UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORMN-CSR
CERTIFIED SHAREHOLDER REPORT OF REGISTERED
MANAGEMENT INVESTMENT COMPANIES
Investment Company Act file number811-22127
Columbia Funds Variable Series Trust II
(Exact name of registrant as specified in charter)
225 Franklin Street, Boston, MA 02110
(Address of principal executive offices) (Zip code)
Christopher O. Petersen, Esq.
c/o Columbia Management Investment Advisers, LLC
225 Franklin Street
Boston, Massachusetts 02110
Ryan C. Larrenaga, Esq.
c/o Columbia Management Investment Advisers, LLC
225 Franklin Street
Boston, MA 02110
(Name and address of agent for service)
Registrant’s telephone number, including area code: (800)345-6611
Date of fiscal year end: December 31
Date of reporting period: June 30, 2019
FormN-CSR is to be used by management investment companies to file reports with the Commission not later than 10 days after the transmission to stockholders of any report that is required to be transmitted to stockholders under Rule30e-1 under the Investment Company Act of 1940 (17 CFR270.30e-1). The Commission may use the information provided on FormN-CSR in its regulatory, disclosure review, inspection, and policymaking roles.
A registrant is required to disclose the information specified by FormN-CSR, and the Commission will make this information public. A registrant is not required to respond to the collection of information contained in FormN-CSR unless the Form displays a currently valid Office of Management and Budget (“OMB”) control number. Please direct comments concerning the accuracy of the information collection burden estimate and any suggestions for reducing the burden to Secretary, Securities and Exchange Commission, 100 F Street, NE, Washington, DC 20549. The OMB has reviewed this collection of information under the clearance requirements of 44 U.S.C. § 3507.
Item 1. Reports to Stockholders.

SemiAnnual Report
June 30, 2019
CTIVP® – Loomis Sayles Growth Fund
Please remember that you may not buy (nor will you own) shares of the Fund directly. The Fund is available through variable annuity contracts and variable life insurance policies offered by the separate accounts of participating insurance companies as well as qualified pension and retirement plans. Please contact your financial advisor or insurance representative for more information.
Not FDIC Insured • No bank guarantee • May lose value
CTIVP® – Loomis Sayles Growth Fund | Semiannual Report 2019
Fund at a Glance
(Unaudited)
Investment objective
CTIVP® – Loomis Sayles Growth Fund (the Fund) seeks to provide shareholders with long-term capital growth.
Portfolio management
Loomis, Sayles & Company, L.P.
Aziz Hamzaogullari, CFA
Average annual total returns (%) (for the period ended June 30, 2019) |
| | Inception | 6 Months cumulative | 1 Year | 5 Years | Life |
Class 1 | 05/07/10 | 21.93 | 14.95 | 14.52 | 14.59 |
Class 2 | 05/07/10 | 21.79 | 14.64 | 14.26 | 14.31 |
Russell 1000 Growth Index | | 21.49 | 11.56 | 13.39 | 15.40 |
Performance data quoted represents past performance and current performance may be lower or higher. Past performance is no guarantee of future results. The investment return and principal value will fluctuate so that shares, when redeemed, may be worth more or less than the original cost. For current month-end performance information, please contact your financial advisor or insurance representative.
Performance results reflect the effect of any fee waivers or reimbursements of fund expenses by Columbia Management Investment Advisers, LLC and/or any of its affiliates. Absent these fee waivers or expense reimbursement arrangements, performance results would have been lower.
Investment earnings, if any, are tax-deferred until distributed to shareholders, at which time taxes may become due. Total return performance includes changes in share price and assumes reinvestment of dividends and capital gains, if any. Performance results reflect the effect of all fund expenses, but do not include any fees and expenses imposed under your variable annuity contract and/or variable life insurance policy or qualified pension or retirement plan. If performance results included the effect of these additional charges, they would be lower.
The Fund’s performance prior to March 2014 reflects returns achieved by one or more different subadvisers. If the Fund’s current subadviser had been in place for the prior periods, results shown may have been different.
The Russell 1000 Growth Index, an unmanaged index, measures the performance of those Russell 1000 Index companies with higher price-to-book ratios and higher forecasted growth values.
Indices are not available for investment, are not professionally managed and do not reflect sales charges, fees, brokerage commissions, taxes or other expenses of investing. Securities in the Fund may not match those in an index.
CTIVP® – Loomis Sayles Growth Fund | Semiannual Report 2019
| 3 |
Fund at a Glance (continued)
(Unaudited)
Top 10 holdings (%) (at June 30, 2019) |
Visa, Inc., Class A | 7.0 |
Amazon.com, Inc. | 6.9 |
Facebook, Inc., Class A | 6.1 |
Oracle Corp. | 5.3 |
Alibaba Group Holding Ltd., ADR | 5.2 |
Autodesk, Inc. | 4.3 |
Microsoft Corp. | 3.8 |
Monster Beverage Corp. | 3.5 |
Starbucks Corp. | 3.5 |
QUALCOMM, Inc. | 3.2 |
Percentages indicated are based upon total investments excluding Money Market Funds and investments in derivatives, if any.
For further detail about these holdings, please refer to the section entitled “Portfolio of Investments.”
Fund holdings are as of the date given, are subject to change at any time, and are not recommendations to buy or sell any security.
Portfolio breakdown (%) (at June 30, 2019) |
Common Stocks | 98.7 |
Money Market Funds | 1.3 |
Total | 100.0 |
Percentages indicated are based upon total investments excluding investments in derivatives, if any. The Fund’s portfolio composition is subject to change.
Equity sector breakdown (%) (at June 30, 2019) |
Communication Services | 11.3 |
Consumer Discretionary | 18.9 |
Consumer Staples | 13.7 |
Energy | 1.6 |
Financials | 5.3 |
Health Care | 14.0 |
Industrials | 5.4 |
Information Technology | 29.8 |
Total | 100.0 |
Percentages indicated are based upon total equity investments. The Fund’s portfolio composition is subject to change.
4 | CTIVP® – Loomis Sayles Growth Fund | Semiannual Report 2019 |
Understanding Your Fund’s Expenses
(Unaudited)
As an investor, you incur ongoing costs, which generally include management fees, distribution and/or service fees, and other fund expenses. The following information is intended to help you understand your ongoing costs (in dollars) of investing in the Fund and to help you compare these costs with the ongoing costs of investing in other mutual funds.
The information below does not reflect fees and expenses imposed under your variable annuity contract and/or variable life insurance policy (collectively, Contracts) or qualified pension and retirement plan (Qualified Plan), if any. The total fees and expenses you bear may therefore be higher than those shown below.
Analyzing your Fund’s expenses
To illustrate these ongoing costs, we have provided examples and calculated the expenses paid by investors in each share class of the Fund during the period. The actual and hypothetical information in the table is based on an initial investment of $1,000 at the beginning of the period indicated and held for the entire period. Expense information is calculated two ways and each method provides you with different information. The amount listed in the “Actual” column is calculated using the Fund’s actual operating expenses and total return for the period. You may use the Actual information, together with the amount invested, to estimate the expenses that you paid over the period. Simply divide your account value by $1,000 (for example, an $8,600 account value divided by $1,000 = 8.6), then multiply the results by the expenses paid during the period under the “Actual” column. The amount listed in the “Hypothetical” column assumes a 5% annual rate of return before expenses (which is not the Fund’s actual return) and then applies the Fund’s actual expense ratio for the period to the hypothetical return. You should not use the hypothetical account values and expenses to estimate either your actual account balance at the end of the period or the expenses you paid during the period. See “Compare with other funds” below for details on how to use the hypothetical data.
Compare with other funds
Since all mutual funds are required to include the same hypothetical calculations about expenses in shareholder reports, you can use this information to compare the ongoing cost of investing in the Fund with other funds. To do so, compare the hypothetical example with the 5% hypothetical examples that appear in the shareholder reports of other funds. As you compare hypothetical examples of other funds, it is important to note that hypothetical examples are meant to highlight the ongoing costs of investing in a fund only and do not reflect any transaction costs, such as redemption or exchange fees, or expenses that apply to the subaccount or the Contract. Therefore, the hypothetical calculations are useful in comparing ongoing costs only, and will not help you determine the relative total costs of owning different funds. If the fees and expenses imposed under your Contract or Qualified Plan, if any, were included, your costs would be higher.
January 1, 2019 — June 30, 2019 |
| Account value at the beginning of the period ($) | Account value at the end of the period ($) | Expenses paid during the period ($) | Fund’s annualized expense ratio (%) |
| Actual | Hypothetical | Actual | Hypothetical | Actual | Hypothetical | Actual |
Class 1 | 1,000.00 | 1,000.00 | 1,219.30 | 1,021.09 | 3.81 | 3.47 | 0.70 |
Class 2 | 1,000.00 | 1,000.00 | 1,217.90 | 1,019.86 | 5.17 | 4.71 | 0.95 |
Expenses paid during the period are equal to the annualized expense ratio for each class as indicated above, multiplied by the average account value over the period and then multiplied by the number of days in the Fund’s most recent fiscal half year and divided by 365.
Expenses do not include fees and expenses incurred indirectly by the Fund from its investment in underlying funds, including affiliated and non-affiliated pooled investment vehicles, such as mutual funds and exchange-traded funds.
CTIVP® – Loomis Sayles Growth Fund | Semiannual Report 2019
| 5 |
Portfolio of Investments
June 30, 2019 (Unaudited)
(Percentages represent value of investments compared to net assets)
Investments in securities
Common Stocks 98.9% |
Issuer | Shares | Value ($) |
Communication Services 11.2% |
Interactive Media & Services 11.2% |
Alphabet, Inc., Class A(a) | 56,166 | 60,816,545 |
Alphabet, Inc., Class C(a) | 56,307 | 60,862,799 |
Facebook, Inc., Class A(a) | 746,694 | 144,111,942 |
Total | | 265,791,286 |
Total Communication Services | 265,791,286 |
Consumer Discretionary 18.7% |
Hotels, Restaurants & Leisure 6.8% |
Starbucks Corp. | 974,350 | 81,679,761 |
Yum China Holdings, Inc. | 712,332 | 32,909,738 |
Yum! Brands, Inc. | 423,238 | 46,839,749 |
Total | | 161,429,248 |
Internet & Direct Marketing Retail 11.9% |
Alibaba Group Holding Ltd., ADR(a) | 725,288 | 122,900,052 |
Amazon.com, Inc.(a) | 85,261 | 161,452,787 |
Total | | 284,352,839 |
Total Consumer Discretionary | 445,782,087 |
Consumer Staples 13.6% |
Beverages 5.9% |
Coca-Cola Co. (The) | 1,152,259 | 58,673,028 |
Monster Beverage Corp.(a) | 1,293,779 | 82,581,914 |
Total | | 141,254,942 |
Food Products 2.8% |
Danone SA, ADR | 3,907,913 | 66,200,046 |
Household Products 4.9% |
Colgate-Palmolive Co. | 631,535 | 45,262,114 |
Procter & Gamble Co. (The) | 638,676 | 70,030,823 |
Total | | 115,292,937 |
Total Consumer Staples | 322,747,925 |
Energy 1.5% |
Energy Equipment & Services 1.5% |
Schlumberger Ltd. | 916,191 | 36,409,430 |
Total Energy | 36,409,430 |
Common Stocks (continued) |
Issuer | Shares | Value ($) |
Financials 5.3% |
Capital Markets 4.1% |
Factset Research Systems, Inc. | 160,732 | 46,059,362 |
SEI Investments Co. | 900,057 | 50,493,198 |
Total | | 96,552,560 |
Consumer Finance 1.2% |
American Express Co. | 234,528 | 28,950,136 |
Total Financials | 125,502,696 |
Health Care 13.8% |
Biotechnology 4.1% |
Amgen, Inc. | 199,156 | 36,700,468 |
Regeneron Pharmaceuticals, Inc.(a) | 192,550 | 60,268,150 |
Total | | 96,968,618 |
Health Care Equipment & Supplies 2.0% |
Alcon, Inc.(a) | 84,651 | 5,252,594 |
Varian Medical Systems, Inc.(a) | 314,412 | 42,800,906 |
Total | | 48,053,500 |
Health Care Technology 2.2% |
Cerner Corp. | 732,260 | 53,674,658 |
Pharmaceuticals 5.5% |
Merck & Co., Inc. | 341,245 | 28,613,393 |
Novartis AG, ADR | 423,254 | 38,647,323 |
Novo Nordisk A/S, ADR | 1,238,816 | 63,229,169 |
Total | | 130,489,885 |
Total Health Care | 329,186,661 |
Industrials 5.4% |
Air Freight & Logistics 2.8% |
Expeditors International of Washington, Inc. | 867,823 | 65,833,053 |
Machinery 2.6% |
Deere & Co. | 373,024 | 61,813,807 |
Total Industrials | 127,646,860 |
Information Technology 29.4% |
Communications Equipment 3.0% |
Cisco Systems, Inc. | 1,328,116 | 72,687,789 |
The accompanying Notes to Financial Statements are an integral part of this statement.
6 | CTIVP® – Loomis Sayles Growth Fund | Semiannual Report 2019 |
Portfolio of Investments (continued)
June 30, 2019 (Unaudited)
Common Stocks (continued) |
Issuer | Shares | Value ($) |
IT Services 7.9% |
Automatic Data Processing, Inc. | 144,463 | 23,884,068 |
Visa, Inc., Class A | 943,857 | 163,806,382 |
Total | | 187,690,450 |
Semiconductors & Semiconductor Equipment 5.3% |
NVIDIA Corp. | 320,858 | 52,694,509 |
QUALCOMM, Inc. | 978,224 | 74,413,500 |
Total | | 127,108,009 |
Software 13.2% |
Autodesk, Inc.(a) | 618,871 | 100,814,086 |
Microsoft Corp. | 660,503 | 88,480,982 |
Oracle Corp. | 2,177,034 | 124,025,627 |
Total | | 313,320,695 |
Total Information Technology | 700,806,943 |
Total Common Stocks (Cost $1,476,654,098) | 2,353,873,888 |
|
Money Market Funds 1.2% |
| Shares | Value ($) |
Columbia Short-Term Cash Fund, 2.433%(b),(c) | 29,908,918 | 29,905,927 |
Total Money Market Funds (Cost $29,907,594) | 29,905,927 |
Total Investments in Securities (Cost: $1,506,561,692) | 2,383,779,815 |
Other Assets & Liabilities, Net | | (3,230,282) |
Net Assets | 2,380,549,533 |
Notes to Portfolio of Investments
(a) | Non-income producing investment. |
(b) | The rate shown is the seven-day current annualized yield at June 30, 2019. |
(c) | As defined in the Investment Company Act of 1940, an affiliated company is one in which the Fund owns 5% or more of the company’s outstanding voting securities, or a company which is under common ownership or control with the Fund. Holdings and transactions in these affiliated companies during the period ended June 30, 2019 are as follows: |
Issuer | Beginning shares | Shares purchased | Shares sold | Ending shares | Realized gain (loss) — affiliated issuers ($) | Net change in unrealized appreciation (depreciation) — affiliated issuers ($) | Dividends — affiliated issuers ($) | Value — affiliated issuers at end of period ($) |
Columbia Short-Term Cash Fund, 2.433% |
| 48,043,577 | 48,274,671 | (66,409,330) | 29,908,918 | — | (1,667) | 296,369 | 29,905,927 |
Abbreviation Legend
ADR | American Depositary Receipt |
Fair value measurements
The Fund categorizes its fair value measurements according to a three-level hierarchy that maximizes the use of observable inputs and minimizes the use of unobservable inputs by prioritizing that the most observable input be used when available. Observable inputs are those that market participants would use in pricing an investment based on market data obtained from sources independent of the reporting entity. Unobservable inputs are those that reflect the Fund’s assumptions about the information market participants would use in pricing an investment. An investment’s level within the fair value hierarchy is based on the lowest level of any input that is deemed significant to the asset’s or liability’s fair value measurement. The input levels are not necessarily an indication of the risk or liquidity associated with investments at that level. For example, certain U.S. government securities are generally high quality and liquid, however, they are reflected as Level 2 because the inputs used to determine fair value may not always be quoted prices in an active market.
Fair value inputs are summarized in the three broad levels listed below:
■ | Level 1 — Valuations based on quoted prices for investments in active markets that the Fund has the ability to access at the measurement date. Valuation adjustments are not applied to Level 1 investments. |
The accompanying Notes to Financial Statements are an integral part of this statement.
CTIVP® – Loomis Sayles Growth Fund | Semiannual Report 2019
| 7 |
Portfolio of Investments (continued)
June 30, 2019 (Unaudited)
Fair value measurements (continued)
■ | Level 2 — Valuations based on other significant observable inputs (including quoted prices for similar securities, interest rates, prepayment speeds, credit risks, etc.). |
■ | Level 3 — Valuations based on significant unobservable inputs (including the Fund’s own assumptions and judgment in determining the fair value of investments). |
Inputs that are used in determining fair value of an investment may include price information, credit data, volatility statistics, and other factors. These inputs can be either observable or unobservable. The availability of observable inputs can vary between investments, and is affected by various factors such as the type of investment, and the volume and level of activity for that investment or similar investments in the marketplace. The inputs will be considered by the Investment Manager, along with any other relevant factors in the calculation of an investment’s fair value. The Fund uses prices and inputs that are current as of the measurement date, which may include periods of market dislocations. During these periods, the availability of prices and inputs may be reduced for many investments. This condition could cause an investment to be reclassified between the various levels within the hierarchy.
Foreign equity securities actively traded in markets where there is a significant delay in the local close relative to the New York Stock Exchange are classified as Level 2. The values of these securities may include an adjustment to reflect the impact of significant market movements following the close of local trading, as described in Note 2 to the financial statements – Security valuation.
Certain investments that have been measured at fair value using the net asset value (NAV) per share (or its equivalent) are not categorized in the fair value hierarchy. The fair value amounts presented in the table are intended to reconcile the fair value hierarchy to the amounts presented in the Portfolio of Investments. The Columbia Short-Term Cash Fund seeks to provide shareholders with maximum current income consistent with liquidity and stability of principal. Columbia Short-Term Cash Fund prices its shares with a floating NAV and no longer seeks to maintain a stable NAV.
Investments falling into the Level 3 category are primarily supported by quoted prices from brokers and dealers participating in the market for those investments. However, these may be classified as Level 3 investments due to lack of market transparency and corroboration to support these quoted prices. Additionally, valuation models may be used as the pricing source for any remaining investments classified as Level 3. These models may rely on one or more significant unobservable inputs and/or significant assumptions by the Investment Manager. Inputs used in valuations may include, but are not limited to, financial statement analysis, capital account balances, discount rates and estimated cash flows, and comparable company data.
Under the direction of the Fund’s Board of Trustees (the Board), the Investment Manager’s Valuation Committee (the Committee) is responsible for overseeing the valuation procedures approved by the Board. The Committee consists of voting and non-voting members from various groups within the Investment Manager’s organization, including operations and accounting, trading and investments, compliance, risk management and legal.
The Committee meets at least monthly to review and approve valuation matters, which may include a description of specific valuation determinations, data regarding pricing information received from approved pricing vendors and brokers and the results of Board-approved valuation control policies and procedures (the Policies). The Policies address, among other things, instances when market quotations are or are not readily available, including recommendations of third party pricing vendors and a determination of appropriate pricing methodologies; events that require specific valuation determinations and assessment of fair value techniques; securities with a potential for stale pricing, including those that are illiquid, restricted, or in default; and the effectiveness of third party pricing vendors, including periodic reviews of vendors. The Committee meets more frequently, as needed, to discuss additional valuation matters, which may include the need to review back-testing results, review time-sensitive information or approve related valuation actions. The Committee reports to the Board, with members of the Committee meeting with the Board at each of its regularly scheduled meetings to discuss valuation matters and actions during the period, similar to those described earlier.
For investments categorized as Level 3, the Committee monitors information similar to that described above, which may include: (i) data specific to the issuer or comparable issuers, (ii) general market or specific sector news and (iii) quoted prices and specific or similar security transactions. The Committee considers this data and any changes from prior periods in order to assess the reasonableness of observable and unobservable inputs, any assumptions or internal models used to value those securities and changes in fair value. This data is also used to corroborate, when available, information received from approved pricing vendors and brokers. Various factors impact the frequency of monitoring this information (which may occur as often as daily). However, the Committee may determine that changes to inputs, assumptions and models are not required as a result of the monitoring procedures performed.
The following table is a summary of the inputs used to value the Fund’s investments at June 30, 2019:
| Level 1 quoted prices in active markets for identical assets ($) | Level 2 other significant observable inputs ($) | Level 3 significant unobservable inputs ($) | Investments measured at net asset value ($) | Total ($) |
Investments in Securities | | | | | |
Common Stocks | | | | | |
Communication Services | 265,791,286 | — | — | — | 265,791,286 |
Consumer Discretionary | 445,782,087 | — | — | — | 445,782,087 |
Consumer Staples | 256,547,879 | 66,200,046 | — | — | 322,747,925 |
Energy | 36,409,430 | — | — | — | 36,409,430 |
Financials | 125,502,696 | — | — | — | 125,502,696 |
Health Care | 329,186,661 | — | — | — | 329,186,661 |
Industrials | 127,646,860 | — | — | — | 127,646,860 |
Information Technology | 700,806,943 | — | — | — | 700,806,943 |
Total Common Stocks | 2,287,673,842 | 66,200,046 | — | — | 2,353,873,888 |
Money Market Funds | — | — | — | 29,905,927 | 29,905,927 |
Total Investments in Securities | 2,287,673,842 | 66,200,046 | — | 29,905,927 | 2,383,779,815 |
See the Portfolio of Investments for all investment classifications not indicated in the table.
The accompanying Notes to Financial Statements are an integral part of this statement.
8 | CTIVP® – Loomis Sayles Growth Fund | Semiannual Report 2019 |
Portfolio of Investments (continued)
June 30, 2019 (Unaudited)
Fair value measurements (continued)
The Fund’s assets assigned to the Level 2 input category are generally valued using the market approach, in which a security’s value is determined through reference to prices and information from market transactions for similar or identical assets. These assets include certain foreign securities for which a third party statistical pricing service may be employed for purposes of fair market valuation. The model utilized by such third party statistical pricing service takes into account a security’s correlation to available market data including, but not limited to, intraday index, ADR, and exchange-traded fund movements.
There were no transfers of financial assets between Levels 2 and 3 during the period.
Financial assets were transferred from Level 1 to Level 2 as the market for these assets was deemed not to be active and fair values were consequently obtained using observable market inputs rather than quoted prices for identical assets as of period end.
Transfers between levels are determined based on the fair value at the beginning of the period for security positions held throughout the period.
The following table(s) show(s) transfers between levels of the fair value hierarchy:
Transfers In | Transfers Out |
Level 1 ($) | Level 2 ($) | Level 1 ($) | Level 2 ($) |
— | 55,524,197 | 55,524,197 | — |
The accompanying Notes to Financial Statements are an integral part of this statement.
CTIVP® – Loomis Sayles Growth Fund | Semiannual Report 2019
| 9 |
Statement of Assets and Liabilities
June 30, 2019 (Unaudited)
Assets | |
Investments in securities, at value | |
Unaffiliated issuers (cost $1,476,654,098) | $2,353,873,888 |
Affiliated issuers (cost $29,907,594) | 29,905,927 |
Receivable for: | |
Capital shares sold | 75,143 |
Dividends | 1,696,986 |
Foreign tax reclaims | 116,401 |
Prepaid expenses | 1 |
Total assets | 2,385,668,346 |
Liabilities | |
Payable for: | |
Investments purchased | 1,968,869 |
Capital shares purchased | 1,669,968 |
Management services fees | 1,174,770 |
Distribution and/or service fees | 9,777 |
Service fees | 40,304 |
Compensation of board members | 185,371 |
Compensation of chief compliance officer | 246 |
Other expenses | 69,508 |
Total liabilities | 5,118,813 |
Net assets applicable to outstanding capital stock | $2,380,549,533 |
Represented by | |
Trust capital | $2,380,549,533 |
Total - representing net assets applicable to outstanding capital stock | $2,380,549,533 |
Class 1 | |
Net assets | $2,328,202,935 |
Shares outstanding | 66,997,334 |
Net asset value per share | $34.75 |
Class 2 | |
Net assets | $52,346,598 |
Shares outstanding | 1,540,459 |
Net asset value per share | $33.98 |
The accompanying Notes to Financial Statements are an integral part of this statement.
10 | CTIVP® – Loomis Sayles Growth Fund | Semiannual Report 2019 |
Statement of Operations
Six Months Ended June 30, 2019 (Unaudited)
Net investment income | |
Income: | |
Dividends — unaffiliated issuers | $15,762,463 |
Dividends — affiliated issuers | 296,369 |
Foreign taxes withheld | (1,081,353) |
Total income | 14,977,479 |
Expenses: | |
Management services fees | 7,304,426 |
Distribution and/or service fees | |
Class 2 | 61,309 |
Service fees | 123,182 |
Compensation of board members | 21,742 |
Custodian fees | 7,397 |
Printing and postage fees | 38,673 |
Audit fees | 14,500 |
Legal fees | 16,335 |
Compensation of chief compliance officer | 228 |
Other | 121,680 |
Total expenses | 7,709,472 |
Net investment income | 7,268,007 |
Realized and unrealized gain (loss) — net | |
Net realized gain (loss) on: | |
Investments — unaffiliated issuers | 6,979,045 |
Net realized gain | 6,979,045 |
Net change in unrealized appreciation (depreciation) on: | |
Investments — unaffiliated issuers | 417,391,489 |
Investments — affiliated issuers | (1,667) |
Net change in unrealized appreciation (depreciation) | 417,389,822 |
Net realized and unrealized gain | 424,368,867 |
Net increase in net assets resulting from operations | $431,636,874 |
The accompanying Notes to Financial Statements are an integral part of this statement.
CTIVP® – Loomis Sayles Growth Fund | Semiannual Report 2019
| 11 |
Statement of Changes in Net Assets
| Six Months Ended June 30, 2019 (Unaudited) | Year Ended December 31, 2018 |
Operations | | |
Net investment income | $7,268,007 | $11,905,038 |
Net realized gain | 6,979,045 | 83,380,562 |
Net change in unrealized appreciation (depreciation) | 417,389,822 | (142,221,414) |
Net increase (decrease) in net assets resulting from operations | 431,636,874 | (46,935,814) |
Decrease in net assets from capital stock activity | (25,804,946) | (13,196,425) |
Total increase (decrease) in net assets | 405,831,928 | (60,132,239) |
Net assets at beginning of period | 1,974,717,605 | 2,034,849,844 |
Net assets at end of period | $2,380,549,533 | $1,974,717,605 |
| Six Months Ended | Year Ended |
| June 30, 2019 (Unaudited) | December 31, 2018 |
| Shares | Dollars ($) | Shares | Dollars ($) |
Capital stock activity |
Class 1 | | | | |
Subscriptions | 1,076,440 | 34,697,390 | 2,734,629 | 82,914,436 |
Redemptions | (1,788,292) | (58,273,632) | (3,158,188) | (97,231,562) |
Net decrease | (711,852) | (23,576,242) | (423,559) | (14,317,126) |
Class 2 | | | | |
Subscriptions | 81,439 | 2,613,480 | 393,347 | 11,819,679 |
Redemptions | (151,378) | (4,842,184) | (356,357) | (10,698,978) |
Net increase (decrease) | (69,939) | (2,228,704) | 36,990 | 1,120,701 |
Total net decrease | (781,791) | (25,804,946) | (386,569) | (13,196,425) |
The accompanying Notes to Financial Statements are an integral part of this statement.
12 | CTIVP® – Loomis Sayles Growth Fund | Semiannual Report 2019 |
[THIS PAGE INTENTIONALLY LEFT BLANK]
CTIVP® – Loomis Sayles Growth Fund | Semiannual Report 2019
| 13 |
The following table is intended to help you understand the Fund’s financial performance. Certain information reflects financial results for a single share of a class held for the periods shown. Per share net investment income (loss) amounts are calculated based on average shares outstanding during the period. Total return assumes reinvestment of all dividends and distributions, if any. Total return does not reflect any fees and expenses imposed under your Contract and/or Qualified Plan, as applicable; such fees and expenses would reduce the total returns for all periods shown. Total return and portfolio turnover are not annualized for periods of less than one year. The portfolio turnover rate is calculated without regard to purchase and sales transactions of short-term instruments and certain derivatives, if any. If such transactions were included, the Fund’s portfolio turnover rate may be higher.
| Net asset value, beginning of period | Net investment income | Net realized and unrealized gain (loss) | Total from investment operations |
Class 1 |
Six Months Ended 6/30/2019 (Unaudited) | $28.50 | 0.11 | 6.14 | 6.25 |
Year Ended 12/31/2018 | $29.20 | 0.17 | (0.87) | (0.70) |
Year Ended 12/31/2017 | $21.95 | 0.10 | 7.15 | 7.25 |
Year Ended 12/31/2016 | $20.75 | 0.15 | 1.05 | 1.20 |
Year Ended 12/31/2015 | $18.76 | 0.12 | 1.87 | 1.99 |
Year Ended 12/31/2014 | $16.66 | 0.10 | 2.00 | 2.10 |
Class 2 |
Six Months Ended 6/30/2019 (Unaudited) | $27.90 | 0.07 | 6.01 | 6.08 |
Year Ended 12/31/2018 | $28.66 | 0.10 | (0.86) | (0.76) |
Year Ended 12/31/2017 | $21.60 | 0.03 | 7.03 | 7.06 |
Year Ended 12/31/2016 | $20.46 | 0.09 | 1.05 | 1.14 |
Year Ended 12/31/2015 | $18.55 | 0.07 | 1.84 | 1.91 |
Year Ended 12/31/2014 | $16.51 | 0.06 | 1.98 | 2.04 |
Notes to Financial Highlights |
(a) | In addition to the fees and expenses that the Fund bears directly, the Fund indirectly bears a pro rata share of the fees and expenses of any other funds in which it invests. Such indirect expenses are not included in the Fund’s reported expense ratios. |
(b) | Total net expenses include the impact of certain fee waivers/expense reimbursements made by the Investment Manager and certain of its affiliates, if applicable. |
(c) | Annualized. |
The accompanying Notes to Financial Statements are an integral part of this statement.
