The Company’s significant customers include networks and other licensees of programming. Customer concentrations are summarized as follows:
(a) Revenue from customer is less than 10% of total revenue in period noted.
Financial instruments, which potentially subject the Company to a concentration of credit risk, consist primarily of accounts receivable. At June 30, 2007, December 31, 2006 and
Table of ContentsRHI ENTERTAINMENT, LLC
Notes to Consolidated Financial Statements
December 31, 2006 (Successor) and December 31,
2005 and 2004 (Predecessor)
(Information as of June 30, 2007 and for the six months ended June 30,
2007 and the period from January 12, 2006
(Inception) through June 30, 2006 is Unaudited)
December 31, 2005, approximately 46%, 44% and 52%, respectively, of the Company’s accounts receivable were due from foreign customers. At June 30, 2007, December 31, 2006 and December 31, 2005, the Company had $11.3 million, $22.6 million and $160.9 million, respectively, of accounts receivable due from Crown Media. The Company generally does not require collateral. Credit losses relating to accounts receivable have historically been nominal.
(b) Cost of Sales
Cost of sales includes the amortization of capitalized film costs, as well as exploitation costs associated with bringing a film to market.
(c) Advertising
Advertising costs are expensed as incurred and amounted to $141,000, $225,000, $849,000, $477,000 and $1.5 million in the six months ended June 30, 2007, the period January 12, 2006 (inception) through June 30, 2006, the period from January 12, 2006 (inception) through December 31, 2006 and the years ended December 31, 2005 and 2004, respectively.
(d) Film Production Costs
The Company capitalizes costs incurred for the acquisition and development of story rights, film production costs, film production-related interest and overhead, residuals and participations. Film production costs have been reduced by the amount of production incentives and subsidies received. These production incentives and subsidies have taken different forms, including direct government rebates, sale and leaseback transactions and transferable tax credits. Residuals and participations represent contingent compensation payable to parties associated with the film including producers, writers, directors or actors. Residuals represent amounts payable to members of unions or ‘‘guilds’’ such as the Screen Actors Guild, Directors Guild of America and Writers Guild of America based on the performance of the film in certain media and/or the guild member’s salary level. Story development costs are stated at the lower of cost or net realizable value.
Capitalized film production costs are amortized in the proportion of each production’s current revenue to management’s estimate of total revenue. Estimates of total revenue and expense are periodically evaluated by management and can change significantly due to a variety of factors, including the level of market acceptance of film products. These evaluations may result in revised amortization rates and, if applicable, write-downs to net realizable value. Amortization of capitalized film production costs begins when a film is released and the Company begins to recognize revenue from that film. Acquired film libraries are amortized as a single film asset using the same methodology described above over a period not exceeding 20 years.
The Company’s completed film library primarily consists of films that were made or acquired for initial exhibition on a broadcast or cable network in the United States. Films initially produced for domestic networks are licensed for pay television, free television and home video throughout the world.
(e) Use of Estimates
The preparation of financial statements in conformity with U.S. generally accepted accounting principles requires the Company to make estimates and assumptions that affect the reported amounts in the financial statements and footnotes thereto. Actual results could differ from those estimates.
F-13
Table of ContentsRHI ENTERTAINMENT, LLC
Notes to Consolidated Financial Statements
December 31, 2006 (Successor) and December 31,
2005 and 2004 (Predecessor)
(Information as of June 30, 2007 and for the six months ended June 30,
2007 and the period from January 12, 2006
(Inception) through June 30, 2006 is Unaudited)
(f) Fair Value
In estimating the fair value of financial instruments, the Company has assumed that the carrying amount of cash, current receivables and payables approximates the fair value because of the short-term maturity of these instruments. Long-term receivables arising from licensing agreements are reflected at their net present value. The Company’s debt consists of obligations which carry floating interest rates and which approximate current market values.
(g) Prepaid and Other Assets
Prepaid and other assets consist principally of prepaid assets, deferred debt financing costs, net, other receivables and deferred income taxes. The deferred debt financing costs are amortized on a straight-line basis, which approximates the effective interest method, over the life of the respective credit facilities and are classified as a component of interest expense.
(h) Long-Lived and Indefinite Lived Assets
Property and equipment are recorded at cost. Depreciation and amortization of property and equipment are computed using the straight-line method over the estimated useful lives of the respective assets, ranging from three to ten years. The cost of normal repairs and maintenance is expensed as incurred.
Intangible assets represent the fair value of a non-compete agreement and beneficial leases. The following criteria are considered in determining the recognition of intangible assets: (1) the intangible asset arises from contractual or other rights, or (2) the intangible asset is separable or divisible from the acquired entity and capable of being sold, transferred, licensed, returned or exchanged. Intangible assets are amortized using the straight-line method over their respective useful lives.
Goodwill, which represents the excess of cost over fair value of assets of businesses acquired, has an indefinite useful life and is not amortized.
(i) Impairment of Goodwill and Other Long-Lived Assets
The Company reviews its long-lived assets, such as property and equipment and intangible assets for impairment whenever events or changes in circumstances indicate that the carrying amount of an asset may not be recoverable. Recoverability of assets to be held and used is measured by a comparison of the carrying amount of an asset to estimated undiscounted future cash flows expected to be generated by the asset. If the carrying amount of an asset exceeds its estimated future cash flows, an impairment charge is recognized for the amount by which the carrying amount of the asset exceeds the fair value of the asset.
Goodwill is tested annually for impairment as of October 1, and is tested for impairment more frequently if events or circumstances indicate that the asset might be impaired. Statement of Financial Accounting Standards (SFAS) No. 142, ‘‘Goodwill and Other Intangible Assets,’’ requires that goodwill impairment be determined using a two-step process. The first step of the goodwill impairment test is used to identify potential impairment by comparing the fair value of a reporting unit with its carrying amount, including goodwill. If the carrying amount of a reporting unit exceeds its fair value, the second step of the goodwill impairment test is performed to measure the amount of impairment loss, if any. The second step of the goodwill impairment test compares the implied fair value of the amount of the reporting unit’s goodwill with the carrying
F-14
Table of ContentsRHI ENTERTAINMENT, LLC
Notes to Consolidated Financial Statements
December 31, 2006 (Successor) and December 31,
2005 and 2004 (Predecessor)
(Information as of June 30, 2007 and for the six months ended June 30,
2007 and the period from January 12, 2006
(Inception) through June 30, 2006 is Unaudited)
amount of that goodwill. If the carrying amount of the reporting unit’s goodwill exceeds the implied fair value of that goodwill, an impairment loss is recognized in an amount equal to that excess. The implied fair value of goodwill is determined in the same manner as the amount of goodwill recognized in a business combination.
(j) Accounts Receivable
The Company regularly assesses the adequacy of its valuation allowance for uncollectible accounts receivable by evaluating historical bad debt experience, customer creditworthiness and changes in our customer payment history and records an allowance for doubtful accounts based on such factors. No allowance was required as of June 30, 2007, December 31, 2006 and December 31, 2005. During the year ended December 31, 2004, $2.8 million of allowance for uncollectible accounts receivable that had been previously established was no longer deemed necessary and was reversed within selling, general and administrative expense in the Company’s consolidated statement of operations. No additional allowance was recorded during the six months ended June 30, 2007, the period from January 12, 2006 (inception) through June 30, 2006, the period from January 12, 2006 (inception) through December 31, 2006 and the years ended December 31, 2005 and 2004.
(k) Derivatives
The Successor Company utilizes derivative financial instruments to reduce interest rate risk. The Company does not hold or issue derivative financial instruments for trading purposes. In accordance with SFAS No. 133, ‘‘Accounting for Derivative Instruments and Hedging Activities,’’ which was amended by SFAS No. 149, ‘‘Amendment of Statement 133 on Derivative Instruments and Hedging Activities,’’ the interest rate swaps held by the Company (see note 10) have been designated as cash flow hedges and qualify for hedge accounting in accordance with method 1 of SFAS No. 133 Implementation Issue No. G7. The critical terms of the interest rate swaps and hedged variable-rate debt coincide and it is expected that cash flows due to the hedge will exactly offset cash flows resulting from fluctuations in the variable rates.
Under hedge accounting, changes in the fair value of the interest rate swaps are reported as a component of accumulated other comprehensive income (loss) in the Company’s consolidated balance sheet. The fair value of the swap contracts and any amounts payable to or receivable from counterparties are reflected as assets or liabilities in the Company’s consolidated balance sheet. Had the interest rate swaps failed to qualify for hedge accounting, changes to their fair value would be reflected in the consolidated statements of operations.
The Company does not anticipate any transactions or events will occur within the next twelve months that will result in the reclassification of unrealized gains recorded as of June 30, 2007 into earnings. Upon termination of the interest rate swaps or variable-rate debt, all unrealized gains or losses and any cash payments or receipts will be recorded to earnings.
The Predecessor Company did not utilize derivative financial instruments.
(l) Income Taxes
The Successor Company is a limited liability company that is disregarded as an entity separate from its sole member, Holdings, which is treated as a partnership for U.S. income tax purposes, with one subsidiary, RHI International Distribution, Inc. (RID), which is a taxable corporation.
F-15
Table of ContentsRHI ENTERTAINMENT, LLC
Notes to Consolidated Financial Statements
December 31, 2006 (Successor) and December 31,
2005 and 2004 (Predecessor)
(Information as of June 30, 2007 and for the six months ended June 30,
2007 and the period from January 12, 2006
(Inception) through June 30, 2006 is Unaudited)
Because partnerships are generally not subject to income tax, the income or loss of the Company, with the exception of RID, is included in the tax returns of the individual members of Holdings. As a result, except for the effect from RID, and from certain U.S. local and foreign income taxes of the Company, no provision has been made for any current or deferred U.S. federal or state income tax.
With respect to the local income taxes of the Company and the activities of RID, deferred tax assets and liabilities are recognized for the future tax consequences attributable to the differences between the financial statement carrying amounts of existing assets and liabilities and their respective tax bases and for operating loss and tax credit carryforwards. Deferred tax assets and liabilities are measured using enacted tax rates that the Company expects to apply to taxable income in the years in which those temporary differences are expected to be recovered or settled. The effect on deferred tax assets and liabilities of a change in tax rates is recognized in income in the period that includes the enactment date. A valuation allowance to reduce deferred tax assets to the amount that is more likely than not to be realized is recognized based on existing facts and circumstances. Allowances, if any, are assessed and adjusted during each reporting period.
The Predecessor Company was a limited liability company and did not provide for any current or deferred U.S. federal, state, local or foreign income tax provision or benefit for 2005 and 2004 because the income taxes were attributable to its member.
(m) Comprehensive Income (Loss)
Comprehensive income (loss), which is reported on the accompanying consolidated statements of member’s equity (deficit) and comprehensive income (loss), consists of net income (loss) and other gains and losses affecting member’s equity that, under U.S. generally accepted accounting principles, are excluded from net income (loss).
(n) Segment Information
The Company operates in a single segment: the development, production and distribution of made-for-television movies, mini-series and other television programming. Long-lived assets located in foreign countries are not material. Revenue earned from foreign licensees represented approximately 42%, 28%, 54%, 40% and 60% of total revenue for the six months ended June 30, 2007, the period January 12, 2006 (inception) through June 30, 2006, the period January 12, 2006 (inception) through December 31, 2006 and the years ended December 31, 2005 and 2004, respectively. These revenues, generally denominated in U.S. dollars, were primarily from sales to customers in Europe.
F-16
Table of ContentsRHI ENTERTAINMENT, LLC
Notes to Consolidated Financial Statements
December 31, 2006 (Successor) and December 31,
2005 and 2004 (Predecessor)
(Information as of June 30, 2007 and for the six months ended June 30,
2007 and the period from January 12, 2006
(Inception) through June 30, 2006 is Unaudited)
(o) New Accounting Pronouncements Adopted
Effective January 1, 2007, the Company adopted FASB Interpretation No. 48, ‘‘Accounting for Uncertainty in Income Taxes – an Interpretation of FASB Statement No. 109’’ (FIN 48). This interpretation prescribes a comprehensive model for the financial statement recognition, measurement, presentation and disclosure of uncertain tax positions taken or expected to be taken in income tax returns. For each tax position, an enterprise must determine whether it is more likely than not that the position will be sustained upon examination based on the technical merits of the position, including resolution of any related appeals or litigation. A tax position that meets the more likely than not recognition threshold is then measured to determine the amount of benefit to recognize within the financial statements. No benefits may be recognized for tax positions that do not meet the more likely than not threshold. The adoption of FIN 48 ha d no impact on the consolidated financial statements of the Company.
The total amount of unrecognized tax benefits at both January 1, 2007 and June 30, 2007 was $1.6 million. Included in the total unrecognized tax benefits of $1.6 million was $667,000 that, if recognized, would have a favorable effect on the Company’s effective tax rate. The remaining unrecognized tax benefits would not affect the Company’s effective tax rate.
The Company’s practice is to recognize interest and penalties associated with income taxes as a component of income tax expense. At June 30, 2007 and January 1, 2007, approximately $500,000 and $460,000, respectively, was accrued in the Company’s consolidated balance sheet for the payment of interest and penalties associated with income taxes.
The Company files federal income tax returns in the U.S. and various state, local and foreign income tax returns. The Company’s initial tax year was the period from January 12, 2006 (inception) to December 31, 2006 and, as a result, all of the U.S. federal, state and local income tax returns filed by the Company are subject to examination by the Internal Revenue Service and the state and local tax authorities until the expiration of the relevant statute of limitations.
In June 2005, the FASB issued SFAS No. 154, ‘‘Accounting Changes and Error Corrections – a replacement of APB Opinion No. 20 and FASB Statement No. 3’’ (SFAS No. 154). SFAS No. 154 applies to all voluntary changes in accounting principle and changes the requirements for accounting for and reporting of a change in accounting principle. It requires retrospective application to prior periods’ financial statements of a voluntary change in accounting principle unless it is impracticable. APB Opinion No. 20 previously required that most voluntary changes in accounting principle be recognized by including in net income of the period of the change the cumulative effect of changing to the new accounting principle. SFAS No. 154 requires that a change in method of calculating depreciation, amortization or depletion for long-lived non-financial assets be accounted for as a change in accounting estimate that is affected by a change in accounting principle. SFAS No. 154 was effective for accounting changes and corrections of errors made by the Company beginning January 1, 2006. The adoption of SFAS No. 154 had no impact on the Company’s consolidated financial statements.
In December 2004, the FASB issued SFAS No. 123 (revised 2004) (SFAS No. 123(R)), ‘‘Share-Based Payments,’’ which replaces FASB Statement No. 123, ‘‘Accounting for Stock-Based Compensation’’ (SFAS No. 123) and supersedes Accounting Principles Board (APB) Opinion No. 25, ‘‘Accounting for Stock Issued to Employees’’ (APB No. 25). SFAS No. 123(R) eliminates the ability to account for share-based compensation transactions using APB No. 25 and requires that such transactions be
F-17
Table of ContentsRHI ENTERTAINMENT, LLC
Notes to Consolidated Financial Statements
December 31, 2006 (Successor) and December 31,
2005 and 2004 (Predecessor)
(Information as of June 30, 2007 and for the six months ended June 30,
2007 and the period from January 12, 2006
(Inception) through June 30, 2006 is Unaudited)
accounted for using a fair value-based method. SFAS No. 123(R) covers a wide range of share-based compensation arrangements including share options, restricted share plans, performance-based awards, share appreciation rights, and employee share purchase plans. Holdings adopted SFAS No. 123(R) at its inception.
(4) Acquisitions
Acquisition of Hallmark Entertainment
On January 12, 2006, HEI Acquisition, LLC acquired all of the membership interests in Hallmark Entertainment from HEH, subject to a Purchase and Sale Agreement (PSA) dated November 29, 2005 (the Acquisition). HEI Acquisition, LLC was immediately merged with and into Hallmark Entertainment and its name was concurrently changed to RHI LLC. RHI LLC’s sole member is Holdings, a limited liability company controlled by affiliates of Kelso.
Pursuant to the PSA, HEH agreed to retain certain assets and liabilities and any and all intercompany liabilities by and between Hallmark Entertainment and Hallmark Cards and its subsidiaries (excluding Crown Media). However, pursuant to the PSA, the note receivable between Crown Media and Hallmark Entertainment was retained by Hallmark Cards. Principally, the only Hallmark Entertainment intercompany balance that exists post transaction is the amount existing pursuant to program license and service agreements between Crown Media and the Company which was not encompassed by the Crown Media note receivable.
The aggregate purchase price of approximately $426.8 million, net of $70.7 million of cash acquired, was financed with $355.0 million of new borrowings by the Company (see note 10), $138.0 million of Holdings’ capital contributions and $30.6 million of cash from the Company’s operations. A portion of these proceeds was used to pay fees related to the closing of the Acquisition.
The purchase price under the PSA was fixed and there were no adjustments that would result in a change in the overall purchase price.
The Acquisition was accounted for as a purchase in accordance with SFAS No. 141, ‘‘Business Combinations.’’ The Acquisition was recorded by allocating the cost of the assets acquired, including intangible assets and liabilities assumed, based on their estimated fair values at the Acquisition date. The excess of the cost of the Acquisition over the net of amounts assigned to the fair value of the assets acquired and the liabilities assumed is recorded as goodwill. The valuation of assets and liabilities has been determined (with the use of an independent valuation completed during 2006) and the purchase price has been allocated as follows (dollars in thousands):
F-18
Table of ContentsRHI ENTERTAINMENT, LLC
Notes to Consolidated Financial Statements
December 31, 2006 (Successor) and December 31,
2005 and 2004 (Predecessor)
(Information as of June 30, 2007 and for the six months ended June 30,
2007 and the period from January 12, 2006
(Inception) through June 30, 2006 is Unaudited)

