Schedule of incurred losses and LAE and cumulative paid losses and LAE | The following tables represents information on the Company's incurred losses and LAE and cumulative paid losses and LAE, both net of reinsurance, since 2011 for our Diversified Reinsurance segment. The development tables below included reserves acquired from the loss portfolio transfer agreement associated with the GMAC International Insurance Services ("IIS") business as at November 30, 2010 of $98,827 . For the purposes of disclosure, the reserves from the loss portfolio transfer was allocated to the original accident year. Many pro-rata contracts are big enough that specific company development patterns are used. The ELR from the pricing of the account is typically used for the first year or more until the data suggests an alternative result is likely. Use of the ELR method transitions to the BF and then the LD method. For smaller contracts, benchmark development patterns may be used in both the pricing to establish the ELR and the reserving. The use of benchmark patterns is more prevalent in excess of loss business and the movement to experience based methods is slower. Diversified Reinsurance - International The international business written by our IIS team is mainly proportional treaty business, a significant portion of which is Personal Auto quota share but also comprises credit life quota share. Life and personal accident business is also written on a direct basis by Maiden LF. Maiden works with insurance partners, automobile manufacturers and their related credit providers and other organizations to design and implement insurance programs in both auto distribution-related and other consumer insurance products. For the auto quota share exposure, our initial underwriting year loss projections are generally based on the ELR method, derived from account pricing analyses. Payment and reporting patterns are short-tailed, and the movement away from the ELR to BF or LD methods typically happens very rapidly. Credit life reserves are primarily a function of reporting lag, typically only one or several months on average. The reserves are calculated using a FS methodology, where the frequency is a function of the average claims lag and the average per claims severity. 9. Reserve for Loss and Loss Adjustment Expenses (continued) Diversified Reinsurance - International Incurred losses and loss adjustment expenses, net of reinsurance At December 31, 2018 For the Year Ended December 31, 2011 2012 2013 2014 2015 2016 2017 2018 Total IBNR Accident Year: Unaudited Unaudited Unaudited Unaudited Unaudited Unaudited Unaudited 2010 $ 80,309 $ 79,698 $ 79,623 $ 79,440 $ 77,749 $ 79,872 $ 81,917 $ 81,610 $ (950 ) 2011 50,633 49,231 49,239 49,443 49,397 49,221 49,611 49,857 (52 ) 2012 51,171 49,440 49,751 49,873 49,941 50,196 49,915 32 2013 45,565 50,843 52,223 51,760 52,366 52,586 (84 ) 2014 42,993 48,917 48,839 48,758 48,531 192 2015 43,329 44,751 45,274 44,711 (689 ) 2016 39,081 41,003 40,341 (235 ) 2017 37,327 36,779 2,904 2018 45,049 16,451 Total $ 449,379 $ 17,569 Cumulative paid losses and LAE, net of reinsurance For the Year Ended December 31, 2011 2012 2013 2014 2015 2016 2017 2018 Accident Year: Unaudited Unaudited Unaudited Unaudited Unaudited Unaudited Unaudited 2010 $ 34,632 $ 43,597 $ 48,397 $ 50,206 $ 51,840 $ 53,390 $ 54,921 $ 56,603 2011 24,853 45,999 47,660 48,943 49,372 49,604 49,747 49,861 2012 24,061 41,099 43,554 44,677 45,010 45,577 45,691 2013 24,653 44,322 46,873 48,240 48,708 48,923 2014 24,037 42,577 44,886 46,128 46,385 2015 22,007 39,829 41,919 42,951 2016 22,739 36,963 38,793 2017 19,345 33,765 2018 20,824 Total 383,796 Total net reserves $ 65,583 9. Reserve for Loss and Loss Adjustment Expenses (continued) Diversified Reinsurance - European Capital Solutions The European Capital Solutions business is mainly a portfolio of assumed reinsurance in Europe which is now in run-off. Maiden Bermuda began writing treaty reinsurance contracts under this initiative in 2016 therefore only three calendar years of the Company's incurred losses and paid losses development by accident year have been provided in the tables below. Diversified Reinsurance - European Capital Solutions Incurred losses and loss adjustment expenses, net of reinsurance At December 31, 2018 For the Year Ended December 31, 2016 2017 2018 Total IBNR Accident Year: Unaudited Unaudited 2016 $ 4,921 $ 4,996 $ 5,381 $ 452 2017 8,732 10,054 2,832 2018 22,119 11,096 Total $ 37,554 $ 14,380 Cumulative paid losses and LAE, net of reinsurance For the Year Ended December 31, 2016 2017 2018 Accident Year: Unaudited Unaudited 2016 $ 798 $ 2,372 $ 3,357 2017 1,963 4,114 2018 3,241 Total 10,712 Total net reserves $ 26,842 The following tables represent information on the Company's incurred losses and LAE and cumulative paid losses and LAE, both net of reinsurance, by significant line of business since 2011 for our AmTrust Reinsurance segment. All data shown for the AmTrust in the tables that follow are from the Company’s quota share contracts with AmTrust, both the multi-year AmTrust Quota Share and the annually renewable European Hospital Liability Quota Share. AmTrust purchases significant reinsurance for losses above $10 million covered by the AmTrust Quota Share. The Company’s share of AmTrust’s losses net of reinsurance in the AmTrust Quota Share is generally 40% . Additionally, for the Specialty Program portion of Covered Business only, AmTrust will be responsible for ultimate net loss otherwise recoverable from Maiden Bermuda to the extent that the loss ratio to Maiden Bermuda, which shall be determined on an inception to date basis from July 1, 2007 through the date of calculation, is between 81.5% and 95% . Above and below the defined corridor, Maiden Bermuda has reinsured losses at its proportional 40% share per the AmTrust Quota Share. 9. Reserve for Loss and Loss Adjustment Expenses (continued) AmTrust Reinsurance: Workers’ Compensation AmTrust Reinsurance Workers' Compensation Incurred losses and loss adjustment expenses, net of reinsurance At December 31, 2018 For the Year Ended December 31, 2011 2012 2013 2014 2015 2016 2017 2018 Total IBNR Accident Year: Unaudited Unaudited Unaudited Unaudited Unaudited Unaudited Unaudited 2008 $ 80,800 $ 81,493 $ 82,438 $ 81,240 $ 82,301 $ 83,039 $ 83,622 $ 84,710 $ 852 2009 102,240 102,245 103,864 109,213 106,204 105,901 107,165 110,175 2,671 2010 106,799 113,880 118,209 120,243 125,020 124,073 123,968 127,215 4,538 2011 104,923 125,549 130,712 132,728 133,995 133,916 135,379 138,600 5,898 2012 136,960 168,016 173,946 171,040 172,692 181,616 192,087 12,904 2013 237,019 245,765 238,392 242,447 261,915 276,249 24,268 2014 379,589 365,515 382,260 419,748 457,363 47,331 2015 474,140 474,212 526,269 551,145 67,629 2016 528,906 568,006 627,728 113,373 2017 615,957 654,362 189,557 2018 592,566 264,984 Total $ 3,812,200 $ 734,005 Cumulative paid losses and LAE, net of reinsurance For the Year Ended December 31, 2011 2012 2013 2014 2015 2016 2017 2018 Accident Year: Unaudited Unaudited Unaudited Unaudited Unaudited Unaudited Unaudited 2008 $ 68,400 $ 72,823 $ 76,018 $ 77,370 $ 78,161 $ 79,230 $ 81,159 $ 82,436 2009 71,963 83,464 89,462 93,425 96,396 98,811 100,103 101,823 2010 61,322 82,614 95,120 103,280 108,171 114,639 115,014 115,959 2011 33,089 69,357 91,414 105,584 114,107 115,966 122,579 124,315 2012 45,030 88,382 119,059 138,706 150,543 158,807 164,512 2013 56,249 121,182 