Debt Disclosure [Text Block] | Note 7 – Debt Sept 30, 2016 Dec 31, 2015 Convertible Notes Payable (2009 Offering), which are made up of various individual notes with an aggregate face value of $199,790, due one year from date of note, 6.0% interest $ 199,790 $ 199,790 Convertible Notes Payable (11/10 Offering), which are made up of various individual notes with an aggregate face value of $1,877,162 on September 30, 2016 and $1,874,074 on December 31, 2015, due one year from date of note, 6.0% interest 1,877,162 1,874,074 WL Meyer Legacy Trust (fomerly CMS Acquisition LLC) Note Payable, with a face value of $77,696 due on September 17, 2016, interest at 6.0% thru May 15,2011; 10.0% thereafter 77,696 77,696 Convertible Notes Payable (5/12 Offering), made up of various individual notes with a face value of $583,510, due in 18 months from date of note, interest at 6.0% 583,510 583,510 Convertible Note Payable (2/14 Offering), which is made up of one note with a face value of $100,000 due in one year from date of note, interest at 6.0% 100,000 100,000 Convertible Note Payable (7.1.2015), which is made up of one note with a face value of $1,929 on September 30, 2016 and $17,377 on December 31, 2015, minimum quarterly payments of $3,000, interest at 6.0% 1,929 17,377 Convertible Note Payable (2015 Offering), which is made up of one note with a face value of $85,000, due March 28, 2017, interest at 6.0% 85,000 85,000 June 2016 Note Payable, interest at 9.0%, due December 3, 2016 50,000 - Total debt 2,975,087 2,937,447 Current maturities (2,975,087 ) (2,852,447 ) Long-term debt $ - $ 85,000 Convertible Notes Payable Offering Note Interest Rate Note Conversion Price Warrant Exercise Price Term Closed or Open 2008 Offering 6.0% $0.25 $0.45 One-year Closed 2009 Offering 6.0% $0.08 $0.30 One-year Closed 6/10 Offering 12.0% $0.08 $0.30 One-year Closed 11/10 Offering 6.0% $0.06 $0.30 One-year Closed 5/12 Offering 6.0% $0.10 $0.35 18 months Closed 2/14 Offering 6.0% $0.10 n/a 18 months Closed 2015 Offering 6.0% $0.10 $0.15 18 months Closed Each note holder retains the option of a cash repayment of the note plus interest, or the note can be converted at any time during the term of the note or prior to the closing of any Qualifying Equity Financing (minimum capital received of $5 million), into shares of Common Stock at the conversion price noted above. All notes have been recorded as debt (notes payable) in the financial statements, net of discounts for the conversion and warrant features (except for the 11/10, 5/12, 2/14, and 2015 Offerings which carried no discounts). See Subsequent Events footnote for further disclosure regarding our notes. 2008 Offering - During September 2008, the Company commenced an offering of units and raised a total of $642,000 of investment proceeds through March 31, 2009. As of March 31, 2010, all of these notes had either been converted to shares of our common stock or exchanged into our 2009 Offering (resulting in new notes with a total face value of $539,829, which included the original principal and interest through the date of exchange). 2009 Offering 6/10 Offering 11/10 Offering 5/12 Offering 2/14 Offering 2015 Offering WL Meyer Legacy Trust (formerly CMS Acquisition, LLC) N ote Payable 7.1.15 Convertible N ote Payable June 2016 N ote Payable The discounts on all notes payable have been amortized on a straight-line basis over the original term of each note. All discounts were fully amortized and expensed as of June 30, 2011. The following is a summary of warrants issued and outstanding as of the dates below, at the exercise price and the amount of shares of Common Stock (these warrants have not been exercised or converted to shares of Common Stock). Exercise September 30, December 31, Warrants issued to: Price 2016 2015 Noteholders, 11/10 Offering $ 0.30 398,221 842,221 Noteholders, 2015 Offering $ 0.15 2,550,000 2,550,000 Investors in Subscription Agrements (a) $ 0.15 16,905,000 16,605,000 WL Meyer Legacy Trust $ 0.05 2,300,000 2,300,000 WL Meyer Legacy Trust $ 0.10 150,000 150,000 22,303,221 22,447,221 (a) Warrants issued to investors under these Subscription Agreements can be exercised anytime within three years from date of Agreement. These warrants currently expire at various dates from October 2016 through July 2019. |