14 | CTIVP® – Loomis Sayles Growth Fund | Semiannual Report 2019 |
Financial Highlights (continued)
| Net asset value, end of period | Total return | Total gross expense ratio to average net assets(a) | Total net expense ratio to average net assets(a),(b) | Net investment income ratio to average net assets | Portfolio turnover | Net assets, end of period (000’s) |
Class 1 |
Six Months Ended 6/30/2019 (Unaudited) | $34.75 | 21.93% | 0.70%(c) | 0.70%(c) | 0.67%(c) | 2% | $2,328,203 |
Year Ended 12/31/2018 | $28.50 | (2.40%) | 0.70% | 0.70% | 0.57% | 8% | $1,929,781 |
Year Ended 12/31/2017 | $29.20 | 33.03% | 0.72% | 0.72% | 0.39% | 5% | $1,989,749 |
Year Ended 12/31/2016 | $21.95 | 5.78% | 0.73% | 0.73% | 0.72% | 19% | $2,398,329 |
Year Ended 12/31/2015 | $20.75 | 10.61% | 0.75% | 0.75% | 0.60% | 14% | $2,206,011 |
Year Ended 12/31/2014 | $18.76 | 12.61% | 0.77% | 0.77% | 0.58% | 103% | $1,285,907 |
Class 2 |
Six Months Ended 6/30/2019 (Unaudited) | $33.98 | 21.79% | 0.95%(c) | 0.95%(c) | 0.42%(c) | 2% | $52,347 |
Year Ended 12/31/2018 | $27.90 | (2.65%) | 0.95% | 0.95% | 0.32% | 8% | $44,937 |
Year Ended 12/31/2017 | $28.66 | 32.68% | 0.97% | 0.97% | 0.10% | 5% | $45,101 |
Year Ended 12/31/2016 | $21.60 | 5.57% | 0.98% | 0.98% | 0.41% | 19% | $34,617 |
Year Ended 12/31/2015 | $20.46 | 10.30% | 1.00% | 1.00% | 0.38% | 14% | $6,399 |
Year Ended 12/31/2014 | $18.55 | 12.36% | 1.02% | 1.02% | 0.33% | 103% | $4,499 |
The accompanying Notes to Financial Statements are an integral part of this statement.
CTIVP® – Loomis Sayles Growth Fund | Semiannual Report 2019
| 15 |
Notes to Financial Statements
June 30, 2019 (Unaudited)
Note 1. Organization
CTIVP® – Loomis Sayles Growth Fund (the Fund), a series of Columbia Funds Variable Series Trust II (the Trust), is a diversified fund. The Trust is registered under the Investment Company Act of 1940, as amended (the 1940 Act), as an open-end management investment company organized as a Massachusetts business trust.
Fund shares
The Trust may issue an unlimited number of shares (without par value). The Fund offers Class 1 and Class 2 shares to separate accounts funding variable annuity contracts and variable life insurance policies (collectively, Contracts) issued by affiliated and unaffiliated life insurance companies (Participating Insurance Companies) as well as qualified pension and retirement plans (Qualified Plans) and other qualified institutional investors (Qualified Investors) authorized by Columbia Management Investment Distributors, Inc. (the Distributor). You may not buy (nor will you own) shares of the Fund directly. You may invest by participating in a Qualified Plan or by buying a Contract and making allocations to the Fund. Although all share classes generally have identical voting, dividend and liquidation rights, each share class votes separately when required by the Trust’s organizational documents or by law. Different share classes pay different distribution amounts to the extent the expenses of such share classes differ, and distributions in liquidation will be proportional to the net asset value of each share class. Each share class has its own cost structure and other features.
Note 2. Summary of significant accounting policies
Basis of preparation
The Fund is an investment company that applies the accounting and reporting guidance in the Financial Accounting Standards Board (FASB) Accounting Standards Codification Topic 946,Financial Services - Investment Companies (ASC 946). The financial statements are prepared in accordance with U.S. generally accepted accounting principles (GAAP), which requires management to make certain estimates and assumptions that affect the reported amounts of assets and liabilities, the disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of income and expenses during the reporting period. Actual results could differ from those estimates.
The following is a summary of significant accounting policies followed by the Fund in the preparation of its financial statements.
Security valuation
All equity securities are valued at the close of business of the New York Stock Exchange. Equity securities are valued at the last quoted sales price on the principal exchange or market on which they trade, except for securities traded on the NASDAQ Stock Market, which are valued at the NASDAQ official close price. Unlisted securities or listed securities for which there were no sales during the day are valued at the mean of the latest quoted bid and ask prices on such exchanges or markets.
Foreign equity securities are valued based on the closing price on the foreign exchange in which such securities are primarily traded. If any foreign equity security closing prices are not readily available, the securities are valued at the mean of the latest quoted bid and ask prices on such exchanges or markets. Foreign currency exchange rates are generally determined at 4:00 p.m. Eastern (U.S.) time. Many securities markets and exchanges outside the U.S. close prior to the close of the New York Stock Exchange; therefore, the closing prices for securities in such markets or on such exchanges may not fully reflect events that occur after such close but before the close of the New York Stock Exchange. In those situations, foreign securities will be fair valued pursuant to a policy adopted by the Board of Trustees, including, if available, utilizing a third party pricing service to determine these fair values. The third party pricing service takes into account multiple factors, including, but not limited to, movements in the U.S. securities markets, certain depositary receipts, futures contracts and foreign exchange rates that have occurred subsequent to the close of the foreign exchange or market, to determine a good faith estimate that reasonably reflects the current market conditions as of the close of the New York Stock Exchange. The fair value of a security is likely to be different from the quoted or published price, if available.
Investments in open-end investment companies, including money market funds, are valued at their latest net asset value.
16 | CTIVP® – Loomis Sayles Growth Fund | Semiannual Report 2019 |
Notes to Financial Statements (continued)
June 30, 2019 (Unaudited)
Investments for which market quotations are not readily available, or that have quotations which management believes are not reflective of market value or reliable, are valued at fair value as determined in good faith under procedures approved by and under the general supervision of the Board of Trustees. If a security or class of securities (such as foreign securities) is valued at fair value, such value is likely to be different from the quoted or published price for the security.
The determination of fair value often requires significant judgment. To determine fair value, management may use assumptions including but not limited to future cash flows and estimated risk premiums. Multiple inputs from various sources may be used to determine fair value.
GAAP requires disclosure regarding the inputs and valuation techniques used to measure fair value and any changes in valuation inputs or techniques. In addition, investments shall be disclosed by major category. This information is disclosed following the Fund’s Portfolio of Investments.
Security transactions
Security transactions are accounted for on the trade date. Cost is determined and gains (losses) are based upon the specific identification method for both financial statement and federal income tax purposes.
Income recognition
Corporate actions and dividend income are generally recorded net of any non-reclaimable tax withholdings, on the ex-dividend date or upon receipt of ex-dividend notification in the case of certain foreign securities.
The Fund may receive distributions from holdings in equity securities, business development companies (BDCs), exchange-traded funds (ETFs), limited partnerships (LPs), other regulated investment companies (RICs), and real estate investment trusts (REITs), which report information on the tax character of their distributions annually. These distributions are allocated to dividend income, capital gain and return of capital based on actual information reported. Return of capital is recorded as a reduction of the cost basis of securities held. If the Fund no longer owns the applicable securities, return of capital is recorded as a realized gain. With respect to REITs, to the extent actual information has not yet been reported, estimates for return of capital are made by the Fund’s management. Management’s estimates are subsequently adjusted when the actual character of the distributions is disclosed by the REITs, which could result in a proportionate change in return of capital to shareholders.
Awards from class action litigation are recorded as a reduction of cost basis if the Fund still owns the applicable securities on the payment date. If the Fund no longer owns the applicable securities, the proceeds are recorded as realized gains.
Expenses
General expenses of the Trust are allocated to the Fund and other funds of the Trust based upon relative net assets or other expense allocation methodologies determined by the nature of the expense. Expenses directly attributable to the Fund are charged to the Fund. Expenses directly attributable to a specific class of shares are charged to that share class.
Determination of class net asset value
All income, expenses (other than class-specific expenses, which are charged to that share class, as shown in the Statement of Operations) and realized and unrealized gains (losses) are allocated to each class of the Fund on a daily basis, based on the relative net assets of each class, for purposes of determining the net asset value of each class.
Federal income tax status
The Fund is treated as a partnership for federal income tax purposes, and the Fund does not expect to make regular distributions. The Fund will not be subject to federal income tax, and therefore, there is no provision for federal income taxes. The partners of the Fund are subject to tax on their distributive share of the Fund’s income and loss. The components of the Fund’s net assets are reported at the partner-level for federal income tax purposes, and therefore, are not presented in the Statement of Assets and Liabilities.
CTIVP® – Loomis Sayles Growth Fund | Semiannual Report 2019
| 17 |
Notes to Financial Statements (continued)
June 30, 2019 (Unaudited)
Management of the Fund has concluded that there are no significant uncertain tax positions in the Fund that would require recognition in the financial statements. However, management’s conclusion may be subject to review and adjustment at a later date based on factors including, but not limited to, new tax laws, regulations, and administrative interpretations (including relevant court decisions). Generally, the Fund’s federal tax returns for the prior three fiscal years remain subject to examination by the Internal Revenue Service.
Foreign taxes
The Fund may be subject to foreign taxes on income, gains on investments or currency repatriation, a portion of which may be recoverable. The Fund will accrue such taxes and recoveries, as applicable, based upon its current interpretation of tax rules and regulations that exist in the markets in which it invests.
Realized gains in certain countries may be subject to foreign taxes at the Fund level, based on statutory rates. The Fund accrues for such foreign taxes on realized and unrealized gains at the appropriate rate for each jurisdiction, as applicable. The amount, if any, is disclosed as a liability on the Statement of Assets and Liabilities.
Guarantees and indemnifications
Under the Trust’s organizational documents and, in some cases, by contract, its officers and trustees are indemnified against certain liabilities arising out of the performance of their duties to the Trust or its funds. In addition, certain of the Fund’s contracts with its service providers contain general indemnification clauses. The Fund’s maximum exposure under these arrangements is unknown since the amount of any future claims that may be made against the Fund cannot be determined, and the Fund has no historical basis for predicting the likelihood of any such claims.
Recent accounting pronouncement
Accounting Standards Update 2018-13 Disclosure Framework - Changes to the Disclosure Requirements for Fair Value Measurement
In August 2018, the Financial Accounting Standards Board issued Accounting Standards Update (ASU) No. 2018-13 Disclosure Framework - Changes to the Disclosure Requirements for Fair Value Measurement. ASU No. 2018-13, in addition to other modifications and additions, removes the requirement to disclose the amount and reasons for transfers between Level 1 and Level 2 of the fair value hierarchy and the policy for the timing of transfers between levels. The standard is effective for annual periods beginning after December 15, 2019 and interim periods within those fiscal years. At this time, management is evaluating the implication of this guidance and the impact it will have on the financial statement disclosures, if any.
Note 3. Fees and other transactions with affiliates
Management services fees
The Fund has entered into a Management Agreement with Columbia Management Investment Advisers, LLC (the Investment Manager), a wholly-owned subsidiary of Ameriprise Financial, Inc. (Ameriprise Financial). Under the Management Agreement, the Investment Manager provides the Fund with investment research and advice, as well as administrative and accounting services. The Investment Manager is responsible for the ultimate oversight of investments made by the Fund. The Fund’s subadviser (see Subadvisory agreement below) has the primary responsibility for the day-to-day portfolio management of the Fund. The management services fee is an annual fee that is equal to a percentage of the Fund’s daily net assets that declines from 0.71% to 0.53% as the Fund’s net assets increase. The annualized effective management services fee rate for the six months ended June 30, 2019 was 0.66% of the Fund’s average daily net assets.
Subadvisory Agreement
The Investment Manager has entered into a Subadvisory Agreement with Loomis, Sayles & Company, L.P. (Loomis Sayles) to serve as the subadviser to the Fund. The Investment Manager compensates Loomis Sayles to manage the investment of the Fund’s assets.
18 | CTIVP® – Loomis Sayles Growth Fund | Semiannual Report 2019 |
Notes to Financial Statements (continued)
June 30, 2019 (Unaudited)
Compensation of board members
Members of the Board of Trustees who are not officers or employees of the Investment Manager or Ameriprise Financial are compensated for their services to the Fund as disclosed in the Statement of Operations. Under a Deferred Compensation Plan (the Deferred Plan), these members of the Board of Trustees may elect to defer payment of up to 100% of their compensation. Deferred amounts are treated as though equivalent dollar amounts had been invested in shares of certain funds managed by the Investment Manager. The Fund’s liability for these amounts is adjusted for market value changes and remains in the Fund until distributed in accordance with the Deferred Plan. All amounts payable under the Deferred Plan constitute a general unsecured obligation of the Fund.
Compensation of Chief Compliance Officer
The Board of Trustees has appointed a Chief Compliance Officer to the Fund in accordance with federal securities regulations. As disclosed in the Statement of Operations, a portion of the Chief Compliance Officer’s total compensation is allocated to the Fund, along with other allocations to affiliated registered investment companies managed by the Investment Manager and its affiliates, based on relative net assets.
Service fees
The Fund has entered into a Shareholder Services Agreement with Columbia Management Investment Services Corp. (the Transfer Agent), an affiliate of the Investment Manager and a wholly-owned subsidiary of Ameriprise Financial. Under this agreement, the Fund pays a service fee equal to the payments made by the Transfer Agent to Participating Insurance Companies and other financial intermediaries (together, Participating Organizations) for services each such Participating Organization provides to its clients, customers and participants that are invested directly or indirectly in the Fund, up to a cap approved by the Board of Trustees from time to time. The annualized effective service fee rate for the six months ended June 30, 2019, was 0.01% of the Fund’s average daily net assets.
The Transfer Agent may retain as compensation for its services revenues from fees for wire, telephone and redemption orders, account transcripts due the Transfer Agent from Fund shareholders and interest (net of bank charges) earned with respect to balances in accounts the Transfer Agent maintains in connection with its services to the Fund.
Distribution and/or service fees
The Fund has an agreement with the Distributor, an affiliate of the Investment Manager and a wholly-owned subsidiary of Ameriprise Financial, for distribution services. Under a Plan and Agreement of Distribution, the Fund pays a fee at an annual rate of up to 0.25% of the Fund’s average daily net assets attributable to Class 2 shares. The Fund pays no distribution and service fees for Class 1 shares.
Expenses waived/reimbursed by the Investment Manager and its affiliates
The Investment Manager and certain of its affiliates have contractually agreed to waive fees and/or reimburse expenses (excluding certain fees and expenses described below) for the period(s) disclosed below, unless sooner terminated at the sole discretion of the Board of Trustees, so that the Fund’s net operating expenses, after giving effect to fees waived/expenses reimbursed and any balance credits and/or overdraft charges from the Fund’s custodian, do not exceed the following annual rate(s) as a percentage of the class’ average daily net assets:
| | Fee rate(s) contractual through April 30, 2020 |
Class 1 | | 0.77% |
Class 2 | | 1.02 |
Under the agreement governing these fee waivers and/or expense reimbursement arrangements, the following fees and expenses are excluded from the waiver/reimbursement commitment, and therefore will be paid by the Fund, if applicable: taxes (including foreign transaction taxes), expenses associated with investments in affiliated and non-affiliated pooled investment vehicles (including mutual funds and exchange-traded funds), transaction costs and brokerage commissions, costs related to any securities lending program, dividend expenses associated with securities sold short,
CTIVP® – Loomis Sayles Growth Fund | Semiannual Report 2019
| 19 |
Notes to Financial Statements (continued)
June 30, 2019 (Unaudited)
inverse floater program fees and expenses, transaction charges and interest on borrowed money, interest, infrequent and/or unusual expenses and any other expenses the exclusion of which is specifically approved by the Board of Trustees. This agreement may be modified or amended only with approval from the Investment Manager, certain of its affiliates and the Fund. Any fees waived and/or expenses reimbursed under the expense reimbursement arrangements described above are not recoverable by the Investment Manager or its affiliates in future periods.
Note 4. Portfolio information
The cost of purchases and proceeds from sales of securities, excluding short-term investments and derivatives, if any, aggregated to $50,074,930 and $48,172,724, respectively, for the six months ended June 30, 2019. The amount of purchase and sale activity impacts the portfolio turnover rate reported in the Financial Highlights.
Note 5. Affiliated money market fund
The Fund invests in Columbia Short-Term Cash Fund, an affiliated money market fund established for the exclusive use by the Fund and other affiliated funds (the Affiliated MMF). The income earned by the Fund from such investments is included as Dividends - affiliated issuers in the Statement of Operations. As an investing fund, the Fund indirectly bears its proportionate share of the expenses of the Affiliated MMF. The Affiliated MMF prices its shares with a floating net asset value. In addition, the Board of Trustees of the Affiliated MMF may impose a fee on redemptions (sometimes referred to as a liquidity fee) or temporarily suspend redemptions (sometimes referred to as imposing a redemption gate) in the event its liquidity falls below regulatory limits.
Note 6. Interfund lending
Pursuant to an exemptive order granted by the Securities and Exchange Commission, the Fund participates in a program (the Interfund Program) allowing each participating Columbia Fund (each, a Participating Fund) to lend money directly to and, except for closed-end funds and money market funds, borrow money directly from other Participating Funds for temporary purposes. The amounts eligible for borrowing and lending under the Interfund Program are subject to certain restrictions.
Interfund loans are subject to the risk that the borrowing fund could be unable to repay the loan when due, and a delay in repayment to the lending fund could result in lost opportunities and/or additional lending costs. The exemptive order is subject to conditions intended to mitigate conflicts of interest arising from the Investment Manager’s relationship with each Participating Fund.
The Fund did not borrow or lend money under the Interfund Program during the six months ended June 30, 2019.
Note 7. Line of credit
The Fund has access to a revolving credit facility with a syndicate of banks led by Citibank, N.A., HSBC Bank USA, N.A. and JPMorgan Chase Bank, N.A. whereby the Fund may borrow for the temporary funding of shareholder redemptions or for other temporary or emergency purposes. The credit facility, which is a collective agreement between the Fund and certain other funds managed by the Investment Manager or an affiliated investment manager, severally and not jointly, permits collective borrowings up to $1 billion. Interest is charged to each participating fund based on its borrowings at a rate equal to the higher of (i) the federal funds effective rate, (ii) the one-month LIBOR rate and (iii) the overnight bank funding rate, plus in each case, 1.00%. Each borrowing under the credit facility matures no later than 60 days after the date of borrowing. The Fund also pays a commitment fee equal to its pro rata share of the unused amount of the credit facility at a rate of 0.15% per annum. The commitment fee is included in other expenses in the Statement of Operations. This agreement expires annually in December unless extended or renewed.
The Fund had no borrowings during the six months ended June 30, 2019.
20 | CTIVP® – Loomis Sayles Growth Fund | Semiannual Report 2019 |
Notes to Financial Statements (continued)
June 30, 2019 (Unaudited)
Note 8. Significant risks
Shareholder concentration risk
At June 30, 2019, affiliated shareholders of record owned 96.2% of the outstanding shares of the Fund in one or more accounts. Subscription and redemption activity by concentrated accounts may have a significant effect on the operations of the Fund. In the case of a large redemption, the Fund may be forced to sell investments at inopportune times, including its liquid positions, which may result in Fund losses and the Fund holding a higher percentage of less liquid positions. Large redemptions could result in decreased economies of scale and increased operating expenses for non-redeeming Fund shareholders.
Technology and technology-related investment risk
The Fund may be more susceptible to the particular risks that may affect companies in the information technology sector, as well as other technology-related sectors (collectively, the technology sectors) than if it were invested in a wider variety of companies in unrelated sectors. Companies in the technology sectors are subject to certain risks, including the risk that new services, equipment or technologies will not be accepted by consumers and businesses or will become rapidly obsolete. Performance of such companies may be affected by factors including obtaining and protecting patents (or the failure to do so) and significant competitive pressures, including aggressive pricing of their products or services, new market entrants, competition for market share and short product cycles due to an accelerated rate of technological developments. Such competitive pressures may lead to limited earnings and/or falling profit margins. As a result, the value of their securities may fall or fail to rise. In addition, many technology sector companies have limited operating histories and prices of these companies’ securities historically have been more volatile than other securities, especially over the short term.
Note 9. Subsequent events
Management has evaluated the events and transactions that have occurred through the date the financial statements were issued and noted no items requiring adjustment of the financial statements or additional disclosure.
Note 10. Information regarding pending and settled legal proceedings
Ameriprise Financial and certain of its affiliates have historically been involved in a number of legal, arbitration and regulatory proceedings, including routine litigation, class actions, and governmental actions, concerning matters arising in connection with the conduct of their business activities. Ameriprise Financial believes that the Fund is not currently the subject of, and that neither Ameriprise Financial nor any of its affiliates are the subject of, any pending legal, arbitration or regulatory proceedings that are likely to have a material adverse effect on the Fund or the ability of Ameriprise Financial or its affiliates to perform under their contracts with the Fund. Ameriprise Financial is required to make quarterly (10-Q), annual (10-K) and, as necessary, 8-K filings with the Securities and Exchange Commission (SEC) on legal and regulatory matters that relate to Ameriprise Financial and its affiliates. Copies of these filings may be obtained by accessing the SEC website at www.sec.gov.
There can be no assurance that these matters, or the adverse publicity associated with them, will not result in increased Fund redemptions, reduced sale of Fund shares or other adverse consequences to the Fund. Further, although we believe proceedings are not likely to have a material adverse effect on the Fund or the ability of Ameriprise Financial or its affiliates to perform under their contracts with the Fund, these proceedings are subject to uncertainties and, as such, we are unable to estimate the possible loss or range of loss that may result. An adverse outcome in one or more of these proceedings could result in adverse judgments, settlements, fines, penalties or other relief that could have a material adverse effect on the consolidated financial condition or results of operations of Ameriprise Financial.
CTIVP® – Loomis Sayles Growth Fund | Semiannual Report 2019
| 21 |
Approval of Management and Subadvisory
Agreements
Columbia Management Investment Advisers, LLC (Columbia Threadneedle or the Investment Manager, and together with its domestic and global affiliates, Columbia Threadneedle Investments), a wholly-owned subsidiary of Ameriprise Financial, Inc. (Ameriprise Financial), serves as the investment manager to CTIVP® - Loomis Sayles Growth Fund (the Fund). Under a management agreement (the Management Agreement), Columbia Threadneedle provides investment advice and other services to the Fund and other funds distributed by Columbia Management Investment Distributors, Inc. (collectively, the Funds). In addition, under a Subadvisory Agreement (the Subadvisory Agreement) between Columbia Threadneedle and Loomis, Sayles & Company, L.P. (the Subadviser), the Subadviser has provided portfolio management and related services for the Fund.
On an annual basis, the Fund’s Board of Trustees (the Board), including the independent Board members (the Independent Trustees), considers renewal of the Management Agreement and the Subadvisory Agreement (together, the Advisory Agreements). Columbia Threadneedle prepared detailed reports for the Board and its Contracts Committee in November 2018 and January, March, April and June 2019, including reports providing the results of analyses performed by an independent organization, Broadridge Financial Solutions, Inc. (Broadridge), and a comprehensive response to items of information requested by independent legal counsel to the Independent Trustees (Independent Legal Counsel) in a letter to the Investment Manager, to assist the Board in making this determination. Many of the materials presented at these meetings were first supplied in draft form to designated independent Board representatives, i.e., Independent Legal Counsel, Fund Counsel, the Chair of the Board (who is an Independent Trustee) and the Chair of the Contracts Committee (who is an Independent Trustee), and the final materials were revised to include information reflective of discussion and subsequent requests made by the Contracts Committee. In addition, throughout the year, the Board (or its committees) regularly meets with portfolio management teams and senior management personnel and reviews information prepared by Columbia Threadneedle addressing the services Columbia Threadneedle provides and Fund performance. The Board also accords appropriate weight to the work, deliberations and conclusions of the various committees, such as the Contracts Committee, the Investment Review Committee, the Audit Committee and the Compliance Committee in determining whether to continue the Advisory Agreements.
The Board, at its June 17-19, 2019 in-person Board meeting (the June Meeting), considered the renewal of each of the Advisory Agreements for additional one-year terms. At the June Meeting, Independent Legal Counsel reviewed with the Independent Trustees various factors relevant to the Board’s consideration of advisory and subadvisory agreements and the Board’s legal responsibilities related to such consideration. Following an analysis and discussion of the factors identified below, the Board, including all of the Independent Trustees, approved the renewal of each of the Advisory Agreements.
Nature, extent and quality of services provided by Columbia Threadneedle and the Subadviser
The Board analyzed various reports and presentations it had received detailing the services performed by Columbia Threadneedle and the Subadviser, as well as their history, reputation, expertise, resources and relative capabilities, and the qualifications of their personnel.
The Board specifically considered the many developments during recent years concerning the services provided by Columbia Threadneedle, including, in particular, detailed information regarding the process employed for selecting and overseeing affiliated and unaffiliated Subadvisers and the enhancements made to the Subadviser investment oversight program. With respect to Columbia Threadneedle, the Board also noted the organization and depth of the equity and credit research departments. The Board further observed the enhancements to the investment risk management department’s processes, systems and oversight, over the past several years, as well as planned 2019 initiatives. The Board also took into account the broad scope of services provided by Columbia Threadneedle to each subadvised Fund, including, among other services, investment, risk and compliance oversight. The Board also took into account the information it received concerning Columbia Threadneedle’s ability to attract and retain key portfolio management personnel and that it has sufficient resources to provide competitive and adequate compensation to investment personnel.
In connection with the Board’s evaluation of the overall package of services provided by Columbia Threadneedle, the Board also considered the nature, quality and range of administrative services provided to the Fund by Columbia Threadneedle, as well as the achievements in 2018 in the performance of administrative services, and noted the various enhancements anticipated for 2019. In evaluating the quality of services provided under the Advisory Agreements, the Board also took into account the organization and strength of the Fund’s and its service providers’ compliance programs. The Board also reviewed
22 | CTIVP® – Loomis Sayles Growth Fund | Semiannual Report 2019 |
Approval of Management and Subadvisory
Agreements (continued)
the financial condition of Columbia Threadneedle and its affiliates and each entity’s ability to carry out its responsibilities under the Management Agreement and the Fund’s other service agreements with affiliates of Ameriprise Financial, observing the financial strength of Ameriprise Financial, with its relatively strong cash position and solid balance sheet.
In addition, the Board discussed the acceptability of the terms of the Management Agreement (including the relatively broad scope of services required to be performed by Columbia Threadneedle in addition to monitoring the Subadviser), noting that no material changes are proposed from the forms of agreements previously approved. The Board also noted the wide array of legal and compliance services provided to the Funds under the Fund Management Agreements. It was also observed that the services being performed under the Management Agreement were of a reasonably high quality.
With respect to the Subadviser, the Board observed that it had previously approved the Subadviser’s code of ethics and compliance program, that the Chief Compliance Officer of the Fund continues to monitor the code and the program, and that no material concerns have been reported. The Board also considered the Subadviser’s organizational strength and resources, portfolio management team depth and capabilities and investment process. The Board also considered the Subadviser’s capability and wherewithal to carry out its responsibilities under the Subadvisory Agreement. In addition, the Board discussed the acceptability of the terms of the Subadvisory Agreement, including the scope of services required to be performed. The Board noted that the terms of the Subadvisory Agreement are generally consistent with the terms of other subadviser agreements for subadvisers who manage other funds managed by the Investment Manager. It was observed that no material changes were recommended to the Subadvisory Agreement. The Board took into account Columbia Threadneedle’s representation that the Subadviser was in a position to provide quality services to the Fund. In this regard, the Board further observed the various services provided by the subadvisory oversight team and their significant resources added in recent years to help improve performance.
Based on the foregoing, and based on other information received (both oral and written, including the information on investment performance referenced below) and other considerations, the Board concluded that the Subadviser is in a position to continue to provide a high quality and level of services to the Fund.
Investment performance
For purposes of evaluating the nature, extent and quality of services provided under the Advisory Agreements, the Board carefully reviewed the investment performance of the Fund. In this regard, the Board considered detailed reports providing the results of analyses performed by an independent organization showing, for various periods (including since manager inception): (i) the performance of the Fund, (ii) the performance of a benchmark index, (iii) the percentage ranking of the Fund among its comparison group, (iv) the product score of the Fund (taking into account performance relative to peers and benchmarks) and (v) the net assets of the Fund. The Board observed that the Fund’s investment performance was understandable in light of the particular management style involved and the particular market environment.
Additionally, the Board reviewed the performance of the Subadviser and Columbia Threadneedle’s process for monitoring the Subadviser. The Board considered, in particular, management’s rationale for recommending the continued retention of the Subadviser and management’s representations that Columbia Threadneedle’s profitability is not a key factor in their recommendation to select, renew or terminate the Subadviser.
Comparative fees, costs of services provided and the profits realized by Columbia Threadneedle, its affiliates and the Subadviser from their relationships with the Fund
The Board reviewed comparative fees and the costs of services provided under each of the Advisory Agreements. The Board members considered detailed comparative information set forth in an annual report on fees and expenses, including, among other things, data (based on analyses conducted by an independent organization) showing a comparison of the Fund’s expenses with median expenses paid by funds in its comparative peer universe, as well as data showing the Fund’s contribution to Columbia Threadneedle’s profitability.
The Board considered the reports of its independent fee consultant, JDL Consultants, LLC (JDL), which assisted in the Board’s analysis of the Funds’ performance and expenses, the reasonableness of Columbia Threadneedle’s profitability, particularly in comparison to industry competitors, the reasonableness of the Funds’ fee rates, and JDL’s conclusion that the management fees being charged to the Fund are reasonable. The Board accorded particular weight to the notion that the
CTIVP® – Loomis Sayles Growth Fund | Semiannual Report 2019
| 23 |
Approval of Management and Subadvisory
Agreements (continued)
primary objective of the level of fees is to achieve a rational pricing model applied consistently across the various product lines in the Fund family, while assuring that the overall fees for each Fund (with certain defined exceptions) are generally in line with the "pricing philosophy" currently in effect (i.e., that Fund total expense ratios, in general, approximate or are lower than the median expense ratios of funds in the same Lipper comparison universe). The Board took into account that the Fund’s total expense ratio (after considering proposed expense caps/waivers) was below the peer universe’s median expense ratio shown in the reports.
