Document And Entity Information
Document And Entity Information - USD ($) | 12 Months Ended | ||
Dec. 31, 2021 | Mar. 28, 2022 | Jun. 30, 2021 | |
Document Information Line Items | |||
Entity Registrant Name | RemSleep Holdings Inc. | ||
Document Type | 10-K | ||
Current Fiscal Year End Date | --12-31 | ||
Entity Common Stock, Shares Outstanding | 1,446,593,529 | ||
Entity Public Float | $ 5,227,238 | ||
Amendment Flag | false | ||
Entity Central Index Key | 0001412126 | ||
Entity Current Reporting Status | Yes | ||
Entity Voluntary Filers | No | ||
Entity Filer Category | Non-accelerated Filer | ||
Entity Well-known Seasoned Issuer | No | ||
Document Period End Date | Dec. 31, 2021 | ||
Document Fiscal Year Focus | 2021 | ||
Document Fiscal Period Focus | FY | ||
Entity Small Business | true | ||
Entity Emerging Growth Company | false | ||
Entity Shell Company | false | ||
ICFR Auditor Attestation Flag | false | ||
Document Annual Report | true | ||
Document Transition Report | false | ||
Entity File Number | 000-53450 | ||
Entity Incorporation, State or Country Code | NV | ||
Entity Tax Identification Number | 47-5386867 | ||
Entity Address, Address Line One | 2202 N | ||
Entity Address, Address Line Two | West Shore Blvd | ||
Entity Address, Address Line Three | Suite 200 | ||
Entity Address, City or Town | Tampa | ||
Entity Address, State or Province | FL | ||
Entity Address, Postal Zip Code | 33607 | ||
Local Phone Number | 367-3855 | ||
City Area Code | 813 | ||
Title of 12(g) Security | Common Stock, $0.001 par value | ||
Entity Interactive Data Current | Yes | ||
Auditor Firm ID | 5525 | ||
Auditor Location | Spokane, Washington | ||
Auditor Name | Fruci & Associates II, PLLC |
Balance Sheets
Balance Sheets - USD ($) | Dec. 31, 2021 | Dec. 31, 2020 |
ASSETS | ||
Cash | $ 3,383,568 | $ 114,227 |
Inventory | 11,064 | |
Total current assets | 3,383,568 | 125,291 |
Other asset | 10,000 | 10,000 |
Property and equipment, net | 105,061 | 95,371 |
Total Assets | 3,498,629 | 230,662 |
LIABILITIES AND STOCKHOLDERS’ EQUITY (DEFICIT) | ||
Accounts payable | 15,505 | 20,235 |
Accrued compensation | 47,000 | 35,000 |
Accrued interest | 41,851 | 23,013 |
Accrued interest – related party | 67,505 | 44,921 |
Convertible Notes, net of discount of $206,157 and $157,233, respectively | 193,243 | 44,867 |
Derivative Liability | 290,712 | 700,719 |
Loan payable – related party | 179,191 | 179,191 |
Loans payable | 45,000 | 53,212 |
Total Liabilities | 880,007 | 1,101,158 |
Commitments and Contingencies | ||
STOCKHOLDERS’ EQUITY (DEFICIT): | ||
Series A preferred stock, $0.001 par value, 5,000,000 shares authorized, 5,000,000 and issued and outstanding | 5,000 | 5,000 |
Series B preferred stock, $0.001 par value, 5,000,000 shares authorized, 500,000 shares issued | 500 | 500 |
Series C preferred stock, $0.001 par value, 5,000,000 shares authorized, no shares issued | ||
Common stock, $0.001 par value, 1,000,000,000 shares authorized, 1,234,008,735 and 368,063,606 shares issued and outstanding, respectively | 1,234,006 | 368,061 |
Discount to common stock | (94,708) | |
Additional paid in capital | 11,865,439 | 5,321,885 |
Accumulated Deficit | (10,391,615) | (6,565,942) |
TOTAL STOCKHOLDERS’ EQUITY (DEFICIT) | 2,618,622 | (870,496) |
TOTAL LIABILITIES AND STOCKHOLDERS’ DEFICIT | $ 3,498,629 | $ 230,662 |
Balance Sheets (Parentheticals)
Balance Sheets (Parentheticals) - USD ($) | Dec. 31, 2021 | Dec. 31, 2020 |
Convertible notes, net of discount (in Dollars) | $ 206,157 | $ 157,233 |
Common stock, par value (in Dollars per share) | $ 0.001 | $ 0.001 |
Common stock, shares authorized | 1,000,000,000 | 1,000,000,000 |
Common stock, shares issued | 1,234,008,735 | 368,063,606 |
Common stock, shares outstanding | 1,234,008,735 | 368,063,606 |
Series A Preferred Stock | ||
Preferred stock, par value (in Dollars per share) | $ 0.001 | $ 0.001 |
Preferred stock, shares authorized | 5,000,000 | 5,000,000 |
Preferred stock, shares issued | 5,000,000 | 5,000,000 |
Preferred stock, shares outstanding | 5,000,000 | 5,000,000 |
Series B Preferred Stock | ||
Preferred stock, par value (in Dollars per share) | $ 0.001 | $ 0.001 |
Preferred stock, shares authorized | 5,000,000 | 5,000,000 |
Preferred stock, shares issued | 500,000 | 500,000 |
Series C Preferred Stock | ||
Preferred stock, par value (in Dollars per share) | $ 0.001 | $ 0.001 |
Preferred stock, shares authorized | 5,000,000 | 5,000,000 |
Preferred stock, shares issued |
Statements of Operations
Statements of Operations - USD ($) | 12 Months Ended | |
Dec. 31, 2021 | Dec. 31, 2020 | |
Operating Expenses: | ||
Professional fees | $ 82,043 | $ 41,525 |
Development expense | 129,311 | 72,587 |
Compensation – related party | 84,000 | 211,500 |
General and administrative | 130,334 | 144,232 |
Total operating expenses | 425,688 | 469,844 |
Loss from operations | (425,688) | (469,844) |
Other income (expense): | ||
Interest expense | (918,579) | (611,535) |
Default penalty of convertible note | (162,798) | |
Early payment penalty | (49,162) | |
Loss on issuance of convertible debt | (717,592) | (350,986) |
Gain on forgiveness of debt | 226,398 | |
Change in fair value of derivative | (1,601,016) | 79,677 |
Total other expense | (3,399,985) | (705,608) |
Loss before income taxes | (3,825,673) | (1,175,452) |
Provision for income taxes | ||
Net Loss | $ (3,825,673) | $ (1,175,452) |
Net loss per share, basic and diluted (in Dollars per share) | $ (0.01) | $ (0.01) |
Weighted average common shares outstanding, basic and diluted (in Shares) | 700,895,412 | 215,671,601 |
Statement of Stockholders_ Equi
Statement of Stockholders’ Equity (Deficit) - USD ($) | Series APreferred Stock | Series BPreferred Stock | Common Stock | Discount to Common Stock | Additional Paid-in Capital | Accumulated Deficit | Total |
Balance at Dec. 31, 2019 | $ 4,000 | $ 116,268 | $ 4,260,395 | $ (5,390,490) | $ (1,009,827) | ||
Balance (in Shares) at Dec. 31, 2019 | 4,000,000 | 116,269,466 | |||||
Common stock issued for conversion of debt | $ 198,903 | 910,031 | 1,108,934 | ||||
Common stock issued for conversion of debt (in Shares) | 198,903,759 | ||||||
Common stock issued for cash | $ 15,000 | 60,000 | 75,000 | ||||
Common stock issued for cash (in Shares) | 15,000,000 | ||||||
Warrants converted to common stock | $ 37,890 | (37,890) | |||||
Warrants converted to common stock (in Shares) | 37,890,381 | ||||||
Warrant down round protection | 3,349 | 3,349 | |||||
Preferred stock issued for services - related party | $ 1,000 | $ 500 | 126,000 | 127,500 | |||
Preferred stock issued for services - related party (in Shares) | 1,000,000 | 500,000 | |||||
Net Loss | (1,175,452) | (1,175,452) | |||||
Balance at Dec. 31, 2020 | $ 5,000 | $ 500 | $ 368,061 | 5,321,885 | (6,565,942) | (870,496) | |
Balance (in Shares) at Dec. 31, 2020 | 5,000,000 | 500,000 | 368,063,606 | ||||
Common stock issued for conversion of debt | $ 408,666 | (94,708) | 3,685,763 | 3,999,721 | |||
Common stock issued for conversion of debt (in Shares) | 408,666,436 | ||||||
Common stock issued for cash | $ 413,800 | 2,689,700 | 3,103,500 | ||||
Common stock issued for cash (in Shares) | 413,800,000 | ||||||
Warrants converted to common stock | $ 43,479 | (43,479) | |||||
Warrants converted to common stock (in Shares) | 43,478,693 | ||||||
Beneficial conversion feature | 211,570 | 211,570 | |||||
Net Loss | (3,825,673) | (3,825,673) | |||||
Balance at Dec. 31, 2021 | $ 5,000 | $ 500 | $ 1,234,006 | $ (94,708) | $ 11,865,439 | $ (10,391,615) | $ 2,618,622 |
Balance (in Shares) at Dec. 31, 2021 | 5,000,000 | 500,000 | 1,234,008,735 |
Statements of Cash Flows
Statements of Cash Flows - USD ($) | 12 Months Ended | |
Dec. 31, 2021 | Dec. 31, 2020 | |
Cash Flows from Operating Activities: | ||
Net loss | $ (3,825,673) | $ (1,175,452) |
Adjustments to reconcile net loss to net cash used in operating activities: | ||
Depreciation expense | 57,561 | 49,153 |
Stock compensation expense – related party | 127,500 | |
Change in fair value of derivative | 1,601,016 | (79,677) |
Discount amortization | 813,619 | 561,576 |
Loss on issuance of convertible debt | 717,592 | 350,986 |
Gain on forgiveness of debt | (226,398) | |
Default penalty of convertible note | 162,798 | |
Changes in Operating Assets and Liabilities: | ||
Prepaids and other assets | 7,909 | |
Inventory | 11,064 | (3,064) |
Accounts payable | (4,730) | (11,654) |
Accrued compensation – related party | 12,000 | 20,000 |
Accrued interest | 82,174 | 21,295 |
Accrued interest – related party | 22,584 | 22,533 |
Net cash used by operating activities | (349,995) | (335,293) |
Cash Flows from Investing Activities: | ||
Purchase of property and equipment | (67,252) | (36,710) |
Net cash used by investing activities | (67,252) | (36,710) |
Cash Flows from Financing Activities: | ||
Repayment of loans | (8,212) | (3,344) |
Proceeds from convertible notes payable | 591,300 | 460,000 |
Repayment of convertible notes payable | (165,000) | |
Proceeds from sale of common stock | 3,103,500 | 75,000 |
Net cash provided by financing activities | 3,686,588 | 366,656 |
Net increase (decrease) in cash | 3,269,341 | (5,347) |
Cash at beginning of the year | 114,227 | 119,574 |
Cash at end of the year | 3,383,568 | 114,227 |
Supplemental cash flow information: | ||
Interest paid in cash | ||
Taxes paid | ||
Supplemental non-cash disclosure: | ||
Common stock issued for conversion of note payable principal and accrued interest | $ 724,359 | $ 452,477 |
Background
Background | 12 Months Ended |
Dec. 31, 2021 | |
Accounting Policies [Abstract] | |
