Schedule of Incurred Losses And LAE And Cumulative Paid Losses And LAE | The following tables represent information on the Company's incurred loss and LAE and cumulative paid loss and LAE, both net of reinsurance, since 2014 for the Company's IIS business in the Diversified Reinsurance segment. The development tables below included reserves acquired from the loss portfolio transfer agreement associated with the GMAC International Insurance Services ("IIS") business as at November 30, 2010 of $98,827. For the purposes of disclosure, the reserves from the loss portfolio transfer was allocated to the original accident year. Many pro-rata contracts are big enough that specific company development patterns are used. The ELR from the pricing of the account is typically used for the first year or more until the data suggests an alternative result is likely. Use of the ELR method transitions to the BF and then the LD method. For smaller contracts, benchmark development patterns may be used in both the pricing to establish the ELR and the reserving. The use of benchmark patterns is more prevalent in excess of loss business and the movement to experience based methods is slower. The IIS business written by the Company's IIS team is mainly proportional treaty business, a significant portion of which is Personal Auto quota share but also comprises credit life quota share. Life and personal accident business is also written on a direct basis by Maiden LF. The IIS business team works with insurance partners, automobile manufacturers and their related credit providers and other organizations to design and implement insurance programs in both auto distribution-related and other consumer insurance products. For the auto quota share exposure, initial underwriting year loss projections are generally based on the ELR method, derived from account pricing analyses. Payment and reporting patterns are predominantly short-tailed, and the movement away from the ELR to BF or LD methods typically happens very rapidly. Credit life reserves are primarily a function of reporting lag, typically only one or several months on average. The reserves are calculated using a FS methodology, where the frequency is a function of the average claims lag and the average per claims severity. 9. Reserve for Loss and Loss Adjustment Expenses (continued) Diversified Reinsurance - IIS business Incurred loss and LAE, net of reinsurance At December 31, 2023 For the Year Ended December 31, 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 Total IBNR Accident Year: Unaudited Unaudited Unaudited Unaudited Unaudited Unaudited Unaudited Unaudited Unaudited 2010 $ 76,316 $ 74,425 $ 76,500 $ 78,500 $ 78,198 79,225 $ 79,347 $ 79,649 $ 79,845 $ 82,139 $ 892 2011 47,288 47,246 47,076 47,455 47,705 47,661 47,621 47,621 47,699 47,682 53 2012 46,766 46,871 46,954 47,215 46,935 46,880 46,810 46,912 46,886 46,889 247 2013 49,081 50,397 49,899 50,500 50,328 50,707 50,640 50,742 50,710 50,713 (200) 2014 42,670 48,426 48,292 48,191 47,981 48,047 47,798 47,684 47,701 47,744 64 2015 42,887 44,301 44,791 44,444 44,480 44,335 44,065 44,078 43,983 (136) 2016 38,693 40,687 40,048 40,034 40,436 40,135 40,227 40,214 8 2017 36,740 37,609 36,506 35,622 35,639 35,437 35,243 198 2018 42,164 40,499 40,678 40,711 40,848 40,413 (922) 2019 35,530 37,533 36,606 36,696 36,689 110 2020 24,024 23,165 22,000 22,175 916 2021 6,410 6,410 6,485 1,981 2022 7,298 9,121 1,745 2023 9,645 — Total $ 519,135 $ 4,956 Cumulative paid loss and LAE, net of reinsurance For the Year Ended December 31, 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 