Additionally, the Board reviewed the level of subadvisory fees paid to the Subadviser, noting that the fees are paid by the Investment Manager and do not impact the fees paid by the Fund. The Board also reviewed the fees charged by the Subadviser to other mutual funds employing similar investment strategies where the Subadviser serves as investment adviser or subadviser. The Board also reviewed advisory fee rates charged by other comparable mutual funds employing the Subadviser to provide subadvisory services. Based on its reviews, including JDL’s conclusions/analyses, the Board concluded that the Fund’s investment management and subadvisory fees were fair and reasonable in light of the extent and quality of services that the Fund receives.
The Board also considered the profitability of Columbia Threadneedle and its affiliates in connection with Columbia Threadneedle providing management services to the Fund. In this regard, the Independent Trustees referred to their detailed analysis of the Profitability Report, discussing the profitability to Columbia Threadneedle and Ameriprise Financial from managing, operating and distributing the Funds. The Board considered that in 2018 the Board had concluded that 2017 profitability was reasonable and that the 2019 information shows that the profitability generated by Columbia Threadneedle in 2018 only slightly increased from 2017 levels. The Board also noted JDL’s report and its conclusion that 2018 Columbia Threadneedle profitability relative to industry competitors was reasonable. It also took into account the indirect economic benefits flowing to Columbia Threadneedle or its affiliates in connection with managing or distributing the Funds, such as the enhanced ability to offer various other financial products to Ameriprise Financial customers, soft dollar benefits and overall reputational advantages. The Board noted that the fees paid by the Fund should permit the Investment Manager to offer competitive compensation to its personnel, make necessary investments in its business and earn an appropriate profit. The Board concluded that profitability levels were reasonable.
Economies of scale to be realized
The Board also considered the economies of scale that might be realized by the Fund as its net asset level grows and took note of the extent to which Fund shareholders might also benefit from such growth. In this regard, the Board took into account that management fees decline as Fund assets exceed various breakpoints, all of which have not been surpassed.
The Board concluded that the breakpoints in the management fee rate schedule satisfactorily provides for the sharing of economies of scale, as they allow for adequate opportunity for shareholders to realize benefits (fee breaks) as Fund assets grow.
Based on the foregoing, the Board, including all of the Independent Trustees, concluded that fees payable under each of the Advisory Agreements were fair and reasonable in light of the extent and quality of services provided. In reaching this conclusion, no single factor was determinative. On June 19, 2019, the Board, including all of the Independent Trustees, approved the renewal of each of the Advisory Agreements.
24 | CTIVP® – Loomis Sayles Growth Fund | Semiannual Report 2019 |
Proxy voting policies and procedures
The policy of the Board of Trustees is to vote the proxies of the companies in which the Fund holds investments consistent with the procedures as stated in the Statement of Additional Information (SAI). You may obtain a copy of the SAI without charge by calling 800.345.6611; contacting your financial intermediary or searching the website of the Securities and Exchange Commission (SEC) at sec.gov. Information regarding how the Fund voted proxies relating to portfolio securities is filed with the SEC by August 31st for the most recent 12-month period ending June 30th of that year, and is available without charge by visiting columbiathreadneedleus.com/investor/, or searching the website of the SEC at sec.gov.
Quarterly schedule of investments
The Fund files a complete schedule of portfolio holdings with the SEC for the first and third quarters of each fiscal year on Form N-PORT, and for reporting periods ended prior to March 31, 2019, on Form N-Q. The Fund’s Form N-Q and Form N-PORT filings are available on the SEC’s website at sec.gov. The Fund’s complete schedule of portfolio holdings, as filed on Form N-Q or Form N-PORT, can also be obtained without charge, upon request, by calling 800.345.6611.
Additional Fund information
Fund investment manager
Columbia Management Investment Advisers, LLC
225 Franklin Street
Boston, MA 02110
Fund distributor
Columbia Management Investment Distributors, Inc.
225 Franklin Street
Boston, MA 02110
Fund transfer agent
Columbia Management Investment Services Corp.
P.O. Box 219104
Kansas City, MO 64121-9104
CTIVP® – Loomis Sayles Growth Fund | Semiannual Report 2019
| 25 |
[THIS PAGE INTENTIONALLY LEFT BLANK]
[THIS PAGE INTENTIONALLY LEFT BLANK]
CTIVP® – Loomis Sayles Growth Fund
P.O. Box 219104
Kansas City, MO 64121-9104
Please read and consider the investment objectives, risks, charges and expenses for any fund carefully before investing. For Fund and other investment product prospectuses, which contain this and other important information, contact your financial advisor or insurance representative. Please read the prospectus carefully before you invest.The Fund is distributed by Columbia Management Investment Distributors, Inc., member FINRA, and managed by Columbia Management Investment Advisers, LLC.
Columbia Threadneedle Investments (Columbia Threadneedle) is the global brand name of the Columbia and Threadneedle group of companies. All rights reserved. Columbia Management Investment Distributors, Inc., 225 Franklin Street, Boston, MA 02110-2804
© 2019 Columbia Management Investment Advisers, LLC.

SemiAnnual Report
June 30, 2019
Columbia Variable Portfolio - Government Money Market Fund
Please remember that you may not buy (nor will you own) shares of the Fund directly. The Fund is available through variable annuity contracts and variable life insurance policies offered by the separate accounts of participating insurance companies as well as qualified pension and retirement plans. Please contact your financial advisor or insurance representative for more information.
Not FDIC Insured • No bank guarantee • May lose value
Columbia Variable Portfolio - Government Money Market Fund | Semiannual Report 2019
Fund at a Glance
(Unaudited)
Investment objective
Columbia Variable Portfolio – Government Money Market Fund (the Fund) seeks to provide shareholders with maximum current income consistent with liquidity and stability of principal.
Portfolio management
John McColley
Average annual total returns (%) (for the period ended June 30, 2019) |
| | Inception | 6 Months cumulative | 1 Year | 5 Years | 10 Years |
Class 1* | 05/03/10 | 1.07 | 1.99 | 0.60 | 0.31 |
Class 2* | 05/03/10 | 0.95 | 1.75 | 0.48 | 0.25 |
Class 3 | 10/13/81 | 1.01 | 1.87 | 0.54 | 0.28 |
Performance data quoted represents past performance and current performance may be lower or higher. Past performance is no guarantee of future results. The investment return and principal value will fluctuate so that shares, when redeemed, may be worth more or less than the original cost. For current month-end performance information, please contact your financial advisor or insurance representative.
Performance results reflect the effect of any fee waivers or reimbursements of fund expenses by Columbia Management Investment Advisers, LLC and/or any of its affiliates. Absent these fee waivers or expense reimbursement arrangements, performance results would have been lower.
Investment earnings, if any, are tax-deferred until distributed to shareholders, at which time taxes may become due. Total return performance includes changes in share price and assumes reinvestment of dividends and capital gains, if any. Performance results reflect the effect of all fund expenses, but do not include any fees and expenses imposed under your variable annuity contract and/or variable life insurance policy or qualified pension or retirement plan. If performance results included the effect of these additional charges, they would be lower.
* | The returns shown for periods prior to the share class inception date (including returns for the Life of the Fund, if shown, which are since Fund inception) include the returns of the Fund’s oldest share class. These returns are adjusted to reflect any higher class-related operating expenses of the newer share classes, as applicable. Please visit columbiathreadneedleus.com/investor/investment-products/variable-products/appended-performance for more information. |
Prior to May 1, 2016, the Fund operated as a prime money market fund and invested in certain types of securities that the Fund is no longer permitted to hold to any significant extent (i.e., over 0.5% of total assets). Consequently, the performance information may have been different if the current investment limitations had been in effect during the period prior to the Fund’s conversion to a government money market fund.
An investment in a money market fund is not insured or guaranteed by the Federal Deposit Insurance Corporation or any other government agency. Although the Fund seeks to maintain the value of your investment at $1.00 per share, it is possible to lose money by investing in the Fund.
Columbia Variable Portfolio - Government Money Market Fund | Semiannual Report 2019
| 3 |
Fund at a Glance (continued)
(Unaudited)
Portfolio breakdown (%) (at June 30, 2019) |
Repurchase Agreements | 10.5 |
U.S. Government & Agency Obligations | 83.6 |
U.S. Treasury Obligations | 5.9 |
Total | 100.0 |
Percentages indicated are based upon total investments excluding investments in derivatives, if any. The Fund’s portfolio composition is subject to change.
4 | Columbia Variable Portfolio - Government Money Market Fund | Semiannual Report 2019 |
Understanding Your Fund’s Expenses
(Unaudited)
As an investor, you incur ongoing costs, which generally include management fees, distribution and/or service fees, and other fund expenses. The following information is intended to help you understand your ongoing costs (in dollars) of investing in the Fund and to help you compare these costs with the ongoing costs of investing in other mutual funds.
The information below does not reflect fees and expenses imposed under your variable annuity contract and/or variable life insurance policy (collectively, Contracts) or qualified pension and retirement plan (Qualified Plan), if any. The total fees and expenses you bear may therefore be higher than those shown below.
Analyzing your Fund’s expenses
To illustrate these ongoing costs, we have provided examples and calculated the expenses paid by investors in each share class of the Fund during the period. The actual and hypothetical information in the table is based on an initial investment of $1,000 at the beginning of the period indicated and held for the entire period. Expense information is calculated two ways and each method provides you with different information. The amount listed in the “Actual” column is calculated using the Fund’s actual operating expenses and total return for the period. You may use the Actual information, together with the amount invested, to estimate the expenses that you paid over the period. Simply divide your account value by $1,000 (for example, an $8,600 account value divided by $1,000 = 8.6), then multiply the results by the expenses paid during the period under the “Actual” column. The amount listed in the “Hypothetical” column assumes a 5% annual rate of return before expenses (which is not the Fund’s actual return) and then applies the Fund’s actual expense ratio for the period to the hypothetical return. You should not use the hypothetical account values and expenses to estimate either your actual account balance at the end of the period or the expenses you paid during the period. See “Compare with other funds” below for details on how to use the hypothetical data.
Compare with other funds
Since all mutual funds are required to include the same hypothetical calculations about expenses in shareholder reports, you can use this information to compare the ongoing cost of investing in the Fund with other funds. To do so, compare the hypothetical example with the 5% hypothetical examples that appear in the shareholder reports of other funds. As you compare hypothetical examples of other funds, it is important to note that hypothetical examples are meant to highlight the ongoing costs of investing in a fund only and do not reflect any transaction costs, such as redemption or exchange fees, or expenses that apply to the subaccount or the Contract. Therefore, the hypothetical calculations are useful in comparing ongoing costs only, and will not help you determine the relative total costs of owning different funds. If the fees and expenses imposed under your Contract or Qualified Plan, if any, were included, your costs would be higher.
January 1, 2019 — June 30, 2019 |
| Account value at the beginning of the period ($) | Account value at the end of the period ($) | Expenses paid during the period ($) | Fund’s annualized expense ratio (%) |
| Actual | Hypothetical | Actual | Hypothetical | Actual | Hypothetical | Actual |
Class 1 | 1,000.00 | 1,000.00 | 1,010.70 | 1,022.90 | 1.63 | 1.64 | 0.33 |
Class 2 | 1,000.00 | 1,000.00 | 1,009.50 | 1,021.68 | 2.86 | 2.88 | 0.58 |
Class 3 | 1,000.00 | 1,000.00 | 1,010.10 | 1,022.26 | 2.27 | 2.28 | 0.46 |
Expenses paid during the period are equal to the annualized expense ratio for each class as indicated above, multiplied by the average account value over the period and then multiplied by the number of days in the Fund’s most recent fiscal half year and divided by 365.
Had Columbia Management Investment Advisers, LLC and/or certain of its affiliates not waived/reimbursed certain fees and expenses, account value at the end of the period would have been reduced.
Columbia Management Investment Advisers, LLC and/or certain of its affiliates have contractually agreed to waive certain fees and/or to reimburse certain expenses until April 30, 2020 unless sooner terminated at the sole discretion of the Fund’s Board, such that net expenses, subject to applicable exclusions, will not exceed 0.40% for Class 1, 0.65% for Class 2 and 0.525% for Class 3. Any amounts waived will not be reimbursed by the Fund. This change was effective May 1, 2019. If this change had been in place for the entire six month period ended June 30, 2019, the actual expenses paid would have been $1.97 for Class 1, $3.20 for Class 2 and $2.61 for Class 3; and the hypothetical expenses paid would have been $1.98 for Class 1, $3.22 for Class 2 and $2.63 for Class 3.
Columbia Variable Portfolio - Government Money Market Fund | Semiannual Report 2019
| 5 |
Portfolio of Investments
June 30, 2019 (Unaudited)
(Percentages represent value of investments compared to net assets)
Investments in securities
Repurchase Agreements 10.3% |
Issuer | Effective Yield | | Principal Amount ($) | Value ($) |
Tri-party Royal Bank of Canada |
dated 06/28/2019, matures 07/01/2019, |
repurchase price $20,004,117 (collateralized by U.S. Treasury Securities, Total Market Value $20,400,053) |
| 2.470% | | 20,000,000 | 20,000,000 |
Tri-party TD Securities (USA) LLC |
dated 06/28/2019, matures 07/01/2019, |
repurchase price $20,004,150 (collateralized by U.S. Treasury Securities, Total Market Value $20,400,049) |
| 2.490% | | 20,000,000 | 20,000,000 |
Total Repurchase Agreements (Cost $40,000,000) | 40,000,000 |
|
U.S. Government & Agency Obligations 82.6% |
| | | | |
Federal Agricultural Mortgage Corp. |
07/29/2019 | 2.510% | | 6,000,000 | 6,000,000 |
Federal Agricultural Mortgage Corp. Discount Notes |
07/02/2019 | 1.620% | | 10,000,000 | 9,998,221 |
07/22/2019 | 2.150% | | 10,000,000 | 9,985,912 |
Federal Farm Credit Banks(a) |
1-month USD LIBOR + 0.000% 05/26/2020 | 2.400% | | 7,750,000 | 7,744,476 |
SOFR + 0.080% 06/10/2021 | 2.500% | | 2,000,000 | 2,000,000 |
Federal Farm Credit Banks Discount Notes |
07/02/2019 | 1.770% | | 6,000,000 | 5,998,835 |
07/05/2019 | 2.030% | | 20,000,000 | 19,992,233 |
Federal Home Loan Banks(a) |
1-month USD LIBOR + -0.040% 07/15/2019 | 2.350% | | 7,000,000 | 7,000,000 |
SOFR + 0.010% 12/20/2019 | 2.430% | | 2,000,000 | 2,000,000 |
SOFR + 0.035% 05/08/2020 | 2.460% | | 7,000,000 | 6,999,730 |
SOFR + 0.035% 06/19/2020 | 2.450% | | 3,000,000 | 3,000,000 |
Federal Home Loan Banks |
05/28/2020 | 2.510% | | 4,000,000 | 4,000,000 |
Federal Home Loan Banks Discount Notes |
07/01/2019 | 1.600% | | 19,000,000 | 18,997,499 |
07/03/2019 | 1.890% | | 12,000,000 | 11,996,887 |
07/05/2019 | 2.100% | | 8,333,000 | 8,329,653 |
07/08/2019 | 2.100% | | 12,000,000 | 11,993,100 |
07/09/2019 | 2.180% | | 8,000,000 | 7,994,756 |
07/10/2019 | 2.150% | | 5,000,000 | 4,996,463 |
07/16/2019 | 2.140% | | 12,000,000 | 11,987,363 |
U.S. Government & Agency Obligations (continued) |
Issuer | Effective Yield | | Principal Amount ($) | Value ($) |
07/17/2019 | 2.310% | | 5,000,000 | 4,994,000 |
07/19/2019 | 2.330% | | 12,000,000 | 11,983,967 |
07/22/2019 | 2.320% | | 13,000,000 | 12,980,191 |
07/23/2019 | 2.300% | | 8,000,000 | 7,987,413 |
07/25/2019 | 2.340% | | 13,000,000 | 12,977,561 |
08/02/2019 | 2.290% | | 3,000,000 | 2,993,412 |
08/07/2019 | 2.230% | | 12,000,000 | 11,970,685 |
08/09/2019 | 2.370% | | 12,000,000 | 11,967,405 |
08/16/2019 | 2.360% | | 12,000,000 | 11,962,160 |
08/23/2019 | 2.330% | | 8,000,000 | 7,971,461 |
Federal Home Loan Mortgage Corp. |
04/02/2020 | 2.510% | | 4,000,000 | 4,000,000 |
04/22/2020 | 2.540% | | 7,000,000 | 7,000,000 |
05/29/2020 | 2.530% | | 6,000,000 | 6,000,000 |
06/04/2020 | 2.480% | | 4,000,000 | 4,000,562 |
06/04/2020 | 2.510% | | 4,000,000 | 4,000,000 |
Federal National Mortgage Association(a) |
SOFR + 0.120% 07/30/2019 | 2.540% | | 5,000,000 | 5,000,000 |
Federal National Mortgage Association Discount Notes |
07/08/2019 | 2.020% | | 10,929,000 | 10,922,962 |
08/01/2019 | 2.240% | | 8,000,000 | 7,983,353 |
09/04/2019 | 2.240% | | 12,000,000 | 11,950,197 |
Total U.S. Government & Agency Obligations (Cost $319,660,457) | 319,660,457 |
|
U.S. Treasury Obligations 5.8% |
Issuer | Coupon Rate | | Principal Amount ($) | Value ($) |
U.S. Treasury(a) |
3-month U.S. Treasury index + 0.048% 10/31/2019 | 2.144% | | 7,500,000 | 7,500,419 |
3-month U.S. Treasury index + 0.045% 10/31/2020 | 2.141% | | 10,000,000 | 9,988,537 |
3-month U.S. Treasury index + 0.115% 01/31/2021 | 2.211% | | 5,000,000 | 4,997,799 |
Total U.S. Treasury Obligations (Cost $22,486,755) | 22,486,755 |
Total Investments in Securities (Cost: $382,147,212) | 382,147,212 |
Other Assets & Liabilities, Net | | 5,036,038 |
Net Assets | 387,183,250 |
The accompanying Notes to Financial Statements are an integral part of this statement.
6 | Columbia Variable Portfolio - Government Money Market Fund | Semiannual Report 2019 |
Portfolio of Investments (continued)
June 30, 2019 (Unaudited)
Notes to Portfolio of Investments
(a) | Variable rate security. The interest rate shown was the current rate as of June 30, 2019. |
Fair value measurements
The Fund categorizes its fair value measurements according to a three-level hierarchy that maximizes the use of observable inputs and minimizes the use of unobservable inputs by prioritizing that the most observable input be used when available. Observable inputs are those that market participants would use in pricing an investment based on market data obtained from sources independent of the reporting entity. Unobservable inputs are those that reflect the Fund’s assumptions about the information market participants would use in pricing an investment. An investment’s level within the fair value hierarchy is based on the lowest level of any input that is deemed significant to the asset’s or liability’s fair value measurement. The input levels are not necessarily an indication of the risk or liquidity associated with investments at that level. For example, certain U.S. government securities are generally high quality and liquid, however, they are reflected as Level 2 because the inputs used to determine fair value may not always be quoted prices in an active market.
Fair value inputs are summarized in the three broad levels listed below:
■ | Level 1 — Valuations based on quoted prices for investments in active markets that the Fund has the ability to access at the measurement date. Valuation adjustments are not applied to Level 1 investments. |
■ | Level 2 — Valuations based on other significant observable inputs (including quoted prices for similar securities, interest rates, prepayment speeds, credit risks, etc.). |
■ | Level 3 — Valuations based on significant unobservable inputs (including the Fund’s own assumptions and judgment in determining the fair value of investments). |
Inputs that are used in determining fair value of an investment may include price information, credit data, volatility statistics, and other factors. These inputs can be either observable or unobservable. The availability of observable inputs can vary between investments, and is affected by various factors such as the type of investment, and the volume and level of activity for that investment or similar investments in the marketplace. The inputs will be considered by the Investment Manager, along with any other relevant factors in the calculation of an investment’s fair value. The Fund uses prices and inputs that are current as of the measurement date, which may include periods of market dislocations. During these periods, the availability of prices and inputs may be reduced for many investments. This condition could cause an investment to be reclassified between the various levels within the hierarchy.
Short-term securities are valued using amortized cost, as permitted under Rule 2a-7 of the Investment Company Act of 1940, as amended. Generally, amortized cost approximates the current fair value of these securities, but because the value is not obtained from a quoted price in an active market, such securities are reflected as Level 2.
Investments falling into the Level 3 category are primarily supported by quoted prices from brokers and dealers participating in the market for those investments. However, these may be classified as Level 3 investments due to lack of market transparency and corroboration to support these quoted prices. Additionally, valuation models may be used as the pricing source for any remaining investments classified as Level 3. These models may rely on one or more significant unobservable inputs and/or significant assumptions by the Investment Manager. Inputs used in valuations may include, but are not limited to, financial statement analysis, capital account balances, discount rates and estimated cash flows, and comparable company data.
Under the direction of the Fund’s Board of Trustees (the Board), the Investment Manager’s Valuation Committee (the Committee) is responsible for overseeing the valuation procedures approved by the Board. The Committee consists of voting and non-voting members from various groups within the Investment Manager’s organization, including operations and accounting, trading and investments, compliance, risk management and legal.
The Committee meets at least monthly to review and approve valuation matters, which may include a description of specific valuation determinations, data regarding pricing information received from approved pricing vendors and brokers and the results of Board-approved valuation control policies and procedures (the Policies). The Policies address, among other things, instances when market quotations are or are not readily available, including recommendations of third party pricing vendors and a determination of appropriate pricing methodologies; events that require specific valuation determinations and assessment of fair value techniques; securities with a potential for stale pricing, including those that are illiquid, restricted, or in default; and the effectiveness of third party pricing vendors, including periodic reviews of vendors. The Committee meets more frequently, as needed, to discuss additional valuation matters, which may include the need to review back-testing results, review time-sensitive information or approve related valuation actions. The Committee reports to the Board, with members of the Committee meeting with the Board at each of its regularly scheduled meetings to discuss valuation matters and actions during the period, similar to those described earlier.
For investments categorized as Level 3, the Committee monitors information similar to that described above, which may include: (i) data specific to the issuer or comparable issuers, (ii) general market or specific sector news and (iii) quoted prices and specific or similar security transactions. The Committee considers this data and any changes from prior periods in order to assess the reasonableness of observable and unobservable inputs, any assumptions or internal models used to value those securities and changes in fair value. This data is also used to corroborate, when available, information received from approved pricing vendors and brokers. Various factors impact the frequency of monitoring this information (which may occur as often as daily). However, the Committee may determine that changes to inputs, assumptions and models are not required as a result of the monitoring procedures performed.
The following table is a summary of the inputs used to value the Fund’s investments at June 30, 2019:
| Level 1 quoted prices in active markets for identical assets ($) | Level 2 other significant observable inputs ($) | Level 3 significant unobservable inputs ($) | Total ($) |
Investments in Securities | | | | |
Repurchase Agreements | — | 40,000,000 | — | 40,000,000 |
U.S. Government & Agency Obligations | — | 319,660,457 | — | 319,660,457 |
U.S. Treasury Obligations | — | 22,486,755 | — | 22,486,755 |
Total Investments in Securities | — | 382,147,212 | — | 382,147,212 |
See the Portfolio of Investments for all investment classifications not indicated in the table.
The Fund’s assets assigned to the Level 2 input category represent certain short-term obligations which are valued using amortized cost, an income approach which converts future cash flows to a present value based upon the discount or premium at purchase.
The accompanying Notes to Financial Statements are an integral part of this statement.
Columbia Variable Portfolio - Government Money Market Fund | Semiannual Report 2019
| 7 |
Portfolio of Investments (continued)
June 30, 2019 (Unaudited)
Fair value measurements (continued)
There were no transfers of financial assets between levels during the period.
The accompanying Notes to Financial Statements are an integral part of this statement.
8 | Columbia Variable Portfolio - Government Money Market Fund | Semiannual Report 2019 |
Statement of Assets and Liabilities
June 30, 2019 (Unaudited)
Assets | |
Investments in securities, at value | |
Unaffiliated issuers (cost $342,147,212) | $342,147,212 |
Repurchase agreements (cost $40,000,000) | 40,000,000 |
Cash | 5,336,371 |
Receivable for: | |
Capital shares sold | 75,009 |
Interest | 272,381 |
Expense reimbursement due from Investment Manager | 25,816 |
Prepaid expenses | 1 |
Trustees’ deferred compensation plan | 7,661 |
Total assets | 387,864,451 |
Liabilities | |
Payable for: | |
Capital shares purchased | 382,916 |
Distributions to shareholders | 19,972 |
Management services fees | 115,995 |
Distribution and/or service fees | 30,892 |
Service fees | 7,524 |
Compensation of board members | 66,726 |
Compensation of chief compliance officer | 47 |
Other expenses | 49,468 |
Trustees’ deferred compensation plan | 7,661 |
Total liabilities | 681,201 |
Net assets applicable to outstanding capital stock | $387,183,250 |
Represented by | |
Paid in capital | 387,071,955 |
Total distributable earnings (loss) | 111,295 |
Total - representing net assets applicable to outstanding capital stock | $387,183,250 |
Class 1 | |
Net assets | $129,450,884 |
Shares outstanding | 129,291,757 |
Net asset value per share | $1.00 |
Class 2 | |
Net assets | $63,200,887 |
Shares outstanding | 63,175,077 |
Net asset value per share | $1.00 |
Class 3 | |
Net assets | $194,531,479 |
Shares outstanding | 194,378,003 |
Net asset value per share | $1.00 |
The accompanying Notes to Financial Statements are an integral part of this statement.
Columbia Variable Portfolio - Government Money Market Fund | Semiannual Report 2019
| 9 |
Statement of Operations
Six Months Ended June 30, 2019 (Unaudited)
Net investment income | |
Income: | |
Interest | $4,956,591 |
Total income | 4,956,591 |
Expenses: | |
Management services fees | 805,135 |
Distribution and/or service fees | |
Class 2 | 80,296 |
Class 3 | 123,031 |
Service fees | 84,884 |
Compensation of board members | 8,293 |
Custodian fees | 5,199 |
Printing and postage fees | 33,679 |
Audit fees | 15,100 |
Legal fees | 5,358 |
Compensation of chief compliance officer | 52 |
Other | 4,584 |
Total expenses | 1,165,611 |
Fees waived or expenses reimbursed by Investment Manager and its affiliates | (279,802) |
Total net expenses | 885,809 |
Net investment income | 4,070,782 |
Realized and unrealized gain (loss) — net | |
Net realized gain (loss) on: | |
Investments — unaffiliated issuers | 190,976 |
Net realized gain | 190,976 |
Net realized and unrealized gain | 190,976 |
Net increase in net assets resulting from operations | $4,261,758 |
The accompanying Notes to Financial Statements are an integral part of this statement.
10 | Columbia Variable Portfolio - Government Money Market Fund | Semiannual Report 2019 |
Statement of Changes in Net Assets
| Six Months Ended June 30, 2019 (Unaudited) | Year Ended December 31, 2018 |
Operations | | |
Net investment income | $4,070,782 | $6,002,146 |
Net realized gain | 190,976 | 159,764 |
Net increase in net assets resulting from operations | 4,261,758 | 6,161,910 |
Distributions to shareholders | | |
Net investment income and net realized gains | | |
Class 1 | (1,618,520) | (2,515,678) |
Class 2 | (611,310) | (584,839) |
Class 3 | (1,995,298) | (2,901,629) |
Total distributions to shareholders | (4,225,128) | (6,002,146) |
Increase (decrease) in net assets from capital stock activity | (191,292,177) | 276,042,345 |
Total increase (decrease) in net assets | (191,255,547) | 276,202,109 |
Net assets at beginning of period | 578,438,797 | 302,236,688 |
Net assets at end of period | $387,183,250 | $578,438,797 |
| Six Months Ended | Year Ended |
| June 30, 2019 (Unaudited) | December 31, 2018 |
| Shares | Dollars ($) | Shares | Dollars ($) |
Capital stock activity |
Class 1 | | | | |
Subscriptions | 5,247,126 | 5,247,125 | 272,756,786 | 272,756,785 |
Distributions reinvested | 1,635,122 | 1,635,122 | 2,465,137 | 2,465,137 |
Redemptions | (178,615,575) | (178,615,575) | (18,720,570) | (18,720,570) |
Net increase (decrease) | (171,733,327) | (171,733,328) | 256,501,353 | 256,501,352 |
Class 2 | | | | |
Subscriptions | 8,073,173 | 8,073,173 | 56,858,572 | 56,858,573 |
Distributions reinvested | 618,467 | 618,467 | 575,190 | 575,190 |
Redemptions | (12,836,419) | (12,836,419) | (22,969,380) | (22,969,380) |
Net increase (decrease) | (4,144,779) | (4,144,779) | 34,464,382 | 34,464,383 |
Class 3 | | | | |
Subscriptions | 7,185,752 | 7,185,753 | 27,692,013 | 27,692,013 |
Distributions reinvested | 2,019,223 | 2,019,223 | 2,872,104 | 2,872,104 |
Redemptions | (24,619,046) | (24,619,046) | (45,487,507) | (45,487,507) |
Net decrease | (15,414,071) | (15,414,070) | (14,923,390) | (14,923,390) |
Total net increase (decrease) | (191,292,177) | (191,292,177) | 276,042,345 | 276,042,345 |
The accompanying Notes to Financial Statements are an integral part of this statement.