BACKGROUND | NOTE 1 - BACKGROUND Business Activity REMSleep Holdings, Inc., (the “Company”) was incorporated in the State of Nevada on June 6, 2007. On January 5, 2015 the name of the Company was changed to REMSleep Holdings, Inc. and the business model was changed to reflect the new direction of the Company; to develop and distribute products to help people affected by sleep apnea. On May 30, 2015 REMSleep LLC was formally merged into REMSleep Holdings, Inc. |
Summary of Significant Accounti
Summary of Significant Accounting Policies | 12 Months Ended |
Dec. 31, 2021 | |
Accounting Policies [Abstract] | |
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES | NOTE 2 - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES Basis of Presentation The Company’s financial statements have been prepared in accordance with accounting principles generally accepted in the United States of America (“U.S. GAAP”). Use of Estimates The preparation of financial statements in conformity with accounting principles generally accepted in the United States of America requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting periods. Actual results could differ from those estimates. Concentrations of Credit Risk We maintain our cash in bank deposit accounts, the balances of which at times may exceed federally insured limits. We continually monitor our banking relationships and consequently have not experienced any losses in our accounts. At times, such deposits may be in excess of the Federal Deposit Insurance Corporation insurable amount (“FDIC”). As of December 31, 2021, the Company had $3,133,568 of cash above the FDIC’s $250,000 coverage limit. Cash equivalents The Company considers all highly liquid investments with a maturity of three months or less when purchased to be cash equivalents. There were no cash equivalents for the years ended December 31, 2021 or 2020. Reclassifications Certain reclassifications have been made to the prior period financial information to conform to the presentation used in the financial statements for the year ended December 31, 2021. Property and Equipment Fixed assets are carried at the lower of cost or net realizable value. All fixed assets with a cost of $2,000 or greater are capitalized. Depreciation of property and equipment is calculated using the straight-line method over the estimated useful lives of the assets, which range from three to five years. Leasehold improvements are amortized over the lesser of the remaining term of the lease or the estimated useful life of the asset. Major betterments that extend the useful lives of assets are also capitalized. Normal maintenance and repairs are charged to expense as incurred. When assets are sold or otherwise disposed of, the cost and accumulated depreciation are removed from the accounts and any resulting gain or loss is recognized in operations. Basic and Diluted Earnings Per Share Net income (loss) per common share is computed pursuant to section 260-10-45 of the FASB Accounting Standards Codification. Basic net income (loss) per common share is computed by dividing net income (loss) by the weighted average number of shares of common stock outstanding during the period. Diluted net income (loss) per common share is computed by dividing net income (loss) by the weighted average number of shares of common stock and potentially outstanding shares of common stock during the period. The weighted average number of common shares outstanding and potentially outstanding common shares assumes that the Company incorporated as of the beginning of the first period presented. As of December 31, 2021, the Company had approximately 46,972,920 of potentially dilutive shares of common stock from convertible debt, 190,064,171 potentially dilutive shares of common stock warrants, 5,000,000 shares from Series A preferred stock and 50,000,000 from Series B preferred stock. As of December 31, 2020, the Company had approximately 209,383,191 of potentially dilutive shares of common stock from convertible debt, 15,974,026 potentially dilutive shares of common stock warrants, 5,000,000 shares from Series A preferred stock and 50,000,000 from Series B preferred stock. Stock-based Compensation In June 2018, the FASB issued ASU 2018-07, Compensation – Stock Compensation (Topic 718): Improvements to Nonemployee Share-Based Payment Accounting. ASU 2018-07 allows companies to account for nonemployee awards in the same manner as employee awards. The guidance is effective for fiscal years beginning after December 15, 2018, and interim periods within those annual periods. Fair Value of Financial Instruments The Company follows paragraph 825-10-50-10 of the FASB Accounting Standards Codification for disclosures about fair value of its financial instruments and paragraph 820-10-35-37 of the FASB Accounting Standards Codification (“Paragraph 820-10-35-37”) to measure the fair value of its financial instruments. Paragraph 820-10-35-37 establishes a framework for measuring fair value in accounting principles generally accepted in the United States of America (U.S. GAAP), and expands disclosures about fair value measurements. To increase consistency and comparability in fair value measurements and related disclosures, Paragraph 820-10-35-37 establishes a fair value hierarchy which prioritizes the inputs to valuation techniques used to measure fair value into three broad levels. The fair value hierarchy gives the highest priority to quoted prices (unadjusted) in active markets for identical assets or liabilities and the lowest priority to unobservable inputs. The three levels of fair value hierarchy defined by Paragraph 820-10-35-37 are described below: Level 1: Quoted market prices available in active markets for identical assets or liabilities as of the reporting date. Level 2: Pricing inputs other than quoted prices in active markets included in Level 1, which are either directly or indirectly observable as of the reporting date. Level 3: Pricing inputs that are generally unobservable inputs and not corroborated by market data. The carrying amount of the Company’s financial assets and liabilities, such as cash, prepaid expenses and accrued expenses approximate their fair value because of the short maturity of those instruments. The Company’s notes payable approximates the fair value of such instruments as the notes bear interest rates that are consistent with current market rates. The following table classifies the Company’s liabilities measured at fair value on a recurring basis into the fair value hierarchy as of December 31, 2021 and 2020: December 31, 2021: Description Level 1 Level 2 Level 3 Derivative $ - $ - $ 290,712 Total $ - $ - $ 290,712 December 31, 2020: Description Level 1 Level 2 Level 3 Derivative $ - $ - $ 700,719 Total $ - $ - $ 700,719 Recently Adopted Accounting Pronouncements In August 2020, the FASB issued ASU 2020-06 , Debt—Debt with Conversion and Other Options (Subtopic 470-20) and Derivatives and Hedging—Contracts in Entity’s Own Equity (Subtopic 815-40)—Accounting for Convertible Instruments and Contracts in an Entity’s Own Equity. Derivatives and Hedging Derivatives and Hedging—Contracts in Entity’s Own Equity The Company has implemented all new accounting pronouncements that are in effect. These pronouncements did not have any material impact on the financial statements unless otherwise disclosed, and the Company does not believe that there are any other new accounting pronouncements that have been issued that might have a material impact on its financial position or results of operations. |
Going Concern
Going Concern | 12 Months Ended |
Dec. 31, 2021 | |
Going Concern [Abstract] | |
GOING CONCERN | NOTE 3 - GOING CONCERN The accompanying financial statements have been prepared on a going concern basis, which contemplates the realization of assets and the satisfaction of liabilities in the normal course of business. The Company has an accumulated deficit of $10,391,615 at December 31, 2021, had a net loss of $3,825,673 (approximately $3,295,000 was non-cash other expense related to convertible debt) and net cash used in operating activities of $349,995 for the year ended December 31, 2021. The Company’s ability to raise additional capital through the future issuances of common stock and/or debt financing is unknown. The obtainment of additional financing, the successful development of the Company’s contemplated plan of operations, and its transition, ultimately, to the attainment of profitable operations are necessary for the Company to continue operations. These conditions and the ability to successfully resolve these factors over the next twelve months raise substantial doubt about the Company’s ability to continue as a going concern. The financial statements of the Company do not include any adjustments that may result from the outcome of these aforementioned uncertainties. The Company is in the final stages of product development and plans to begin selling its product in Q2 of 2022. The Company will continue to finance its operations through debt and/or equity financing as needed. The industry in which we operate depends heavily upon our ability to obtain raw material and manufacture our product as well as the overall level of consumer and business spending. A sustained deterioration in general economic conditions (including distress in financial markets, turmoil in specific economies around the world, public health crises, and additional government intervention), particularly in the United States, may have a negative financial impact to our Company. Adverse conditions as a result of the global COVID-19 outbreak, have and may continue to impact our manufacturing processes and ultimately our ability to sell our product. |
Property & Equipment
Property & Equipment | 12 Months Ended |
Dec. 31, 2021 | |
Property, Plant and Equipment [Abstract] | |
