|
| | | | | |
| | | Exhibit 12 |
| | | |
EL PASO PIPELINE PARTNERS, L.P. |
COMPUTATION OF RATIO OF EARNINGS TO FIXED CHARGES |
| | | |
| Nine Months Ended September 30, |
| 2012 | | 2011 |
| (In millions, except for ratio) |
Earnings | |
Income before income taxes | 411 |
| | 460 |
|
Income from equity investees | (11 | ) | | (12 | ) |
Income before income taxes before adjustment for income from equity investees | 400 |
| | 448 |
|
Fixed charges | 221 |
| | 198 |
|
Distributed income of equity investees | 10 |
| | 10 |
|
Allowance for funds used during construction | (1 | ) | | (2 | ) |
Total earnings available for fixed charges | 630 |
| | 654 |
|
|
| |
|
Fixed charges |
| |
|
Interest and debt expense | 219 |
| | 196 |
|
Interest component of rent | 2 |
| | 2 |
|
Total fixed charges | 221 |
| | 198 |
|
|
|
| |
|
|
Ratio of earnings to fixed charges | 2.9 |
| | 3.3 |
|
For purposes of computing these ratios, earnings means income before income taxes before:
| |
• | income from equity investees, adjusted to reflect actual distributions from equity investments; and |
less
| |
• | allowance for funds used during construction |
Fixed charges means the sum of the following:
| |
• | amortization of debt costs; and |
| |
• | that portion of rental expense which we believe represents an interest factor. |