 |  |  |  |  |  |  |
Accounts receivable |  |  |  | $ | 63,379 |  |
Film production costs |  |  |  |  | 516,621 |  |
Property and equipment |  |  |  |  | 428 |  |
Prepaid and other assets |  |  |  |  | 7,803 |  |
Intangible assets |  |  |  |  | 6,400 |  |
Goodwill |  |  |  |  | 59,838 |  |
Accounts payable and accrued liabilities |  |  |  |  | (15,222 | ) |
Accrued film production costs |  |  |  |  | (161,236 | ) |
Deferred revenue |  |  |  |  | (51,204 | ) |
Total purchase price, net of cash acquired |  |  |  | $ | 426,807 |  |
The Company acquired Hallmark Entertainment in order for it to execute its business strategy. The purchase price reflects the Company’s assessment that Hallmark Entertainment could be managed more efficiently and profitably when operated independently allowing the Company to refine its business model and production strategy by focusing on the most profitable content rather than volume, broadening and diversifying the type of content that it develops, produces and distributes and exploiting new distribution opportunities.
The Company incurred a total of $24.2 million of fees and expenses as a result of the Acquisition. These fees and expenses were primarily comprised of accounting, legal and professional fees, financial advisory and investment banking fees and fees paid to other service providers including $6.3 million paid to a related party (see note 14). Of the $24.2 million of fees and expenses incurred, $13.3 million was related to debt financing costs and was capitalized, $10.2 million was Acquisition-related and was capitalized as part of the purchase price and $254,000 was related to organization of the Company and has been recorded as a reduction to member’s equity.
Concurrent with the Acquisition, the Company paid and expensed $12.4 million related to a seven year, $1.2 million per year annuity contract purchased for the Company’s founder in accordance with a newly executed employment agreement as well as a one time payment associated with income taxes related to the annuity. The $12.4 million was immediately expensed as future services are not required by the Company’s founder and the Company is not a beneficiary of the annuity contract. Such expense is classified as Compensation expense — Company Founder in the Company’s consolidated statements of operations for the period from January 12, 2006 (inception) through December 31, 2006.
The amount recorded for goodwill is not subject to amortization and is reported at the reporting unit level. The acquisition was treated as an asset purchase for tax purposes resulting in tax deductible goodwill of $14.7 million. Refer to note 8 for additional information regarding the goodwill and intangibles recorded.
The operating results and cash flows of the Successor Company are included in the consolidated statements of operations from the acquisition date of January 12, 2006, also the date of inception of the Successor Company. The Predecessor Company’s operating results for the period January 1, 2006 to January 11, 2006 were as follows (dollars in thousands):
F-19
Table of ContentsRHI ENTERTAINMENT, LLC
Notes to Consolidated Financial Statements
December 31, 2006 (Successor) and December 31,
2005 and 2004 (Predecessor)
(Information as of June 30, 2007 and for the six months ended June 30,
2007 and the period from January 12, 2006
(Inception) through June 30, 2006 is Unaudited)

 |  |  |  |  |  |  |
Revenue |  |  |  | $ | 1,151 |  |
Cost of sales |  |  |  |  | 2,484 |  |
Gross loss |  |  |  |  | (1,333 | ) |
Selling, general and administrative |  |  |  |  | 1,180 |  |
Loss from operations |  |  |  |  | (2,513 | ) |
Other expense: |  |  |  |  | |  |
Interest expense |  |  |  |  | (619 | ) |
Loss before income taxes |  |  |  |  | (3,132 | ) |
Income tax expense |  |  |  |  | (81 | ) |
Net loss |  |  |  | $ | (3,213 | ) |
The Predecessor Company’s cash flows for the period January 1, 2006 to January 11, 2006 was as follows (dollars in thousands):

 |  |  |  |  |  |  |
Net loss |  |  |  | $ | (3,213 | ) |
Adjustments to reconcile net loss to cash used in operating activities: |  |  |  |  | |  |
Depreciation and amortization of fixed assets |  |  |  |  | 5 |  |
Amortization of film production costs |  |  |  |  | 905 |  |
Change in operating assets and liabilities: |  |  |  |  | |  |
Decrease in accounts receivable |  |  |  |  | 3,111 |  |
Decrease in prepaid and other assets |  |  |  |  | 116 |  |
Additions to film production costs |  |  |  |  | (986 | ) |
Increase in accounts payable and accrued liabilities |  |  |  |  | 1,227 |  |
Decrease in accrued film production costs |  |  |  |  | (4,144 | ) |
Increase in notes and amounts payable to affiliates, net |  |  |  |  | 856 |  |
Decrease in deferred revenue |  |  |  |  | (537 | ) |
Net cash used in operating activities |  |  |  |  | (2,660 | ) |
Cash at beginning of period |  |  |  |  | 73,401 |  |
Cash at end of period |  |  |  | $ | 70,741 |  |
The Predecessor Company’s member’s equity decreased $3.2 million during the period January 1, 2006 to January 11, 2006 reflecting the impact of the net loss noted above.
The Predecessor Company’s comprehensive loss for the period January 1, 2006 to January 11, 2006 was equal to net loss.
Pro Forma Information
The following unaudited pro forma financial information for the year ended December 31, 2005 gives effect to the Acquisition as if it had occurred on January 1, 2005 (dollars in thousands):
F-20
Table of ContentsRHI ENTERTAINMENT, LLC
Notes to Consolidated Financial Statements
December 31, 2006 (Successor) and December 31,
2005 and 2004 (Predecessor)
(Information as of June 30, 2007 and for the six months ended June 30,
2007 and the period from January 12, 2006
(Inception) through June 30, 2006 is Unaudited)