PROPERTY & EQUIPMENT | NOTE 4 - PROPERTY & EQUIPMENT Long lived assets, including property and equipment and certain intangible assets to be held and used by the Company are reviewed for impairment whenever events or changes in circumstances indicate that the carrying value of the assets may not be recoverable. Impairment losses are recognized if expected future cash flows of the related assets are less than their carrying values. Measurement of an impairment loss is based on the fair value of the asset. Long-lived assets and certain identifiable intangibles to be disposed of are reported at the lower of carrying amount or fair value less cost to sell. Property and Equipment and intangible assets are first recorded at cost. Depreciation and/or amortization is computed using the straight-line method over the estimated useful lives of the various classes of assets as follows between three and five years. Maintenance and repair expenses, as incurred, are charged to expense. Betterments and renewals are capitalized in plant and equipment accounts. Cost and accumulated depreciation applicable to items replaced or retired are eliminated from the related accounts with any gain or loss on the disposition included as income. Assets stated at cost, less accumulated depreciation consisted of the following: December 31, December 31, Furniture/fixtures $ 14,904 $ 14,904 Office equipment 14,522 7,136 Automobile 29,905 17,189 Tooling/Molds 176,990 141,785 Less: accumulated depreciation (131,260 ) (85,643 ) Fixed assets, net $ 105,061 $ 95,371 Depreciation expense Depreciation expense for the years ended December 31, 2021 and 2020 was $57,561 and $49,153, respectively. |
Loans Payable
Loans Payable | 12 Months Ended |
Dec. 31, 2021 | |
Loan Payable [Abstract] | |
LOANS PAYABLE | NOTE 5 - LOANS PAYABLE On October 24, 2017, the Company was notified that a petition had been filed in the Iowa District Court for Polk County by a Mr. John M. Wesson for failure to repay a loan. Mr. Wesson had loaned the Company $30,000 and $20,000 on October 24, 2012 and June 12, 2013, respectively. The loans were to accrue interest at 5%. On April 26, 2018, the Company agreed to repay the loan in full including accrued interest and $5,000 for legal fees. As of December 31, 2021, there is $45,000 and $21,549 of principal and interest due on this loan. As of December 31, 2020, there is $45,000 and $19,355 of principal and interest due on this loan. On March 23, 2018, the Company purchased an automobile. The purchase price was $16,963.46. The interest rate on the loan is 5.8% and matures on April 7, 2023. Payments on the loan, consisting of principal and interest, are $327 per month. The automobile was sold and the loan was paid in full in October 2021. As of December 31, 2021 and December 31, 2020 there is $0 and $8,212, respectively, due on this loan. |
Convertible Notes
Convertible Notes | 12 Months Ended |
Dec. 31, 2021 | |
Debt Disclosure [Abstract] | |
CONVERTIBLE NOTES | NOTE 6 - CONVERTIBLE NOTES The following table summarizes the convertible notes and related activity as of December 31, 2021: Note Holder Date Maturity Date Interest Balance Additions Conversions/ Balance Diamond Investments II LLC 8/28/2020 8/28/2021 8 % 110,250 — (110,250 ) — Power Up Lending Group LTD 12/18/2020 12/18/2021 10 % 91,850 — (91,850 ) — Granite Global Investments Ltd 10/26/2020 11/6/2021 24.5 % — 162,798 (162,798 ) — Granite Global Investments Ltd 1/6/2021 1/6/2022 12 % — 31,000 (31,000 ) — Granite Global Investments Ltd 1/30/2021 1/30/2022 12 % — 36,000 (36,000 ) — Power Up Lending Group LTD 2/22/2021 2/22/2022 10 % — 84,150 (84,150 ) — Granite Global Investments Ltd 4/7/2021 4/7/2022 10 % — 36,500 — 36,500 Granite Global Investments Ltd 4/7/2021 4/7/2022 10 % — 91,850 (91,850 ) — Granite Global Investments Ltd 4/9/2021 4/9/2022 10 % — 100,000 — 100,000 Granite Global Investments Ltd 5/3/2021 5/3/2022 10 % — 53,625 (53,625 ) — Power Up Lending Group LTD 7/22/2021 7/22/2022 10 % — 58,850 — 58,850 Power Up Lending Group LTD 8/26/2021 8/26/2022 10 % — 58,850 — 58,850 Power Up Lending Group LTD 9/22/2021 9/22/2022 10 % — 58,850 — 58,850 Power Up Lending Group LTD 10/12/2021 10/12/2022 10 % — 86,350 — 86,350 Total $ 202,100 $ 858,823 $ (661,523 ) $ 399,400 Less debt discount (157,233 ) (206,157 ) $ 44,867 $ 193,243 A summary of the activity of the derivative liability for the notes above is as follows: Balance at December 31, 2019 $ 626,831 Increase to derivative due to new issuances 808,643 Decrease to derivative due to conversion/repayments (897,519 ) Derivative loss due to mark to market adjustment 162,764 Balance at December 31, 2020 700,719 Increase to derivative due to new issuances 1,087,302 Decrease to derivative due to conversion/repayments (3,098,325 ) Derivative loss due to mark to market adjustment 1,601,016 Balance at December 31, 2021 $ 290,712 A summary of quantitative information about significant unobservable inputs (Level 3 inputs) used in measuring the Company’s derivative liability that are categorized within Level 3 of the fair value hierarchy as of December 31, 2021 is as follows: Inputs December 31, Initial Stock price $ .0022 $ .0018 - .028 Conversion price $ .0094 $ .002 - .0115 Volatility (annual) 234.92 – 246.30 % 203.69% - 246.30 % Risk-free rate .05% - .09 % .10% - .39 % Dividend rate - - Years to maturity .52 – .98 .83 - 1 A summary of quantitative information about significant unobservable inputs (Level 3 inputs) used in measuring the Company’s derivative liability that are categorized within Level 3 of the fair value hierarchy at the time of conversion is as follows: Inputs Stock price $ .013 - .029 Conversion price $ .003 - .0096 Volatility (annual) 148.35% – 293.57 % Risk-free rate .04% - .06 % Dividend rate - Years to maturity .25 - .50 The development and determination of the unobservable inputs for Level 3 fair value measurements and fair value calculations are the responsibility of the Company’s management. |
Related Party Transactions
Related Party Transactions | 12 Months Ended |
Dec. 31, 2021 | |
Related Party Transactions [Abstract] | |
RELATED PARTY TRANSACTIONS | NOTE 7 - RELATED PARTY TRANSACTIONS The Company has received support from parties related through common ownership and directorship. These loans are unsecured, and due on demand. As of December 31, 2021 and 2020, the balance due on these loans is $179,191 and $179,191, respectively. Beginning on January 1, 2019, the balance due accrues interest at 12.5%. As of December 31, 2021, total accrued interest is $67,505. The Company executed a new employment agreement with Mr. Wood on April 1, 2019. Per the terms of the agreement Mr. Wood is to be compensated $4,000 per month. The agreement expired on April 1, 2020 and has been renewed for two more years. As of December 31, 2021 and 2020, there is $2,000 and $2,000 of accrued compensation, respectively, due to Mr. Wood. During the years ended December 31, 2021 and 2020, cash payments of $48,000 and $46,000, respectively, were paid to Mr. Wood. The Company executed an employment agreement with its Chairman, Russell Bird, on January 1, 2019. Per the terms of the agreement, which is effective for one year, Mr. Bird is to be compensated $3,000 per month. As of December 31, 2021 and 2020, there is $45,000 and $33,000 of accrued compensation, respectively, due to Mr. Bird. Mr. Bird’s employment agreement has been renewed in 2020 for two more years. During the years ended December 31, 2021 and 2020, cash payments of $24,000 and $18,000, respectively, were paid to Mr. Bird. The Company has entered into an at-will consulting agreement with Jonathan Lane to serve as Chief Technology Officer. During the years ended December 31, 2021 and 2020, the Company made cash payments to Mr. Lane of $26,000 and $15,000, respectively. During the years ended December 31, 2021 and 2020, the Company paid $12,000 and $1,000, respectively, to the son of the CEO for services related to development of the Company’s product. During the years ended December 31, 2021 and 2020, the Company paid $9,000 and $22,000, respectively, to the brother of the CEO for website design services. On November 23, 2020, the Company granted 500,000 shares of Series A preferred stock to Mr. Bird for services rendered to the Company. The shares were valued at $0.0025, the closing stock price of the Company’s common shares on the date of grant, for total non-cash compensation expense of $1,250. The closing price for common stock was deemed an acceptable method for valuation as one share of Series A preferred stock is convertible into one share of common stock. On November 23, 2020, the Company granted 500,000 shares of Series A preferred stock to Mr. Wood for services rendered to the Company. The shares were valued at $0.0025, the closing stock price of the Company’s common shares on the date of grant, for total non-cash compensation expense of $1,250. The closing price for common stock was deemed an acceptable method for valuation as one share of Series A preferred stock is convertible into one share of common stock. On November 23, 2020, the Company granted 250,000 shares of Series B preferred stock to Mr. Bird for services rendered to the Company. The shares were valued at $0.0025, the closing stock price of the Company’s common shares on the date of grant, multiplied by 100, for total non-cash compensation expense of $62,500. The closing price for common stock multiplied by 100 was deemed an acceptable method for valuation as one share of Series B preferred stock is convertible into 100 shares of common stock. On November 23, 2020, the Company granted 250,000 shares of Series B preferred stock to Mr. Wood for services rendered to the Company. The shares were valued at $0.0025, the closing stock price of the Company’s common shares on the date of grant, multiplied by 100, for total non-cash compensation expense of $62,500. The closing price for common stock multiplied by 100 was deemed an acceptable method for valuation as one share of Series B preferred stock is convertible into 100 shares of common stock. |