Columbia Variable Portfolio - Government Money Market Fund | Semiannual Report 2019
| 11 |
The following table is intended to help you understand the Fund’s financial performance. Certain information reflects financial results for a single share of a class held for the periods shown. Per share net investment income (loss) amounts are calculated based on average shares outstanding during the period. Total return assumes reinvestment of all dividends and distributions, if any. Total return does not reflect any fees and expenses imposed under your Contract and/or Qualified Plan, as applicable; such fees and expenses would reduce the total returns for all periods shown. Total return is not annualized for periods of less than one year.
| Net asset value, beginning of period | Net investment income | Net realized and unrealized gain | Total from investment operations | Distributions from net investment income | Distributions from net realized gains | Total distributions to shareholders |
Class 1 |
Six Months Ended 6/30/2019 (Unaudited) | $1.00 | 0.01 | 0.00(b) | 0.01 | (0.01) | (0.00)(b) | (0.01) |
Year Ended 12/31/2018 | $1.00 | 0.02 | 0.00(b) | 0.02 | (0.02) | — | (0.02) |
Year Ended 12/31/2017 | $1.00 | 0.00(b) | 0.00 | 0.00(b) | (0.00)(b) | — | (0.00)(b) |
Year Ended 12/31/2016 | $1.00 | 0.00(b) | 0.00(b) | 0.00(b) | (0.00)(b) | — | (0.00)(b) |
Year Ended 12/31/2015 | $1.00 | 0.00(b) | 0.00(b) | 0.00(b) | (0.00)(b) | — | (0.00)(b) |
Year Ended 12/31/2014 | $1.00 | 0.00(b) | 0.00(b) | 0.00(b) | (0.00)(b) | — | (0.00)(b) |
Class 2 |
Six Months Ended 6/30/2019 (Unaudited) | $1.00 | 0.01 | 0.00(b) | 0.01 | (0.01) | (0.00)(b) | (0.01) |
Year Ended 12/31/2018 | $1.00 | 0.01 | 0.00(b) | 0.01 | (0.01) | — | (0.01) |
Year Ended 12/31/2017 | $1.00 | 0.00(b) | 0.00 | 0.00(b) | (0.00)(b) | — | (0.00)(b) |
Year Ended 12/31/2016 | $1.00 | 0.00(b) | 0.00(b) | 0.00(b) | (0.00)(b) | — | (0.00)(b) |
Year Ended 12/31/2015 | $1.00 | 0.00(b) | 0.00(b) | 0.00(b) | (0.00)(b) | — | (0.00)(b) |
Year Ended 12/31/2014 | $1.00 | 0.00(b) | 0.00(b) | 0.00(b) | (0.00)(b) | — | (0.00)(b) |
Class 3 |
Six Months Ended 6/30/2019 (Unaudited) | $1.00 | 0.01 | 0.00(b) | 0.01 | (0.01) | (0.00)(b) | (0.01) |
Year Ended 12/31/2018 | $1.00 | 0.01 | 0.00(b) | 0.01 | (0.01) | — | (0.01) |
Year Ended 12/31/2017 | $1.00 | 0.00(b) | 0.00 | 0.00(b) | (0.00)(b) | — | (0.00)(b) |
Year Ended 12/31/2016 | $1.00 | 0.00(b) | 0.00(b) | 0.00(b) | (0.00)(b) | — | (0.00)(b) |
Year Ended 12/31/2015 | $1.00 | 0.00(b) | 0.00(b) | 0.00(b) | (0.00)(b) | — | (0.00)(b) |
Year Ended 12/31/2014 | $1.00 | 0.00(b) | 0.00(b) | 0.00(b) | (0.00)(b) | — | (0.00)(b) |
Notes to Financial Highlights |
(a) | Total net expenses include the impact of certain fee waivers/expense reimbursements made by the Investment Manager and certain of its affiliates, if applicable. |
(b) | Rounds to zero. |
(c) | Annualized. |
The accompanying Notes to Financial Statements are an integral part of this statement.
12 | Columbia Variable Portfolio - Government Money Market Fund | Semiannual Report 2019 |
Financial Highlights (continued)
| Net asset value, end of period | Total return | Total gross expense ratio to average net assets | Total net expense ratio to average net assets(a) | Net investment income ratio to average net assets | Net assets, end of period (000’s) |
Class 1 |
Six Months Ended 6/30/2019 (Unaudited) | $1.00 | 1.07% | 0.46%(c) | 0.33%(c) | 2.06%(c) | $129,451 |
Year Ended 12/31/2018 | $1.00 | 1.51% | 0.46% | 0.32% | 1.77% | $301,167 |
Year Ended 12/31/2017 | $1.00 | 0.43% | 0.50% | 0.45% | 0.42% | $44,578 |
Year Ended 12/31/2016 | $1.00 | 0.01% | 0.49% | 0.36% | 0.01% | $48,310 |
Year Ended 12/31/2015 | $1.00 | 0.01% | 0.49% | 0.13% | 0.01% | $149,749 |
Year Ended 12/31/2014 | $1.00 | 0.01% | 0.48% | 0.09% | 0.01% | $146,143 |
Class 2 |
Six Months Ended 6/30/2019 (Unaudited) | $1.00 | 0.95% | 0.72%(c) | 0.58%(c) | 1.82%(c) | $63,201 |
Year Ended 12/31/2018 | $1.00 | 1.26% | 0.72% | 0.59% | 1.36% | $67,341 |
Year Ended 12/31/2017 | $1.00 | 0.18% | 0.75% | 0.70% | 0.17% | $32,860 |
Year Ended 12/31/2016 | $1.00 | 0.01% | 0.74% | 0.36% | 0.01% | $35,914 |
Year Ended 12/31/2015 | $1.00 | 0.01% | 0.75% | 0.13% | 0.01% | $29,276 |
Year Ended 12/31/2014 | $1.00 | 0.01% | 0.73% | 0.09% | 0.01% | $22,843 |
Class 3 |
Six Months Ended 6/30/2019 (Unaudited) | $1.00 | 1.01% | 0.59%(c) | 0.46%(c) | 1.95%(c) | $194,531 |
Year Ended 12/31/2018 | $1.00 | 1.38% | 0.60% | 0.48% | 1.36% | $209,931 |
Year Ended 12/31/2017 | $1.00 | 0.30% | 0.62% | 0.57% | 0.29% | $224,799 |
Year Ended 12/31/2016 | $1.00 | 0.01% | 0.62% | 0.36% | 0.01% | $269,488 |
Year Ended 12/31/2015 | $1.00 | 0.01% | 0.62% | 0.13% | 0.01% | $266,420 |
Year Ended 12/31/2014 | $1.00 | 0.01% | 0.60% | 0.09% | 0.01% | $305,878 |
The accompanying Notes to Financial Statements are an integral part of this statement.
Columbia Variable Portfolio - Government Money Market Fund | Semiannual Report 2019
| 13 |
Notes to Financial Statements
June 30, 2019 (Unaudited)
Note 1. Organization
Columbia Variable Portfolio - Government Money Market Fund (the Fund), a series of Columbia Funds Variable Series Trust II (the Trust), is a diversified fund. The Trust is registered under the Investment Company Act of 1940, as amended (the 1940 Act), as an open-end management investment company organized as a Massachusetts business trust.
Fund shares
The Trust may issue an unlimited number of shares (without par value). The Fund offers Class 1, Class 2 and Class 3 shares to separate accounts funding variable annuity contracts and variable life insurance policies (collectively, Contracts) issued by affiliated and unaffiliated life insurance companies (Participating Insurance Companies) as well as qualified pension and retirement plans (Qualified Plans) and other qualified institutional investors (Qualified Investors) authorized by Columbia Management Investment Distributors, Inc. (the Distributor). You may not buy (nor will you own) shares of the Fund directly. You may invest by participating in a Qualified Plan or by buying a Contract and making allocations to the Fund. Although all share classes generally have identical voting, dividend and liquidation rights, each share class votes separately when required by the Trust’s organizational documents or by law. Different share classes pay different distribution amounts to the extent the expenses of such share classes differ, and distributions in liquidation will be proportional to the net asset value of each share class. Each share class has its own cost structure and other features.
Note 2. Summary of significant accounting policies
Basis of preparation
The Fund is an investment company that applies the accounting and reporting guidance in the Financial Accounting Standards Board (FASB) Accounting Standards Codification Topic 946,Financial Services - Investment Companies (ASC 946). The financial statements are prepared in accordance with U.S. generally accepted accounting principles (GAAP), which requires management to make certain estimates and assumptions that affect the reported amounts of assets and liabilities, the disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of income and expenses during the reporting period. Actual results could differ from those estimates.
The following is a summary of significant accounting policies followed by the Fund in the preparation of its financial statements.
Security valuation
Securities in the Fund are valued utilizing the amortized cost valuation method permitted in accordance with Rule 2a-7 under the 1940 Act provided certain conditions are met, including that the Board of Trustees continues to believe that the amortized cost valuation method fairly reflects the market-based net asset value per share of the Fund. This method involves valuing a portfolio security initially at its cost and thereafter assuming a constant accretion or amortization to maturity of any discount or premium, respectively. The Board of Trustees has established procedures intended to stabilize the Fund’s net asset value for purposes of purchases and redemptions of Fund shares at $1.00 per share. These procedures include determinations, at such intervals as the Board of Trustees deems appropriate and reasonable in light of current market conditions, of the extent, if any, to which the Fund’s market-based net asset value deviates from $1.00 per share. In the event such deviation exceeds 1/2 of 1%, the Board of Trustees will promptly consider what action, if any, should be initiated.
GAAP requires disclosure regarding the inputs and valuation techniques used to measure fair value and any changes in valuation inputs or techniques. In addition, investments shall be disclosed by major category. This information is disclosed following the Fund’s Portfolio of Investments.
Repurchase agreements
The Fund may invest in repurchase agreement transactions with institutions that management has determined are creditworthy. The Fund, through the custodian, receives delivery of the underlying securities collateralizing a repurchase agreement. Management is responsible for determining that the collateral is at least equal, at all times, to the value of the repurchase obligation including interest. A repurchase agreement transaction involves certain risks in the event of default or
14 | Columbia Variable Portfolio - Government Money Market Fund | Semiannual Report 2019 |
Notes to Financial Statements (continued)
June 30, 2019 (Unaudited)
insolvency of the counterparty. These risks include possible delays in or restrictions on the Fund’s ability to dispose of the underlying securities and a possible decline in the value of the underlying securities during the period while the Fund seeks to assert its rights.
Offsetting of assets and liabilities
The following table presents the Fund’s gross and net amount of assets and liabilities available for offset under netting arrangements as well as any related collateral received or pledged by the Fund as of June 30, 2019:
| RBC Capital Markets ($) | TD Securities ($) | Total ($) |
Assets | | | |
Repurchase agreements | 20,000,000 | 20,000,000 | 40,000,000 |
Total financial and derivative net assets | 20,000,000 | 20,000,000 | 40,000,000 |
Total collateral received (pledged)(a) | 20,000,000 | 20,000,000 | 40,000,000 |
Net amount(b) | — | — | — |
(a) | In some instances, the actual collateral received and/or pledged may be more than the amount shown due to overcollateralization. |
(b) | Represents the net amount due from/(to) counterparties in the event of default. |
Security transactions
Security transactions are accounted for on the trade date. Cost is determined and gains (losses) are based upon the specific identification method for both financial statement and federal income tax purposes.
Income recognition
Interest income, including amortization of premium and discount, is recognized daily.
Expenses
General expenses of the Trust are allocated to the Fund and other funds of the Trust based upon relative net assets or other expense allocation methodologies determined by the nature of the expense. Expenses directly attributable to the Fund are charged to the Fund. Expenses directly attributable to a specific class of shares are charged to that share class.
Determination of class net asset value
All income, expenses (other than class-specific expenses, which are charged to that share class, as shown in the Statement of Operations) and realized and unrealized gains (losses) are allocated to each class of the Fund on a daily basis, based on the relative net assets of each class, for purposes of determining the net asset value of each class.
Federal income tax status
The Fund intends to qualify each year as a regulated investment company under Subchapter M of the Internal Revenue Code, as amended, and will distribute substantially all of its investment company taxable income and net capital gain, if any, for its tax year, and as such will not be subject to federal income taxes. In addition, because the Fund meets the exception under Internal Revenue Code Section 4982(f), the Fund expects not to be subject to federal excise tax. Therefore, no federal income or excise tax provision is recorded.
Distributions to subaccounts
Distributions to the subaccounts of Contracts, Qualified Plans and Qualified Investors are recorded at the close of business on the record date and are payable on the first business day following the record date. Dividends from net investment income, if any, are declared daily and distributed quarterly. Capital gain distributions, when available, will be made annually. However, an additional capital gain distribution may be made during the fiscal year to seek to maintain a net asset value of $1.00 per share, unless such capital gains are offset by any available capital loss carryforward. Income distributions and
Columbia Variable Portfolio - Government Money Market Fund | Semiannual Report 2019
| 15 |
Notes to Financial Statements (continued)
June 30, 2019 (Unaudited)
capital gain distributions are determined in accordance with federal income tax regulations, which may differ from GAAP. All dividends and distributions are reinvested in additional shares of the applicable share class of the Fund at the net asset value as of the ex-dividend date of the distribution.
Guarantees and indemnifications
Under the Trust’s organizational documents and, in some cases, by contract, its officers and trustees are indemnified against certain liabilities arising out of the performance of their duties to the Trust or its funds. In addition, certain of the Fund’s contracts with its service providers contain general indemnification clauses. The Fund’s maximum exposure under these arrangements is unknown since the amount of any future claims that may be made against the Fund cannot be determined, and the Fund has no historical basis for predicting the likelihood of any such claims.
Recent accounting pronouncement
Accounting Standards Update 2018-13 Disclosure Framework - Changes to the Disclosure Requirements for Fair Value Measurement
In August 2018, the Financial Accounting Standards Board issued Accounting Standards Update (ASU) No. 2018-13 Disclosure Framework - Changes to the Disclosure Requirements for Fair Value Measurement. ASU No. 2018-13, in addition to other modifications and additions, removes the requirement to disclose the amount and reasons for transfers between Level 1 and Level 2 of the fair value hierarchy and the policy for the timing of transfers between levels. The standard is effective for annual periods beginning after December 15, 2019 and interim periods within those fiscal years. At this time, management is evaluating the implication of this guidance and the impact it will have on the financial statement disclosures, if any.
Note 3. Fees and other transactions with affiliates
Management services fees
The Fund has entered into a Management Agreement with Columbia Management Investment Advisers, LLC (the Investment Manager), a wholly-owned subsidiary of Ameriprise Financial, Inc. (Ameriprise Financial). Under the Management Agreement, the Investment Manager provides the Fund with investment research and advice, as well as administrative and accounting services. The management services fee is an annual fee that is equal to a percentage of the Fund’s daily net assets that declines from 0.39% to 0.18% as the Fund’s net assets increase. The annualized effective management services fee rate for the six months ended June 30, 2019 was 0.39% of the Fund’s average daily net assets.
Compensation of board members
Members of the Board of Trustees who are not officers or employees of the Investment Manager or Ameriprise Financial are compensated for their services to the Fund as disclosed in the Statement of Operations. Under a Deferred Compensation Plan (the Deferred Plan), these members of the Board of Trustees may elect to defer payment of up to 100% of their compensation. Deferred amounts are treated as though equivalent dollar amounts had been invested in shares of certain funds managed by the Investment Manager. The Fund’s liability for these amounts is adjusted for market value changes and remains in the Fund until distributed in accordance with the Deferred Plan. All amounts payable under the Deferred Plan constitute a general unsecured obligation of the Fund.
Compensation of Chief Compliance Officer
The Board of Trustees has appointed a Chief Compliance Officer to the Fund in accordance with federal securities regulations. As disclosed in the Statement of Operations, a portion of the Chief Compliance Officer’s total compensation is allocated to the Fund, along with other allocations to affiliated registered investment companies managed by the Investment Manager and its affiliates, based on relative net assets.
Service fees
The Fund has entered into a Shareholder Services Agreement with Columbia Management Investment Services Corp. (the Transfer Agent), an affiliate of the Investment Manager and a wholly-owned subsidiary of Ameriprise Financial. Under this agreement, the Fund pays a service fee equal to the payments made by the Transfer Agent to Participating Insurance
16 | Columbia Variable Portfolio - Government Money Market Fund | Semiannual Report 2019 |
Notes to Financial Statements (continued)
June 30, 2019 (Unaudited)
Companies and other financial intermediaries (together, Participating Organizations) for services each such Participating Organization provides to its clients, customers and participants that are invested directly or indirectly in the Fund, up to a cap approved by the Board of Trustees from time to time. The annualized effective service fee rate for the six months ended June 30, 2019, was 0.04% of the Fund’s average daily net assets.
The Transfer Agent may retain as compensation for its services revenues from fees for wire, telephone and redemption orders, account transcripts due the Transfer Agent from Fund shareholders and interest (net of bank charges) earned with respect to balances in accounts the Transfer Agent maintains in connection with its services to the Fund.
Distribution and/or service fees
The Fund has an agreement with the Distributor, an affiliate of the Investment Manager and a wholly-owned subsidiary of Ameriprise Financial, for distribution services. Under a Plan and Agreement of Distribution, the Fund pays a fee at an annual rate of up to 0.25% of the Fund’s average daily net assets attributable to Class 2 shares and an annual rate of up to 0.125% of the Fund’s average daily net assets attributable to Class 3 shares. The Fund pays no distribution and service fees for Class 1 shares.
Expenses waived/reimbursed by the Investment Manager and its affiliates
The Investment Manager and certain of its affiliates have contractually agreed to waive fees and/or reimburse expenses (excluding certain fees and expenses described below) for the period(s) disclosed below, unless sooner terminated at the sole discretion of the Board of Trustees, so that the Fund’s net operating expenses, after giving effect to fees waived/expenses reimbursed and any balance credits and/or overdraft charges from the Fund’s custodian, do not exceed the following annual rate(s) as a percentage of the class’ average daily net assets:
| May 1, 2019 through April 30, 2020 | Prior to May 1, 2019 |
Class 1 | 0.40% | 0.30% |
Class 2 | 0.65 | 0.55 |
Class 3 | 0.525 | 0.425 |
Under the agreement governing these fee waivers and/or expense reimbursement arrangements, the following fees and expenses are excluded from the waiver/reimbursement commitment, and therefore will be paid by the Fund, if applicable: taxes (including foreign transaction taxes), expenses associated with investments in affiliated and non-affiliated pooled investment vehicles (including mutual funds and exchange-traded funds), transaction costs and brokerage commissions, costs related to any securities lending program, dividend expenses associated with securities sold short, inverse floater program fees and expenses, transaction charges and interest on borrowed money, interest, infrequent and/or unusual expenses and any other expenses the exclusion of which is specifically approved by the Board of Trustees. This agreement may be modified or amended only with approval from the Investment Manager, certain of its affiliates and the Fund. In addition, from time to time, the Investment Manager and its affiliates may waive or absorb expenses of the Fund for the purposes of allowing the Fund to avoid a negative net yield or to increase the Fund’s positive net yield. The Fund’s yield would be negative if Fund expenses exceed Fund income. Any such expense limitation is voluntary and may be revised or terminated at any time without notice. Any fees waived and/or expenses reimbursed under the expense reimbursement arrangements described above are not recoverable by the Investment Manager or its affiliates in future periods.
Note 4. Federal tax information
The timing and character of income and capital gain distributions are determined in accordance with income tax regulations, which may differ from GAAP because of temporary or permanent book to tax differences.
At June 30, 2019, the cost of all investments for federal income tax purposes was approximately $382,147,000. Tax cost of investments may also include timing differences that do not constitute adjustments to tax basis.
Columbia Variable Portfolio - Government Money Market Fund | Semiannual Report 2019
| 17 |
Notes to Financial Statements (continued)
June 30, 2019 (Unaudited)
Management of the Fund has concluded that there are no significant uncertain tax positions in the Fund that would require recognition in the financial statements. However, management’s conclusion may be subject to review and adjustment at a later date based on factors including, but not limited to, new tax laws, regulations, and administrative interpretations (including relevant court decisions). Generally, the Fund’s federal tax returns for the prior three fiscal years remain subject to examination by the Internal Revenue Service.
Note 5. Interfund lending
Pursuant to an exemptive order granted by the Securities and Exchange Commission, the Fund participates in a program (the Interfund Program) allowing each participating Columbia Fund (each, a Participating Fund) to lend money directly to and, except for closed-end funds and money market funds, borrow money directly from other Participating Funds for temporary purposes. The amounts eligible for borrowing and lending under the Interfund Program are subject to certain restrictions.
Interfund loans are subject to the risk that the borrowing fund could be unable to repay the loan when due, and a delay in repayment to the lending fund could result in lost opportunities and/or additional lending costs. The exemptive order is subject to conditions intended to mitigate conflicts of interest arising from the Investment Manager’s relationship with each Participating Fund.
As noted above, the Fund may only participate in the Interfund Program as a lending fund. The Fund did not lend money under the Interfund Program during the six months ended June 30, 2019.
Note 6. Line of credit
The Fund has access to a revolving credit facility with a syndicate of banks led by Citibank, N.A., HSBC Bank USA, N.A. and JPMorgan Chase Bank, N.A. whereby the Fund may borrow for the temporary funding of shareholder redemptions or for other temporary or emergency purposes. The credit facility, which is a collective agreement between the Fund and certain other funds managed by the Investment Manager or an affiliated investment manager, severally and not jointly, permits collective borrowings up to $1 billion. Interest is charged to each participating fund based on its borrowings at a rate equal to the higher of (i) the federal funds effective rate, (ii) the one-month LIBOR rate and (iii) the overnight bank funding rate, plus in each case, 1.00%. Each borrowing under the credit facility matures no later than 60 days after the date of borrowing. The Fund also pays a commitment fee equal to its pro rata share of the unused amount of the credit facility at a rate of 0.15% per annum. The commitment fee is included in other expenses in the Statement of Operations. This agreement expires annually in December unless extended or renewed.
The Fund had no borrowings during the six months ended June 30, 2019.
Note 7. Significant risks
Credit risk
Credit risk is the risk that the value of debt securities in the Fund’s portfolio may decline because the issuer may default and fail to pay interest or repay principal when due. Rating agencies assign credit ratings to debt securities to indicate their credit risk. Lower rated or unrated debt securities held by the Fund may present increased credit risk as compared to higher-rated debt securities.
Interest rate risk
Interest rate risk is the risk of losses attributable to changes in interest rates. In general, if prevailing interest rates rise, the values of debt securities tend to fall, and if interest rates fall, the values of debt securities tend to rise. Actions by governments and central banking authorities can result in increases in interest rates. Increasing interest rates may negatively affect the value of debt securities held by the Fund, resulting in a negative impact on the Fund’s performance and net asset value per share. In general, the longer the maturity or duration of a debt security, the greater its sensitivity to changes in interest rates.
18 | Columbia Variable Portfolio - Government Money Market Fund | Semiannual Report 2019 |
Notes to Financial Statements (continued)
June 30, 2019 (Unaudited)
Money Market Fund Risk
Although government money market funds (such as the Fund) may seek to preserve the value of shareholders’ investment at $1.00 per share, the net asset values of such money market fund shares can fall, and in infrequent cases in the past have fallen, below $1.00 per share, potentially causing shareholders who redeem their shares at such net asset values to lose money from their original investment.
At times of (i) significant redemption activity by shareholders, including, for example, when a single investor or a few large investors make a significant redemption of Fund shares, (ii) insufficient levels of cash in the Fund’s portfolio to satisfy redemption activity, and (iii) disruption in the normal operation of the markets in which the Fund buys and sells portfolio securities, the Fund could be forced to sell portfolio securities at unfavorable prices in order to generate sufficient cash to pay redeeming shareholders. Sales of portfolio securities at such times could result in losses to the Fund and cause the net asset value of Fund shares to fall below $1.00 per share. Additionally, in some cases, the default of a single portfolio security could cause the net asset value of Fund shares to fall below $1.00 per share. In addition, neither the Investment Manager nor any of its affiliates has a legal obligation to provide financial support to the Fund, and you should not expect that they or any person will provide financial support to the Fund at any time. The Fund may suspend redemptions or the payment of redemption proceeds when permitted by applicable regulations.
It is possible that, during periods of low prevailing interest rates or otherwise, the income from portfolio securities may be less than the amount needed to pay ongoing Fund operating expenses and may prevent payment of any dividends or distributions to Fund shareholders or cause the net asset value of Fund shares to fall below $1.00 per share. In such cases, the Fund may reduce or eliminate the payment of such dividends or distributions or seek to reduce certain of its operating expenses. There is no guarantee that such actions would enable the Fund to maintain a constant net asset value of $1.00 per share.
Shareholder concentration risk
At June 30, 2019, affiliated shareholders of record owned 92.8% of the outstanding shares of the Fund in one or more accounts. Subscription and redemption activity by concentrated accounts may have a significant effect on the operations of the Fund. In the case of a large redemption, the Fund may be forced to sell investments at inopportune times, including its liquid positions, which may result in Fund losses and the Fund holding a higher percentage of less liquid positions. Large redemptions could result in decreased economies of scale and increased operating expenses for non-redeeming Fund shareholders.
Note 8. Subsequent events
Management has evaluated the events and transactions that have occurred through the date the financial statements were issued and noted no items requiring adjustment of the financial statements or additional disclosure.
Note 9. Information regarding pending and settled legal proceedings
Ameriprise Financial and certain of its affiliates have historically been involved in a number of legal, arbitration and regulatory proceedings, including routine litigation, class actions, and governmental actions, concerning matters arising in connection with the conduct of their business activities. Ameriprise Financial believes that the Fund is not currently the subject of, and that neither Ameriprise Financial nor any of its affiliates are the subject of, any pending legal, arbitration or regulatory proceedings that are likely to have a material adverse effect on the Fund or the ability of Ameriprise Financial or its affiliates to perform under their contracts with the Fund. Ameriprise Financial is required to make quarterly (10-Q), annual (10-K) and, as necessary, 8-K filings with the Securities and Exchange Commission (SEC) on legal and regulatory matters that relate to Ameriprise Financial and its affiliates. Copies of these filings may be obtained by accessing the SEC website at www.sec.gov.
There can be no assurance that these matters, or the adverse publicity associated with them, will not result in increased Fund redemptions, reduced sale of Fund shares or other adverse consequences to the Fund. Further, although we believe proceedings are not likely to have a material adverse effect on the Fund or the ability of Ameriprise Financial or its affiliates to perform under their contracts with the Fund, these proceedings are subject to uncertainties and, as such, we are unable to
Columbia Variable Portfolio - Government Money Market Fund | Semiannual Report 2019
| 19 |
Notes to Financial Statements (continued)
June 30, 2019 (Unaudited)
estimate the possible loss or range of loss that may result. An adverse outcome in one or more of these proceedings could result in adverse judgments, settlements, fines, penalties or other relief that could have a material adverse effect on the consolidated financial condition or results of operations of Ameriprise Financial.
20 | Columbia Variable Portfolio - Government Money Market Fund | Semiannual Report 2019 |
APPROVAL OF MANAGEMENT AGREEMENT
Columbia Management Investment Advisers, LLC (Columbia Threadneedle or the Investment Manager, and together with its domestic and global affiliates, Columbia Threadneedle Investments), a wholly-owned subsidiary of Ameriprise Financial, Inc. (Ameriprise Financial), serves as the investment manager to Columbia Variable Portfolio – Government Money Market Fund (the Fund). Under a management agreement (the Management Agreement), Columbia Threadneedle provides investment advice and other services to the Fund and other funds distributed by Columbia Management Investment Distributors, Inc. (collectively, the Funds).
On an annual basis, the Fund’s Board of Trustees (the Board), including the independent Board members (the Independent Trustees), considers renewal of the Management Agreement. Columbia Threadneedle prepared detailed reports for the Board and its Contracts Committee in November 2018 and January, March, April and June 2019, including reports providing the results of analyses performed by an independent organization, Broadridge Financial Solutions, Inc. (Broadridge), and a comprehensive response to items of information requested by independent legal counsel to the Independent Trustees (Independent Legal Counsel) in a letter to the Investment Manager, to assist the Board in making this determination. Many of the materials presented at these meetings were first supplied in draft form to designated independent Board representatives, i.e., Independent Legal Counsel, Fund Counsel, the Chair of the Board (who is an Independent Trustee) and the Chair of the Contracts Committee (who is an Independent Trustee), and the final materials were revised to include information reflective of discussion and subsequent requests made by the Contracts Committee. In addition, throughout the year, the Board (or its committees) regularly meets with portfolio management teams and senior management personnel and reviews information prepared by Columbia Threadneedle addressing the services Columbia Threadneedle provides and Fund performance. The Board also accords appropriate weight to the work, deliberations and conclusions of the various committees, such as the Contracts Committee, the Investment Review Committee, the Audit Committee and the Compliance Committee in determining whether to continue the Management Agreement.
The Board, at its June 17-19, 2019 in-person Board meeting (the June Meeting), considered the renewal of the Management Agreement for an additional one-year term. At the June Meeting, Independent Legal Counsel reviewed with the Independent Trustees various factors relevant to the Board’s consideration of management agreements and the Board’s legal responsibilities related to such consideration. Following an analysis and discussion of the factors identified below, the Board, including all of the Independent Trustees, approved the renewal of the Management Agreement.
Nature, extent and quality of services provided by Columbia Threadneedle
The Board analyzed various reports and presentations it had received detailing the services performed by Columbia Threadneedle, as well as its history, reputation, expertise, resources and capabilities, and the qualifications of its personnel.
The Board specifically considered the many developments during recent years concerning the services provided by Columbia Threadneedle, including, in particular, the organization and depth of the equity and credit research departments. The Board further observed the enhancements to the investment risk management department’s processes, systems and oversight, over the past several years, as well as planned 2019 initiatives. The Board also took into account the broad scope of services provided by Columbia Threadneedle to each Fund, including, among other services, investment, risk and compliance oversight. The Board also took into account the information it received concerning Columbia Threadneedle’s ability to attract and retain key portfolio management personnel and that it has sufficient resources to provide competitive and adequate compensation to investment personnel.
In connection with the Board’s evaluation of the overall package of services provided by Columbia Threadneedle, the Board also considered the nature, quality and range of administrative services provided to the Fund by Columbia Threadneedle, as well as the achievements in 2018 in the performance of administrative services, and noted the various enhancements anticipated for 2019. In evaluating the quality of services provided under the Management Agreement, the Board also took into account the organization and strength of the Fund’s and its service providers’ compliance programs. In addition, the Board reviewed the financial condition of Columbia Threadneedle and its affiliates and each entity’s ability to carry out its responsibilities under the Management Agreement and the Fund’s other service agreements with affiliates of Ameriprise Financial, observing the financial strength of Ameriprise Financial, with its relatively strong cash position and solid balance sheet.
Columbia Variable Portfolio - Government Money Market Fund | Semiannual Report 2019
| 21 |
APPROVAL OF MANAGEMENT AGREEMENT (continued)
The Board also discussed the acceptability of the terms of the Management Agreement (including the relatively broad scope of services required to be performed by Columbia Threadneedle), noting that no material changes are proposed from the form of agreement previously approved. They also noted the wide array of legal and compliance services provided to the Funds under the Management Agreement. It was also observed that the services being performed under the Management Agreement were of a reasonably high quality.
Based on the foregoing, and based on other information received (both oral and written, including the information on investment performance referenced below) and other considerations, the Board concluded that Columbia Threadneedle and its affiliates are in a position to continue to provide a high quality and level of services to the Fund.