 |  |  |  |  |  |  |
|  |  | (unaudited) |
Revenue |  |  |  | $ | 250,004 |  |
Net income |  |  |  | $ | 27,604 |  |
This unaudited pro forma financial information may not be indicative of the Company’s results of operations had the Acquisition occurred on January 1, 2005, nor is it intended to be a projection of future results.
Acquisition of Crown Media Distribution, LLC
On October 5, 2006, the Company entered into a definitive agreement with Crown Media to purchase Crown Media Distribution, LLC for $160.0 million (subject to certain accounts receivable adjustments). The assets of Crown Media Distribution, LLC are comprised of a completed film library consisting of approximately 550 titles and approximately 2,400 hours of programming (Crown Film Library) and trade accounts receivable. No liabilities or other assets were assumed in the transaction nor were any employees or business processes acquired.
The acquisition was consummated on December 15, 2006 and was financed with a portion of the Company’s new Term Loan A2 borrowings (see note 10). The purchase price, net of working capital adjustments and inclusive of $619,000 of direct transaction costs was $152.8 million. As Crown Media Distribution, LLC does not meet the definition of a business under SFAS No. 141, the acquisition has been accounted for as an asset purchase and not a business combination. Approximately $8.8 million was allocated to trade accounts receivable based on their fair value and the residual $144.0 million was allocated to film production costs.
(5) Film Production Costs, Net
Film production costs are comprised of the following (dollars in thousands):

 |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
|  |  | June 30, 2007 (Successor) |  |  | December 31, 2006 (Successor) |  |  | December 31, 2005 (Predecessor) |
|  |  | (unaudited) |  |  | |  |  | |
Completed films |  |  |  | $ | 687,298 |  |  |  |  | $ | 651,457 |  |  |  |  | $ | 1,356,354 |  |
Crown film library |  |  |  |  | 144,084 |  |  |  |  |  | 144,084 |  |  |  |  |  | — |  |
Films in process and development |  |  |  |  | 48,630 |  |  |  |  |  | 17,722 |  |  |  |  |  | 5,099 |  |
|  |  |  |  | 880,012 |  |  |  |  |  | 813,263 |  |  |  |  |  | 1,361,453 |  |
Accumulated amortization |  |  |  |  | (126,359 | ) |  |  |  |  | (110,685 | ) |  |  |  |  | (903,417 | ) |
|  |  |  | $ | 753,653 |  |  |  |  | $ | 702,578 |  |  |  |  | $ | 458,036 |  |
Overhead costs capitalized to film production costs for the six months ended June 30, 2007, the period from January 12, 2006 (inception) through June 30, 2006, the period from January 12, 2006 (inception) through December 31, 2006 and the years ended December 31, 2005 and 2004 totaled approximately $6.8 million, $5.9 million, $12.1 million, $13.5 million and $15.4 million, respectively. Interest capitalized to film production costs for the six months ended June 30, 2007, the period from January 12, 2006 (inception) through June 30, 2006, the period from January 12, 2006 (inception) through December 31, 2006 and the years ended December 31, 2005 and 2004
F-21
Table of ContentsRHI ENTERTAINMENT, LLC
Notes to Consolidated Financial Statements
December 31, 2006 (Successor) and December 31,
2005 and 2004 (Predecessor)
(Information as of June 30, 2007 and for the six months ended June 30,
2007 and the period from January 12, 2006
(Inception) through June 30, 2006 is Unaudited)
was approximately $0.8 million, $0.7 million, $2.0 million, $2.4 million and $1.0 million, respectively. During the six months ended June 30, 2007, the period from January 12, 2006 (inception) through June 30, 2006, the period from January 12, 2006 (inception) through December 31, 2006 and the years ended December 31, 2005 and 2004, amortization expense associated with completed films of $15.7 million, $24.8 million, $110.7 million, $145.3 million and $195.7 million, respectively, was recognized.
In connection with the execution of the PSA (see note 4), the Company performed a review of its assets for recoverability and recorded an impairment charge of $295.2 million relating to its film assets during 2005. The impairment charge was based on estimates of fair value and included in cost of sales in the accompanying statement of operations for the year ended December 31, 2005. The fair value of the film assets was determined utilizing a discounted cash flow approach on an individual film basis. This approach estimated the present value of the projected cash flows expected to be generated from the film assets, considering the availabilities of specific film rights, individual sales histories and information about each title, such as the creative elements, to determine the relative quality of each title.
Approximately 17% of completed film production costs have been amortized through December 31, 2006. The Company further anticipates that approximately 8% of completed film production costs will be amortized during 2007. The Company anticipates that approximately 35% of completed film production costs as of December 31, 2006 will be amortized over the next three years and that 80% of film production costs will be amortized within six years. No amortization of the Crown Film Library was recorded in 2006. The Crown Film Library has a remaining amortization period of 20 years as of December 31, 2006.
Approximately 18% of completed film production costs have been amortized through June 30, 2007. The Company further anticipates that approximately 8% of completed film production costs will be amortized through June 30, 2008. The Company anticipates that approximately 39% of completed film production costs as of June 30, 2007 will be amortized over the next three years and that 80% of film production costs will be amortized within five years. No amortization of the Crown Film Library has been recorded through June 30, 2007. The Crown Film Library has a remaining amortization period of 19.5 years as of June 30, 2007.
F-22
Table of ContentsRHI ENTERTAINMENT, LLC
Notes to Consolidated Financial Statements
December 31, 2006 (Successor) and December 31,
2005 and 2004 (Predecessor)
(Information as of June 30, 2007 and for the six months ended June 30,
2007 and the period from January 12, 2006
(Inception) through June 30, 2006 is Unaudited)
(6) Prepaid and Other Assets, Net
Prepaid and other assets are comprised of the following (dollars in thousands):

 |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
|  |  | June 30, 2007 (Successor) |  |  | December 31, 2006 (Successor) |  |  | December 31, 2005 (Predecessor) |
|  |  | (unaudited) |  |  | |  |  | |
Deferred debt financing costs, net of accumulated amortization |  |  |  | $ | 6,067 |  |  |  |  | $ | 17,320 |  |  |  |  | $ | — |  |
Other receivables |  |  |  |  | 2,169 |  |  |  |  |  | 5,415 |  |  |  |  |  | 1,876 |  |
Interest rate swap asset |  |  |  |  | 3,435 |  |  |  |  |  | — |  |  |  |  |  | — |  |
Deferred tax assets, net |  |  |  |  | 615 |  |  |  |  |  | 1,099 |  |  |  |  |  | — |  |
Prepaid assets |  |  |  |  | 5,162 |  |  |  |  |  | 544 |  |  |  |  |  | 671 |  |
|  |  |  | $ | 17,448 |  |  |  |  | $ | 24,378 |  |  |  |  | $ | 2,547 |  |
(7) Property and Equipment, Net
Property and equipment are comprised of the following (dollars in thousands):

 |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
|  |  | Average Useful Life |  |  | June 30, 2007 (Successor) |  |  | December 31, 2006 (Successor) |  |  | December 31, 2005 (Predecessor) |
|  |  | |  |  | (unaudited) |  |  | |  |  | |
Furniture and fixtures |  |  | 10 years |  |  |  | $ | 157 |  |  |  |  | $ | 140 |  |  |  |  | $ | 277 |  |
Leasehold improvements |  |  | Shorter of useful life or lease term |  |  |  |  | 309 |  |  |  |  |  | 278 |  |  |  |  |  | 368 |  |
Computers and other equipment |  |  | 3 years |  |  |  |  | 291 |  |  |  |  |  | 224 |  |  |  |  |  | 2,699 |  |
|  |  | |  |  |  |  | 757 |  |  |  |  |  | 642 |  |  |  |  |  | 3,344 |  |
Accumulated depreciation and amortization |  |  | |  |  |  |  | (271 | ) |  |  |  |  | (169 | ) |  |  |  |  | (2,911 | ) |
|  |  | |  |  |  | $ | 486 |  |  |  |  | $ | 473 |  |  |  |  | $ | 433 |  |
During the six months ended June 30, 2007, the period from January 12, 2006 (inception) through June 30, 2006, the period from January 12, 2006 (inception) through December 31, 2006 and the years ended December 31, 2005 and 2004, assets that had an original cost of approximately $3,000, nil, $9,000, $105,000 and $20,000, respectively, were retired. Losses of approximately $2,000, nil, $6,000, $7,000 and $7,000 during the six months ended June 30, 2007, the period from January 12, 2006 (inception) through June 30, 2006, the period from January 12, 2006 (inception) through December 31, 2006 and the years ended December 31, 2005 and 2004, respectively, were recorded on these retirements and are included in selling, general and administrative expenses in the accompanying statements of operations. Depreciation expense was approximately $103,000, $79,000, $172,000, $189 ,000 and $211,000 for the six months ended June 30, 2007, the period from January 12, 2006 (inception) through June 30, 2006, the period from January 12, 2006 (inception) through December 31, 2006 and the years ended December 31, 2005 and 2004, respectively.
F-23
Table of ContentsRHI ENTERTAINMENT, LLC
Notes to Consolidated Financial Statements
December 31, 2006 (Successor) and December 31,
2005 and 2004 (Predecessor)
(Information as of June 30, 2007 and for the six months ended June 30,
2007 and the period from January 12, 2006
(Inception) through June 30, 2006 is Unaudited)
(8) Goodwill and Other Intangibles
Effective May 27, 1994, a subsidiary of Hallmark Cards purchased RHI Entertainment, Inc., a producer and distributor of Films, for approximately $366.0 million. At December 31, 2001, the remaining cost in excess of tangible net assets acquired was approximately $191.6 million and had been amortized on a straight-line basis over 20 years. Upon adoption of SFAS No. 142, the Company ceased amortizing goodwill. In connection with the execution of the PSA (see note 4), the Company performed a review of its assets for recoverability and an impairment charge of $141.4 million was recorded relating to goodwill during 2005. The impairment charge was based on estimates of fair value and is classified as goodwill impairment charge in the accompanying statements of operations.
In connection with the Acquisition on January 12, 2006 (see note 4) and resulting purchase price allocation, the remaining cost in excess of tangible net assets was approximately $66.2 million. A valuation resulted in the identification of two separately identifiable intangible assets consisting of a noncompete agreement with the Company’s chief executive officer and three beneficial lease agreements. The noncompete agreement has been ascribed a value of $5.4 million and is being amortized on a straight-line basis over its 5 year life. The beneficial lease agreements were ascribed an aggregate value of $1.0 million and are being amortized individually on a straight-line basis over their respective lives, which range from 11 to 47 months.
The remaining purchase price of approximately $59.8 million has been classified in the Company’s consolidated balance sheet as goodwill as of December 31, 2006.
With respect to other intangible assets, accumulated amortization was $2.1 million and $1.5 million at June 30, 2007 and December 31, 2006, respectively. The estimated aggregate amortization expense for the next five years from December 31, 2006 is as follows: $1.3 million in 2007; $1.3 million in 2008; $1.2 million in 2009; $1.1 million in 2010 and nil in 2011.
F-24
Table of ContentsRHI ENTERTAINMENT, LLC
Notes to Consolidated Financial Statements
December 31, 2006 (Successor)
and December 31, 2005 and 2004 (Predecessor)
(Information as of June 30, 2007 and for the six months ended June 30,
2007 and the period from January 12, 2006
(Inception) through June 30, 2006 is Unaudited)
(9) Accrued Film Production Costs
Accrued film production costs are comprised of the following (dollars in thousands):

