Free signup for more
- Track your favorite companies
- Receive email alerts for new filings
- Personalized dashboard of news and more
- Access all data and search results
Filing tables
Filing exhibits
- S-4 Registration of securities issued in business combination transactions
- 2.1 EX-2.1
- 2.2 EX-2.2
- 3.1 EX-3.1
- 3.2 EX-3.2
- 3.3 EX-3.3
- 3.4 EX-3.4
- 3.5 EX-3.5
- 3.6 EX-3.6
- 3.7 EX-3.7
- 3.8 EX-3.8
- 3.9 EX-3.9
- 4.1 EX-4.1
- 4.2 EX-4.2
- 4.3 EX-4.3
- 4.4 EX-4.4
- 4.5 EX-4.5
- 5.1 EX-5.1
- 10.1 EX-10.1
- 10.2 EX-10.2
- 10.3 EX-10.3
- 10.4 EX-10.4
- 10.5 EX-10.5
- 10.6 EX-10.6
- 10.7 EX-10.7
- 10.8 EX-10.8
- 10.9 EX-10.9
- 10.10 EX-10.10
- 10.11 EX-10.11
- 10.12 EX-10.12
- 10.13 EX-10.13
- 10.14 EX-10.14
- 10.15 EX-10.15
- 10.16 EX-10.16
- 10.17 EX-10.17
- 10.18 EX-10.18
- 10.19 EX-10.19
- 10.20 EX-10.20
- 10.21 EX-10.21
- 10.22 EX-10.22
- 10.23 EX-10.23
- 10.24 EX-10.24
- 10.25 EX-10.25
- 10.26 EX-10.26
- 10.27 EX-10.27
- 10.28 EX-10.28
- 12.1 EX-12.1
- 21.1 EX-21.1
- 23.1 EX-23.1
- 25.1 EX-25.1
- 99.1 EX-99.1
Better Mobile Storage similar filings
Filing view
External links
Exhibit 12.1
Computation of Ratio of Earnings to Fixed Charges
(Dollars in thousands)
Period from | |||||||||||||||||||||||||||||||
Period from | August 2, | ||||||||||||||||||||||||||||||
January 1, | 2006 to | ||||||||||||||||||||||||||||||
2006 to | December | Six Months Ended | |||||||||||||||||||||||||||||
Year Ended December 31, | August 1, | 31 | June 30, | ||||||||||||||||||||||||||||
2002 | 2003 | 2004 | 2005 | 2006 | 2006 | 2006 | 2007 | ||||||||||||||||||||||||
Predecessor | Successor | Predecessor | Successor | ||||||||||||||||||||||||||||
Earnings: | |||||||||||||||||||||||||||||||
Net income (loss) | $ | (7,142 | ) | $ | 12,724 | $ | 3,820 | $ | 7,219 | $ | (21,471 | ) | $ | 5,377 | $ | 5,001 | $ | 684 | |||||||||||||
Provision (benefit) for income taxes | 1,238 | 7,449 | 2,539 | 4,652 | (9,240 | ) | 3,012 | 3,125 | 1,249 | ||||||||||||||||||||||
Fixed charges | 23,230 | 21,737 | 24,719 | 28,110 | 16,795 | 15,726 | 14,231 | 21,763 | |||||||||||||||||||||||
Total earnings (deficiency)(a) | $ | 17,326 | $ | 41,910 | $ | 31,078 | $ | 39,981 | $ | (13,916 | ) | $ | 24,115 | $ | 22,357 | $ | 21,763 | ||||||||||||||
Fixed charges: | |||||||||||||||||||||||||||||||
Interest, including amortization of | |||||||||||||||||||||||||||||||
debt issuance costs | $ | 21,996 | $ | 20,393 | $ | 23,096 | $ | 26,249 | $ | 15,557 | $ | 14,832 | $ | 13,209 | $ | 18,630 | |||||||||||||||
Interest component of rent expense | 1,234 | 1,344 | 1,623 | 1,861 | 1,238 | 894 | 1,022 | 1,200 | |||||||||||||||||||||||
Total fixed charges(b) | $ | 23,230 | $ | 21,737 | $ | 24,719 | $ | 28,110 | $ | 16,795 | $ | 15,726 | $ | 14,231 | $ | 19,830 | |||||||||||||||
Ratio of earnings available to cover | |||||||||||||||||||||||||||||||
fixed charges(a) / (b) | 1.9 | x | 1.3 | x | 1.4 | x | 1.5 | x | 1.6 | x | 1.1x | ||||||||||||||||||||
Deficiency of earnings available to | |||||||||||||||||||||||||||||||
cover fixed charges(a) - (b) | $ | (5,904 | ) | $ | (30,711 | ) |