Cover Page
Cover Page - shares | 3 Months Ended | |
Mar. 31, 2021 | May 04, 2021 | |
Cover [Abstract] | ||
Document Type | 10-Q | |
Document Quarterly Report | true | |
Document Period End Date | Mar. 31, 2021 | |
Document Transition Report | false | |
Entity File Number | 001-35968 | |
Entity Registrant Name | MIDWESTONE FINANCIAL GROUP, INC. | |
Entity Incorporation, State or Country Code | IA | |
Entity Tax Identification Number | 42-1206172 | |
Entity Address, Address Line One | 102 South Clinton Street | |
Entity Address, City or Town | Iowa City | |
Entity Address, State or Province | IA | |
Entity Address, Postal Zip Code | 52240 | |
City Area Code | 319 | |
Local Phone Number | 356-5800 | |
Title of 12(b) Security | Common stock, $1.00 par value | |
Trading Symbol | MOFG | |
Security Exchange Name | NASDAQ | |
Entity Current Reporting Status | Yes | |
Entity Interactive Data Current | Yes | |
Entity Filer Category | Accelerated Filer | |
Entity Small Business | false | |
Entity Emerging Growth Company | false | |
Entity Shell Company | false | |
Entity Common Stock, Shares Outstanding | 15,979,198 | |
Entity Central Index Key | 0001412665 | |
Current Fiscal Year End Date | --12-31 | |
Document Fiscal Year Focus | 2021 | |
Document Fiscal Period Focus | Q1 | |
Amendment Flag | false |
Consolidated Balance Sheets
Consolidated Balance Sheets - USD ($) $ in Thousands | Mar. 31, 2021 | Dec. 31, 2020 |
ASSETS | ||
Cash and due from banks | $ 57,154 | $ 65,078 |
Interest earning deposits in banks | 80,924 | 17,409 |
Federal funds sold | 7,691 | 172 |
Total cash and cash equivalents | 145,769 | 82,659 |
Debt securities available for sale at fair value | 1,896,894 | 1,657,381 |
Loans held for sale | 58,333 | 59,956 |
Gross loans held for investment | 3,374,076 | 3,496,790 |
Unearned income, net | (15,915) | (14,567) |
Loans held for investment, net of unearned income | 3,358,161 | 3,482,223 |
Allowance for credit losses | (50,650) | (55,500) |
Total loans held for investment, net | 3,307,511 | 3,426,723 |
Premises and equipment, net | 85,581 | 86,401 |
Goodwill | 62,477 | 62,477 |
Other intangible assets, net | 23,735 | 25,242 |
Foreclosed assets, net | 1,487 | 2,316 |
Other assets | 155,525 | 153,493 |
Total assets | 5,737,312 | 5,556,648 |
LIABILITIES AND SHAREHOLDERS' EQUITY | ||
Noninterest bearing deposits | 958,526 | 910,655 |
Interest bearing deposits | 3,836,037 | 3,636,394 |
Total deposits | 4,794,563 | 4,547,049 |
Short-term borrowings | 175,785 | 230,789 |
Long-term debt | 201,696 | 208,691 |
Other liabilities | 53,948 | 54,869 |
Total liabilities | 5,225,992 | 5,041,398 |
Shareholders' equity | ||
Preferred stock, no par value; authorized 500,000 shares; no shares issued and outstanding | 0 | 0 |
Common stock, $1.00 par value; authorized 30,000,000 shares; issued shares of 16,581,017 and 16,581,017; outstanding shares of 15,981,088 and 16,016,780 | 16,581 | 16,581 |
Additional paid-in capital | 299,747 | 300,137 |
Retained earnings | 206,230 | 188,191 |
Treasury stock at cost, 599,929 and 564,237 shares | (15,278) | (14,251) |
Accumulated other comprehensive income | 4,040 | 24,592 |
Total shareholders' equity | 511,320 | 515,250 |
Total liabilities and shareholders' equity | $ 5,737,312 | $ 5,556,648 |
Consolidated Balance Sheets (Pa
Consolidated Balance Sheets (Parenthetical) - $ / shares | Mar. 31, 2021 | Dec. 31, 2020 |
Statement of Financial Position [Abstract] | ||
Preferred stock, par value (in dollars per share) | $ 0 | $ 0 |
Preferred stock, shares authorized (in shares) | 500,000 | 500,000 |
Preferred stock, shares issued (in shares) | 0 | 0 |
Preferred stock, shares outstanding (in shares) | 0 | 0 |
Common stock, par value (in dollars per share) | $ 1 | $ 1 |
Common stock, shares authorized (in shares) | 30,000,000 | 30,000,000 |
Common stock, shares issued (in shares) | 16,581,017 | 16,581,017 |
Common stock, shares outstanding (in shares) | 15,981,088 | 16,016,780 |
Treasury stock (in shares) | 599,929 | 564,237 |
Consolidated Statements of Inco
Consolidated Statements of Income - USD ($) $ in Thousands | 3 Months Ended | |
Mar. 31, 2021 | Mar. 31, 2020 | |
Interest income | ||
Loans, including fees | $ 36,542 | $ 42,012 |
Taxable investment securities | 5,093 | 3,717 |
Tax-exempt investment securities | 2,555 | 1,512 |
Other | 14 | 164 |
Total interest income | 44,204 | 47,405 |
Interest expense | ||
Deposits | 3,608 | 7,949 |
Short-term borrowings | 128 | 334 |
Long-term debt | 1,851 | 1,716 |
Total interest expense | 5,587 | 9,999 |
Net interest income | 38,617 | 37,406 |
Credit loss (benefit) expense | (4,734) | 21,733 |
Net interest income after credit loss (benefit) expense | 43,351 | 15,673 |
Noninterest income | ||
Investment services and trust activities | 2,836 | 2,536 |
Service charges and fees | 1,487 | 1,826 |
Card revenue | 1,536 | 1,365 |
Loan revenue | 4,730 | 1,123 |
Bank-owned life insurance | 542 | 520 |
Investment securities gains, net | 27 | 42 |
Other | 666 | 2,743 |
Total noninterest income | 11,824 | 10,155 |
Noninterest expense | ||
Compensation and employee benefits | 16,917 | 16,617 |
Occupancy expense of premises, net | 2,318 | 2,341 |
Equipment | 1,793 | 1,880 |
Legal and professional | 783 | 1,535 |
Data processing | 1,252 | 1,354 |
Marketing | 1,006 | 1,062 |
Amortization of intangibles | 1,507 | 2,028 |
FDIC insurance | 512 | 448 |
Communications | 409 | 457 |
Foreclosed assets, net | 47 | 138 |
Other | 1,156 | 2,141 |
Total noninterest expense | 27,700 | 30,001 |
Income (loss) before income tax expense | 27,475 | (4,173) |
Income tax expense (benefit) | 5,827 | (2,198) |
Net income (loss) | $ 21,648 | $ (1,975) |
Per common share information | ||
Earnings (loss) - basic (in dollars per share) | $ 1.35 | $ (0.12) |
Earnings (loss) - diluted (in dollars per share) | 1.35 | (0.12) |
Dividends paid (in dollars per share) | $ 0.2250 | $ 0.2200 |
Consolidated Statement of Compr
Consolidated Statement of Comprehensive Income - USD ($) $ in Thousands | 3 Months Ended | |
Mar. 31, 2021 | Mar. 31, 2020 | |
Statement of Comprehensive Income [Abstract] | ||
Net income (loss) | $ 21,648 | $ (1,975) |
Unrealized (loss) gain from debt securities available for sale: | ||
Unrealized net holding (loss) gain on debt securities available for sale arising during the period | (27,784) | 4,325 |
Reclassification adjustment for gains included in net income | (27) | (42) |
Income tax benefit (expense) | 7,259 | (1,118) |
Unrealized net (loss) gain on debt securities available for sale, net of reclassification adjustment | (20,552) | 3,165 |
Unrealized loss from cash flow hedging instruments: | ||
Unrealized net holding loss in cash flow hedging instruments arising during the period | 0 | (888) |
Reclassification adjustment for net gain in cash flow hedging instruments included in income | 0 | (5) |
Income tax benefit | 0 | 233 |
Unrealized net losses on cash flow hedge instruments, net of reclassification adjustment | 0 | (660) |
Other comprehensive (loss) income, net of tax | (20,552) | 2,505 |
Comprehensive income | $ 1,096 | $ 530 |
Consolidated Statements of Shar
Consolidated Statements of Shareholders' Equity - USD ($) $ in Thousands | Total | Cumulative effect adjustment | [1] | Common Stock | Additional Paid-in Capital | Retained Earnings | Retained EarningsCumulative effect adjustment | [1] | Treasury Stock | Accumulated Other Comprehensive Income (Loss) | |
Beginning balance at Dec. 31, 2019 | $ 508,982 | $ (5,362) | $ 16,581 | $ 297,390 | $ 201,105 | $ (5,362) | $ (10,466) | $ 4,372 | |||
Increase (Decrease) in Stockholders' Equity [Roll Forward] | |||||||||||
Net income (loss) | (1,975) | (1,975) | |||||||||
Other comprehensive (loss) | 2,505 | 2,505 | |||||||||
Acquisition fair value finalization | [2] | 2,355 | 2,355 | ||||||||
Release/lapse of restriction on RSUs | (127) | (679) | 552 | ||||||||
Repurchase of common stock | (2,604) | (2,604) | |||||||||
Share-based compensation | 346 | 346 | |||||||||
Dividends paid on common stock | (3,556) | (3,556) | |||||||||
Ending balance at Mar. 31, 2020 | $ 500,564 | 16,581 | 299,412 | 190,212 | (12,518) | 6,877 | |||||
Increase (Decrease) in Stockholders' Equity [Roll Forward] | |||||||||||
Accounting standards update | us-gaap:AccountingStandardsUpdate201613Member | ||||||||||
Beginning balance at Dec. 31, 2020 | $ 515,250 | 16,581 | 300,137 | 188,191 | (14,251) | 24,592 | |||||
Increase (Decrease) in Stockholders' Equity [Roll Forward] | |||||||||||
Net income (loss) | 21,648 | 21,648 | |||||||||
Other comprehensive (loss) | (20,552) | (20,552) | |||||||||
Release/lapse of restriction on RSUs | (113) | (774) | (11) | 672 | |||||||
Repurchase of common stock | (1,699) | (1,699) | |||||||||
Share-based compensation | 384 | 384 | |||||||||
Dividends paid on common stock | (3,598) | (3,598) | |||||||||
Ending balance at Mar. 31, 2021 | $ 511,320 | $ 16,581 | $ 299,747 | $ 206,230 | $ (15,278) | $ 4,040 | |||||
[1] | Reclassification pursuant to adoption of ASU 2016-13, Financial Instruments - Credit Losses (Topic 326): Measurement of Credit Losses on Financial Instruments. | ||||||||||
[2] | Relates to the finalization of the purchase accounting adjustments for the ATBancorp acquisition. This purchase accounting adjustment had a $2.06 million impact on goodwill, $296 thousand impact on deferred income taxes, with the offsetting impact being to additional paid-in capital. |
Consolidated Statements of Sh_2
Consolidated Statements of Shareholders' Equity (Parenthetical) - USD ($) $ in Thousands | 3 Months Ended | |
Mar. 31, 2021 | Mar. 31, 2020 | |
Release/lapse of restriction on RSUs (in shares) | 26,896 | 22,946 |
Repurchase of common stock (in shares) | 62,588 | 95,340 |
Dividends paid on common stock (in dollars per share) | $ 0.2250 | $ 0.2200 |
ATBancorp | ||
Goodwill adjustments | $ 2,060 | |
Deferred income taxes | $ 296 |
Consolidated Statements of Cash
Consolidated Statements of Cash Flows - USD ($) $ in Thousands | 3 Months Ended | |
Mar. 31, 2021 | Mar. 31, 2020 | |
Cash flows from operating activities: | ||
Net income (loss) | $ 21,648 | $ (1,975) |
Adjustments to reconcile net income (loss) to net cash provided by operating activities: | ||
Credit loss (benefit) expense | (4,734) | 21,733 |
Depreciation, amortization, and accretion | (342) | 1,456 |
Net loss on sale of premises and equipment | 0 | 5 |
Share-based compensation | 384 | 346 |
Net gain on sale or call of debt securities available for sale | 0 | (42) |
Net gain on sale of foreclosed assets, net | (146) | (37) |
Writedown of foreclosed assets | 145 | 131 |
Net gain on sale of loans held for sale | (3,089) | (810) |
Origination of loans held for sale | (82,898) | (50,305) |
Proceeds from sales of loans held for sale | 87,610 | 47,032 |
Increase in cash surrender value of bank-owned life insurance | (541) | (521) |
Decrease (increase) in deferred income taxes, net | 810 | (3,655) |
Change in: | ||
Other assets | 4,871 | (5,316) |
Other liabilities | (8,666) | 13,367 |
Net cash provided by operating activities | 15,052 | 21,409 |
Cash flows from investing activities: | ||
Proceeds from sales of debt securities available for sale | 0 | 22,140 |
Proceeds from maturities and calls of debt securities available for sale | 108,976 | 28,426 |
Purchases of debt securities available for sale | (369,754) | (142,632) |
Net decrease in loans held for investment | 128,164 | 27,819 |
Purchases of premises and equipment | (349) | (403) |
Proceeds from sale of foreclosed assets | 1,010 | 2,151 |
Proceeds from sale of premises and equipment | 0 | 2 |
Net cash (used in) investing activities | (131,953) | (62,497) |
Cash flows from financing activities: | ||
Deposits | 247,469 | 131,094 |
Short-term borrowings | (55,004) | (9,860) |
Payments of subordinated debt issuance costs | (9) | 0 |
Payments on finance lease liability | (35) | (31) |
Payments of Federal Home Loan Bank borrowings | (7,000) | (20,000) |
Payments of other long-term debt | 0 | (1,767) |
Taxes paid relating to the release/lapse of restriction on RSUs | (113) | (127) |
Dividends paid | (3,598) | (3,556) |
Repurchase of common stock | (1,699) | (2,604) |
Net cash provided by financing activities | 180,011 | 93,149 |
Net increase in cash and cash equivalents | 63,110 | 52,061 |
Cash and cash equivalents: | ||
Beginning of Period | 82,659 | 73,484 |
Ending balance | 145,769 | 125,545 |
Supplemental disclosures of cash flow information: | ||
Cash paid during the period for interest | 6,835 | 9,993 |
Cash paid during the period for income taxes | 0 | 0 |
Supplemental schedule of non-cash investing and financing activities: | ||
Transfer of loans to foreclosed assets, net | 180 | 493 |
Investment securities purchased but not settled | $ 7,945 | $ 7,267 |
Summary of Significant Accounti
Summary of Significant Accounting Policies | 3 Months Ended |
Mar. 31, 2021 | |
Organization, Consolidation and Presentation of Financial Statements [Abstract] | |
Summary of Significant Accounting Policies | Summary of Significant Accounting Policies Nature of Business MidWest One Financial Group, Inc., an Iowa corporation formed in 1983, is a bank holding company under the BHCA and a financial holding company under the GLBA. Our principal executive offices are located at 102 South Clinton Street, Iowa City, Iowa 52240. The Company owns all of the outstanding common stock of MidWest One Bank, an Iowa state non-member bank chartered in 1934 with its main office in Iowa City, Iowa. We operate primarily through MidWest One Bank, our bank subsidiary. Basis of Presentation The accompanying interim condensed consolidated financial statements are prepared in accordance with GAAP for interim financial information and pursuant to the requirements for reporting on Form 10-Q and Article 10 of Regulation S-X of the Securities Exchange Act of 1934. Accordingly, certain disclosures accompanying annual consolidated financial statements are omitted. In the opinion of management, all significant intercompany accounts and transactions have been eliminated and adjustments, consisting solely of normal recurring accruals and considered necessary for the fair presentation of financial statements for the interim periods, have been included. The current period's results of operations are not necessarily indicative of the results that ultimately may be achieved for the year. The interim condensed consolidated financial statements and notes thereto should be read in conjunction with the audited consolidated financial statements and notes thereto included in our Form 10-K for the year ended December 31, 2020, filed with the SEC on March 11, 2021. Risks and Uncertainties The outbreak of COVID-19 has adversely impacted a broad range of industries in which the Company’s customers operate and could impair their ability to fulfill their financial obligations to the Company. The World Health Organization declared COVID-19 to be a global pandemic, indicating that almost all public commerce and related business activities must be, to varying degrees, curtailed with the goal of decreasing the rate of new infections. The spread of the outbreak has caused significant disruptions in the U.S. economy and has disrupted banking and other financial activity in the areas in which the Company operates. While there has been no material impact to the Company’s employees to date, COVID-19 could also potentially create widespread business continuity issues for the Company. Congress, the President, and the FRB have taken several actions designed to mitigate the economic impact of the pandemic. The CARES Act was signed into law in March 2020 as a $2 trillion legislative package. In addition to the general impact of COVID-19, certain provisions of the CARES Act as well as other recent legislative and regulatory relief efforts are expected to have a material impact on the Company’s operations. On December 27, 2020, a new COVID-19 relief bill was signed into law by President Trump, which includes as part of the bill up to $284.5 billion of a second wave of PPP funding. The American Rescue Plan Act of 2021 was signed into law on March 11, 2021 by President Biden as a $1.9 trillion legislative package, which includes as part of the bill a variety of economic assistance programs for Americans. In addition, on March 30, 2021, President Biden signed into law the PPP Extension Act of 2021, which provided an extension to May 31, 2021 for qualifying businesses to apply for a PPP loan and provided an additional 30 days for the SBA to process pending PPP loan applications. The Company’s business is dependent upon the willingness and ability of its employees and customers to conduct banking and other financial transactions. If the global response to contain COVID-19 escalates further or is unsuccessful, the Company could experience a material adverse effect on its business, financial condition, results of operations and cash flows. While it is not possible to know the full universe or extent that the impact of COVID-19, and related measures to curtail its spread or to provide economic assistance to entities and individuals or otherwise stimulate the economy, will have on the Company’s operations, the Company discloses in this report potentially material items of which it is aware at the time this report is filed with the SEC. Financial position and results of operations The Company’s interest income could be reduced due to COVID-19. In accordance with CARES Act provisions and regulatory guidance, the Company is actively working with COVID-19 affected borrowers to defer their payments, interest, and fees. While interest and fees will still accrue to income, through normal GAAP accounting, should eventual credit losses on these deferred payments emerge, interest income and fees accrued would need to be reversed. In such a scenario, interest income in future periods could be negatively impacted. At this time, the Company is unable to project the materiality of such an impact, but recognizes that the breadth of the economic impact of COVID-19 may affect its borrowers’ ability to repay in future periods. Capital and liquidity While the Company believes that it has sufficient capital to withstand an extended economic recession brought about by COVID-19, its reported and regulatory capital ratios could be adversely impacted by further credit losses. The Company relies on cash on hand as well as dividends from its subsidiary bank to service its debt. If the Company’s capital deteriorates such that its subsidiary bank is unable to pay dividends to it for an extended period of time, the Company may not be able to service its debt. If an extended recession causes large numbers of the Company’s deposit customers to withdraw their funds, the Company might become more reliant on volatile or more expensive sources of funding. Asset valuation Currently, the Company does not expect COVID-19 to affect its ability to account timely for the assets on its balance sheet; however, this could change in future periods. While certain valuation assumptions and judgments will change to account for pandemic-related circumstances such as widening credit spreads, the Company does not anticipate significant changes in methodology used to determine the fair value of assets measured in accordance with GAAP. It is possible that the lingering effects of COVID-19 could cause the occurrence of what management would deem to be subsequent triggering events that could, under certain circumstances, cause us to perform a goodwill or intangible asset impairment test and result in an impairment charge being recorded for that period. In the event that the Company concludes that all or a portion of its goodwill or intangible assets is impaired, a non-cash charge for the amount of such impairment would be recorded to earnings. Such a charge would have no impact on tangible capital or regulatory capital, cash flows or liquidity position. Credit The Company is working with customers directly affected by COVID-19. The Company has offered and continues to offer short-term assistance in accordance with regulatory guidelines. As a result of the current economic environment caused by the COVID-19 pandemic, the Company is engaging in more frequent communication with borrowers to better understand their situations and the challenges faced, allowing it to respond proactively as needs and issues arise. Should economic conditions worsen, the Company could experience further increases in its required ACL and record additional credit loss expense. It is possible that the Company’s asset quality measures could worsen in future periods if the effects of COVID-19 are prolonged. Use of Estimates The preparation of financial statements in conformity with GAAP requires management to make estimates and assumptions that affect: (1) the reported amounts of assets and liabilities, (2) the disclosure of contingent assets and liabilities at the date of the financial statements, and (3) the reported amounts of revenues and expenses during the reporting period. These estimates are based on information available to management at the time the estimates are made. Actual results could differ from those estimates. The results for the three months ended March 31, 2021 may not be indicative of results for the year ending December 31, 2021, or for any other period. All significant accounting policies followed in the preparation of the quarterly financial statements are disclosed in the Annual Report on Form 10-K for the year ended December 31, 2020, filed with the SEC on March 11, 2021. Segment Reporting The Company’s activities are considered to be one reportable segment. The Company is engaged in the business of commercial and retail banking, and trust and investment services, with operations throughout Iowa, the Minneapolis/St. Paul metropolitan area of Minnesota, western Wisconsin, Naples and Fort Myers, Florida, and Denver, Colorado. Substantially all income is derived from a diverse base of commercial, mortgage and retail lending activities, and investments. |
Effect of New Financial Account
Effect of New Financial Accounting Standards | 3 Months Ended |
Mar. 31, 2021 | |
Accounting Standards Update and Change in Accounting Principle [Abstract] | |
Effect of New Financial Accounting Standards | Effect of New Financial Accounting StandardsAccounting Guidance Pending Adoption at March 31, 2021 On March 12, 2020, the FASB issued ASU 2020-04, Reference Rate Reform (ASC 848): Facilitation of the Effects of Reference Rate Reform on Financial Reporting |
Debt Securities
Debt Securities | 3 Months Ended |
Mar. 31, 2021 | |
Debt Securities [Abstract] | |
Debt Securities | Debt Securities The amortized cost and fair value of investment debt securities AFS, with gross unrealized gains and losses, were as follows: As of March 31, 2021 (in thousands) Amortized Gross Gross Allowance for Credit Loss related to Debt Securities Fair Value U.S. Government agencies and corporations $ 335 $ 5 $ — $ — $ 340 State and political subdivisions 672,120 9,510 7,707 — 673,923 Mortgage-backed securities 78,512 1,237 744 — 79,005 Collateralized mortgage obligations 717,112 4,546 5,677 — 715,981 Corporate debt securities 423,348 7,995 3,698 — 427,645 Total debt securities $ 1,891,427 $ 23,293 $ 17,826 $ — $ 1,896,894 As of December 31, 2020 (in thousands) Amortized Cost Gross Unrealized Gains Gross Unrealized Losses Allowance for Credit Loss related to Debt Securities Fair Value U.S. Government agencies and corporations $ 355 $ 6 $ — $ — $ 361 State and political subdivisions 611,666 17,163 483 — 628,346 Mortgage-backed securities 92,261 1,758 1 — 94,018 Collateralized mortgage obligations 559,718 6,332 214 — 565,836 Corporate debt securities 360,103 9,333 616 — 368,820 Total debt securities $ 1,624,103 $ 34,592 $ 1,314 $ — $ 1,657,381 Investment securities with a fair value of $516.1 million and $434.7 million at March 31, 2021 and December 31, 2020, respectively, were pledged on public deposits, securities sold under agreements to repurchase and for other purposes, as required or permitted by law. The following table presents debt securities AFS in an unrealized loss position for which an allowance for credit losses has not been recorded at March 31, 2021, aggregated by investment category and length of time in a continuous loss position: As of March 31, 2021 Number of Securities Less than 12 Months 12 Months or More Total Available for Sale Fair Value Unrealized Losses Fair Value Unrealized Losses Fair Value Unrealized Losses (in thousands, except number of securities) State and political subdivisions 145 $ 274,770 $ 7,413 $ 9,468 $ 294 $ 284,238 $ 7,707 Mortgage-backed securities 8 20,218 743 110 1 20,328 744 Collateralized mortgage obligations 22 392,272 5,677 — — 392,272 5,677 Corporate debt securities 28 143,592 3,543 750 155 144,342 3,698 Total 203 $ 830,852 $ 17,376 $ 10,328 $ 450 $ 841,180 $ 17,826 As of March 31, 2021, 145 state and political subdivisions securities with total unrealized losses of $7.7 million were held by the Company. Management evaluated these securities through a process that included consideration of credit agency ratings and payment history. In addition, management may evaluate securities by considering the yield spread to treasury securities and the most recent financial information available. Based on this evaluation, management concluded that the decline in fair value was not attributable to credit losses. As of March 31, 2021, 8 mortgage-backed securities and 22 collateralized mortgage obligations with unrealized losses totaling $6.4 million were held by the Company. Management evaluated the payment history of these securities. In addition, management considered the implied U.S. government guarantee of these agency securities and the level of credit enhancement for non-agency securities. Based on this evaluation, management concluded that the decline in fair value was not attributable to credit losses. As of March 31, 2021, 28 corporate debt securities with total unrealized losses of $3.7 million were held by the Company. Management evaluated these securities by considering credit agency ratings and payment history. In addition, management may evaluate securities by considering the yield spread to treasury securities and the most recent financial information available. Based on this evaluation, management concluded that the decline in fair value was not attributable to credit losses. Accrued interest receivable on available for sale debt securities, which is recorded within 'Other Assets,' totaled $7.8 million at March 31, 2021 and $7.3 million at December 31, 2020 and is excluded from the estimate of credit losses. The following table presents debt securities AFS in an unrealized loss position for which an allowance for credit losses has not been recorded at December 31, 2020, aggregated by investment category and length of time in a continuous loss position: As of December 31, 2020 Available for Sale Number of Securities Less than 12 Months 12 Months or More Total Fair Value Unrealized Losses Fair Value Unrealized Losses Fair Value Unrealized Losses (in thousands, except number of securities) State and political subdivisions 27 $ 31,489 $ 157 $ 4,065 $ 326 $ 35,554 $ 483 Mortgage-backed securities 7 315 1 — — 315 1 Collateralized mortgage obligations 8 133,032 214 — — 133,032 214 Corporate debt securities 15 35,995 523 3,311 93 39,306 616 Total 57 $ 200,831 $ 895 $ 7,376 $ 419 $ 208,207 $ 1,314 Proceeds and gross realized gains and losses on debt securities available for sale for the three months ended March 31, 2021 and 2020 were as follows: Three Months Ended (in thousands) March 31, 2021 March 31, 2020 Proceeds from sales of debt securities available for sale $ — $ 22,140 Gross realized gains from sales of debt securities available for sale — 155 Gross realized losses from sales of debt securities available for sale — (113) Net realized gain from sales of debt securities available for sale $ — $ 42 The contractual maturity distribution of investment debt securities at March 31, 2021, is shown below. Expected maturities of MBS and CMO may differ from contractual maturities because the mortgages underlying the securities may be called or prepaid without any penalties. Therefore, these securities are not included in the maturity categories in the following summary. Available For Sale (in thousands) Amortized Cost Fair Value Due in one year or less $ 35,751 $ 36,169 Due after one year through five years 304,392 310,792 Due after five years through ten years 418,530 416,063 Due after ten years 337,130 338,884 $ 1,095,803 $ 1,101,908 Mortgage-backed securities 78,512 79,005 Collateralized mortgage obligations 717,112 715,981 Total $ 1,891,427 $ 1,896,894 |
Loans Receivable and the Allowa
Loans Receivable and the Allowance for Credit Losses | 3 Months Ended |
Mar. 31, 2021 | |
Receivables [Abstract] | |