Accident Year: Unaudited Unaudited Unaudited Unaudited Unaudited Unaudited Unaudited Unaudited Unaudited 2010 $ 48,089 $ 49,678 $ 51,194 $ 52,673 $ 54,307 $ 55,720 $ 56,793 $ 57,880 $ 58,901 $ 59,966 2011 46,772 47,190 47,422 47,563 47,672 47,737 47,820 47,872 47,903 47,880 2012 41,795 42,881 43,208 43,790 43,901 43,915 43,997 44,093 44,063 44,033 2013 42,954 45,432 46,775 47,244 47,450 47,527 47,839 48,260 48,374 48,591 2014 23,776 42,044 44,312 45,536 45,785 45,888 46,004 46,064 46,101 46,088 2015 21,761 39,336 41,401 42,376 42,778 43,050 43,257 43,286 43,274 2016 22,495 36,599 38,370 39,096 39,709 40,217 41,048 41,299 2017 19,052 32,998 34,705 35,506 35,758 35,820 35,850 2018 20,212 36,586 38,615 39,629 40,230 40,464 2019 16,687 30,231 32,858 33,398 33,682 2020 11,447 19,377 20,423 20,842 2021 5,744 10,479 11,535 2022 1,196 10,481 2023 845 Total 484,830 Total net reserves $ 34,305 The following tables represent information on the Company's incurred loss and LAE and cumulative paid loss and LAE, both net of reinsurance, by significant line of business since 2011 for our AmTrust Reinsurance segment. All data shown for the AmTrust Reinsurance segment in the tables that follow are from the Company’s quota share contracts with AmTrust, both the multi-year AmTrust Quota Share and European Hospital Liability Quota Share. AmTrust purchases significant reinsurance for losses above $10 million covered by the AmTrust Quota Share. The Company’s share of AmTrust’s losses net of reinsurance in the AmTrust Quota Share is generally 40%. Additionally, for the Specialty Program portion of Covered Business only, AmTrust will be responsible for ultimate net loss otherwise recoverable from Maiden Reinsurance to the extent that the loss ratio to Maiden Reinsurance, which shall be determined on an inception to date basis from July 1, 2007 through the date of calculation, is between 81.5% and 95% ("Loss Corridor"). Above and below the Loss Corridor, Maiden Reinsurance has reinsured losses at its proportional 40% share per the AmTrust Quota Share. Effective July 31, 2019, the Loss Corridor was amended such that the maximum amount covered is $40,500, the amount calculated by Maiden Reinsurance for the Loss Corridor coverage as of March 31, 2019. As of December 31, 2023, the projected amount subject to the Loss Corridor is $77,547 which exceeds the maximum amount covered. Any further development above this amount will be subject to the coverage of the LPT/ADC Agreement. Recoverables from the LPT/ADC Agreement are displayed in the column " Impact of LPT/ADC " in the loss tables that follow. Amounts have been allocated to Accident Year and line of business according to the timing of the respective losses, based on the currently projected payout patterns. These allocations may shift over time as actual payments are made and payout patterns are re–estimated. Please refer to "Note 8 — Reinsurance" for additional information regarding the LPT/ADC Agreement. AmTrust Reinsurance: Workers’ Compensation This reserve class consists of the Workers’ Compensation portion of the AmTrust Quota Share. The business is written in the U.S. by AmTrust from both their Small Commercial Business and Specialty Program business units. The Small Commercial Business unit focuses on writing smaller, niche workers' compensation exposures in generally low-hazard occupations. Workers’ Compensation business written in the Specialty Program unit is typically part of programs consisting of multiple lines of business. The business is produced by managing general