“Black Scholes Value” means the value of the unexercised portion of the warrant remaining on the date of the holder’s request to us to repurchase the warrant (the “Request Date”), which value is calculated using the Black Scholes Option Pricing Model obtained from the “OV” function on Bloomberg utilizing:
(i) an underlying price per share equal to the greater of:
(1) the highest closing sale price of our common stock during the period beginning on the trading day immediately preceding the announcement of the applicable Fundamental Transaction (or the consummation of the applicable Fundamental Transaction, if earlier) and ending on the trading day of the Request Date; and
(2) the sum of the price per share being offered in cash in the applicable Fundamental Transaction (if any) plus the value of the non-cash consideration being offered in the applicable Fundamental Transaction (if any);
(ii) a strike price equal to the exercise price in effect on the Request Date;
(iii) a risk-free interest rate corresponding to the U.S. Treasury rate for a period equal to the greater of:
(1) the remaining term of the warrant as of the Request Date; and
(2) the remaining term of the warrant as of the date of consummation of the applicable Fundamental Transaction or as of the Request Date if such request is prior to the date of the consummation of the applicable Fundamental Transaction;
(iv) a zero cost of borrow; and
(v) an expected volatility equal to the greater of 75% and the 30 day volatility obtained from the “HVT” function on Bloomberg (determined utilizing a 365 day annualization factor) as of the trading day immediately following the earliest to occur of:
(1) the public disclosure of the applicable Fundamental Transaction;
(2) the consummation of the applicable Fundamental Transaction; and
(3) the date on which the holder first became aware of the applicable Fundamental Transaction.
“Fundamental Transaction” means:
(i) that we shall, directly or indirectly:
(1) consolidate or merge with or into (whether or not we are the surviving corporation) another entity;
(2) sell, assign, transfer, convey or otherwise dispose of all or substantially all of our properties or assets; or
(3) make, or allow one or more entities to make (the “Subject Entities”), or allow us to be subject to or have our common stock be subject to or party to one or more Subject Entities making, a purchase, tender or exchange offer that is accepted by the holders of at least either:
(x) 50% of our outstanding shares;
(y) 50% of our outstanding shares calculated as if any shares of our common stock held by the Subject Entities making such purchase, tender or exchange offer were not outstanding; or
(z) such number of shares of our common stock such that the Subject Entities making such purchase, tender or exchange offer, become collectively the “beneficial owners” (as defined inRule 13d-3 under the Securities Exchange Act of 1934, as amended, or the Exchange Act) of at least 50% of our outstanding common stock; or
S-24