Common Stock
Common Stock | 12 Months Ended |
Dec. 31, 2021 | |
Stockholders' Equity Note [Abstract] | |
COMMON STOCK | NOTE 8 - COMMON STOCK During the year ended During the year ended During the year ended During the year ended During the year ended During the year ended December 31 2020 During the year ended December 31, 2020 During the year ended December 31, 2020 During the year ended December 31, 2020 During the year ended December 31, 2020, 37,890,381 shares of common stock were issued in conversion of 50,262,343 warrants. During the year ended December 31, 2020 During the year ended December 31, 2020 During the year ended December 31, 2020, the Company sold 15,000,000 shares of common stock pursuant to the terms of its Form 1-A, Regulation A Offering Statement, for total cash proceeds of $75,000. See Note 7 for stock issued to related parties. |
Preferred Stock
Preferred Stock | 12 Months Ended |
Dec. 31, 2021 | |
Preferred Stock Disclosure [Abstract] | |
PREFERRED STOCK | NOTE 9 - PREFERRED STOCK The Company is currently authorized to issue 5,000,000 shares of Series A Preferred Stock, par value $0.001 per share value with 1:25 voting rights. The Series A Preferred Stock ranks equal to the common stock on liquidation, pays no dividend and is convertible to common stock for one share of common for one share of Series A Preferred Stock. The Company is currently authorized to issue 5,000,000 shares of Series B Preferred Stock, par value $0.001 per share. Each share of Series B Preferred Stock has a 1:100 voting right and is convertible into 100 shares of common stock. No dividends will be paid and in the event of liquidation all shares of Series B will automatically convert into common stock. There are 500,000 shares of Series B Preferred Stock issued and outstanding. The Company is currently authorized to issue 5,000,000 shares of Series C Preferred Stock, par value $0.001 per share value. Each share of Series C Preferred Stock has a 1:50 voting right and is convertible into 50 shares of common stock. No dividends will be paid and in the event of liquidation all shares of Series C will automatically convert into common stock. There are no shares of Series C Preferred Stock issued and outstanding. See Note 7 for stock issued to related parties. |
Income Tax
Income Tax | 12 Months Ended |
Dec. 31, 2021 | |
Income Tax Disclosure [Abstract] | |
INCOME TAX | NOTE 10 - INCOME TAX Deferred taxes are provided on a liability method whereby deferred tax assets are recognized for deductible temporary differences and operating loss and tax credit carry forwards and deferred tax liabilities are recognized for taxable temporary differences. Temporary differences are the differences between the reported amounts of assets and liabilities and their tax bases. Deferred tax assets are reduced by a valuation allowance when, in the opinion of management, it is more likely than not that some portion or all of the deferred tax assets will not be realized. The Company has evaluated Staff Accounting Bulletin No. 118 regarding the impact of the decreased tax rates of the Tax Cuts & Jobs Act. Deferred tax assets and liabilities are adjusted for the effects of changes in tax laws and rates on the date of enactment. The U.S. federal income tax rate of 21% is being used. The provision for Federal income tax consists of the following December 31: 2021 2020 Federal income tax benefit attributable to: Current Operations $ 803,000 $ 221,700 Less: valuation allowance (803,000 ) (221,700 ) Net provision for Federal income taxes $ - $ - The cumulative tax effect at the expected rate of 21% of significant items comprising our net deferred tax amount is as follows: 2021 2020 Deferred tax asset attributable to: Net operating loss carryover $ 2,182,000 $ 1,343,000 Less: valuation allowance (2,182,000 ) (1,343,000 ) Net deferred tax asset $ - $ - At December 31, 2021, the Company had net operating loss carry forwards of approximately $2,182,000 that may be offset against future taxable income. NOLs from tax years up to 2017 can be carried forward twenty years. Under the CARES Act, the Company carry forward NOLs indefinitely for NOLs generated in a tax year beginning after 2017, that remain after they are carried back to tax years in the five-year carryback period. Due to the change in ownership provisions of the Tax Reform Act of 1986, net operating loss carry forwards for Federal Income tax reporting purposes are subject to annual limitations. Should a change in ownership occur, net operating loss carry forwards may be limited as to use in future years. With few exceptions, the Company is no longer subject to U.S. federal, state and local income tax examinations by tax authorities for years before 2016. |
Warrants
Warrants | 12 Months Ended |
Dec. 31, 2021 | |
Warrants [Abstract] | |
WARRANTS | NOTE 11 - WARRANTS On January 6, 2021, the Company issued 35,000,000 warrants to Granite Global Investments Ltd in conjunction with convertible debt. The warrants are exercisable for 5 years at $.006 per share. The warrants were evaluated for purposes of classification between liability and equity. The warrants do not contain features that would require a liability classification and are therefore considered equity. Using the fair value calculation, the relative fair value between the debt issued and the warrants was calculated to determine the warrants recorded equity amount of $24,440, accounted for in additional paid in capital. The Black Scholes pricing model was used to estimate the fair value of the Warrants issued with the following inputs: Warrants 35,000,000 Share price $ 0.0033 Exercise Price $ 0.006 Term 5 years Volatility 353 % Risk Free Interest Rate .43 % Dividend rate - On January 30, 2021, the Company issued 120,000,000 warrants to Granite Global Investments Ltd in conjunction with convertible debt. The warrants are exercisable for 5 years at $.0003 per share. The warrants were evaluated for purposes of classification between liability and equity. The warrants do not contain features that would require a liability classification and are therefore considered equity. Using the fair value calculation, the relative fair value between the debt issued and the warrants was calculated to determine the warrants recorded equity amount of $33,652, accounted for in additional paid in capital. The Black Scholes pricing model was used to estimate the fair value of the Warrants issued with the following inputs: Warrants 120,000,000 Share price $ 0.0043 Exercise Price $ 0.0003 Term 5 years Volatility 352 % Risk Free Interest Rate 0.45 % Dividend rate - On April 7, 2021, the Company issued 36,500,000 warrants to Granite Global Investments Ltd in conjunction with convertible debt. The warrants are exercisable for 5 years at $.006 per share. The warrants were evaluated for purposes of classification between liability and equity. The warrants do not contain features that would require a liability classification and are therefore considered equity. Using the fair value calculation, the relative fair value between the debt issued and the warrants was calculated to determine the warrants recorded equity amount of $34,505, accounted for in additional paid in capital. The Black Scholes pricing model was used to estimate the fair value of the Warrants issued with the following inputs: Warrants 36,500,000 Share price $ 0.0173 Exercise Price $ 0.006 Term 5 years Volatility 319 % Risk Free Interest Rate 0.45 % Dividend rate — On April 9, 2021, the Company issued 10,000,000 warrants to Granite Global Investments Ltd in conjunction with convertible debt. The warrants are exercisable for 5 years at $.012 per share. The warrants were evaluated for purposes of classification between liability and equity. The warrants do not contain features that would require a liability classification and are therefore considered equity. Using the fair value calculation, the relative fair value between the debt issued and the warrants was calculated to determine the warrants recorded equity amount of $72,217, accounted for in additional paid in capital. The Black Scholes pricing model was used to estimate the fair value of the Warrants issued with the following inputs: Warrants 10,000,000 Share price $ 0.026 Exercise Price $ 0.012 Term 5 years Volatility 319 % Risk Free Interest Rate 0.87 % Dividend rate — A summary of the status of the Company’s outstanding stock warrants and changes during the year is presented below: Number of Weighted Weighted Aggregate Outstanding at December 31, 2019 3,000,000 $ 0.07 2.59 $ — Granted 63,236,369 $ 0.00385 2.56 $ — Expired — $ — — $ — Exercised (50,262,343 ) $ 0.00385 — $ — Exercisable at December 31, 2020 15,974,026 $ 0.00385 2.06 $ — Granted 201,500,000 $ 0.0029 4.62 $ — Expired — $ — — $ — Increased for adjustment (1) 12,012,987 $ — — $ — Exercised (2,987,013 ) $ — — $ — Exercisable at December 31, 2021 226,500,000 $ 0.0136 3.78 $ 724,800 (1) Pursuant to the terms of certain warrant agreements, when the exercise price is reduced for any reason outlined in the agreement, the number of warrant shares is increased so that the aggregated exercise price is equal to the original exercise price. Range of Exercise Number Outstanding Weighted Average Weighted Average $0.0003 - $0.012 214,804,492 3.78 years $ 0.0136 The aggregate intrinsic value represents the total pretax intrinsic value, based on warrants with an exercise price less than the Company’s stock price as of December 31, 2021, which would have been received by the warrant holder had the warrant holder exercised their warrants as of that date. |