agents with AmTrust regularly adding new programs and terminating or renegotiating unprofitable ones. Our initial underwriting year loss projections are generally based on the ELR method, derived from historical performance after the consideration of loss and premium trends. Since it is proportional exposure, and due to the size and the classes of business insured by AmTrust, this reserving class is much shorter tailed than a traditional workers compensation book, and the transition to the BF and the LD methods happens relatively quickly, within the first several years. This line of business is covered under the LPT/ADC Agreement pursuant to which Cavello has assumed the loss reserves as of December 31, 2018 associated with the AmTrust Quota Share and therefore any adverse development will be recoverable as per terms of the agreement. Recoverables from the LPT/ADC Agreement are displayed in the column " Impact of LPT/ADC " in the loss triangle tables further below. AmTrust Reinsurance: General Liability This reserve class consists of the General Liability portion of the AmTrust Quota Share. The business is written in the U.S. by AmTrust from both their Small Commercial Business and Specialty Program business units. The Small Commercial Business unit focuses on writing smaller niche business, typically under-served by the broader insurance market, which typically have limits of $1,000. General Liability business written in the Small Commercial Business unit grew substantially following AmTrust’s renewal rights acquisition in 2014. Specialty Program business may contain a mix of exposures from retail operations, contractors, manufacturers, and other premises. Our initial underwriting year loss projections are generally based on the ELR method, derived from historical performance after the consideration of loss and premium trends. This proportional exposure is medium tailed, and the IBNR is typically derived from the use of the initial ELR, or the FS method as claim counts emerge, for the first several years following the earning of the exposure, followed by a transition to the BF and the LD methods. AmTrust Reinsurance: Commercial Auto Liability Commercial Auto Liability is written in the U.S. and included in the Small Commercial Business and Specialty Program business units within the AmTrust Quota Share. The Small Commercial Business unit focuses on writing smaller niche business, typically under-served by the broader insurance market, and policies typically have limits of $1,000. Auto Liability business written in the Small Commercial Business unit grew substantially following a large renewal rights acquisition completed by AmTrust in 2014. Commercial Auto Liability business written in the Specialty Program unit is typically part of programs consisting of multiple lines of business. Our initial underwriting year loss projections are generally based on the ELR method, derived from historical performance after the consideration of loss and premium trends. This proportional exposure is relatively short tailed, and the transition to the BF and the LD methods happens relatively quickly, within the first several years. 