Loans Receivable and the Allowance for Credit Losses | Loans Receivable and the Allowance for Credit Losses The composition of loans by class of receivable was as follows: As of (in thousands) March 31, 2021 December 31, 2020 Agricultural $ 117,099 $ 116,392 Commercial and industrial 993,770 1,055,488 Commercial real estate: Construction & development 164,927 181,291 Farmland 138,199 144,970 Multifamily 261,806 256,525 Commercial real estate-other 1,128,660 1,149,575 Total commercial real estate 1,693,592 1,732,361 Residential real estate: One- to four- family first liens 337,408 355,684 One- to four- family junior liens 137,025 143,422 Total residential real estate 474,433 499,106 Consumer 79,267 78,876 Loans held for investment, net of unearned income 3,358,161 3,482,223 Allowance for credit losses (50,650) (55,500) Total loans held for investment, net $ 3,307,511 $ 3,426,723 Loans with unpaid principal in the amount of $835.8 million and $830.2 million at March 31, 2021 and December 31, 2020, respectively, were pledged to the FHLB as collateral for borrowings. Non-accrual and Delinquent Status Loans are placed on non-accrual when (1) payment in full of principal and interest is no longer expected or (2) principal or interest has been in default for 90 days or more unless the loan is both well secured with marketable collateral and in the process of collection. All loans rated doubtful or worse, and certain loans rated substandard, are placed on non-accrual. A non-accrual loan may be restored to an accrual status when (1) all past due principal and interest has been paid (excluding renewals and modifications that involve the capitalizing of interest) or (2) the loan becomes well secured with marketable collateral and is in the process of collection. An established track record of performance is also considered when determining accrual status. Loans are considered past due or delinquent when the contractual principal or interest due in accordance with the terms of the loan agreement or any portion thereof remains unpaid after the due date of the scheduled payment. The following table presents the amortized cost basis of loans based on delinquency status: Age Analysis of Past-Due Financial Assets 90 Days or More Past Due And Accruing (in thousands) Current 30 - 59 Days Past Due 60 - 89 Days Past Due 90 Days or More Past Due Total March 31, 2021 Agricultural $ 115,252 $ 513 $ 106 $ 1,228 $ 117,099 $ — Commercial and industrial 989,633 1,042 124 2,971 993,770 6 Commercial real estate: Construction and development 163,630 693 — 604 164,927 — Farmland 132,004 589 164 5,442 138,199 — Multifamily 259,564 2,242 — — 261,806 — Commercial real estate-other 1,112,419 785 — 15,456 1,128,660 — Total commercial real estate 1,667,617 4,309 164 21,502 1,693,592 — Residential real estate: One- to four- family first liens 334,061 2,337 141 869 337,408 468 One- to four- family junior liens 136,804 60 — 161 137,025 34 Total residential real estate 470,865 2,397 141 1,030 474,433 502 Consumer 79,134 94 6 33 79,267 — Total $ 3,322,501 $ 8,355 $ 541 $ 26,764 $ 3,358,161 $ 508 December 31, 2020 Agricultural $ 115,284 $ 8 $ 45 $ 1,055 $ 116,392 $ — Commercial and industrial 1,051,727 477 333 2,951 1,055,488 106 Commercial real estate: Construction and development 180,059 586 42 604 181,291 — Farmland 138,798 226 324 5,622 144,970 — Multifamily 256,525 — — — 256,525 — Commercial real estate-other 1,132,015 11,514 318 5,728 1,149,575 — Total commercial real estate 1,707,397 12,326 684 11,954 1,732,361 — Residential real estate: One- to four- family first liens 351,370 2,062 566 1,686 355,684 625 One- to four- family junior liens 142,663 377 234 148 143,422 — Total residential real estate 494,033 2,439 800 1,834 499,106 625 Consumer 78,747 43 39 47 78,876 8 Total $ 3,447,188 $ 15,293 $ 1,901 $ 17,841 $ 3,482,223 $ 739 The following table presents the amortized cost basis of loans on non-accrual status, and loans past due 90 days or more and still accruing by class of loan as of March 31, 2021 and December 31, 2020: Nonaccrual Nonaccrual with no Allowance for Credit Losses 90 Days or More Past Due And Accruing (in thousands) March 31, 2021 December 31, 2020 March 31, 2021 December 31, 2020 March 31, 2021 December 31, 2020 Agricultural $ 2,824 $ 2,584 $ 2,220 $ 1,599 $ — $ — Commercial and industrial 6,494 7,326 3,401 4,349 6 106 Commercial real estate: Construction and development 619 1,145 596 900 — — Farmland 10,458 8,319 8,834 7,266 — — Multifamily 1,096 746 37 39 — — Commercial real estate-other 19,695 19,134 2,933 2,497 — — Total commercial real estate 31,868 29,344 12,400 10,702 — — Residential real estate: One- to four- family first liens 1,863 1,895 353 75 468 625 One- to four- family junior liens 747 722 1 1 34 — Total residential real estate 2,610 2,617 354 76 502 625 Consumer 78 79 13 13 — 8 Total $ 43,874 $ 41,950 $ 18,388 $ 16,739 $ 508 $ 739 The interest income recognized on loans that were on nonaccrual for the three months ended March 31, 2021 and the three months ended March 31, 2020 is $236 thousand and $272 thousand, respectively. Credit Quality Information The Company aggregates loans into risk categories based on relevant information about the ability of borrowers to service their debt, such as: current financial information, historical payment experience, credit documentation, and other factors. The Company analyzes loans individually to classify the loans as to credit risk. This analysis includes non-homogenous loans, such as agricultural, commercial and industrial, and commercial real estate loans. Loans not meeting the criteria described below that are analyzed individually are considered to be pass-rated. The Company uses the following definitions for risk ratings: Special Mention/Watch - A special mention/watch asset has potential weaknesses that deserve management’s close attention. If left uncorrected, these potential weaknesses may result in deterioration of the repayment prospects for the asset or in the Company’s credit position at some future date. Special mention/watch assets are not adversely classified and do not expose the Company to sufficient risk to warrant adverse classification. Substandard - Substandard loans are inadequately protected by the current net worth and paying capacity of the obligor or of the collateral pledged, if any. Loans so classified have a well-defined weakness or weaknesses that jeopardize the liquidation of the debt. They are characterized by the distinct possibility that the Company will sustain some loss if the deficiencies are not corrected. Doubtful - Loans classified as doubtful have all the weaknesses inherent in those classified as substandard with the added characteristic that the weaknesses make collection or liquidation in full, on the basis of currently known facts, conditions and values, highly questionable and improbable. Loss - Loans classified as loss are considered uncollectible and of such little value that their continuance as bankable assets is not warranted. This classification does not mean that the loan has absolutely no recovery or salvage value but rather it is not practical or desirable to defer writing off this basically worthless asset even though partial recovery may be affected in the future. Homogenous loans, including residential real estate and consumer loans, are not individually risk rated. Instead, these loans are categorized based on performance: performing and nonperforming. Nonperforming loans include those loans on nonaccrual and loans greater than 90 days past due and on accrual. The following table sets forth the amortized cost basis of loans by class of receivable by credit quality indicator and vintage based on the most recent analysis performed, as of March 31, 2021. As of March 31, 2021, there were no 'loss' rated credits. Term Loans by Origination Year Revolving Loans March 31, 2021 (in thousands) 2021 2020 2019 2018 2017 Prior Total Agricultural Pass $ 21,063 $ 13,560 $ 6,123 $ 2,169 $ 1,796 $ 2,501 $ 51,726 $ 98,938 Special mention / watch 1,485 3,259 1,066 75 94 1,326 4,680 11,985 Substandard 1,824 1,800 511 239 170 327 1,303 6,174 Doubtful — 1 — — — 1 — 2 Total $ 24,372 $ 18,620 $ 7,700 $ 2,483 $ 2,060 $ 4,155 $ 57,709 $ 117,099 Commercial and industrial Pass $ 137,814 $ 393,679 $ 91,939 $ 47,502 $ 59,720 $ 127,324 $ 108,875 $ 966,853 Special mention / watch 2,029 2,821 501 412 2,233 259 4,865 13,120 Substandard 1,092 3,440 1,378 861 464 3,688 2,869 13,792 Doubtful — — — — 1 3 1 5 Total $ 140,935 $ 399,940 $ 93,818 $ 48,775 $ 62,418 $ 131,274 $ 116,610 $ 993,770 CRE - Construction and development Pass $ 13,493 $ 84,966 $ 23,974 $ 10,652 $ 1,994 $ 1,344 $ 25,120 $ 161,543 Special mention / watch — 835 294 537 — 8 — 1,674 Substandard — 589 1,097 — — 24 — 1,710 Doubtful — — — — — — — — Total $ 13,493 $ 86,390 $ 25,365 $ 11,189 $ 1,994 $ 1,376 $ 25,120 $ 164,927 CRE - Farmland Pass $ 11,922 $ 45,736 $ 21,226 $ 6,170 $ 7,527 $ 16,130 $ 1,499 $ 110,210 Special mention / watch 2,113 5,349 4,582 1,039 656 236 148 14,123 Substandard 92 3,510 2,451 3,695 1,727 2,364 27 13,866 Doubtful — — — — — — — — Total $ 14,127 $ 54,595 $ 28,259 $ 10,904 $ 9,910 $ 18,730 $ 1,674 $ 138,199 CRE - Multifamily Pass $ 41,991 $ 151,623 $ 18,241 $ 3,888 $ 8,644 $ 23,693 $ 10,886 $ 258,966 Special mention / watch — 344 — — — 51 — 395 Substandard — 1,096 — — — 1,349 — 2,445 Doubtful — — — — — — — — Total $ 41,991 $ 153,063 $ 18,241 $ 3,888 $ 8,644 $ 25,093 $ 10,886 $ 261,806 CRE - other Pass $ 83,195 $ 486,080 $ 120,039 $ 46,016 $ 74,286 $ 115,050 $ 41,042 $ 965,708 Special mention / watch 5,116 53,445 6,732 12,761 5,883 4,536 282 88,755 Substandard 2,173 44,265 12,752 6,231 1,214 7,453 109 74,197 Doubtful — — — — — — — — Total $ 90,484 $ 583,790 $ 139,523 $ 65,008 $ 81,383 $ 127,039 $ 41,433 $ 1,128,660 RRE - One- to four- family first liens Performing $ 28,149 $ 100,073 $ 39,401 $ 37,074 $ 27,824 $ 95,272 $ 7,284 $ 335,077 Nonperforming 499 218 1 337 226 1,050 — 2,331 Total $ 28,648 $ 100,291 $ 39,402 $ 37,411 $ 28,050 $ 96,322 $ 7,284 $ 337,408 RRE - One- to four- family junior liens Performing $ 11,828 $ 17,822 $ 6,613 $ 10,069 $ 5,641 $ 7,683 $ 76,588 $ 136,244 Nonperforming — 32 143 209 16 230 151 781 Total $ 11,828 $ 17,854 $ 6,756 $ 10,278 $ 5,657 $ 7,913 $ 76,739 $ 137,025 Consumer Performing $ 12,390 $ 26,540 $ 11,168 $ 9,026 $ 4,108 $ 5,707 $ 10,250 $ 79,189 Nonperforming — 6 19 11 8 34 — 78 Total $ 12,390 $ 26,546 $ 11,187 $ 9,037 $ 4,116 $ 5,741 $ 10,250 $ 79,267 Term Loans by Origination Year Revolving Loans 2021 2020 2019 2018 2017 Prior Total Total by Credit Quality Indicator Category Pass $ 309,478 $ 1,175,644 $ 281,542 $ 116,397 $ 153,967 $ 286,042 $ 239,148 $ 2,562,218 Special mention / watch 10,743 66,053 13,175 14,824 8,866 6,416 9,975 130,052 Substandard 5,181 54,700 18,189 11,026 3,575 15,205 4,308 112,184 Doubtful — 1 — — 1 4 1 7 Performing 52,367 144,435 57,182 56,169 37,573 108,662 94,122 550,510 Nonperforming 499 256 163 557 250 1,314 151 3,190 Total $ 378,268 $ 1,441,089 $ 370,251 $ 198,973 $ 204,232 $ 417,643 $ 347,705 $ 3,358,161 The following table sets forth the amortized cost basis of loans by class of receivable by credit quality indicator and vintage based on the most recent analysis performed, as of December 31, 2020. As of December 31, 2020, there were no 'loss' rated credits. Term Loans by Origination Year Revolving Loans December 31, 2020 (in thousands) 2020 2019 2018 2017 2016 Prior Total Agricultural Pass $ 17,836 $ 6,959 $ 2,764 $ 2,145 $ 1,386 $ 1,833 $ 60,802 $ 93,725 Special mention / watch 4,892 1,083 117 108 553 1,103 7,210 15,066 Substandard 4,075 650 258 183 121 226 2,086 7,599 Doubtful 1 — — — — 1 — 2 Total $ 26,804 $ 8,692 $ 3,139 $ 2,436 $ 2,060 $ 3,163 $ 70,098 $ 116,392 Commercial and industrial Pass $ 546,171 $ 105,523 $ 57,055 $ 61,753 $ 38,695 $ 92,526 $ 120,498 $ 1,022,221 Special mention / watch 3,410 572 497 2,261 611 112 4,796 12,259 Substandard 5,014 1,539 928 656 461 3,261 9,144 21,003 Doubtful — — — 1 — 3 1 5 Total $ 554,595 $ 107,634 $ 58,480 $ 64,671 $ 39,767 $ 95,902 $ 134,439 $ 1,055,488 CRE - Construction and development Pass $ 109,885 $ 25,972 $ 14,994 $ 2,696 $ 679 $ 876 $ 22,519 $ 177,621 Special mention / watch 843 298 542 — 9 3 — 1,695 Substandard 597 1,132 220 — — 26 — 1,975 Doubtful — — — — — — — — Total $ 111,325 $ 27,402 $ 15,756 $ 2,696 $ 688 $ 905 $ 22,519 $ 181,291 CRE - Farmland Pass $ 48,378 $ 25,022 $ 9,577 $ 10,490 $ 8,378 $ 13,003 $ 1,263 $ 116,111 Special mention / watch 8,088 4,583 935 660 361 237 — 14,864 Substandard 3,924 2,627 4,386 1,728 166 1,128 36 13,995 Doubtful — — — — — — — — Total $ 60,390 $ 32,232 $ 14,898 $ 12,878 $ 8,905 $ 14,368 $ 1,299 $ 144,970 CRE - Multifamily Pass $ 164,817 $ 18,992 $ 17,805 $ 10,706 $ 10,201 $ 19,581 $ 11,558 $ 253,660 Special mention / watch 345 — — — 59 — — 404 Substandard 1,099 — — — 1,362 — — 2,461 Doubtful — — — — — — — — Total $ 166,261 $ 18,992 $ 17,805 $ 10,706 $ 11,622 $ 19,581 $ 11,558 $ 256,525 CRE - other Pass $ 487,771 $ 129,388 $ 60,957 $ 83,393 $ 66,369 $ 91,698 $ 45,129 $ 964,705 Special mention / watch 71,141 14,870 12,415 5,953 3,756 4,335 455 112,925 Substandard 48,690 7,162 6,370 1,222 579 6,997 925 71,945 Doubtful — — — — — — — — Total $ 607,602 $ 151,420 $ 79,742 $ 90,568 $ 70,704 $ 103,030 $ 46,509 $ 1,149,575 RRE - One- to four- family first liens Performing $ 117,923 $ 46,581 $ 42,875 $ 30,628 $ 37,407 $ 68,501 $ 9,249 $ 353,164 Nonperforming 239 1 596 303 148 1,233 — 2,520 Total $ 118,162 $ 46,582 $ 43,471 $ 30,931 $ 37,555 $ 69,734 $ 9,249 $ 355,684 RRE - One- to four- family junior liens Performing $ 19,818 $ 7,973 $ 12,140 $ 6,152 $ 3,467 $ 5,354 $ 87,795 $ 142,699 Nonperforming 7 — 223 17 116 190 170 723 Total $ 19,825 $ 7,973 $ 12,363 $ 6,169 $ 3,583 $ 5,544 $ 87,965 $ 143,422 Consumer Performing $ 30,755 $ 13,662 $ 10,341 $ 4,960 $ 2,656 $ 6,306 $ 10,118 $ 78,798 Nonperforming 2 21 13 5 13 24 — 78 Total $ 30,757 $ 13,683 $ 10,354 $ 4,965 $ 2,669 $ 6,330 $ 10,118 $ 78,876 Term Loans by Origination Year Revolving Loans 2020 2019 2018 2017 2016 Prior Total Total by Credit Quality Indicator Category Pass $ 1,374,858 $ 311,856 $ 163,152 $ 171,183 $ 125,708 $ 219,517 $ 261,769 $ 2,628,043 Special mention / watch 88,719 21,406 14,506 8,982 5,349 5,790 12,461 157,213 Substandard 63,399 13,110 12,162 3,789 2,689 11,638 12,191 118,978 Doubtful 1 — — 1 — 4 1 7 Performing 168,496 68,216 65,356 41,740 43,530 80,161 107,162 574,661 Nonperforming 248 22 832 325 277 1,447 170 3,321 Total $ 1,695,721 $ 414,610 $ 256,008 $ 226,020 $ 177,553 $ 318,557 $ 393,754 $ 3,482,223 Allowance for Credit Losses At March 31, 2021, the economic forecast used by the Company showed the following: (1) Midwest unemployment – slight increase in the next forecasted quarter followed by decreases in the following three forecasted quarters; (2) Year-to-year change in national retail sales - increases over the next four forecasted quarters; (3) Year-to-year change in CRE Index - decreases over the next four forecasted quarters; (4) Year-to-year change in U.S. GDP - increases over the next four forecasted quarters; (5) Year-to-year change in National Home Price Index – increases over the next four forecasted quarters; and (6) Rental Vacancy - an increase over the next two forecasted quarters, followed by a decline in the third and fourth forecasted quarters. Overall, economic forecast loss driver data improved when compared to the previously disclosed fourth quarter of 2020 results. We have made a policy election to report interest receivable as a separate line on the balance sheet. Accrued interest receivable, which is recorded within 'Other Assets', totaled $11.7 million at March 31, 2021 and $14.2 million at December 31, 2020 and is excluded from the estimate of credit losses. The changes in the allowance for credit losses by portfolio segment were as follows: For the Three Months Ended March 31, 2021 and 2020 (in thousands) Agricultural Commercial and Industrial Commercial Real Estate Residential Real Estate Consumer Total For the Three Months Ended March 31, 2021 Beginning balance $ 1,346 $ 15,689 $ 32,640 $ 4,882 $ 943 $ 55,500 Charge-offs (41) (666) (66) (35) (195) (1,003) Recoveries 27 292 306 9 53 687 Credit loss (benefit) expense (1) (222) (1,671) (2,455) (201) 15 (4,534) Ending balance $ 1,110 $ 13,644 $ 30,425 $ 4,655 $ 816 $ 50,650 For the Three Months Ended March 31, 2020 Beginning balance $ 3,748 $ 8,394 $ 13,804 $ 2,685 $ 448 $ 29,079 Day 1 transition adjustment from adoption of ASC 326 (2,557) 2,728 1,300 2,050 463 3,984 Charge-offs (84) (471) (720) — (222) (1,497) Recoveries 25 213 8 7 46 299 Credit loss expense (1) 14 8,445 8,746 1,683 434 19,322 Ending balance $ 1,146 $ 19,309 $ 23,138 $ 6,425 $ 1,169 $ 51,187 (1) The difference in the credit loss expense reported herein as compared to the Consolidated Statements of Income is associated with the credit loss (benefit) expense of $(0.2) million and $2.4 million related to off-balance sheet credit exposures for the three months ended March 31, 2021 and March 31, 2020, respectively. The composition of allowance for credit losses by portfolio segment based on evaluation method were as follows: As of March 31, 2021 (in thousands) Agricultural Commercial and Industrial Commercial Real Estate Residential Real Estate Consumer Total Loans held for investment, net of unearned income Individually evaluated for impairment $ 2,463 $ 5,591 $ 30,949 $ 692 $ 8 $ 39,703 Collectively evaluated for impairment 114,636 988,179 1,662,643 473,741 79,259 3,318,458 Total $ 117,099 $ 993,770 $ 1,693,592 $ 474,433 $ 79,267 $ 3,358,161 Allowance for credit losses: Individually evaluated for impairment $ 39 $ 773 $ 2,486 $ 170 $ — $ 3,468 Collectively evaluated for impairment 1,071 12,871 27,939 4,485 816 47,182 Total $ 1,110 $ 13,644 $ 30,425 $ 4,655 $ 816 $ 50,650 As of December 31, 2020 (in thousands) Agricultural Commercial and Industrial Commercial Real Estate Residential Real Estate Consumer Total Loans held for investment, net of unearned income Individually evaluated for impairment $ 2,088 $ 6,582 $ 28,235 $ 427 $ 8 $ 37,340 Collectively evaluated for impairment 114,304 1,048,906 1,704,126 498,679 78,868 3,444,883 Total $ 116,392 $ 1,055,488 $ 1,732,361 $ 499,106 $ 78,876 $ 3,482,223 Allowance for credit losses: Individually evaluated for impairment $ 66 $ 799 $ 2,031 $ 179 $ — $ 3,075 Collectively evaluated for impairment 1,280 14,890 30,609 4,703 943 52,425 Total $ 1,346 $ 15,689 $ 32,640 $ 4,882 $ 943 $ 55,500 The following table presents the amortized cost basis of collateral dependent loans, by the primary collateral type, which are individually evaluated to determine expected credit losses, and the related ACL allocated to these loans: As of March 31, 2021 (in thousands) Primary Type of Collateral Real Estate Equipment Other Total ACL Allocation Agricultural $ 963 $ 758 $ 742 $ 2,463 $ 39 Commercial and industrial 629 2,366 2,596 5,591 773 Commercial real estate: Construction and development 595 — — 595 — Farmland 10,132 — — 10,132 123 Multifamily 1,096 — — 1,096 452 Commercial real estate-other 19,126 — — 19,126 1,911 Residential real estate: One- to four- family first liens 483 — — 483 132 One- to four- family junior liens 209 — — 209 38 Consumer — 8 — 8 — Total $ 33,233 $ 3,132 $ 3,338 $ 39,703 $ 3,468 As of December 31, 2020 (in thousands) Primary Type of Collateral Real Estate Equipment Other Total ACL Allocation Agricultural $ 516 $ 824 $ 748 $ 2,088 $ 66 Commercial and industrial 667 3,037 2,878 6,582 799 Commercial real estate: Construction and development 899 — — 899 — Farmland 7,850 — — 7,850 88 Multifamily 746 — — 746 202 Commercial real estate-other 18,740 — — 18,740 1,741 Residential real estate: One- to four- family first liens 204 — — 204 132 One- to four- family junior liens 223 — — 223 47 Consumer — 8 — 8 — Total $ 29,845 $ 3,869 $ 3,626 $ 37,340 $ 3,075 Troubled Debt Restructurings TDRs totaled $9.9 million and $11.0 million as of March 31, 2021 and December 31, 2020, respectively. As of March 31, 2021, the Company had $7 thousand of commitments to lend additional funds to borrowers with loans classified as TDR. The following table sets forth information on the Company's TDRs by class of financing receivable occurring during the stated periods. TDRs include multiple concessions, and the disclosure classifications in the table are based on the primary concession provided to the borrower. Three Months Ended March 31, 2021 2020 Number of Contracts Pre-Modification Outstanding Recorded Investment Post-Modification Outstanding Recorded Investment Number of Contracts Pre-Modification Outstanding Recorded Investment Post-Modification Outstanding Recorded Investment (dollars in thousands) CONCESSION - Extended maturity date Commercial and industrial — $ — $ — 1 $ 242 $ 242 Commercial real estate-other — — — 2 485 485 One- to four- family first liens 1 93 93 — — — CONCESSION - Other Commercial real estate-other 1 44 44 — — — One- to four- family first liens 1 150 150 — — — Total 3 $ 287 $ 287 3 $ 727 $ 727 For the three months ended March 31, 2021 and March 31, 2020, the Company had zero TDRs that redefaulted within 12 months subsequent to restructure. Modifications in response to COVID-19: The Company began offering short-term loan modifications to assist borrowers during the COVID-19 pandemic. The CARES Act, as extended by the Consolidated Appropriation Acts, 2021, along with a joint interagency statement issued by the federal banking agencies provide that short-term modifications made in response to COVID-19 do not need to be accounted for as a TDR. Accordingly, the Company does not account for such loan modifications as TDRs. The Company's loan modifications allow for the initial deferral of three months of principal and/or interest. The deferred interest is due and payable at the end of the deferral period and the deferred principal is due and payable on the maturity date. At March 31, 2021, the outstanding balance of loans modified as a result of the COVID-19 pandemic totaled $16.7 million. The program is ongoing and additional loans continue to be granted deferrals. |
Derivatives, Hedging Activities
Derivatives, Hedging Activities and Balance Sheet Offsetting | 3 Months Ended |
Mar. 31, 2021 | |
Derivative Instruments and Hedging Activities Disclosure [Abstract] | |
Derivatives, Hedging Activities and Balance Sheet Offsetting | Derivatives, Hedging Activities and Balance Sheet Offsetting The following table presents the total notional amounts and gross fair values of the Company’s derivatives as of the dates indicated. The derivative asset and liability balances are presented on a gross basis, prior to the application of master netting agreements, as included in other assets and other liabilities, respectively, on the consolidated balance sheets. The fair values of the Company's derivative instrument assets and liabilities are summarized as follows: As of March 31, 2021 As of December 31, 2020 Notional Amount Fair Value Notional Amount Fair Value (in thousands) Assets Liabilities Assets Liabilities Designated as hedging instruments Fair value hedges Interest rate swaps $ 25,373 $ 547 $ 1,329 $ 25,559 $ 34 $ 2,452 Total $ 25,373 $ 547 $ 1,329 $ 25,559 $ 34 $ 2,452 Not designated as hedging instruments: Interest rate swaps $ 346,944 $ 6,346 $ 6,361 $ 347,380 $ 10,758 $ 10,807 RPAs - protection sold 4,412 1 — 4,471 4 — RPAs - protection purchased 9,778 — 4 9,825 — 8 Total $ 361,134 $ 6,347 $ 6,365 $ 361,676 $ 10,762 $ 10,815 Derivatives Designated as Hedging Instruments The Company uses derivative instruments to hedge its exposure to economic risks, including interest rate, liquidity, and credit risk. Certain hedging relationships are formally designated and qualify for hedge accounting under GAAP as fair value or cash flow hedges. Fair Value Hedges - Derivatives are designated as fair value hedges to limit the Company's exposure to changes in the fair value of assets or liabilities due to movements in interest rates. The Company entered into pay-fixed receive-floating interest rate swaps to manage its exposure to changes in fair value in certain fixed-rate assets. The gain or loss on the derivative as well as the offsetting loss or gain on the hedged item attributable to the hedged risk are recognized in interest income. Cash Flow Hedges - Derivatives are designated as cash flow hedges in order to minimize the variability in cash flows of earning assets or forecasted transactions caused by movement in interest rates. In February 2020, the Company entered into a pay-fixed receive-variable interest rate swap with a notional amount of $30.0 million to hedge against adverse fluctuations in interest rates by reducing exposure to variability in cash flows relating to interest payments on the Company's variable rate debt. The interest rate swap was designated as a cash flow hedge. The gain or loss on the derivative was recorded in accumulated other comprehensive income and subsequently reclassified into interest expense in the same period(s) during which the hedged transaction affects earnings. The Company terminated its cash flow hedge in the fourth quarter of 2020. The table below presents the effect of cash flow hedge accounting on AOCI for three months ended March 31, 2021 and 2020. Amount of Gain (Loss) Recognized in AOCI on Derivative Location of Gain (Loss) Reclassified from AOCI into Income Amount of Gain (Loss) Reclassified from AOCI into Income Three Months Ended March 31, Three Months Ended March 31, (in thousands) 2021 2020 2021 2020 Interest rate swaps $ — $ (888) Interest Expense $ — $ 5 The table below presents the effect of the Company’s derivative financial instruments designated as hedging instruments on the consolidated statements of income for the periods indicated: Location and Amount of Gain or Loss Recognized in Income on Fair Value and Cash Flow Hedging Relationships For the Three Months Ended March 31, 2021 2020 (in thousands) Interest Income Other Income Interest Income Other Income Total amounts of income and expense line items presented in the consolidated statements of income in which the effects of fair value or cash flow hedges are recorded $ (108) $ — $ (47) $ — The effects of fair value and cash flow hedging: Gain (loss) on fair value hedging relationships in subtopic 815-20: Interest contracts: Hedged items (1,633) — 1,750 — Derivative designated as hedging instruments 1,123 — (1,761) — Income statement effect of cash flow hedging relationships in subtopic 815-20: Interest contracts: Amount reclassified from AOCI into income — — 5 — As of March 31, 2021, the following amounts were recorded on the balance sheet related to cumulative basis adjustment for fair value hedges: Line Item in the Balance Sheet in Which the Hedged Item is Included Carrying Amount of the Hedged Assets Cumulative Amount of Fair Value Hedging Adjustment Included in the Carrying Amount of the Hedged Asset (in thousands) Loans $ 26,173 $ 786 Derivatives Not Designated as Hedging Instruments Interest Rate Swaps - The Company has also entered into interest rate swap contracts. The derivative contracts related to transactions in which the Company enters into an interest rate swap with a customer, while simultaneously entering into an offsetting interest rate swap with an institutional counterparty. Credit Risk Participation Agreements - The Company enters into RPAs to manage the credit exposure on interest rate contracts associated with a syndicated loan. The Company may enter into protection purchased RPAs with institutional counterparties to decrease or increase its exposure to a borrower. Under the RPA, the Company will receive or make payment if a borrower defaults on the related interest rate contract. The Company manages its credit risk on RPAs by monitoring the creditworthiness of the borrowers and institutional counterparties, which is based on the normal credit review process. The notional amount of the RPAs reflects the Company’s pro-rata share of the derivative instrument. The following table presents the net gains (losses) recognized on the consolidated statements of income related to the derivatives not designated as hedging instruments for the periods indicated: Location in the Consolidated Statements of Income For the Three Months Ended March 31, (in thousands) 2021 2020 Interest rate swaps Other income $ (34) $ 141 RPAs Other income — 103 Total $ (34) $ 244 Offsetting of Derivatives The Company has entered into agreements with certain counterparty financial institutions, which include master netting agreements. However, the Company has elected to account for all derivatives with counterparty institutions on a gross basis. The Company manages the risk of default by its borrower counterparties through its normal loan underwriting and credit monitoring policies and procedures. The table below presents gross derivatives and the respective collateral received or pledged in the form of other financial instruments as of March 31, 2021 and December 31, 2020, which are generally marketable securities and/or cash. The collateral amounts in the table below are limited to the outstanding balances of the related asset or liability (after netting is applied); thus instances of over-collateralization are not shown. Further, the net amounts of derivative assets or liabilities can be reconciled to the tabular disclosure of fair value. The tabular disclosure of fair value provides the location that derivative assets and liabilities are presented on the consolidated balance sheets. Gross Amounts Not Offset in the Balance Sheet (in thousands) Gross Amounts of Recognized Assets (Liabilities) Gross Amounts Offset in the Balance Sheet Net Amounts of Assets (Liabilities) presented in the Balance Sheet Financial Instruments Cash Collateral Received (Paid) Net Assets (Liabilities) As of March 31, 2021 Asset Derivatives $ 6,894 $ — $ 6,894 $ — $ — $ 6,894 Liability Derivatives (7,694) — (7,694) — (2,140) (5,554) As of December 31, 2020 Asset Derivatives $ 10,796 $ — $ 10,796 $ — $ — $ 10,796 Liability Derivatives (13,267) — (13,267) — (13,267) — Credit-risk-related Contingent Features The Company has an unsecured federal funds line with its institutional derivative counterparty. The Company has an agreement with its institutional derivative counterparty that contains a provision under which if the Company defaults on any of its indebtedness, including default where repayment of the indebtedness has not been accelerated by the lender, then the Company could also be declared in default on its derivative obligations. The Company also has an agreement with its derivative counterparty that contains a provision under which the Company could be declared in default on its derivative obligations if repayment of the underlying indebtedness is accelerated by the lender due to the Company’s default on the indebtedness. As of March 31, 2021, the fair value of derivatives in a net liability position, which includes accrued interest but excludes any adjustment for nonperformance risk, related to these agreements was $5.0 million. As of March 31, 2021, the Company had minimum collateral posting thresholds with certain of its derivative counterparties and has posted $2.1 million of collateral related to these agreements. If the Company had breached any of these provisions at March 31, 2021, it could have been required to settle its obligations under the agreements at their termination value of $5.0 million. |