 |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
|  |  | June 30, 2007 (Successor) |  |  | December 31, 2006 (Successor) |  |  | December 31, 2005 (Predecessor) |
|  |  | (unaudited) |  |  | |  |  | |
Residuals |  |  |  | $ | 46,360 |  |  |  |  | $ | 49,749 |  |  |  |  | $ | 47,355 |  |
Participations |  |  |  |  | 42,929 |  |  |  |  |  | 40,500 |  |  |  |  |  | 35,553 |  |
Production |  |  |  |  | 7,840 |  |  |  |  |  | 14,328 |  |  |  |  |  | 79,761 |  |
|  |  |  | $ | 97,129 |  |  |  |  | $ | 104,577 |  |  |  |  | $ | 162,669 |  |
As of June 30, 2007 and December 31, 2006, the Company estimates that approximately $15.0 million and $12.1 million, respectively, of accrued participation and residual liabilities will be paid during the next twelve months.
Production represents amounts payable for costs incurred for the production of Films.
(10) Debt
Debt consists of the following (dollars in thousands):

 |  |  |  |  |  |  |  |  |  |  |  |  |
|  |  | June 30, 2007 |  |  | December 31, 2006 |
|  |  | (unaudited) |  |  | |
New Term Loan |  |  |  | $ | 175,000 |  |  |  |  | $ | — |  |
New Second Lien Term Loan (net of $5,046 unamortized discount) |  |  |  |  | 254,954 |  |  |  |  |  | — |  |
New Revolver |  |  |  |  | 204,569 |  |  |  |  |  | — |  |
Term Loan A |  |  |  |  | — |  |  |  |  |  | 75,000 |  |
Term Loan A2 |  |  |  |  | — |  |  |  |  |  | 210,000 |  |
Term Loan B |  |  |  |  | — |  |  |  |  |  | 215,000 |  |
Second Lien Term Loan |  |  |  |  | — |  |  |  |  |  | 65,000 |  |
|  |  |  | $ | 634,523 |  |  |  |  | $ | 565,000 |  |
The Company did not have any debt outstanding due to unrelated parties as of December 31, 2005. Refer to note 13 for a description of the Company’s notes and amounts payable to affiliates as of December 31, 2005.
On January 12, 2006, in connection with the Acquisition, the Company entered into a $380.0 million Credit Agreement (the First Lien Credit Agreement) with a banking syndicate including JPMorgan Chase Bank, N.A. as administrative agent. The First Lien Credit Agreement was composed of three facilities: (i) a five year $75.0 million term loan (Term Loan A), (ii) a six year $215.0 million term loan (Term Loan B) and (iii) a five year $90.0 million revolving credit facility, including a letter of credit sub-facility (Revolver). The proceeds of the Term Loan A and
F-25
Table of ContentsRHI ENTERTAINMENT, LLC
Notes to Consolidated Financial Statements
December 31, 2006 (Successor)
and December 31, 2005 and 2004 (Predecessor)
(Information as of June 30, 2007 and for the six months ended June 30,
2007 and the period from January 12, 2006
(Inception) through June 30, 2006 is Unaudited)
Term Loan B were used to fund the payment of a portion of the purchase price of Hallmark Entertainment. Revolver drawdowns were to be utilized for working capital purposes. These facilities were collateralized by a perfected security interest in substantially all of the Company’s and its subsidiaries’ assets.
Also on January 12, 2006, in connection with the Acquisition, the Company entered into a $65.0 million Credit Agreement (the Second Lien Credit Agreement) with a banking syndicate with JPMorgan Chase Bank, N.A. as administrative agent. The Second Lien Credit Agreement was comprised of a six and a half-year $65.0 million term loan (Second Lien Term Loan), the proceeds of which were used to fund the payment of a portion of the purchase price of Hallmark Entertainment. The Second Lien Term Loan was collateralized by a perfected security interest in substantially all of the Company’s and its subsidiaries’ assets subordinated in right of payment to the First Lien Credit Agreement.
The Company incurred $13.3 million of debt issuance costs in connection with the First Lien Credit Agreement and the Second Lien Credit Agreement.
On September 21, 2006 the Company amended its First Lien Credit Agreement and Second Lien Credit Agreement to effect an increase of its Revolver capacity to $130.0 million from $90.0 million. In connection with these amendments, certain financial covenants were adjusted and the interest rate margins on each of the Term Loan A, Term Loan B, Revolver and Second Lien Term Loan were increased by 0.50%. The Company incurred $820,000 of debt issuance costs in connection with these amendments.
On December 15, 2006, in connection with the acquisition of Crown Media Distribution, LLC (see note 4), the Company amended its First Lien Credit Agreement and Second Lien Credit Agreement and entered into an additional five year $210.0 million term loan facility (Term Loan A2) under the First Lien Credit Agreement. In connection with these amendments, certain financial covenants were further adjusted and the interest rate margins on each of the Term Loan B and the Second Lien Term Loan were increased by 0.25%. There was no amendment made to the Term Loan A and Revolver interest rate margins. The Company incurred $5.6 million of debt issuance costs in connection with these amendments.
The Term Loan A amortized in three equal installments of $25.0 million on December 31, 2008, 2009 and 2010 and bore interest at either the Alternate Base Rate (ABR) or LIBOR plus
an applicable margin of 1.75% or 2.75% per annum, respectively. The Term Loan A2 amortized
in installments of $21.0 million, $42.0 million and $147.0 million on December 31, 2009,
December 31, 2010 and June 30, 2011, respectively, and bore interest at either the ABR or LIBOR plus an applicable margin of 1.75% or 2.75% per annum, respectively. The Term Loan B amortized in equal quarterly installments of $537,500 commencing on March 31, 2008 with the remaining $207.0 million due upon maturity at December 31, 2011. The Term Loan B bore interest at either the ABR or LIBOR plus an applicable margin of 2.25% or 3.25% per annum, respectively. The maturity date of the Revolver was December 31, 2010 and the Revolver bore interest at either the ABR or LIBOR plus an applicable margin of 1.75% or 2.75% per annum, respectively. The Second Lien Term Loan matured on June 30, 2012 and bore interest at either the ABR or LIBOR plus an applicable margin of 6.25% or 7.25% per annum, respectively. Interest payments for all loans were due quarterly commencing on April 12, 2006. The Revolver also required an annual commitment fee of 0.50% on the unused portion of the commitment.
F-26
Table of ContentsRHI ENTERTAINMENT, LLC
Notes to Consolidated Financial Statements
December 31, 2006 (Successor)
and December 31, 2005 and 2004 (Predecessor)
(Information as of June 30, 2007 and for the six months ended June 30,
2007 and the period from January 12, 2006
(Inception) through June 30, 2006 is Unaudited)
At December 31, 2006, the interest rates associated with the Term Loan A, Term Loan A2, Term Loan B, and Second Lien Term Loan were 8.12%, 8.10%, 8.63% and 12.62%, respectively. At December 31, 2006 the Company had no amounts drawn down and no stand-by letters of credit issued under its Revolver and had availability of $130.0 million.
The First Lien Credit Agreement and Second Lien Credit Agreement, as amended, included customary affirmative and negative covenants, including: (i) limitations on indebtedness, (ii) limitations on liens, (iii) limitations on investments, (iv) limitations on contingent obligations, (v) limitations on restricted junior payments and certain other payment restrictions, (vi) limitations on merger, consolidation or sale of assets, (vii) limitations on transactions with affiliates, (viii) limitations on the sale or discount of receivables, (ix) limitations on the disposal of capital stock of subsidiaries, (x) limitations on lines of business, (xi) limitations on capital expenditures, (xii) certain reporting requirements and (xiii) interest hedging requirements. Additionally, the First Lien Credit Agreement and Second Lien Credit Agreement included financial performance covenants, including: (i) a Minimum Consolidated Net Worth (as defined therein), (ii) a Fixed Charges Coverage Ratio (as defined therein) and (iii) a Liquidity Ratio (as defined therein).
As of December 31, 2006, annual maturities of obligations under debt are set forth as follows (dollars in thousands):

 |  |  |  |  |  |  |
Year Ending December 31, |  |  |  |  | |  |
2007 |  |  |  | $ | — |  |
2008 |  |  |  |  | 27,150 |  |
2009 |  |  |  |  | 48,150 |  |
2010 |  |  |  |  | 69,150 |  |
2011 |  |  |  |  | 355,550 |  |
2012 |  |  |  |  | 65,000 |  |
|  |  |  | $ | 565,000 |  |
2007 Credit Facility Amendment
On April 13, 2007, the Company amended its First Lien Credit Agreement and Second Lien Credit Agreement to effect a refinancing of its existing credit facilities. The amended First Lien Credit Agreement is now composed of two facilities: (i) a six-year $175.0 million term loan (New Term Loan) and (ii) a six year $275.0 million revolving credit facility, including a letter of credit sub-facility (New Revolver). The amended Second Lien Credit Agreement is now comprised of a seven-year $260.0 million term loan (New Second Lien Term Loan). The aggregate $606.4 million of proceeds of the New Term Loan, New Second Lien Term Loan (net of $5.2 million 2% original issue discount) and initial New Revolver drawdown was used to repay the existing $599.0 million of debt outstanding and accrued interest as of April 13, 2007, $650,000 of prepayment fees and approximately $7.3 million of bank and professional fees associate d with the amendments. In 2007 the Company recorded a $17.3 million loss on extinguishment of debt in connection with the amendments. The charge was comprised of $13.3 million of unamortized deferred debt costs associated with the pre-amendment credit facility and $4.0 million of bank fees paid in connection with the April 13, 2007 amendments. Approximately $3.3 million of fees incurred in connection with these amendments were capitalized as deferred debt issuance costs.
F-27
Table of ContentsRHI ENTERTAINMENT, LLC
Notes to Consolidated Financial Statements
December 31, 2006 (Successor)
and December 31, 2005 and 2004 (Predecessor)
(Information as of June 30, 2007 and for the six months ended June 30,
2007 and the period from January 12, 2006
(Inception) through June 30, 2006 is Unaudited)
The New Term Loan amortizes in three installments of 10%, 20% and 70% on April 13, 2011, 2012 and 2013, respectively and bears interest at either the Alternate Base Rate (ABR) or LIBOR plus an applicable margin of 0.50% or 1.50% per annum, respectively. The maturity date of the New Revolver is April 13, 2013 and the New Revolver bears interest at either the ABR or LIBOR plus an applicable margin of 0.50% or 1.50% per annum, respectively. The Second Lien Term Loan matures on April 13, 2014 and bears interest at either the ABR or LIBOR plus an applicable margin of 3.00% or 4.00% per annum, respectively. Any prepayment of principal of the Second Lien Term Loan made prior to April 13, 2008 will require a 2% premium on the loans repaid, and any prepayment of principal made prior to April 13, 2009 will require a 1% premium on the loans repaid.
Interest payments for all loans are due, at the Company’s election, according to interest periods of one, two, three or six months. The New Revolver also requires an annual commitment fee of 0.375% on the unused portion of the commitment. At June 30, 2007, the interest rates associated with the New Term Loan, New Revolver and New Second Lien Term Loan were 6.86%, 6.93%, and 9.36%, respectively. At June 30, 2007, the Company had availability of $70.4 million under its revolver and no stand-by letters of credit outstanding.
The First Lien Credit Agreement and Second Lien Credit Agreement, as amended, include customary affirmative and negative covenants, including: (i) limitations on indebtedness, (ii) limitations on liens, (iii) limitations on investments, (iv) limitations on contingent obligations, (v) limitations on restricted junior payments and certain other payment restrictions, (vi) limitations on merger, consolidation or sale of assets, (vii) limitations on transactions with affiliates, (viii) limitations on the sale or discount of receivables, (ix) limitations on the disposal of capital stock of subsidiaries, (x) limitations on lines of business, (xi) limitations on capital expenditures and (xii) certain reporting requirements. Additionally, the First Lien Credit Agreement and Second Lien Credit Agreement include a Minimum Consolidated Net Worth financial performance covenant (as defined therein) and a Coverage Ratio covenant (as defined therein).
The Company was in compliance with all required financial covenants as of June 30, 2007.
As of June 30, 2007, annual maturities of obligations under debt are set forth as follows (dollars in thousands):