9. Reserve for Loss and Loss Adjustment Expenses (continued) Workers' Compensation Incurred loss and LAE, net of reinsurance (excluding impact of LPT/ADC Agreement) At December 31, 2023 For the Year Ended December 31, 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 Total IBNR Impact of LPT/ADC Accident Year: Unaudited Unaudited Unaudited Unaudited Unaudited Unaudited Unaudited Unaudited Unaudited 2008 $ 81,240 $ 82,301 $ 83,039 $ 83,622 $ 84,710 $ 83,952 $ 86,117 $ 86,292 $ 86,415 $ 86,144 $ 2,132 $ 3,028 2009 109,213 106,204 105,901 107,165 110,175 109,664 109,021 110,207 109,384 109,018 1,474 3,918 2010 120,243 125,020 124,073 123,968 127,215 127,381 126,621 126,516 126,308 125,420 6,365 5,348 2011 132,728 133,995 133,916 135,379 138,600 139,685 141,272 137,355 140,257 139,421 4,556 6,913 2012 173,946 171,040 172,692 181,616 192,087 188,879 192,263 187,089 189,114 187,630 7,048 10,691 2013 245,765 238,392 242,447 261,915 276,249 273,571 281,580 277,365 277,226 276,791 8,713 17,699 2014 379,589 365,515 382,260 419,748 457,363 455,521 449,374 445,258 441,185 440,175 18,517 32,449 2015 474,140 474,212 526,269 551,145 545,271 549,857 547,439 537,963 535,139 25,811 46,860 2016 528,906 568,006 627,728 603,529 579,849 568,791 559,440 555,645 31,683 55,094 2017 615,957 654,362 613,577 593,920 591,122 580,155 577,051 25,284 68,032 2018 592,566 580,528 575,765 585,009 577,485 573,040 25,787 84,264 2019 12,751 9,945 10,871 10,152 11,943 192 — Total $ 3,617,417 $ 157,562 $ 334,296 Cumulative paid loss and LAE, net of reinsurance For the Year Ended December 31, 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 Accident Year: Unaudited Unaudited Unaudited Unaudited Unaudited Unaudited Unaudited Unaudited Unaudited 2008 $ 77,370 $ 78,161 $ 79,230 $ 81,159 $ 82,436 $ 82,709 $ 82,286 $ 82,676 $ 82,761 $ 83,026 2009 93,425 96,396 98,811 100,103 101,823 102,877 103,771 104,205 104,434 104,685 2010 103,280 108,171 114,639 115,014 115,959 116,332 114,730 115,508 115,765 116,064 2011 105,584 114,107 115,966 122,579 124,315 125,843 129,408 130,413 130,958 131,877 2012 119,059 138,706 150,543 158,807 164,512 168,154 172,251 174,436 175,021 176,022 2013 121,182 168,785 199,300 216,527 227,502 234,342 248,103 252,506 255,720 257,523 2014 69,512 189,954 268,467 321,258 355,414 370,176 383,529 392,101 398,441 404,591 2015 86,695 246,616 338,642 388,640 417,736 448,867 466,868 476,769 483,387 2016 110,051 284,501 380,602 428,651 449,347 471,382 484,367 494,160 2017 111,508 274,596 448,551 485,611 507,903 520,180 528,411 2018 110,954 409,986 465,762 499,349 515,459 524,987 2019 3,907 5,821 8,070 9,024 9,717 Total 3,314,450 All outstanding liabilities prior to 2008, net of reinsurance 62 Total net reserves excluding impact of LPT/ADC Agreement 303,029 Less: Impact of LPT/ADC Agreement (334,296) Total net reserves including impact of LPT/ADC Agreement $ (31,267) General Liability Incurred loss and LAE, net of reinsurance (excluding impact of LPT/ADC Agreement) At December 31, 2023 For the Year Ended December 31, 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 Total IBNR Impact of LPT/ADC Accident Year: Unaudited Unaudited Unaudited Unaudited Unaudited Unaudited Unaudited Unaudited Unaudited 2008 $ 33,792 $ 34,169 $ 35,985 $ 36,627 $ 37,605 $ 36,996 $ 40,398 $ 40,381 $ 40,017 $ 39,796 $ 2,435 $ 209 2009 30,902 32,418 34,040 34,863 35,138 35,410 36,228 35,733 35,495 35,433 182 103 2010 36,455 38,536 38,298 41,597 42,884 43,062 45,490 44,778 44,856 44,907 278 527 2011 40,557 42,100 45,303 49,338 52,746 53,499 55,607 54,683 54,288 54,495 218 997 2012 42,450 48,851 50,800 55,991 59,948 63,429 63,704 64,052 63,615 63,214 3,853 1,573 2013 43,116 66,869 68,641 79,731 89,204 92,032 95,050 96,342 96,388 97,920 1,559 3,800 2014 65,469 66,558 77,930 99,873 111,970 116,085 119,367 119,782 119,413 119,554 4,834 7,027 2015 118,111 95,766 122,942 139,518 154,071 154,529 154,939 155,234 155,101 3,760 13,465 2016 98,149 114,864 120,911 148,371 147,858 147,996 150,019 153,168 7,368 