Goodwill and Intangible Assets
Goodwill and Intangible Assets | 3 Months Ended |
Mar. 31, 2021 | |
Goodwill and Intangible Assets Disclosure [Abstract] | |
Goodwill and Intangible Assets | Goodwill and Intangible Assets The carrying amount of goodwill was $62.5 million at March 31, 2021 and December 31, 2020. The following table presents the gross carrying amount, accumulated amortization, and net carrying amount of other intangible assets at the dates indicated: As of March 31, 2021 As of December 31, 2020 (in thousands) Gross Carrying Amount Accumulated Amortization Net Carrying Amount Gross Carrying Amount Accumulated Amortization Net Carrying Amount Core deposit intangible $ 41,745 $ (27,628) $ 14,117 $ 41,745 $ (26,440) $ 15,305 Customer relationship intangible 5,265 (2,920) 2,345 5,265 (2,630) 2,635 Other 2,700 (2,467) 233 2,700 (2,438) 262 $ 49,710 $ (33,015) $ 16,695 $ 49,710 $ (31,508) $ 18,202 Indefinite-lived trade name intangible $ 7,040 $ 7,040 The following table provides the estimated future amortization expense for the remaining nine months ending December 31, 2021 and the succeeding annual periods: (in thousands) Core Deposit Intangible Customer Relationship Intangible Other Total Estimated Remaining Amortization Expense for the Year Ending December 31, 2021 $ 3,002 $ 772 $ 77 $ 3,851 2022 3,487 797 79 4,363 2023 2,833 518 51 3,402 2024 2,180 239 24 2,443 2025 1,526 19 2 1,547 Thereafter 1,089 — — 1,089 Total $ 14,117 $ 2,345 $ 233 $ 16,695 |
Other Assets
Other Assets | 3 Months Ended |
Mar. 31, 2021 | |
Other Assets [Abstract] | |
Other Assets | Other Assets The components of the Company's other assets as of March 31, 2021 and December 31, 2020 were as follows: (in thousands) March 31, 2021 December 31, 2020 Bank-owned life insurance $ 84,024 $ 83,483 Interest receivable 19,749 21,706 FHLB stock 12,170 13,784 Mortgage servicing rights 5,928 5,137 Operating lease right-of-use assets, net 3,364 3,613 Federal and state income taxes, deferred 10,294 3,845 Derivative assets 6,894 10,796 Other receivables/assets 13,102 11,129 $ 155,525 $ 153,493 |
Deposits
Deposits | 3 Months Ended |
Mar. 31, 2021 | |
Deposits [Abstract] | |
Deposits | Deposits The following table presents the composition of our deposits as of the dates indicated: (in thousands) March 31, 2021 December 31, 2020 Noninterest bearing deposits $ 958,526 $ 910,655 Interest checking deposits 1,406,070 1,351,641 Money market deposits 950,300 918,654 Savings deposits 580,862 529,751 Time deposits under $250 558,338 581,471 Time deposits of $250 or more 340,467 254,877 Total deposits $ 4,794,563 $ 4,547,049 The Company had $6.2 million and $7.8 million in reciprocal time deposits through the CDARS program as of March 31, 2021 and December 31, 2020, respectively. Included in interest-bearing checking and money market deposits at March 31, 2021 and December 31, 2020 were $17.2 million and $14.8 million, respectively, of reciprocal deposits in the ICS program. The CDARS and ICS programs coordinate, on a reciprocal basis, a network of banks to spread deposits exceeding the FDIC insurance coverage limits out to numerous institutions in order to provide insurance coverage for all participating deposits. As of March 31, 2021 and December 31, 2020, the Company had public entity deposits that were collateralized by investment securities of $244.9 million and $156.7 million, respectively. |
Short-Term Borrowings
Short-Term Borrowings | 3 Months Ended |
Mar. 31, 2021 | |
Short-term Debt [Abstract] | |
Short-Term Borrowings | Short-Term Borrowings The following table summarizes our short-term borrowings as of the dates indicated: March 31, 2021 December 31, 2020 (in thousands) Weighted Average Rate Balance Weighted Average Rate Balance Securities sold under agreements to repurchase 0.25 % $ 175,785 0.28 % $ 174,289 Federal Home Loan Bank advances — — 0.29 56,500 Total 0.25 % $ 175,785 0.28 % $ 230,789 Securities Sold Under an Agreement to Repurchase - Securities sold under agreements to repurchase are agreements in which the Company acquires funds by selling assets to another party under a simultaneous agreement to repurchase the same assets at a specified price and date. The Company enters into repurchase agreements and also offers a demand deposit account product to customers that sweeps their balances in excess of an agreed upon target amount into overnight repurchase agreements. All securities sold under agreements to repurchase are recorded on the face of the balance sheet. Federal Home Loan Bank Advances - The Bank has a secured line of credit with the FHLBDM. Advances from the FHLBDM are collateralized primarily by one- to four-family residential, commercial and agricultural real estate first mortgages equal to various percentages of the total outstanding notes. See Note 4. Loans Receivable and the Allowance for Credit Losses of the notes to the consolidated financial statements. Unsecured Line of Credit - The Bank has unsecured federal funds lines totaling $145.0 million from multiple correspondent banking relationships. There were no borrowings from such lines at either March 31, 2021 or December 31, 2020. Other - At March 31, 2021 and December 31, 2020, the Company had no Federal Reserve Discount Window borrowings, while the financing capacity was $64.8 million as of March 31, 2021 and $67.7 million as of December 31, 2020. As of March 31, 2021 and December 31, 2020, the Bank had municipal securities with a market value of $69.9 million and $72.0 million, respectively, pledged to the Federal Reserve Bank of Chicago to secure potential borrowings. The Company has a credit agreement with a correspondent bank with a revolving commitment of $25.0 million with interest payable at a rate of one-month LIBOR plus 1.75%. Fees are paid on the average daily unused revolving commitment in the amount of 0.30% per annum. The credit agreement matures on September 30, 2021. The Company had no balance outstanding under this revolving credit facility as of both March 31, 2021 and December 31, 2020. |
Long-Term Debt
Long-Term Debt | 3 Months Ended |
Mar. 31, 2021 | |
Debt Disclosure [Abstract] | |
Long-Term Debt | Long-Term Debt Junior Subordinated Notes Issued to Capital Trusts The table below summarizes the terms of each issuance of junior subordinated notes outstanding as of the dates indicated: (in thousands) Face Value Book Value Interest Rate Rate Maturity Date Callable Date March 31, 2021 ATBancorp Statutory Trust I $ 7,732 $ 6,859 Three-month LIBOR + 1.68% 1.86 % 06/15/2036 06/15/2011 ATBancorp Statutory Trust II 12,372 10,864 Three-month LIBOR + 1.65% 1.83 % 09/15/2037 06/15/2012 Barron Investment Capital Trust I 2,062 1,775 Three-month LIBOR + 2.15% 2.35 % 09/23/2036 09/23/2011 Central Bancshares Capital Trust II 7,217 6,845 Three-month LIBOR + 3.50% 3.68 % 03/15/2038 03/15/2013 MidWestOne Statutory Trust II 15,464 15,464 Three-month LIBOR + 1.59% 1.77 % 12/15/2037 12/15/2012 Total $ 44,847 $ 41,807 December 31, 2020 ATBancorp Statutory Trust I $ 7,732 $ 6,850 Three-month LIBOR + 1.68% 1.90 % 06/15/2036 06/15/2011 ATBancorp Statutory Trust II 12,372 10,850 Three-month LIBOR + 1.65% 1.87 % 09/15/2037 06/15/2012 Barron Investment Capital Trust I 2,062 1,767 Three-month LIBOR + 2.15% 2.39 % 09/23/2036 09/23/2011 Central Bancshares Capital Trust II 7,217 6,832 Three-month LIBOR + 3.50% 3.72 % 03/15/2038 03/15/2013 MidWestOne Statutory Trust II 15,464 15,464 Three-month LIBOR + 1.59% 1.81 % 12/15/2037 12/15/2012 Total $ 44,847 $ 41,763 The trust preferred securities are subject to mandatory redemption, in whole or in part, upon repayment of the junior subordinated notes at the stated maturity date or upon redemption of the junior subordinated notes. Each trust’s ability to pay amounts due on the trust preferred securities is solely dependent upon the Company making payment on the related junior subordinated notes. The Company’s obligation under the junior subordinated notes and other relevant trust agreements, in aggregate, constitutes a full and unconditional guarantee by the Company of each trust’s obligations under the trust preferred securities issued by each trust. The Company has the right to defer payment of interest on the junior subordinated notes and, therefore, distributions on the trust preferred securities, for up to five years, but not beyond the stated maturity date in the table above. During any such deferral period the Company may not pay cash dividends on its stock and generally may not repurchase its stock. Subordinated Debentures On May 1, 2019, with the acquisition of ATBancorp, the Company assumed $10.9 million of subordinated debentures (the "ATB Debentures"). The ATB Debentures have a stated maturity of May 31, 2023, and bear interest at a fixed annual rate of 6.50%, with interest payable semi-annually. The Company has the option to redeem the debentures, in whole or part, at any time on or after May 31, 2021. On July 28, 2020, the Company completed the private placement offering of $65.0 million of its subordinated notes, of which $63.75 million have been exchanged for subordinated notes registered under the Securities Act of 1933. The 5.75% fixed-to-floating rate subordinated notes are due July 30, 2030. The ATB Debentures and subordinated notes constitute Tier 2 capital under the rules and regulations of the Federal Reserve applicable to the capital status of the subordinated debt of bank holding companies. The ATB Debentures and subordinated notes are phased out of Tier 2 capital by 20% of the amount of the debentures or subordinated notes in each of the five years beginning on the fifth anniversary preceding the maturity date of each debenture. At March 31, 2021, we were permitted to treat 40% of the ATB Debentures as Tier 2 capital, and all of the subordinated notes as Tier 2 capital. Other Long-Term Debt Long-term borrowings were as follows as of March 31, 2021 and December 31, 2020: March 31, 2021 December 31, 2020 (in thousands) Weighted Average Rate Balance Weighted Average Rate Balance Finance lease payable 8.89 % $ 1,061 8.89 % $ 1,096 FHLB borrowings 1.90 84,174 1.92 91,198 Total 1.99 % $ 85,235 2.00 % $ 92,294 The Company utilizes FHLB borrowings as a funding source to supplement customer deposits and to assist in managing interest rate risk. As a member of the FHLBDM, the Bank may borrow funds from the FHLB in amounts up to 45% of the Bank’s total assets, provided the Bank is able to pledge an adequate amount of qualified assets to secure the borrowings. Advances from the FHLB are collateralized primarily by one- to four-family residential, commercial and agricultural real estate first mortgages equal to various percentages of the total outstanding notes. See Note 4. Loans Receivable and the Allowance for Credit Losses of the notes to the consolidated financial statements. At March 31, 2021, FHLB long-term borrowings included advances from the FHLBC, which were collateralized by investment securities. See Note 3. Debt Securities of the notes to the consolidated financial statements. As of March 31, 2021, FHLB borrowings were as follows: (in thousands) Weighted Average Rate Amount Due in 2021 0.76 % $ 36,000 Due in 2022 2.68 % 31,000 Due in 2023 2.79 % 11,000 Due in 2024 3.15 % 6,000 Total 84,000 Valuation adjustment from acquisition accounting 174 Total $ 84,174 |
Earnings per Share
Earnings per Share | 3 Months Ended |
Mar. 31, 2021 | |
Earnings Per Share [Abstract] | |
Earnings per Share | Earnings per Share The following table presents the computation of basic and diluted earnings per common share for the periods indicated: Three Months Ended March 31, (dollars in thousands, except per share amounts) 2021 2020 Basic Earnings (Loss) Per Share: Net income (loss) $ 21,648 $ (1,975) Weighted average shares outstanding 15,990,724 16,141,500 Basic earnings (loss) per common share $ 1.35 $ (0.12) Diluted Earnings (Loss) Per Share: Net income (loss) $ 21,648 $ (1,975) Weighted average shares outstanding, including all dilutive potential shares 16,020,920 16,141,500 Diluted earnings (loss) per common share $ 1.35 $ (0.12) The weighted average shares that have an antidilutive effect in the calculation of diluted earnings per common share and have been excluded from the computation above were as follows: Three Months Ended March 31, 2021 2020 Dilutive shares (1) — 18,042 (1) Dilutive potential shares that were excluded from the computation of diluted earnings per common share for the three months ended March 31, 2020 as a result of the reported net loss available to common shareholders. |
Regulatory Capital Requirements
Regulatory Capital Requirements and Restrictions on Subsidiary Cash | 3 Months Ended |
Mar. 31, 2021 | |
Broker-Dealer, Net Capital Requirement, SEC Regulation [Abstract] | |
Regulatory Capital Requirements and Restrictions on Subsidiary Cash | Regulatory Capital Requirements and Restrictions on Subsidiary Cash Regulatory Capital and Reserve Requirement - The Company (on a consolidated basis) and the Bank are subject to various regulatory capital requirements administered by the federal banking agencies. Failure to meet minimum capital requirements can initiate certain mandatory and possibly additional discretionary actions by regulators that, if undertaken, could have a direct material effect on the Company's consolidated financial statements. The capital amounts and classification also are subject to qualitative judgments by the regulators about components, risk weightings and other factors. As of March 31, 2021 and December 31, 2020, the Bank was not required to maintain reserve balances in cash on hand or on deposit with Federal Reserve Banks, and therefore the total amount held in reserve for each of these periods was zero dollars. A comparison of the Company's and the Bank's capital with the corresponding minimum regulatory requirements in effect as of March 31, 2021 and December 31, 2020, is presented below: Actual For Capital Adequacy Purposes With Capital Conservation Buffer(1) To Be Well Capitalized Under Prompt Corrective Action Provisions (dollars in thousands) Amount Ratio Amount Ratio Amount Ratio At March 31, 2021 Consolidated: Total capital/risk weighted assets $589,205 13.75% $450,010 10.50% N/A N/A Tier 1 capital/risk weighted assets 477,086 11.13 364,294 8.50 N/A N/A Common equity tier 1 capital/risk weighted assets 435,279 10.16 300,006 7.00 N/A N/A Tier 1 leverage capital/average assets 477,086 8.78 217,315 4.00 N/A N/A MidWest One Bank: Total capital/risk weighted assets $563,501 13.19% $448,555 10.50% $427,195 10.00% Tier 1 capital/risk weighted assets 520,716 12.19 363,116 8.50 341,756 8.00 Common equity tier 1 capital/risk weighted assets 520,716 12.19 299,037 7.00 277,677 6.50 Tier 1 leverage capital/average assets 520,716 9.60 216,913 4.00 271,142 5.00 At December 31, 2020 Consolidated: Total capital/risk weighted assets $572,437 13.41% $448,068 10.50% N/A N/A Tier 1 capital/risk weighted assets 456,526 10.70 362,722 8.50 N/A N/A Common equity tier 1 capital/risk weighted assets 414,763 9.72 298,712 7.00 N/A N/A Tier 1 leverage capital/average assets 456,526 8.50 214,795 4.00 N/A N/A MidWest One Bank: Total capital/risk weighted assets $547,558 12.89% $446,113 10.50% $424,870 10.00% Tier 1 capital/risk weighted assets 500,981 11.79 361,139 8.50 339,896 8.00 Common equity tier 1 capital/risk weighted assets 500,981 11.79 297,409 7.00 276,165 6.50 Tier 1 leverage capital/average assets 500,981 9.35 214,251 4.00 271,992 5.00 (1) Includes a capital conservation buffer of 2.50%. Subordinated Notes - The Company completed a private placement of $65.0 million aggregate principal amount of 5.75% fixed-to-floating rate subordinated notes on July 28, 2020. The subordinated notes are intended to qualify as Tier 2 capital for regulatory purposes, and the Company is using the net proceeds from the offering for general corporate purposes and to support its organic growth plans, including maintaining its regulatory capital ratios. |
Commitments and Contingencies
Commitments and Contingencies | 3 Months Ended |
Mar. 31, 2021 | |
Commitments and Contingencies Disclosure [Abstract] | |
Commitments and Contingencies | Commitments and Contingencies Credit-related financial instruments - The Bank is a party to financial instruments with off-balance-sheet risk in the normal course of business to meet the financing needs of its customers. These financial instruments include commitments to extend credit, commitments to sell loans, and standby letters of credit. These instruments involve, to varying degrees, elements of credit risk in excess of the amount recognized in the balance sheets. The Bank uses the same credit policies in making commitments and conditional obligations as it does for on-balance-sheet instruments. The following table summarizes the Bank's commitments as of the dates indicated: March 31, 2021 December 31, 2020 (in thousands) Commitments to extend credit $ 920,493 $ 897,274 Commitments to sell loans 58,333 59,956 Standby letters of credit 21,417 34,212 Total $ 1,000,243 $ 991,442 The Bank’s exposure to credit loss in the event of nonperformance by the counterparty to the financial instrument for commitments to extend credit is represented by the contractual amount of those instruments. Commitments to extend credit are agreements to lend to a customer as long as there is no violation of any condition established in the contract. Since many of the commitments are expected to expire without being drawn upon, the total commitment amounts do not necessarily represent future cash requirements. The Bank evaluates each customer’s creditworthiness on a case-by-case basis. The amount of collateral obtained, if deemed necessary by the Bank upon extension of credit, is based on management’s credit evaluation of the party. Collateral held varies, but may include accounts receivable, crops, livestock, inventory, property and equipment, residential real estate and income-producing commercial properties. Commitments to sell loans are agreements to sell loans held for sale to third parties at an agreed upon price. Standby letters of credit are conditional commitments issued to guarantee the performance of a customer to a third party. Those guarantees are primarily issued to support public and private borrowing arrangements and, generally, have terms of one year or less. The credit risk involved in issuing letters of credit is essentially the same as that involved in extending loan facilities to customers. The Bank holds collateral, which may include accounts receivable, inventory, property, equipment and income-producing properties, that support those commitments, if deemed necessary. In the event the customer does not perform in accordance with the terms of the agreement with the third party, the Bank would be required to fund the commitment. The maximum potential amount of future payments the Bank could be required to make is represented by the contractual amount shown in the summary above. If the commitment is funded, the Bank would be entitled to seek recovery from the customer. Liability for Off-Balance Sheet Credit Losses - The Company records a liability for off-balance sheet credit losses through a charge to credit loss expense (or a reversal of credit loss expense) on the Company's consolidated statements of income and other liabilities on the Company's consolidated balance sheets. At March 31, 2021, the liability for off-balance-sheet credit losses totaled $3.9 million, whereas the total amount of the liability as of December 31, 2020 was $4.1 million. The total amount recorded in credit loss (benefit) expense for the three months ended March 31, 2021 and March 31, 2020 was $(0.2) million and $2.4 million, respectively. Litigation - In the normal course of business, the Company and its subsidiaries have been named, from time to time, as defendants in various legal actions. Certain of the actual or threatened legal actions may include claims for substantial compensatory and/or punitive damages or claims for indeterminate amounts of damages. Management, after consulting with legal counsel, is of the opinion that the ultimate liability, if any, resulting from these pending or threatened actions and proceedings will not have a material effect on the financial statements of the Company. Concentrations of credit risk - Substantially all of the Bank’s loans, commitments to extend credit and standby letters of credit have been granted to customers in the Bank’s market areas. Although the loan portfolio of the Bank is diversified, approximately 60% of the loans are real estate loans, excluding farmland, and approximately 8% are agriculturally related. The concentrations of credit by type of loan are set forth in Note 4. Loans Receivable and the Allowance for Credit Losses |
Fair Value of Financial Instrum
Fair Value of Financial Instruments and Fair Value Measurements | 3 Months Ended |
Mar. 31, 2021 | |
Fair Value Disclosures [Abstract] | |
Fair Value of Financial Instruments and Fair Value Measurements | Fair Value of Financial Instruments and Fair Value Measurements Fair value is the exchange price that would be received for an asset or paid to transfer a liability (exit price) in the principal or most advantageous market for the asset or liability in an orderly transaction between market participants on the measurement date. There are three levels of inputs that may be used to measure fair values: • Level 1 – Quoted prices (unadjusted) for identical assets or liabilities in active markets that the entity has the ability to access as of the measurement date. • Level 2 – Significant other observable inputs other than Level 1 prices, such as quoted prices for similar assets or liabilities, quoted prices in markets that are not active, or other inputs that are observable or can be corroborated by observable market data. • Level 3 – Significant unobservable inputs that reflect a company’s own assumptions about the assumptions that market participants would use in pricing an asset or liability. For information regarding the valuation methodologies used to measure the Company's assets recorded at fair value (under ASC Topic 820), and for estimating fair value for financial instruments not recorded at fair value (under ASC Topic 825, as amended by ASU 2016-01 and ASU 2018-03), see Note 1. Nature of Business and Significant Accounting Policies and Note 20. Estimated Fair Value of Financial Instruments and Fair Value Measurements to the consolidated financial statements in the Company's 2020 Annual Report on Form 10-K, filed with the SEC on March 11, 2021. The Company uses fair value to measure certain assets and liabilities on a recurring basis, primarily available for sale debt securities, derivatives and mortgage servicing rights. For assets measured at the lower of cost or fair value, the fair value measurement criteria may or may not be met during a reporting period and such measurements are therefore considered "nonrecurring" for purposes of disclosing the Company's fair value measurements. Fair value is used on a nonrecurring basis to adjust carrying values for collateral dependent individually analyzed loans and other real estate owned. Recurring Basis The following table summarizes assets and liabilities measured at fair value on a recurring basis as of the dates indicated, by level within the fair value hierarchy: Fair Value Measurement at March 31, 2021 Using (in thousands) Total Level 1 Level 2 Level 3 Assets: Available for sale debt securities: U.S. Government agencies and corporations $ 340 $ — $ 340 $ — State and political subdivisions 673,923 — 673,923 — Mortgage-backed securities 79,005 — 79,005 — Collateralized mortgage obligations 715,981 — 715,981 — Corporate debt securities 427,645 — 427,645 — Derivative assets 6,894 — 6,894 — Mortgage servicing rights 5,928 — 5,928 — Liabilities: Derivative liabilities $ 7,694 $ — $ 7,694 $ — Fair Value Measurement at December 31, 2020 Using (in thousands) Total Level 1 Level 2 Level 3 Assets: Debt securities available for sale: U.S. Government agencies and corporations $ 361 $ — $ 361 $ — State and political subdivisions 628,346 — 628,346 — Mortgage-backed securities 94,018 — 94,018 — Collateralized mortgage obligations 565,836 — 565,836 — Corporate debt securities 368,820 — 368,820 — Derivative assets 10,796 — 10,796 — Mortgage servicing rights 5,137 — 5,137 — Liabilities: Derivative liabilities $ 13,267 $ — $ 13,267 $ — There were no transfers of assets between Level 3 and other levels of the fair value hierarchy during the three months ended March 31, 2021 or the year ended December 31, 2020. Changes in the fair value of available for sale debt securities are included in other comprehensive income. Nonrecurring Basis The following tables presents assets measured at fair value on a nonrecurring basis as of the dates indicated: Fair Value Measurement at March 31, 2021 Using (in thousands) Total Level 1 Level 2 Level 3 Collateral dependent individually analyzed loans $ 36,235 $ — $ — $ 36,235 Foreclosed assets, net 1,487 — — 1,487 Fair Value Measurement at December 31, 2020 Using (in thousands) Total Level 1 Level 2 Level 3 Collateral dependent individually analyzed loans $ 34,265 $ — $ — $ 34,265 Foreclosed assets, net 2,316 — — 2,316 The following table presents the valuation technique(s), unobservable inputs, and quantitative information about the unobservable inputs used for fair value measurements of the financial instruments held by the Company and categorized within Level 3 of the fair value hierarchy as of the dates indicated: Fair Value at (dollars in thousands) March 31, 2021 December 31, 2020 Valuation Techniques(s) Unobservable Input Range of Inputs Weighted Average Collateral dependent individually analyzed loans $ 36,235 $ 34,265 Fair value of collateral Valuation adjustments — % - 91 % 22 % Foreclosed assets, net $ 1,487 $ 2,316 Fair value of collateral Valuation adjustments 8 % - 66 % 32 % Changes in assumptions or estimation methodologies may have a material effect on these estimated fair values. The carrying amount and estimated fair value of financial instruments at March 31, 2021 and December 31, 2020 were as follows: March 31, 2021 (in thousands) Carrying Estimated Level 1 Level 2 Level 3 Financial assets: Cash and cash equivalents $ 145,769 $ 145,769 $ 145,769 $ — $ — Debt securities available for sale 1,896,894 1,896,894 — 1,896,894 — Loans held for sale 58,333 58,608 — 58,608 — Loans held for investment, net 3,307,511 3,341,347 — — 3,341,347 Interest receivable 19,749 19,749 — 19,749 — FHLB stock 12,170 12,170 — 12,170 — Derivative assets 6,894 6,894 — 6,894 — Financial liabilities: Noninterest bearing deposits 958,526 958,526 958,526 — — Interest bearing deposits 3,836,037 3,838,265 2,937,232 901,033 — Short-term borrowings 175,785 175,785 175,785 — — Finance leases payable 1,061 1,061 — 1,061 — FHLB borrowings 84,174 85,986 — 85,986 — Junior subordinated notes issued to capital trusts 41,807 34,066 — 34,066 — Subordinated debentures 74,654 78,388 — 78,388 — Derivative liabilities 7,694 7,694 — 7,694 — December 31, 2020 (in thousands) Carrying Amount Estimated Fair Value Level 1 Level 2 Level 3 Financial assets: Cash and cash equivalents $ 82,659 $ 82,659 $ 82,659 $ — $ — Debt securities available for sale 1,657,381 1,657,381 — 1,657,381 — Loans held for sale 59,956 60,039 — 60,039 — Loans held for investment, net 3,426,723 3,469,515 — — 3,469,515 Interest receivable 21,706 21,706 — 21,706 — FHLB stock 13,784 13,784 — 13,784 — Derivative assets 10,796 10,796 — 10,796 — Financial liabilities: Noninterest bearing deposits 910,655 910,655 910,655 — — Interest bearing deposits 3,636,394 3,640,365 2,800,046 840,319 Short-term borrowings 230,789 230,789 230,789 — — Finance leases payable 1,096 1,096 — 1,096 — FHLB borrowings 91,198 93,380 — 93,380 Junior subordinated notes issued to capital trusts 41,763 33,986 — 33,986 Subordinated debentures 74,634 77,228 — 77,228 Derivative liabilities 13,267 13,267 — 13,267 — |
Leases
Leases | 3 Months Ended |
Mar. 31, 2021 | |
Leases [Abstract] | |
Leases | Leases Substantially all of the leases in which the Company is the lessee are comprised of real estate property for banking offices and office space with terms extending through 2025. We do not have any subleased properties. Substantially all of our leases are classified as operating leases, with the Company only holding one existing finance lease for a banking office location with a lease term through 2025. Supplemental balance sheet information related to leases was as follows: (in thousands) Classification March 31, 2021 December 31, 2020 Lease Right-of-Use Assets Operating lease right-of-use assets Other assets $ 3,364 $ 3,613 Finance lease right-of-use asset Premises and equipment, net 518 542 Total right-of-use assets $ 3,882 $ 4,155 Lease Liabilities Operating lease liability Other liabilities $ 4,316 $ 4,583 Finance lease liability Long-term debt 1,061 1,096 Total lease liabilities $ 5,377 $ 5,679 Weighted-average remaining lease term Operating leases 8.92 years 8.82 years Finance lease 5.42 years 5.67 years Weighted-average discount rate Operating leases 3.98 % 3.92 % Finance lease 8.89 % 8.89 % The following table represents lease costs and other lease information. As the Company elected, for all classes of underlying assets, not to separate lease and non-lease components and instead to account for them as a single lease component, the variable lease cost primarily represents variable payments such as common area maintenance and utilities. Three Months Ended March 31, (in thousands) 2021 2020 Lease Costs Operating lease cost $ 299 $ 319 Variable lease cost 72 39 Interest on lease liabilities (1) 23 26 Amortization of right-of-use assets 24 24 Net lease cost $ 418 $ 408 Other Information Cash paid for amounts included in the measurement of lease liabilities: Operating cash flows from operating leases $ 572 $ 503 Operating cash flows from finance lease 23 27 Finance cash flows from finance lease 35 31 (1) Included in long-term debt interest expense in the Company’s consolidated statements of income. All other lease costs in this table are included in occupancy expense of premises, net. Future minimum payments for finance leases and operating leases with initial or remaining terms of one year or more as of March 31, 2021 were as follows: (in thousands) Finance Leases Operating Leases Twelve Months Ended: December 31, 2021 $ 177 $ 807 December 31, 2022 240 993 December 31, 2023 245 932 December 31, 2024 250 702 December 31, 2025 255 232 Thereafter 171 1,907 Total undiscounted lease payment $ 1,338 $ 5,573 Amounts representing interest (277) (1,257) Lease liability $ 1,061 $ 4,316 |