 |  |  |  |  |  |  |
Twelve Months Ending December 31, |  |  |  |  | |  |
2011 |  |  |  | $ | 17,500 |  |
2012 |  |  |  |  | 35,000 |  |
2013 |  |  |  |  | 327,069 |  |
2014 |  |  |  |  | 260,000 |  |
|  |  |  | $ | 639,569 |  |
Interest Rate Swaps
On March 1, 2006, the Company entered into four identical interest rate swap agreements to manage its exposure to interest rate movements associated with $210.0 million of its debt by effectively converting its variable rate to a fixed rate. These interest rate swaps provide for the
F-28
Table of ContentsRHI ENTERTAINMENT, LLC
Notes to Consolidated Financial Statements
December 31, 2006 (Successor)
and December 31, 2005 and 2004 (Predecessor)
(Information as of June 30, 2007 and for the six months ended June 30,
2007 and the period from January 12, 2006
(Inception) through June 30, 2006 is Unaudited)
exchange of variable rate payment for fixed rate payments. The variable rate is based on three month LIBOR and the fixed rate is 5.045%. The interest rate swaps matured quarterly commencing on April 13, 2006 and had a termination date of April 13, 2009. The aggregate fair market value of the interest rate swaps was approximately $49,000 as of December 31, 2006.
On January 10, 2007, the Company entered into four new interest rate swap agreements to manage its exposure to interest rate movements associated with its $210.0 million of Term Loan A2 debt by effectively converting its variable rate to a fixed rate. Each of these interest rate swaps have identical terms and provide for the exchange of variable rate payment for fixed rate payments. The variable rate is based on three month LIBOR and the fixed rate is 5.00%. The interest rate swaps commenced on March 22, 2007 and had a termination date of December 22, 2009.
On April 9, 2007, the Company terminated all existing interest rate swap agreements and a loss of $44,000 was recognized in 2007.
On April 10, 2007, the Company entered into two identical interest rate swap agreements to manage its exposure to interest rate movements associated with $435.0 million of its amended credit facilities by effectively converting its variable rate to a fixed rate. These interest rate swaps provide for the exchange of variable rate payment for fixed rate payments. The variable rate is based on three month LIBOR and the fixed rate is 4.9784%. The interest rate swaps commenced on April 27, 2007 and terminate on April 27, 2010.
The Company is exposed to credit loss in the event of non-performance by the counterparties to the interest rate swap agreements. However, the Company does not anticipate non-performance by the counterparties.
(11) Share-based Compensation
Concurrent with the Acquisition (see note 4) and the signing of an employment agreement between the Company and its chief executive officer, Holdings issued to the Company’s chief executive officer 2,800,000 Class B Units of Holdings for no consideration. The Class B Units have no voting rights. The 2,800,000 Class B Units were independently valued at $2.4 million as of January 12, 2006. The valuation of the Class B Units was determined by first estimating the business enterprise value as of January 12, 2006 utilizing the income approach (discounted cash flow) and allocating that business enterprise value to the individual equity classes using option pricing theory and the Black-Scholes model. The key assumptions utilized include a business enterprise value of $493.0 million, a $1.00 price per Class B Unit, an estimated time to liquidity of 3.5 years, a risk-free rate of 4.4% and estimated volatility o f 28.5%. The $2.4 million fair value was recorded as contributed capital from Holdings to the Company. This amount was then immediately expensed as the units were vested upon issuance. The expense is included in selling, general and administrative expense in the Company’s consolidated statement of operations for the period from January 12, 2006 (inception) through December 31, 2006.
Holdings also authorized 1,000 Value Units allocable at the Holdings’ Board of Directors’ discretion to members of the Company’s management who hold Holdings’ Preferred Units. During the period from January 12, 2006 (inception) through December 31, 2006, 875 Value Units
F-29
Table of ContentsRHI ENTERTAINMENT, LLC
Notes to Consolidated Financial Statements
December 31, 2006 (Successor)
and December 31, 2005 and 2004 (Predecessor)
(Information as of June 30, 2007 and for the six months ended June 30,
2007 and the period from January 12, 2006
(Inception) through June 30, 2006 is Unaudited)
were granted. The Value Units represent profit interests in Holdings that entitle such members to receive a percentage of Holdings’ member distributions after the holders of Holdings’ Preferred Units and Class B Units have received pre-determined internal rates of return on their investments. The Value Units do not have voting rights and must be forfeited upon termination of a holder’s employment with the Company. The only exception to the aforementioned forfeiture clause is with respect to 250 Value Units granted to the Company’s chief executive officer. In accordance with the chief executive officer’s employment agreement, he may retain up to 250 of his Value Units upon termination if his employment extends through January 12, 2009 and he is not terminated for cause. The independent valuation of the Value Units was determined by first estimating the business enterprise value as of January 12, 2006 utilizing the income approach (discounted cash flow) and all ocating that business enterprise value to the individual equity classes using option pricing theory and the Black-Scholes model. The key assumptions utilized include a business enterprise value of $493.0 million, an estimated time to liquidity of 3.5 years, a risk-free rate of 4.4% and estimated volatility of 28.5%. The price per unit assumption is not applicable to Value Units because no capital contributions are required upon grant or exercise. In accordance with SFAS No. 123(R), the $5.8 million grant date fair value of the 250 Value Units will be recorded as contributed capital from Holdings’ to the Company over the three year vesting period. Approximately $1.0 million, $1.0 million and $1.9 million was amortized during the six months ended June 30, 2007, the period from January 12, 2006 (inception) through June 30, 2006 and the period from January 12, 2006 (inception) through December 31, 2006, respectiv ely, of which approximately 50% was classified as selling, general and administrative expense on the Company’s consolidated statement of operations and 50% was capitalized as film production cost overhead. The remaining 625 Value Units granted are not within the scope of SFAS No. 123(R) because they have no vesting provisions and are forfeitable upon termination. As such, accounting for such Value Units will occur when such future distributions to the Value Unit holders occur, if any.
During October 2001, HEH established the Share Appreciation Rights Plans (SARs) for senior executives. The units issued under the SARs vested in 36 equal monthly installments ending on September 30, 2004. During October 2004, all outstanding SARs were settled with a cash payment of approximately $57.0 million. During 2004, the Company’s allocated share of the stock compensation plans expense for these SARs was approximately $5.5 million of which approximately 50% was classified as selling, general and administrative expense on the Company’s consolidated statements of operations and 50% was capitalized as film production cost overhead. As of December 31, 2004 there were no outstanding SARs.
(12) Retirement Plan
The Company has a savings and investment plan (401(k) plan), which allows eligible employees to allocate up to 50% of their salary through payroll deductions. The Company matches 50% of employees’ pre-tax contributions, up to plan limits. During the six months ended June 30, 2007, the period from January 12, 2006 (inception) through June 30, 2006, the period from January 12, 2006 (inception) through December 31, 2006 and the years ended December 31, 2005 and 2004, the Company matched 50% of employees’ pre-tax contributions totaling approximately $249,000, $100,000, $285,000, $368,000 and $478,000, respectively. The Company may make additional matching contributions of up to 50% at the discretion of its Board of Directors. The Company
F-30
Table of ContentsRHI ENTERTAINMENT, LLC
Notes to Consolidated Financial Statements
December 31, 2006 (Successor)
and December 31, 2005 and 2004 (Predecessor)
(Information as of June 30, 2007 and for the six months ended June 30,
2007 and the period from January 12, 2006
(Inception) through June 30, 2006 is Unaudited)
made additional matching contributions of $368,000 and nil for the years ended December 31, 2005 and 2004, respectively, and made an additional matching contribution of approximately $272,000 during 2007 related to the period from January 12, 2006 (inception) through December 31, 2006. The accrual for the 2006 matching contribution is included in accounts payable and accrued liabilities as of December 31, 2006 in the accompanying consolidated balance sheet.
(13) Predecessor Company Related Party Transactions
Receivables from Crown Media in the amount of $160.9 million consist of amounts due from Crown Media and its subsidiaries for the following related party transactions at December 31, 2005:
(a) Program License Agreement with Crown Media
Crown Media licenses programming from the Company for distribution in the United States under an Amended and Restated Program License Agreement (the Program Agreement), dated as of January 1, 2005. Under the Program Agreement, Crown Media licenses certain Films owned or controlled by the Company, as well as original Films produced for initial domestic exhibition on the Hallmark Channel. The Program Agreement has a term of four years, and expires on December 31, 2008. Crown Media’s rights and obligations related to the Films licensed pursuant to the Program Agreement will remain in effect after the contract expires.
The Company had a program license agreement with Crown Media International (CMI). Pursuant to this agreement, CMI licensed rights to exhibit the Company’s programming in the international territories in which Crown Media operated. On April 26, 2005, Crown Media completed the sale of its international business to a group of investors and the program license agreement with CMI was terminated.
During the years ended December 31, 2005 and 2004, the Company recognized revenue of $70.6 million and $78.9 million, respectively, related to program license fees with Crown Media. Also during 2005, the Company received approximately $93.4 million for program license fees from Crown Media. During 2004, Crown Media did not pay any amounts to the Company for program license fees. As of December 31, 2005, approximately $27.4 million is included in accounts receivable from Crown Media in the accompanying balance sheet related to these program license fees.
During 2005, approximately $132.8 million of program license fees outstanding from Crown Media from prior years were converted to an interest bearing note receivable. During 2005, approximately $2.4 million of interest income was recorded on this note receivable. At December 31, 2005, interest and principal outstanding on this note receivable totaling approximately $135.2 million are included in the note receivable from Crown Media in the accompanying balance sheet. The note bore interest at LIBOR plus 3%. Both interest and principal on this note were due on August 31, 2006. The note was extinguished in connection with the Acquisition (see note 4).
F-31
Table of ContentsRHI ENTERTAINMENT, LLC
Notes to Consolidated Financial Statements
December 31, 2006 (Successor)
and December 31, 2005 and 2004 (Predecessor)
(Information as of June 30, 2007 and for the six months ended June 30,
2007 and the period from January 12, 2006
(Inception) through June 30, 2006 is Unaudited)
(b) Program License Fees Received and Costs Paid on Behalf of Crown Media
The Company provided Crown Media with services related to the administration, distribution and other exploitation of its film assets. The Company has received program license fees on behalf of Crown Media and paid for certain costs on behalf of Crown Media. The amount due to Crown Media as of December 31, 2005 was $1.8 million. This amount was included in accounts receivable from Crown Media in the accompanying balance sheet as of December 31, 2005. The agreement was terminated on December 15, 2006 in connection with the Company’s acquisition of Crown Media Distribution, LLC (see note 4).
(c) Service Agreement with Crown Media
The Company received annual service fees in connection with its agreement to provide Crown Media with services related to the administration, distribution, and other exploitation of its film assets as discussed above. The annual service fee under the agreement was initially $1.5 million. This was reduced effective April 25, 2005 to $750,000 as a result of Crown Media’s sale of its international business. During 2005 and 2004, the Company recorded $992,000 and $1.5 million, respectively, as a reduction to selling, general and administrative expenses reflecting the service fee earned from Crown Media. As of December 31, 2005, approximately $117,000 of unpaid service fees were included in accounts receivable from Crown Media. The agreement was terminated on December 15, 2006 in connection with the Company’s acquisition of Crown Media Distribution, LLC (see note 4).
Notes and amounts payable to affiliates, net, in the amount of $641.9 million consisted of amounts due to or from Hallmark Cards and its subsidiaries and HEH, for the following related party transactions as of December 31, 2005:
(d) Costs Incurred and Paid on Behalf of the Company
Hallmark Cards paid for certain costs on behalf of the Company related to operating, financing, and capital expenditures. To the extent that the Company had not reimbursed Hallmark Cards for these costs, they are reflected in the accompanying balance sheet in notes and amounts payable to affiliates, net. As of December 31, 2005, amounts payable to Hallmark Cards for these items totaled $25.0 million. This payable was extinguished in connection with the Acquisition (see note 4).
From time to time, HEH and the Company settled transactions on behalf of the other company. To the extent that either company had not been reimbursed for these costs, they are reflected in the accompanying balance sheet in notes and amounts payable to affiliates, net. At December 31, 2005, the amount payable to HEH for such costs totaled $10.2 million. This payable was extinguished in connection with the Acquisition (see note 4).
(e) Foreign Withholding Taxes
Hallmark Cards reimbursed the Company for foreign taxes withheld from customer remittances. At December 31, 2005, a receivable of $1.8 million related to foreign withholding taxes was reflected in the accompanying balance sheet as an offset to notes and amounts payable to affiliates, net. This amount was collected during 2006.
F-32
Table of ContentsRHI ENTERTAINMENT, LLC
Notes to Consolidated Financial Statements
December 31, 2006 (Successor)
and December 31, 2005 and 2004 (Predecessor)
(Information as of June 30, 2007 and for the six months ended June 30,
2007 and the period from January 12, 2006
(Inception) through June 30, 2006 is Unaudited)
(f) Programming
As of December 31, 2005, a payable of $46.8 million, related to the acquisition of the Hallmark Hall of Fame programming from a subsidiary of Hallmark Cards, is included in notes and amounts payable to affiliates, net in the accompanying balance sheet. This payable was extinguished in connection with the Acquisition (see note 4).
(g) Revolving Note
The Company had a $470.0 million revolving note commitment from HC Crown (HC). The commitment was increased by $20.0 million in 2005 from $450.0 million to $470.0 million. The note bore interest at 130% of the applicable federal rate, which was 5.66% as of December 31, 2005 and compounded on an annual basis. The weighted average interest rate on borrowings was 4.62% and 2.63% for 2005 and 2004, respectively. The note and any unpaid interest was due on demand. As of December 31, 2005, borrowings and interest under the note totaling approximately $491.2 million were included in notes and amounts payable to affiliates, net. Interest expense under the revolving note was approximately $21.2 million and $9.5 million for the years ended December 31, 2005 and 2004, respectively. During the years ended December 31, 2005 and 2004, approximately $9.5 million and $6.0 million of interest, respectivel y, was converted to principal. This note was extinguished in connection with the Acquisition (see note 4).
(h) Note Payable
The Company had a $75.0 million promissory note payable to HC. The note bore interest at 130% of the applicable federal rate, which was 5.66% as of December 31, 2005, and compounded on an annual basis. The weighted average interest rate on borrowings was 4.62% and 2.63% for 2005 and 2004, respectively. The note and any unpaid interest were due on demand. As of December 31, 2005 borrowings and interest under the note of approximately $70.5 million are included in notes and amounts payable to affiliates, net. Interest expense under the promissory note was approximately $3.1 million and $1.7 million for the years ended December 31, 2005 and 2004, respectively. During the years ended December 31, 2005 and 2004, approximately $1.7 million and $1.3 million of interest, respectively, was converted to principal. This note was extinguished in connection with the Acquisition (see note 4).
During 2002, HEH acquired a 20% ownership interest in Medien Holding GmbH and its subsidiaries (Medien). During 2004, HEH sold its 20% ownership interest in Medien. The Company and Medien entered into the following agreements:
(i) Acquisition of Distribution Rights
The Company has contracted to acquire distribution rights for films from Medien in exchange for non-refundable minimum guarantees. The minimum guarantees are recoupable against Medien’s share of gross receipts from the Company’s distribution of the films. Reflected in accrued film production costs in the accompanying balance sheet as of December 31, 2005 are $44.4 million of outstanding minimum guarantees.
(j) Development Funding
The Company committed to fund Medien for overhead costs incurred in the development of films for a two year period. During 2004, the Company extended this agreement for two
F-33
Table of ContentsRHI ENTERTAINMENT, LLC
Notes to Consolidated Financial Statements
December 31, 2006 (Successor)
and December 31, 2005 and 2004 (Predecessor)
(Information as of June 30, 2007 and for the six months ended June 30,
2007 and the period from January 12, 2006
(Inception) through June 30, 2006 is Unaudited)
years until September 30, 2006. The Company is to pay Medien a total of $2.0 million annually. Under the original agreement, the Company recouped their advance based upon a defined formula beginning at the time 60 hours of programming had commenced principal photography. Pursuant to the current agreement, the Company has waived the right to recoup their payments. During 2005 and 2004, the Company expensed $2.0 million each year related to this agreement. At December 31, 2005, $500,000 is included in accounts payable and accrued liabilities, reflecting an unpaid quarterly installment under this agreement. This amount was paid in 2006.
(14) Successor Company Related Party Transactions
The Company has agreed to pay Kelso an annual management fee of $600,000 in connection with planning, strategy, oversight and support to management. This management fee is paid on a quarterly basis. A total of $300,000, $300,000 and $600,000 of this management fee is management fees and royalties paid to related parties in the consolidated statements of operations for the six months ended June 30, 2007, the period from January 12, 2006 (inception) through June 30, 2006 and the period from January 12, 2006 (inception) through December 31, 2006, respectively.
Concurrent with the closing of the Acquisition, the Company paid Kelso $6.0 million for financial advisory services provided to the Company. Of this $6.0 million, $3.6 million was related to the Acquisition and included in the purchase price, $1.8 million was related to the Company’s new credit facility and recorded as deferred debt financing costs and $600,000 was related to the negotiation of the Company’s executive employment contracts and expensed. Additionally, the Company agreed to reimburse Kelso $436,000 during the period January 12, 2006 (inception) through December 31, 2006 for various out-of-pocket costs they incurred as a result of the Acquisition and ongoing advisory services. Approximately $282,000 of these out-of-pocket costs were associated with the Acquisition and included in the purchase price. The remainder of out-of-pocket cost reimbursements were expensed and are included in selling, general and administrative expense in the consolidated statement of operations for the period January 12, 2006 (inception) through December 31, 2006.
(15) Successor Company Income Taxes
The Company is a limited liability company that is disregarded as an entity separate from its sole member, Holdings, which is treated as a partnership for U.S. income tax purposes and is generally not subject to federal and state income taxes. However, a portion of the Company’s income is earned by a wholly-owned corporate subsidiary, RID, which is subject to U.S. federal, state and local income taxes.
The income tax benefit for the six months ended June 30, 2007 reflects a benefit for corporate income taxes associated with RID’s loss for the period partially offset by foreign withholding taxes incurred.
F-34
Table of ContentsRHI ENTERTAINMENT, LLC
Notes to Consolidated Financial Statements
December 31, 2006 (Successor)
and December 31, 2005 and 2004 (Predecessor)
(Information as of June 30, 2007 and for the six months ended June 30,
2007 and the period from January 12, 2006
(Inception) through June 30, 2006 is Unaudited)
The provision for income taxes for the period from January 12, 2006 (inception) through December 31, 2006 is as follows (dollars in thousands):