Commitments and Contingencies
Commitments and Contingencies | 12 Months Ended |
Dec. 31, 2021 | |
Commitments and Contingencies Disclosure [Abstract] | |
COMMITMENTS AND CONTINGENCIES | NOTE 12 – COMMITMENTS AND CONTINGENCIES The Company has been in the process of obtaining its 510k for DeltaWave. This requires a myriad of tests to prove to the FDA that the device is safe and effective. The company has diligently carried out these tests through independent testing labs. There have been no issues aside from a negative result on a cytotoxicity test due to incorrect procedures performed by a third-party lab. This roadblock has required the company to perform a retest. The company has failed the retest due to what is believed to be a faulty analysis by the testing company. The company believes they can narrow down the exact part of the device that is failing the test and quickly resolve this matter. They have committed to a new third party lab to redo the test and provide results within the next few weeks. If the Company were to fail the next test it would re-apply for its 510K resulting in additional time and expense. The Company is reliant upon passing the required test and receiving its 510K in order to begin operations and acknowledges that there is the possibility of this not occurring. |
Subsequent Events
Subsequent Events | 12 Months Ended |
Dec. 31, 2021 | |
Subsequent Events [Abstract] | |
SUBSEQUENT EVENTS | NOTE 13 - SUBSEQUENT EVENTS In accordance with SFAS 165 (ASC 855-10) management has performed an evaluation of subsequent events through the date that the financial statements were available to be issued and has determined that it does not have any material subsequent events to disclose in these financial statements other than the following. Subsequent to December 31, 2021, the Company sold 114,000,000 shares of common stock to for total cash proceeds of $855,000. The shares were sold pursuant to its Tier 2 of Regulation A Offering Statement. Subsequent to December 31, 2021, Power Up converted $61,525 of principal and interest, into 12,309,924 shares of common stock. Subsequent to December 31, 2021, Granite Global converted $152,880 of principal and interest, into 16,146,666 shares of common stock. Subsequent to December 31, 2021, the Company issued Jefferson Street Capital LLC 40,654,520 shares of common stock for the exercise of warrants. Subsequent to December 31, 2021, the Company issued Granite Global 29,473,684 shares of common stock for the exercise of warrants. |
Accounting Policies, by Policy
Accounting Policies, by Policy (Policies) | 12 Months Ended |
Dec. 31, 2021 | |
Accounting Policies [Abstract] | |
Basis of Presentation | Basis of Presentation The Company’s financial statements have been prepared in accordance with accounting principles generally accepted in the United States of America (“U.S. GAAP”). |
Use of Estimates | Use of Estimates The preparation of financial statements in conformity with accounting principles generally accepted in the United States of America requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting periods. Actual results could differ from those estimates. |
Concentrations of Credit Risk | Concentrations of Credit Risk We maintain our cash in bank deposit accounts, the balances of which at times may exceed federally insured limits. We continually monitor our banking relationships and consequently have not experienced any losses in our accounts. At times, such deposits may be in excess of the Federal Deposit Insurance Corporation insurable amount (“FDIC”). As of December 31, 2021, the Company had $3,133,568 of cash above the FDIC’s $250,000 coverage limit. |
Cash equivalents | Cash equivalents The Company considers all highly liquid investments with a maturity of three months or less when purchased to be cash equivalents. There were no cash equivalents for the years ended December 31, 2021 or 2020. |
Reclassifications | Reclassifications Certain reclassifications have been made to the prior period financial information to conform to the presentation used in the financial statements for the year ended December 31, 2021. |
Property and Equipment | Property and Equipment Fixed assets are carried at the lower of cost or net realizable value. All fixed assets with a cost of $2,000 or greater are capitalized. Depreciation of property and equipment is calculated using the straight-line method over the estimated useful lives of the assets, which range from three to five years. Leasehold improvements are amortized over the lesser of the remaining term of the lease or the estimated useful life of the asset. Major betterments that extend the useful lives of assets are also capitalized. Normal maintenance and repairs are charged to expense as incurred. When assets are sold or otherwise disposed of, the cost and accumulated depreciation are removed from the accounts and any resulting gain or loss is recognized in operations. |
Basic and Diluted Earnings Per Share | Basic and Diluted Earnings Per Share Net income (loss) per common share is computed pursuant to section 260-10-45 of the FASB Accounting Standards Codification. Basic net income (loss) per common share is computed by dividing net income (loss) by the weighted average number of shares of common stock outstanding during the period. Diluted net income (loss) per common share is computed by dividing net income (loss) by the weighted average number of shares of common stock and potentially outstanding shares of common stock during the period. The weighted average number of common shares outstanding and potentially outstanding common shares assumes that the Company incorporated as of the beginning of the first period presented. As of December 31, 2021, the Company had approximately 46,972,920 of potentially dilutive shares of common stock from convertible debt, 190,064,171 potentially dilutive shares of common stock warrants, 5,000,000 shares from Series A preferred stock and 50,000,000 from Series B preferred stock. As of December 31, 2020, the Company had approximately 209,383,191 of potentially dilutive shares of common stock from convertible debt, 15,974,026 potentially dilutive shares of common stock warrants, 5,000,000 shares from Series A preferred stock and 50,000,000 from Series B preferred stock. |
Stock-based Compensation | Stock-based Compensation In June 2018, the FASB issued ASU 2018-07, Compensation – Stock Compensation (Topic 718): Improvements to Nonemployee Share-Based Payment Accounting. ASU 2018-07 allows companies to account for nonemployee awards in the same manner as employee awards. The guidance is effective for fiscal years beginning after December 15, 2018, and interim periods within those annual periods. |
Fair Value of Financial Instruments | Fair Value of Financial Instruments The Company follows paragraph 825-10-50-10 of the FASB Accounting Standards Codification for disclosures about fair value of its financial instruments and paragraph 820-10-35-37 of the FASB Accounting Standards Codification (“Paragraph 820-10-35-37”) to measure the fair value of its financial instruments. Paragraph 820-10-35-37 establishes a framework for measuring fair value in accounting principles generally accepted in the United States of America (U.S. GAAP), and expands disclosures about fair value measurements. To increase consistency and comparability in fair value measurements and related disclosures, Paragraph 820-10-35-37 establishes a fair value hierarchy which prioritizes the inputs to valuation techniques used to measure fair value into three broad levels. The fair value hierarchy gives the highest priority to quoted prices (unadjusted) in active markets for identical assets or liabilities and the lowest priority to unobservable inputs. The three levels of fair value hierarchy defined by Paragraph 820-10-35-37 are described below: Level 1: Quoted market prices available in active markets for identical assets or liabilities as of the reporting date. Level 2: Pricing inputs other than quoted prices in active markets included in Level 1, which are either directly or indirectly observable as of the reporting date. Level 3: Pricing inputs that are generally unobservable inputs and not corroborated by market data. The carrying amount of the Company’s financial assets and liabilities, such as cash, prepaid expenses and accrued expenses approximate their fair value because of the short maturity of those instruments. The Company’s notes payable approximates the fair value of such instruments as the notes bear interest rates that are consistent with current market rates. The following table classifies the Company’s liabilities measured at fair value on a recurring basis into the fair value hierarchy as of December 31, 2021 and 2020: December 31, 2021: Description Level 1 Level 2 Level 3 Derivative $ - $ - $ 290,712 Total $ - $ - $ 290,712 December 31, 2020: Description Level 1 Level 2 Level 3 Derivative $ - $ - $ 700,719 Total $ - $ - $ 700,719 |
Recently Adopted Accounting Pronouncements | Recently Adopted Accounting Pronouncements In August 2020, the FASB issued ASU 2020-06 , Debt—Debt with Conversion and Other Options (Subtopic 470-20) and Derivatives and Hedging—Contracts in Entity’s Own Equity (Subtopic 815-40)—Accounting for Convertible Instruments and Contracts in an Entity’s Own Equity. Derivatives and Hedging Derivatives and Hedging—Contracts in Entity’s Own Equity The Company has implemented all new accounting pronouncements that are in effect. These pronouncements did not have any material impact on the financial statements unless otherwise disclosed, and the Company does not believe that there are any other new accounting pronouncements that have been issued that might have a material impact on its financial position or results of operations. |