20,243 2017 116,158 133,533 165,268 161,354 162,856 167,257 170,669 13,341 26,585 2018 121,991 153,822 148,817 148,295 151,791 160,003 13,825 38,441 2019 5,427 6,017 5,981 3,906 3,077 964 — Total $ 1,097,337 $ 52,617 $ 112,970 Cumulative paid loss and LAE, net of reinsurance For the Year Ended December 31, 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 Accident Year: Unaudited Unaudited Unaudited Unaudited Unaudited Unaudited Unaudited Unaudited Unaudited 2008 $ 32,849 $ 32,423 $ 32,765 $ 34,935 $ 36,699 $ 34,893 $ 37,253 $ 37,278 $ 37,473 $ 37,289 2009 24,298 28,312 30,924 32,878 33,473 32,487 34,984 34,999 35,093 35,197 2010 26,429 30,948 34,125 37,317 39,214 39,888 42,509 43,076 44,040 44,246 2011 22,963 31,619 39,350 41,257 47,141 49,178 51,492 52,592 53,064 53,320 2012 18,020 29,752 40,864 45,775 53,526 56,538 55,350 57,913 58,889 58,412 2013 10,226 32,249 44,698 58,377 70,074 76,996 83,571 87,178 89,473 92,705 2014 3,503 24,581 36,026 57,678 77,259 86,101 92,861 96,521 102,290 107,865 2015 20,849 33,963 52,350 79,291 98,278 112,542 120,546 131,224 140,414 2016 6,402 21,959 45,855 67,064 88,627 101,764 114,422 129,683 2017 6,967 27,001 51,545 79,531 97,356 119,417 139,460 2018 7,907 24,618 42,792 65,947 90,841 115,496 2019 27 314 717 1,218 1,581 Total 955,668 All outstanding liabilities prior to 2008, net of reinsurance 98 Total net reserves excluding impact of LPT/ADC Agreement 141,767 Less: Impact of LPT/ADC Agreement (112,970) Total net reserves including impact of LPT/ADC Agreement $ 28,797 Commercial Auto Liability Incurred loss and LAE, net of reinsurance (excluding impact of LPT/ADC Agreement) At December 31, 2023 For the Year Ended December 31, 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 Total IBNR Impact of LPT/ADC Accident Year: Unaudited Unaudited Unaudited Unaudited Unaudited Unaudited Unaudited Unaudited Unaudited 2008 $ 34,522 $ 34,584 $ 35,975 $ 35,521 $ 35,382 $ 35,542 $ 37,746 $ 37,854 $ 37,885 $ 37,880 $ 2,532 $ 20 2009 30,812 31,024 30,468 30,919 31,033 31,064 31,082 31,019 30,979 30,978 633 66 2010 38,043 40,193 40,523 42,146 41,996 42,070 40,637 40,631 40,608 40,556 139 3 2011 32,578 33,839 34,790 36,149 36,065 34,643 34,707 34,690 34,633 34,644 485 — 2012 40,076 44,812 48,116 46,150 45,753 45,917 45,902 45,753 45,860 45,887 36 8 2013 44,771 50,647 59,702 63,162 62,163 63,620 63,532 63,589 63,500 63,471 205 130 2014 47,525 55,023 73,966 82,427 89,299 92,572 94,238 93,208 93,164 93,434 1,167 339 2015 66,967 92,955 106,560 119,141 127,560 129,849 129,082 129,632 130,631 389 835 2016 121,828 118,210 144,077 171,504 170,275 167,479 170,221 171,563 (1,479) 4,108 2017 156,575 189,257 220,457 230,972 220,471 224,132 227,165 3,270 8,197 2018 177,150 224,780 230,200 219,800 230,516 234,717 4,055 17,128 2019 79,172 77,371 73,023 74,553 74,504 5,357 — 2020 — (7) — Total $ 1,185,430 $ 16,782 $ 30,834 Cumulative paid loss and LAE, net of reinsurance For the Year Ended December 31, 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 Accident Year: Unaudited Unaudited Unaudited Unaudited Unaudited Unaudited Unaudited Unaudited Unaudited 2008 $ 32,643 $ 33,536 $ 34,074 $ 34,803 $ 35,284 $ 36,968 $ 34,982 $ 35,013 $ 35,339 $ 35,349 2009 26,975 29,226 29,829 29,842 30,204 31,194 30,337 30,340 30,341 30,342 2010 34,855 37,734 39,413 39,750 40,282 40,395 40,407 40,411 40,416 40,416 2011 25,808 29,769 32,362 33,130 33,155 33,451 33,872 34,005 34,158 34,159 2012 26,508 35,460 43,745 44,165 45,555 45,751 45,819 45,812 45,825 45,831 2013 19,865 34,379 48,122 57,349 59,600 62,331 62,562 62,968 63,070 63,079 2014 