Investment performance
For purposes of evaluating the nature, extent and quality of services provided under the Management Agreement, the Board carefully reviewed the investment performance of the Fund. In this regard, the Board considered detailed reports providing the results of analyses performed by an independent organization showing, for various periods (including since manager inception): the performance of the Fund, the percentage ranking of the Fund among its comparison group, and the net assets of the Fund. The Board observed that the Fund’s investment performance was understandable in light of the particular management style involved and the particular market environment.
Comparative fees, costs of services provided and the profits realized by Columbia Threadneedle and its affiliates from their relationships with the Fund
The Board reviewed comparative fees and the costs of services provided under the Management Agreement. The Board members considered detailed comparative information set forth in an annual report on fees and expenses, including, among other things, data (based on analyses conducted by an independent organization) showing a comparison of the Fund’s expenses with median expenses paid by funds in its comparative peer universe, as well as data showing the Fund’s contribution to Columbia Threadneedle’s profitability.
The Board considered the reports of its independent fee consultant, JDL Consultants, LLC (JDL), which assisted in the Board’s analysis of the Funds’ performance and expenses, the reasonableness of Columbia Threadneedle’s profitability, particularly in comparison to industry competitors, the reasonableness of the Funds’ fee rates, and JDL’s conclusion that the management fees being charged to the Fund are reasonable. The Board accorded particular weight to the notion that the primary objective of the level of fees is to achieve a rational pricing model applied consistently across the various product lines in the Fund family, while assuring that the overall fees for each Fund (with certain defined exceptions) are generally in line with the "pricing philosophy" currently in effect (i.e., that Fund total expense ratios, in general, approximate or are lower than the median expense ratios of funds in the same Lipper comparison universe). The Board took into account that the Fund’s total expense ratio (after considering proposed expense caps/waivers) approximated the peer universe’s median expense ratio. Based on its review, the Board concluded that the Fund’s management fee was fair and reasonable in light of the extent and quality of services that the Fund receives.
The Board also considered the profitability of Columbia Threadneedle and its affiliates in connection with Columbia Threadneedle providing management services to the Fund. In this regard, the Independent Trustees referred to their detailed analysis of the Profitability Report, discussing the profitability to Columbia Threadneedle and Ameriprise Financial from managing, operating and distributing the Funds. The Board considered that in 2018 the Board had concluded that 2017 profitability was reasonable and that the 2019 information shows that the profitability generated by Columbia Threadneedle in 2018 only slightly increased from 2017 levels. The Board also noted JDL’s report and its conclusion that 2018 Columbia Threadneedle profitability relative to industry competitors was reasonable. It also took into account the indirect economic benefits flowing to Columbia Threadneedle or its affiliates in connection with managing or distributing the Funds, such as the enhanced ability to offer various other financial products to Ameriprise Financial customers, soft dollar benefits and overall reputational advantages. The Board noted that the fees paid by the Fund should permit the Investment Manager to offer competitive compensation to its personnel, make necessary investments in its business and earn an appropriate profit. The Board concluded that profitability levels were reasonable.
22 | Columbia Variable Portfolio - Government Money Market Fund | Semiannual Report 2019 |
APPROVAL OF MANAGEMENT AGREEMENT (continued)
Economies of scale to be realized
The Board also considered the economies of scale that might be realized by the Fund as its net asset level grows and took note of the extent to which Fund shareholders might also benefit from such growth. In this regard, the Board took into account that management fees decline as Fund assets exceed various breakpoints, all of which have not been surpassed. The Board concluded that the breakpoints in the management fee rate schedule satisfactorily provides for the sharing of economies of scale, as they allow for adequate opportunity for shareholders to realize benefits (fee breaks) as Fund assets grow.
Based on the foregoing, the Board, including all of the Independent Trustees, concluded that the management fees were fair and reasonable in light of the extent and quality of services provided. In reaching this conclusion, no single factor was determinative. On June 19, 2019, the Board, including all of the Independent Trustees, approved the renewal of the Management Agreement.
Columbia Variable Portfolio - Government Money Market Fund | Semiannual Report 2019
| 23 |
Proxy voting policies and procedures
The policy of the Board of Trustees is to vote the proxies of the companies in which the Fund holds investments consistent with the procedures as stated in the Statement of Additional Information (SAI). You may obtain a copy of the SAI without charge by calling 800.345.6611; contacting your financial intermediary or searching the website of the Securities and Exchange Commission (SEC) at sec.gov. Information regarding how the Fund voted proxies relating to portfolio securities is filed with the SEC by August 31st for the most recent 12-month period ending June 30th of that year, and is available without charge by visiting columbiathreadneedleus.com/investor/, or searching the website of the SEC at sec.gov.
Monthly portfolio holdings
The Fund filed a complete schedule of portfolio holdings with the SEC for the first and third quarters of each fiscal year on Form N-Q for periods ended prior to April 30, 2019. The Fund’s Form N-Q is available on the SEC’s website at sec.gov. The Fund’s complete schedule of portfolio holdings, as filed on Form N-Q, can also be obtained without charge, upon request, by calling 800.345.6611.
The Fund’s portfolio holdings are filed with the SEC monthly on Form N-MFP. The Fund’s Form N-MFP is available on the SEC’s website at sec.gov and can be obtained without a charge, upon request by calling 800.345.6611.
Additional Fund information
Fund investment manager
Columbia Management Investment Advisers, LLC
225 Franklin Street
Boston, MA 02110
Fund distributor
Columbia Management Investment Distributors, Inc.
225 Franklin Street
Boston, MA 02110
Fund transfer agent
Columbia Management Investment Services Corp.
P.O. Box 219104
Kansas City, MO 64121-9104
24 | Columbia Variable Portfolio - Government Money Market Fund | Semiannual Report 2019 |
[THIS PAGE INTENTIONALLY LEFT BLANK]
[THIS PAGE INTENTIONALLY LEFT BLANK]
[THIS PAGE INTENTIONALLY LEFT BLANK]
Columbia Variable Portfolio - Government Money Market Fund
P.O. Box 219104
Kansas City, MO 64121-9104
Please read and consider the investment objectives, risks, charges and expenses for any fund carefully before investing. For Fund and other investment product prospectuses, which contain this and other important information, contact your financial advisor or insurance representative. Please read the prospectus carefully before you invest.The Fund is distributed by Columbia Management Investment Distributors, Inc., member FINRA, and managed by Columbia Management Investment Advisers, LLC.
Columbia Threadneedle Investments (Columbia Threadneedle) is the global brand name of the Columbia and Threadneedle group of companies. All rights reserved. Columbia Management Investment Distributors, Inc., 225 Franklin Street, Boston, MA 02110-2804
© 2019 Columbia Management Investment Advisers, LLC.

SemiAnnual Report
June 30, 2019
Columbia Variable Portfolio – Overseas Core Fund
Please remember that you may not buy (nor will you own) shares of the Fund directly. The Fund is available through variable annuity contracts and variable life insurance policies offered by the separate accounts of participating insurance companies as well as qualified pension and retirement plans. Please contact your financial advisor or insurance representative for more information.
Not FDIC Insured • No bank guarantee • May lose value
Columbia Variable Portfolio – Overseas Core Fund | Semiannual Report 2019
Fund at a Glance
(Unaudited)
Investment objective
Columbia Variable Portfolio – Overseas Core Fund (the Fund) seeks to provide shareholders with capital appreciation.
Portfolio management
Fred Copper, CFA
Co-Portfolio Manager
Managed Fund since 2018
Daisuke Nomoto, CMA (SAAJ)
Co-Portfolio Manager
Managed Fund since 2018
Average annual total returns (%) (for the period ended June 30, 2019) |
| | Inception | 6 Months cumulative | 1 Year | 5 Years | 10 Years |
Class 1* | 05/03/10 | 14.27 | -1.39 | 2.03 | 6.71 |
Class 2* | 05/03/10 | 14.14 | -1.63 | 1.78 | 6.44 |
Class 3 | 01/13/92 | 14.18 | -1.51 | 1.91 | 6.59 |
MSCI EAFE Index (Net) | | 14.03 | 1.08 | 2.25 | 6.90 |
Performance data quoted represents past performance and current performance may be lower or higher. Past performance is no guarantee of future results. The investment return and principal value will fluctuate so that shares, when redeemed, may be worth more or less than the original cost. For current month-end performance information, please contact your financial advisor or insurance representative.
Performance results reflect the effect of any fee waivers or reimbursements of fund expenses by Columbia Management Investment Advisers, LLC and/or any of its affiliates. Absent these fee waivers or expense reimbursement arrangements, performance results would have been lower.
Investment earnings, if any, are tax-deferred until distributed to shareholders, at which time taxes may become due. Total return performance includes changes in share price and assumes reinvestment of dividends and capital gains, if any. Performance results reflect the effect of all fund expenses, but do not include any fees and expenses imposed under your variable annuity contract and/or variable life insurance policy or qualified pension or retirement plan. If performance results included the effect of these additional charges, they would be lower.
* | The returns shown for periods prior to the share class inception date (including returns for the Life of the Fund, if shown, which are since Fund inception) include the returns of the Fund’s oldest share class. These returns are adjusted to reflect any higher class-related operating expenses of the newer share classes, as applicable. Please visit columbiathreadneedleus.com/investor/investment-products/variable-products/appended-performance for more information. |
The Fund’s performance prior to May 2018 reflects returns achieved pursuant to different principal investment strategies. If the Fund’s current strategies had been in place for the prior periods, results shown may have been different.
The MSCI EAFE Index (Net) is a free float-adjusted market capitalization index that is designed to measure the equity market performance of developed markets, excluding the U.S. and Canada. The index is compiled from a composite of securities markets of Europe, Australasia and the Far East and is widely recognized by investors in foreign markets as the measurement index for portfolios of non-North American securities.
Indices are not available for investment, are not professionally managed and do not reflect sales charges, fees, brokerage commissions, taxes (except the MSCI EAFE Index (Net), which reflects reinvested dividends net of withholding taxes) or other expenses of investing. Securities in the Fund may not match those in an index.
Columbia Variable Portfolio – Overseas Core Fund | Semiannual Report 2019
| 3 |
Fund at a Glance (continued)
(Unaudited)
Top 10 holdings (%) (at June 30, 2019) |
Royal Dutch Shell PLC, Class A (Netherlands) | 4.0 |
Roche Holding AG, Genusschein Shares (Switzerland) | 2.3 |
Sanofi (France) | 2.2 |
Takeda Pharmaceutical Co., Ltd. (Japan) | 2.2 |
DCC PLC (United Kingdom) | 2.1 |
Cott Corp. (Canada) | 2.0 |
Koninklijke Ahold Delhaize NV (Netherlands) | 2.0 |
Nestlé SA, Registered Shares (Switzerland) | 1.9 |
Capgemini SE (France) | 1.9 |
ACS Actividades de Construccion y Servicios SA (Spain) | 1.8 |
Percentages indicated are based upon total investments including options purchased and excluding Money Market Funds and all other investments in derivatives, if any.
For further detail about these holdings, please refer to the section entitled “Portfolio of Investments.”
Fund holdings are as of the date given, are subject to change at any time, and are not recommendations to buy or sell any security.
Equity sector breakdown (%) (at June 30, 2019) |
Communication Services | 8.0 |
Consumer Discretionary | 9.0 |
Consumer Staples | 13.5 |
Energy | 10.3 |
Financials | 14.1 |
Health Care | 15.2 |
Industrials | 14.3 |
Information Technology | 5.4 |
Materials | 4.6 |
Real Estate | 4.6 |
Utilities | 1.0 |
Total | 100.0 |
Percentages indicated are based upon total equity investments. The Fund’s portfolio composition is subject to change.
Country breakdown (%) (at June 30, 2019) |
Australia | 1.5 |
Canada | 6.0 |
China | 1.5 |
Finland | 2.4 |
France | 7.6 |
Germany | 3.7 |
Hong Kong | 1.8 |
Ireland | 0.2 |
Israel | 2.0 |
Italy | 1.3 |
Japan | 24.4 |
Netherlands | 11.7 |
Norway | 2.4 |
Pakistan | 0.5 |
Russian Federation | 0.8 |
South Korea | 2.9 |
Spain | 3.6 |
Sweden | 1.8 |
Switzerland | 4.2 |
United Kingdom | 13.1 |
United States(a) | 6.6 |
Total | 100.0 |
(a) | Includes investments in Money Market Funds. |
Country breakdown is based primarily on issuer’s place of organization/incorporation. Percentages indicated are based upon total investments including options purchased and excluding all other investments in derivatives, if any. The Fund’s portfolio composition is subject to change.
4 | Columbia Variable Portfolio – Overseas Core Fund | Semiannual Report 2019 |
Understanding Your Fund’s Expenses
(Unaudited)
As an investor, you incur ongoing costs, which generally include management fees, distribution and/or service fees, and other fund expenses. The following information is intended to help you understand your ongoing costs (in dollars) of investing in the Fund and to help you compare these costs with the ongoing costs of investing in other mutual funds.
The information below does not reflect fees and expenses imposed under your variable annuity contract and/or variable life insurance policy (collectively, Contracts) or qualified pension and retirement plan (Qualified Plan), if any. The total fees and expenses you bear may therefore be higher than those shown below.
Analyzing your Fund’s expenses
To illustrate these ongoing costs, we have provided examples and calculated the expenses paid by investors in each share class of the Fund during the period. The actual and hypothetical information in the table is based on an initial investment of $1,000 at the beginning of the period indicated and held for the entire period. Expense information is calculated two ways and each method provides you with different information. The amount listed in the “Actual” column is calculated using the Fund’s actual operating expenses and total return for the period. You may use the Actual information, together with the amount invested, to estimate the expenses that you paid over the period. Simply divide your account value by $1,000 (for example, an $8,600 account value divided by $1,000 = 8.6), then multiply the results by the expenses paid during the period under the “Actual” column. The amount listed in the “Hypothetical” column assumes a 5% annual rate of return before expenses (which is not the Fund’s actual return) and then applies the Fund’s actual expense ratio for the period to the hypothetical return. You should not use the hypothetical account values and expenses to estimate either your actual account balance at the end of the period or the expenses you paid during the period. See “Compare with other funds” below for details on how to use the hypothetical data.
Compare with other funds
Since all mutual funds are required to include the same hypothetical calculations about expenses in shareholder reports, you can use this information to compare the ongoing cost of investing in the Fund with other funds. To do so, compare the hypothetical example with the 5% hypothetical examples that appear in the shareholder reports of other funds. As you compare hypothetical examples of other funds, it is important to note that hypothetical examples are meant to highlight the ongoing costs of investing in a fund only and do not reflect any transaction costs, such as redemption or exchange fees, or expenses that apply to the subaccount or the Contract. Therefore, the hypothetical calculations are useful in comparing ongoing costs only, and will not help you determine the relative total costs of owning different funds. If the fees and expenses imposed under your Contract or Qualified Plan, if any, were included, your costs would be higher.
January 1, 2019 — June 30, 2019 |
| Account value at the beginning of the period ($) | Account value at the end of the period ($) | Expenses paid during the period ($) | Fund’s annualized expense ratio (%) |
| Actual | Hypothetical | Actual | Hypothetical | Actual | Hypothetical | Actual |
Class 1 | 1,000.00 | 1,000.00 | 1,142.70 | 1,020.16 | 4.68 | 4.41 | 0.89 |
Class 2 | 1,000.00 | 1,000.00 | 1,141.40 | 1,018.93 | 5.99 | 5.64 | 1.14 |
Class 3 | 1,000.00 | 1,000.00 | 1,141.80 | 1,019.57 | 5.30 | 5.00 | 1.01 |
Expenses paid during the period are equal to the annualized expense ratio for each class as indicated above, multiplied by the average account value over the period and then multiplied by the number of days in the Fund’s most recent fiscal half year and divided by 365.
Expenses do not include fees and expenses incurred indirectly by the Fund from its investment in underlying funds, including affiliated and non-affiliated pooled investment vehicles, such as mutual funds and exchange-traded funds.
Columbia Variable Portfolio – Overseas Core Fund | Semiannual Report 2019
| 5 |
Portfolio of Investments
June 30, 2019 (Unaudited)
(Percentages represent value of investments compared to net assets)
Investments in securities
Common Stocks 97.3% |
Issuer | Shares | Value ($) |
Australia 1.5% |
Ansell Ltd. | 871,135 | 16,448,740 |
Canada 6.0% |
Alimentation Couche-Tard, Inc., Class B | 292,494 | 18,406,652 |
Cott Corp. | 1,683,174 | 22,470,373 |
Stars Group, Inc. (The)(a) | 719,648 | 12,282,183 |
Yamana Gold, Inc. | 5,754,206 | 14,500,599 |
Total | 67,659,807 |
China 1.5% |
BeiGene Ltd., ADR(a) | 13,706 | 1,698,859 |
Tencent Holdings Ltd. | 348,400 | 15,761,413 |
Total | 17,460,272 |
Finland 2.4% |
Neste OYJ | 296,355 | 10,075,317 |
UPM-Kymmene OYJ | 629,364 | 16,745,516 |
Total | 26,820,833 |
France 7.7% |
BNP Paribas SA | 257,746 | 12,218,527 |
Capgemini SE | 165,299 | 20,552,147 |
DBV Technologies SA, ADR(a) | 155,527 | 1,278,432 |
Eiffage SA | 150,322 | 14,856,252 |
Sanofi | 288,300 | 24,915,555 |
Total SA | 223,828 | 12,555,361 |
Total | 86,376,274 |
Germany 3.7% |
Aroundtown SA | 1,544,391 | 12,741,529 |
Bayer AG, Registered Shares | 166,083 | 11,519,569 |
Covestro AG | 224,193 | 11,413,573 |
Duerr AG | 190,777 | 6,517,789 |
Total | 42,192,460 |
Hong Kong 1.8% |
Link REIT (The) | 588,000 | 7,235,583 |
WH Group Ltd. | 13,276,500 | 13,467,589 |
Total | 20,703,172 |
Ireland 0.2% |
Amarin Corp. PLC, ADR(a) | 97,024 | 1,881,295 |
Common Stocks (continued) |
Issuer | Shares | Value ($) |
Israel 2.0% |
Bank Hapoalim BM(a) | 2,181,453 | 16,199,961 |
Bezeq Israeli Telecommunication Corp., Ltd. | 7,782,124 | 5,894,381 |
Total | 22,094,342 |
Italy 1.3% |
Recordati SpA | 353,955 | 14,752,951 |
Japan 24.5% |
Amano Corp. | 649,200 | 17,966,665 |
BayCurrent Consulting, Inc. | 376,000 | 14,537,142 |
CYBERDYNE, Inc.(a) | 244,100 | 1,424,386 |
Invincible Investment Corp. | 27,362 | 14,172,905 |
ITOCHU Corp. | 998,900 | 19,135,955 |
Kinden Corp. | 500,000 | 7,674,285 |
Koito Manufacturing Co., Ltd. | 236,900 | 12,678,058 |
Matsumotokiyoshi Holdings Co., Ltd. | 599,500 | 17,609,035 |
Meitec Corp. | 131,400 | 6,761,582 |
Mitsubishi UFJ Financial Group, Inc. | 2,614,200 | 12,451,369 |
Nihon M&A Center, Inc. | 819,500 | 19,740,102 |
Nippon Telegraph & Telephone Corp. | 408,900 | 19,050,530 |
ORIX Corp. | 1,158,100 | 17,307,681 |
Round One Corp. | 588,000 | 7,476,385 |
Shionogi & Co., Ltd. | 249,800 | 14,434,154 |
Ship Healthcare Holdings, Inc. | 142,500 | 6,164,675 |
Sony Corp. | 349,800 | 18,381,981 |
Subaru Corp. | 509,200 | 12,397,574 |
Takeda Pharmaceutical Co., Ltd. | 696,185 | 24,765,274 |
Takuma Co., Ltd. | 465,000 | 5,788,389 |
ValueCommerce Co., Ltd. | 268,000 | 6,165,854 |
Total | 276,083,981 |
Netherlands 11.7% |
ABN AMRO Bank NV | 761,277 | 16,289,425 |
ASR Nederland NV | 432,508 | 17,573,399 |
ING Groep NV | 1,185,501 | 13,732,541 |
Koninklijke Ahold Delhaize NV | 978,859 | 21,975,089 |
Royal Dutch Shell PLC, Class A | 1,350,472 | 43,975,724 |
The accompanying Notes to Financial Statements are an integral part of this statement.
6 | Columbia Variable Portfolio – Overseas Core Fund | Semiannual Report 2019 |
Portfolio of Investments (continued)
June 30, 2019 (Unaudited)
Common Stocks (continued) |
Issuer | Shares | Value ($) |
Signify NV | 609,605 | 18,022,731 |
Total | 131,568,909 |
Norway 2.4% |
BW LPG Ltd.(a) | 2,160,515 | 10,555,139 |
SalMar ASA | 371,870 | 16,188,522 |
Total | 26,743,661 |
Pakistan 0.5% |
Lucky Cement Ltd. | 1,130,200 | 2,691,751 |
Oil & Gas Development Co., Ltd. | 2,988,500 | 2,462,874 |
Total | 5,154,625 |
Russian Federation 0.8% |
Sberbank of Russia PJSC, ADR | 588,982 | 9,073,890 |
South Korea 2.9% |
Hyundai Home Shopping Network Corp. | 103,547 | 9,505,895 |
Samsung Electronics Co., Ltd. | 348,969 | 14,210,137 |
Youngone Corp. | 291,976 | 9,432,040 |
Total | 33,148,072 |
Spain 3.6% |
ACS Actividades de Construccion y Servicios SA | 511,232 | 20,453,889 |
Endesa SA | 443,021 | 11,394,753 |
Tecnicas Reunidas SA | 356,591 | 9,154,153 |
Total | 41,002,795 |
Sweden 1.8% |
Granges AB | 425,331 | 4,871,576 |
Hemfosa Fastigheter AB | 1,676,634 | 15,856,110 |
Total | 20,727,686 |
Switzerland 4.1% |
Nestlé SA, Registered Shares | 202,233 | 20,935,614 |
Roche Holding AG, Genusschein Shares | 92,216 | 25,930,020 |
Total | 46,865,634 |
United Kingdom 13.1% |
BP PLC | 2,269,172 | 15,808,786 |
British American Tobacco PLC | 497,537 | 17,371,967 |
BT Group PLC | 4,569,492 | 11,425,248 |
Crest Nicholson Holdings PLC | 1,425,741 | 6,477,532 |
DCC PLC | 257,931 | 23,010,389 |
Greene King PLC | 1,343,109 | 10,534,661 |
Common Stocks (continued) |
Issuer | Shares | Value ($) |
GW Pharmaceuticals PLC, ADR(a),(b) | 15,332 | 2,643,083 |
John Wood Group PLC | 1,483,878 | 8,544,128 |
Just Group PLC(a) | 9,155,155 | 6,556,265 |
Legal & General Group PLC | 4,885,772 | 16,738,720 |
TP ICAP PLC | 4,476,017 | 17,049,846 |
WPP PLC | 925,995 | 11,664,255 |
Total | 147,824,880 |
United States 3.8% |
ACADIA Pharmaceuticals, Inc.(a),(b) | 121,880 | 3,257,852 |
Aerie Pharmaceuticals, Inc.(a) | 57,443 | 1,697,441 |
Alexion Pharmaceuticals, Inc.(a) | 39,144 | 5,127,081 |
Broadcom, Inc. | 23,879 | 6,873,809 |
Insmed, Inc.(a) | 57,325 | 1,467,520 |
Liberty Global PLC, Class C(a) | 658,835 | 17,478,893 |
Puma Biotechnology, Inc.(a) | 51,912 | 659,801 |
Quotient Ltd.(a) | 453,142 | 4,236,878 |
Sage Therapeutics, Inc.(a) | 11,533 | 2,111,577 |
Total | 42,910,852 |
Total Common Stocks (Cost $1,190,206,958) | 1,097,495,131 |
|
Exchange-Traded Funds 1.1% |
| Shares | Value ($) |
United States 1.1% |
iShares MSCI EAFE ETF | 184,532 | 12,129,288 |
Total Exchange-Traded Funds (Cost $12,289,241) | 12,129,288 |
Options Purchased Calls 0.1% |
| | | | | Value ($) |
(Cost $781,237) | 641,250 |
Money Market Funds 1.7% |
| Shares | Value ($) |
Columbia Short-Term Cash Fund, 2.433%(c),(d) | 19,221,952 | 19,220,030 |
Total Money Market Funds (Cost $19,220,030) | 19,220,030 |
Total Investments in Securities (Cost $1,222,497,466) | 1,129,485,699 |
Other Assets & Liabilities, Net | | (2,051,922) |
Net Assets | $1,127,433,777 |
The accompanying Notes to Financial Statements are an integral part of this statement.
Columbia Variable Portfolio – Overseas Core Fund | Semiannual Report 2019
| 7 |
Portfolio of Investments (continued)
June 30, 2019 (Unaudited)
At June 30, 2019, securities and/or cash totaling $510,000 were pledged as collateral.
Investments in derivatives
Forward foreign currency exchange contracts |
Currency to be sold | Currency to be purchased | Counterparty | Settlement date | Unrealized appreciation ($) | Unrealized depreciation ($) |
40,609,000 CAD | 30,288,136 USD | State Street | 07/31/2019 | — | (743,743) |
10,217,000 GBP | 12,996,668 USD | State Street | 07/31/2019 | 2,037 | — |
54,575,000 ILS | 15,192,555 USD | State Street | 07/31/2019 | — | (127,837) |
2,204,564,000 JPY | 20,420,476 USD | State Street | 07/31/2019 | — | (74,630) |
30,640,753,000 KRW | 25,961,899 USD | State Street | 07/31/2019 | — | (539,441) |
47,419,000 NOK | 5,590,950 USD | State Street | 07/31/2019 | 26,539 | — |
38,308,000 NOK | 4,427,035 USD | State Street | 07/31/2019 | — | (68,240) |
49,790,646 USD | 71,347,000 AUD | State Street | 07/31/2019 | 351,636 | — |
11,890,951 USD | 11,767,000 CHF | State Street | 07/31/2019 | 197,169 | — |
8,654,456 USD | 57,306,000 DKK | State Street | 07/31/2019 | 98,832 | — |
7,044,512 USD | 6,246,000 EUR | State Street | 07/31/2019 | 75,442 | — |
559,082 USD | 490,000 EUR | State Street | 07/31/2019 | — | (520) |
5,308,084 USD | 49,934,000 SEK | State Street | 07/31/2019 | 81,453 | — |
14,088,458 USD | 19,236,000 SGD | State Street | 07/31/2019 | 136,866 | — |
Total | | | | 969,974 | (1,554,411) |
Call option contracts purchased |
Description | Counterparty | Trading currency | Notional amount | Number of contracts | Exercise price/Rate | Expiration date | Cost ($) | Value ($) |
CBOE SPX Volatility Index | JPMorgan | USD | 5,412,556 | 3,533 | 16.00 | 07/17/2019 | 564,564 | 476,955 |
CBOE SPX Volatility Index | Deutsche Bank | USD | 1,864,444 | 1,217 | 16.00 | 07/17/2019 | 216,673 | 164,295 |
Total | | | | | | | 781,237 | 641,250 |
Notes to Portfolio of Investments
(a) | Non-income producing investment. |
(b) | This security or a portion of this security has been pledged as collateral in connection with derivative contracts. |
(c) | The rate shown is the seven-day current annualized yield at June 30, 2019. |
(d) | As defined in the Investment Company Act of 1940, an affiliated company is one in which the Fund owns 5% or more of the company’s outstanding voting securities, or a company which is under common ownership or control with the Fund. Holdings and transactions in these affiliated companies during the period ended June 30, 2019 are as follows: |
Issuer | Beginning shares | Shares purchased | Shares sold | Ending shares | Realized gain (loss) — affiliated issuers ($) | Net change in unrealized appreciation (depreciation) — affiliated issuers ($) | Dividends — affiliated issuers ($) | Value — affiliated issuers at end of period ($) |
Columbia Short-Term Cash Fund, 2.433% |
| 7,706,653 | 151,002,206 | (139,486,907) | 19,221,952 | (30) | — | 88,699 | 19,220,030 |
Abbreviation Legend
ADR | American Depositary Receipt |
Currency Legend
AUD | Australian Dollar |
CAD | Canada Dollar |
CHF | Swiss Franc |
DKK | Danish Krone |
The accompanying Notes to Financial Statements are an integral part of this statement.
8 | Columbia Variable Portfolio – Overseas Core Fund | Semiannual Report 2019 |
Portfolio of Investments (continued)
June 30, 2019 (Unaudited)
Currency Legend (continued)
EUR | Euro |
GBP | British Pound |
ILS | New Israeli Sheqel |
JPY | Japanese Yen |
KRW | South Korean Won |
NOK | Norwegian Krone |
SEK | Swedish Krona |
SGD | Singapore Dollar |
USD | US Dollar |
Fair value measurements
The Fund categorizes its fair value measurements according to a three-level hierarchy that maximizes the use of observable inputs and minimizes the use of unobservable inputs by prioritizing that the most observable input be used when available. Observable inputs are those that market participants would use in pricing an investment based on market data obtained from sources independent of the reporting entity. Unobservable inputs are those that reflect the Fund’s assumptions about the information market participants would use in pricing an investment. An investment’s level within the fair value hierarchy is based on the lowest level of any input that is deemed significant to the asset’s or liability’s fair value measurement. The input levels are not necessarily an indication of the risk or liquidity associated with investments at that level. For example, certain U.S. government securities are generally high quality and liquid, however, they are reflected as Level 2 because the inputs used to determine fair value may not always be quoted prices in an active market.
Fair value inputs are summarized in the three broad levels listed below:
■ | Level 1 — Valuations based on quoted prices for investments in active markets that the Fund has the ability to access at the measurement date. Valuation adjustments are not applied to Level 1 investments. |
■ | Level 2 — Valuations based on other significant observable inputs (including quoted prices for similar securities, interest rates, prepayment speeds, credit risks, etc.). |
■ | Level 3 — Valuations based on significant unobservable inputs (including the Fund’s own assumptions and judgment in determining the fair value of investments). |
Inputs that are used in determining fair value of an investment may include price information, credit data, volatility statistics, and other factors. These inputs can be either observable or unobservable. The availability of observable inputs can vary between investments, and is affected by various factors such as the type of investment, and the volume and level of activity for that investment or similar investments in the marketplace. The inputs will be considered by the Investment Manager, along with any other relevant factors in the calculation of an investment’s fair value. The Fund uses prices and inputs that are current as of the measurement date, which may include periods of market dislocations. During these periods, the availability of prices and inputs may be reduced for many investments. This condition could cause an investment to be reclassified between the various levels within the hierarchy.
