CONVERTIBLE NOTES | NOTE 6 - CONVERTIBLE NOTES The following table summarizes the convertible notes and related activity as of March 31, 2020: Note Holder Date Maturity Date Interest Balance Additions Conversions Balance Odyssey Capital Funding, LLC 5/3/2019 5/3/2020 12 % 35,000 - (35,000 ) - Armada Investment Fund LLC 5/30/2019 2/29/2020 12 % 20,850 - (20,850 ) - BHP Capital NY Inc. 5/30/2019 2/29/2020 12 % 7,394 - (7,394 ) - Jefferson Street Capital LLC 5/30/2019 2/29/2020 12 % 13,750 - (13,750 ) - Armada Investment Fund LLC 10/4/2019 7/4/2020 12 % 55,000 - - 55,000 BHP Capital NY Inc. 10/4/2019 7/4/2020 12 % 55,000 - - 55,000 Jefferson Street Capital LLC 10/4/2019 7/4/2020 12 % 55,000 - - 55,000 Power Up Lending Group LTD 1/27/2020 1/27/2021 12 % - 168,300 - 168,300 Power Up Lending Group LTD 3/2/2020 3/2/3021 12 % - 80,300 - 80,300 Total $ 241,994 $ 248,600 $ (76,994 ) $ 413,600 Less debt discount (164,998 ) (267,858 ) $ 76,996 $ 145,742 A summary of the activity of the derivative liability for the notes above is as follows: Balance at December 31, 2018 96,110 Increase to derivative due to new issuances 1,955,295 Decrease to derivative due to conversion (979,290 ) Derivative loss due to mark to market adjustment (445,284 ) Balance at December 31, 2019 $ 626,831 Increase to derivative due to new issuances 406,365 Decrease to derivative due to conversion (215,000 ) Derivative loss due to mark to market adjustment (152,875 ) Balance at March 31, 2020 $ 665,321 A summary of quantitative information about significant unobservable inputs (Level 3 inputs) used in measuring the Company's derivative liability that are categorized within Level 3 of the fair value hierarchy for the three months ended March 31, 2020 is as follows: Inputs March 31, Initial Stock price $ .0069 $ .0094 - .55 Conversion price $ .003 - .007 $ 003 - .244 Volatility (annual) 330.6 – 374 % 261.04% - 410.61 % Risk-free rate .11% - .17 % .89% - 2.58 % Dividend rate - - Years to maturity .26 - .92 .75 - 1 A summary of quantitative information about significant unobservable inputs (Level 3 inputs) used in measuring the Company's derivative liability that are categorized within Level 3 of the fair value hierarchy at the time of conversion is as follows: Inputs Stock price $ .0106 - .0296 Conversion price $ .0034 - .0046 Volatility (annual) 312.5 – 363.9 Risk-free rate 1.54% - 1.56 % Dividend rate - Years to maturity .13 - .35 The development and determination of the unobservable inputs for Level 3 fair value measurements and fair value calculations are the responsibility of the Company's management |