Leases | Leases Substantially all of the leases in which the Company is the lessee are comprised of real estate property for banking offices and office space with terms extending through 2025. We do not have any subleased properties. Substantially all of our leases are classified as operating leases, with the Company only holding one existing finance lease for a banking office location with a lease term through 2025. Supplemental balance sheet information related to leases was as follows: (in thousands) Classification March 31, 2021 December 31, 2020 Lease Right-of-Use Assets Operating lease right-of-use assets Other assets $ 3,364 $ 3,613 Finance lease right-of-use asset Premises and equipment, net 518 542 Total right-of-use assets $ 3,882 $ 4,155 Lease Liabilities Operating lease liability Other liabilities $ 4,316 $ 4,583 Finance lease liability Long-term debt 1,061 1,096 Total lease liabilities $ 5,377 $ 5,679 Weighted-average remaining lease term Operating leases 8.92 years 8.82 years Finance lease 5.42 years 5.67 years Weighted-average discount rate Operating leases 3.98 % 3.92 % Finance lease 8.89 % 8.89 % The following table represents lease costs and other lease information. As the Company elected, for all classes of underlying assets, not to separate lease and non-lease components and instead to account for them as a single lease component, the variable lease cost primarily represents variable payments such as common area maintenance and utilities. Three Months Ended March 31, (in thousands) 2021 2020 Lease Costs Operating lease cost $ 299 $ 319 Variable lease cost 72 39 Interest on lease liabilities (1) 23 26 Amortization of right-of-use assets 24 24 Net lease cost $ 418 $ 408 Other Information Cash paid for amounts included in the measurement of lease liabilities: Operating cash flows from operating leases $ 572 $ 503 Operating cash flows from finance lease 23 27 Finance cash flows from finance lease 35 31 (1) Included in long-term debt interest expense in the Company’s consolidated statements of income. All other lease costs in this table are included in occupancy expense of premises, net. Future minimum payments for finance leases and operating leases with initial or remaining terms of one year or more as of March 31, 2021 were as follows: (in thousands) Finance Leases Operating Leases Twelve Months Ended: December 31, 2021 $ 177 $ 807 December 31, 2022 240 993 December 31, 2023 245 932 December 31, 2024 250 702 December 31, 2025 255 232 Thereafter 171 1,907 Total undiscounted lease payment $ 1,338 $ 5,573 Amounts representing interest (277) (1,257) Lease liability $ 1,061 $ 4,316 |
Subsequent Events
Subsequent Events | 3 Months Ended |
Mar. 31, 2021 | |
Subsequent Events [Abstract] | |
Subsequent Events | Subsequent Events The Company has evaluated events that have occurred subsequent to March 31, 2021 and has concluded there are no other subsequent events that would require recognition in the accompanying consolidated financial statements. On April 29, 2021, the board of directors of the Company declared a cash dividend of $0.2250 per share payable on June 15, 2021 to shareholders of record as of the close of business on June 1, 2021. Pursuant to the Company’s share repurchase program approved on August 20, 2019, the Company has purchased 1,890 shares of common stock subsequent to March 31, 2021 and through May 4, 2021 for a total cost of $55.5 thousand inclusive of transaction costs, leaving $2.6 million remaining available under the program. |
Summary of Significant Accoun_2
Summary of Significant Accounting Policies (Policies) | 3 Months Ended |
Mar. 31, 2021 | |
Organization, Consolidation and Presentation of Financial Statements [Abstract] | |
Basis of Presentation | Basis of Presentation The accompanying interim condensed consolidated financial statements are prepared in accordance with GAAP for interim financial information and pursuant to the requirements for reporting on Form 10-Q and Article 10 of Regulation S-X of the Securities Exchange Act of 1934. Accordingly, certain disclosures accompanying annual consolidated financial statements are omitted. In the opinion of management, all significant intercompany accounts and transactions have been eliminated and adjustments, consisting solely of normal recurring accruals and considered necessary for the fair presentation of financial statements for the interim periods, have been included. The current period's results of operations are not necessarily indicative of the results that ultimately may be achieved for the year. The interim condensed consolidated financial statements and notes thereto should be read in conjunction with the audited consolidated financial statements and notes thereto included in our Form 10-K for the year ended December 31, 2020, filed with the SEC on March 11, 2021. |
Risks and Uncertainties | Risks and Uncertainties The outbreak of COVID-19 has adversely impacted a broad range of industries in which the Company’s customers operate and could impair their ability to fulfill their financial obligations to the Company. The World Health Organization declared COVID-19 to be a global pandemic, indicating that almost all public commerce and related business activities must be, to varying degrees, curtailed with the goal of decreasing the rate of new infections. The spread of the outbreak has caused significant disruptions in the U.S. economy and has disrupted banking and other financial activity in the areas in which the Company operates. While there has been no material impact to the Company’s employees to date, COVID-19 could also potentially create widespread business continuity issues for the Company. Congress, the President, and the FRB have taken several actions designed to mitigate the economic impact of the pandemic. The CARES Act was signed into law in March 2020 as a $2 trillion legislative package. In addition to the general impact of COVID-19, certain provisions of the CARES Act as well as other recent legislative and regulatory relief efforts are expected to have a material impact on the Company’s operations. On December 27, 2020, a new COVID-19 relief bill was signed into law by President Trump, which includes as part of the bill up to $284.5 billion of a second wave of PPP funding. The American Rescue Plan Act of 2021 was signed into law on March 11, 2021 by President Biden as a $1.9 trillion legislative package, which includes as part of the bill a variety of economic assistance programs for Americans. In addition, on March 30, 2021, President Biden signed into law the PPP Extension Act of 2021, which provided an extension to May 31, 2021 for qualifying businesses to apply for a PPP loan and provided an additional 30 days for the SBA to process pending PPP loan applications. The Company’s business is dependent upon the willingness and ability of its employees and customers to conduct banking and other financial transactions. If the global response to contain COVID-19 escalates further or is unsuccessful, the Company could experience a material adverse effect on its business, financial condition, results of operations and cash flows. While it is not possible to know the full universe or extent that the impact of COVID-19, and related measures to curtail its spread or to provide economic assistance to entities and individuals or otherwise stimulate the economy, will have on the Company’s operations, the Company discloses in this report potentially material items of which it is aware at the time this report is filed with the SEC. Financial position and results of operations The Company’s interest income could be reduced due to COVID-19. In accordance with CARES Act provisions and regulatory guidance, the Company is actively working with COVID-19 affected borrowers to defer their payments, interest, and fees. While interest and fees will still accrue to income, through normal GAAP accounting, should eventual credit losses on these deferred payments emerge, interest income and fees accrued would need to be reversed. In such a scenario, interest income in future periods could be negatively impacted. At this time, the Company is unable to project the materiality of such an impact, but recognizes that the breadth of the economic impact of COVID-19 may affect its borrowers’ ability to repay in future periods. Capital and liquidity While the Company believes that it has sufficient capital to withstand an extended economic recession brought about by COVID-19, its reported and regulatory capital ratios could be adversely impacted by further credit losses. The Company relies on cash on hand as well as dividends from its subsidiary bank to service its debt. If the Company’s capital deteriorates such that its subsidiary bank is unable to pay dividends to it for an extended period of time, the Company may not be able to service its debt. If an extended recession causes large numbers of the Company’s deposit customers to withdraw their funds, the Company might become more reliant on volatile or more expensive sources of funding. Asset valuation Currently, the Company does not expect COVID-19 to affect its ability to account timely for the assets on its balance sheet; however, this could change in future periods. While certain valuation assumptions and judgments will change to account for pandemic-related circumstances such as widening credit spreads, the Company does not anticipate significant changes in methodology used to determine the fair value of assets measured in accordance with GAAP. It is possible that the lingering effects of COVID-19 could cause the occurrence of what management would deem to be subsequent triggering events that could, under certain circumstances, cause us to perform a goodwill or intangible asset impairment test and result in an impairment charge being recorded for that period. In the event that the Company concludes that all or a portion of its goodwill or intangible assets is impaired, a non-cash charge for the amount of such impairment would be recorded to earnings. Such a charge would have no impact on tangible capital or regulatory capital, cash flows or liquidity position. Credit The Company is working with customers directly affected by COVID-19. The Company has offered and continues to offer short-term assistance in accordance with regulatory guidelines. As a result of the current economic environment caused by the COVID-19 pandemic, the Company is engaging in more frequent communication with borrowers to better understand their situations and the challenges faced, allowing it to respond proactively as needs and issues arise. Should economic conditions worsen, the Company could experience further increases in its required ACL and record additional credit loss expense. It is possible that the Company’s asset quality measures could worsen in future periods if the effects of COVID-19 are prolonged. |
Use of Estimates | Use of Estimates The preparation of financial statements in conformity with GAAP requires management to make estimates and assumptions that affect: (1) the reported amounts of assets and liabilities, (2) the disclosure of contingent assets and liabilities at the date of the financial statements, and (3) the reported amounts of revenues and expenses during the reporting period. These estimates are based on information available to management at the time the estimates are made. Actual results could differ from those estimates. The results for the three months ended March 31, 2021 may not be indicative of results for the year ending December 31, 2021, or for any other period. |
Segment Reporting | Segment Reporting The Company’s activities are considered to be one reportable segment. The Company is engaged in the business of commercial and retail banking, and trust and investment services, with operations throughout Iowa, the Minneapolis/St. Paul metropolitan area of Minnesota, western Wisconsin, Naples and Fort Myers, Florida, and Denver, Colorado. Substantially all income is derived from a diverse base of commercial, mortgage and retail lending activities, and investments. |
Effect of New Financial Accounting Standards | Effect of New Financial Accounting StandardsAccounting Guidance Pending Adoption at March 31, 2021 On March 12, 2020, the FASB issued ASU 2020-04, Reference Rate Reform (ASC 848): Facilitation of the Effects of Reference Rate Reform on Financial Reporting |
Derivatives | Derivatives Designated as Hedging Instruments The Company uses derivative instruments to hedge its exposure to economic risks, including interest rate, liquidity, and credit risk. Certain hedging relationships are formally designated and qualify for hedge accounting under GAAP as fair value or cash flow hedges. Fair Value Hedges - Derivatives are designated as fair value hedges to limit the Company's exposure to changes in the fair value of assets or liabilities due to movements in interest rates. The Company entered into pay-fixed receive-floating interest rate swaps to manage its exposure to changes in fair value in certain fixed-rate assets. The gain or loss on the derivative as well as the offsetting loss or gain on the hedged item attributable to the hedged risk are recognized in interest income. Cash Flow Hedges - Derivatives are designated as cash flow hedges in order to minimize the variability in cash flows of earning assets or forecasted transactions caused by movement in interest rates. In February 2020, the Company entered into a pay-fixed receive-variable interest rate swap with a notional amount of $30.0 million to hedge against adverse fluctuations in interest rates by reducing exposure to variability in cash flows relating to interest payments on the Company's variable rate debt. The interest rate swap was designated as a cash flow hedge. The gain or loss on the derivative was recorded in accumulated other comprehensive income and subsequently reclassified into interest expense in the same period(s) during which the hedged transaction affects earnings. The Company terminated its cash flow hedge in the fourth quarter of 2020. |
Fair Value Measurements | Fair value is the exchange price that would be received for an asset or paid to transfer a liability (exit price) in the principal or most advantageous market for the asset or liability in an orderly transaction between market participants on the measurement date. There are three levels of inputs that may be used to measure fair values: • Level 1 – Quoted prices (unadjusted) for identical assets or liabilities in active markets that the entity has the ability to access as of the measurement date. • Level 2 – Significant other observable inputs other than Level 1 prices, such as quoted prices for similar assets or liabilities, quoted prices in markets that are not active, or other inputs that are observable or can be corroborated by observable market data. • Level 3 – Significant unobservable inputs that reflect a company’s own assumptions about the assumptions that market participants would use in pricing an asset or liability. For information regarding the valuation methodologies used to measure the Company's assets recorded at fair value (under ASC Topic 820), and for estimating fair value for financial instruments not recorded at fair value (under ASC Topic 825, as amended by ASU 2016-01 and ASU 2018-03), see Note 1. Nature of Business and Significant Accounting Policies and Note 20. Estimated Fair Value of Financial Instruments and Fair Value Measurements to the consolidated financial statements in the Company's 2020 Annual Report on Form 10-K, filed with the SEC on March 11, 2021. The Company uses fair value to measure certain assets and liabilities on a recurring basis, primarily available for sale debt securities, derivatives and mortgage servicing rights. For assets measured at the lower of cost or fair value, the fair value measurement criteria may or may not be met during a reporting period and such measurements are therefore considered "nonrecurring" for purposes of disclosing the Company's fair value measurements. Fair value is used on a nonrecurring basis to adjust carrying values for collateral dependent individually analyzed loans and other real estate owned. |
Debt Securities (Tables)
Debt Securities (Tables) | 3 Months Ended |
Mar. 31, 2021 | |
Debt Securities [Abstract] | |
Schedule of Debt Securities, Available-for-sale | The amortized cost and fair value of investment debt securities AFS, with gross unrealized gains and losses, were as follows: As of March 31, 2021 (in thousands) Amortized Gross Gross Allowance for Credit Loss related to Debt Securities Fair Value U.S. Government agencies and corporations $ 335 $ 5 $ — $ — $ 340 State and political subdivisions 672,120 9,510 7,707 — 673,923 Mortgage-backed securities 78,512 1,237 744 — 79,005 Collateralized mortgage obligations 717,112 4,546 5,677 — 715,981 Corporate debt securities 423,348 7,995 3,698 — 427,645 Total debt securities $ 1,891,427 $ 23,293 $ 17,826 $ — $ 1,896,894 As of December 31, 2020 (in thousands) Amortized Cost Gross Unrealized Gains Gross Unrealized Losses Allowance for Credit Loss related to Debt Securities Fair Value U.S. Government agencies and corporations $ 355 $ 6 $ — $ — $ 361 State and political subdivisions 611,666 17,163 483 — 628,346 Mortgage-backed securities 92,261 1,758 1 — 94,018 Collateralized mortgage obligations 559,718 6,332 214 — 565,836 Corporate debt securities 360,103 9,333 616 — 368,820 Total debt securities $ 1,624,103 $ 34,592 $ 1,314 $ — $ 1,657,381 |
Schedule of Temporary Impairment Losses | The following table presents debt securities AFS in an unrealized loss position for which an allowance for credit losses has not been recorded at March 31, 2021, aggregated by investment category and length of time in a continuous loss position: As of March 31, 2021 Number of Securities Less than 12 Months 12 Months or More Total Available for Sale Fair Value Unrealized Losses Fair Value Unrealized Losses Fair Value Unrealized Losses (in thousands, except number of securities) State and political subdivisions 145 $ 274,770 $ 7,413 $ 9,468 $ 294 $ 284,238 $ 7,707 Mortgage-backed securities 8 20,218 743 110 1 20,328 744 Collateralized mortgage obligations 22 392,272 5,677 — — 392,272 5,677 Corporate debt securities 28 143,592 3,543 750 155 144,342 3,698 Total 203 $ 830,852 $ 17,376 $ 10,328 $ 450 $ 841,180 $ 17,826 The following table presents debt securities AFS in an unrealized loss position for which an allowance for credit losses has not been recorded at December 31, 2020, aggregated by investment category and length of time in a continuous loss position: As of December 31, 2020 Available for Sale Number of Securities Less than 12 Months 12 Months or More Total Fair Value Unrealized Losses Fair Value Unrealized Losses Fair Value Unrealized Losses (in thousands, except number of securities) State and political subdivisions 27 $ 31,489 $ 157 $ 4,065 $ 326 $ 35,554 $ 483 Mortgage-backed securities 7 315 1 — — 315 1 Collateralized mortgage obligations 8 133,032 214 — — 133,032 214 Corporate debt securities 15 35,995 523 3,311 93 39,306 616 Total 57 $ 200,831 $ 895 $ 7,376 $ 419 $ 208,207 $ 1,314 |
Schedule Proceeds and Realized Gains (Losses) | Proceeds and gross realized gains and losses on debt securities available for sale for the three months ended March 31, 2021 and 2020 were as follows: Three Months Ended (in thousands) March 31, 2021 March 31, 2020 Proceeds from sales of debt securities available for sale $ — $ 22,140 Gross realized gains from sales of debt securities available for sale — 155 Gross realized losses from sales of debt securities available for sale — (113) Net realized gain from sales of debt securities available for sale $ — $ 42 |
Investments Classified by Contractual Maturity Date | The contractual maturity distribution of investment debt securities at March 31, 2021, is shown below. Expected maturities of MBS and CMO may differ from contractual maturities because the mortgages underlying the securities may be called or prepaid without any penalties. Therefore, these securities are not included in the maturity categories in the following summary. Available For Sale (in thousands) Amortized Cost Fair Value Due in one year or less $ 35,751 $ 36,169 Due after one year through five years 304,392 310,792 Due after five years through ten years 418,530 416,063 Due after ten years 337,130 338,884 $ 1,095,803 $ 1,101,908 Mortgage-backed securities 78,512 79,005 Collateralized mortgage obligations 717,112 715,981 Total $ 1,891,427 $ 1,896,894 |
Loans Receivable and the Allo_2
Loans Receivable and the Allowance for Credit Losses (Tables) | 3 Months Ended |
Mar. 31, 2021 | |
Receivables [Abstract] | |
Schedule of Loans by Lending Classification | The composition of loans by class of receivable was as follows: As of (in thousands) March 31, 2021 December 31, 2020 Agricultural $ 117,099 $ 116,392 Commercial and industrial 993,770 1,055,488 Commercial real estate: Construction & development 164,927 181,291 Farmland 138,199 144,970 Multifamily 261,806 256,525 Commercial real estate-other 1,128,660 1,149,575 Total commercial real estate 1,693,592 1,732,361 Residential real estate: One- to four- family first liens 337,408 355,684 One- to four- family junior liens 137,025 143,422 Total residential real estate 474,433 499,106 Consumer 79,267 78,876 Loans held for investment, net of unearned income 3,358,161 3,482,223 Allowance for credit losses (50,650) (55,500) Total loans held for investment, net $ 3,307,511 $ 3,426,723 |
Schedule of Loans Based on Delinquency Status | The following table presents the amortized cost basis of loans based on delinquency status: Age Analysis of Past-Due Financial Assets 90 Days or More Past Due And Accruing (in thousands) Current 30 - 59 Days Past Due 60 - 89 Days Past Due 90 Days or More Past Due Total March 31, 2021 Agricultural $ 115,252 $ 513 $ 106 $ 1,228 $ 117,099 $ — Commercial and industrial 989,633 1,042 124 2,971 993,770 6 Commercial real estate: Construction and development 163,630 693 — 604 164,927 — Farmland 132,004 589 164 5,442 138,199 — Multifamily 259,564 2,242 — — 261,806 — Commercial real estate-other 1,112,419 785 — 15,456 1,128,660 — Total commercial real estate 1,667,617 4,309 164 21,502 1,693,592 — Residential real estate: One- to four- family first liens 334,061 2,337 141 869 337,408 468 One- to four- family junior liens 136,804 60 — 161 137,025 34 Total residential real estate 470,865 2,397 141 1,030 474,433 502 Consumer 79,134 94 6 33 79,267 — Total $ 3,322,501 $ 8,355 $ 541 $ 26,764 $ 3,358,161 $ 508 December 31, 2020 Agricultural $ 115,284 $ 8 $ 45 $ 1,055 $ 116,392 $ — Commercial and industrial 1,051,727 477 333 2,951 1,055,488 106 Commercial real estate: Construction and development 180,059 586 42 604 181,291 — Farmland 138,798 226 324 5,622 144,970 — Multifamily 256,525 — — — 256,525 — Commercial real estate-other 1,132,015 11,514 318 5,728 1,149,575 — Total commercial real estate 1,707,397 12,326 684 11,954 1,732,361 — Residential real estate: One- to four- family first liens 351,370 2,062 566 1,686 355,684 625 One- to four- family junior liens 142,663 377 234 148 143,422 — Total residential real estate 494,033 2,439 800 1,834 499,106 625 Consumer 78,747 43 39 47 78,876 8 Total $ 3,447,188 $ 15,293 $ 1,901 $ 17,841 $ 3,482,223 $ 739 |
Schedule of Amortized Cost Basis on Nonaccrual Status | The following table presents the amortized cost basis of loans on non-accrual status, and loans past due 90 days or more and still accruing by class of loan as of March 31, 2021 and December 31, 2020: Nonaccrual Nonaccrual with no Allowance for Credit Losses 90 Days or More Past Due And Accruing (in thousands) March 31, 2021 December 31, 2020 March 31, 2021 December 31, 2020 March 31, 2021 December 31, 2020 Agricultural $ 2,824 $ 2,584 $ 2,220 $ 1,599 $ — $ — Commercial and industrial 6,494 7,326 3,401 4,349 6 106 Commercial real estate: Construction and development 619 1,145 596 900 — — Farmland 10,458 8,319 8,834 7,266 — — Multifamily 1,096 746 37 39 — — Commercial real estate-other 19,695 19,134 2,933 2,497 — — Total commercial real estate 31,868 29,344 12,400 10,702 — — Residential real estate: One- to four- family first liens 1,863 1,895 353 75 468 625 One- to four- family junior liens 747 722 1 1 34 — Total residential real estate 2,610 2,617 354 76 502 625 Consumer 78 79 13 13 — 8 Total $ 43,874 $ 41,950 $ 18,388 $ 16,739 $ 508 $ 739 |
Schedule of Credit Quality Indicator | The following table sets forth the amortized cost basis of loans by class of receivable by credit quality indicator and vintage based on the most recent analysis performed, as of March 31, 2021. As of March 31, 2021, there were no 'loss' rated credits. Term Loans by Origination Year Revolving Loans March 31, 2021 (in thousands) 2021 2020 2019 2018 2017 Prior Total Agricultural Pass $ 21,063 $ 13,560 $ 6,123 $ 2,169 $ 1,796 $ 2,501 $ 51,726 $ 98,938 Special mention / watch 1,485 3,259 1,066 75 94 1,326 4,680 11,985 Substandard 1,824 1,800 511 239 170 327 1,303 6,174 Doubtful — 1 — — — 1 — 2 Total $ 24,372 $ 18,620 $ 7,700 $ 2,483 $ 2,060 $ 4,155 $ 57,709 $ 117,099 Commercial and industrial Pass $ 137,814 $ 393,679 $ 91,939 $ 47,502 $ 59,720 $ 127,324 $ 108,875 $ 966,853 Special mention / watch 2,029 2,821 501 412 2,233 259 4,865 13,120 Substandard 1,092 3,440 1,378 861 464 3,688 2,869 13,792 Doubtful — — — — 1 3 1 5 Total $ 140,935 $ 399,940 $ 93,818 $ 48,775 $ 62,418 $ 131,274 $ 116,610 $ 993,770 CRE - Construction and development Pass $ 13,493 $ 84,966 $ 23,974 $ 10,652 $ 1,994 $ 1,344 $ 25,120 $ 161,543 Special mention / watch — 835 294 537 — 8 — 1,674 Substandard — 589 1,097 — — 24 — 1,710 Doubtful — — — — — — — — Total $ 13,493 $ 86,390 $ 25,365 $ 11,189 $ 1,994 $ 1,376 $ 25,120 $ 164,927 CRE - Farmland Pass $ 11,922 $ 45,736 $ 21,226 $ 6,170 $ 7,527 $ 16,130 $ 1,499 $ 110,210 Special mention / watch 2,113 5,349 4,582 1,039 656 236 148 14,123 Substandard 92 3,510 2,451 3,695 1,727 2,364 27 13,866 Doubtful — — — — — — — — Total $ 14,127 $ 54,595 $ 28,259 $ 10,904 $ 9,910 $ 18,730 $ 1,674 $ 138,199 CRE - Multifamily Pass $ 41,991 $ 151,623 $ 18,241 $ 3,888 $ 8,644 $ 23,693 $ 10,886 $ 258,966 Special mention / watch — 344 — — — 51 — 395 Substandard — 1,096 — — — 1,349 — 2,445 Doubtful — — — — — — — — Total $ 41,991 $ 153,063 $ 18,241 $ 3,888 $ 8,644 $ 25,093 $ 10,886 $ 261,806 CRE - other Pass $ 83,195 $ 486,080 $ 120,039 $ 46,016 $ 74,286 $ 115,050 $ 41,042 $ 965,708 Special mention / watch 5,116 53,445 6,732 12,761 5,883 4,536 282 88,755 Substandard 2,173 44,265 12,752 6,231 1,214 7,453 109 74,197 Doubtful — — — — — — — — Total $ 90,484 $ 583,790 $ 139,523 $ 65,008 $ 81,383 $ 127,039 $ 41,433 $ 1,128,660 RRE - One- to four- family first liens Performing $ 28,149 $ 100,073 $ 39,401 $ 37,074 $ 27,824 $ 95,272 $ 7,284 $ 335,077 Nonperforming 499 218 1 337 226 1,050 — 2,331 Total $ 28,648 $ 100,291 $ 39,402 $ 37,411 $ 28,050 $ 96,322 $ 7,284 $ 337,408 RRE - One- to four- family junior liens Performing $ 11,828 $ 17,822 $ 6,613 $ 10,069 $ 5,641 $ 7,683 $ 76,588 $ 136,244 Nonperforming — 32 143 209 16 230 151 781 Total $ 11,828 $ 17,854 $ 6,756 $ 10,278 $ 5,657 $ 7,913 $ 76,739 $ 137,025 Consumer Performing $ 12,390 $ 26,540 $ 11,168 $ 9,026 $ 4,108 $ 5,707 $ 10,250 $ 79,189 Nonperforming — 6 19 11 8 34 — 78 Total $ 12,390 $ 26,546 $ 11,187 $ 9,037 $ 4,116 $ 5,741 $ 10,250 $ 79,267 Term Loans by Origination Year Revolving Loans 2021 2020 2019 2018 2017 Prior Total Total by Credit Quality Indicator Category Pass $ 309,478 $ 1,175,644 $ 281,542 $ 116,397 $ 153,967 $ 286,042 $ 239,148 $ 2,562,218 Special mention / watch 10,743 66,053 13,175 14,824 8,866 6,416 9,975 130,052 Substandard 5,181 54,700 18,189 11,026 3,575 15,205 4,308 112,184 Doubtful — 1 — — 1 4 1 7 Performing 52,367 144,435 57,182 56,169 37,573 108,662 94,122 550,510 Nonperforming 499 256 163 557 250 1,314 151 3,190 Total $ 378,268 $ 1,441,089 $ 370,251 $ 198,973 $ 204,232 $ 417,643 $ 347,705 $ 3,358,161 The following table sets forth the amortized cost basis of loans by class of receivable by credit quality indicator and vintage based on the most recent analysis performed, as of December 31, 2020. As of December 31, 2020, there were no 'loss' rated credits. Term Loans by Origination Year Revolving Loans December 31, 2020 (in thousands) 2020 2019 2018 2017 2016 Prior Total Agricultural Pass $ 17,836 $ 6,959 $ 2,764 $ 2,145 $ 1,386 $ 1,833 $ 60,802 $ 93,725 Special mention / watch 4,892 1,083 117 108 553 1,103 7,210 15,066 Substandard 4,075 650 258 183 121 226 2,086 7,599 Doubtful 1 — — — — 1 — 2 Total $ 26,804 $ 8,692 $ 3,139 $ 2,436 $ 2,060 $ 3,163 $ 70,098 $ 116,392 Commercial and industrial Pass $ 546,171 $ 105,523 $ 57,055 $ 61,753 $ 38,695 $ 92,526 $ 120,498 $ 1,022,221 Special mention / watch 3,410 572 497 2,261 611 112 4,796 12,259 Substandard 5,014 1,539 928 656 461 3,261 9,144 21,003 Doubtful — — — 1 — 3 1 5 Total $ 554,595 $ 107,634 $ 58,480 $ 64,671 $ 39,767 $ 95,902 $ 134,439 $ 1,055,488 CRE - Construction and development Pass $ 109,885 $ 25,972 $ 14,994 $ 2,696 $ 679 $ 876 $ 22,519 $ 177,621 Special mention / watch 843 298 542 — 9 3 — 1,695 Substandard 597 1,132 220 — — 26 — 1,975 Doubtful — — — — — — — — Total $ 111,325 $ 27,402 $ 15,756 $ 2,696 $ 688 $ 905 $ 22,519 $ 181,291 CRE - Farmland Pass $ 48,378 $ 25,022 $ 9,577 $ 10,490 $ 8,378 $ 13,003 $ 1,263 $ 116,111 Special mention / watch 8,088 4,583 935 660 361 237 — 14,864 Substandard 3,924 2,627 4,386 1,728 166 1,128 36 13,995 Doubtful — — — — — — — — Total $ 60,390 $ 32,232 $ 14,898 $ 12,878 $ 8,905 $ 14,368 $ 1,299 $ 144,970 CRE - Multifamily Pass $ 164,817 $ 18,992 $ 17,805 $ 10,706 $ 10,201 $ 19,581 $ 11,558 $ 253,660 Special mention / watch 345 — — — 59 — — 404 Substandard 1,099 — — — 1,362 — — 2,461 Doubtful — — — — — — — — Total $ 166,261 $ 18,992 $ 17,805 $ 10,706 $ 11,622 $ 19,581 $ 11,558 $ 256,525 CRE - other Pass $ 487,771 $ 129,388 $ 60,957 $ 83,393 $ 66,369 $ 91,698 $ 45,129 $ 964,705 Special mention / watch 71,141 14,870 12,415 5,953 3,756 4,335 455 112,925 Substandard 48,690 7,162 6,370 1,222 579 6,997 925 71,945 Doubtful — — — — — — — — Total $ 607,602 $ 151,420 $ 79,742 $ 90,568 $ 70,704 $ 103,030 $ 46,509 $ 1,149,575 RRE - One- to four- family first liens Performing $ 117,923 $ 46,581 $ 42,875 $ 30,628 $ 37,407 $ 68,501 $ 9,249 $ 353,164 Nonperforming 239 1 596 303 148 1,233 — 2,520 Total $ 118,162 $ 46,582 $ 43,471 $ 30,931 $ 37,555 $ 69,734 $ 9,249 $ 355,684 RRE - One- to four- family junior liens Performing $ 19,818 $ 7,973 $ 12,140 $ 6,152 $ 3,467 $ 5,354 $ 87,795 $ 142,699 Nonperforming 7 — 223 17 116 190 170 723 Total $ 19,825 $ 7,973 $ 12,363 $ 6,169 $ 3,583 $ 5,544 $ 87,965 $ 143,422 Consumer Performing $ 30,755 $ 13,662 $ 10,341 $ 4,960 $ 2,656 $ 6,306 $ 10,118 $ 78,798 Nonperforming 2 21 13 5 13 24 — 78 Total $ 30,757 $ 13,683 $ 10,354 $ 4,965 $ 2,669 $ 6,330 $ 10,118 $ 78,876 Term Loans by Origination Year Revolving Loans 2020 2019 2018 2017 2016 Prior Total Total by Credit Quality Indicator Category Pass $ 1,374,858 $ 311,856 $ 163,152 $ 171,183 $ 125,708 $ 219,517 $ 261,769 $ 2,628,043 Special mention / watch 88,719 21,406 14,506 8,982 5,349 5,790 12,461 157,213 Substandard 63,399 13,110 12,162 3,789 2,689 11,638 12,191 118,978 Doubtful 1 — — 1 — 4 1 7 Performing 168,496 68,216 65,356 41,740 43,530 80,161 107,162 574,661 Nonperforming 248 22 832 325 277 1,447 170 3,321 Total $ 1,695,721 $ 414,610 $ 256,008 $ 226,020 $ 177,553 $ 318,557 $ 393,754 $ 3,482,223 |