168,785 199,300 216,527 227,502 2014 69,512 189,954 268,467 321,258 355,414 2015 86,695 246,616 338,642 388,640 2016 110,051 284,501 380,602 2017 111,508 274,596 2018 110,954 Total 2,326,753 All outstanding liabilities prior to 2008, net of reinsurance 1,340 Total net reserves $ 1,486,787 9. Reserve for Loss and Loss Adjustment Expenses (continued) AmTrust Reinsurance: General Liability This reserve class consists of the General Liability portion of the AmTrust Quota Share. The business is written in the U.S. by AmTrust from both their Small Commercial Business and Specialty Program business units. The Small Commercial Business unit focuses on writing smaller, niche business typically underserved by the broader insurance market, which typically have limits of $1,000 . General Liability business written in the Small Commercial Business unit grew substantially following AmTrust’s renewal rights acquisition in 2014. Specialty Program business may contain a mix of exposures from retail operations, contractors, manufacturers, and other premises. Our initial underwriting year loss projections are generally based on the ELR method, derived from historical performance after the consideration of loss and premium trends. This proportional exposure is medium tailed, and the IBNR is typically derived from the use of the initial ELR for the first several years following the earning of the exposure, followed by a transition to the BF and the LD methods. AmTrust Reinsurance General Liability Incurred losses and loss adjustment expenses, net of reinsurance At December 31, 2018 For the Year Ended December 31, 2011 2012 2013 2014 2015 2016 2017 2018 Total IBNR Accident Year: Unaudited Unaudited Unaudited Unaudited Unaudited Unaudited Unaudited 2008 $ 28,786 $ 31,921 $ 33,051 $ 33,792 $ 34,169 $ 35,985 $ 36,627 $ 37,605 $ 558 2009 19,311 28,384 29,123 30,902 32,418 34,040 34,863 35,138 512 2010 15,783 28,850 34,761 36,455 38,536 38,298 41,597 42,884 400 2011 11,334 24,731 35,628 40,557 42,100 45,303 49,338 52,746 85 2012 21,281 33,445 42,450 48,851 50,800 55,991 59,948 (373 ) 2013 42,021 43,116 66,869 68,641 79,731 89,204 4,239 2014 65,469 66,558 77,930 99,873 111,970 10,930 2015 118,111 95,766 122,942 139,518 21,911 2016 98,149 114,864 120,911 30,371 2017 116,158 133,533 59,757 2018 121,991 87,555 Total $ 945,448 $ 215,945 Cumulative paid losses and LAE, net of reinsurance For the Year Ended December 31, 2011 2012 2013 2014 2015 2016 2017 2018 Accident Year: Unaudited Unaudited Unaudited Unaudited Unaudited Unaudited Unaudited 2008 $ 20,935 $ 26,288 $ 29,384 $ 32,849 $ 32,423 $ 32,765 $ 34,935 $ 36,699 2009 7,840 13,904 19,727 24,298 28,312 30,924 32,878 33,473 2010 5,140 11,187 19,010 26,429 30,948 34,125 37,317 39,214 2011 2,813 6,072 12,158 22,963 31,619 39,350 41,257 47,141 2012 5,084 13,224 18,020 29,752 40,864 45,775 53,526 2013 4,996 10,226 32,249 44,698 58,377 70,074 2014 3,503 24,581 36,026 57,678 77,259 2015 20,849 33,963 52,350 79,291 2016 6,402 21,959 45,855 2017 6,967 27,001 2018 7,907 Total 517,440 All outstanding liabilities prior to 2008, net of reinsurance 96 Total net reserves $ 428,104 9. Reserve for Loss and Loss Adjustment Expenses (continued) AmTrust Reinsurance: Commercial Auto Liability Commercial Auto Liability is written in the U.S. and included in the Small Commercial Business and Specialty Program business units within the AmTrust Quota Share. The Small Commercial Business unit focuses on writing smaller, niche business typically underserved by the broader insurance market, and policies typically have limits of $1,000 . Auto Liability business written in the Small Commercial Business unit grew substantially following AmTrust’s renewal rights acquisition in 2014. Commercial