Foreign equity securities actively traded in markets where there is a significant delay in the local close relative to the New York Stock Exchange are classified as Level 2. The values of these securities may include an adjustment to reflect the impact of significant market movements following the close of local trading, as described in Note 2 to the financial statements – Security valuation.
Certain investments that have been measured at fair value using the net asset value (NAV) per share (or its equivalent) are not categorized in the fair value hierarchy. The fair value amounts presented in the table are intended to reconcile the fair value hierarchy to the amounts presented in the Portfolio of Investments. The Columbia Short-Term Cash Fund seeks to provide shareholders with maximum current income consistent with liquidity and stability of principal. Columbia Short-Term Cash Fund prices its shares with a floating NAV and no longer seeks to maintain a stable NAV.
Investments falling into the Level 3 category are primarily supported by quoted prices from brokers and dealers participating in the market for those investments. However, these may be classified as Level 3 investments due to lack of market transparency and corroboration to support these quoted prices. Additionally, valuation models may be used as the pricing source for any remaining investments classified as Level 3. These models may rely on one or more significant unobservable inputs and/or significant assumptions by the Investment Manager. Inputs used in valuations may include, but are not limited to, financial statement analysis, capital account balances, discount rates and estimated cash flows, and comparable company data.
Under the direction of the Fund’s Board of Trustees (the Board), the Investment Manager’s Valuation Committee (the Committee) is responsible for overseeing the valuation procedures approved by the Board. The Committee consists of voting and non-voting members from various groups within the Investment Manager’s organization, including operations and accounting, trading and investments, compliance, risk management and legal.
The Committee meets at least monthly to review and approve valuation matters, which may include a description of specific valuation determinations, data regarding pricing information received from approved pricing vendors and brokers and the results of Board-approved valuation control policies and procedures (the Policies). The Policies address, among other things, instances when market quotations are or are not readily available, including recommendations of third party pricing vendors and a determination of appropriate pricing methodologies; events that require specific valuation determinations and assessment of fair value techniques; securities with a potential for stale pricing, including those that are illiquid, restricted, or in default; and the effectiveness of third party pricing vendors, including periodic reviews of vendors. The Committee meets more frequently, as needed, to discuss additional valuation matters, which may include the need to review back-testing results, review time-sensitive information or approve related valuation actions. The Committee reports to the Board, with members of the Committee meeting with the Board at each of its regularly scheduled meetings to discuss valuation matters and actions during the period, similar to those described earlier.
For investments categorized as Level 3, the Committee monitors information similar to that described above, which may include: (i) data specific to the issuer or comparable issuers, (ii) general market or specific sector news and (iii) quoted prices and specific or similar security transactions. The Committee considers this data and any changes from prior periods in order to assess the reasonableness of observable and unobservable inputs, any assumptions or internal models used to value those securities and changes in fair value. This data is also used to corroborate, when available, information received from approved pricing vendors and brokers. Various factors impact the frequency of monitoring this information (which may occur as often as daily). However, the Committee may determine that changes to inputs, assumptions and models are not required as a result of the monitoring procedures performed.
The accompanying Notes to Financial Statements are an integral part of this statement.
Columbia Variable Portfolio – Overseas Core Fund | Semiannual Report 2019
| 9 |
Portfolio of Investments (continued)
June 30, 2019 (Unaudited)
Fair value measurements (continued)
The following table is a summary of the inputs used to value the Fund’s investments at June 30, 2019:
| Level 1 quoted prices in active markets for identical assets ($) | Level 2 other significant observable inputs ($) | Level 3 significant unobservable inputs ($) | Investments measured at net asset value ($) | Total ($) |
Investments in Securities | | | | | |
Common Stocks | | | | | |
Australia | — | 16,448,740 | — | — | 16,448,740 |
Canada | 67,659,807 | — | — | — | 67,659,807 |
China | 1,698,859 | 15,761,413 | — | — | 17,460,272 |
Finland | — | 26,820,833 | — | — | 26,820,833 |
France | 1,278,432 | 85,097,842 | — | — | 86,376,274 |
Germany | — | 42,192,460 | — | — | 42,192,460 |
Hong Kong | — | 20,703,172 | — | — | 20,703,172 |
Ireland | 1,881,295 | — | — | — | 1,881,295 |
Israel | — | 22,094,342 | — | — | 22,094,342 |
Italy | — | 14,752,951 | — | — | 14,752,951 |
Japan | — | 276,083,981 | — | — | 276,083,981 |
Netherlands | — | 131,568,909 | — | — | 131,568,909 |
Norway | — | 26,743,661 | — | — | 26,743,661 |
Pakistan | — | 5,154,625 | — | — | 5,154,625 |
Russian Federation | — | 9,073,890 | — | — | 9,073,890 |
South Korea | — | 33,148,072 | — | — | 33,148,072 |
Spain | — | 41,002,795 | — | — | 41,002,795 |
Sweden | — | 20,727,686 | — | — | 20,727,686 |
Switzerland | — | 46,865,634 | — | — | 46,865,634 |
United Kingdom | 2,643,083 | 145,181,797 | — | — | 147,824,880 |
United States | 42,910,852 | — | — | — | 42,910,852 |
Total Common Stocks | 118,072,328 | 979,422,803 | — | — | 1,097,495,131 |
Exchange-Traded Funds | 12,129,288 | — | — | — | 12,129,288 |
Options Purchased Calls | 641,250 | — | — | — | 641,250 |
Money Market Funds | — | — | — | 19,220,030 | 19,220,030 |
Total Investments in Securities | 130,842,866 | 979,422,803 | — | 19,220,030 | 1,129,485,699 |
Investments in Derivatives | | | | | |
Asset | | | | | |
Forward Foreign Currency Exchange Contracts | — | 969,974 | — | — | 969,974 |
Liability | | | | | |
Forward Foreign Currency Exchange Contracts | — | (1,554,411) | — | — | (1,554,411) |
Total | 130,842,866 | 978,838,366 | — | 19,220,030 | 1,128,901,262 |
See the Portfolio of Investments for all investment classifications not indicated in the table.
The Fund’s assets assigned to the Level 2 input category are generally valued using the market approach, in which a security’s value is determined through reference to prices and information from market transactions for similar or identical assets. These assets include certain foreign securities for which a third party statistical pricing service may be employed for purposes of fair market valuation. The model utilized by such third party statistical pricing service takes into account a security’s correlation to available market data including, but not limited to, intraday index, ADR, and exchange-traded fund movements.
Forward foreign currency exchange contracts are valued at unrealized appreciation (depreciation).
There were no transfers of financial assets between levels during the period.
The accompanying Notes to Financial Statements are an integral part of this statement.
10 | Columbia Variable Portfolio – Overseas Core Fund | Semiannual Report 2019 |
Statement of Assets and Liabilities
June 30, 2019 (Unaudited)
Assets | |
Investments in securities, at value | |
Unaffiliated issuers (cost $1,202,496,199) | $1,109,624,419 |
Affiliated issuers (cost $19,220,030) | 19,220,030 |
Options purchased (cost $781,237) | 641,250 |
Cash | 18,852 |
Cash collateral held at broker for: | |
Forward foreign currency exchange contracts | 510,000 |
Unrealized appreciation on forward foreign currency exchange contracts | 969,974 |
Receivable for: | |
Investments sold | 1,918,058 |
Capital shares sold | 34,359 |
Dividends | 2,869,305 |
Foreign tax reclaims | 2,149,952 |
Total assets | 1,137,956,199 |
Liabilities | |
Foreign currency (cost $36,125) | 39,976 |
Unrealized depreciation on forward foreign currency exchange contracts | 1,554,411 |
Payable for: | |
Investments purchased | 7,278,583 |
Capital shares purchased | 626,653 |
Management services fees | 703,745 |
Distribution and/or service fees | 33,401 |
Service fees | 25,052 |
Compensation of board members | 131,002 |
Compensation of chief compliance officer | 126 |
Other expenses | 129,473 |
Total liabilities | 10,522,422 |
Net assets applicable to outstanding capital stock | $1,127,433,777 |
Represented by | |
Paid in capital | 1,205,160,369 |
Total distributable earnings (loss) | (77,726,592) |
Total - representing net assets applicable to outstanding capital stock | $1,127,433,777 |
Class 1 | |
Net assets | $827,529,225 |
Shares outstanding | 67,396,361 |
Net asset value per share | $12.28 |
Class 2 | |
Net assets | $56,277,383 |
Shares outstanding | 4,610,849 |
Net asset value per share | $12.21 |
Class 3 | |
Net assets | $243,627,169 |
Shares outstanding | 19,876,496 |
Net asset value per share | $12.26 |
The accompanying Notes to Financial Statements are an integral part of this statement.
Columbia Variable Portfolio – Overseas Core Fund | Semiannual Report 2019
| 11 |
Statement of Operations
Six Months Ended June 30, 2019 (Unaudited)
Net investment income | |
Income: | |
Dividends — unaffiliated issuers | $24,082,471 |
Dividends — affiliated issuers | 88,699 |
Foreign taxes withheld | (2,495,147) |
Total income | 21,676,023 |
Expenses: | |
Management services fees | 4,460,216 |
Distribution and/or service fees | |
Class 2 | 68,124 |
Class 3 | 150,442 |
Service fees | 112,186 |
Compensation of board members | 13,722 |
Custodian fees | 88,290 |
Printing and postage fees | 35,222 |
Audit fees | 28,007 |
Legal fees | 10,036 |
Compensation of chief compliance officer | 114 |
Other | 12,212 |
Total expenses | 4,978,571 |
Net investment income | 16,697,452 |
Realized and unrealized gain (loss) — net | |
Net realized gain (loss) on: | |
Investments — unaffiliated issuers | 13,853,078 |
Investments — affiliated issuers | (30) |
Foreign currency translations | 16,561 |
Forward foreign currency exchange contracts | (2,502,892) |
Options purchased | (580,746) |
Options contracts written | 534,956 |
Net realized gain | 11,320,927 |
Net change in unrealized appreciation (depreciation) on: | |
Investments — unaffiliated issuers | 110,927,318 |
Foreign currency translations | 5,407 |
Forward foreign currency exchange contracts | 94,719 |
Options purchased | (139,987) |
Net change in unrealized appreciation (depreciation) | 110,887,457 |
Net realized and unrealized gain | 122,208,384 |
Net increase in net assets resulting from operations | $138,905,836 |
The accompanying Notes to Financial Statements are an integral part of this statement.
12 | Columbia Variable Portfolio – Overseas Core Fund | Semiannual Report 2019 |
Statement of Changes in Net Assets
| Six Months Ended June 30, 2019 (Unaudited) | Year Ended December 31, 2018 |
Operations | | |
Net investment income | $16,697,452 | $21,952,848 |
Net realized gain | 11,320,927 | 189,926,613 |
Net change in unrealized appreciation (depreciation) | 110,887,457 | (409,332,467) |
Net increase (decrease) in net assets resulting from operations | 138,905,836 | (197,453,006) |
Distributions to shareholders | | |
Net investment income and net realized gains | | |
Class 1 | (129,477,008) | (21,103,231) |
Class 2 | (8,767,565) | (1,584,409) |
Class 3 | (38,146,988) | (7,664,591) |
Total distributions to shareholders | (176,391,561) | (30,352,231) |
Increase in net assets from capital stock activity | 178,376,611 | 42,374,413 |
Total increase (decrease) in net assets | 140,890,886 | (185,430,824) |
Net assets at beginning of period | 986,542,891 | 1,171,973,715 |
Net assets at end of period | $1,127,433,777 | $986,542,891 |
| Six Months Ended | Year Ended |
| June 30, 2019 (Unaudited) | December 31, 2018 |
| Shares | Dollars ($) | Shares | Dollars ($) |
Capital stock activity |
Class 1 | | | | |
Subscriptions | 2,599,337 | 37,988,302 | 5,811,452 | 86,792,495 |
Distributions reinvested | 10,537,167 | 129,477,008 | 1,404,029 | 21,103,231 |
Redemptions | (1,184,880) | (16,650,488) | (2,213,972) | (32,991,670) |
Net increase | 11,951,624 | 150,814,822 | 5,001,509 | 74,904,056 |
Class 2 | | | | |
Subscriptions | 106,658 | 1,483,980 | 328,681 | 4,869,227 |
Distributions reinvested | 718,116 | 8,767,565 | 105,958 | 1,584,409 |
Redemptions | (261,961) | (3,694,190) | (682,247) | (10,189,601) |
Net increase (decrease) | 562,813 | 6,557,355 | (247,608) | (3,735,965) |
Class 3 | | | | |
Subscriptions | 6,409 | 91,658 | 17,816 | 269,941 |
Distributions reinvested | 3,109,806 | 38,146,988 | 510,670 | 7,664,591 |
Redemptions | (1,228,131) | (17,234,212) | (2,476,754) | (36,728,210) |
Net increase (decrease) | 1,888,084 | 21,004,434 | (1,948,268) | (28,793,678) |
Total net increase | 14,402,521 | 178,376,611 | 2,805,633 | 42,374,413 |
The accompanying Notes to Financial Statements are an integral part of this statement.
Columbia Variable Portfolio – Overseas Core Fund | Semiannual Report 2019
| 13 |
The following table is intended to help you understand the Fund’s financial performance. Certain information reflects financial results for a single share of a class held for the periods shown. Per share net investment income (loss) amounts are calculated based on average shares outstanding during the period. Total return assumes reinvestment of all dividends and distributions, if any. Total return does not reflect any fees and expenses imposed under your Contract and/or Qualified Plan, as applicable; such fees and expenses would reduce the total returns for all periods shown. Total return and portfolio turnover are not annualized for periods of less than one year. The portfolio turnover rate is calculated without regard to purchase and sales transactions of short-term instruments and certain derivatives, if any. If such transactions were included, the Fund’s portfolio turnover rate may be higher.
| Net asset value, beginning of period | Net investment income | Net realized and unrealized gain (loss) | Total from investment operations | Distributions from net investment income | Distributions from net realized gains | Total distributions to shareholders |
Class 1 |
Six Months Ended 6/30/2019 (Unaudited) | $12.74 | 0.22 | 1.58 | 1.80 | (0.21) | (2.05) | (2.26) |
Year Ended 12/31/2018 | $15.71 | 0.29 | (2.84) | (2.55) | (0.42) | — | (0.42) |
Year Ended 12/31/2017 | $12.58 | 0.19 | 3.23 | 3.42 | (0.29) | — | (0.29) |
Year Ended 12/31/2016 | $13.60 | 0.22 | (1.04) | (0.82) | (0.20) | — | (0.20) |
Year Ended 12/31/2015 | $13.06 | 0.13 | 0.55 | 0.68 | (0.14) | — | (0.14) |
Year Ended 12/31/2014 | $14.53 | 0.21 | (1.43) | (1.22) | (0.25) | — | (0.25) |
Class 2 |
Six Months Ended 6/30/2019 (Unaudited) | $12.67 | 0.20 | 1.58 | 1.78 | (0.19) | (2.05) | (2.24) |
Year Ended 12/31/2018 | $15.62 | 0.26 | (2.83) | (2.57) | (0.38) | — | (0.38) |
Year Ended 12/31/2017 | $12.52 | 0.16 | 3.20 | 3.36 | (0.26) | — | (0.26) |
Year Ended 12/31/2016 | $13.55 | 0.22 | (1.07) | (0.85) | (0.18) | — | (0.18) |
Year Ended 12/31/2015 | $13.02 | 0.08 | 0.56 | 0.64 | (0.11) | — | (0.11) |
Year Ended 12/31/2014 | $14.50 | 0.17 | (1.42) | (1.25) | (0.23) | — | (0.23) |
Class 3 |
Six Months Ended 6/30/2019 (Unaudited) | $12.72 | 0.21 | 1.58 | 1.79 | (0.20) | (2.05) | (2.25) |
Year Ended 12/31/2018 | $15.68 | 0.28 | (2.84) | (2.56) | (0.40) | — | (0.40) |
Year Ended 12/31/2017 | $12.56 | 0.18 | 3.22 | 3.40 | (0.28) | — | (0.28) |
Year Ended 12/31/2016 | $13.58 | 0.21 | (1.04) | (0.83) | (0.19) | — | (0.19) |
Year Ended 12/31/2015 | $13.05 | 0.11 | 0.55 | 0.66 | (0.13) | — | (0.13) |
Year Ended 12/31/2014 | $14.52 | 0.19 | (1.42) | (1.23) | (0.24) | — | (0.24) |
Notes to Financial Highlights |
(a) | In addition to the fees and expenses that the Fund bears directly, the Fund indirectly bears a pro rata share of the fees and expenses of any other funds in which it invests. Such indirect expenses are not included in the Fund’s reported expense ratios. |
(b) | Total net expenses include the impact of certain fee waivers/expense reimbursements made by the Investment Manager and certain of its affiliates, if applicable. |
(c) | Annualized. |
(d) | Ratios include interest on collateral expense which is less than 0.01%. |
(e) | Ratios include line of credit interest expense which is less than 0.01%. |
The accompanying Notes to Financial Statements are an integral part of this statement.
14 | Columbia Variable Portfolio – Overseas Core Fund | Semiannual Report 2019 |
Financial Highlights (continued)
| Net asset value, end of period | Total return | Total gross expense ratio to average net assets(a) | Total net expense ratio to average net assets(a),(b) | Net investment income ratio to average net assets | Portfolio turnover | Net assets, end of period (000’s) |
Class 1 |
Six Months Ended 6/30/2019 (Unaudited) | $12.28 | 14.27% | 0.89%(c) | 0.89%(c) | 3.18%(c) | 35% | $827,529 |
Year Ended 12/31/2018 | $12.74 | (16.63%) | 0.89%(d) | 0.89%(d) | 1.96% | 113% | $706,469 |
Year Ended 12/31/2017 | $15.71 | 27.52% | 0.91% | 0.90% | 1.38% | 41% | $792,289 |
Year Ended 12/31/2016 | $12.58 | (6.00%) | 0.93%(e) | 0.89%(e) | 1.76% | 57% | $604,967 |
Year Ended 12/31/2015 | $13.60 | 5.20% | 1.01% | 0.93% | 0.91% | 57% | $11,981 |
Year Ended 12/31/2014 | $13.06 | (8.47%) | 0.98% | 0.98% | 1.51% | 53% | $13,471 |
Class 2 |
Six Months Ended 6/30/2019 (Unaudited) | $12.21 | 14.14% | 1.14%(c) | 1.14%(c) | 2.87%(c) | 35% | $56,277 |
Year Ended 12/31/2018 | $12.67 | (16.81%) | 1.14%(d) | 1.14%(d) | 1.75% | 113% | $51,287 |
Year Ended 12/31/2017 | $15.62 | 27.18% | 1.16% | 1.15% | 1.13% | 41% | $67,097 |
Year Ended 12/31/2016 | $12.52 | (6.27%) | 1.17%(e) | 1.14%(e) | 1.77% | 57% | $57,342 |
Year Ended 12/31/2015 | $13.55 | 4.94% | 1.28% | 1.18% | 0.61% | 57% | $16,240 |
Year Ended 12/31/2014 | $13.02 | (8.72%) | 1.24% | 1.23% | 1.23% | 53% | $7,797 |
Class 3 |
Six Months Ended 6/30/2019 (Unaudited) | $12.26 | 14.18% | 1.01%(c) | 1.01%(c) | 2.99%(c) | 35% | $243,627 |
Year Ended 12/31/2018 | $12.72 | (16.70%) | 1.02%(d) | 1.02%(d) | 1.88% | 113% | $228,786 |
Year Ended 12/31/2017 | $15.68 | 27.37% | 1.04% | 1.03% | 1.26% | 41% | $312,588 |
Year Ended 12/31/2016 | $12.56 | (6.10%) | 1.07%(e) | 1.03%(e) | 1.66% | 57% | $280,282 |
Year Ended 12/31/2015 | $13.58 | 5.03% | 1.14% | 1.05% | 0.79% | 57% | $314,648 |
Year Ended 12/31/2014 | $13.05 | (8.56%) | 1.11% | 1.10% | 1.39% | 53% | $325,451 |
The accompanying Notes to Financial Statements are an integral part of this statement.
Columbia Variable Portfolio – Overseas Core Fund | Semiannual Report 2019
| 15 |
Notes to Financial Statements
June 30, 2019 (Unaudited)
Note 1. Organization
Columbia Variable Portfolio – Overseas Core Fund (the Fund), a series of Columbia Funds Variable Series Trust II (the Trust), is a diversified fund. The Trust is registered under the Investment Company Act of 1940, as amended (the 1940 Act), as an open-end management investment company organized as a Massachusetts business trust.
Fund shares
The Trust may issue an unlimited number of shares (without par value). The Fund offers Class 1, Class 2 and Class 3 shares to separate accounts funding variable annuity contracts and variable life insurance policies (collectively, Contracts) issued by affiliated and unaffiliated life insurance companies (Participating Insurance Companies) as well as qualified pension and retirement plans (Qualified Plans) and other qualified institutional investors (Qualified Investors) authorized by Columbia Management Investment Distributors, Inc. (the Distributor). You may not buy (nor will you own) shares of the Fund directly. You may invest by participating in a Qualified Plan or by buying a Contract and making allocations to the Fund. Although all share classes generally have identical voting, dividend and liquidation rights, each share class votes separately when required by the Trust’s organizational documents or by law. Different share classes pay different distribution amounts to the extent the expenses of such share classes differ, and distributions in liquidation will be proportional to the net asset value of each share class. Each share class has its own cost structure and other features.
Note 2. Summary of significant accounting policies
Basis of preparation
The Fund is an investment company that applies the accounting and reporting guidance in the Financial Accounting Standards Board (FASB) Accounting Standards Codification Topic 946,Financial Services - Investment Companies (ASC 946). The financial statements are prepared in accordance with U.S. generally accepted accounting principles (GAAP), which requires management to make certain estimates and assumptions that affect the reported amounts of assets and liabilities, the disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of income and expenses during the reporting period. Actual results could differ from those estimates.
The following is a summary of significant accounting policies followed by the Fund in the preparation of its financial statements.
Security valuation
All equity securities are valued at the close of business of the New York Stock Exchange. Equity securities are valued at the last quoted sales price on the principal exchange or market on which they trade, except for securities traded on the NASDAQ Stock Market, which are valued at the NASDAQ official close price. Unlisted securities or listed securities for which there were no sales during the day are valued at the mean of the latest quoted bid and ask prices on such exchanges or markets.
Foreign equity securities are valued based on the closing price on the foreign exchange in which such securities are primarily traded. If any foreign equity security closing prices are not readily available, the securities are valued at the mean of the latest quoted bid and ask prices on such exchanges or markets. Foreign currency exchange rates are generally determined at 4:00 p.m. Eastern (U.S.) time. Many securities markets and exchanges outside the U.S. close prior to the close of the New York Stock Exchange; therefore, the closing prices for securities in such markets or on such exchanges may not fully reflect events that occur after such close but before the close of the New York Stock Exchange. In those situations, foreign securities will be fair valued pursuant to a policy adopted by the Board of Trustees, including, if available, utilizing a third party pricing service to determine these fair values. The third party pricing service takes into account multiple factors, including, but not limited to, movements in the U.S. securities markets, certain depositary receipts, futures contracts and foreign exchange rates that have occurred subsequent to the close of the foreign exchange or market, to determine a good faith estimate that reasonably reflects the current market conditions as of the close of the New York Stock Exchange. The fair value of a security is likely to be different from the quoted or published price, if available.
Investments in open-end investment companies, including money market funds, are valued at their latest net asset value.
Forward foreign currency exchange contracts are marked-to-market based upon foreign currency exchange rates provided by a pricing service.
16 | Columbia Variable Portfolio – Overseas Core Fund | Semiannual Report 2019 |
Notes to Financial Statements (continued)
June 30, 2019 (Unaudited)
Option contracts are valued at the mean of the latest quoted bid and ask prices on their primary exchanges. Option contracts, including over-the-counter option contracts, with no readily available market quotations are valued using quotes obtained from independent brokers as of the close of the New York Stock Exchange.
Investments for which market quotations are not readily available, or that have quotations which management believes are not reflective of market value or reliable, are valued at fair value as determined in good faith under procedures approved by and under the general supervision of the Board of Trustees. If a security or class of securities (such as foreign securities) is valued at fair value, such value is likely to be different from the quoted or published price for the security.
The determination of fair value often requires significant judgment. To determine fair value, management may use assumptions including but not limited to future cash flows and estimated risk premiums. Multiple inputs from various sources may be used to determine fair value.
GAAP requires disclosure regarding the inputs and valuation techniques used to measure fair value and any changes in valuation inputs or techniques. In addition, investments shall be disclosed by major category. This information is disclosed following the Fund’s Portfolio of Investments.
Foreign currency transactions and translations
The values of all assets and liabilities denominated in foreign currencies are generally translated into U.S. dollars at exchange rates determined at the close of regular trading on the New York Stock Exchange. Net realized and unrealized gains (losses) on foreign currency transactions and translations include gains (losses) arising from the fluctuation in exchange rates between trade and settlement dates on securities transactions, gains (losses) arising from the disposition of foreign currency and currency gains (losses) between the accrual and payment dates on dividends, interest income and foreign withholding taxes.
For financial statement purposes, the Fund does not distinguish that portion of gains (losses) on investments which is due to changes in foreign exchange rates from that which is due to changes in market prices of the investments. Such fluctuations are included with the net realized and unrealized gains (losses) on investments in the Statement of Operations.
Derivative instruments
The Fund invests in certain derivative instruments, as detailed below, to meet its investment objectives. Derivatives are instruments whose values depend on, or are derived from, in whole or in part, the value of one or more securities, currencies, commodities, indices, or other assets or instruments. Derivatives may be used to increase investment flexibility (including to maintain cash reserves while maintaining desired exposure to certain assets), for risk management (hedging) purposes, to facilitate trading, to reduce transaction costs and to pursue higher investment returns. The Fund may also use derivative instruments to mitigate certain investment risks, such as foreign currency exchange rate risk, interest rate risk and credit risk. Derivatives may involve various risks, including the potential inability of the counterparty to fulfill its obligations under the terms of the contract, the potential for an illiquid secondary market (making it difficult for the Fund to sell or terminate, including at favorable prices) and the potential for market movements which may expose the Fund to gains or losses in excess of the amount shown in the Statement of Assets and Liabilities. The notional amounts of derivative instruments, if applicable, are not recorded in the financial statements.
A derivative instrument may suffer a marked-to-market loss if the value of the contract decreases due to an unfavorable change in the market rates or values of the underlying instrument. Losses can also occur if the counterparty does not perform its obligations under the contract. The Fund’s risk of loss from counterparty credit risk on over-the-counter derivatives is generally limited to the aggregate unrealized gain netted against any collateral held by the Fund and the amount of any variation margin held by the counterparty, plus any replacement costs or related amounts. With exchange-traded or centrally cleared derivatives, there is reduced counterparty credit risk to the Fund since the clearinghouse or central counterparty (CCP) provides some protection in the case of clearing member default. The clearinghouse or CCP stands between the buyer and the seller of the contract; therefore, additional counterparty credit risk is failure of the clearinghouse or CCP. However, credit risk still exists in exchange-traded or centrally cleared derivatives with respect to initial and variation margin that is held in a broker’s customer account. While brokers are required to segregate customer margin from their own assets, in the event
Columbia Variable Portfolio – Overseas Core Fund | Semiannual Report 2019
| 17 |
Notes to Financial Statements (continued)
June 30, 2019 (Unaudited)
that a broker becomes insolvent or goes into bankruptcy and at that time there is a shortfall in the aggregate amount of margin held by the broker for all its clients, U.S. bankruptcy laws will typically allocate that shortfall on a pro-rata basis across all the broker’s customers (including the Fund), potentially resulting in losses to the Fund.
In order to better define its contractual rights and to secure rights that will help the Fund mitigate its counterparty risk, the Fund may enter into an International Swaps and Derivatives Association, Inc. Master Agreement (ISDA Master Agreement) or similar agreement with its derivatives contract counterparties. An ISDA Master Agreement is an agreement between the Fund and a counterparty that governs over-the-counter derivatives and typically contains, among other things, collateral posting terms and netting provisions in the event of a default and/or termination event. Under an ISDA Master Agreement, the Fund may, under certain circumstances, offset with the counterparty certain derivative instrument’s payables and/or receivables with collateral held and/or posted and create one single net payment. The provisions of the ISDA Master Agreement typically permit a single net payment in the event of default (close-out netting), including the bankruptcy or insolvency of the counterparty. Note, however, that bankruptcy or insolvency laws of a particular jurisdiction may impose restrictions on or prohibitions against the right of offset or netting in bankruptcy, insolvency or other events.
Collateral (margin) requirements differ by type of derivative. Margin requirements are established by the clearinghouse or CCP for exchange-traded and centrally cleared derivatives. Brokers can ask for margin in excess of the minimum in certain circumstances. Collateral terms are contract specific for over-the-counter derivatives. For over-the-counter derivatives traded under an ISDA Master Agreement, the collateral requirements are typically calculated by netting the marked-to-market amount for each transaction under such agreement and comparing that amount to the value of any variation margin currently pledged by the Fund and/or the counterparty. Generally, the amount of collateral due from or to a party has to exceed a minimum transfer amount threshold (e.g., $250,000) before a transfer has to be made. To the extent amounts due to the Fund from its counterparties are not fully collateralized, contractually or otherwise, the Fund bears the risk of loss from counterparty nonperformance. The Fund may also pay interest expense on cash collateral received from the broker. Any interest expense paid by the Fund is shown on the Statement of Operations. The Fund attempts to mitigate counterparty risk by only entering into agreements with counterparties that it believes have the financial resources to honor their obligations and by monitoring the financial stability of those counterparties.
Certain ISDA Master Agreements allow counterparties of over-the-counter derivatives transactions to terminate derivatives contracts prior to maturity in the event the Fund’s net asset value declines by a stated percentage over a specified time period or if the Fund fails to meet certain terms of the ISDA Master Agreement, which would cause the Fund to accelerate payment of any net liability owed to the counterparty. The Fund also has termination rights if the counterparty fails to meet certain terms of the ISDA Master Agreement. In determining whether to exercise such termination rights, the Fund would consider, in addition to counterparty credit risk, whether termination would result in a net liability owed from the counterparty.