Schedule of Changes in Allowance for Credit Losses | The changes in the allowance for credit losses by portfolio segment were as follows: For the Three Months Ended March 31, 2021 and 2020 (in thousands) Agricultural Commercial and Industrial Commercial Real Estate Residential Real Estate Consumer Total For the Three Months Ended March 31, 2021 Beginning balance $ 1,346 $ 15,689 $ 32,640 $ 4,882 $ 943 $ 55,500 Charge-offs (41) (666) (66) (35) (195) (1,003) Recoveries 27 292 306 9 53 687 Credit loss (benefit) expense (1) (222) (1,671) (2,455) (201) 15 (4,534) Ending balance $ 1,110 $ 13,644 $ 30,425 $ 4,655 $ 816 $ 50,650 For the Three Months Ended March 31, 2020 Beginning balance $ 3,748 $ 8,394 $ 13,804 $ 2,685 $ 448 $ 29,079 Day 1 transition adjustment from adoption of ASC 326 (2,557) 2,728 1,300 2,050 463 3,984 Charge-offs (84) (471) (720) — (222) (1,497) Recoveries 25 213 8 7 46 299 Credit loss expense (1) 14 8,445 8,746 1,683 434 19,322 Ending balance $ 1,146 $ 19,309 $ 23,138 $ 6,425 $ 1,169 $ 51,187 (1) The difference in the credit loss expense reported herein as compared to the Consolidated Statements of Income is associated with the credit loss (benefit) expense of $(0.2) million and $2.4 million related to off-balance sheet credit exposures for the three months ended March 31, 2021 and March 31, 2020, respectively. The composition of allowance for credit losses by portfolio segment based on evaluation method were as follows: As of March 31, 2021 (in thousands) Agricultural Commercial and Industrial Commercial Real Estate Residential Real Estate Consumer Total Loans held for investment, net of unearned income Individually evaluated for impairment $ 2,463 $ 5,591 $ 30,949 $ 692 $ 8 $ 39,703 Collectively evaluated for impairment 114,636 988,179 1,662,643 473,741 79,259 3,318,458 Total $ 117,099 $ 993,770 $ 1,693,592 $ 474,433 $ 79,267 $ 3,358,161 Allowance for credit losses: Individually evaluated for impairment $ 39 $ 773 $ 2,486 $ 170 $ — $ 3,468 Collectively evaluated for impairment 1,071 12,871 27,939 4,485 816 47,182 Total $ 1,110 $ 13,644 $ 30,425 $ 4,655 $ 816 $ 50,650 As of December 31, 2020 (in thousands) Agricultural Commercial and Industrial Commercial Real Estate Residential Real Estate Consumer Total Loans held for investment, net of unearned income Individually evaluated for impairment $ 2,088 $ 6,582 $ 28,235 $ 427 $ 8 $ 37,340 Collectively evaluated for impairment 114,304 1,048,906 1,704,126 498,679 78,868 3,444,883 Total $ 116,392 $ 1,055,488 $ 1,732,361 $ 499,106 $ 78,876 $ 3,482,223 Allowance for credit losses: Individually evaluated for impairment $ 66 $ 799 $ 2,031 $ 179 $ — $ 3,075 Collectively evaluated for impairment 1,280 14,890 30,609 4,703 943 52,425 Total $ 1,346 $ 15,689 $ 32,640 $ 4,882 $ 943 $ 55,500 |
Financing Receivable, Collateral Depend Loans | The following table presents the amortized cost basis of collateral dependent loans, by the primary collateral type, which are individually evaluated to determine expected credit losses, and the related ACL allocated to these loans: As of March 31, 2021 (in thousands) Primary Type of Collateral Real Estate Equipment Other Total ACL Allocation Agricultural $ 963 $ 758 $ 742 $ 2,463 $ 39 Commercial and industrial 629 2,366 2,596 5,591 773 Commercial real estate: Construction and development 595 — — 595 — Farmland 10,132 — — 10,132 123 Multifamily 1,096 — — 1,096 452 Commercial real estate-other 19,126 — — 19,126 1,911 Residential real estate: One- to four- family first liens 483 — — 483 132 One- to four- family junior liens 209 — — 209 38 Consumer — 8 — 8 — Total $ 33,233 $ 3,132 $ 3,338 $ 39,703 $ 3,468 As of December 31, 2020 (in thousands) Primary Type of Collateral Real Estate Equipment Other Total ACL Allocation Agricultural $ 516 $ 824 $ 748 $ 2,088 $ 66 Commercial and industrial 667 3,037 2,878 6,582 799 Commercial real estate: Construction and development 899 — — 899 — Farmland 7,850 — — 7,850 88 Multifamily 746 — — 746 202 Commercial real estate-other 18,740 — — 18,740 1,741 Residential real estate: One- to four- family first liens 204 — — 204 132 One- to four- family junior liens 223 — — 223 47 Consumer — 8 — 8 — Total $ 29,845 $ 3,869 $ 3,626 $ 37,340 $ 3,075 |
Schedule of TDRs by Class of Financing Receivable | The following table sets forth information on the Company's TDRs by class of financing receivable occurring during the stated periods. TDRs include multiple concessions, and the disclosure classifications in the table are based on the primary concession provided to the borrower. Three Months Ended March 31, 2021 2020 Number of Contracts Pre-Modification Outstanding Recorded Investment Post-Modification Outstanding Recorded Investment Number of Contracts Pre-Modification Outstanding Recorded Investment Post-Modification Outstanding Recorded Investment (dollars in thousands) CONCESSION - Extended maturity date Commercial and industrial — $ — $ — 1 $ 242 $ 242 Commercial real estate-other — — — 2 485 485 One- to four- family first liens 1 93 93 — — — CONCESSION - Other Commercial real estate-other 1 44 44 — — — One- to four- family first liens 1 150 150 — — — Total 3 $ 287 $ 287 3 $ 727 $ 727 |
Derivatives, Hedging Activiti_2
Derivatives, Hedging Activities and Balance Sheet Offsetting (Tables) | 3 Months Ended |
Mar. 31, 2021 | |
Derivative Instruments and Hedging Activities Disclosure [Abstract] | |
Schedule of Derivative Instruments | The following table presents the total notional amounts and gross fair values of the Company’s derivatives as of the dates indicated. The derivative asset and liability balances are presented on a gross basis, prior to the application of master netting agreements, as included in other assets and other liabilities, respectively, on the consolidated balance sheets. The fair values of the Company's derivative instrument assets and liabilities are summarized as follows: As of March 31, 2021 As of December 31, 2020 Notional Amount Fair Value Notional Amount Fair Value (in thousands) Assets Liabilities Assets Liabilities Designated as hedging instruments Fair value hedges Interest rate swaps $ 25,373 $ 547 $ 1,329 $ 25,559 $ 34 $ 2,452 Total $ 25,373 $ 547 $ 1,329 $ 25,559 $ 34 $ 2,452 Not designated as hedging instruments: Interest rate swaps $ 346,944 $ 6,346 $ 6,361 $ 347,380 $ 10,758 $ 10,807 RPAs - protection sold 4,412 1 — 4,471 4 — RPAs - protection purchased 9,778 — 4 9,825 — 8 Total $ 361,134 $ 6,347 $ 6,365 $ 361,676 $ 10,762 $ 10,815 |
Schedule of Derivatives Instrument Impacts on Statements | The table below presents the effect of cash flow hedge accounting on AOCI for three months ended March 31, 2021 and 2020. Amount of Gain (Loss) Recognized in AOCI on Derivative Location of Gain (Loss) Reclassified from AOCI into Income Amount of Gain (Loss) Reclassified from AOCI into Income Three Months Ended March 31, Three Months Ended March 31, (in thousands) 2021 2020 2021 2020 Interest rate swaps $ — $ (888) Interest Expense $ — $ 5 The table below presents the effect of the Company’s derivative financial instruments designated as hedging instruments on the consolidated statements of income for the periods indicated: Location and Amount of Gain or Loss Recognized in Income on Fair Value and Cash Flow Hedging Relationships For the Three Months Ended March 31, 2021 2020 (in thousands) Interest Income Other Income Interest Income Other Income Total amounts of income and expense line items presented in the consolidated statements of income in which the effects of fair value or cash flow hedges are recorded $ (108) $ — $ (47) $ — The effects of fair value and cash flow hedging: Gain (loss) on fair value hedging relationships in subtopic 815-20: Interest contracts: Hedged items (1,633) — 1,750 — Derivative designated as hedging instruments 1,123 — (1,761) — Income statement effect of cash flow hedging relationships in subtopic 815-20: Interest contracts: Amount reclassified from AOCI into income — — 5 — |
Hedged Items In Fair Value Hedging Relationship | As of March 31, 2021, the following amounts were recorded on the balance sheet related to cumulative basis adjustment for fair value hedges: Line Item in the Balance Sheet in Which the Hedged Item is Included Carrying Amount of the Hedged Assets Cumulative Amount of Fair Value Hedging Adjustment Included in the Carrying Amount of the Hedged Asset (in thousands) Loans $ 26,173 $ 786 |
Derivatives Not Designated as Hedging Instruments | The following table presents the net gains (losses) recognized on the consolidated statements of income related to the derivatives not designated as hedging instruments for the periods indicated: Location in the Consolidated Statements of Income For the Three Months Ended March 31, (in thousands) 2021 2020 Interest rate swaps Other income $ (34) $ 141 RPAs Other income — 103 Total $ (34) $ 244 |
Offsetting Derivative Assets And Liabilities | The table below presents gross derivatives and the respective collateral received or pledged in the form of other financial instruments as of March 31, 2021 and December 31, 2020, which are generally marketable securities and/or cash. The collateral amounts in the table below are limited to the outstanding balances of the related asset or liability (after netting is applied); thus instances of over-collateralization are not shown. Further, the net amounts of derivative assets or liabilities can be reconciled to the tabular disclosure of fair value. The tabular disclosure of fair value provides the location that derivative assets and liabilities are presented on the consolidated balance sheets. Gross Amounts Not Offset in the Balance Sheet (in thousands) Gross Amounts of Recognized Assets (Liabilities) Gross Amounts Offset in the Balance Sheet Net Amounts of Assets (Liabilities) presented in the Balance Sheet Financial Instruments Cash Collateral Received (Paid) Net Assets (Liabilities) As of March 31, 2021 Asset Derivatives $ 6,894 $ — $ 6,894 $ — $ — $ 6,894 Liability Derivatives (7,694) — (7,694) — (2,140) (5,554) As of December 31, 2020 Asset Derivatives $ 10,796 $ — $ 10,796 $ — $ — $ 10,796 Liability Derivatives (13,267) — (13,267) — (13,267) — |
Goodwill and Intangible Assets
Goodwill and Intangible Assets (Tables) | 3 Months Ended |
Mar. 31, 2021 | |
Goodwill and Intangible Assets Disclosure [Abstract] | |
Schedule of Finite-Lived Intangible Assets | The following table presents the gross carrying amount, accumulated amortization, and net carrying amount of other intangible assets at the dates indicated: As of March 31, 2021 As of December 31, 2020 (in thousands) Gross Carrying Amount Accumulated Amortization Net Carrying Amount Gross Carrying Amount Accumulated Amortization Net Carrying Amount Core deposit intangible $ 41,745 $ (27,628) $ 14,117 $ 41,745 $ (26,440) $ 15,305 Customer relationship intangible 5,265 (2,920) 2,345 5,265 (2,630) 2,635 Other 2,700 (2,467) 233 2,700 (2,438) 262 $ 49,710 $ (33,015) $ 16,695 $ 49,710 $ (31,508) $ 18,202 Indefinite-lived trade name intangible $ 7,040 $ 7,040 |
Schedule of Indefinite-Lived Intangible Assets | The following table presents the gross carrying amount, accumulated amortization, and net carrying amount of other intangible assets at the dates indicated: As of March 31, 2021 As of December 31, 2020 (in thousands) Gross Carrying Amount Accumulated Amortization Net Carrying Amount Gross Carrying Amount Accumulated Amortization Net Carrying Amount Core deposit intangible $ 41,745 $ (27,628) $ 14,117 $ 41,745 $ (26,440) $ 15,305 Customer relationship intangible 5,265 (2,920) 2,345 5,265 (2,630) 2,635 Other 2,700 (2,467) 233 2,700 (2,438) 262 $ 49,710 $ (33,015) $ 16,695 $ 49,710 $ (31,508) $ 18,202 Indefinite-lived trade name intangible $ 7,040 $ 7,040 |
Schedule of Future Amortization Expense | The following table provides the estimated future amortization expense for the remaining nine months ending December 31, 2021 and the succeeding annual periods: (in thousands) Core Deposit Intangible Customer Relationship Intangible Other Total Estimated Remaining Amortization Expense for the Year Ending December 31, 2021 $ 3,002 $ 772 $ 77 $ 3,851 2022 3,487 797 79 4,363 2023 2,833 518 51 3,402 2024 2,180 239 24 2,443 2025 1,526 19 2 1,547 Thereafter 1,089 — — 1,089 Total $ 14,117 $ 2,345 $ 233 $ 16,695 |
Other Assets (Tables)
Other Assets (Tables) | 3 Months Ended |
Mar. 31, 2021 | |
Other Assets [Abstract] | |
Schedule of Other Assets | The components of the Company's other assets as of March 31, 2021 and December 31, 2020 were as follows: (in thousands) March 31, 2021 December 31, 2020 Bank-owned life insurance $ 84,024 $ 83,483 Interest receivable 19,749 21,706 FHLB stock 12,170 13,784 Mortgage servicing rights 5,928 5,137 Operating lease right-of-use assets, net 3,364 3,613 Federal and state income taxes, deferred 10,294 3,845 Derivative assets 6,894 10,796 Other receivables/assets 13,102 11,129 $ 155,525 $ 153,493 |
Deposits (Tables)
Deposits (Tables) | 3 Months Ended |
Mar. 31, 2021 | |
Deposits [Abstract] | |
Deposit Liabilities | The following table presents the composition of our deposits as of the dates indicated: (in thousands) March 31, 2021 December 31, 2020 Noninterest bearing deposits $ 958,526 $ 910,655 Interest checking deposits 1,406,070 1,351,641 Money market deposits 950,300 918,654 Savings deposits 580,862 529,751 Time deposits under $250 558,338 581,471 Time deposits of $250 or more 340,467 254,877 Total deposits $ 4,794,563 $ 4,547,049 |
Short-Term Borrowings (Tables)
Short-Term Borrowings (Tables) | 3 Months Ended |
Mar. 31, 2021 | |
Short-term Debt [Abstract] | |
Schedule of Short-term borrowings | The following table summarizes our short-term borrowings as of the dates indicated: March 31, 2021 December 31, 2020 (in thousands) Weighted Average Rate Balance Weighted Average Rate Balance Securities sold under agreements to repurchase 0.25 % $ 175,785 0.28 % $ 174,289 Federal Home Loan Bank advances — — 0.29 56,500 Total 0.25 % $ 175,785 0.28 % $ 230,789 |
Long-Term Debt (Tables)
Long-Term Debt (Tables) | 3 Months Ended |
Mar. 31, 2021 | |
Debt Disclosure [Abstract] | |
Schedule of long-term debt | The table below summarizes the terms of each issuance of junior subordinated notes outstanding as of the dates indicated: (in thousands) Face Value Book Value Interest Rate Rate Maturity Date Callable Date March 31, 2021 ATBancorp Statutory Trust I $ 7,732 $ 6,859 Three-month LIBOR + 1.68% 1.86 % 06/15/2036 06/15/2011 ATBancorp Statutory Trust II 12,372 10,864 Three-month LIBOR + 1.65% 1.83 % 09/15/2037 06/15/2012 Barron Investment Capital Trust I 2,062 1,775 Three-month LIBOR + 2.15% 2.35 % 09/23/2036 09/23/2011 Central Bancshares Capital Trust II 7,217 6,845 Three-month LIBOR + 3.50% 3.68 % 03/15/2038 03/15/2013 MidWestOne Statutory Trust II 15,464 15,464 Three-month LIBOR + 1.59% 1.77 % 12/15/2037 12/15/2012 Total $ 44,847 $ 41,807 December 31, 2020 ATBancorp Statutory Trust I $ 7,732 $ 6,850 Three-month LIBOR + 1.68% 1.90 % 06/15/2036 06/15/2011 ATBancorp Statutory Trust II 12,372 10,850 Three-month LIBOR + 1.65% 1.87 % 09/15/2037 06/15/2012 Barron Investment Capital Trust I 2,062 1,767 Three-month LIBOR + 2.15% 2.39 % 09/23/2036 09/23/2011 Central Bancshares Capital Trust II 7,217 6,832 Three-month LIBOR + 3.50% 3.72 % 03/15/2038 03/15/2013 MidWestOne Statutory Trust II 15,464 15,464 Three-month LIBOR + 1.59% 1.81 % 12/15/2037 12/15/2012 Total $ 44,847 $ 41,763 Long-term borrowings were as follows as of March 31, 2021 and December 31, 2020: March 31, 2021 December 31, 2020 (in thousands) Weighted Average Rate Balance Weighted Average Rate Balance Finance lease payable 8.89 % $ 1,061 8.89 % $ 1,096 FHLB borrowings 1.90 84,174 1.92 91,198 Total 1.99 % $ 85,235 2.00 % $ 92,294 |
Schedule of Federal Home Loan Bank, Advances, by Branch of FHLB Bank | As of March 31, 2021, FHLB borrowings were as follows: (in thousands) Weighted Average Rate Amount Due in 2021 0.76 % $ 36,000 Due in 2022 2.68 % 31,000 Due in 2023 2.79 % 11,000 Due in 2024 3.15 % 6,000 Total 84,000 Valuation adjustment from acquisition accounting 174 Total $ 84,174 |
Earnings per Share (Tables)
Earnings per Share (Tables) | 3 Months Ended |
Mar. 31, 2021 | |
Earnings Per Share [Abstract] | |
Schedule of Earnings Per Share | The following table presents the computation of basic and diluted earnings per common share for the periods indicated: Three Months Ended March 31, (dollars in thousands, except per share amounts) 2021 2020 Basic Earnings (Loss) Per Share: Net income (loss) $ 21,648 $ (1,975) Weighted average shares outstanding 15,990,724 16,141,500 Basic earnings (loss) per common share $ 1.35 $ (0.12) Diluted Earnings (Loss) Per Share: Net income (loss) $ 21,648 $ (1,975) Weighted average shares outstanding, including all dilutive potential shares 16,020,920 16,141,500 Diluted earnings (loss) per common share $ 1.35 $ (0.12) |
Schedule of Antidilutive Effect in the Calculation of Diluted Earnings Per Common Share | The weighted average shares that have an antidilutive effect in the calculation of diluted earnings per common share and have been excluded from the computation above were as follows: Three Months Ended March 31, 2021 2020 Dilutive shares (1) — 18,042 (1) Dilutive potential shares that were excluded from the computation of diluted earnings per common share for the three months ended March 31, 2020 as a result of the reported net loss available to common shareholders. |
Regulatory Capital Requiremen_2
Regulatory Capital Requirements and Restrictions on Subsidiary Cash (Tables) | 3 Months Ended |
Mar. 31, 2021 | |
Broker-Dealer, Net Capital Requirement, SEC Regulation [Abstract] | |
Schedule of Compliance with Regulatory Capital Requirements under Banking Regulations | A comparison of the Company's and the Bank's capital with the corresponding minimum regulatory requirements in effect as of March 31, 2021 and December 31, 2020, is presented below: Actual For Capital Adequacy Purposes With Capital Conservation Buffer(1) To Be Well Capitalized Under Prompt Corrective Action Provisions (dollars in thousands) Amount Ratio Amount Ratio Amount Ratio At March 31, 2021 Consolidated: Total capital/risk weighted assets $589,205 13.75% $450,010 10.50% N/A N/A Tier 1 capital/risk weighted assets 477,086 11.13 364,294 8.50 N/A N/A Common equity tier 1 capital/risk weighted assets 435,279 10.16 300,006 7.00 N/A N/A Tier 1 leverage capital/average assets 477,086 8.78 217,315 4.00 N/A N/A MidWest One Bank: Total capital/risk weighted assets $563,501 13.19% $448,555 10.50% $427,195 10.00% Tier 1 capital/risk weighted assets 520,716 12.19 363,116 8.50 341,756 8.00 Common equity tier 1 capital/risk weighted assets 520,716 12.19 299,037 7.00 277,677 6.50 Tier 1 leverage capital/average assets 520,716 9.60 216,913 4.00 271,142 5.00 At December 31, 2020 Consolidated: Total capital/risk weighted assets $572,437 13.41% $448,068 10.50% N/A N/A Tier 1 capital/risk weighted assets 456,526 10.70 362,722 8.50 N/A N/A Common equity tier 1 capital/risk weighted assets 414,763 9.72 298,712 7.00 N/A N/A Tier 1 leverage capital/average assets 456,526 8.50 214,795 4.00 N/A N/A MidWest One Bank: Total capital/risk weighted assets $547,558 12.89% $446,113 10.50% $424,870 10.00% Tier 1 capital/risk weighted assets 500,981 11.79 361,139 8.50 339,896 8.00 Common equity tier 1 capital/risk weighted assets 500,981 11.79 297,409 7.00 276,165 6.50 Tier 1 leverage capital/average assets 500,981 9.35 214,251 4.00 271,992 5.00 |
Commitments and Contingencies (
Commitments and Contingencies (Tables) | 3 Months Ended |
Mar. 31, 2021 | |
Commitments and Contingencies Disclosure [Abstract] | |
Schedule of Commitments | The Bank uses the same credit policies in making commitments and conditional obligations as it does for on-balance-sheet instruments. The following table summarizes the Bank's commitments as of the dates indicated: March 31, 2021 December 31, 2020 (in thousands) Commitments to extend credit $ 920,493 $ 897,274 Commitments to sell loans 58,333 59,956 Standby letters of credit 21,417 34,212 Total $ 1,000,243 $ 991,442 |
Fair Value of Financial Instr_2
Fair Value of Financial Instruments and Fair Value Measurements (Tables) | 3 Months Ended |
Mar. 31, 2021 | |
Fair Value Disclosures [Abstract] | |
Schedule of Fair Value Measured on Recurring Basis | The following table summarizes assets and liabilities measured at fair value on a recurring basis as of the dates indicated, by level within the fair value hierarchy: Fair Value Measurement at March 31, 2021 Using (in thousands) Total Level 1 Level 2 Level 3 Assets: Available for sale debt securities: U.S. Government agencies and corporations $ 340 $ — $ 340 $ — State and political subdivisions 673,923 — 673,923 — Mortgage-backed securities 79,005 — 79,005 — Collateralized mortgage obligations 715,981 — 715,981 — Corporate debt securities 427,645 — 427,645 — Derivative assets 6,894 — 6,894 — Mortgage servicing rights 5,928 — 5,928 — Liabilities: Derivative liabilities $ 7,694 $ — $ 7,694 $ — Fair Value Measurement at December 31, 2020 Using (in thousands) Total Level 1 Level 2 Level 3 Assets: Debt securities available for sale: U.S. Government agencies and corporations $ 361 $ — $ 361 $ — State and political subdivisions 628,346 — 628,346 — Mortgage-backed securities 94,018 — 94,018 — Collateralized mortgage obligations 565,836 — 565,836 — Corporate debt securities 368,820 — 368,820 — Derivative assets 10,796 — 10,796 — Mortgage servicing rights 5,137 — 5,137 — Liabilities: Derivative liabilities $ 13,267 $ — $ 13,267 $ — |
Schedule of Fair Value Measured on Nonrecurring Basis | The following tables presents assets measured at fair value on a nonrecurring basis as of the dates indicated: Fair Value Measurement at March 31, 2021 Using (in thousands) Total Level 1 Level 2 Level 3 Collateral dependent individually analyzed loans $ 36,235 $ — $ — $ 36,235 Foreclosed assets, net 1,487 — — 1,487 Fair Value Measurement at December 31, 2020 Using (in thousands) Total Level 1 Level 2 Level 3 Collateral dependent individually analyzed loans $ 34,265 $ — $ — $ 34,265 Foreclosed assets, net 2,316 — — 2,316 |
Schedule of Valuation Techniques | The following table presents the valuation technique(s), unobservable inputs, and quantitative information about the unobservable inputs used for fair value measurements of the financial instruments held by the Company and categorized within Level 3 of the fair value hierarchy as of the dates indicated: Fair Value at (dollars in thousands) March 31, 2021 December 31, 2020 Valuation Techniques(s) Unobservable Input Range of Inputs Weighted Average Collateral dependent individually analyzed loans $ 36,235 $ 34,265 Fair value of collateral Valuation adjustments — % - 91 % 22 % Foreclosed assets, net $ 1,487 $ 2,316 Fair value of collateral Valuation adjustments 8 % - 66 % 32 % |
Fair Value, by Balance Sheet Grouping | The carrying amount and estimated fair value of financial instruments at March 31, 2021 and December 31, 2020 were as follows: March 31, 2021 (in thousands) Carrying Estimated Level 1 Level 2 Level 3 Financial assets: Cash and cash equivalents $ 145,769 $ 145,769 $ 145,769 $ — $ — Debt securities available for sale 1,896,894 1,896,894 — 1,896,894 — Loans held for sale 58,333 58,608 — 58,608 — Loans held for investment, net 3,307,511 3,341,347 — — 3,341,347 Interest receivable 19,749 19,749 — 19,749 — FHLB stock 12,170 12,170 — 12,170 — Derivative assets 6,894 6,894 — 6,894 — Financial liabilities: Noninterest bearing deposits 958,526 958,526 958,526 — — Interest bearing deposits 3,836,037 3,838,265 2,937,232 901,033 — Short-term borrowings 175,785 175,785 175,785 — — Finance leases payable 1,061 1,061 — 1,061 — FHLB borrowings 84,174 85,986 — 85,986 — Junior subordinated notes issued to capital trusts 41,807 34,066 — 34,066 — Subordinated debentures 74,654 78,388 — 78,388 — Derivative liabilities 7,694 7,694 — 7,694 — December 31, 2020 (in thousands) Carrying Amount Estimated Fair Value Level 1 Level 2 Level 3 Financial assets: Cash and cash equivalents $ 82,659 $ 82,659 $ 82,659 $ — $ — Debt securities available for sale 1,657,381 1,657,381 — 1,657,381 — Loans held for sale 59,956 60,039 — 60,039 — Loans held for investment, net 3,426,723 3,469,515 — — 3,469,515 Interest receivable 21,706 21,706 — 21,706 — FHLB stock 13,784 13,784 — 13,784 — Derivative assets 10,796 10,796 — 10,796 — Financial liabilities: Noninterest bearing deposits 910,655 910,655 910,655 — — Interest bearing deposits 3,636,394 3,640,365 2,800,046 840,319 Short-term borrowings 230,789 230,789 230,789 — — Finance leases payable 1,096 1,096 — 1,096 — FHLB borrowings 91,198 93,380 — 93,380 Junior subordinated notes issued to capital trusts 41,763 33,986 — 33,986 Subordinated debentures 74,634 77,228 — 77,228 Derivative liabilities 13,267 13,267 — 13,267 — |
Leases (Tables)
Leases (Tables) | 3 Months Ended |
Mar. 31, 2021 | |
Leases [Abstract] | |
Schedule of Lease Assets and Liabilities | Supplemental balance sheet information related to leases was as follows: (in thousands) Classification March 31, 2021 December 31, 2020 Lease Right-of-Use Assets Operating lease right-of-use assets Other assets $ 3,364 $ 3,613 Finance lease right-of-use asset Premises and equipment, net 518 542 Total right-of-use assets $ 3,882 $ 4,155 Lease Liabilities Operating lease liability Other liabilities $ 4,316 $ 4,583 Finance lease liability Long-term debt 1,061 1,096 Total lease liabilities $ 5,377 $ 5,679 Weighted-average remaining lease term Operating leases 8.92 years 8.82 years Finance lease 5.42 years 5.67 years Weighted-average discount rate Operating leases 3.98 % 3.92 % Finance lease 8.89 % 8.89 % |
Lease Costs and Other Information | The following table represents lease costs and other lease information. As the Company elected, for all classes of underlying assets, not to separate lease and non-lease components and instead to account for them as a single lease component, the variable lease cost primarily represents variable payments such as common area maintenance and utilities. Three Months Ended March 31, (in thousands) 2021 2020 Lease Costs Operating lease cost $ 299 $ 319 Variable lease cost 72 39 Interest on lease liabilities (1) 23 26 Amortization of right-of-use assets 24 24 Net lease cost $ 418 $ 408 Other Information Cash paid for amounts included in the measurement of lease liabilities: Operating cash flows from operating leases $ 572 $ 503 Operating cash flows from finance lease 23 27 Finance cash flows from finance lease 35 31 (1) Included in long-term debt interest expense in the Company’s consolidated statements of income. All other lease costs in this table are included in occupancy expense of premises, net. |
Schedule of Finance Lease Liability Maturity | Future minimum payments for finance leases and operating leases with initial or remaining terms of one year or more as of March 31, 2021 were as follows: (in thousands) Finance Leases Operating Leases Twelve Months Ended: December 31, 2021 $ 177 $ 807 December 31, 2022 240 993 December 31, 2023 245 932 December 31, 2024 250 702 December 31, 2025 255 232 Thereafter 171 1,907 Total undiscounted lease payment $ 1,338 $ 5,573 Amounts representing interest (277) (1,257) Lease liability $ 1,061 $ 4,316 |
Schedule of Operating Lease Liability Maturity | Future minimum payments for finance leases and operating leases with initial or remaining terms of one year or more as of March 31, 2021 were as follows: (in thousands) Finance Leases Operating Leases Twelve Months Ended: December 31, 2021 $ 177 $ 807 December 31, 2022 240 993 December 31, 2023 245 932 December 31, 2024 250 702 December 31, 2025 255 232 Thereafter 171 1,907 Total undiscounted lease payment $ 1,338 $ 5,573 Amounts representing interest (277) (1,257) Lease liability $ 1,061 $ 4,316 |
Summary of Significant Accoun_3
Summary of Significant Accounting Policies (Details) | 3 Months Ended |
Mar. 31, 2021segment | |
Organization, Consolidation and Presentation of Financial Statements [Abstract] | |