Summary of Significant Accoun_2
Summary of Significant Accounting Policies (Tables) | 12 Months Ended |
Dec. 31, 2021 | |
Accounting Policies [Abstract] | |
Schedule of company’s liabilities measured at fair value on a recurring basis into the fair value hierarchy | Description Level 1 Level 2 Level 3 Derivative $ - $ - $ 290,712 Total $ - $ - $ 290,712 Description Level 1 Level 2 Level 3 Derivative $ - $ - $ 700,719 Total $ - $ - $ 700,719 |
Property & Equipment (Tables)
Property & Equipment (Tables) | 12 Months Ended |
Dec. 31, 2021 | |
Property, Plant and Equipment [Abstract] | |
Schedule of assets stated at cost, less accumulated depreciation | December 31, December 31, Furniture/fixtures $ 14,904 $ 14,904 Office equipment 14,522 7,136 Automobile 29,905 17,189 Tooling/Molds 176,990 141,785 Less: accumulated depreciation (131,260 ) (85,643 ) Fixed assets, net $ 105,061 $ 95,371 |
Convertible Notes (Tables)
Convertible Notes (Tables) | 12 Months Ended |
Dec. 31, 2021 | |
Debt Disclosure [Abstract] | |
Schedule of convertible notes and related activity | Note Holder Date Maturity Date Interest Balance Additions Conversions/ Balance Diamond Investments II LLC 8/28/2020 8/28/2021 8 % 110,250 — (110,250 ) — Power Up Lending Group LTD 12/18/2020 12/18/2021 10 % 91,850 — (91,850 ) — Granite Global Investments Ltd 10/26/2020 11/6/2021 24.5 % — 162,798 (162,798 ) — Granite Global Investments Ltd 1/6/2021 1/6/2022 12 % — 31,000 (31,000 ) — Granite Global Investments Ltd 1/30/2021 1/30/2022 12 % — 36,000 (36,000 ) — Power Up Lending Group LTD 2/22/2021 2/22/2022 10 % — 84,150 (84,150 ) — Granite Global Investments Ltd 4/7/2021 4/7/2022 10 % — 36,500 — 36,500 Granite Global Investments Ltd 4/7/2021 4/7/2022 10 % — 91,850 (91,850 ) — Granite Global Investments Ltd 4/9/2021 4/9/2022 10 % — 100,000 — 100,000 Granite Global Investments Ltd 5/3/2021 5/3/2022 10 % — 53,625 (53,625 ) — Power Up Lending Group LTD 7/22/2021 7/22/2022 10 % — 58,850 — 58,850 Power Up Lending Group LTD 8/26/2021 8/26/2022 10 % — 58,850 — 58,850 Power Up Lending Group LTD 9/22/2021 9/22/2022 10 % — 58,850 — 58,850 Power Up Lending Group LTD 10/12/2021 10/12/2022 10 % — 86,350 — 86,350 Total $ 202,100 $ 858,823 $ (661,523 ) $ 399,400 Less debt discount (157,233 ) (206,157 ) $ 44,867 $ 193,243 |
Schedule of derivative liability | Balance at December 31, 2019 $ 626,831 Increase to derivative due to new issuances 808,643 Decrease to derivative due to conversion/repayments (897,519 ) Derivative loss due to mark to market adjustment 162,764 Balance at December 31, 2020 700,719 Increase to derivative due to new issuances 1,087,302 Decrease to derivative due to conversion/repayments (3,098,325 ) Derivative loss due to mark to market adjustment 1,601,016 Balance at December 31, 2021 $ 290,712 |
Schedule of quantitative information about significant unobservable inputs | Inputs December 31, Initial Stock price $ .0022 $ .0018 - .028 Conversion price $ .0094 $ .002 - .0115 Volatility (annual) 234.92 – 246.30 % 203.69% - 246.30 % Risk-free rate .05% - .09 % .10% - .39 % Dividend rate - - Years to maturity .52 – .98 .83 - 1 Inputs Stock price $ .013 - .029 Conversion price $ .003 - .0096 Volatility (annual) 148.35% – 293.57 % Risk-free rate .04% - .06 % Dividend rate - Years to maturity .25 - .50 |
Income Tax (Tables)
Income Tax (Tables) | 12 Months Ended |
Dec. 31, 2021 | |
Income Tax Disclosure [Abstract] | |
Schedule of provision for federal income tax | 2021 2020 Federal income tax benefit attributable to: Current Operations $ 803,000 $ 221,700 Less: valuation allowance (803,000 ) (221,700 ) Net provision for Federal income taxes $ - $ - |
Schedule of net deferred tax amount | 2021 2020 Deferred tax asset attributable to: Net operating loss carryover $ 2,182,000 $ 1,343,000 Less: valuation allowance (2,182,000 ) (1,343,000 ) Net deferred tax asset $ - $ - |
Warrants (Tables)
Warrants (Tables) | 12 Months Ended |
Dec. 31, 2021 | |
Warrants [Abstract] | |
Schedule of debt issued and the warrants was calculated to determine the warrants | Warrants 35,000,000 Share price $ 0.0033 Exercise Price $ 0.006 Term 5 years Volatility 353 % Risk Free Interest Rate .43 % Dividend rate - |
Schedule of Black Scholes pricing model was used to estimate the fair value | Warrants 120,000,000 Share price $ 0.0043 Exercise Price $ 0.0003 Term 5 years Volatility 352 % Risk Free Interest Rate 0.45 % Dividend rate - Warrants 36,500,000 Share price $ 0.0173 Exercise Price $ 0.006 Term 5 years Volatility 319 % Risk Free Interest Rate 0.45 % Dividend rate — Warrants 10,000,000 Share price $ 0.026 Exercise Price $ 0.012 Term 5 years Volatility 319 % Risk Free Interest Rate 0.87 % Dividend rate — |
Schedule of outstanding stock warrants | Number of Weighted Weighted Aggregate Outstanding at December 31, 2019 3,000,000 $ 0.07 2.59 $ — Granted 63,236,369 $ 0.00385 2.56 $ — Expired — $ — — $ — Exercised (50,262,343 ) $ 0.00385 — $ — Exercisable at December 31, 2020 15,974,026 $ 0.00385 2.06 $ — Granted 201,500,000 $ 0.0029 4.62 $ — Expired — $ — — $ — Increased for adjustment (1) 12,012,987 $ — — $ — Exercised (2,987,013 ) $ — — $ — Exercisable at December 31, 2021 226,500,000 $ 0.0136 3.78 $ 724,800 (1) Pursuant to the terms of certain warrant agreements, when the exercise price is reduced for any reason outlined in the agreement, the number of warrant shares is increased so that the aggregated exercise price is equal to the original exercise price. |
Schedule of range of exercise price | Range of Exercise Number Outstanding Weighted Average Weighted Average $0.0003 - $0.012 214,804,492 3.78 years $ 0.0136 |
Summary of Significant Accoun_3
Summary of Significant Accounting Policies (Details) - USD ($) | 12 Months Ended | |
Dec. 31, 2021 | Dec. 31, 2020 | |
Summary of Significant Accounting Policies (Details) [Line Items] | ||
Cash (in Dollars) | $ 3,133,568 | |
Federal depository insurance coverage limit (in Dollars) | 250,000 | |
Fixed assets Cost (in Dollars) | $ 2,000 | |
Dilutive shares of common stock from convertible debt | 46,972,920 | 209,383,191 |
Dilutive shares of common stock warrants | 190,064,171 | 15,974,026 |
Series A Preferred Stock [Member] | ||
Summary of Significant Accounting Policies (Details) [Line Items] | ||
Common stock warrants | 5,000,000 | 5,000,000 |
Series B Preferred Stock [Member] | ||
Summary of Significant Accounting Policies (Details) [Line Items] | ||
Common stock warrants | 50,000,000 | 50,000,000 |
Summary of Significant Accoun_4
Summary of Significant Accounting Policies (Details) - Schedule of company’s liabilities measured at fair value on a recurring basis into the fair value hierarchy - USD ($) | Dec. 31, 2021 | Dec. 31, 2020 |
Level 1 [Member] | ||
Summary of Significant Accounting Policies (Details) - Schedule of company’s liabilities measured at fair value on a recurring basis into the fair value hierarchy [Line Items] | ||
Derivative | ||
Total | ||
Level 2 [Member] | ||
Summary of Significant Accounting Policies (Details) - Schedule of company’s liabilities measured at fair value on a recurring basis into the fair value hierarchy [Line Items] | ||
Derivative | ||
Total | ||
Level 3 [Member] | ||
Summary of Significant Accounting Policies (Details) - Schedule of company’s liabilities measured at fair value on a recurring basis into the fair value hierarchy [Line Items] | ||
Derivative | 290,712 | 700,719 |
Total | $ 290,712 | $ 700,719 |
Going Concern (Details)
Going Concern (Details) | 12 Months Ended |
Dec. 31, 2021USD ($) | |
Organization, Consolidation and Presentation of Financial Statements [Abstract] | |
Accumulated deficit | $ (10,391,615) |
Net loss | 3,825,673 |
Non-cash other expense | 3,295,000 |
Net cash used in operating activities | $ 349,995 |
Property & Equipment (Details)
Property & Equipment (Details) - USD ($) | 12 Months Ended | |
Dec. 31, 2021 | Dec. 31, 2020 | |
Property & Equipment (Details) [Line Items] | ||
Depreciation expense | $ 57,561 | $ 49,153 |
Minimum [Member] | ||
Property & Equipment (Details) [Line Items] | ||
Estimated useful lives | 3 years | |
Maximum [Member] | ||
Property & Equipment (Details) [Line Items] | ||
Estimated useful lives | 5 years |
Property & Equipment (Details)
Property & Equipment (Details) - Schedule of assets stated at cost, less accumulated depreciation - USD ($) | Dec. 31, 2021 | Dec. 31, 2020 |
Schedule of assets stated at cost, less accumulated depreciation [Abstract] | ||
Furniture/fixtures | $ 14,904 | $ 14,904 |
Office equipment | 14,522 | 7,136 |
Automobile | 29,905 | 17,189 |
Tooling/Molds | 176,990 | 141,785 |
Less: accumulated depreciation | (131,260) | (85,643) |
Fixed assets, net | $ 105,061 | $ 95,371 |
Loans Payable (Details)
Loans Payable (Details) - USD ($) | 1 Months Ended | |||||
Apr. 26, 2018 | Mar. 23, 2018 | Dec. 31, 2021 | Dec. 31, 2020 | Jun. 12, 2013 | Oct. 24, 2012 | |
Loans Payable (Details) [Line Items] | ||||||
Interest due on this loan | $ 0 | $ 8,212 | ||||
Loans Payable [Member] | ||||||
Loans Payable (Details) [Line Items] | ||||||
Percentage of accrue interest | 5.80% | 5.00% | ||||
Repaid loan for legal fees | $ 5,000 | |||||
Principal amount | $ 45,000 | 45,000 | ||||
Interest due on this loan | $ 21,549 | $ 19,355 | ||||
Purchase price | $ 16,963.46 | |||||
Maturity date | Apr. 7, 2023 | |||||
Principal and interest per month | $ 327 | |||||
Loans Payable [Member] | Mr. Wesson [Member] | ||||||
Loans Payable (Details) [Line Items] | ||||||
Loaned amount | $ 20,000 | $ 30,000 |
Convertible Notes (Details) - S
Convertible Notes (Details) - Schedule of convertible notes and related activity - USD ($) | 12 Months Ended | |