 |  |  |  |  |  |  |
Current tax provision |  |  |  |  | |  |
Federal |  |  |  | $ | 1,366 |  |
State and local |  |  |  |  | 2,385 |  |
Foreign |  |  |  |  | 2,515 |  |
Total current |  |  |  |  | 6,266 |  |
Deferred tax provision (benefit) |  |  |  |  | |  |
Federal |  |  |  |  | (965 | ) |
State and local |  |  |  |  | 1,040 |  |
Foreign |  |  |  |  | — |  |
Total deferred |  |  |  |  | 75 |  |
Total tax provision |  |  |  | $ | 6,341 |  |
The tax provision includes foreign withholding taxes of approximately $1.6 million. These taxes represent withholding taxes deducted from license fees received from non U.S. customers.
Reconciliation of the provision for income taxes to the statutory federal income tax rate for the period from January 12, 2006 (inception) through December 31, 2006 is as follows (dollars in thousands):

 |  |  |  |  |  |  |
Benefit on loss before income taxes at statutory federal income tax rate |  |  |  | $ | (1,107 | ) |
Earnings not subject to tax at the partnership level |  |  |  |  | 9,260 |  |
Change in tax status |  |  |  |  | (6,268 | ) |
Foreign income and withholding taxes |  |  |  |  | 2,515 |  |
State and local income taxes |  |  |  |  | 1,337 |  |
Change in valuation allowance |  |  |  |  | 1,300 |  |
Other |  |  |  |  | (696 | ) |
Total tax provision |  |  |  | $ | 6,341 |  |
F-35
Table of ContentsRHI ENTERTAINMENT, LLC
Notes to Consolidated Financial Statements
December 31, 2006 (Successor)
and December 31, 2005 and 2004 (Predecessor)
(Information as of June 30, 2007 and for the six months ended June 30,
2007 and the period from January 12, 2006
(Inception) through June 30, 2006 is Unaudited)
The components of deferred tax assets at December 31, 2006 are as follows (dollars in thousands):