Number of operating segments | 1 |
Debt Securities - Schedule of A
Debt Securities - Schedule of Available for Sale Securities (Details) - USD ($) $ in Thousands | Mar. 31, 2021 | Dec. 31, 2020 |
Schedule of Available-for-sale Securities | ||
Amortized Cost | $ 1,891,427 | $ 1,624,103 |
Gross Unrealized Gains | 23,293 | 34,592 |
Gross Unrealized Losses | 17,826 | 1,314 |
Allowance for Credit Loss related to Debt Securities | 0 | 0 |
Debt securities available for sale | 1,896,894 | 1,657,381 |
U.S. Government agencies and corporations | ||
Schedule of Available-for-sale Securities | ||
Amortized Cost | 335 | 355 |
Gross Unrealized Gains | 5 | 6 |
Gross Unrealized Losses | 0 | 0 |
Allowance for Credit Loss related to Debt Securities | 0 | 0 |
Debt securities available for sale | 340 | 361 |
State and political subdivisions | ||
Schedule of Available-for-sale Securities | ||
Amortized Cost | 672,120 | 611,666 |
Gross Unrealized Gains | 9,510 | 17,163 |
Gross Unrealized Losses | 7,707 | 483 |
Allowance for Credit Loss related to Debt Securities | 0 | 0 |
Debt securities available for sale | 673,923 | 628,346 |
Mortgage-backed securities | ||
Schedule of Available-for-sale Securities | ||
Amortized Cost | 78,512 | 92,261 |
Gross Unrealized Gains | 1,237 | 1,758 |
Gross Unrealized Losses | 744 | 1 |
Allowance for Credit Loss related to Debt Securities | 0 | 0 |
Debt securities available for sale | 79,005 | 94,018 |
Collateralized mortgage obligations | ||
Schedule of Available-for-sale Securities | ||
Amortized Cost | 717,112 | 559,718 |
Gross Unrealized Gains | 4,546 | 6,332 |
Gross Unrealized Losses | 5,677 | 214 |
Allowance for Credit Loss related to Debt Securities | 0 | 0 |
Debt securities available for sale | 715,981 | 565,836 |
Corporate debt securities | ||
Schedule of Available-for-sale Securities | ||
Amortized Cost | 423,348 | 360,103 |
Gross Unrealized Gains | 7,995 | 9,333 |
Gross Unrealized Losses | 3,698 | 616 |
Allowance for Credit Loss related to Debt Securities | 0 | 0 |
Debt securities available for sale | $ 427,645 | $ 368,820 |
Debt Securities - Additional In
Debt Securities - Additional Information (Details) $ in Thousands | Mar. 31, 2021USD ($)security | Dec. 31, 2020USD ($)security |
Schedule of Available-for-sale Securities | ||
Pledged securities | $ 516,100 | $ 434,700 |
Securities in continuous unrealized loss position | security | 203 | 57 |
Accumulated unrealized losses | $ 17,826 | $ 1,314 |
Interest receivable | $ 19,749 | $ 21,706 |
State and political subdivisions | ||
Schedule of Available-for-sale Securities | ||
Securities in continuous unrealized loss position | security | 145 | 27 |
Accumulated unrealized losses | $ 7,707 | $ 483 |
Mortgage-backed securities | ||
Schedule of Available-for-sale Securities | ||
Securities in continuous unrealized loss position | security | 8 | 7 |
Accumulated unrealized losses | $ 744 | $ 1 |
Collateralized mortgage obligations | ||
Schedule of Available-for-sale Securities | ||
Securities in continuous unrealized loss position | security | 22 | 8 |
Accumulated unrealized losses | $ 5,677 | $ 214 |
Mortgage backed securities and collateralized mortgage obligations | ||
Schedule of Available-for-sale Securities | ||
Accumulated unrealized losses | $ 6,400 | |
Corporate debt securities | ||
Schedule of Available-for-sale Securities | ||
Securities in continuous unrealized loss position | security | 28 | 15 |
Accumulated unrealized losses | $ 3,698 | $ 616 |
Debt securities | ||
Schedule of Available-for-sale Securities | ||
Interest receivable | $ 7,800 | $ 7,300 |
Debt Securities - Available for
Debt Securities - Available for Sale Securities in Continuous Loss Position (Details) $ in Thousands | Mar. 31, 2021USD ($)security | Dec. 31, 2020USD ($)security |
Schedule of Available-for-sale Securities | ||
Number of Securities | security | 203 | 57 |
Less than 12 months, fair value | $ 830,852 | $ 200,831 |
Less than 12 months, unrealized losses | 17,376 | 895 |
12 Months or more, fair value | 10,328 | 7,376 |
12 Months or more, unrealized loss | 450 | 419 |
Fair Value | 841,180 | 208,207 |
Unrealized Losses | $ 17,826 | $ 1,314 |
State and political subdivisions | ||
Schedule of Available-for-sale Securities | ||
Number of Securities | security | 145 | 27 |
Less than 12 months, fair value | $ 274,770 | $ 31,489 |
Less than 12 months, unrealized losses | 7,413 | 157 |
12 Months or more, fair value | 9,468 | 4,065 |
12 Months or more, unrealized loss | 294 | 326 |
Fair Value | 284,238 | 35,554 |
Unrealized Losses | $ 7,707 | $ 483 |
Mortgage-backed securities | ||
Schedule of Available-for-sale Securities | ||
Number of Securities | security | 8 | 7 |
Less than 12 months, fair value | $ 20,218 | $ 315 |
Less than 12 months, unrealized losses | 743 | 1 |
12 Months or more, fair value | 110 | 0 |
12 Months or more, unrealized loss | 1 | 0 |
Fair Value | 20,328 | 315 |
Unrealized Losses | $ 744 | $ 1 |
Collateralized mortgage obligations | ||
Schedule of Available-for-sale Securities | ||
Number of Securities | security | 22 | 8 |
Less than 12 months, fair value | $ 392,272 | $ 133,032 |
Less than 12 months, unrealized losses | 5,677 | 214 |
12 Months or more, fair value | 0 | 0 |
12 Months or more, unrealized loss | 0 | 0 |
Fair Value | 392,272 | 133,032 |
Unrealized Losses | $ 5,677 | $ 214 |
Corporate debt securities | ||
Schedule of Available-for-sale Securities | ||
Number of Securities | security | 28 | 15 |
Less than 12 months, fair value | $ 143,592 | $ 35,995 |
Less than 12 months, unrealized losses | 3,543 | 523 |
12 Months or more, fair value | 750 | 3,311 |
12 Months or more, unrealized loss | 155 | 93 |
Fair Value | 144,342 | 39,306 |
Unrealized Losses | $ 3,698 | $ 616 |
Debt Securities - Proceeds and
Debt Securities - Proceeds and Gross Realized Gains (Losses) (Details) - USD ($) $ in Thousands | 3 Months Ended | |
Mar. 31, 2021 | Mar. 31, 2020 | |
Debt Securities [Abstract] | ||
Proceeds from sales of debt securities available for sale | $ 0 | $ 22,140 |
Gross realized gains from sales of debt securities available for sale | 0 | 155 |
Gross realized losses from sales of debt securities available for sale | 0 | (113) |
Net realized gain from sales of debt securities available for sale | $ 0 | $ 42 |
Debt Securities - Investments C
Debt Securities - Investments Classified by Contractual Maturity (Details) - USD ($) $ in Thousands | Mar. 31, 2021 | Dec. 31, 2020 |
Amortized Cost | ||
Due in one year or less, amortized cost | $ 35,751 | |
Due after one year through five years, amortized cost | 304,392 | |
Due after five years through ten years, amortized cost | 418,530 | |
Due after ten years, amortized cost | 337,130 | |
Total maturing securities, amortized cost | 1,095,803 | |
Amortized Cost | 1,891,427 | $ 1,624,103 |
Fair Value | ||
Due in one year or less, estimated fair value | 36,169 | |
Due after one year through five years, estimated fair value | 310,792 | |
Due after five years through ten years, estimated fair value | 416,063 | |
Due after ten years, estimated fair value | 338,884 | |
Total maturing securities, fair value | 1,101,908 | |
Debt securities available for sale at fair value | 1,896,894 | 1,657,381 |
Mortgage-backed securities | ||
Amortized Cost | ||
Amortized Cost | 78,512 | 92,261 |
Fair Value | ||
Debt securities available for sale at fair value | 79,005 | 94,018 |
Collateralized mortgage obligations | ||
Amortized Cost | ||
Amortized Cost | 717,112 | 559,718 |
Fair Value | ||
Debt securities available for sale at fair value | $ 715,981 | $ 565,836 |
Loans Receivable and the Allo_3
Loans Receivable and the Allowance for Credit Losses - Composition of Loans by Lending Classification (Details) - USD ($) $ in Thousands | Mar. 31, 2021 | Dec. 31, 2020 | Mar. 31, 2020 | Dec. 31, 2019 |
Accounts, Notes, Loans and Financing Receivable [Line Items] | ||||
Loans, gross | $ 3,358,161 | $ 3,482,223 | ||
Allowance for credit losses | (50,650) | (55,500) | $ (51,187) | $ (29,079) |
Total loans held for investment, net | 3,307,511 | 3,426,723 | ||
Loans pledged for FHLB debt | 835,800 | 830,200 | ||
Agricultural | ||||
Accounts, Notes, Loans and Financing Receivable [Line Items] | ||||
Loans, gross | 117,099 | 116,392 | ||
Allowance for credit losses | (1,110) | (1,346) | (1,146) | (3,748) |
Commercial and industrial | ||||
Accounts, Notes, Loans and Financing Receivable [Line Items] | ||||
Loans, gross | 993,770 | 1,055,488 | ||
Allowance for credit losses | (13,644) | (15,689) | (19,309) | (8,394) |
Commercial real estate | ||||
Accounts, Notes, Loans and Financing Receivable [Line Items] | ||||
Loans, gross | 1,693,592 | 1,732,361 | ||
Allowance for credit losses | (30,425) | (32,640) | (23,138) | (13,804) |
Commercial real estate | Construction & development | ||||
Accounts, Notes, Loans and Financing Receivable [Line Items] | ||||
Loans, gross | 164,927 | 181,291 | ||
Commercial real estate | Farmland | ||||
Accounts, Notes, Loans and Financing Receivable [Line Items] | ||||
Loans, gross | 138,199 | 144,970 | ||
Commercial real estate | Multifamily | ||||
Accounts, Notes, Loans and Financing Receivable [Line Items] | ||||
Loans, gross | 261,806 | 256,525 | ||
Commercial real estate | Commercial real estate-other | ||||
Accounts, Notes, Loans and Financing Receivable [Line Items] | ||||
Loans, gross | 1,128,660 | 1,149,575 | ||
Residential real estate | ||||
Accounts, Notes, Loans and Financing Receivable [Line Items] | ||||
Loans, gross | 474,433 | 499,106 | ||
Allowance for credit losses | (4,655) | (4,882) | (6,425) | (2,685) |
Residential real estate | One- to four- family first liens | ||||
Accounts, Notes, Loans and Financing Receivable [Line Items] | ||||
Loans, gross | 337,408 | 355,684 | ||
Residential real estate | One- to four- family junior liens | ||||
Accounts, Notes, Loans and Financing Receivable [Line Items] | ||||
Loans, gross | 137,025 | 143,422 | ||
Consumer | ||||
Accounts, Notes, Loans and Financing Receivable [Line Items] | ||||
Loans, gross | 79,267 | 78,876 | ||
Allowance for credit losses | $ (816) | $ (943) | $ (1,169) | $ (448) |
Loans Receivable and the Allo_4
Loans Receivable and the Allowance for Credit Losses - Amortized Cost Basis Based on Delinquency Status (Details) - USD ($) $ in Thousands | Mar. 31, 2021 | Dec. 31, 2020 |
Financing Receivable, Recorded Investment, Past Due | ||
Loans current | $ 3,322,501 | $ 3,447,188 |
Loans held for investment, net of unearned income | 3,358,161 | 3,482,223 |
90 Days or More Past Due And Accruing | 508 | 739 |
30 - 59 Days Past Due | ||
Financing Receivable, Recorded Investment, Past Due | ||
Loans past due | 8,355 | 15,293 |
60 - 89 Days Past Due | ||
Financing Receivable, Recorded Investment, Past Due | ||
Loans past due | 541 | 1,901 |
90 Days or More Past Due | ||
Financing Receivable, Recorded Investment, Past Due | ||
Loans past due | 26,764 | 17,841 |
Agricultural | ||
Financing Receivable, Recorded Investment, Past Due | ||
Loans current | 115,252 | 115,284 |
Loans held for investment, net of unearned income | 117,099 | 116,392 |
90 Days or More Past Due And Accruing | 0 | 0 |
Agricultural | 30 - 59 Days Past Due | ||
Financing Receivable, Recorded Investment, Past Due | ||
Loans past due | 513 | 8 |
Agricultural | 60 - 89 Days Past Due | ||
Financing Receivable, Recorded Investment, Past Due | ||
Loans past due | 106 | 45 |
Agricultural | 90 Days or More Past Due | ||
Financing Receivable, Recorded Investment, Past Due | ||
Loans past due | 1,228 | 1,055 |
Commercial and industrial | ||
Financing Receivable, Recorded Investment, Past Due | ||
Loans current | 989,633 | 1,051,727 |
Loans held for investment, net of unearned income | 993,770 | 1,055,488 |
90 Days or More Past Due And Accruing | 6 | 106 |
Commercial and industrial | 30 - 59 Days Past Due | ||
Financing Receivable, Recorded Investment, Past Due | ||
Loans past due | 1,042 | 477 |
Commercial and industrial | 60 - 89 Days Past Due | ||
Financing Receivable, Recorded Investment, Past Due | ||
Loans past due | 124 | 333 |
Commercial and industrial | 90 Days or More Past Due | ||
Financing Receivable, Recorded Investment, Past Due | ||
Loans past due | 2,971 | 2,951 |
Commercial real estate | ||
Financing Receivable, Recorded Investment, Past Due | ||
Loans current | 1,667,617 | 1,707,397 |
Loans held for investment, net of unearned income | 1,693,592 | 1,732,361 |
90 Days or More Past Due And Accruing | 0 | 0 |
Commercial real estate | 30 - 59 Days Past Due | ||
Financing Receivable, Recorded Investment, Past Due | ||
Loans past due | 4,309 | 12,326 |
Commercial real estate | 60 - 89 Days Past Due | ||
Financing Receivable, Recorded Investment, Past Due | ||
Loans past due | 164 | 684 |
Commercial real estate | 90 Days or More Past Due | ||
Financing Receivable, Recorded Investment, Past Due | ||
Loans past due | 21,502 | 11,954 |
Commercial real estate | Construction & development | ||
Financing Receivable, Recorded Investment, Past Due | ||
Loans current | 163,630 | 180,059 |
Loans held for investment, net of unearned income | 164,927 | 181,291 |
90 Days or More Past Due And Accruing | 0 | 0 |
Commercial real estate | Construction & development | 30 - 59 Days Past Due | ||
Financing Receivable, Recorded Investment, Past Due | ||
Loans past due | 693 | 586 |
Commercial real estate | Construction & development | 60 - 89 Days Past Due | ||
Financing Receivable, Recorded Investment, Past Due | ||
Loans past due | 0 | 42 |
Commercial real estate | Construction & development | 90 Days or More Past Due | ||
Financing Receivable, Recorded Investment, Past Due | ||
Loans past due | 604 | 604 |
Commercial real estate | Farmland | ||
Financing Receivable, Recorded Investment, Past Due | ||
Loans current | 132,004 | 138,798 |
Loans held for investment, net of unearned income | 138,199 | 144,970 |
90 Days or More Past Due And Accruing | 0 | 0 |
Commercial real estate | Farmland | 30 - 59 Days Past Due | ||
Financing Receivable, Recorded Investment, Past Due | ||
Loans past due | 589 | 226 |
Commercial real estate | Farmland | 60 - 89 Days Past Due | ||
Financing Receivable, Recorded Investment, Past Due | ||
Loans past due | 164 | 324 |
Commercial real estate | Farmland | 90 Days or More Past Due | ||
Financing Receivable, Recorded Investment, Past Due | ||
Loans past due | 5,442 | 5,622 |
Commercial real estate | Multifamily | ||
Financing Receivable, Recorded Investment, Past Due | ||
Loans current | 259,564 | 256,525 |
Loans held for investment, net of unearned income | 261,806 | 256,525 |
90 Days or More Past Due And Accruing | 0 | 0 |
Commercial real estate | Multifamily | 30 - 59 Days Past Due | ||
Financing Receivable, Recorded Investment, Past Due | ||
Loans past due | 2,242 | 0 |
Commercial real estate | Multifamily | 60 - 89 Days Past Due | ||
Financing Receivable, Recorded Investment, Past Due | ||
Loans past due | 0 | 0 |
Commercial real estate | Multifamily | 90 Days or More Past Due | ||
Financing Receivable, Recorded Investment, Past Due | ||
Loans past due | 0 | 0 |
Commercial real estate | Commercial real estate-other | ||
Financing Receivable, Recorded Investment, Past Due | ||
Loans current | 1,112,419 | 1,132,015 |
Loans held for investment, net of unearned income | 1,128,660 | 1,149,575 |
90 Days or More Past Due And Accruing | 0 | 0 |
Commercial real estate | Commercial real estate-other | 30 - 59 Days Past Due | ||
Financing Receivable, Recorded Investment, Past Due | ||
Loans past due | 785 | 11,514 |
Commercial real estate | Commercial real estate-other | 60 - 89 Days Past Due | ||
Financing Receivable, Recorded Investment, Past Due | ||
Loans past due | 0 | 318 |
Commercial real estate | Commercial real estate-other | 90 Days or More Past Due | ||
Financing Receivable, Recorded Investment, Past Due | ||
Loans past due | 15,456 | 5,728 |
Residential real estate | ||
Financing Receivable, Recorded Investment, Past Due | ||
Loans current | 470,865 | 494,033 |
Loans held for investment, net of unearned income | 474,433 | 499,106 |
90 Days or More Past Due And Accruing | 502 | 625 |
Residential real estate | 30 - 59 Days Past Due | ||
Financing Receivable, Recorded Investment, Past Due | ||
Loans past due | 2,397 | 2,439 |
Residential real estate | 60 - 89 Days Past Due | ||
Financing Receivable, Recorded Investment, Past Due | ||
Loans past due | 141 | 800 |
Residential real estate | 90 Days or More Past Due | ||
Financing Receivable, Recorded Investment, Past Due | ||
Loans past due | 1,030 | 1,834 |
Residential real estate | One- to four- family first liens | ||
Financing Receivable, Recorded Investment, Past Due | ||
Loans current | 334,061 | 351,370 |
Loans held for investment, net of unearned income | 337,408 | 355,684 |
90 Days or More Past Due And Accruing | 468 | 625 |
Residential real estate | One- to four- family first liens | 30 - 59 Days Past Due | ||
Financing Receivable, Recorded Investment, Past Due | ||
Loans past due | 2,337 | 2,062 |
Residential real estate | One- to four- family first liens | 60 - 89 Days Past Due | ||
Financing Receivable, Recorded Investment, Past Due | ||
Loans past due | 141 | 566 |
Residential real estate | One- to four- family first liens | 90 Days or More Past Due | ||
Financing Receivable, Recorded Investment, Past Due | ||
Loans past due | 869 | 1,686 |
Residential real estate | One- to four- family junior liens | ||
Financing Receivable, Recorded Investment, Past Due | ||
Loans current | 136,804 | 142,663 |
Loans held for investment, net of unearned income | 137,025 | 143,422 |
90 Days or More Past Due And Accruing | 34 | 0 |
Residential real estate | One- to four- family junior liens | 30 - 59 Days Past Due | ||
Financing Receivable, Recorded Investment, Past Due | ||
Loans past due | 60 | 377 |
Residential real estate | One- to four- family junior liens | 60 - 89 Days Past Due | ||
Financing Receivable, Recorded Investment, Past Due | ||
Loans past due | 0 | 234 |
Residential real estate | One- to four- family junior liens | 90 Days or More Past Due | ||
Financing Receivable, Recorded Investment, Past Due | ||
Loans past due | 161 | 148 |
Consumer | ||
Financing Receivable, Recorded Investment, Past Due | ||
Loans current | 79,134 | 78,747 |
Loans held for investment, net of unearned income | 79,267 | 78,876 |
90 Days or More Past Due And Accruing | 0 | 8 |
Consumer | 30 - 59 Days Past Due | ||
Financing Receivable, Recorded Investment, Past Due | ||
Loans past due | 94 | 43 |
Consumer | 60 - 89 Days Past Due | ||
Financing Receivable, Recorded Investment, Past Due | ||
Loans past due | 6 | 39 |
Consumer | 90 Days or More Past Due | ||
Financing Receivable, Recorded Investment, Past Due | ||
Loans past due | $ 33 | $ 47 |
Loans Receivable and the Allo_5
Loans Receivable and the Allowance for Credit Losses - Nonaccrual Status and Interest Income (Details) - USD ($) $ in Thousands | 3 Months Ended | ||
Mar. 31, 2021 | Mar. 31, 2020 | Dec. 31, 2020 | |
Financing Receivable, Recorded Investment, Past Due | |||
Nonaccrual | $ 43,874 | $ 41,950 | |
Nonaccrual with no Allowance for Credit Losses | 18,388 | 16,739 | |
90 Days or More Past Due And Accruing | 508 | 739 | |
Interest Income Recognized on Nonaccrual | 236 | $ 272 | |
Agricultural | |||
Financing Receivable, Recorded Investment, Past Due | |||
Nonaccrual | 2,824 | 2,584 | |
Nonaccrual with no Allowance for Credit Losses | 2,220 | 1,599 | |
90 Days or More Past Due And Accruing | 0 | 0 | |
Commercial and industrial | |||
Financing Receivable, Recorded Investment, Past Due | |||
Nonaccrual | 6,494 | 7,326 | |
Nonaccrual with no Allowance for Credit Losses | 3,401 | 4,349 | |
90 Days or More Past Due And Accruing | 6 | 106 | |
Commercial real estate | |||
Financing Receivable, Recorded Investment, Past Due | |||
Nonaccrual | 31,868 | 29,344 | |
Nonaccrual with no Allowance for Credit Losses | 12,400 | 10,702 | |
90 Days or More Past Due And Accruing | 0 | 0 | |
Commercial real estate | Construction & development | |||
Financing Receivable, Recorded Investment, Past Due | |||
Nonaccrual | 619 | 1,145 | |
Nonaccrual with no Allowance for Credit Losses | 596 | 900 | |
90 Days or More Past Due And Accruing | 0 | 0 | |
Commercial real estate | Farmland | |||
Financing Receivable, Recorded Investment, Past Due | |||
Nonaccrual | 10,458 | 8,319 | |
Nonaccrual with no Allowance for Credit Losses | 8,834 | 7,266 | |
90 Days or More Past Due And Accruing | 0 | 0 | |
Commercial real estate | Multifamily | |||
Financing Receivable, Recorded Investment, Past Due | |||
Nonaccrual | 1,096 | 746 | |
Nonaccrual with no Allowance for Credit Losses | 37 | 39 | |
90 Days or More Past Due And Accruing | 0 | 0 | |
Commercial real estate | Commercial real estate-other | |||
Financing Receivable, Recorded Investment, Past Due | |||
Nonaccrual | 19,695 | 19,134 | |
Nonaccrual with no Allowance for Credit Losses | 2,933 | 2,497 | |
90 Days or More Past Due And Accruing | 0 | 0 | |
Residential real estate | |||
Financing Receivable, Recorded Investment, Past Due | |||
Nonaccrual | 2,610 | 2,617 | |
Nonaccrual with no Allowance for Credit Losses | 354 | 76 | |
90 Days or More Past Due And Accruing | 502 | 625 | |
Residential real estate | One- to four- family first liens | |||
Financing Receivable, Recorded Investment, Past Due | |||
Nonaccrual | 1,863 | 1,895 | |
Nonaccrual with no Allowance for Credit Losses | 353 | 75 | |
90 Days or More Past Due And Accruing | 468 | 625 | |
Residential real estate | One- to four- family junior liens | |||
Financing Receivable, Recorded Investment, Past Due | |||
Nonaccrual | 747 | 722 | |
Nonaccrual with no Allowance for Credit Losses | 1 | 1 | |
90 Days or More Past Due And Accruing | 34 | 0 | |
Consumer | |||
Financing Receivable, Recorded Investment, Past Due | |||
Nonaccrual | 78 | 79 | |
Nonaccrual with no Allowance for Credit Losses | 13 | 13 | |
90 Days or More Past Due And Accruing | $ 0 | $ 8 |
Loans Receivable and the Allo_6
Loans Receivable and the Allowance for Credit Losses - Loans by Credit Quality Indicator (Details) - USD ($) $ in Thousands | Mar. 31, 2021 | Dec. 31, 2020 |
Financing Receivable, Recorded Investment | ||
2021 | $ 378,268 | $ 1,695,721 |
2020 | 1,441,089 | 414,610 |
2019 | 370,251 | 256,008 |
2018 | 198,973 | 226,020 |
2017 | 204,232 | 177,553 |
Prior | 417,643 | 318,557 |
Revolving Loans | 347,705 | 393,754 |
Loans, gross | 3,358,161 | 3,482,223 |
Agricultural | ||
Financing Receivable, Recorded Investment | ||
2021 | 24,372 | 26,804 |
2020 | 18,620 | 8,692 |
2019 | 7,700 | 3,139 |
2018 | 2,483 | 2,436 |
2017 | 2,060 | 2,060 |
Prior | 4,155 | 3,163 |
Revolving Loans | 57,709 | 70,098 |
Loans, gross | 117,099 | 116,392 |
Commercial and industrial | ||
Financing Receivable, Recorded Investment | ||
2021 | 140,935 | 554,595 |
2020 | 399,940 | 107,634 |
2019 | 93,818 | 58,480 |
2018 | 48,775 | 64,671 |
2017 | 62,418 | 39,767 |
Prior | 131,274 | 95,902 |
Revolving Loans | 116,610 | 134,439 |
Loans, gross | 993,770 | 1,055,488 |
Commercial real estate | ||
Financing Receivable, Recorded Investment | ||
Loans, gross | 1,693,592 | 1,732,361 |
Residential real estate | ||
Financing Receivable, Recorded Investment | ||
Loans, gross | 474,433 | 499,106 |
Consumer | ||
Financing Receivable, Recorded Investment | ||
2021 | 12,390 | 30,757 |
2020 | 26,546 | 13,683 |
2019 | 11,187 | 10,354 |
2018 | 9,037 | 4,965 |
2017 | 4,116 | 2,669 |
Prior | 5,741 | 6,330 |
Revolving Loans | 10,250 | 10,118 |
Loans, gross | 79,267 | 78,876 |
Performing | ||
Financing Receivable, Recorded Investment | ||
2021 | 52,367 | 168,496 |
2020 | 144,435 | 68,216 |
2019 | 57,182 | 65,356 |
2018 | 56,169 | 41,740 |
2017 | 37,573 | 43,530 |
Prior | 108,662 | 80,161 |
Revolving Loans | 94,122 | 107,162 |
Loans, gross | 550,510 | 574,661 |
Performing | Consumer | ||
Financing Receivable, Recorded Investment | ||
2021 | 12,390 | 30,755 |
2020 | 26,540 | 13,662 |
2019 | 11,168 | 10,341 |
2018 | 9,026 | 4,960 |
2017 | 4,108 | 2,656 |
Prior | 5,707 | 6,306 |
Revolving Loans | 10,250 | 10,118 |
Loans, gross | 79,189 | 78,798 |
Nonperforming | ||
Financing Receivable, Recorded Investment | ||
2021 | 499 | 248 |
2020 | 256 | 22 |
2019 | 163 | 832 |
2018 | 557 | 325 |
2017 | 250 | 277 |
Prior | 1,314 | 1,447 |
Revolving Loans | 151 | 170 |
Loans, gross | 3,190 | 3,321 |
Nonperforming | Consumer | ||
Financing Receivable, Recorded Investment | ||
2021 | 0 | 2 |
2020 | 6 | 21 |
2019 | 19 | 13 |
2018 | 11 | 5 |
2017 | 8 | 13 |
Prior | 34 | 24 |
Revolving Loans | 0 | 0 |
Loans, gross | 78 | 78 |
Pass [Member] | ||
Financing Receivable, Recorded Investment | ||
2021 | 309,478 | 1,374,858 |
2020 | 1,175,644 | 311,856 |
2019 | 281,542 | 163,152 |
2018 | 116,397 | 171,183 |
2017 | 153,967 | 125,708 |
Prior | 286,042 | 219,517 |
Revolving Loans | 239,148 | 261,769 |
Loans, gross | 2,562,218 | 2,628,043 |
Pass [Member] | Agricultural | ||
Financing Receivable, Recorded Investment | ||
2021 | 21,063 | 17,836 |
2020 | 13,560 | 6,959 |
2019 | 6,123 | 2,764 |
2018 | 2,169 | 2,145 |
2017 | 1,796 | 1,386 |
Prior | 2,501 | 1,833 |
Revolving Loans | 51,726 | 60,802 |
Loans, gross | 98,938 | 93,725 |
Pass [Member] | Commercial and industrial | ||
Financing Receivable, Recorded Investment | ||
2021 | 137,814 | 546,171 |
2020 | 393,679 | 105,523 |
2019 | 91,939 | 57,055 |
2018 | 47,502 | 61,753 |
2017 | 59,720 | 38,695 |
Prior | 127,324 | 92,526 |
Revolving Loans | 108,875 | 120,498 |
Loans, gross | 966,853 | 1,022,221 |
Special mention / watch | ||
Financing Receivable, Recorded Investment | ||
2021 | 10,743 | 88,719 |
2020 | 66,053 | 21,406 |
2019 | 13,175 | 14,506 |
2018 | 14,824 | 8,982 |
2017 | 8,866 | 5,349 |
Prior | 6,416 | 5,790 |
Revolving Loans | 9,975 | 12,461 |
Loans, gross | 130,052 | 157,213 |
Special mention / watch | Agricultural | ||
Financing Receivable, Recorded Investment | ||
2021 | 1,485 | 4,892 |
2020 | 3,259 | 1,083 |
2019 | 1,066 | 117 |
2018 | 75 | 108 |
2017 | 94 | 553 |
Prior | 1,326 | 1,103 |
Revolving Loans | 4,680 | 7,210 |
Loans, gross | 11,985 | 15,066 |
Special mention / watch | Commercial and industrial | ||
Financing Receivable, Recorded Investment | ||
2021 | 2,029 | 3,410 |
2020 | 2,821 | 572 |
2019 | 501 | 497 |
2018 | 412 | 2,261 |
2017 | 2,233 | 611 |
Prior | 259 | 112 |
Revolving Loans | 4,865 | 4,796 |
Loans, gross | 13,120 | 12,259 |
Substandard [Member] | ||
Financing Receivable, Recorded Investment | ||
2021 | 5,181 | 63,399 |
2020 | 54,700 | 13,110 |
2019 | 18,189 | 12,162 |
2018 | 11,026 | 3,789 |
2017 | 3,575 | 2,689 |
Prior | 15,205 | 11,638 |
Revolving Loans | 4,308 | 12,191 |
Loans, gross | 112,184 | 118,978 |
Substandard [Member] | Agricultural | ||
Financing Receivable, Recorded Investment | ||
2021 | 1,824 | 4,075 |
2020 | 1,800 | 650 |
2019 | 511 | 258 |
2018 | 239 | 183 |
2017 | 170 | 121 |
Prior | 327 | 226 |
Revolving Loans | 1,303 | 2,086 |
Loans, gross | 6,174 | 7,599 |
Substandard [Member] | Commercial and industrial | ||
Financing Receivable, Recorded Investment | ||
2021 | 1,092 | 5,014 |
2020 | 3,440 | 1,539 |
2019 | 1,378 | 928 |
2018 | 861 | 656 |
2017 | 464 | 461 |
Prior | 3,688 | 3,261 |
Revolving Loans | 2,869 | 9,144 |
Loans, gross | 13,792 | 21,003 |
Doubtful | ||
Financing Receivable, Recorded Investment | ||
2021 | 0 | 1 |
2020 | 1 | 0 |
2019 | 0 | 0 |
2018 | 0 | 1 |
2017 | 1 | 0 |
Prior | 4 | 4 |
Revolving Loans | 1 | 1 |
Loans, gross | 7 | 7 |
Doubtful | Agricultural | ||
Financing Receivable, Recorded Investment | ||
2021 | 0 | 1 |
2020 | 1 | 0 |
2019 | 0 | 0 |
2018 | 0 | 0 |
2017 | 0 | 0 |
Prior | 1 | 1 |
Revolving Loans | 0 | 0 |
Loans, gross | 2 | 2 |
Doubtful | Commercial and industrial | ||
Financing Receivable, Recorded Investment | ||
2021 | 0 | 0 |
2020 | 0 | 0 |
2019 | 0 | 0 |
2018 | 0 | 1 |
2017 | 1 | 0 |
Prior | 3 | 3 |
Revolving Loans | 1 | 1 |
Loans, gross | 5 | 5 |
Construction & development | Commercial real estate | ||
Financing Receivable, Recorded Investment | ||
2021 | 13,493 | 111,325 |
2020 | 86,390 | 27,402 |
2019 | 25,365 | 15,756 |
2018 | 11,189 | 2,696 |
2017 | 1,994 | 688 |
Prior | 1,376 | 905 |
Revolving Loans | 25,120 | 22,519 |
Loans, gross | 164,927 | 181,291 |
Construction & development | Pass [Member] | Commercial real estate | ||
Financing Receivable, Recorded Investment | ||
2021 | 13,493 | 109,885 |
2020 | 84,966 | 25,972 |
2019 | 23,974 | 14,994 |
2018 | 10,652 | 2,696 |
2017 | 1,994 | 679 |
Prior | 1,344 | 876 |
Revolving Loans | 25,120 | 22,519 |
Loans, gross | 161,543 | 177,621 |
Construction & development | Special mention / watch | Commercial real estate | ||
Financing Receivable, Recorded Investment | ||
2021 | 0 | 843 |
2020 | 835 | 298 |
2019 | 294 | 542 |
2018 | 537 | 0 |
2017 | 0 | 9 |
Prior | 8 | 3 |
Revolving Loans | 0 | 0 |
Loans, gross | 1,674 | 1,695 |
Construction & development | Substandard [Member] | Commercial real estate | ||
Financing Receivable, Recorded Investment | ||
2021 | 0 | 597 |
2020 | 589 | 1,132 |
2019 | 1,097 | 220 |
2018 | 0 | 0 |
2017 | 0 | 0 |
Prior | 24 | 26 |
Revolving Loans | 0 | 0 |
Loans, gross | 1,710 | 1,975 |
Construction & development | Doubtful | Commercial real estate | ||
Financing Receivable, Recorded Investment | ||
2021 | 0 | 0 |
2020 | 0 | 0 |
2019 | 0 | 0 |
2018 | 0 | 0 |
2017 | 0 | 0 |
Prior | 0 | 0 |
Revolving Loans | 0 | 0 |
Loans, gross | 0 | 0 |
Farmland | Commercial real estate | ||
Financing Receivable, Recorded Investment | ||
2021 | 14,127 | 60,390 |
2020 | 54,595 | 32,232 |
2019 | 28,259 | 14,898 |
2018 | 10,904 | 12,878 |
2017 | 9,910 | 8,905 |
Prior | 18,730 | 14,368 |
Revolving Loans | 1,674 | 1,299 |
Loans, gross | 138,199 | 144,970 |
Farmland | Pass [Member] | Commercial real estate | ||
Financing Receivable, Recorded Investment | ||
2021 | 11,922 | 48,378 |
2020 | 45,736 | 25,022 |
2019 | 21,226 | 9,577 |
2018 | 6,170 | 10,490 |
2017 | 7,527 | 8,378 |
Prior | 16,130 | 13,003 |
Revolving Loans | 1,499 | 1,263 |
Loans, gross | 110,210 | 116,111 |
Farmland | Special mention / watch | Commercial real estate | ||
Financing Receivable, Recorded Investment | ||
2021 | 2,113 | 8,088 |
2020 | 5,349 | 4,583 |
2019 | 4,582 | 935 |
2018 | 1,039 | 660 |
2017 | 656 | 361 |