Dec. 31, 2021 | Dec. 31, 2020 | |
Convertible Notes (Details) - Schedule of convertible notes and related activity [Line Items] | ||
Interest | Total | |
Balance | $ 399,400 | $ 202,100 |
Additions | 858,823 | |
Conversions/ Repayments | (661,523) | |
Interest | Less debt discount | |
Less debt discount | (206,157) | $ (157,233) |
Convertible notes, net of discount | 193,243 | $ 44,867 |
Diamond Investments II LLC [Member] | ||
Convertible Notes (Details) - Schedule of convertible notes and related activity [Line Items] | ||
Date | Aug. 28, 2020 | |
Maturity Date | Aug. 28, 2021 | |
Interest | 8% | |
Balance | $ 110,250 | |
Additions | ||
Conversions/ Repayments | (110,250) | |
Power Up Lending Group LTD [Member] | ||
Convertible Notes (Details) - Schedule of convertible notes and related activity [Line Items] | ||
Date | Dec. 18, 2020 | |
Maturity Date | Dec. 18, 2021 | |
Interest | 10% | |
Balance | $ 91,850 | |
Additions | ||
Conversions/ Repayments | (91,850) | |
Granite Global Investments Ltd [Member] | ||
Convertible Notes (Details) - Schedule of convertible notes and related activity [Line Items] | ||
Date | Oct. 26, 2020 | |
Maturity Date | Nov. 6, 2021 | |
Interest | 24.5% | |
Balance | ||
Additions | 162,798 | |
Conversions/ Repayments | (162,798) | |
Granite Global Investments Ltd [Member] | ||
Convertible Notes (Details) - Schedule of convertible notes and related activity [Line Items] | ||
Date | Jan. 6, 2021 | |
Maturity Date | Jan. 6, 2022 | |
Interest | 12% | |
Balance | ||
Additions | 31,000 | |
Conversions/ Repayments | (31,000) | |
Granite Global Investments Ltd [Member] | ||
Convertible Notes (Details) - Schedule of convertible notes and related activity [Line Items] | ||
Date | Jan. 30, 2021 | |
Maturity Date | Jan. 30, 2022 | |
Interest | 12% | |
Balance | ||
Additions | 36,000 | |
Conversions/ Repayments | (36,000) | |
Power Up Lending Group LTD [Member] | ||
Convertible Notes (Details) - Schedule of convertible notes and related activity [Line Items] | ||
Date | Feb. 22, 2021 | |
Maturity Date | Feb. 22, 2022 | |
Interest | 10% | |
Balance | ||
Additions | 84,150 | |
Conversions/ Repayments | (84,150) | |
Granite Global Investments Ltd [Member] | ||
Convertible Notes (Details) - Schedule of convertible notes and related activity [Line Items] | ||
Date | Apr. 7, 2021 | |
Maturity Date | Apr. 7, 2022 | |
Interest | 10% | |
Balance | 36,500 | |
Additions | 36,500 | |
Conversions/ Repayments | ||
Granite Global Investments Ltd [Member] | ||
Convertible Notes (Details) - Schedule of convertible notes and related activity [Line Items] | ||
Date | Apr. 7, 2021 | |
Maturity Date | Apr. 7, 2022 | |
Interest | 10% | |
Balance | ||
Additions | 91,850 | |
Conversions/ Repayments | (91,850) | |
Granite Global Investments Ltd [Member] | ||
Convertible Notes (Details) - Schedule of convertible notes and related activity [Line Items] | ||
Date | Apr. 9, 2021 | |
Maturity Date | Apr. 9, 2022 | |
Interest | 10% | |
Balance | 100,000 | |
Additions | 100,000 | |
Conversions/ Repayments | ||
Granite Global Investments Ltd [Member] | ||
Convertible Notes (Details) - Schedule of convertible notes and related activity [Line Items] | ||
Date | May 3, 2021 | |
Maturity Date | May 3, 2022 | |
Interest | 10% | |
Balance | ||
Additions | 53,625 | |
Conversions/ Repayments | (53,625) | |
Power Up Lending Group LTD [Member] | ||
Convertible Notes (Details) - Schedule of convertible notes and related activity [Line Items] | ||
Date | Jul. 22, 2021 | |
Maturity Date | Jul. 22, 2022 | |
Interest | 10% | |
Balance | 58,850 | |
Additions | 58,850 | |
Conversions/ Repayments | ||
Power Up Lending Group LTD [Member] | ||
Convertible Notes (Details) - Schedule of convertible notes and related activity [Line Items] | ||
Date | Aug. 26, 2021 | |
Maturity Date | Aug. 26, 2022 | |
Interest | 10% | |
Balance | 58,850 | |
Additions | 58,850 | |
Conversions/ Repayments | ||
Power Up Lending Group LTD [Member] | ||
Convertible Notes (Details) - Schedule of convertible notes and related activity [Line Items] | ||
Date | Sep. 22, 2021 | |
Maturity Date | Sep. 22, 2022 | |
Interest | 10% | |
Balance | 58,850 | |
Additions | 58,850 | |
Conversions/ Repayments | ||
Power Up Lending Group LTD [Member] | ||
Convertible Notes (Details) - Schedule of convertible notes and related activity [Line Items] | ||
Date | Oct. 12, 2021 | |
Maturity Date | Oct. 12, 2022 | |
Interest | 10% | |
Balance | 86,350 | |
Additions | 86,350 | |
Conversions/ Repayments |
Convertible Notes (Details) -_2
Convertible Notes (Details) - Schedule of derivative liability - USD ($) | 12 Months Ended | |
Dec. 31, 2021 | Dec. 31, 2020 | |
Schedule of derivative liability [Abstract] | ||
Beginning balance | $ 700,719 | $ 626,831 |
Increase to derivative due to new issuances | 1,087,302 | 808,643 |
Decrease to derivative due to conversion/repayments | (3,098,325) | (897,519) |
Derivative loss due to mark to market adjustment | 1,601,016 | 162,764 |
Ending balance | $ 290,712 | $ 700,719 |
Convertible Notes (Details) -_3
Convertible Notes (Details) - Schedule of quantitative information about significant unobservable inputs - $ / shares | 12 Months Ended | |
Dec. 31, 2021 | Dec. 31, 2020 | |
Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation [Line Items] | ||
Stock price (in Dollars per share) | $ 22 | |
Conversion price (in Dollars per share) | $ 94 | |
Dividend rate | ||
Minimum [Member] | ||
Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation [Line Items] | ||
Stock price (in Dollars per share) | $ 13 | |
Conversion price (in Dollars per share) | $ 3 | |
Volatility (annual) | 234.92% | 148.35% |
Risk-free rate | 5.00% | 4.00% |
Years to maturity | 52 days | 25 days |
Maximum [Member] | ||
Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation [Line Items] | ||
Stock price (in Dollars per share) | $ 29 | |
Conversion price (in Dollars per share) | $ 96 | |
Volatility (annual) | 246.30% | 293.57% |
Risk-free rate | 9.00% | 6.00% |
Years to maturity | 98 days | 50 days |
Initial Valuation [Member] | ||
Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation [Line Items] | ||
Dividend rate | ||
Initial Valuation [Member] | Minimum [Member] | ||
Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation [Line Items] | ||
Stock price (in Dollars per share) | $ 18 | |
Conversion price (in Dollars per share) | $ 2 | |
Volatility (annual) | 203.69% | |
Risk-free rate | 10.00% | |
Years to maturity | 83 days | |
Initial Valuation [Member] | Maximum [Member] | ||
Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation [Line Items] | ||
Stock price (in Dollars per share) | $ 28 | |
Conversion price (in Dollars per share) | $ 115 | |
Volatility (annual) | 246.30% | |
Risk-free rate | 39.00% | |
Years to maturity | 1 day |
Related Party Transactions (Det
Related Party Transactions (Details) - USD ($) | Jan. 01, 2019 | Nov. 23, 2020 | Dec. 31, 2021 | Dec. 31, 2020 |
Related Party Transactions (Details) [Line Items] | ||||
Due to shareholder | $ 179,191 | $ 179,191 | ||
Balance due accrues interest | 12.50% | |||
Total accrued interest | 67,505 | |||
Accrued compensation | 47,000 | 35,000 | ||
Mr. Wood [Member] | ||||
Related Party Transactions (Details) [Line Items] | ||||
Related party amount compensated per month | $ 4,000 | |||
Expired date | Apr. 1, 2020 | |||
Accrued compensation | $ 2,000 | $ 2,000 | ||
Cash payments | $48,000 | $46,000 | ||
Mr. Bird [Member] | ||||
Related Party Transactions (Details) [Line Items] | ||||
Related party amount compensated per month | $ 3,000 | |||
Accrued compensation | $ 45,000 | $ 33,000 | ||
Cash payments | $24,000 | $18,000 | ||
Mr. Lane [Member] | ||||
Related Party Transactions (Details) [Line Items] | ||||
Cash payment | $ 26,000 | $ 15,000 | ||
Chief Executive Officer [Member] | Product [Member] | ||||
Related Party Transactions (Details) [Line Items] | ||||
Company paid | 12,000 | 1,000 | ||
Chief Executive Officer [Member] | Website Design [Member] | ||||
Related Party Transactions (Details) [Line Items] | ||||
Company paid | $ 9,000 | $ 22,000 | ||
Series A preferred stock [Member] | Mr. Wood [Member] | ||||
Related Party Transactions (Details) [Line Items] | ||||
Shares granted (in Shares) | 500,000 | |||
Stock price (in Shares) | 0.0025 | |||
Non cash compensation expense | $ 1,250 | |||
Series A preferred stock [Member] | Mr. Bird [Member] | ||||
Related Party Transactions (Details) [Line Items] | ||||
Shares granted (in Shares) | 500,000 | |||
Stock price (in Shares) | 0.0025 | |||
Non cash compensation expense | $ 1,250 | |||
Series B preferred stock [Member] | Mr. Wood [Member] | ||||
Related Party Transactions (Details) [Line Items] | ||||
Shares granted (in Shares) | 250,000 | |||
Stock price (in Shares) | 0.0025 | |||
Non cash compensation expense | $ 62,500 | |||
Series B preferred stock [Member] | Mr. Bird [Member] | ||||
Related Party Transactions (Details) [Line Items] | ||||
Shares granted (in Shares) | 250,000 | |||
Stock price (in Shares) | 0.0025 | |||
Non cash compensation expense | $ 62,500 |
Common Stock (Details)
Common Stock (Details) - USD ($) | 12 Months Ended | |
Dec. 31, 2021 | Dec. 31, 2020 | |
Common Stock (Details) [Line Items] | ||
Shares of common stock (in Shares) | 413,800,000 | 15,000,000 |
Total cash proceeds | $ 3,103,500 | $ 75,000 |
Warrant [Member] | ||
Common Stock (Details) [Line Items] | ||
Shares of common stock (in Shares) | 37,890,381 | |
Conversion of warrants, shares (in Shares) | 43,478,695 | 50,262,343 |
Diamond Investments [Member] | ||
Common Stock (Details) [Line Items] | ||
Converted of principal amount | $ 110,250 | |
Converted interest | $ 5,059 | |
Shares of common stock (in Shares) | 29,954,167 | |
Granite Global Value [Member] | ||