 |  |  |  |  |  |  |
Net operating losses |  |  |  | $ | 955 |  |
Deferred revenue |  |  |  |  | 1,241 |  |
Film production costs |  |  |  |  | 272 |  |
Accrued liabilities and reserves |  |  |  |  | (101 | ) |
Other |  |  |  |  | 32 |  |
|  |  |  |  | 2,399 |  |
Valuation allowance |  |  |  |  | (1,300 | ) |
Net deferred tax asset |  |  |  | $ | 1,099 |  |
The net change in the valuation allowance for the six months ended June 30, 2007 and the period from January 12, 2006 (inception) through December 31, 2006 was an increase of $1.6 million and $1.3 million, respectively, which is attributable to deferred tax assets generated by RHI LLC. While RHI LLC is not subject to federal or state income tax, it is subject to New York City Unincorporated Business Tax (UBT). In assessing the realizability of deferred tax assets, management considers whether it is more likely than not that some portion or all of the deferred tax assets will not be realized. The ultimate realization of deferred tax assets is dependent upon the generation of future taxable income during the periods in which those temporary differences become deductible. Management believes that it is more likely than not that the results of future operations will generate sufficient taxable income to realize the remaining n et deferred tax asset.
At December 31, 2006 the Company had a UBT net operating loss carryforward of $23.9 million. This loss will be carried forward and will expire in 2026. The net operating loss was primarily related to deductions for deferred revenue and the exclusion of intercompany royalty income. Management expects this loss to expire unused.
(16) Commitments and Contingencies
The Company is involved in various legal proceedings and claims incidental to the normal conduct of its business. Although it is impossible to predict the outcome of any outstanding legal proceedings, the Company believes that such outstanding legal proceedings and claims, individually and in the aggregate, are not likely to have a material effect on its financial position or results of operations.
During 2005, Hallmark Cards settled, on behalf of the Company, a third party claim alleging breach of contract. This settlement, totaling $3.0 million, is reflected in selling, general and administrative expenses for the year ended December 31, 2005 in the accompanying statements of operations and as a contribution to member’s equity as of December 31, 2005.
(a) ION Commitments
On October 19, 2006, the Company entered into an agreement with ION Media Networks, Inc. (ION), a domestic television broadcaster. Under the terms of this arrangement, the Company has agreed to provide titles from its film library and certain new productions to program the Friday,
F-36
Table of ContentsRHI ENTERTAINMENT, LLC
Notes to Consolidated Financial Statements
December 31, 2006 (Successor)
and December 31, 2005 and 2004 (Predecessor)
(Information as of June 30, 2007 and for the six months ended June 30,
2007 and the period from January 12, 2006
(Inception) through June 30, 2006 is Unaudited)
Saturday and Sunday 7-11 PM time periods on all ION television stations for a period of two years commencing on June 29, 2007. As consideration for the use of the Company’s programming, ION has agreed to allow the Company to control and sell all but two minutes per hour of the advertising during the time periods during which the Company’s programming airs. ION and the Company will share in the advertising proceeds received by the Company. The Company has agreed to pay ION a non-refundable annual advance against ION’s share of future advertising proceeds with ION receiving minimum guaranteed payments from the Company beginning in February 2007. The minimum guaranteed payments amount to $9.4 million in 2007, $13.5 million in 2008 and $3.5 million in 2009. During each year of the arrangement, the Company is contractually obligated to buy a minimum of $2.0 million of advertising time from ION and spend at least $1.0 million for the marketing and promotion of the Company’s programming that will air on ION.
(b) Lease Commitments
The Company leases office facilities and various types of office equipment under noncancelable operating leases. The leases expire at various dates through 2017, and some contain escalation clauses and renewal options. Rent expense amounted to approximately $2.8 million, $2.8 million and $2.5 million for the period from January 12, 2006 (inception) through December 31, 2006 and the years ended December 31, 2005 and 2004, respectively. The Company also subleases office space. Sublease income amounted to approximately $1.1 million, $0.4 million and $0.3 million for the period from January 12, 2006 (inception) through December 31, 2006 and the years ended December 31, 2005 and 2004, respectively. The minimum sublease rentals due the Company total approximately $0.9 million in each 2007, 2008, and 2009 (these amounts are not reflected in the schedule below). At December&nb sp;31, 2006, the minimum annual rental commitments under the leases are as follows (dollars in thousands):

 |  |  |  |  |  |  |
2007 |  |  |  | $ | 2,939 |  |
2008 |  |  |  |  | 2,869 |  |
2009 |  |  |  |  | 2,686 |  |
2010 |  |  |  |  | 299 |  |
2011 |  |  |  |  | 292 |  |
Beyond 2011 |  |  |  |  | 1,610 |  |
Total |  |  |  | $ | 10,695 |  |
(c) Tax Contingency
The Company is subject to foreign withholding taxes which are deducted from the license fees paid by licensees outside the U.S. The Company seeks to minimize this tax by utilizing reduced withholding tax rates that are available in income tax treaties between the U.S. and the various countries in which the licensees are located. The licensee is responsible for withholding the appropriate amount of tax and generally would be liable for its failure to do so. In some jurisdictions however, the tax authorities would seek to recover such a liability from both the licensee and the Company. As a result, the Company has recognized a tax provision in the amount of $895,000 representing the probable and reasonably estimable claims that may be asserted by the foreign tax authorities. The statute of limitations for the majority of these claims will expire between 2010 and 2013.
F-37
Table of Contents shares
RHI Entertainment, Inc.
Common stock
PROSPECTUS
JPMORGAN BANC OF AMERICA SECURITIES LLC
, 2007
You should rely only on the information contained in this prospectus. We have not authorized anyone to provide you with information different from that contained in this prospectus or in any free writing prospectus prepared by us or on our behalf. We are offering to sell, and seeking offers to buy, common shares only in jurisdictions where offers and sales are permitted. The information contained in this prospectus is accurate only as of the date of this prospectus, regardless of the time of delivery of this prospectus or of any sale of our common shares.
No action is being taken in any jurisdiction outside the United States to permit a public offering of the common shares or possession or distribution of this prospectus in that jurisdiction. Persons who come into possession of this prospectus in jurisdictions outside the United States are required to inform themselves about and to observe any restrictions as to this offering and the distribution of this prospectus applicable to that jurisdiction.
Through and including , 2007 (the 25th day after the date of this prospectus), all dealers that buy, sell or trade in our common shares, whether or not participating in this offering, may be required to deliver a prospectus. This is in addition to the dealers’ obligation to deliver a prospectus when acting as underwriters and with respect to their unsold allotments or subscriptions.
Table of ContentsPART II
INFORMATION NOT REQUIRED IN THE PROSPECTUS
Item 13. Other expenses of issuance and distribution
Set forth below is a table of the registration fee for the Securities and Exchange Commission, the filing fee for the National Association of Securities Dealers, Inc., the listing fee for the Nasdaq Global Market and estimates of all other expenses to be incurred in connection with the issuance and distribution of the securities described in the registration statement, other than underwriting discounts and commissions:

 |  |  |  |  |  |  |
SEC registration fee |  |  |  |  | $7,675.00 |  |
NASD filing fee |  |  |  |  | 25,500.00 |  |
Nasdaq Global Market listing fee |  |  |  |  | 5,000.00 | ** |
Printing and engraving expenses |  |  |  |  |  | * |
Legal fees and expenses |  |  |  |  |  | * |
Accounting fees and expenses |  |  |  |  |  | * |
Transfer agent and registrar fees |  |  |  |  |  | * |
Miscellaneous |  |  |  |  |  | * |
Total |  |  |  |  | $ | * |
* | To be completed by amendments. |
** | Represents initial application fee with remaining balance to be disclosed by amendment. |
Item 14. Indemnification of directors and officers
RHI Entertainment, Inc. is incorporated under the laws of the State of Delaware. Reference is made to Section 102(b)(7) of the Delaware General Corporation Law, or DGCL, which enables a corporation in its original certificate of incorporation or an amendment thereto to eliminate or limit the personal liability of a director for violations of the director’s fiduciary duty, except (1) for any breach of the director’s duty of loyalty to the corporation or its stockholders, (2) for acts or omissions not in good faith or which involve intentional misconduct or a knowing violation of law, (3) pursuant to Section 174 of the DGCL, which provides for liability of directors for unlawful payments of dividends of unlawful stock purchase or redemptions or (4) for any transaction from which a director derived an improper personal benefit.
Reference is also made to Section 145 of the DGCL, which provides that a corporation may indemnify any person, including an officer or director, who is, or is threatened to be made, party to any threatened, pending or completed legal action, suit or proceeding, whether civil, criminal, administrative or investigative, other than an action by or in the right of such corporation, by reason of the fact that such person was an officer, director, employee or agent of such corporation or is or was serving at the request of such corporation as a director, officer, employee or agent of another corporation or enterprise. The indemnity may include expenses (including attorneys’ fees), judgments, fines and amounts paid in settlement actually and reasonably incurred by such person in connection with such action, suit or proceeding, provided such officer, director, employee or agent acted in good faith and in a manner he reasonably believed to be in, or not opposed to, the corporation’s best interest and, for criminal proceedings, had no reasonable cause to believe that his conduct was unlawful. A Delaware corporation may indemnify any officer or director in an action by or in the right of the corporation under the same conditions, except that no indemnification is permitted without judicial approval if the officer or director is adjudged to be liable to the corporation. Where an officer or director is successful on the merits or otherwise in the defense of any action referred to above, the corporation must indemnify him against the expenses that such officer or director actually and reasonably incurred.
II-1
Table of ContentsOur amended and restated by-laws provides for indemnification of the officers and directors to the full extent permitted by applicable law.
The Underwriting Agreement provides for indemnification by the underwriters of the registrant and its officers and directors for certain liabilities arising under the Securities Act, or otherwise.
Item 15. Recent sales of unregistered securities
On August 24, 2007, RHI Inc., a Delaware corporation, was formed. Robert Halmi, Jr. purchased 100 shares for $1,000 in a transaction exempt from registration pursuant to Section 4(2) of the Securities Act of 1933, as it was a transaction by an issuer that did not involve a public offering of securities.
Item 16. Exhibits and financial statement schedules
(a) Exhibits
The following exhibits are filed with this registration statement:

 |  |  |  |  |  |  |
Exhibit No. |  |  | Description |
 | 1 | .1 |  |  |  | Form of Underwriting Agreement.* |
 | 3 | .1 |  |  |  | Certificate of Incorporation of RHI Entertainment, Inc.† |
 | 3 | .2 |  |  |  | Form of Amended and Restated Certificate of Incorporation of RHI Entertainment, Inc. to be effective upon the closing of this offering being made pursuant to this Registration Statement.* |
 | 3 | .3 |  |  |  | Bylaws of RHI Entertainment, Inc. |
 | 3 | .4 |  |  |  | Form of Amended and Restated Bylaws of RHI Entertainment, Inc. to be effective upon the closing of this offering being made pursuant to this Registration Statement.* |
 | 3 | .5 |  |  |  | Certificate of Formation of RHI Entertainment Holdings II, LLC.† |
 | 3 | .6 |  |  |  | Limited Liability Company Agreement of RHI Entertainment Holdings II, LLC.† |
 | 3 | .7 |  |  |  | Amended and Restated Limited Liability Company Operating Agreement of RHI Entertainment Holdings II, LLC to be effective upon the closing of this offering being made pursuant to this registration statement. |
 | 4 | .1 |  |  |  | Specimen Common Stock Certificate of RHI Entertainment, Inc. |
 | 5 | .1 |  |  |  | Form of Opinion of Latham & Watkins LLP. |
 | 10 | .1 |  |  |  | Form of Tax Receivable Agreement by and among RHI Entertainment, Inc., RHI Entertainment Holdings II, LLC and KRH Investments LLC. |
 | 10 | .2 |  |  |  | Form of Registration Rights Agreement by and between RHI Entertainment, Inc. and KRH Investments LLC.* |
 | 10 | .3 |  |  |  | Form of Director Designation Agreement by and between RHI Entertainment, Inc. and KRH Investments LLC. |
 | 10 | .4 |  |  |  | Form of RHI Entertainment, Inc. 2007 Equity Incentive Plan.* |
 | 10 | .5 |  |  |  | Reorganization Agreement, dated as of September 14, 2007, by and among RHI Entertainment, Inc., RHI Entertainment Holdings, LLC and RHI Entertainment Holdings II, LLC.† |
II-2
Table of Contents
 |  |  |  |  |  |  |
Exhibit No. |  |  | Description |
 | 10 | .6 |  |  |  | Employment Agreement (Halmi, Jr.).† |
 | 10 | .7 |  |  |  | Employment Agreement (von Gal).† |
 | 10 | .8 |  |  |  | Employment Agreement (Aliber).† |
 | 10 | .9 |  |  |  | Employment Agreement (Denton).† |
 | 10 | .10 |  |  |  | Employment Agreement (Guido).† |
 | 10 | .11 |  |  |  | Amended and Restated First Lien Credit, Security, Guaranty and Pledge Agreement, dated as of January 12, 2006, as Amended and Restated as of April 13, 2007, by and among RHI Entertainment, LLC, as Borrower, JP Morgan Chase Bank, N.A., as Administrative Agent and as Issuing Bank, J.P. Morgan Securities Inc, as Sole Bookrunner and Sole Lead Arranger, The Royal Bank of Scotland PLC, as Syndication Agent, and Bank of America, N.A., as Documentation Agent.† |
 | 10 | .12 |  |  |  | Amended and Restated Second Lien Credit, Security, Guaranty and Pledge Agreement, dated as of January 12, 2006, as Amended and Restated as of April 13, 2007, by and among RHI Entertainment, LLC, as Borrower, JP Morgan Chase Bank, N.A., as Administrative Agent, and J.P. Morgan Securities Inc., as Sole Bookrunner and Sole Lead Arranger.† |
 | 10 | .13 |  |  |  | Amended and Restated Intercreditor Agreement dated as of April 13, 2007 by and among JP Morgan Chase Bank, N.A., as administrative agent and collateral agent for the First Priority Secured Parties, JP Morgan Chase Bank, N.A., as administrative and collateral agent for the Second Priority Secured Parties, and RHI Entertainment, LLC, as the Borrower.† |
 | 10 | .14 |  |  |  | ION Agreement, dated as of October 19, 2006, by and between RHI Entertainment Distribution, LLC and ION Media Networks, Inc.† |
 | 10 | .15 |  |  |  | Digital Video Download Sales Agreement, dated as of September 11, 2007, by and between Apple Inc. and RHI Entertainment Distribution, LLC. |
 | 10 | .16 |  |  |  | Co-Production and Distribution Agreement, dated as of May 1, 2007, by and between Genius Products LLC and RHI Distribution, LLC. |
 | 10 | .17 |  |  |  | Letter Agreement, dated as of January 12, 2006, by and among RHI Entertainment Holdings, LLC, RHI Entertainment, LLC and Kelso & Company L.P. |
 | 14 | .1 |  |  |  | Code of Ethics dated September 12, 2007.† |
 | 21 | .1 |  |  |  | List of Subsidiaries.† |
 | 23 | .1 |  |  |  | Consent of KPMG LLP. |
 | 23 | .2 |  |  |  | Consent of KPMG LLP. |
 | 23 | .3 |  |  |  | Consent of Latham & Watkins LLP (included in exhibit 5.1).* |
 | 24 | .1 |  |  |  | Power of Attorney (included on page II-5). |
* | To be filed by amendment. |
 |  |
(b) | Financial statement schedules: |
Schedules have been omitted because the information required to be shown in the schedules is not applicable or is included elsewhere in our financial statements or accompanying notes.
II-3
Table of ContentsItem 17. Undertakings
Insofar as indemnification for liabilities arising under the Securities Act of 1933 (the ‘‘Securities Act’’) may be permitted to directors, officers and controlling persons of the Registrant pursuant to the foregoing provisions, or otherwise, the Registrant has been advised that in the opinion of the Securities and Exchange Commission such indemnification is against public policy as expressed in the Securities Act and is, therefore, unenforceable. In the event that a claim for indemnification against such liabilities (other than the payment by the Registrant of expenses incurred or paid by a director, officer or controlling person of the Registrant in the successful defense of any action, suit or proceeding) is asserted by such director, officer or controlling person in connection with the securities being registered, the Registrant will, unless in the opinion of its counsel the matter has been settled by controlling precedent, submit to a court of appropriate jurisdiction the question whether such indemnification by it is against public policy as expressed in the Securities Act and will be governed by the final adjudication of such issues.
The undersigned Registrant hereby undertakes that:
 |  |  |
| (1) | For purposes of determining any liability under the Securities Act, the information omitted from the form of prospectus filed as part of this registration statement in reliance upon Rule 430A and contained in a form of prospectus filed by the Registrant pursuant to Rule 424(b)(1) or (4) or 497(h) under the Securities Act shall be deemed to be part of this registration statement as of the time it was declared effective. |
 |  |  |
| (2) | For the purpose of determining any liability under the Securities Act, each post-effective amendment that contains a form of prospectus shall be deemed to be a new registration statement relating to the securities offered therein, and this offering of such securities at that time shall be deemed to be the initial bona fide offering thereof. |
The undersigned Registrant hereby undertakes to provide to the underwriters at the closing specified in the Underwriting Agreement, certificates in such denomination and registered in such names as required by the underwriters to permit prompt delivery to each purchaser.
II-4
Table of ContentsSignatures
Pursuant to the requirements of the Securities Act of 1933, as amended, the Registrant has duly caused this registration statement to be signed on its behalf by the undersigned, thereunto duly authorized, in the City of New York, State of New York, on October 19, 2007.
 | RHI ENTERTAINMENT, INC. |
 | By:/s/ William J. Aliber |
 |  |  |
| | Title: Chief Financial Officer |
 |  |  |  |  |
Signature | | Title | | Date |
 |
* | | President, Chief Operating Officer and Chairman of the Board of Directors (Principal Executive Officer) | | October 19, 2007 |
 |
Robert A. Halmi, Jr. |
 |
/s/ William J. Aliber | | Chief Financial Officer (Principal Financial Officer) (Principal Accounting Officer) | | October 19, 2007 |
 |
William J. Aliber |
 |
* | | Director | | October 19, 2007 |
 |
Michael B. Goldberg |
 |
* | | Director | | October 19, 2007 |
 |
Frank J. Loverro |
 |
* By: | /s/ William J. Aliber William J. Aliber Attorney-in-fact |
II-5
Table of ContentsEXHIBIT INDEX

 |  |  |  |  |  |  |
Exhibit No. |  |  | Description |
 | 1 | .1 |  |  |  | Form of Underwriting Agreement.* |
 | 3 | .1 |  |  |  | Certificate of Incorporation of RHI Entertainment, Inc.† |
 | 3 | .2 |  |  |  | Form of Amended and Restated Certificate of Incorporation of RHI Entertainment, Inc. to be effective upon the closing of this offering being made pursuant to this Registration Statement.* |
 | 3 | .3 |  |  |  | Bylaws of RHI Entertainment, Inc. |
 | 3 | .4 |  |  |  | Form of Amended and Restated Bylaws of RHI Entertainment, Inc. to be effective upon the closing of this offering being made pursuant to this Registration Statement.* |
 | 3 | .5 |  |  |  | Certificate of Formation of RHI Entertainment Holdings II, LLC.† |
 | 3 | .6 |  |  |  | Limited Liability Company Agreement of RHI Entertainment Holdings II, LLC.† |
 | 3 | .7 |  |  |  | Amended and Restated Limited Liability Company Operating Agreement of RHI Entertainment Holdings II, LLC to be effective upon the closing of this offering being made pursuant to this registration statement. |
 | 4 | .1 |  |  |  | Specimen Common Stock Certificate of RHI Entertainment, Inc. |
 | 5 | .1 |  |  |  | Form of Opinion of Latham & Watkins LLP. |
 | 10 | .1 |  |  |  | Form of Tax Receivable Agreement by and among RHI Entertainment, Inc., RHI Entertainment Holdings II, LLC and KRH Investments LLC. |
 | 10 | .2 |  |  |  | Form of Registration Rights Agreement by and between RHI Entertainment, Inc. and KRH Investments LLC.* |
 | 10 | .3 |  |  |  | Form of Director Designation Agreement by and between RHI Entertainment, Inc. and KRH Investments LLC. |
 | 10 | .4 |  |  |  | Form of RHI Entertainment, Inc. 2007 Equity Incentive Plan.* |
 | 10 | .5 |  |  |  | Reorganization Agreement, dated as of September 14, 2007, by and among RHI Entertainment, Inc., RHI Entertainment Holdings, LLC and RHI Entertainment Holdings II, LLC.† |
 | 10 | .6 |  |  |  | Employment Agreement (Halmi, Jr.).† |
 | 10 | .7 |  |  |  | Employment Agreement (von Gal).† |
 | 10 | .8 |  |  |  | Employment Agreement (Aliber).† |
 | 10 | .9 |  |  |  | Employment Agreement (Denton).† |
 | 10 | .10 |  |  |  | Employment Agreement (Guido).† |
 | 10 | .11 |  |  |  | Amended and Restated First Lien Credit, Security, Guaranty and Pledge Agreement, dated as of January 12, 2006, as Amended and Restated as of April 13, 2007, by and among RHI Entertainment, LLC, as Borrower, JP Morgan Chase Bank, N.A., as Administrative Agent and as Issuing Bank, J.P. Morgan Securities Inc, as Sole Bookrunner and Sole Lead Arranger, The Royal Bank of Scotland PLC, as Syndication Agent, and Bank of America, N.A., as Documentation Agent.† |
Table of Contents
 |  |  |  |  |  |  |
Exhibit No. |  |  | Description |
 | 10 | .12 |  |  |  | Amended and Restated Second Lien Credit, Security, Guaranty and Pledge Agreement, dated as of January 12, 2006, as Amended and Restated as of April 13, 2007, by and among RHI Entertainment, LLC, as Borrower, JP Morgan Chase Bank, N.A., as Administrative Agent, and J.P. Morgan Securities Inc., as Sole Bookrunner and Sole Lead Arranger.† |
 | 10 | .13 |  |  |  | Amended and Restated Intercreditor Agreement dated as of April 13, 2007 by and among JP Morgan Chase Bank, N.A., as administrative agent and collateral agent for the First Priority Secured Parties, JP Morgan Chase Bank, N.A., as administrative and collateral agent for the Second Priority Secured Parties, and RHI Entertainment, LLC, as the Borrower.† |
 | 10 | .14 |  |  |  | ION Agreement, dated as of October 19, 2006, by and between RHI Entertainment Distribution, LLC and ION Media Networks, Inc.† |
 | 10 | .15 |  |  |  | Digital Video Download Sales Agreement, dated as of September 11, 2007, by and between Apple Inc. and RHI Entertainment Distribution, LLC. |
 | 10 | .16 |  |  |  | Co-Production and Distribution Agreement, dated as of May 1, 2007, by and between Genius Products LLC and RHI Distribution, LLC. |
 | 10 | .17 |  |  |  | Letter Agreement, dated as of January 12, 2006, by and among RHI Entertainment Holdings, LLC, RHI Entertainment, LLC and Kelso & Company L.P. |
 | 14 | .1 |  |  |  | Code of Ethics dated September 12, 2007.† |
 | 21 | .1 |  |  |  | List of Subsidiaries.† |
 | 23 | .1 |  |  |  | Consent of KPMG LLP. |
 | 23 | .2 |  |  |  | Consent of KPMG LLP. |
 | 23 | .3 |  |  |  | Consent of Latham & Watkins LLP (included in exhibit 5.1).* |
 | 24 | .1 |  |  |  | Power of Attorney (included on page II-5). |
* | To be filed by amendment. |