For financial reporting purposes, the Fund does not offset derivative assets and derivative liabilities that are subject to netting arrangements in the Statement of Assets and Liabilities.
Forward foreign currency exchange contracts
Forward foreign currency exchange contracts are over-the-counter agreements between two parties to buy and sell a currency at a set price on a future date. The Fund utilized forward foreign currency exchange contracts to hedge the currency exposure associated with some or all of the Fund’s securities, to shift investment exposure from one currency to another, to shift U.S. dollar exposure to achieve a representative weighted mix of major currencies in its benchmark and to recover an underweight country exposure in its portfolio. These instruments may be used for other purposes in future periods.
The values of forward foreign currency exchange contracts fluctuate daily with changes in foreign currency exchange rates. Changes in the value of these contracts are recorded as unrealized appreciation or depreciation until the contract is exercised or has expired. The Fund will realize a gain or loss when the forward foreign currency exchange contract is closed or expires. Non-deliverable forward foreign currency exchange contracts are settled with the counterparty in U.S. dollars without delivery of foreign currency.
18 | Columbia Variable Portfolio – Overseas Core Fund | Semiannual Report 2019 |
Notes to Financial Statements (continued)
June 30, 2019 (Unaudited)
The use of forward foreign currency exchange contracts does not eliminate fluctuations in the prices of the Fund’s portfolio securities. The risks of forward foreign currency exchange contracts include movement in the values of the foreign currencies relative to the U.S. dollar (or other foreign currencies) and the possibility that counterparties will not complete their contractual obligations, which may be in excess of the amount reflected, if any, in the Statement of Assets and Liabilities.
Options contracts
Options are contracts which entitle the holder to purchase or sell securities or other identified assets at a specified price, or in the case of index option contracts, to receive or pay the difference between the index value and the strike price of the index option contract. Option contracts can be either exchange-traded or over-the-counter. The Fund purchased and wrote option contracts to decrease the Fund’s exposure to equity market risk, to increase return on investments, to facilitate buying and selling of securities for investments. These instruments may be used for other purposes in future periods. Completion of transactions for option contracts traded in the over-the-counter market depends upon the performance of the other party. Cash collateral may be collected or posted by the Fund to secure certain over-the-counter option contract trades. Cash collateral held or posted by the Fund for such option contract trades must be returned to the broker or the Fund upon closure, exercise or expiration of the contract.
Options contracts purchased are recorded as investments. When the Fund writes an options contract, the premium received is recorded as an asset and an amount equivalent to the premium is recorded as a liability in the Statement of Assets and Liabilities and is subsequently adjusted to reflect the current fair value of the option written. Changes in the fair value of the written option are recorded as unrealized appreciation or depreciation until the contract is exercised or has expired. The Fund will realize a gain or loss when the option contract is closed or expires. When option contracts are exercised, the proceeds on sales for a written call or purchased put option contract, or the purchase cost for a written put or purchased call option contract, is adjusted by the amount of premium received or paid.
For over-the-counter options purchased, the Fund bears the risk of loss of the amount of the premiums paid plus the positive change in market values net of any collateral held by the Fund should the counterparty fail to perform under the contracts. Option contracts written by the Fund do not typically give rise to significant counterparty credit risk, as options written generally obligate the Fund and not the counterparty to perform. The risk in writing a call option contract is that the Fund gives up the opportunity for profit if the market price of the security increases above the strike price and the option contract is exercised. The risk in writing a put option contract is that the Fund may incur a loss if the market price of the security decreases below the strike price and the option contract is exercised. Exercise of a written option could result in the Fund purchasing or selling a security or foreign currency when it otherwise would not, or at a price different from the current market value. In purchasing and writing options, the Fund bears the risk of an unfavorable change in the value of the underlying instrument or the risk that the Fund may not be able to enter into a closing transaction due to an illiquid market.
Effects of derivative transactions in the financial statements
The following tables are intended to provide additional information about the effect of derivatives on the financial statements of the Fund, including: the fair value of derivatives by risk category and the location of those fair values in the Statement of Assets and Liabilities; and the impact of derivative transactions over the period in the Statement of Operations, including realized and unrealized gains (losses). The derivative instrument schedules following the Portfolio of Investments present additional information regarding derivative instruments outstanding at the end of the period, if any.
The following table is a summary of the fair value of derivative instruments (not considered to be hedging instruments for accounting disclosure purposes) at June 30, 2019:
| Asset derivatives | |
Risk exposure category | Statement of assets and liabilities location | Fair value ($) |
Equity risk | Investments, at value — Options Purchased | 641,250 |
Foreign exchange risk | Unrealized appreciation on forward foreign currency exchange contracts | 969,974 |
Total | | 1,611,224 |
Columbia Variable Portfolio – Overseas Core Fund | Semiannual Report 2019
| 19 |
Notes to Financial Statements (continued)
June 30, 2019 (Unaudited)
| Liability derivatives | |
Risk exposure category | Statement of assets and liabilities location | Fair value ($) |
Foreign exchange risk | Unrealized depreciation on forward foreign currency exchange contracts | 1,554,411 |
The following table indicates the effect of derivative instruments (not considered to be hedging instruments for accounting disclosure purposes) in the Statement of Operations for the six months ended June 30, 2019:
Amount of realized gain (loss) on derivatives recognized in income |
Risk exposure category | | | Forward foreign currency exchange contracts ($) | Options contracts written ($) | Options contracts purchased ($) | Total ($) |
Equity risk | | | — | 534,956 | (580,746) | (45,790) |
Foreign exchange risk | | | (2,502,892) | — | — | (2,502,892) |
Total | | | (2,502,892) | 534,956 | (580,746) | (2,548,682) |
|
Change in unrealized appreciation (depreciation) on derivatives recognized in income |
Risk exposure category | | | | Forward foreign currency exchange contracts ($) | Options contracts purchased ($) | Total ($) |
Equity risk | | | | — | (139,987) | (139,987) |
Foreign exchange risk | | | | 94,719 | — | 94,719 |
Total | | | | 94,719 | (139,987) | (45,268) |
The following table is a summary of the average outstanding volume by derivative instrument for the six months ended June 30, 2019:
Derivative instrument | Average value ($)* |
Options contracts — purchased | 320,625 |
Options contracts — written | (30,553) |
Derivative instrument | Average unrealized appreciation ($)* | Average unrealized depreciation ($)* |
Forward foreign currency exchange contracts | 1,051,633 | (957,499) |
* | Based on the ending quarterly outstanding amounts for the six months ended June 30, 2019. |
20 | Columbia Variable Portfolio – Overseas Core Fund | Semiannual Report 2019 |
Notes to Financial Statements (continued)
June 30, 2019 (Unaudited)
Offsetting of assets and liabilities
The following table presents the Fund’s gross and net amount of assets and liabilities available for offset under netting arrangements as well as any related collateral received or pledged by the Fund as of June 30, 2019:
| Deutsche Bank ($) | JPMorgan ($) | State Street ($) | Total ($) |
Assets | | | | |
Forward foreign currency exchange contracts | - | - | 969,974 | 969,974 |
Options purchased calls | 164,295 | 476,955 | - | 641,250 |
Total assets | 164,295 | 476,955 | 969,974 | 1,611,224 |
Liabilities | | | | |
Forward foreign currency exchange contracts | - | - | 1,554,411 | 1,554,411 |
Total financial and derivative net assets | 164,295 | 476,955 | (584,437) | 56,813 |
Total collateral received (pledged)(a) | - | - | (510,000) | (510,000) |
Net amount(b) | 164,295 | 476,955 | (74,437) | 566,813 |
(a) | In some instances, the actual collateral received and/or pledged may be more than the amount shown due to overcollateralization. |
(b) | Represents the net amount due from/(to) counterparties in the event of default. |
Security transactions
Security transactions are accounted for on the trade date. Cost is determined and gains (losses) are based upon the specific identification method for both financial statement and federal income tax purposes.
Income recognition
Corporate actions and dividend income are generally recorded net of any non-reclaimable tax withholdings, on the ex-dividend date or upon receipt of ex-dividend notification in the case of certain foreign securities.
The Fund may receive distributions from holdings in equity securities, business development companies (BDCs), exchange-traded funds (ETFs), limited partnerships (LPs), other regulated investment companies (RICs), and real estate investment trusts (REITs), which report information on the tax character of their distributions annually. These distributions are allocated to dividend income, capital gain and return of capital based on actual information reported. Return of capital is recorded as a reduction of the cost basis of securities held. If the Fund no longer owns the applicable securities, return of capital is recorded as a realized gain. With respect to REITs, to the extent actual information has not yet been reported, estimates for return of capital are made by the Fund’s management. Management’s estimates are subsequently adjusted when the actual character of the distributions is disclosed by the REITs, which could result in a proportionate change in return of capital to shareholders.
Awards from class action litigation are recorded as a reduction of cost basis if the Fund still owns the applicable securities on the payment date. If the Fund no longer owns the applicable securities, the proceeds are recorded as realized gains.
Expenses
General expenses of the Trust are allocated to the Fund and other funds of the Trust based upon relative net assets or other expense allocation methodologies determined by the nature of the expense. Expenses directly attributable to the Fund are charged to the Fund. Expenses directly attributable to a specific class of shares are charged to that share class.
Determination of class net asset value
All income, expenses (other than class-specific expenses, which are charged to that share class, as shown in the Statement of Operations) and realized and unrealized gains (losses) are allocated to each class of the Fund on a daily basis, based on the relative net assets of each class, for purposes of determining the net asset value of each class.
Columbia Variable Portfolio – Overseas Core Fund | Semiannual Report 2019
| 21 |
Notes to Financial Statements (continued)
June 30, 2019 (Unaudited)
Federal income tax status
The Fund intends to qualify each year as a regulated investment company under Subchapter M of the Internal Revenue Code, as amended, and will distribute substantially all of its investment company taxable income and net capital gain, if any, for its tax year, and as such will not be subject to federal income taxes. In addition, because the Fund meets the exception under Internal Revenue Code Section 4982(f), the Fund expects not to be subject to federal excise tax. Therefore, no federal income or excise tax provision is recorded.
Foreign taxes
The Fund may be subject to foreign taxes on income, gains on investments or currency repatriation, a portion of which may be recoverable. The Fund will accrue such taxes and recoveries, as applicable, based upon its current interpretation of tax rules and regulations that exist in the markets in which it invests.
Realized gains in certain countries may be subject to foreign taxes at the Fund level, based on statutory rates. The Fund accrues for such foreign taxes on realized and unrealized gains at the appropriate rate for each jurisdiction, as applicable. The amount, if any, is disclosed as a liability on the Statement of Assets and Liabilities.
Distributions to subaccounts
Distributions to the subaccounts of Contracts, Qualified Plans and Qualified Investors are recorded at the close of business on the record date and are payable on the first business day following the record date. Dividends from net investment income, if any, are declared and distributed quarterly. Capital gain distributions, when available, will be made annually. However, an additional capital gain distribution may be made during the fiscal year in order to comply with the Internal Revenue Code, as applicable to registered investment companies. Income distributions and capital gain distributions are determined in accordance with federal income tax regulations, which may differ from GAAP. All dividends and distributions are reinvested in additional shares of the applicable share class of the Fund at the net asset value as of the ex-dividend date of the distribution.
Guarantees and indemnifications
Under the Trust’s organizational documents and, in some cases, by contract, its officers and trustees are indemnified against certain liabilities arising out of the performance of their duties to the Trust or its funds. In addition, certain of the Fund’s contracts with its service providers contain general indemnification clauses. The Fund’s maximum exposure under these arrangements is unknown since the amount of any future claims that may be made against the Fund cannot be determined, and the Fund has no historical basis for predicting the likelihood of any such claims.
Recent accounting pronouncement
Accounting Standards Update 2018-13 Disclosure Framework - Changes to the Disclosure Requirements for Fair Value Measurement
In August 2018, the Financial Accounting Standards Board issued Accounting Standards Update (ASU) No. 2018-13 Disclosure Framework - Changes to the Disclosure Requirements for Fair Value Measurement. ASU No. 2018-13, in addition to other modifications and additions, removes the requirement to disclose the amount and reasons for transfers between Level 1 and Level 2 of the fair value hierarchy and the policy for the timing of transfers between levels. The standard is effective for annual periods beginning after December 15, 2019 and interim periods within those fiscal years. At this time, management is evaluating the implication of this guidance and the impact it will have on the financial statement disclosures, if any.
Note 3. Fees and other transactions with affiliates
Management services fees
The Fund has entered into a Management Agreement with Columbia Management Investment Advisers, LLC (the Investment Manager), a wholly-owned subsidiary of Ameriprise Financial, Inc. (Ameriprise Financial). Under the Management Agreement, the Investment Manager provides the Fund with investment research and advice, as well as administrative and accounting services. The Investment Manager is responsible for the ultimate oversight of investments made by the Fund. The Fund’s
22 | Columbia Variable Portfolio – Overseas Core Fund | Semiannual Report 2019 |
Notes to Financial Statements (continued)
June 30, 2019 (Unaudited)
subadviser (see Subadvisory agreement below) has the primary responsibility for the day-to-day portfolio management of the Fund. The management services fee is an annual fee that is equal to a percentage of the Fund’s daily net assets that declines from 0.88% to 0.62% as the Fund’s net assets increase. The annualized effective management services fee rate for the six months ended June 30, 2019 was 0.83% of the Fund’s average daily net assets.
Subadvisory agreement
The Fund’s Board of Trustees has approved a subadvisory agreement between the Investment Manager and Threadneedle International Limited (Threadneedle), an affiliate of the Investment Manager and an indirect wholly-owned subsidiary of Ameriprise Financial. As of June 30, 2019, Threadneedle is not providing services to the Fund pursuant to the subadvisory agreement.
Compensation of board members
Members of the Board of Trustees who are not officers or employees of the Investment Manager or Ameriprise Financial are compensated for their services to the Fund as disclosed in the Statement of Operations. Under a Deferred Compensation Plan (the Deferred Plan), these members of the Board of Trustees may elect to defer payment of up to 100% of their compensation. Deferred amounts are treated as though equivalent dollar amounts had been invested in shares of certain funds managed by the Investment Manager. The Fund’s liability for these amounts is adjusted for market value changes and remains in the Fund until distributed in accordance with the Deferred Plan. All amounts payable under the Deferred Plan constitute a general unsecured obligation of the Fund.
Compensation of Chief Compliance Officer
The Board of Trustees has appointed a Chief Compliance Officer to the Fund in accordance with federal securities regulations. As disclosed in the Statement of Operations, a portion of the Chief Compliance Officer’s total compensation is allocated to the Fund, along with other allocations to affiliated registered investment companies managed by the Investment Manager and its affiliates, based on relative net assets.
Service fees
The Fund has entered into a Shareholder Services Agreement with Columbia Management Investment Services Corp. (the Transfer Agent), an affiliate of the Investment Manager and a wholly-owned subsidiary of Ameriprise Financial. Under this agreement, the Fund pays a service fee equal to the payments made by the Transfer Agent to Participating Insurance Companies and other financial intermediaries (together, Participating Organizations) for services each such Participating Organization provides to its clients, customers and participants that are invested directly or indirectly in the Fund, up to a cap approved by the Board of Trustees from time to time. The annualized effective service fee rate for the six months ended June 30, 2019, was 0.02% of the Fund’s average daily net assets.
The Transfer Agent may retain as compensation for its services revenues from fees for wire, telephone and redemption orders, account transcripts due the Transfer Agent from Fund shareholders and interest (net of bank charges) earned with respect to balances in accounts the Transfer Agent maintains in connection with its services to the Fund.
Distribution and/or service fees
The Fund has an agreement with the Distributor, an affiliate of the Investment Manager and a wholly-owned subsidiary of Ameriprise Financial, for distribution services. Under a Plan and Agreement of Distribution, the Fund pays a fee at an annual rate of up to 0.25% of the Fund’s average daily net assets attributable to Class 2 shares and an annual rate of up to 0.125% of the Fund’s average daily net assets attributable to Class 3 shares. The Fund pays no distribution and service fees for Class 1 shares.
Columbia Variable Portfolio – Overseas Core Fund | Semiannual Report 2019
| 23 |
Notes to Financial Statements (continued)
June 30, 2019 (Unaudited)
Expenses waived/reimbursed by the Investment Manager and its affiliates
The Investment Manager and certain of its affiliates have contractually agreed to waive fees and/or reimburse expenses (excluding certain fees and expenses described below) for the period(s) disclosed below, unless sooner terminated at the sole discretion of the Board of Trustees, so that the Fund’s net operating expenses, after giving effect to fees waived/expenses reimbursed and any balance credits and/or overdraft charges from the Fund’s custodian, do not exceed the following annual rate(s) as a percentage of the class’ average daily net assets:
| Fee rate(s) contractual through April 30, 2019 |
Class 1 | 0.90% |
Class 2 | 1.15 |
Class 3 | 1.025 |
The Fund had a voluntary expense reimbursement arrangement from May 1, 2019 to June 30, 2019. The voluntary expense reimbursement arrangement changed to a contractual arrangement effective July 1, 2019 through April 30, 2020. The annual limitation rates were the same under all arrangements.
Under the agreement governing these fee waivers and/or expense reimbursement arrangements, the following fees and expenses are excluded from the waiver/reimbursement commitment, and therefore will be paid by the Fund, if applicable: taxes (including foreign transaction taxes), expenses associated with investments in affiliated and non-affiliated pooled investment vehicles (including mutual funds and exchange-traded funds), transaction costs and brokerage commissions, costs related to any securities lending program, dividend expenses associated with securities sold short, inverse floater program fees and expenses, transaction charges and interest on borrowed money, interest, infrequent and/or unusual expenses and any other expenses the exclusion of which is specifically approved by the Board of Trustees. This agreement may be modified or amended only with approval from the Investment Manager, certain of its affiliates and the Fund. Any fees waived and/or expenses reimbursed under the expense reimbursement arrangements described above are not recoverable by the Investment Manager or its affiliates in future periods.
Note 4. Federal tax information
The timing and character of income and capital gain distributions are determined in accordance with income tax regulations, which may differ from GAAP because of temporary or permanent book to tax differences.
At June 30, 2019, the approximate cost of all investments for federal income tax purposes and the aggregate gross approximate unrealized appreciation and depreciation based on that cost was:
Federal tax cost ($) | Gross unrealized appreciation ($) | Gross unrealized (depreciation) ($) | Net unrealized (depreciation) ($) |
1,222,497,000 | 54,204,000 | (147,800,000) | (93,596,000) |
Tax cost of investments and unrealized appreciation/(depreciation) may also include timing differences that do not constitute adjustments to tax basis.
Management of the Fund has concluded that there are no significant uncertain tax positions in the Fund that would require recognition in the financial statements. However, management’s conclusion may be subject to review and adjustment at a later date based on factors including, but not limited to, new tax laws, regulations, and administrative interpretations (including relevant court decisions). Generally, the Fund’s federal tax returns for the prior three fiscal years remain subject to examination by the Internal Revenue Service.
Note 5. Portfolio information
The cost of purchases and proceeds from sales of securities, excluding short-term investments and derivatives, if any, aggregated to $246,762,530 and $237,556,877, respectively, for the six months ended June 30, 2019. The amount of purchase and sale activity impacts the portfolio turnover rate reported in the Financial Highlights.
24 | Columbia Variable Portfolio – Overseas Core Fund | Semiannual Report 2019 |
Notes to Financial Statements (continued)
June 30, 2019 (Unaudited)
Note 6. Affiliated money market fund
The Fund invests in Columbia Short-Term Cash Fund, an affiliated money market fund established for the exclusive use by the Fund and other affiliated funds (the Affiliated MMF). The income earned by the Fund from such investments is included as Dividends - affiliated issuers in the Statement of Operations. As an investing fund, the Fund indirectly bears its proportionate share of the expenses of the Affiliated MMF. The Affiliated MMF prices its shares with a floating net asset value. In addition, the Board of Trustees of the Affiliated MMF may impose a fee on redemptions (sometimes referred to as a liquidity fee) or temporarily suspend redemptions (sometimes referred to as imposing a redemption gate) in the event its liquidity falls below regulatory limits.
Note 7. Interfund lending
Pursuant to an exemptive order granted by the Securities and Exchange Commission, the Fund participates in a program (the Interfund Program) allowing each participating Columbia Fund (each, a Participating Fund) to lend money directly to and, except for closed-end funds and money market funds, borrow money directly from other Participating Funds for temporary purposes. The amounts eligible for borrowing and lending under the Interfund Program are subject to certain restrictions.
Interfund loans are subject to the risk that the borrowing fund could be unable to repay the loan when due, and a delay in repayment to the lending fund could result in lost opportunities and/or additional lending costs. The exemptive order is subject to conditions intended to mitigate conflicts of interest arising from the Investment Manager’s relationship with each Participating Fund.
The Fund did not borrow or lend money under the Interfund Program during the six months ended June 30, 2019.
Note 8. Line of credit
The Fund has access to a revolving credit facility with a syndicate of banks led by Citibank, N.A., HSBC Bank USA, N.A. and JPMorgan Chase Bank, N.A. whereby the Fund may borrow for the temporary funding of shareholder redemptions or for other temporary or emergency purposes. The credit facility, which is a collective agreement between the Fund and certain other funds managed by the Investment Manager or an affiliated investment manager, severally and not jointly, permits collective borrowings up to $1 billion. Interest is charged to each participating fund based on its borrowings at a rate equal to the higher of (i) the federal funds effective rate, (ii) the one-month LIBOR rate and (iii) the overnight bank funding rate, plus in each case, 1.00%. Each borrowing under the credit facility matures no later than 60 days after the date of borrowing. The Fund also pays a commitment fee equal to its pro rata share of the unused amount of the credit facility at a rate of 0.15% per annum. The commitment fee is included in other expenses in the Statement of Operations. This agreement expires annually in December unless extended or renewed.
The Fund had no borrowings during the six months ended June 30, 2019.
Note 9. Significant risks
Foreign securities and emerging market countries risk
Investing in foreign securities may include certain risks and considerations not typically associated with investing in U.S. securities, such as fluctuating currency values and changing local and regional economic, political and social conditions, which may result in greater market volatility. In addition, certain foreign securities may not be as liquid as U.S. securities. Investing in emerging markets may accentuate these risks. These countries are also more likely to experience high levels of inflation, deflation or currency devaluation which could hurt their economies and securities markets. To the extent that the Fund concentrates its investment exposure to any one or a few specific countries, the Fund will be particularly susceptible to the various conditions, events or other factors impacting those countries and may, therefore, have a greater risk than that of a fund which is more geographically diversified.
Columbia Variable Portfolio – Overseas Core Fund | Semiannual Report 2019
| 25 |
Notes to Financial Statements (continued)
June 30, 2019 (Unaudited)
Geographic concentration risk
The Fund may be particularly susceptible to economic, political, regulatory or other events or conditions affecting issuers and countries within the specific geographic regions in which the Fund invests. Currency devaluations could occur in countries that have not yet experienced currency devaluation to date, or could continue to occur in countries that have already experienced such devaluations. The Fund’s NAV may be more volatile than the NAV of a more geographically diversified fund.
Shareholder concentration risk
At June 30, 2019, affiliated shareholders of record owned 96.4% of the outstanding shares of the Fund in one or more accounts. Subscription and redemption activity by concentrated accounts may have a significant effect on the operations of the Fund. In the case of a large redemption, the Fund may be forced to sell investments at inopportune times, including its liquid positions, which may result in Fund losses and the Fund holding a higher percentage of less liquid positions. Large redemptions could result in decreased economies of scale and increased operating expenses for non-redeeming Fund shareholders.
Note 10. Subsequent events
Management has evaluated the events and transactions that have occurred through the date the financial statements were issued and noted no items requiring adjustment of the financial statements or additional disclosure.
Note 11. Information regarding pending and settled legal proceedings
Ameriprise Financial and certain of its affiliates have historically been involved in a number of legal, arbitration and regulatory proceedings, including routine litigation, class actions, and governmental actions, concerning matters arising in connection with the conduct of their business activities. Ameriprise Financial believes that the Fund is not currently the subject of, and that neither Ameriprise Financial nor any of its affiliates are the subject of, any pending legal, arbitration or regulatory proceedings that are likely to have a material adverse effect on the Fund or the ability of Ameriprise Financial or its affiliates to perform under their contracts with the Fund. Ameriprise Financial is required to make quarterly (10-Q), annual (10-K) and, as necessary, 8-K filings with the Securities and Exchange Commission (SEC) on legal and regulatory matters that relate to Ameriprise Financial and its affiliates. Copies of these filings may be obtained by accessing the SEC website at www.sec.gov.
There can be no assurance that these matters, or the adverse publicity associated with them, will not result in increased Fund redemptions, reduced sale of Fund shares or other adverse consequences to the Fund. Further, although we believe proceedings are not likely to have a material adverse effect on the Fund or the ability of Ameriprise Financial or its affiliates to perform under their contracts with the Fund, these proceedings are subject to uncertainties and, as such, we are unable to estimate the possible loss or range of loss that may result. An adverse outcome in one or more of these proceedings could result in adverse judgments, settlements, fines, penalties or other relief that could have a material adverse effect on the consolidated financial condition or results of operations of Ameriprise Financial.
26 | Columbia Variable Portfolio – Overseas Core Fund | Semiannual Report 2019 |
Approval of Management and Subadvisory
Agreements
Columbia Management Investment Advisers, LLC (Columbia Threadneedle or the Investment Manager, and together with its domestic and global affiliates, Columbia Threadneedle Investments), a wholly-owned subsidiary of Ameriprise Financial, Inc. (Ameriprise Financial), serves as the investment manager to Columbia Variable Portfolio – Overseas Core Fund (the Fund). Under a management agreement (the Management Agreement), Columbia Threadneedle provides investment advice and other services to the Fund and other funds distributed by Columbia Management Investment Distributors, Inc. (collectively, the Funds). In addition, under a Subadvisory Agreement (the Subadvisory Agreement) between Columbia Threadneedle and Threadneedle International Limited (the Subadviser), an affiliate of Columbia Threadneedle, the Subadviser provided portfolio management and related services for the Fund through April 30, 2018. At present, the Subadviser is not providing services to the Fund; however, Columbia Threadneedle has continued to retain Threadneedle International Limited and may in the future reallocate Fund assets to them to serve the Fund in a subadvisory capacity.
On an annual basis, the Fund’s Board of Trustees (the Board), including the independent Board members (the Independent Trustees), considers renewal of the Management Agreement and the Subadvisory Agreement (together, the Advisory Agreements). Columbia Threadneedle prepared detailed reports for the Board and its Contracts Committee in November 2018 and January, March, April and June 2019, including reports providing the results of analyses performed by an independent organization, Broadridge Financial Solutions, Inc. (Broadridge), and a comprehensive response to items of information requested by independent legal counsel to the Independent Trustees (Independent Legal Counsel) in a letter to the Investment Manager, to assist the Board in making this determination. Many of the materials presented at these meetings were first supplied in draft form to designated independent Board representatives, i.e., Independent Legal Counsel, Fund Counsel, the Chair of the Board (who is an Independent Trustee) and the Chair of the Contracts Committee (who is an Independent Trustee), and the final materials were revised to include information reflective of discussion and subsequent requests made by the Contracts Committee. In addition, throughout the year, the Board (or its committees) regularly meets with portfolio management teams and senior management personnel and reviews information prepared by Columbia Threadneedle addressing the services Columbia Threadneedle provides and Fund performance. The Board also accords appropriate weight to the work, deliberations and conclusions of the various committees, such as the Contracts Committee, the Investment Review Committee, the Audit Committee and the Compliance Committee in determining whether to continue the Advisory Agreements.
The Board, at its June 17-19, 2019 in-person Board meeting (the June Meeting), considered the renewal of each of the Advisory Agreements for additional one-year terms. At the June Meeting, Independent Legal Counsel reviewed with the Independent Trustees various factors relevant to the Board’s consideration of advisory and subadvisory agreements and the Board’s legal responsibilities related to such consideration. Following an analysis and discussion of the factors identified below, the Board, including all of the Independent Trustees, approved the renewal of each of the Advisory Agreements.
Nature, extent and quality of services provided by Columbia Threadneedle and the Subadviser
The Board analyzed various reports and presentations it had received detailing the services performed by Columbia Threadneedle and the Subadviser, as well as their history, reputation, expertise, resources and relative capabilities, and the qualifications of their personnel.
The Board specifically considered the many developments during recent years concerning the services provided by Columbia Threadneedle, including, in particular, detailed information regarding the process employed for selecting and overseeing affiliated and unaffiliated Subadvisers. With respect to Columbia Threadneedle, the Board also noted the organization and depth of the equity and credit research departments. The Board further observed the enhancements to the investment risk management department’s processes, systems and oversight, over the past several years, as well as planned 2019 initiatives. The Board also took into account the broad scope of services provided by Columbia Threadneedle to each subadvised Fund, including, among other services, investment, risk and compliance oversight. The Board also took into account the information it received concerning Columbia Threadneedle’s ability to attract and retain key portfolio management personnel and that it has sufficient resources to provide competitive and adequate compensation to investment personnel.
In connection with the Board’s evaluation of the overall package of services provided by Columbia Threadneedle, the Board also considered the nature, quality and range of administrative services provided to the Fund by Columbia Threadneedle, as well as the achievements in 2018 in the performance of administrative services, and noted the various enhancements anticipated for 2019. In evaluating the quality of services provided under the Advisory Agreements, the Board also took into
Columbia Variable Portfolio – Overseas Core Fund | Semiannual Report 2019
| 27 |
Approval of Management and Subadvisory
Agreements (continued)
account the organization and strength of the Fund’s and its service providers’ compliance programs. The Board also reviewed the financial condition of Columbia Threadneedle and its affiliates and each entity’s ability to carry out its responsibilities under the Management Agreement and the Fund’s other service agreements with affiliates of Ameriprise Financial, observing the financial strength of Ameriprise Financial, with its relatively strong cash position and solid balance sheet.
In addition, the Board discussed the acceptability of the terms of the Management Agreement (including the relatively broad scope of services required to be performed by Columbia Threadneedle in addition to monitoring the Subadviser), noting that no material changes are proposed from the forms of agreements previously approved. The Board also noted the wide array of legal and compliance services provided to the Funds under the Fund Management Agreements. It was also observed that the services being performed under the Management Agreement were of a reasonably high quality.