Prior | 236 | 237 |
Revolving Loans | 148 | 0 |
Loans, gross | 14,123 | 14,864 |
Farmland | Substandard [Member] | Commercial real estate | ||
Financing Receivable, Recorded Investment | ||
2021 | 92 | 3,924 |
2020 | 3,510 | 2,627 |
2019 | 2,451 | 4,386 |
2018 | 3,695 | 1,728 |
2017 | 1,727 | 166 |
Prior | 2,364 | 1,128 |
Revolving Loans | 27 | 36 |
Loans, gross | 13,866 | 13,995 |
Farmland | Doubtful | Commercial real estate | ||
Financing Receivable, Recorded Investment | ||
2021 | 0 | 0 |
2020 | 0 | 0 |
2019 | 0 | 0 |
2018 | 0 | 0 |
2017 | 0 | 0 |
Prior | 0 | 0 |
Revolving Loans | 0 | 0 |
Loans, gross | 0 | 0 |
Multifamily | Commercial real estate | ||
Financing Receivable, Recorded Investment | ||
2021 | 41,991 | 166,261 |
2020 | 153,063 | 18,992 |
2019 | 18,241 | 17,805 |
2018 | 3,888 | 10,706 |
2017 | 8,644 | 11,622 |
Prior | 25,093 | 19,581 |
Revolving Loans | 10,886 | 11,558 |
Loans, gross | 261,806 | 256,525 |
Multifamily | Pass [Member] | Commercial real estate | ||
Financing Receivable, Recorded Investment | ||
2021 | 41,991 | 164,817 |
2020 | 151,623 | 18,992 |
2019 | 18,241 | 17,805 |
2018 | 3,888 | 10,706 |
2017 | 8,644 | 10,201 |
Prior | 23,693 | 19,581 |
Revolving Loans | 10,886 | 11,558 |
Loans, gross | 258,966 | 253,660 |
Multifamily | Special mention / watch | Commercial real estate | ||
Financing Receivable, Recorded Investment | ||
2021 | 0 | 345 |
2020 | 344 | 0 |
2019 | 0 | 0 |
2018 | 0 | 0 |
2017 | 0 | 59 |
Prior | 51 | 0 |
Revolving Loans | 0 | 0 |
Loans, gross | 395 | 404 |
Multifamily | Substandard [Member] | Commercial real estate | ||
Financing Receivable, Recorded Investment | ||
2021 | 0 | 1,099 |
2020 | 1,096 | 0 |
2019 | 0 | 0 |
2018 | 0 | 0 |
2017 | 0 | 1,362 |
Prior | 1,349 | 0 |
Revolving Loans | 0 | 0 |
Loans, gross | 2,445 | 2,461 |
Multifamily | Doubtful | Commercial real estate | ||
Financing Receivable, Recorded Investment | ||
2021 | 0 | 0 |
2020 | 0 | 0 |
2019 | 0 | 0 |
2018 | 0 | 0 |
2017 | 0 | 0 |
Prior | 0 | 0 |
Revolving Loans | 0 | 0 |
Loans, gross | 0 | 0 |
Commercial real estate-other | Commercial real estate | ||
Financing Receivable, Recorded Investment | ||
2021 | 90,484 | 607,602 |
2020 | 583,790 | 151,420 |
2019 | 139,523 | 79,742 |
2018 | 65,008 | 90,568 |
2017 | 81,383 | 70,704 |
Prior | 127,039 | 103,030 |
Revolving Loans | 41,433 | 46,509 |
Loans, gross | 1,128,660 | 1,149,575 |
Commercial real estate-other | Pass [Member] | Commercial real estate | ||
Financing Receivable, Recorded Investment | ||
2021 | 83,195 | 487,771 |
2020 | 486,080 | 129,388 |
2019 | 120,039 | 60,957 |
2018 | 46,016 | 83,393 |
2017 | 74,286 | 66,369 |
Prior | 115,050 | 91,698 |
Revolving Loans | 41,042 | 45,129 |
Loans, gross | 965,708 | 964,705 |
Commercial real estate-other | Special mention / watch | Commercial real estate | ||
Financing Receivable, Recorded Investment | ||
2021 | 5,116 | 71,141 |
2020 | 53,445 | 14,870 |
2019 | 6,732 | 12,415 |
2018 | 12,761 | 5,953 |
2017 | 5,883 | 3,756 |
Prior | 4,536 | 4,335 |
Revolving Loans | 282 | 455 |
Loans, gross | 88,755 | 112,925 |
Commercial real estate-other | Substandard [Member] | Commercial real estate | ||
Financing Receivable, Recorded Investment | ||
2021 | 2,173 | 48,690 |
2020 | 44,265 | 7,162 |
2019 | 12,752 | 6,370 |
2018 | 6,231 | 1,222 |
2017 | 1,214 | 579 |
Prior | 7,453 | 6,997 |
Revolving Loans | 109 | 925 |
Loans, gross | 74,197 | 71,945 |
Commercial real estate-other | Doubtful | Commercial real estate | ||
Financing Receivable, Recorded Investment | ||
2021 | 0 | 0 |
2020 | 0 | 0 |
2019 | 0 | 0 |
2018 | 0 | 0 |
2017 | 0 | 0 |
Prior | 0 | 0 |
Revolving Loans | 0 | 0 |
Loans, gross | 0 | 0 |
One- to four- family first liens | Residential real estate | ||
Financing Receivable, Recorded Investment | ||
2021 | 28,648 | 118,162 |
2020 | 100,291 | 46,582 |
2019 | 39,402 | 43,471 |
2018 | 37,411 | 30,931 |
2017 | 28,050 | 37,555 |
Prior | 96,322 | 69,734 |
Revolving Loans | 7,284 | 9,249 |
Loans, gross | 337,408 | 355,684 |
One- to four- family first liens | Performing | Residential real estate | ||
Financing Receivable, Recorded Investment | ||
2021 | 28,149 | 117,923 |
2020 | 100,073 | 46,581 |
2019 | 39,401 | 42,875 |
2018 | 37,074 | 30,628 |
2017 | 27,824 | 37,407 |
Prior | 95,272 | 68,501 |
Revolving Loans | 7,284 | 9,249 |
Loans, gross | 335,077 | 353,164 |
One- to four- family first liens | Nonperforming | Residential real estate | ||
Financing Receivable, Recorded Investment | ||
2021 | 499 | 239 |
2020 | 218 | 1 |
2019 | 1 | 596 |
2018 | 337 | 303 |
2017 | 226 | 148 |
Prior | 1,050 | 1,233 |
Revolving Loans | 0 | 0 |
Loans, gross | 2,331 | 2,520 |
One- to four- family junior liens | Residential real estate | ||
Financing Receivable, Recorded Investment | ||
2021 | 11,828 | 19,825 |
2020 | 17,854 | 7,973 |
2019 | 6,756 | 12,363 |
2018 | 10,278 | 6,169 |
2017 | 5,657 | 3,583 |
Prior | 7,913 | 5,544 |
Revolving Loans | 76,739 | 87,965 |
Loans, gross | 137,025 | 143,422 |
One- to four- family junior liens | Performing | Residential real estate | ||
Financing Receivable, Recorded Investment | ||
2021 | 11,828 | 19,818 |
2020 | 17,822 | 7,973 |
2019 | 6,613 | 12,140 |
2018 | 10,069 | 6,152 |
2017 | 5,641 | 3,467 |
Prior | 7,683 | 5,354 |
Revolving Loans | 76,588 | 87,795 |
Loans, gross | 136,244 | 142,699 |
One- to four- family junior liens | Nonperforming | Residential real estate | ||
Financing Receivable, Recorded Investment | ||
2021 | 0 | 7 |
2020 | 32 | 0 |
2019 | 143 | 223 |
2018 | 209 | 17 |
2017 | 16 | 116 |
Prior | 230 | 190 |
Revolving Loans | 151 | 170 |
Loans, gross | $ 781 | $ 723 |
Loans Receivable and the Allo_7
Loans Receivable and the Allowance for Credit Losses - Activity in Allowance for Credit Losses (Details) - USD ($) $ in Thousands | 3 Months Ended | 12 Months Ended | ||
Mar. 31, 2021 | Mar. 31, 2020 | Dec. 31, 2019 | Dec. 31, 2020 | |
Financing Receivable, Allowance for Credit Loss [Roll Forward] | ||||
Beginning balance | $ 55,500 | $ 29,079 | ||
Charge-offs | (1,003) | (1,497) | ||
Recoveries | 687 | 299 | ||
Credit loss expense | (4,534) | 19,322 | ||
Ending balance | 50,650 | $ 51,187 | $ 29,079 | |
Accounting standards update | us-gaap:AccountingStandardsUpdate201613Member | us-gaap:AccountingStandardsUpdate201613Member | ||
Credit loss expense, off balance sheet credit exposure | (200) | $ 2,400 | ||
Cumulative Effect, Period of Adoption, Adjustment | ||||
Financing Receivable, Allowance for Credit Loss [Roll Forward] | ||||
Beginning balance | 3,984 | |||
Ending balance | $ 3,984 | |||
Loans receivable | ||||
Financing Receivable, Allowance for Credit Loss [Line Items] | ||||
Accrued interest receivable | 11,700 | $ 14,200 | ||
Agricultural | ||||
Financing Receivable, Allowance for Credit Loss [Roll Forward] | ||||
Beginning balance | 1,346 | 3,748 | ||
Charge-offs | (41) | (84) | ||
Recoveries | 27 | 25 | ||
Credit loss expense | (222) | 14 | ||
Ending balance | 1,110 | 1,146 | 3,748 | |
Agricultural | Cumulative Effect, Period of Adoption, Adjustment | ||||
Financing Receivable, Allowance for Credit Loss [Roll Forward] | ||||
Beginning balance | (2,557) | |||
Ending balance | (2,557) | |||
Commercial and industrial | ||||
Financing Receivable, Allowance for Credit Loss [Roll Forward] | ||||
Beginning balance | 15,689 | 8,394 | ||
Charge-offs | (666) | (471) | ||
Recoveries | 292 | 213 | ||
Credit loss expense | (1,671) | 8,445 | ||
Ending balance | 13,644 | 19,309 | 8,394 | |
Commercial and industrial | Cumulative Effect, Period of Adoption, Adjustment | ||||
Financing Receivable, Allowance for Credit Loss [Roll Forward] | ||||
Beginning balance | 2,728 | |||
Ending balance | 2,728 | |||
Commercial real estate | ||||
Financing Receivable, Allowance for Credit Loss [Roll Forward] | ||||
Beginning balance | 32,640 | 13,804 | ||
Charge-offs | (66) | (720) | ||
Recoveries | 306 | 8 | ||
Credit loss expense | (2,455) | 8,746 | ||
Ending balance | 30,425 | 23,138 | 13,804 | |
Commercial real estate | Cumulative Effect, Period of Adoption, Adjustment | ||||
Financing Receivable, Allowance for Credit Loss [Roll Forward] | ||||
Beginning balance | 1,300 | |||
Ending balance | 1,300 | |||
Residential real estate | ||||
Financing Receivable, Allowance for Credit Loss [Roll Forward] | ||||
Beginning balance | 4,882 | 2,685 | ||
Charge-offs | (35) | 0 | ||
Recoveries | 9 | 7 | ||
Credit loss expense | (201) | 1,683 | ||
Ending balance | 4,655 | 6,425 | 2,685 | |
Residential real estate | Cumulative Effect, Period of Adoption, Adjustment | ||||
Financing Receivable, Allowance for Credit Loss [Roll Forward] | ||||
Beginning balance | 2,050 | |||
Ending balance | 2,050 | |||
Consumer | ||||
Financing Receivable, Allowance for Credit Loss [Roll Forward] | ||||
Beginning balance | 943 | 448 | ||
Charge-offs | (195) | (222) | ||
Recoveries | 53 | 46 | ||
Credit loss expense | 15 | 434 | ||
Ending balance | $ 816 | 1,169 | 448 | |
Consumer | Cumulative Effect, Period of Adoption, Adjustment | ||||
Financing Receivable, Allowance for Credit Loss [Roll Forward] | ||||
Beginning balance | $ 463 | |||
Ending balance | $ 463 |
Loans Receivable and the Allo_8
Loans Receivable and the Allowance for Credit Losses - Allowance for Loan Losses Based on Evaluation Method (Details) - USD ($) $ in Thousands | Mar. 31, 2021 | Dec. 31, 2020 | Mar. 31, 2020 | Dec. 31, 2019 |
Loans held for investment, net of unearned income | ||||
Individually evaluated for impairment | $ 39,703 | $ 37,340 | ||
Collectively evaluated for impairment | 3,318,458 | 3,444,883 | ||
Loans, gross | 3,358,161 | 3,482,223 | ||
Allowance for credit losses: | ||||
Individually evaluated for impairment | 3,468 | 3,075 | ||
Collectively evaluated for impairment | 47,182 | 52,425 | ||
Financing receivable, allowance for credit loss | 50,650 | 55,500 | $ 51,187 | $ 29,079 |
Agricultural | ||||
Loans held for investment, net of unearned income | ||||
Individually evaluated for impairment | 2,463 | 2,088 | ||
Collectively evaluated for impairment | 114,636 | 114,304 | ||
Loans, gross | 117,099 | 116,392 | ||
Allowance for credit losses: | ||||
Individually evaluated for impairment | 39 | 66 | ||
Collectively evaluated for impairment | 1,071 | 1,280 | ||
Financing receivable, allowance for credit loss | 1,110 | 1,346 | 1,146 | 3,748 |
Commercial and industrial | ||||
Loans held for investment, net of unearned income | ||||
Individually evaluated for impairment | 5,591 | 6,582 | ||
Collectively evaluated for impairment | 988,179 | 1,048,906 | ||
Loans, gross | 993,770 | 1,055,488 | ||
Allowance for credit losses: | ||||
Individually evaluated for impairment | 773 | 799 | ||
Collectively evaluated for impairment | 12,871 | 14,890 | ||
Financing receivable, allowance for credit loss | 13,644 | 15,689 | 19,309 | 8,394 |
Commercial real estate | ||||
Loans held for investment, net of unearned income | ||||
Individually evaluated for impairment | 30,949 | 28,235 | ||
Collectively evaluated for impairment | 1,662,643 | 1,704,126 | ||
Loans, gross | 1,693,592 | 1,732,361 | ||
Allowance for credit losses: | ||||
Individually evaluated for impairment | 2,486 | 2,031 | ||
Collectively evaluated for impairment | 27,939 | 30,609 | ||
Financing receivable, allowance for credit loss | 30,425 | 32,640 | 23,138 | 13,804 |
Residential real estate | ||||
Loans held for investment, net of unearned income | ||||
Individually evaluated for impairment | 692 | 427 | ||
Collectively evaluated for impairment | 473,741 | 498,679 | ||
Loans, gross | 474,433 | 499,106 | ||
Allowance for credit losses: | ||||
Individually evaluated for impairment | 170 | 179 | ||
Collectively evaluated for impairment | 4,485 | 4,703 | ||
Financing receivable, allowance for credit loss | 4,655 | 4,882 | 6,425 | 2,685 |
Consumer | ||||
Loans held for investment, net of unearned income | ||||
Individually evaluated for impairment | 8 | 8 | ||
Collectively evaluated for impairment | 79,259 | 78,868 | ||
Loans, gross | 79,267 | 78,876 | ||
Allowance for credit losses: | ||||
Individually evaluated for impairment | 0 | 0 | ||
Collectively evaluated for impairment | 816 | 943 | ||
Financing receivable, allowance for credit loss | $ 816 | $ 943 | $ 1,169 | $ 448 |
Loans Receivable and the Allo_9
Loans Receivable and the Allowance for Credit Losses - Primary Type of Collateral (Details) - USD ($) $ in Thousands | Mar. 31, 2021 | Dec. 31, 2020 | Mar. 31, 2020 | Dec. 31, 2019 |
Accounts, Notes, Loans and Financing Receivable [Line Items] | ||||
Loans receivable, net | $ 3,307,511 | $ 3,426,723 | ||
Financing receivable, allowance for credit loss | 50,650 | 55,500 | $ 51,187 | $ 29,079 |
Real Estate | ||||
Accounts, Notes, Loans and Financing Receivable [Line Items] | ||||
Loans receivable, net | 33,233 | 29,845 | ||
Equipment | ||||
Accounts, Notes, Loans and Financing Receivable [Line Items] | ||||
Loans receivable, net | 3,132 | 3,869 | ||
Other | ||||
Accounts, Notes, Loans and Financing Receivable [Line Items] | ||||
Loans receivable, net | 3,338 | 3,626 | ||
Collateral Pledged | ||||
Accounts, Notes, Loans and Financing Receivable [Line Items] | ||||
Loans receivable, net | 39,703 | 37,340 | ||
Financing receivable, allowance for credit loss | 3,468 | 3,075 | ||
Agricultural | ||||
Accounts, Notes, Loans and Financing Receivable [Line Items] | ||||
Financing receivable, allowance for credit loss | 1,110 | 1,346 | 1,146 | 3,748 |
Agricultural | Real Estate | ||||
Accounts, Notes, Loans and Financing Receivable [Line Items] | ||||
Loans receivable, net | 963 | 516 | ||
Agricultural | Equipment | ||||
Accounts, Notes, Loans and Financing Receivable [Line Items] | ||||
Loans receivable, net | 758 | 824 | ||
Agricultural | Other | ||||
Accounts, Notes, Loans and Financing Receivable [Line Items] | ||||
Loans receivable, net | 742 | 748 | ||
Agricultural | Collateral Pledged | ||||
Accounts, Notes, Loans and Financing Receivable [Line Items] | ||||
Loans receivable, net | 2,463 | 2,088 | ||
Financing receivable, allowance for credit loss | 39 | 66 | ||
Commercial and industrial | ||||
Accounts, Notes, Loans and Financing Receivable [Line Items] | ||||
Financing receivable, allowance for credit loss | 13,644 | 15,689 | 19,309 | 8,394 |
Commercial and industrial | Real Estate | ||||
Accounts, Notes, Loans and Financing Receivable [Line Items] | ||||
Loans receivable, net | 629 | 667 | ||
Commercial and industrial | Equipment | ||||
Accounts, Notes, Loans and Financing Receivable [Line Items] | ||||
Loans receivable, net | 2,366 | 3,037 | ||
Commercial and industrial | Other | ||||
Accounts, Notes, Loans and Financing Receivable [Line Items] | ||||
Loans receivable, net | 2,596 | 2,878 | ||
Commercial and industrial | Collateral Pledged | ||||
Accounts, Notes, Loans and Financing Receivable [Line Items] | ||||
Loans receivable, net | 5,591 | 6,582 | ||
Financing receivable, allowance for credit loss | 773 | 799 | ||
Commercial real estate | ||||
Accounts, Notes, Loans and Financing Receivable [Line Items] | ||||
Financing receivable, allowance for credit loss | 30,425 | 32,640 | 23,138 | 13,804 |
Commercial real estate | Construction & development | Real Estate | ||||
Accounts, Notes, Loans and Financing Receivable [Line Items] | ||||
Loans receivable, net | 595 | 899 | ||
Commercial real estate | Construction & development | Equipment | ||||
Accounts, Notes, Loans and Financing Receivable [Line Items] | ||||
Loans receivable, net | 0 | 0 | ||
Commercial real estate | Construction & development | Other | ||||
Accounts, Notes, Loans and Financing Receivable [Line Items] | ||||
Loans receivable, net | 0 | 0 | ||
Commercial real estate | Construction & development | Collateral Pledged | ||||
Accounts, Notes, Loans and Financing Receivable [Line Items] | ||||
Loans receivable, net | 595 | 899 | ||
Financing receivable, allowance for credit loss | 0 | 0 | ||
Commercial real estate | Farmland | Real Estate | ||||
Accounts, Notes, Loans and Financing Receivable [Line Items] | ||||
Loans receivable, net | 10,132 | 7,850 | ||
Commercial real estate | Farmland | Equipment | ||||
Accounts, Notes, Loans and Financing Receivable [Line Items] | ||||
Loans receivable, net | 0 | 0 | ||
Commercial real estate | Farmland | Other | ||||
Accounts, Notes, Loans and Financing Receivable [Line Items] | ||||
Loans receivable, net | 0 | 0 | ||
Commercial real estate | Farmland | Collateral Pledged | ||||
Accounts, Notes, Loans and Financing Receivable [Line Items] | ||||
Loans receivable, net | 10,132 | 7,850 | ||
Financing receivable, allowance for credit loss | 123 | 88 | ||
Commercial real estate | Multifamily | Real Estate | ||||
Accounts, Notes, Loans and Financing Receivable [Line Items] | ||||
Loans receivable, net | 1,096 | 746 | ||
Commercial real estate | Multifamily | Equipment | ||||
Accounts, Notes, Loans and Financing Receivable [Line Items] | ||||
Loans receivable, net | 0 | 0 | ||
Commercial real estate | Multifamily | Other | ||||
Accounts, Notes, Loans and Financing Receivable [Line Items] | ||||
Loans receivable, net | 0 | 0 | ||
Commercial real estate | Multifamily | Collateral Pledged | ||||
Accounts, Notes, Loans and Financing Receivable [Line Items] | ||||
Loans receivable, net | 1,096 | 746 | ||
Financing receivable, allowance for credit loss | 452 | 202 | ||
Commercial real estate | Commercial real estate-other | Real Estate | ||||
Accounts, Notes, Loans and Financing Receivable [Line Items] | ||||
Loans receivable, net | 19,126 | 18,740 | ||
Commercial real estate | Commercial real estate-other | Equipment | ||||
Accounts, Notes, Loans and Financing Receivable [Line Items] | ||||
Loans receivable, net | 0 | 0 | ||
Commercial real estate | Commercial real estate-other | Other | ||||
Accounts, Notes, Loans and Financing Receivable [Line Items] | ||||
Loans receivable, net | 0 | 0 | ||
Commercial real estate | Commercial real estate-other | Collateral Pledged | ||||
Accounts, Notes, Loans and Financing Receivable [Line Items] | ||||
Loans receivable, net | 19,126 | 18,740 | ||
Financing receivable, allowance for credit loss | 1,911 | 1,741 | ||
Residential real estate | ||||
Accounts, Notes, Loans and Financing Receivable [Line Items] | ||||
Financing receivable, allowance for credit loss | 4,655 | 4,882 | 6,425 | 2,685 |
Residential real estate | One- to four- family first liens | Real Estate | ||||
Accounts, Notes, Loans and Financing Receivable [Line Items] | ||||
Loans receivable, net | 483 | 204 | ||
Residential real estate | One- to four- family first liens | Equipment | ||||
Accounts, Notes, Loans and Financing Receivable [Line Items] | ||||
Loans receivable, net | 0 | 0 | ||
Residential real estate | One- to four- family first liens | Other | ||||
Accounts, Notes, Loans and Financing Receivable [Line Items] | ||||
Loans receivable, net | 0 | 0 | ||
Residential real estate | One- to four- family first liens | Collateral Pledged | ||||
Accounts, Notes, Loans and Financing Receivable [Line Items] | ||||
Loans receivable, net | 483 | 204 | ||
Financing receivable, allowance for credit loss | 132 | 132 | ||
Residential real estate | One- to four- family junior liens | Real Estate | ||||
Accounts, Notes, Loans and Financing Receivable [Line Items] | ||||
Loans receivable, net | 209 | 223 | ||
Residential real estate | One- to four- family junior liens | Equipment | ||||
Accounts, Notes, Loans and Financing Receivable [Line Items] | ||||
Loans receivable, net | 0 | 0 | ||
Residential real estate | One- to four- family junior liens | Other | ||||
Accounts, Notes, Loans and Financing Receivable [Line Items] | ||||
Loans receivable, net | 0 | 0 | ||
Residential real estate | One- to four- family junior liens | Collateral Pledged | ||||
Accounts, Notes, Loans and Financing Receivable [Line Items] | ||||
Loans receivable, net | 209 | 223 | ||
Financing receivable, allowance for credit loss | 38 | 47 | ||
Consumer | ||||
Accounts, Notes, Loans and Financing Receivable [Line Items] | ||||
Financing receivable, allowance for credit loss | 816 | 943 | $ 1,169 | $ 448 |
Consumer | Real Estate | ||||
Accounts, Notes, Loans and Financing Receivable [Line Items] | ||||
Loans receivable, net | 0 | 0 | ||
Consumer | Equipment | ||||
Accounts, Notes, Loans and Financing Receivable [Line Items] | ||||
Loans receivable, net | 8 | 8 | ||
Consumer | Other | ||||
Accounts, Notes, Loans and Financing Receivable [Line Items] | ||||
Loans receivable, net | 0 | 0 | ||
Consumer | Collateral Pledged | ||||
Accounts, Notes, Loans and Financing Receivable [Line Items] | ||||
Loans receivable, net | 8 | 8 | ||
Financing receivable, allowance for credit loss | $ 0 | $ 0 |
Loans Receivable and the All_10
Loans Receivable and the Allowance for Credit Losses - TDR Disclosures (Details) $ in Thousands | 3 Months Ended | ||
Mar. 31, 2021USD ($)contractsecurity | Mar. 31, 2020USD ($)contractsecurity | Dec. 31, 2020USD ($) | |
Financing Receivable, Modifications | |||
Number of Contracts | contract | 3 | 3 | |
Pre-Modification Outstanding Recorded Investment | $ 287 | $ 727 | |
Post-Modification Outstanding Recorded Investment | $ 287 | $ 727 | |
TDR, subsequent to restructure, number of contracts | security | 0 | 0 | |
Financing receivable, TDR | $ 9,900 | $ 11,000 | |
Loans and leases receivable, impaired, commitment to lend | 7 | ||
COVID-19 | |||
Financing Receivable, Modifications | |||
Amount of deferrals | $ 16,700 | ||
Commercial and industrial | Extended maturity | |||
Financing Receivable, Modifications | |||
Number of Contracts | contract | 0 | 1 | |
Pre-Modification Outstanding Recorded Investment | $ 0 | $ 242 | |
Post-Modification Outstanding Recorded Investment | $ 0 | $ 242 | |
Commercial real estate | Commercial real estate-other | Extended maturity | |||
Financing Receivable, Modifications | |||
Number of Contracts | contract | 0 | 2 | |
Pre-Modification Outstanding Recorded Investment | $ 0 | $ 485 | |
Post-Modification Outstanding Recorded Investment | $ 0 | $ 485 | |
Commercial real estate | Commercial real estate-other | Other | |||
Financing Receivable, Modifications | |||
Number of Contracts | contract | 1 | 0 | |
Pre-Modification Outstanding Recorded Investment | $ 44 | $ 0 | |
Post-Modification Outstanding Recorded Investment | $ 44 | $ 0 | |
Residential real estate | One- to four- family first liens | Extended maturity | |||
Financing Receivable, Modifications | |||
Number of Contracts | contract | 1 | 0 | |
Pre-Modification Outstanding Recorded Investment | $ 93 | $ 0 | |
Post-Modification Outstanding Recorded Investment | $ 93 | $ 0 | |
Residential real estate | One- to four- family first liens | Other | |||
Financing Receivable, Modifications | |||
Number of Contracts | contract | 1 | 0 | |
Pre-Modification Outstanding Recorded Investment | $ 150 | $ 0 | |
Post-Modification Outstanding Recorded Investment | $ 150 | $ 0 |
Derivatives, Hedging Activiti_3
Derivatives, Hedging Activities and Balance Sheet Offsetting - Derivatives and Hedging Activities (Details) - USD ($) $ in Thousands | Mar. 31, 2021 | Dec. 31, 2020 |
Derivatives, Fair Value [Line Items] | ||
Derivative assets, fair value | $ 6,894 | $ 10,796 |
Designated as Hedging Instrument | ||
Derivatives, Fair Value [Line Items] | ||
Derivative, notional amount | 25,373 | 25,559 |
Derivative assets, fair value | 547 | 34 |
Derivative liabilities, fair value | 1,329 | 2,452 |
Designated as Hedging Instrument | Interest rate swaps | ||
Derivatives, Fair Value [Line Items] | ||
Derivative, notional amount | 25,373 | 25,559 |
Derivative assets, fair value | 547 | 34 |
Derivative liabilities, fair value | 1,329 | 2,452 |
Not Designated as Hedging Instrument | ||
Derivatives, Fair Value [Line Items] | ||
Derivative, notional amount | 361,134 | 361,676 |
Derivative assets, fair value | 6,347 | 10,762 |
Derivative liabilities, fair value | 6,365 | 10,815 |
Not Designated as Hedging Instrument | Interest rate swaps | ||
Derivatives, Fair Value [Line Items] | ||
Derivative, notional amount | 346,944 | 347,380 |
Derivative assets, fair value | 6,346 | 10,758 |
Derivative liabilities, fair value | 6,361 | 10,807 |
Not Designated as Hedging Instrument | RPAs | RPAs - protection sold | ||
Derivatives, Fair Value [Line Items] | ||
Derivative, notional amount | 4,412 | 4,471 |
Derivative assets, fair value | 1 | 4 |
Derivative liabilities, fair value | 0 | 0 |
Not Designated as Hedging Instrument | RPAs | RPAs - protection purchased | ||
Derivatives, Fair Value [Line Items] | ||
Derivative, notional amount | 9,778 | 9,825 |
Derivative assets, fair value | 0 | 0 |
Derivative liabilities, fair value | $ 4 | $ 8 |
Derivatives, Hedging Activiti_4
Derivatives, Hedging Activities and Balance Sheet Offsetting - Additional Information (Details) - USD ($) | Mar. 31, 2021 | Dec. 31, 2020 | Feb. 29, 2020 |
Derivative Instruments and Hedging Activities Disclosures [Line Items] | |||
Fair value of derivatives in a net liability position, including accrued interest | $ 5,000,000 | ||
Cash collateral paid | 2,140,000 | $ 13,267,000 | |
Assets needed for immediate settlement, aggregate fair value | 5,000,000 | ||
Designated as Hedging Instrument | |||
Derivative Instruments and Hedging Activities Disclosures [Line Items] | |||
Derivative, notional amount | 25,373,000 | 25,559,000 | |
Interest rate swaps | Designated as Hedging Instrument | |||
Derivative Instruments and Hedging Activities Disclosures [Line Items] | |||
Derivative, notional amount | $ 25,373,000 | $ 25,559,000 | |
Interest rate swaps | Cash flow hedges | Designated as Hedging Instrument | |||
Derivative Instruments and Hedging Activities Disclosures [Line Items] | |||
Derivative, notional amount | $ 30,000,000 |
Derivatives, Hedging Activiti_5
Derivatives, Hedging Activities and Balance Sheet Offsetting - Schedule of Impacts on Statements (Details) - USD ($) $ in Thousands | 3 Months Ended | |
Mar. 31, 2021 | Mar. 31, 2020 | |
Derivative Instruments, Gain (Loss) [Line Items] | ||
Amount of Gain (Loss) Recognized in AOCI on Derivative | $ 0 | $ (888) |
Amount of Gain (Loss) Reclassified from AOCI into Income | 0 | 5 |
Interest income | 38,617 | 37,406 |
Interest expense | 5,587 | 9,999 |
Designated as Hedging Instrument | Interest rate swaps | Cash flow hedges | ||
Derivative Instruments, Gain (Loss) [Line Items] | ||
Amount of Gain (Loss) Recognized in AOCI on Derivative | 0 | (888) |
Designated as Hedging Instrument | Interest rate swaps | Fair value hedges | ||
Derivative Instruments, Gain (Loss) [Line Items] | ||
Interest income | (108) | (47) |
Interest expense | 0 | 0 |
Designated as Hedging Instrument | Interest rate swaps | Interest Income | Cash flow hedges | ||
Derivative Instruments, Gain (Loss) [Line Items] | ||
Amount reclassified from AOCI into income | 0 | 5 |
Designated as Hedging Instrument | Interest rate swaps | Interest Income | Fair value hedges | ||
Derivative Instruments, Gain (Loss) [Line Items] | ||
Change in fair value of hedged items | (1,633) | 1,750 |
Change in fair value of derivative instruments | 1,123 | (1,761) |
Designated as Hedging Instrument | Interest rate swaps | Other Income | Cash flow hedges | ||
Derivative Instruments, Gain (Loss) [Line Items] | ||
Amount of Gain (Loss) Reclassified from AOCI into Income | 0 | 5 |
Amount reclassified from AOCI into income | 0 | 0 |
Designated as Hedging Instrument | Interest rate swaps | Other Income | Fair value hedges | ||
Derivative Instruments, Gain (Loss) [Line Items] | ||
Change in fair value of hedged items | 0 | 0 |
Change in fair value of derivative instruments | $ 0 | $ 0 |
Derivatives, Hedging Activiti_6
Derivatives, Hedging Activities and Balance Sheet Offsetting - Hedged Items in Fair Value Hedging Relationship (Details) - Interest rate swaps - Designated as Hedging Instrument - Fair value hedges $ in Thousands | Mar. 31, 2021USD ($) |
Derivative Instruments and Hedging Activities Disclosures [Line Items] | |
Carrying Amount of the Hedged Assets | $ 26,173 |
Cumulative Amount of Fair Value Hedging Adjustment Included in the Carrying Amount of the Hedged Asset | $ 786 |
Derivatives, Hedging Activiti_7
Derivatives, Hedging Activities and Balance Sheet Offsetting - Schedule of Other Derivatives Not Designated as Hedging Instruments (Details) - USD ($) $ in Thousands | 3 Months Ended | |
Mar. 31, 2021 | Mar. 31, 2020 | |
Derivative Instruments, Gain (Loss) [Line Items] | ||
Derivatives not designated as hedging, gain (loss) | $ (34) | $ 244 |
Interest rate swaps | Other income | ||
Derivative Instruments, Gain (Loss) [Line Items] | ||
Derivatives not designated as hedging, gain (loss) | (34) | 141 |
RPAs | Other income | ||
Derivative Instruments, Gain (Loss) [Line Items] | ||
Derivatives not designated as hedging, gain (loss) | $ 0 | $ 103 |
Derivatives, Hedging Activiti_8
Derivatives, Hedging Activities and Balance Sheet Offsetting - Offsetting Derivative Assets and Liabilities (Details) - USD ($) $ in Thousands | Mar. 31, 2021 | Dec. 31, 2020 |
Asset Derivatives | ||
Gross Amounts of Recognized Assets (Liabilities) | $ 6,894 | $ 10,796 |
Gross Amounts Offset in the Balance Sheet | 0 | 0 |
Net Amounts of Assets (Liabilities) presented in the Balance Sheet | 6,894 | 10,796 |
Financial Instruments | 0 | 0 |
Cash Collateral Received (Paid) | 0 | 0 |
Net Assets (Liabilities) | 6,894 | 10,796 |
Liability Derivatives | ||
Gross Amounts of Recognized Assets (Liabilities) | (7,694) | (13,267) |
Gross Amounts Offset in the Balance Sheet | 0 | 0 |
Net Amounts of Assets (Liabilities) presented in the Balance Sheet | (7,694) | (13,267) |
Financial Instruments | 0 | 0 |
Cash Collateral Received (Paid) | (2,140) | (13,267) |
Net Assets (Liabilities) | $ (5,554) | $ 0 |
Goodwill and Intangible Asset_2
Goodwill and Intangible Assets - Goodwill and Additional Information (Details) - USD ($) $ in Thousands | Mar. 31, 2021 | Dec. 31, 2020 |
Goodwill and Intangible Assets Disclosure [Abstract] | ||
Goodwill | $ 62,477 | $ 62,477 |
Goodwill and Intangible Asset_3
Goodwill and Intangible Assets - Intangible Assets (Details) - USD ($) $ in Thousands | Mar. 31, 2021 | Dec. 31, 2020 |
Finite-Lived Intangible Assets [Line Items] | ||
Gross Carrying Amount | $ 49,710 | $ 49,710 |
Accumulated Amortization | (33,015) | (31,508) |