Auto Liability business written in the Specialty Program unit is typically part of programs consisting of multiple lines of business. Our initial underwriting year loss projections are generally based on the ELR method, derived from historical performance after the consideration of loss and premium trends. This proportional exposure is relatively short tailed, and the transition to the BF and the LD methods happens relatively quickly, within the first several years. AmTrust Reinsurance Commercial Auto Liability Incurred losses and loss adjustment expenses, net of reinsurance At December 31, 2018 For the Year Ended December 31, 2011 2012 2013 2014 2015 2016 2017 2018 Total IBNR Accident Year: Unaudited Unaudited Unaudited Unaudited Unaudited Unaudited Unaudited 2008 $ 29,890 $ 32,769 $ 33,700 $ 34,522 $ 34,584 $ 35,975 $ 35,521 $ 35,382 $ (86 ) 2009 22,183 26,275 28,551 30,812 31,024 30,468 30,919 31,033 522 2010 26,239 33,457 37,154 38,043 40,193 40,523 42,146 41,996 1,657 2011 16,193 24,292 29,577 32,578 33,839 34,790 36,149 36,065 2,122 2012 20,863 32,691 40,076 44,812 48,116 46,150 45,753 (159 ) 2013 33,473 44,771 50,647 59,702 63,162 62,163 (86 ) 2014 47,525 55,023 73,966 82,427 89,299 (195 ) 2015 66,967 92,955 106,560 119,141 8,164 2016 121,828 118,210 144,077 19,594 2017 156,575 189,257 63,652 2018 177,150 104,045 Total $ 971,316 $ 199,230 Cumulative paid losses and LAE, net of reinsurance For the Year Ended December 31, 2011 2012 2013 2014 2015 2016 2017 2018 Accident Year: Unaudited Unaudited Unaudited Unaudited Unaudited Unaudited Unaudited 2008 $ 25,207 $ 29,386 $ 30,975 $ 32,643 $ 33,536 $ 34,074 $ 34,803 $ 35,284 2009 14,532 18,736 22,959 26,975 29,226 29,829 29,842 30,204 2010 14,203 21,050 28,602 34,855 37,734 39,413 39,750 40,282 2011 5,721 12,333 18,813 25,808 29,769 32,362 33,130 33,155 2012 6,693 14,979 26,508 35,460 43,745 44,165 45,555 2013 8,267 19,865 34,379 48,122 57,349 59,600 2014 8,450 22,858 42,960 64,459 79,766 2015 13,102 39,179 62,945 86,433 2016 19,071 48,595 76,635 2017 26,863 69,657 2018 30,018 Total 586,589 All outstanding liabilities prior to 2008, net of reinsurance (19 ) Total net reserves $ 384,708 9. Reserve for Loss and Loss Adjustment Expenses (continued) AmTrust Reinsurance: European Hospital Liability AmTrust entered this line of business in Italy in 2010 when it believed there were significant opportunities in what had traditionally been an under-performing market. European Hospital Liability policies are written on a claim made basis. Maiden wrote a separate annually renewable contract covering this exposure in 2011 which is not part of the AmTrust Quota Share. Currently, most exposure remains in Italy with a modest amount of exposure to other European nations. The European Hospital Liability Quota Share is a claims made exposure, and in many instances claims are eventually closed with no liability. This phenomena is estimated during the reserving process, and can result in a provision for pure IBNR (reserves for claims which have not yet been reported) which is minimal or negative. This estimate will vary as the exposure matures which could result in changes to the level of reserves. Also, severity for known claims and expenses can increase over time, which requires a provision for IBNR. The net result is a relatively small amount of IBNR. Our initial underwriting year loss projections are generally based on the ELR method, derived from historical performance after the consideration of loss and premium trends. Loss reporting for this line is unique, as a large proportion of claims are initially reserved but eventually closed with no payment, as the insurer is found to have no liability after investigation of the fundamentals of