Common Stock (Details) [Line Items] | ||
Converted of principal amount | $ 229,798 | $ 174,265 |
Converted interest | $ 43,164 | |
Shares of common stock (in Shares) | 340,735,898 | 116,523,399 |
Power Up Lending Group LTD [Member] | ||
Common Stock (Details) [Line Items] | ||
Converted of principal amount | $ 321,475 | $ 188,300 |
Converted interest | $ 14,613 | $ 7,650 |
Shares of common stock (in Shares) | 37,976,371 | 62,639,262 |
Armada Capital Partners LLC [Member] | ||
Common Stock (Details) [Line Items] | ||
Converted of principal amount | $ 20,850 | |
Converted interest | $ 110 | |
Shares of common stock (in Shares) | 5,202,346 | |
BHP Capital NY Inc [Member] | ||
Common Stock (Details) [Line Items] | ||
Converted of principal amount | $ 7,394 | |
Converted interest | $ 35 | |
Shares of common stock (in Shares) | 1,919,620 | |
Jefferson Street Capital LLC [Member] | ||
Common Stock (Details) [Line Items] | ||
Converted of principal amount | $ 13,750 | |
Converted interest | $ 2,205 | |
Shares of common stock (in Shares) | 3,989,090 | |
Odyssey Capital Funding LLC [Member] | ||
Common Stock (Details) [Line Items] | ||
Converted of principal amount | $ 35,000 | |
Converted interest | $ 2,890 | |
Shares of common stock (in Shares) | 8,630,042 |
Preferred Stock (Details)
Preferred Stock (Details) - $ / shares | 12 Months Ended | |
Dec. 31, 2021 | Dec. 31, 2020 | |
Series A Preferred Stock [Member] | ||
Preferred Stock (Details) [Line Items] | ||
Description of voting rights | The Company is currently authorized to issue 5,000,000 shares of Series A Preferred Stock, par value $0.001 per share value with 1:25 voting rights. The Series A Preferred Stock ranks equal to the common stock on liquidation, pays no dividend and is convertible to common stock for one share of common for one share of Series A Preferred Stock. | |
Preferred stock, shares authorized | 5,000,000 | 5,000,000 |
Preferred stock par value (in Dollars per share) | $ 0.001 | $ 0.001 |
Preferred stock, shares issued | 5,000,000 | 5,000,000 |
Preferred stock, shares outstanding | 5,000,000 | 5,000,000 |
Series B Preferred Stock [Member] | ||
Preferred Stock (Details) [Line Items] | ||
Description of voting rights | The Company is currently authorized to issue 5,000,000 shares of Series B Preferred Stock, par value $0.001 per share. Each share of Series B Preferred Stock has a 1:100 voting right and is convertible into 100 shares of common stock. No dividends will be paid and in the event of liquidation all shares of Series B will automatically convert into common stock. There are 500,000 shares of Series B Preferred Stock issued and outstanding. | |
Preferred stock, shares authorized | 5,000,000 | |
Preferred stock par value (in Dollars per share) | $ 0.001 | |
Preferred stock, shares issued | 500,000 | |
Preferred stock, shares outstanding | 500,000 | |
Series C Preferred Stock [Member] | ||
Preferred Stock (Details) [Line Items] | ||
Description of voting rights | The Company is currently authorized to issue 5,000,000 shares of Series C Preferred Stock, par value $0.001 per share value. Each share of Series C Preferred Stock has a 1:50 voting right and is convertible into 50 shares of common stock. No dividends will be paid and in the event of liquidation all shares of Series C will automatically convert into common stock. There are no shares of Series C Preferred Stock issued and outstanding. | |
Preferred stock, shares authorized | 5,000,000 | 5,000,000 |
Preferred stock par value (in Dollars per share) | $ 0.001 | $ 0.001 |
Preferred stock, shares issued | ||
Preferred stock outstanding | 0 | |
Preferred stock issued | 0 |
Income Tax (Details)
Income Tax (Details) | 12 Months Ended |
Dec. 31, 2021USD ($) | |
Income Tax Disclosure [Abstract] | |
U.S. federal income tax rate | 21.00% |
Cumulative tax rate | 21.00% |
Net operating loss carry forwards (in Dollars) | $ 2,182,000 |
Income Tax (Details) - Schedule
Income Tax (Details) - Schedule of provision for federal income tax - USD ($) | 12 Months Ended | |
Dec. 31, 2021 | Dec. 31, 2020 | |
Schedule of provision for federal income tax [Abstract] | ||
Current Operations | $ 803,000 | $ 221,700 |
Less: valuation allowance | (803,000) | (221,700) |
Net provision for Federal income taxes |
Income Tax (Details) - Schedu_2
Income Tax (Details) - Schedule of net deferred tax amount - USD ($) | Dec. 31, 2021 | Dec. 31, 2020 |
Schedule of net deferred tax amount [Abstract] | ||
Net operating loss carryover | $ 2,182,000 | $ 1,343,000 |
Less: valuation allowance | (2,182,000) | (1,343,000) |
Net deferred tax asset |
Warrants (Details)
Warrants (Details) - Granite Global Investment Ltd [Member] - USD ($) | Apr. 09, 2021 | Apr. 07, 2021 | Jan. 06, 2021 | Jan. 30, 2021 | Dec. 31, 2021 |
Warrants (Details) [Line Items] | |||||
Warrants issued | 10,000,000 | 36,500,000 | 35,000,000 | 120,000,000 | |
Terms of warrants | 5 years | 5 years | 5 years | 5 years | |
Warrants recorded equity amount | $ 72,217 | $ 34,505 | $ 33,652 | $ 24,440 |
Warrants (Details) - Schedule o
Warrants (Details) - Schedule of debt issued and the warrants was calculated to determine the warrants | 12 Months Ended |
Dec. 31, 2021$ / sharesshares | |
Schedule of debt issued and the warrants was calculated to determine the warrants [Abstract] | |
Warrants (in Shares) | shares | 35,000,000 |
Share price (in Dollars per share) | $ 0.0033 |
Exercise Price (in Dollars per share) | $ 0.006 |
Term | 5 years |
Volatility | 353.00% |
Risk Free Interest Rate | 0.43% |
Dividend rate |
Warrants (Details) - Schedule_2
Warrants (Details) - Schedule of Black Scholes pricing model was used to estimate the fair value - $ / shares | Apr. 09, 2021 | Apr. 07, 2021 | Jan. 30, 2021 |
Schedule of Black Scholes pricing model was used to estimate the fair value [Abstract] | |||
Warrants (in Shares) | 10,000,000 | 36,500,000 | 120,000,000 |
Share price (in Dollars per share) | $ 0.026 | $ 0.0173 | $ 0.0043 |
Exercise Price (in Dollars per share) | $ 0.012 | $ 0.006 | $ 0.0003 |
Term | 5 years | 5 years | 5 years |
Volatility | 319.00% | 319.00% | 352.00% |
Risk Free Interest Rate | 0.87% | 0.45% | 0.45% |
Dividend rate |
Warrants (Details) - Schedule_3
Warrants (Details) - Schedule of outstanding stock warrants - USD ($) | 12 Months Ended | ||
Dec. 31, 2021 | Dec. 31, 2020 | ||
Schedule of outstanding stock warrants [Abstract] | |||
Number of Warrants, Outstanding Beginning balance (in Shares) | 3,000,000 | ||
Weighted Average Exercise Price, Outstanding Beginning balance (in Dollars per share) | $ 0.00385 | $ 0.07 | |
Weighted Average Remaining Contract Term, Outstanding Beginning balance | 2 years 7 months 2 days | ||
Aggregate Intrinsic Value, Outstanding Beginning balance | |||
Number of Warrants, Granted (in Shares) | 201,500,000 | 63,236,369 | |
Weighted Average Exercise Price, Granted (in Dollars per share) | $ 0.0029 | $ 0.00385 | |
Weighted Average Remaining Contract Term, Granted | 4 years 7 months 13 days | 2 years 6 months 21 days | |
Aggregate Intrinsic Value, Granted | |||
Number of Warrants, Expired (in Shares) | |||
Weighted Average Exercise Price, Expired (in Dollars per share) | |||
Weighted Average Remaining Contract Term, Expired (in Shares) | |||
Aggregate Intrinsic Value, Expired | |||
Number of Warrants, Increased for adjustment | [1] | 12,012,987 | |
Weighted Average Exercise Price, Increased for adjustment | [1] | ||
Weighted Average Remaining Contract Term, Increased for adjustment | [1] | ||
Aggregate Intrinsic Value, Increased for adjustment | [1] | ||
Number of Warrants, Exercised (in Shares) | (2,987,013) | (50,262,343) | |
Weighted Average Exercise Price, Exercised (in Dollars per share) | $ 0.00385 | ||
Weighted Average Remaining Contract Term, Exercised (in Dollars per share) | |||
Aggregate Intrinsic Value, Exercised | |||
Number of Warrants, Exercisable Ending Balance (in Shares) | 226,500,000 | 15,974,026 | |
Weighted Average Exercise Price, Exercisable Ending Balance (in Dollars per share) | $ 0.0136 | $ 0.00385 | |
Weighted Average Remaining Contract Term, Exercisable Ending Balance | 3 years 9 months 10 days | 2 years 21 days | |
Aggregate Intrinsic Value, Exercisable Ending Balance | $ 724,800 | ||
[1] | Pursuant to the terms of certain warrant agreements, when the exercise price is reduced for any reason outlined in the agreement, the number of warrant shares is increased so that the aggregated exercise price is equal to the original exercise price. |
Warrants (Details) - Schedule_4
Warrants (Details) - Schedule of range of exercise price | 12 Months Ended |
Dec. 31, 2021$ / sharesshares | |
Share-based Payment Arrangement, Option, Exercise Price Range [Line Items] | |
Number Outstanding (in Shares) | shares | 214,804,492 |
Weighted Average Remaining Contractual Life | 3 years 9 months 10 days |
Weighted Average Exercise Price | $ 0.0136 |
Minimum [Member] | |
Share-based Payment Arrangement, Option, Exercise Price Range [Line Items] | |
Range of Exercise Prices | 0.0003 |
Maximum [Member] | |
Share-based Payment Arrangement, Option, Exercise Price Range [Line Items] | |
Range of Exercise Prices | $ 0.012 |
Subsequent Events (Details)
Subsequent Events (Details) | 12 Months Ended |
Dec. 31, 2021USD ($)shares | |
Subsequent Events (Details) [Line Items] | |
Shares of common stock issued | 114,000,000 |
Cash proceeds (in Dollars) | $ | $ 855,000 |
Granite Global [Member] | |
Subsequent Events (Details) [Line Items] | |
Received amount from convertible note (in Dollars) | $ | $ 152,880 |
Common stock shares | 16,146,666 |
Exercise of warrants | 29,473,684 |
Power Up [Member] | |
Subsequent Events (Details) [Line Items] | |
Received amount from convertible note (in Dollars) | $ | $ 61,525 |
Common stock shares | 12,309,924 |