8,450 22,858 42,960 64,459 79,766 87,458 90,761 91,000 91,115 91,819 2015 13,102 39,179 62,945 86,433 107,707 118,753 121,605 125,415 128,693 2016 19,071 48,595 76,635 113,174 133,826 145,727 158,822 165,475 2017 26,863 69,657 115,623 154,600 176,863 197,857 212,952 2018 30,018 67,080 107,184 138,770 178,479 207,553 2019 9,456 22,799 34,365 49,073 59,162 2020 7 7 7 7 Total 1,114,837 All outstanding liabilities prior to 2008, net of reinsurance 57 Total net reserves excluding impact of LPT/ADC Agreement 70,650 Less: Impact of LPT/ADC Agreement (30,834) Total net reserves including impact of LPT/ADC Agreement $ 39,816 AmTrust Reinsurance: European Hospital Liability AmTrust entered this line of business in Italy in 2010 when it believed there were significant opportunities in what had traditionally been an under-performing market. European Hospital Liability policies are written on a claim made basis. Maiden wrote a separate annually renewable contract covering this exposure in 2011 which is not part of the AmTrust Quota Share. Currently, most exposure remains in Italy with a modest amount of exposure to other European nations. The European Hospital Liability Quota Share is a claims made exposure, and in many instances claims are eventually closed with no liability. This phenomena is estimated during the reserving process, and can result in a provision for pure IBNR (reserves for claims which have not yet been reported) which is minimal or negative. This estimate will vary as the exposure matures which could result in changes to the level of reserves. Also, severity for known claims and expenses can increase over time, which requires a provision for IBNR. The net result is a relatively small amount of IBNR. European Hospital Liability business is not covered under the LPT/ADC Agreement, therefore any adverse development in this line of business may result in significant losses. Our initial underwriting year loss projections are generally based on the ELR method, derived from historical performance after the consideration of loss and premium trends. As the exposure matures, the projection methodology transitions to the LD method. The underlying policies assumed are subject to deductibles on both a per claim and aggregate basis. The LD method is applied to both the net of deductible data, as well as individually to gross and deductible protections, with a final estimate made by evaluating both methodologies. European Hospital Liability Incurred loss and LAE, net of reinsurance At December 31, 2023 For the Year Ended December 31, 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 Total IBNR Accident Year: Unaudited Unaudited Unaudited Unaudited Unaudited Unaudited Unaudited Unaudited Unaudited 2011 $ 48,464 $ 46,100 $ 63,479 $ 61,552 $ 59,019 $ 61,240 $ 61,517 $ 62,268 $ 69,655 $ 70,652 $ (1,008) 2012 78,617 100,807 90,177 85,386 110,349 115,107 116,023 117,456 120,689 121,675 (3,036) 2013 60,125 62,720 82,397 75,340 96,568 102,288 103,655 105,258 107,268 108,573 (1,358) 2014 49,790 52,429 56,158 62,486 78,792 83,937 84,962 86,288 86,101 88,950 (951) 2015 46,419 45,067 58,679 64,517 67,595 67,828 70,100 71,680 73,957 2,628 2016 43,461 50,033 65,484 67,961 66,474 67,797 67,255 68,576 3,243 2017 40,010 50,977 53,058 51,640 49,686 48,477 48,984 3,327 2018 43,555 30,892 31,805 31,177 33,384 33,455 725 2019 15,519 14,365 15,318 15,261 15,444 1,344 Total $ 630,266 $ 4,914 Cumulative paid loss and LAE, net of reinsurance For the Year Ended December 31, 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 Accident Year: Unaudited Unaudited