Net Carrying Amount | 16,695 | 18,202 |
Indefinite-lived trade name intangible | 7,040 | 7,040 |
Core deposit intangible | ||
Finite-Lived Intangible Assets [Line Items] | ||
Gross Carrying Amount | 41,745 | 41,745 |
Accumulated Amortization | (27,628) | (26,440) |
Net Carrying Amount | 14,117 | 15,305 |
Customer relationship intangible | ||
Finite-Lived Intangible Assets [Line Items] | ||
Gross Carrying Amount | 5,265 | 5,265 |
Accumulated Amortization | (2,920) | (2,630) |
Net Carrying Amount | 2,345 | 2,635 |
Other | ||
Finite-Lived Intangible Assets [Line Items] | ||
Gross Carrying Amount | 2,700 | 2,700 |
Accumulated Amortization | (2,467) | (2,438) |
Net Carrying Amount | $ 233 | $ 262 |
Goodwill and Intangible Asset_4
Goodwill and Intangible Assets - Schedule of Future Amortization Expense (Details) - USD ($) $ in Thousands | Mar. 31, 2021 | Dec. 31, 2020 |
Finite-Lived Intangible Assets, Amortization Expense, Maturity Schedule [Abstract] | ||
2021 | $ 3,851 | |
2022 | 4,363 | |
2023 | 3,402 | |
2024 | 2,443 | |
2025 | 1,547 | |
Thereafter | 1,089 | |
Net Carrying Amount | 16,695 | $ 18,202 |
Core deposit intangible | ||
Finite-Lived Intangible Assets, Amortization Expense, Maturity Schedule [Abstract] | ||
2021 | 3,002 | |
2022 | 3,487 | |
2023 | 2,833 | |
2024 | 2,180 | |
2025 | 1,526 | |
Thereafter | 1,089 | |
Net Carrying Amount | 14,117 | 15,305 |
Customer relationship intangible | ||
Finite-Lived Intangible Assets, Amortization Expense, Maturity Schedule [Abstract] | ||
2021 | 772 | |
2022 | 797 | |
2023 | 518 | |
2024 | 239 | |
2025 | 19 | |
Thereafter | 0 | |
Net Carrying Amount | 2,345 | 2,635 |
Other | ||
Finite-Lived Intangible Assets, Amortization Expense, Maturity Schedule [Abstract] | ||
2021 | 77 | |
2022 | 79 | |
2023 | 51 | |
2024 | 24 | |
2025 | 2 | |
Thereafter | 0 | |
Net Carrying Amount | $ 233 | $ 262 |
Other Assets (Details)
Other Assets (Details) - USD ($) $ in Thousands | Mar. 31, 2021 | Dec. 31, 2020 |
Other Assets [Abstract] | ||
Bank-owned life insurance | $ 84,024 | $ 83,483 |
Interest receivable | 19,749 | 21,706 |
FHLB stock | 12,170 | 13,784 |
Mortgage servicing rights | 5,928 | 5,137 |
Operating lease right-of-use assets, net | 3,364 | 3,613 |
Federal and state income taxes, deferred | 10,294 | 3,845 |
Derivative assets | 6,894 | 10,796 |
Other receivables/assets | 13,102 | 11,129 |
Other assets | $ 155,525 | $ 153,493 |
Deposits (Details)
Deposits (Details) - USD ($) $ in Thousands | Mar. 31, 2021 | Dec. 31, 2020 |
Deposits [Abstract] | ||
Noninterest bearing deposits | $ 958,526 | $ 910,655 |
Interest checking deposits | 1,406,070 | 1,351,641 |
Money market deposits | 950,300 | 918,654 |
Savings deposits | 580,862 | 529,751 |
Time deposits under $250 | 558,338 | 581,471 |
Time deposits of $250 or more | 340,467 | 254,877 |
Total deposits | 4,794,563 | 4,547,049 |
Domestic time deposit, brokered | 6,200 | 7,800 |
Domestic non-time deposit, brokered | 17,200 | 14,800 |
Deposits of government entities | $ 244,900 | $ 156,700 |
Short-Term Borrowings (Details)
Short-Term Borrowings (Details) - USD ($) | 3 Months Ended | |
Mar. 31, 2021 | Dec. 31, 2020 | |
Short-term Debt [Line Items] | ||
Weighted Average Rate | 0.25% | 0.28% |
Short-term borrowings | $ 175,785,000 | $ 230,789,000 |
Pledged securities | $ 516,100,000 | $ 434,700,000 |
Securities sold under agreements to repurchase | ||
Short-term Debt [Line Items] | ||
Weighted Average Rate | 0.25% | 0.28% |
Short-term borrowings | $ 175,785,000 | $ 174,289,000 |
Federal Home Loan Bank advances | ||
Short-term Debt [Line Items] | ||
Weighted Average Rate | 0.00% | 0.29% |
Short-term borrowings | $ 0 | $ 56,500,000 |
Federal funds purchased | ||
Short-term Debt [Line Items] | ||
Short-term borrowings | 0 | 0 |
Unsecured line of credit, maximum borrowing capacity | 145,000,000 | |
Federal Reserve Bank advances | ||
Short-term Debt [Line Items] | ||
Short-term borrowings | 0 | 0 |
Financing capacity | 64,800,000 | 67,700,000 |
Pledged securities | 69,900,000 | 72,000,000 |
Unsecured line of credit | ||
Short-term Debt [Line Items] | ||
Short-term borrowings | 0 | $ 0 |
Unsecured line of credit, maximum borrowing capacity | $ 25,000,000 | |
Unused commitment fee percentage | 0.30% | |
Unsecured line of credit | LIBOR | ||
Short-term Debt [Line Items] | ||
Debt instrument, basis spread on variable rate | 1.75% |
Long-Term Debt - Junior Subordi
Long-Term Debt - Junior Subordinated Notes (Details) - Junior subordinated notes - USD ($) $ in Thousands | 3 Months Ended | 6 Months Ended | |
Mar. 31, 2021 | Jun. 30, 2020 | Dec. 31, 2020 | |
Debt Instrument [Line Items] | |||
Debt instrument, face amount | $ 44,847 | $ 44,847 | |
Debt instrument, book value | $ 41,807 | 41,763 | |
Stated maturity date | 5 years | ||
ATBancorp Statutory Trust I | |||
Debt Instrument [Line Items] | |||
Debt instrument, face amount | $ 7,732 | 7,732 | |
Debt instrument, book value | $ 6,859 | $ 6,850 | |
Interest rate | 1.86% | 1.90% | |
ATBancorp Statutory Trust I | LIBOR | |||
Debt Instrument [Line Items] | |||
Debt instrument, basis spread on variable rate | 1.68% | 1.68% | |
ATBancorp Statutory Trust II | |||
Debt Instrument [Line Items] | |||
Debt instrument, face amount | $ 12,372 | $ 12,372 | |
Debt instrument, book value | $ 10,864 | $ 10,850 | |
Interest rate | 1.83% | 1.87% | |
ATBancorp Statutory Trust II | LIBOR | |||
Debt Instrument [Line Items] | |||
Debt instrument, basis spread on variable rate | 1.65% | 1.65% | |
Barron Investment Capital Trust I | |||
Debt Instrument [Line Items] | |||
Debt instrument, face amount | $ 2,062 | $ 2,062 | |
Debt instrument, book value | $ 1,775 | $ 1,767 | |
Interest rate | 2.35% | 2.39% | |
Barron Investment Capital Trust I | LIBOR | |||
Debt Instrument [Line Items] | |||
Debt instrument, basis spread on variable rate | 2.15% | 2.15% | |
Central Bancshares Capital Trust II | |||
Debt Instrument [Line Items] | |||
Debt instrument, face amount | $ 7,217 | $ 7,217 | |
Debt instrument, book value | $ 6,845 | $ 6,832 | |
Interest rate | 3.68% | 3.72% | |
Central Bancshares Capital Trust II | LIBOR | |||
Debt Instrument [Line Items] | |||
Debt instrument, basis spread on variable rate | 3.50% | 3.50% | |
MidWestOne Statutory Trust II | |||
Debt Instrument [Line Items] | |||
Debt instrument, face amount | $ 15,464 | $ 15,464 | |
Debt instrument, book value | $ 15,464 | $ 15,464 | |
Interest rate | 1.77% | 1.81% | |
MidWestOne Statutory Trust II | LIBOR | |||
Debt Instrument [Line Items] | |||
Debt instrument, basis spread on variable rate | 1.59% | 1.59% |
Long-Term Debt - Subordinated D
Long-Term Debt - Subordinated Debentures (Details) - Subordinated debt - USD ($) $ in Thousands | Jul. 28, 2020 | Mar. 31, 2021 | May 01, 2019 |
Debt Instrument [Line Items] | |||
Debt instrument, face amount | $ 10,900 | ||
Interest rate | 6.50% | ||
Percentage of debentures, decrease to Tier 2 treatment, per year | 20.00% | ||
Decrease to Tier 2 treatment, period of recognition | 5 years | ||
Percentage of debentures, measured as Tier 2 | 40.00% | ||
5.75% Fixed to floating subordinated notes | |||
Debt Instrument [Line Items] | |||
Debt instrument, face amount | $ 63,750 | ||
Interest rate | 5.75% | ||
5.75% Fixed to floating subordinated notes | Private placement | |||
Debt Instrument [Line Items] | |||
Sale of equity | $ 65,000 |
Long-Term Debt - Other Long-Ter
Long-Term Debt - Other Long-Term Debt (Details) - USD ($) $ in Thousands | 3 Months Ended | |
Mar. 31, 2021 | Dec. 31, 2020 | |
Finance lease payable | ||
Debt Instrument [Line Items] | ||
Weighted Average Rate | 8.89% | 8.89% |
Balance | $ 1,061 | $ 1,096 |
FHLB borrowings | ||
Debt Instrument [Line Items] | ||
Weighted Average Rate | 1.90% | 1.92% |
Balance | $ 84,174 | $ 91,198 |
Federal home loan, bank advances general debt obligations, disclosures maximum borrowing capacity as percentage of total assets | 45.00% | |
Other long-term debt | ||
Debt Instrument [Line Items] | ||
Weighted Average Rate | 1.99% | 2.00% |
Balance | $ 85,235 | $ 92,294 |
Long-Term Debt - Federal Home L
Long-Term Debt - Federal Home Loan Bank Advances (Details) $ in Thousands | Mar. 31, 2021USD ($) |
Weighted Average Rate | |
Due in 2021 | 0.76% |
Due in 2022 | 2.68% |
Due in 2023 | 2.79% |
Due in 2024 | 3.15% |
Amount | |
Due in 2021 | $ 36,000 |
Due in 2022 | 31,000 |
Due in 2023 | 11,000 |
Due in 2024 | 6,000 |
Total | 84,000 |
Valuation adjustment from acquisition accounting | 174 |
Total | $ 84,174 |
Earnings per Share - Basic And
Earnings per Share - Basic And Diluted Per Common Share (Details) - USD ($) $ / shares in Units, $ in Thousands | 3 Months Ended | |
Mar. 31, 2021 | Mar. 31, 2020 | |
Basic Earnings (Loss) Per Share: | ||
Net income (loss) | $ 21,648 | $ (1,975) |
Weighted average shares outstanding (in shares) | 15,990,724 | 16,141,500 |
Basic (loss) earnings per common share (in dollars per share) | $ 1.35 | $ (0.12) |
Diluted Earnings (Loss) Per Share: | ||
Net income (loss) | $ 21,648 | $ (1,975) |
Weighted average shares outstanding, including all dilutive potential shares (in shares) | 16,020,920 | 16,141,500 |
Diluted (loss) earnings per common share (in dollars per share) | $ 1.35 | $ (0.12) |
Earnings per Share - Anti-Dilut
Earnings per Share - Anti-Dilutive Shares (Details) - shares shares in Thousands | 3 Months Ended | |
Mar. 31, 2021 | Mar. 31, 2020 | |
Earnings Per Share [Abstract] | ||
Dilutive shares (in shares) | 0 | 18,042 |
Regulatory Capital Requiremen_3
Regulatory Capital Requirements and Restrictions on Subsidiary Cash (Details) | Jul. 28, 2020USD ($) | Mar. 31, 2021USD ($) | Dec. 31, 2020USD ($) |
Compliance with Regulatory Capital Requirements under Banking Regulations [Line Items] | |||
Cash reserve deposit required and made | $ 0 | $ 0 | |
Capital | $ 589,205,000 | $ 572,437,000 | |
Capital to risk weighted assets | 0.1375 | 0.1341 | |
Capital required for capital adequacy | $ 450,010,000 | $ 448,068,000 | |
Capital required for capital adequacy to risk weighted assets | 0.1050 | 0.1050 | |
Tier one risk based capital | $ 477,086,000 | $ 456,526,000 | |
Tier one risk based capital to risk weighted assets | 0.1113 | 0.1070 | |
Tier one risk based capital required for capital adequacy | $ 364,294,000 | $ 362,722,000 | |
Tier one risk based capital required for capital adequacy to risk weighted assets | 0.0850 | 0.0850 | |
Common equity tier one capital | $ 435,279,000 | $ 414,763,000 | |
Common equity tier one capital to risk weighted assets | 10.16% | 9.72% | |
Common equity tier one capital required for capital adequacy | $ 300,006,000 | $ 298,712,000 | |
Common equity tier one capital required for capital adequacy to risk weighted assets | 7.00% | 7.00% | |
Tier one leverage capital | $ 477,086,000 | $ 456,526,000 | |
Tier one leverage capital to average assets | 0.0878 | 0.0850 | |
Tier one leverage capital required for capital adequacy | $ 217,315,000 | $ 214,795,000 | |
Tier one leverage capital required for capital adequacy to average assets | 0.0400 | 0.0400 | |
Capital conservation buffer | 0.0250 | 0.0250 | |
Subordinated debt | |||
Compliance with Regulatory Capital Requirements under Banking Regulations [Line Items] | |||
Interest rate | 6.50% | ||
5.75% Fixed to floating subordinated notes | Subordinated debt | |||
Compliance with Regulatory Capital Requirements under Banking Regulations [Line Items] | |||
Interest rate | 5.75% | ||
5.75% Fixed to floating subordinated notes | Subordinated debt | Private placement | |||
Compliance with Regulatory Capital Requirements under Banking Regulations [Line Items] | |||
Sale of equity | $ 65,000,000 | ||
MidWestOne Bank | |||
Compliance with Regulatory Capital Requirements under Banking Regulations [Line Items] | |||
Capital | $ 563,501,000 | $ 547,558,000 | |
Capital to risk weighted assets | 0.1319 | 0.1289 | |
Capital required for capital adequacy | $ 448,555,000 | $ 446,113,000 | |
Capital required for capital adequacy to risk weighted assets | 0.1050 | 0.1050 | |
Capital required to be well capitalized | $ 427,195,000 | $ 424,870,000 | |
Capital required to be well capitalized to risk weighted assets | 0.1000 | 0.1000 | |
Tier one risk based capital | $ 520,716,000 | $ 500,981,000 | |
Tier one risk based capital to risk weighted assets | 0.1219 | 0.1179 | |
Tier one risk based capital required for capital adequacy | $ 363,116,000 | $ 361,139,000 | |
Tier one risk based capital required for capital adequacy to risk weighted assets | 0.0850 | 0.0850 | |
Tier one risk based capital required to be well capitalized | $ 341,756,000 | $ 339,896,000 | |
Tier one risk based capital required to be well capitalized to risk weighted assets | 0.0800 | 0.0800 | |
Common equity tier one capital | $ 520,716,000 | $ 500,981,000 | |
Common equity tier one capital to risk weighted assets | 12.19% | 11.79% | |
Common equity tier one capital required for capital adequacy | $ 299,037,000 | $ 297,409,000 | |
Common equity tier one capital required for capital adequacy to risk weighted assets | 7.00% | 7.00% | |
Common equity tier one risk based capital required to be well capitalized | $ 277,677,000 | $ 276,165,000 | |
Common equity tier one risk based capital required to be well capitalized to risk weighted assets | 6.50% | 6.50% | |
Tier one leverage capital | $ 520,716,000 | $ 500,981,000 | |
Tier one leverage capital to average assets | 0.0960 | 0.0935 | |
Tier one leverage capital required for capital adequacy | $ 216,913,000 | $ 214,251,000 | |
Tier one leverage capital required for capital adequacy to average assets | 0.0400 | 0.0400 | |
Tier one leverage capital required to be well capitalized | $ 271,142,000 | $ 271,992,000 | |
Tier one leverage capital required to be well capitalized to average assets | 0.0500 | 0.0500 |
Commitments and Contingencies -
Commitments and Contingencies - Schedule of Commitments (Details) - USD ($) $ in Thousands | Mar. 31, 2021 | Dec. 31, 2020 |
Other Commitments [Line Items] | ||
Other commitment | $ 1,000,243 | $ 991,442 |
Commitments to sell loans | ||
Other Commitments [Line Items] | ||
Other commitment | 58,333 | 59,956 |
Commitments to extend credit | ||
Other Commitments [Line Items] | ||
Other commitment | 920,493 | 897,274 |
Standby letters of credit | ||
Other Commitments [Line Items] | ||
Other commitment | $ 21,417 | $ 34,212 |
Commitments and Contingencies_2
Commitments and Contingencies - Additional Information (Details) - USD ($) $ in Millions | 3 Months Ended | ||
Mar. 31, 2021 | Mar. 31, 2020 | Dec. 31, 2020 | |
Concentration Risk [Line Items] | |||
Off-balance sheet, credit loss, liability | $ 3.9 | $ 4.1 | |
Credit loss expense, off balance sheet credit exposure | $ (0.2) | $ 2.4 | |
Credit Concentration Risk | Loans Concentration | Commercial real estate | |||
Concentration Risk [Line Items] | |||
Concentration risk, percentage | 60.00% | ||
Credit Concentration Risk | Loans Concentration | Agricultural Related Loan Financing Receivable | |||
Concentration Risk [Line Items] | |||
Concentration risk, percentage | 8.00% | ||
Credit Concentration Risk | Investment Securities | State and political subdivisions | IOWA | |||
Concentration Risk [Line Items] | |||
Concentration risk, percentage | 20.00% | ||
Credit Concentration Risk | Investment Securities | State and political subdivisions | MINNESOTA | |||
Concentration Risk [Line Items] | |||
Concentration risk, percentage | 14.00% |
Fair Value of Financial Instr_3
Fair Value of Financial Instruments and Fair Value Measurements - Measured on a Recurring Basis (Details) - USD ($) $ in Thousands | Mar. 31, 2021 | Dec. 31, 2020 |
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis | ||
Debt securities available for sale | $ 1,896,894 | $ 1,657,381 |
Derivative assets | 6,894 | 10,796 |
Mortgage servicing rights | 5,928 | 5,137 |
U.S. Government agencies and corporations | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis | ||
Debt securities available for sale | 340 | 361 |
State and political subdivisions | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis | ||
Debt securities available for sale | 673,923 | 628,346 |
Mortgage-backed securities | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis | ||
Debt securities available for sale | 79,005 | 94,018 |
Corporate debt securities | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis | ||
Debt securities available for sale | 427,645 | 368,820 |
Recurring | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis | ||
Derivative assets | 6,894 | 10,796 |
Mortgage servicing rights | 5,928 | 5,137 |
Derivative liabilities | 7,694 | 13,267 |
Recurring | Level 1 | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis | ||
Derivative assets | 0 | 0 |
Mortgage servicing rights | 0 | 0 |
Derivative liabilities | 0 | 0 |
Recurring | Level 2 | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis | ||
Derivative assets | 6,894 | 10,796 |
Mortgage servicing rights | 5,928 | 5,137 |
Derivative liabilities | 7,694 | 13,267 |
Recurring | Level 3 | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis | ||
Derivative assets | 0 | 0 |
Mortgage servicing rights | 0 | 0 |
Derivative liabilities | 0 | 0 |
Recurring | U.S. Government agencies and corporations | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis | ||
Debt securities available for sale | 340 | 361 |
Recurring | U.S. Government agencies and corporations | Level 1 | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis | ||
Debt securities available for sale | 0 | 0 |
Recurring | U.S. Government agencies and corporations | Level 2 | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis | ||
Debt securities available for sale | 340 | 361 |
Recurring | U.S. Government agencies and corporations | Level 3 | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis | ||
Debt securities available for sale | 0 | 0 |
Recurring | State and political subdivisions | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis | ||
Debt securities available for sale | 673,923 | 628,346 |
Recurring | State and political subdivisions | Level 1 | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis | ||
Debt securities available for sale | 0 | 0 |
Recurring | State and political subdivisions | Level 2 | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis | ||
Debt securities available for sale | 673,923 | 628,346 |
Recurring | State and political subdivisions | Level 3 | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis | ||
Debt securities available for sale | 0 | 0 |
Recurring | Mortgage-backed securities | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis | ||
Debt securities available for sale | 79,005 | 94,018 |
Recurring | Mortgage-backed securities | Level 1 | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis | ||
Debt securities available for sale | 0 | 0 |
Recurring | Mortgage-backed securities | Level 2 | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis | ||
Debt securities available for sale | 79,005 | 94,018 |
Recurring | Mortgage-backed securities | Level 3 | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis | ||
Debt securities available for sale | 0 | 0 |
Recurring | Collateralized mortgage obligations | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis | ||
Debt securities available for sale | 715,981 | 565,836 |
Recurring | Collateralized mortgage obligations | Level 1 | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis | ||
Debt securities available for sale | 0 | 0 |
Recurring | Collateralized mortgage obligations | Level 2 | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis | ||
Debt securities available for sale | 715,981 | 565,836 |
Recurring | Collateralized mortgage obligations | Level 3 | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis | ||
Debt securities available for sale | 0 | 0 |
Recurring | Corporate debt securities | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis | ||
Debt securities available for sale | 427,645 | 368,820 |
Recurring | Corporate debt securities | Level 1 | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis | ||
Debt securities available for sale | 0 | 0 |
Recurring | Corporate debt securities | Level 2 | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis | ||
Debt securities available for sale | 427,645 | 368,820 |
Recurring | Corporate debt securities | Level 3 | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis | ||
Debt securities available for sale | $ 0 | $ 0 |
Fair Value of Financial Instr_4
Fair Value of Financial Instruments and Fair Value Measurements - Measured on a Nonrecurring Basis (Details) $ in Thousands | Mar. 31, 2021USD ($) | Dec. 31, 2020USD ($) |
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis | ||
Foreclosed assets, net | $ 1,487 | $ 2,316 |
Nonrecurring | Collateral dependent individually analyzed loans | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis | ||
Collateral dependent individually analyzed loans | 36,235 | 34,265 |
Nonrecurring | Collateral dependent individually analyzed loans | Level 1 | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis | ||
Collateral dependent individually analyzed loans | 0 | 0 |
Nonrecurring | Collateral dependent individually analyzed loans | Level 2 | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis | ||
Collateral dependent individually analyzed loans | 0 | 0 |
Nonrecurring | Collateral dependent individually analyzed loans | Level 3 | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis | ||
Collateral dependent individually analyzed loans | $ 36,235 | 34,265 |
Nonrecurring | Collateral dependent individually analyzed loans | Level 3 | Minimum | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis | ||
Measurement input | 0 | |
Nonrecurring | Collateral dependent individually analyzed loans | Level 3 | Maximum | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis | ||
Measurement input | 0.91 | |
Nonrecurring | Collateral dependent individually analyzed loans | Level 3 | Weighted Average | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis | ||
Measurement input | 0.22 | |
Nonrecurring | Foreclosed assets, net | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis | ||
Foreclosed assets, net | $ 1,487 | 2,316 |
Nonrecurring | Foreclosed assets, net | Level 1 | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis | ||
Foreclosed assets, net | 0 | 0 |
Nonrecurring | Foreclosed assets, net | Level 2 | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis | ||
Foreclosed assets, net | 0 | 0 |
Nonrecurring | Foreclosed assets, net | Level 3 | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis | ||
Foreclosed assets, net | $ 1,487 | $ 2,316 |
Nonrecurring | Foreclosed assets, net | Level 3 | Minimum | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis | ||
Measurement input | 0.08 | |
Nonrecurring | Foreclosed assets, net | Level 3 | Maximum | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis | ||
Measurement input | 0.66 | |
Nonrecurring | Foreclosed assets, net | Level 3 | Weighted Average | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis | ||
Measurement input | 0.32 |
Fair Value of Financial Instr_5
Fair Value of Financial Instruments and Fair Value Measurements - Financial Instruments (Details) - USD ($) $ in Thousands | Mar. 31, 2021 | Dec. 31, 2020 |
Financial assets: | ||
Debt securities available for sale | $ 1,896,894 | $ 1,657,381 |
Interest receivable | 19,749 | 21,706 |
FHLB stock | 12,170 | 13,784 |
Derivative assets | 6,894 | 10,796 |
Financial liabilities: | ||
Interest bearing deposits | 1,406,070 | 1,351,641 |
Short-term borrowings | 175,785 | 230,789 |
Finance leases payable | 1,061 | 1,096 |
Carrying Amount | ||
Financial assets: | ||
Cash and cash equivalents | 145,769 | 82,659 |
Debt securities available for sale | 1,896,894 | 1,657,381 |
Loans held for sale | 58,333 | 59,956 |
Loans held for investment, net | 3,307,511 | 3,426,723 |
Interest receivable | 19,749 | 21,706 |
FHLB stock | 12,170 | |
Derivative assets | 6,894 | 10,796 |
Financial liabilities: | ||
Noninterest bearing deposits | 958,526 | 910,655 |
Interest bearing deposits | 3,836,037 | 3,636,394 |
Short-term borrowings | 175,785 | 230,789 |
Finance leases payable | 1,061 | 1,096 |
FHLB borrowings | 84,174 | 91,198 |
Junior subordinated notes issued to capital trusts | 41,807 | 41,763 |
Subordinated debentures | 74,654 | 74,634 |
Derivative liabilities | 7,694 | 13,267 |
Estimated Fair Value | ||
Financial assets: | ||
Cash and cash equivalents | 145,769 | 82,659 |
Debt securities available for sale | 1,896,894 | 1,657,381 |
Loans held for sale | 58,608 | 60,039 |
Loans held for investment, net | 3,341,347 | 3,469,515 |
Interest receivable | 19,749 | 21,706 |
FHLB stock | 12,170 | 13,784 |
Derivative assets | 6,894 | 10,796 |
Financial liabilities: | ||
Noninterest bearing deposits | 958,526 | 910,655 |
Interest bearing deposits | 3,838,265 | 3,640,365 |
Short-term borrowings | 175,785 | 230,789 |
Finance leases payable | 1,061 | 1,096 |
FHLB borrowings | 85,986 | 93,380 |
Junior subordinated notes issued to capital trusts | 34,066 | 33,986 |
Subordinated debentures | 78,388 | 77,228 |
Derivative liabilities | 7,694 | 13,267 |
Level 1 | Estimated Fair Value | ||
Financial assets: | ||
Cash and cash equivalents | 145,769 | 82,659 |
Debt securities available for sale | 0 | 0 |
Loans held for sale | 0 | 0 |
Loans held for investment, net | 0 | 0 |
Interest receivable | 0 | 0 |
FHLB stock | 0 | 0 |
Derivative assets | 0 | 0 |
Financial liabilities: | ||
Noninterest bearing deposits | 958,526 | 910,655 |
Interest bearing deposits | 2,937,232 | 2,800,046 |
Short-term borrowings | 175,785 | 230,789 |
Finance leases payable | 0 | 0 |
FHLB borrowings | 0 | 0 |
Junior subordinated notes issued to capital trusts | 0 | 0 |
Subordinated debentures | 0 | 0 |
Derivative liabilities | 0 | 0 |
Level 2 | Estimated Fair Value | ||
Financial assets: | ||
Cash and cash equivalents | 0 | 0 |
Debt securities available for sale | 1,896,894 | 1,657,381 |
Loans held for sale | 58,608 | 60,039 |
Loans held for investment, net | 0 | 0 |
Interest receivable | 19,749 | 21,706 |
FHLB stock | 12,170 | 13,784 |
Derivative assets | 6,894 | 10,796 |
Financial liabilities: | ||
Noninterest bearing deposits | 0 | 0 |
Interest bearing deposits | 901,033 | 840,319 |
Short-term borrowings | 0 | 0 |
Finance leases payable | 1,061 | 1,096 |
FHLB borrowings | 85,986 | 93,380 |
Junior subordinated notes issued to capital trusts | 34,066 | 33,986 |
Subordinated debentures | 78,388 | 77,228 |
Derivative liabilities | 7,694 | 13,267 |
Level 3 | Estimated Fair Value | ||
Financial assets: | ||
Cash and cash equivalents | 0 | 0 |
Debt securities available for sale | 0 | 0 |
Loans held for sale | 0 | 0 |
Loans held for investment, net | 3,341,347 | 3,469,515 |
Interest receivable | 0 | |
FHLB stock | 0 | |
Derivative assets | 0 | 0 |
Financial liabilities: | ||
Noninterest bearing deposits | 0 | 0 |
Interest bearing deposits | 0 | |
Short-term borrowings | 0 | |
Finance leases payable | 0 | 0 |
FHLB borrowings | 0 | |
Junior subordinated notes issued to capital trusts | 0 | |
Subordinated debentures | 0 | |
Derivative liabilities | $ 0 | $ 0 |
Leases - Assets and Liabilities
Leases - Assets and Liabilities (Details) $ in Thousands | Mar. 31, 2021USD ($)lease | Dec. 31, 2020USD ($) |
Leases [Abstract] | ||
Number of leases | lease | 1 | |
Lease Right-of-Use Assets | ||
Operating lease right-of-use assets | $ 3,364 | $ 3,613 |
Finance lease right-of-use asset | 518 | 542 |
Total right-of-use assets | 3,882 | 4,155 |
Lease Liabilities | ||
Operating lease liability | 4,316 | 4,583 |
Finance lease liability | 1,061 | 1,096 |
Total lease liabilities | $ 5,377 | $ 5,679 |
Weighted-average remaining lease term | ||
Operating leases | 8 years 11 months 1 day | 8 years 9 months 25 days |
Finance lease | 5 years 5 months 1 day | 5 years 8 months 1 day |
Weighted-average discount rate | ||
Operating leases | 3.98% | 3.92% |
Finance lease | 8.89% | 8.89% |
Operating Lease, Right-of-Use Asset, Statement of Financial Position [Extensible List] | Other assets | Other assets |
Finance Lease, Right-of-Use Asset, Statement of Financial Position [Extensible List] | Premises and equipment, net | Premises and equipment, net |
Operating Lease, Liability, Statement of Financial Position [Extensible List] | Other liabilities | Other liabilities |
Finance Lease, Liability, Statement of Financial Position [Extensible List] | Long-term debt | Long-term debt |
Leases - Lease Cost (Details)
Leases - Lease Cost (Details) - USD ($) $ in Thousands | 3 Months Ended | |
Mar. 31, 2021 | Mar. 31, 2020 | |
Leases [Abstract] | ||
Operating lease cost | $ 299 | $ 319 |
Variable lease cost | 72 | 39 |
Interest on lease liabilities | 23 | 26 |
Amortization of right-of-use assets | 24 | 24 |
Net lease cost | 418 | 408 |
Operating cash flows from operating leases | 572 | 503 |
Operating cash flows from finance lease | 23 | 27 |
Finance cash flows from finance lease | $ 35 | $ 31 |
Leases - Maturity Schedule (Det
Leases - Maturity Schedule (Details) - USD ($) $ in Thousands | Mar. 31, 2021 | Dec. 31, 2020 |
Finance Leases | ||
December 31, 2020 | $ 177 | |
December 31, 2021 | 240 | |
December 31, 2022 | 245 | |
December 31, 2023 | 250 | |
December 31, 2024 | 255 | |
Thereafter | 171 | |
Total undiscounted lease payment | 1,338 | |
Amounts representing interest | (277) | |
Finance lease liability | 1,061 | $ 1,096 |
Operating Leases | ||
December 31, 2020 | 807 | |
December 31, 2021 | 993 | |
December 31, 2022 | 932 | |
December 31, 2023 | 702 | |
December 31, 2024 | 232 | |
Thereafter | 1,907 | |
Total undiscounted lease payment | 5,573 | |
Amounts representing interest | (1,257) | |
Operating lease liability | $ 4,316 | $ 4,583 |
Subsequent Events (Details)
Subsequent Events (Details) - Common Stock - Subsequent event - USD ($) | 1 Months Ended | |
May 04, 2021 | Apr. 29, 2021 | |
Subsequent Event | ||
Dividends payable (in dollars per share) | $ 0.2250 | |
Stock repurchased during period (in shares) | 1,890 | |
Stock repurchased during period, value | $ 55,500 | |
Stock repurchase program, remaining authorized repurchase amount | $ 2,600,000 |