the claim. In addition, the underlying insurance policies we assume are subject to deductibles on both a per claim and aggregate basis. For these reasons, the LD method is not typically employed in the estimate of loss. After the first several years, we utilize a FS methodology; frequency is estimated on a reported claim basis and adjusted for an estimate of the proportion of claims which will close with no payment, while severity is estimated on both a gross and net of deductible basis. AmTrust Reinsurance European Hospital Liability Incurred losses and loss adjustment expenses, net of reinsurance At December 31, 2018 For the Year Ended December 31, 2011 2012 2013 2014 2015 2016 2017 2018 Total IBNR Accident Year: Unaudited Unaudited Unaudited Unaudited Unaudited Unaudited Unaudited 2011 $ 50,395 $ 23,539 $ 36,438 $ 50,344 $ 47,888 $ 65,940 $ 63,939 $ 61,308 $ (1,161 ) 2012 80,912 82,465 81,665 104,716 93,673 88,696 114,627 4,749 2013 49,712 62,456 65,152 85,591 78,261 100,312 4,522 2014 51,720 54,462 58,335 64,909 81,846 5,846 2015 48,219 46,815 60,954 67,018 5,329 2016 45,146 51,973 68,023 8,942 2017 41,562 52,954 13,172 2018 45,244 21,425 Total $ 591,332 $ 62,824 Cumulative paid losses and LAE, net of reinsurance For the Year Ended December 31, 2011 2012 2013 2014 2015 2016 2017 2018 Accident Year: Unaudited Unaudited Unaudited Unaudited Unaudited Unaudited Unaudited 2011 $ 1,113 $ 4,408 $ 13,005 $ 23,865 $ 29,193 $ 36,272 $ 41,966 $ 46,220 2012 4,877 15,593 35,487 46,221 59,425 70,069 78,214 2013 3,030 15,243 26,225 40,015 50,302 56,372 2014 4,265 12,014 24,974 35,544 39,884 2015 3,522 11,200 23,124 29,511 2016 3,634 10,796 17,888 2017 1,297 4,479 2018 934 Total 273,502 Total net reserves $ 317,830 9. Reserve for Loss and Loss Adjustment Expenses (continued) AmTrust Reinsurance: All Other Lines This category includes all lines except Workers' Compensation, General Liability and Commercial Auto from the AmTrust Small Business Commercial and Specialty Program Divisions. The predominant exposures are property and auto physical damage. AmTrust Reinsurance All Other Lines Incurred losses and loss adjustment expenses, net of reinsurance At December 31, 2018 For the Year Ended December 31, 2011 2012 2013 2014 2015 2016 2017 2018 Total IBNR Accident Year: Unaudited Unaudited Unaudited Unaudited Unaudited Unaudited Unaudited 2008 $ 27,630 $ 28,724 $ 28,715 $ 29,149 $ 29,237 $ 29,070 $ 29,576 $ 29,574 $ 58 2009 12,516 20,349 11,959 13,329 14,309 14,492 16,088 15,653 397 2010 14,440 15,182 24,718 15,484 16,078 16,105 17,071 17,059 1,213 2011 18,822 19,948 26,343 27,509 22,359 22,616 23,376 23,506 1,157 2012 14,697 18,443 19,426 21,898 18,673 19,850 20,260 1,961 2013 17,806 17,630 28,058 22,918 21,313 21,669 1,535 2014 20,597 25,268 26,021 24,958 26,278 341 2015 52,706 54,857 49,631 49,463 7,284 2016 79,654 74,948 72,384 6,203 2017 104,637 96,812 10,796 2018 96,910 10,431 Total $ 469,568 $ 41,376 Cumulative paid losses and LAE, net of reinsurance For the Year Ended December 31, 2011 2012 2013 2014 2015 2016 2017 2018 Accident Year: Unaudited Unaudited Unaudited Unaudited Unaudited Unaudited Unaudited 2008 $ 25,776 $ 29,710 $ 29,900 $ 31,217 $ 29,388 $ 29,177 $ 30,833 $ 30,683 2009 7,891 8,084 8,743 11,093 13,105 13,870 15,224 15,051 2010 12,373 12,332 13,012 15,375 15,748 16,058 16,919 16,786 2011 13,840 16,424 17,571 21,279 22,044 22,715 23,892 23,661 2012 10,308 14,031 16,033 16,936 17,946 18,205 18,685 2013 11,877 15,997 17,509 20,258 20,456 20,447 2014 12,028 20,277 20,940 22,018 26,194 2015 28,929 45,208 42,631 41,962 2016 42,795 69,805 65,452 2017 48,903 80,726 2018 56,539 Total 396,186 All outstanding liabilities prior to 2008, net of reinsurance (1 ) Total net reserves $ 73,381 |