Unaudited Unaudited Unaudited Unaudited Unaudited Unaudited Unaudited 2011 $ 22,974 $ 28,104 $ 34,919 $ 40,400 $ 44,495 $ 48,189 $ 52,638 $ 55,539 $ 59,705 $ 63,056 2012 34,162 44,496 57,207 67,454 75,295 81,276 91,090 96,039 102,818 108,615 2013 14,674 25,246 38,521 48,424 54,268 61,350 74,262 79,699 87,566 93,500 2014 4,106 11,566 24,042 34,218 38,395 45,291 56,926 59,822 69,805 76,532 2015 3,391 10,782 22,261 28,410 34,118 44,752 44,270 53,736 59,618 2016 3,499 10,393 17,221 22,907 34,000 36,546 46,325 50,899 2017 1,249 4,312 7,390 14,344 19,770 29,293 33,143 2018 899 2,213 5,273 7,589 21,635 24,479 2019 11,195 1,564 2,954 10,284 11,207 Total 521,049 Total net reserves $ 109,217 AmTrust Reinsurance: All Other Lines Includes all lines except Workers' Compensation, General Liability, and Commercial Auto from Small Commercial Business and Specialty Program Divisions. The predominant exposures include property and auto physical damage. All Other Lines Incurred loss and LAE, net of reinsurance (excluding impact of LPT/ADC Agreement) At December 31, 2023 For the Year Ended December 31, 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 Total IBNR Impact of LPT/ADC Accident Year: Unaudited Unaudited Unaudited Unaudited Unaudited Unaudited Unaudited Unaudited Unaudited 2008 $ 29,149 $ 29,237 $ 29,070 $ 29,576 $ 29,574 $ 29,519 $ 24,045 $ 24,016 $ 24,013 $ 24,013 $ (4,847) $ — 2009 13,329 14,309 14,492 16,088 15,653 14,617 15,750 15,373 15,373 15,379 383 1 2010 15,484 16,078 16,105 17,071 17,059 15,438 15,905 15,905 15,905 15,905 52 — 2011 27,509 22,359 22,616 23,376 23,506 21,469 21,515 21,500 21,496 21,490 132 — 2012 19,426 21,898 18,673 19,850 20,260 19,578 17,969 17,811 17,819 17,775 (310) 17 2013 17,630 28,058 22,918 21,313 21,669 21,735 20,644 20,639 20,637 20,593 1,111 28 2014 20,597 25,268 26,021 24,958 26,278 24,929 21,496 21,491 21,493 21,481 (51) 14 2015 52,706 54,857 49,631 49,463 47,882 44,939 44,749 44,456 44,379 639 15 2016 79,654 74,948 72,384 73,602 67,060 66,944 66,791 67,162 6,353 61 2017 104,637 96,812 92,904 96,196 96,104 96,267 96,485 1,513 199 2018 96,910 103,489 101,553 101,913 102,061 101,326 (1,253) 319 2019 37,945 43,146 43,554 42,003 42,310 916 — 2020 — (103) — Total $ 488,298 $ 4,535 $ 654 Cumulative paid loss and LAE, net of reinsurance For the Year Ended December 31, 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 Accident Year: Unaudited Unaudited Unaudited Unaudited Unaudited Unaudited Unaudited Unaudited Unaudited 2008 $ 31,217 $ 29,388 $ 29,177 $ 30,833 $ 30,683 $ 29,234 $ 24,706 $ 28,850 $ 28,850 $ 28,850 2009 11,093 13,105 13,870 15,224 15,051 14,009 14,954 14,986 14,986 14,986 2010 15,375 15,748 16,058 16,919 16,786 15,285 15,853 15,854 15,854 15,854 2011 21,279 22,044 22,715 23,892 23,661 21,481 21,343 21,339 21,334 21,359 2012 16,033 16,936 17,946 18,205 18,685 17,559 18,071 18,077 18,077 18,084 2013 15,997 17,509 20,258 20,456 20,447 19,343 20,146 19,465 19,463 19,482 2014 12,028 20,277 20,940 22,018 26,194 21,405 21,497 21,493 21,509 21,532 2015 28,929 45,208 42,631 41,962 44,179 43,622 43,895 43,742 43,737 2016 42,795 69,805 65,452 63,234 63,450 60,008 59,967 60,682 2017 48,903 80,726 80,735 93,212 93,541 94,206 94,710 2018 56,539 86,455 98,386 101,158 102,587 102,406 2019 22,095 38,793 40,427 40,670 41,028 2020 4 103 103 103 2021 66 66 55 Total 482,868 All outstanding liabilities prior to 2008, net of reinsurance (3) Total net reserves excluding impact of LPT/ADC Agreement 5,427 Less: Impact of LPT/ADC Agreement (654) Total net reserves including impact of LPT/ADC Agreement $ 4,773 |