With respect to the Subadviser, the Board observed that it had previously approved the Subadviser’s code of ethics and compliance program, that the Chief Compliance Officer of the Fund continues to monitor the code and the program, and that no material concerns have been reported. The Board also considered the Subadviser’s organizational strength and resources, portfolio management team depth and capabilities and investment process. The Board also considered the Subadviser’s capability and wherewithal to carry out its responsibilities under the Subadvisory Agreement. In addition, the Board discussed the acceptability of the terms of the Subadvisory Agreement, including the scope of services required to be performed. The Board noted that the terms of the Subadvisory Agreement are generally consistent with the terms of other subadviser agreements for subadvisers who manage other funds managed by the Investment Manager. It was observed that no material changes were recommended to the Subadvisory Agreement. The Board took into account Columbia Threadneedle’s representation that the Subadviser was in a position to provide quality services to the Fund, noting, however, that currently the Fund’s assets are not allocable to the Subadviser.
Based on the foregoing, and based on other information received (both oral and written, including the information on investment performance referenced below) and other considerations, the Board concluded that the Subadviser is in a position to continue to provide a high quality and level of services to the Fund.
Investment performance
For purposes of evaluating the nature, extent and quality of services provided under the Advisory Agreements, the Board carefully reviewed the investment performance of the Fund. In this regard, the Board considered detailed reports providing the results of analyses performed by an independent organization showing, for various periods (including since manager inception): (i) the performance of the Fund, (ii) the performance of a benchmark index, (iii) the percentage ranking of the Fund among its comparison group, (iv) the product score of the Fund (taking into account performance relative to peers and benchmarks) and (v) the net assets of the Fund. The Board observed the Fund’s underperformance for certain periods, noting that appropriate steps (such as changes to strategy and the management team) had been taken relatively recently to help improve the Fund’s performance.
Additionally, the Board reviewed the performance of the Subadviser. The Board considered, in particular, management’s rationale for recommending the continued retention of the Subadviser, noting, however, that currently the Fund’s assets are not allocable to the Subadviser.
Comparative fees, costs of services provided and the profits realized by Columbia Threadneedle, its affiliates and the Subadviser from their relationships with the Fund
The Board reviewed comparative fees and the costs of services provided under each of the Advisory Agreements. The Board members considered detailed comparative information set forth in an annual report on fees and expenses, including, among other things, data (based on analyses conducted by an independent organization) showing a comparison of the Fund’s expenses with median expenses paid by funds in its comparative peer universe, as well as data showing the Fund’s contribution to Columbia Threadneedle’s profitability.
The Board considered the reports of its independent fee consultant, JDL Consultants, LLC (JDL), which assisted in the Board’s analysis of the Funds’ performance and expenses, the reasonableness of Columbia Threadneedle’s profitability, particularly in comparison to industry competitors, the reasonableness of the Funds’ fee rates, and JDL’s conclusion that the management fees being charged to the Fund are reasonable. The Board accorded particular weight to the notion that the
28 | Columbia Variable Portfolio – Overseas Core Fund | Semiannual Report 2019 |
Approval of Management and Subadvisory
Agreements (continued)
primary objective of the level of fees is to achieve a rational pricing model applied consistently across the various product lines in the Fund family, while assuring that the overall fees for each Fund (with certain defined exceptions) are generally in line with the "pricing philosophy" currently in effect (i.e., that Fund total expense ratios, in general, approximate or are lower than the median expense ratios of funds in the same Lipper comparison universe). The Board took into account that the Fund’s total expense ratio (after considering proposed expense caps/waivers) approximated the peer universe’s median expense ratio.
Additionally, the Board reviewed the level of subadvisory fees paid to the Subadviser, noting that the fees are paid by the Investment Manager and do not impact the fees paid by the Fund. The Board also reviewed the fees charged by the Subadviser to other mutual funds employing similar investment strategies where the Subadviser serves as investment adviser or subadviser. Based on its reviews, including JDL’s conclusions/analyses, the Board concluded that the Fund’s investment management and subadvisory fees were fair and reasonable in light of the extent and quality of services that the Fund receives.
The Board also considered the profitability of Columbia Threadneedle and its affiliates in connection with Columbia Threadneedle providing management services to the Fund. In this regard, the Independent Trustees referred to their detailed analysis of the Profitability Report, discussing the profitability to Columbia Threadneedle and Ameriprise Financial from managing, operating and distributing the Funds. The Board considered that in 2018 the Board had concluded that 2017 profitability was reasonable and that the 2019 information shows that the profitability generated by Columbia Threadneedle in 2018 only slightly increased from 2017 levels. The Board also noted JDL’s report and its conclusion that 2018 Columbia Threadneedle profitability relative to industry competitors was reasonable. It also took into account the indirect economic benefits flowing to Columbia Threadneedle or its affiliates in connection with managing or distributing the Funds, such as the enhanced ability to offer various other financial products to Ameriprise Financial customers, soft dollar benefits and overall reputational advantages. The Board noted that the fees paid by the Fund should permit the Investment Manager to offer competitive compensation to its personnel, make necessary investments in its business and earn an appropriate profit. The Board concluded that profitability levels were reasonable.
Economies of scale to be realized
The Board also considered the economies of scale that might be realized by the Fund as its net asset level grows and took note of the extent to which Fund shareholders might also benefit from such growth. In this regard, the Board took into account that management fees decline as Fund assets exceed various breakpoints, all of which have not been surpassed. The Board concluded that the breakpoints in the management fee rate schedule satisfactorily provides for the sharing of economies of scale, as they allow for adequate opportunity for shareholders to realize benefits (fee breaks) as Fund assets grow.
Based on the foregoing, the Board, including all of the Independent Trustees, concluded that fees payable under each of the Advisory Agreements were fair and reasonable in light of the extent and quality of services provided. In reaching this conclusion, no single factor was determinative. On June 19, 2019, the Board, including all of the Independent Trustees, approved the renewal of each of the Advisory Agreements.
Columbia Variable Portfolio – Overseas Core Fund | Semiannual Report 2019
| 29 |
Proxy voting policies and procedures
The policy of the Board of Trustees is to vote the proxies of the companies in which the Fund holds investments consistent with the procedures as stated in the Statement of Additional Information (SAI). You may obtain a copy of the SAI without charge by calling 800.345.6611; contacting your financial intermediary or searching the website of the Securities and Exchange Commission (SEC) at sec.gov. Information regarding how the Fund voted proxies relating to portfolio securities is filed with the SEC by August 31st for the most recent 12-month period ending June 30th of that year, and is available without charge by visiting columbiathreadneedleus.com/investor/, or searching the website of the SEC at sec.gov.
Quarterly schedule of investments
The Fund files a complete schedule of portfolio holdings with the SEC for the first and third quarters of each fiscal year on Form N-PORT, and for reporting periods ended prior to March 31, 2019, on Form N-Q. The Fund’s Form N-Q and Form N-PORT filings are available on the SEC’s website at sec.gov. The Fund’s complete schedule of portfolio holdings, as filed on Form N-Q or Form N-PORT, can also be obtained without charge, upon request, by calling 800.345.6611.
Additional Fund information
Fund investment manager
Columbia Management Investment Advisers, LLC
225 Franklin Street
Boston, MA 02110
Fund distributor
Columbia Management Investment Distributors, Inc.
225 Franklin Street
Boston, MA 02110
Fund transfer agent
Columbia Management Investment Services Corp.
P.O. Box 219104
Kansas City, MO 64121-9104
30 | Columbia Variable Portfolio – Overseas Core Fund | Semiannual Report 2019 |
[THIS PAGE INTENTIONALLY LEFT BLANK]
Columbia Variable Portfolio – Overseas Core Fund
P.O. Box 219104
Kansas City, MO 64121-9104
Please read and consider the investment objectives, risks, charges and expenses for any fund carefully before investing. For Fund and other investment product prospectuses, which contain this and other important information, contact your financial advisor or insurance representative. Please read the prospectus carefully before you invest.The Fund is distributed by Columbia Management Investment Distributors, Inc., member FINRA, and managed by Columbia Management Investment Advisers, LLC.
Columbia Threadneedle Investments (Columbia Threadneedle) is the global brand name of the Columbia and Threadneedle group of companies. All rights reserved. Columbia Management Investment Distributors, Inc., 225 Franklin Street, Boston, MA 02110-2804
© 2019 Columbia Management Investment Advisers, LLC.

SemiAnnual Report
June 30, 2019
Columbia Variable Portfolio – High Yield Bond Fund
Please remember that you may not buy (nor will you own) shares of the Fund directly. The Fund is available through variable annuity contracts and variable life insurance policies offered by the separate accounts of participating insurance companies as well as qualified pension and retirement plans. Please contact your financial advisor or insurance representative for more information.
Not FDIC Insured • No bank guarantee • May lose value
Columbia Variable Portfolio – High Yield Bond Fund | Semiannual Report 2019
Fund at a Glance
(Unaudited)
Investment objective
Columbia Variable Portfolio – High Yield Bond Fund (the Fund) seeks to provide shareholders with high current income as its primary objective and, as its secondary objective, capital growth.
Portfolio management
Brian Lavin, CFA
Lead Portfolio Manager
Managed Fund since 2010
Daniel DeYoung
Portfolio Manager
Managed Fund since February 2019
Average annual total returns (%) (for the period ended June 30, 2019) |
| | Inception | 6 Months cumulative | 1 Year | 5 Years | 10 Years |
Class 1* | 05/03/10 | 11.29 | 8.75 | 4.50 | 8.66 |
Class 2* | 05/03/10 | 10.89 | 8.38 | 4.21 | 8.36 |
Class 3 | 05/01/96 | 11.15 | 8.61 | 4.35 | 8.52 |
ICE BofAML US Cash Pay High Yield Constrained Index | | 10.16 | 7.60 | 4.71 | 9.14 |
Performance data quoted represents past performance and current performance may be lower or higher. Past performance is no guarantee of future results. The investment return and principal value will fluctuate so that shares, when redeemed, may be worth more or less than the original cost. For current month-end performance information, please contact your financial advisor or insurance representative.
Performance results reflect the effect of any fee waivers or reimbursements of fund expenses by Columbia Management Investment Advisers, LLC and/or any of its affiliates. Absent these fee waivers or expense reimbursement arrangements, performance results would have been lower.
Investment earnings, if any, are tax-deferred until distributed to shareholders, at which time taxes may become due. Total return performance includes changes in share price and assumes reinvestment of dividends and capital gains, if any. Performance results reflect the effect of all fund expenses, but do not include any fees and expenses imposed under your variable annuity contract and/or variable life insurance policy or qualified pension or retirement plan. If performance results included the effect of these additional charges, they would be lower.
* | The returns shown for periods prior to the share class inception date (including returns for the Life of the Fund, if shown, which are since Fund inception) include the returns of the Fund’s oldest share class. These returns are adjusted to reflect any higher class-related operating expenses of the newer share classes, as applicable. Please visit columbiathreadneedleus.com/investor/investment-products/variable-products/appended-performance for more information. |
The ICE BofAML US Cash Pay High Yield Constrained Index is an unmanaged index of high-yield bonds. The index is subject to a 2% cap on allocation to any one issuer. The 2% cap is intended to provide broad diversification and better reflect the overall character of the high-yield market.
Indices are not available for investment, are not professionally managed and do not reflect sales charges, fees, brokerage commissions, taxes or other expenses of investing. Securities in the Fund may not match those in an index.
Columbia Variable Portfolio – High Yield Bond Fund | Semiannual Report 2019
| 3 |
Fund at a Glance (continued)
(Unaudited)
Portfolio breakdown (%) (at June 30, 2019) |
Corporate Bonds & Notes | 92.4 |
Money Market Funds | 4.9 |
Senior Loans | 2.7 |
Total | 100.0 |
Percentages indicated are based upon total investments excluding investments in derivatives, if any. The Fund’s portfolio composition is subject to change.
Quality breakdown (%) (at June 30, 2019) |
BB rating | 38.8 |
B rating | 50.2 |
CCC rating | 10.8 |
Not rated | 0.2 |
Total | 100.0 |
Percentages indicated are based upon total fixed income investments.
Bond ratings apply to the underlying holdings of the Fund and not the Fund itself and are divided into categories ranging from highest to lowest credit quality, determined by using the average rating of Moody’s, S&P and Fitch. When ratings are available from only two rating agencies, the average of the two rating is used. When a rating is available from only one rating agency, that rating is used. When a bond is not rated by any rating agency, it is designated as “Not rated.” Credit quality ratings assigned by a rating agency are subjective opinions, not statements of fact, and are subject to change, including daily. The ratings assigned by credit rating agencies are but one of the considerations that the Investment Manager and/or Fund’s subadviser incorporates into its credit analysis process, along with such other issuer-specific factors as cash flows, capital structure and leverage ratios, ability to de-leverage (repay) through free cash flow, quality of management, market positioning and access to capital, as well as such security-specific factors as the terms of the security (e.g., interest rate and time to maturity) and the amount and type of any collateral.
4 | Columbia Variable Portfolio – High Yield Bond Fund | Semiannual Report 2019 |
Understanding Your Fund’s Expenses
(Unaudited)
As an investor, you incur ongoing costs, which generally include management fees, distribution and/or service fees, and other fund expenses. The following information is intended to help you understand your ongoing costs (in dollars) of investing in the Fund and to help you compare these costs with the ongoing costs of investing in other mutual funds.
The information below does not reflect fees and expenses imposed under your variable annuity contract and/or variable life insurance policy (collectively, Contracts) or qualified pension and retirement plan (Qualified Plan), if any. The total fees and expenses you bear may therefore be higher than those shown below.
Analyzing your Fund’s expenses
To illustrate these ongoing costs, we have provided examples and calculated the expenses paid by investors in each share class of the Fund during the period. The actual and hypothetical information in the table is based on an initial investment of $1,000 at the beginning of the period indicated and held for the entire period. Expense information is calculated two ways and each method provides you with different information. The amount listed in the “Actual” column is calculated using the Fund’s actual operating expenses and total return for the period. You may use the Actual information, together with the amount invested, to estimate the expenses that you paid over the period. Simply divide your account value by $1,000 (for example, an $8,600 account value divided by $1,000 = 8.6), then multiply the results by the expenses paid during the period under the “Actual” column. The amount listed in the “Hypothetical” column assumes a 5% annual rate of return before expenses (which is not the Fund’s actual return) and then applies the Fund’s actual expense ratio for the period to the hypothetical return. You should not use the hypothetical account values and expenses to estimate either your actual account balance at the end of the period or the expenses you paid during the period. See “Compare with other funds” below for details on how to use the hypothetical data.
Compare with other funds
Since all mutual funds are required to include the same hypothetical calculations about expenses in shareholder reports, you can use this information to compare the ongoing cost of investing in the Fund with other funds. To do so, compare the hypothetical example with the 5% hypothetical examples that appear in the shareholder reports of other funds. As you compare hypothetical examples of other funds, it is important to note that hypothetical examples are meant to highlight the ongoing costs of investing in a fund only and do not reflect any transaction costs, such as redemption or exchange fees, or expenses that apply to the subaccount or the Contract. Therefore, the hypothetical calculations are useful in comparing ongoing costs only, and will not help you determine the relative total costs of owning different funds. If the fees and expenses imposed under your Contract or Qualified Plan, if any, were included, your costs would be higher.
January 1, 2019 — June 30, 2019 |
| Account value at the beginning of the period ($) | Account value at the end of the period ($) | Expenses paid during the period ($) | Fund’s annualized expense ratio (%) |
| Actual | Hypothetical | Actual | Hypothetical | Actual | Hypothetical | Actual |
Class 1 | 1,000.00 | 1,000.00 | 1,112.90 | 1,021.09 | 3.63 | 3.47 | 0.70 |
Class 2 | 1,000.00 | 1,000.00 | 1,108.90 | 1,019.86 | 4.91 | 4.71 | 0.95 |
Class 3 | 1,000.00 | 1,000.00 | 1,111.50 | 1,020.45 | 4.30 | 4.11 | 0.83 |
Expenses paid during the period are equal to the annualized expense ratio for each class as indicated above, multiplied by the average account value over the period and then multiplied by the number of days in the Fund’s most recent fiscal half year and divided by 365.
Expenses do not include fees and expenses incurred indirectly by the Fund from its investment in underlying funds, including affiliated and non-affiliated pooled investment vehicles, such as mutual funds and exchange-traded funds.
Had Columbia Management Investment Advisers, LLC and/or certain of its affiliates not waived/reimbursed certain fees and expenses, account value at the end of the period would have been reduced.
Columbia Variable Portfolio – High Yield Bond Fund | Semiannual Report 2019
| 5 |
Portfolio of Investments
June 30, 2019 (Unaudited)
(Percentages represent value of investments compared to net assets)
Investments in securities
Corporate Bonds & Notes 91.8% |
Issuer | Coupon Rate | | Principal Amount ($) | Value ($) |
Aerospace & Defense 2.2% |
Bombardier, Inc.(a) |
12/01/2024 | 7.500% | | 501,000 | 512,311 |
03/15/2025 | 7.500% | | 602,000 | 604,355 |
TransDigm, Inc. |
05/15/2025 | 6.500% | | 1,682,000 | 1,699,755 |
06/15/2026 | 6.375% | | 1,328,000 | 1,338,315 |
TransDigm, Inc.(a) |
03/15/2026 | 6.250% | | 2,471,000 | 2,589,062 |
03/15/2027 | 7.500% | | 908,000 | 948,189 |
Total | 7,691,987 |
Automotive 0.4% |
IAA Spinco, Inc.(a) |
06/15/2027 | 5.500% | | 182,000 | 189,296 |
Panther BF Aggregator 2 LP/Finance Co., Inc.(a) |
05/15/2026 | 6.250% | | 550,000 | 571,556 |
05/15/2027 | 8.500% | | 532,000 | 546,710 |
Total | 1,307,562 |
Banking 0.6% |
Ally Financial, Inc. |
11/01/2031 | 8.000% | | 1,453,000 | 1,918,957 |
Brokerage/Asset Managers/Exchanges 0.5% |
NFP Corp.(a) |
07/15/2025 | 6.875% | | 1,360,000 | 1,345,237 |
VFH Parent LLC/Orchestra Co-Issuer, Inc.(a) |
06/15/2022 | 6.750% | | 220,000 | 227,772 |
Total | 1,573,009 |
Building Materials 1.7% |
American Builders & Contractors Supply Co., Inc.(a) |
12/15/2023 | 5.750% | | 1,290,000 | 1,338,664 |
05/15/2026 | 5.875% | | 1,225,000 | 1,278,398 |
Beacon Roofing Supply, Inc.(a) |
11/01/2025 | 4.875% | | 1,938,000 | 1,918,510 |
Core & Main LP(a) |
08/15/2025 | 6.125% | | 985,000 | 997,125 |
James Hardie International Finance DAC(a) |
01/15/2025 | 4.750% | | 79,000 | 80,481 |
01/15/2028 | 5.000% | | 420,000 | 417,548 |
Total | 6,030,726 |
Corporate Bonds & Notes (continued) |
Issuer | Coupon Rate | | Principal Amount ($) | Value ($) |
Cable and Satellite 9.9% |
CCO Holdings LLC/Capital Corp.(a) |
04/01/2024 | 5.875% | | 1,132,000 | 1,182,849 |
05/01/2025 | 5.375% | | 1,696,000 | 1,755,535 |
02/15/2026 | 5.750% | | 885,000 | 930,877 |
05/01/2026 | 5.500% | | 397,000 | 415,948 |
05/01/2027 | 5.875% | | 621,000 | 655,811 |
02/01/2028 | 5.000% | | 666,000 | 679,775 |
CCO Holdings LLC/Capital Corp.(a),(b) |
06/01/2029 | 5.375% | | 686,000 | 708,368 |
CSC Holdings LLC(a) |
12/15/2021 | 5.125% | | 414,000 | 413,937 |
12/15/2021 | 5.125% | | 299,000 | 299,072 |
10/15/2025 | 6.625% | | 189,000 | 202,179 |
10/15/2025 | 10.875% | | 1,866,000 | 2,137,910 |
02/01/2028 | 5.375% | | 1,186,000 | 1,231,460 |
04/01/2028 | 7.500% | | 1,881,000 | 2,069,630 |
02/01/2029 | 6.500% | | 1,717,000 | 1,871,109 |
DISH DBS Corp. |
07/01/2026 | 7.750% | | 3,765,000 | 3,680,077 |
Intelsat Jackson Holdings SA(a) |
10/15/2024 | 8.500% | | 1,033,000 | 1,022,922 |
Radiate HoldCo LLC/Finance, Inc.(a) |
02/15/2023 | 6.875% | | 317,000 | 317,641 |
02/15/2025 | 6.625% | | 536,000 | 520,523 |
Sirius XM Radio, Inc.(a),(c) |
07/15/2024 | 4.625% | | 396,000 | 405,063 |
Sirius XM Radio, Inc.(a) |
04/15/2025 | 5.375% | | 1,086,000 | 1,121,329 |
07/01/2029 | 5.500% | | 791,000 | 811,023 |
Unitymedia GmbH(a) |
01/15/2025 | 6.125% | | 660,000 | 688,241 |
Unitymedia Hessen GmbH & Co. KG NRW(a) |
01/15/2025 | 5.000% | | 2,773,000 | 2,863,907 |
Viasat, Inc.(a) |
04/15/2027 | 5.625% | | 317,000 | 329,728 |
Virgin Media Secured Finance PLC(a) |
01/15/2026 | 5.250% | | 1,231,000 | 1,259,975 |
08/15/2026 | 5.500% | | 2,463,000 | 2,552,619 |
Ziggo Bond Finance BV(a) |
01/15/2027 | 6.000% | | 2,597,000 | 2,607,627 |
Ziggo BV(a) |
01/15/2027 | 5.500% | | 1,724,000 | 1,752,429 |
Total | 34,487,564 |
The accompanying Notes to Financial Statements are an integral part of this statement.
6 | Columbia Variable Portfolio – High Yield Bond Fund | Semiannual Report 2019 |
Portfolio of Investments (continued)
June 30, 2019 (Unaudited)
Corporate Bonds & Notes (continued) |
Issuer | Coupon Rate | | Principal Amount ($) | Value ($) |
Chemicals 3.4% |
Alpha 2 BV(a) |
06/01/2023 | 8.750% | | 980,000 | 964,043 |
Angus Chemical Co.(a) |
02/15/2023 | 8.750% | | 1,194,000 | 1,198,539 |
Atotech U.S.A., Inc.(a) |
02/01/2025 | 6.250% | | 983,000 | 978,280 |
Axalta Coating Systems LLC(a) |
08/15/2024 | 4.875% | | 805,000 | 831,977 |
INEOS Group Holdings SA(a) |
08/01/2024 | 5.625% | | 433,000 | 441,736 |
Platform Specialty Products Corp.(a) |
12/01/2025 | 5.875% | | 2,187,000 | 2,275,326 |
PQ Corp.(a) |
11/15/2022 | 6.750% | | 1,147,000 | 1,188,305 |
12/15/2025 | 5.750% | | 975,000 | 989,069 |
SPCM SA(a) |
09/15/2025 | 4.875% | | 721,000 | 726,711 |
Starfruit Finco BV/US Holdco LLC(a) |
10/01/2026 | 8.000% | | 2,084,000 | 2,144,388 |
Total | 11,738,374 |
Construction Machinery 1.3% |
H&E Equipment Services, Inc. |
09/01/2025 | 5.625% | | 993,000 | 1,020,184 |
Herc Holdings, Inc.(a),(c) |
07/15/2027 | 5.500% | | 782,000 | 786,800 |
Ritchie Bros. Auctioneers, Inc.(a) |
01/15/2025 | 5.375% | | 364,000 | 377,187 |
United Rentals North America, Inc. |
09/15/2026 | 5.875% | | 1,778,000 | 1,894,189 |
12/15/2026 | 6.500% | | 379,000 | 409,931 |
01/15/2030 | 5.250% | | 151,000 | 155,300 |
Total | 4,643,591 |
Consumer Cyclical Services 1.2% |
APX Group, Inc. |
12/01/2020 | 8.750% | | 1,001,000 | 950,160 |
12/01/2022 | 7.875% | | 1,408,000 | 1,351,644 |
09/01/2023 | 7.625% | | 601,000 | 491,929 |
APX Group, Inc.(a) |
11/01/2024 | 8.500% | | 602,000 | 576,468 |
frontdoor, Inc.(a) |
08/15/2026 | 6.750% | | 363,000 | 388,809 |
GrubHub Holdings, Inc.(a) |
07/01/2027 | 5.500% | | 261,000 | 268,112 |
Total | 4,027,122 |
Corporate Bonds & Notes (continued) |
Issuer | Coupon Rate | | Principal Amount ($) | Value ($) |
Consumer Products 1.5% |
Energizer Holdings, Inc.(a) |
07/15/2026 | 6.375% | | 370,000 | 381,464 |
01/15/2027 | 7.750% | | 605,000 | 653,984 |
Mattel, Inc.(a) |
12/31/2025 | 6.750% | | 687,000 | 706,680 |
Prestige Brands, Inc.(a) |
03/01/2024 | 6.375% | | 1,041,000 | 1,089,652 |
Resideo Funding, Inc.(a) |
11/01/2026 | 6.125% | | 188,000 | 195,253 |
Scotts Miracle-Gro Co. (The) |
10/15/2023 | 6.000% | | 1,104,000 | 1,148,717 |
Spectrum Brands, Inc. |
07/15/2025 | 5.750% | | 1,140,000 | 1,184,532 |
Total | 5,360,282 |
Diversified Manufacturing 1.0% |
CFX Escrow Corp.(a) |
02/15/2024 | 6.000% | | 216,000 | 228,509 |
02/15/2026 | 6.375% | | 259,000 | 278,117 |
Gates Global LLC/Co.(a) |
07/15/2022 | 6.000% | | 1,027,000 | 1,026,273 |
SPX FLOW, Inc.(a) |
08/15/2024 | 5.625% | | 285,000 | 296,899 |
Stevens Holding Co., Inc.(a) |
10/01/2026 | 6.125% | | 234,000 | 246,493 |
TriMas Corp.(a) |
10/15/2025 | 4.875% | | 147,000 | 148,800 |
Welbilt, Inc. |
02/15/2024 | 9.500% | | 308,000 | 333,750 |
WESCO Distribution, Inc. |
06/15/2024 | 5.375% | | 427,000 | 438,928 |
Zekelman Industries, Inc.(a) |
06/15/2023 | 9.875% | | 575,000 | 606,183 |
Total | 3,603,952 |
Electric 4.6% |
AES Corp. (The) |
03/15/2023 | 4.500% | | 558,000 | 572,894 |
05/15/2026 | 6.000% | | 1,048,000 | 1,112,907 |
09/01/2027 | 5.125% | | 524,000 | 552,869 |
Calpine Corp. |
02/01/2024 | 5.500% | | 685,000 | 681,800 |
01/15/2025 | 5.750% | | 334,000 | 331,852 |
Calpine Corp.(a) |
06/01/2026 | 5.250% | | 590,000 | 600,686 |
The accompanying Notes to Financial Statements are an integral part of this statement.
Columbia Variable Portfolio – High Yield Bond Fund | Semiannual Report 2019
| 7 |
Portfolio of Investments (continued)
June 30, 2019 (Unaudited)
Corporate Bonds & Notes (continued) |
Issuer | Coupon Rate | | Principal Amount ($) | Value ($) |
Clearway Energy Operating LLC |
08/15/2024 | 5.375% | | 1,834,000 | 1,865,701 |
09/15/2026 | 5.000% | | 866,000 | 851,202 |
Clearway Energy Operating LLC(a) |
10/15/2025 | 5.750% | | 597,000 | 608,855 |
NextEra Energy Operating Partners LP(a) |
07/15/2024 | 4.250% | | 495,000 | 498,042 |
09/15/2027 | 4.500% | | 2,263,000 | 2,248,992 |
NRG Energy, Inc. |
01/15/2027 | 6.625% | | 659,000 | 715,669 |
NRG Energy, Inc.(a) |
06/15/2029 | 5.250% | | 1,513,000 | 1,615,064 |
Pattern Energy Group, Inc.(a) |
02/01/2024 | 5.875% | | 489,000 | 498,884 |
TerraForm Power Operating LLC(a) |
01/31/2028 | 5.000% | | 1,330,000 | 1,336,311 |
Vistra Operations Co. LLC(a) |
02/15/2027 | 5.625% | | 1,168,000 | 1,236,440 |
07/31/2027 | 5.000% | | 651,000 | 674,316 |
Total | 16,002,484 |
Environmental 0.6% |
Clean Harbors, Inc.(a),(c) |
07/15/2027 | 4.875% | | 261,000 | 265,231 |
07/15/2029 | 5.125% | | 183,000 | 186,950 |
GFL Environmental, Inc.(a) |
05/01/2022 | 5.625% | | 517,000 | 519,836 |
03/01/2023 | 5.375% | | 242,000 | 239,801 |
05/01/2027 | 8.500% | | 548,000 | 589,241 |
Hulk Finance Corp.(a) |
06/01/2026 | 7.000% | | 175,000 | 178,866 |
Total | 1,979,925 |
Finance Companies 2.8% |
iStar, Inc. |
04/01/2022 | 6.000% | | 1,307,000 | 1,342,577 |
Navient Corp. |
03/25/2020 | 8.000% | | 153,000 | 158,293 |
03/25/2021 | 5.875% | | 84,000 | 87,475 |
07/26/2021 | 6.625% | | 649,000 | 690,440 |
01/25/2022 | 7.250% | | 618,000 | 668,697 |
06/15/2022 | 6.500% | | 750,000 | 797,286 |
01/25/2023 | 5.500% | | 168,000 | 172,574 |
Provident Funding Associates LP/Finance Corp.(a) |
06/15/2025 | 6.375% | | 1,140,000 | 1,073,288 |
Quicken Loans, Inc.(a) |
05/01/2025 | 5.750% | | 2,186,000 | 2,254,975 |
Corporate Bonds & Notes (continued) |
Issuer | Coupon Rate | | Principal Amount ($) | Value ($) |
Springleaf Finance Corp. |
03/15/2023 | 5.625% | | 635,000 | 674,630 |
03/15/2024 | 6.125% | | 1,285,000 | 1,381,375 |
03/15/2025 | 6.875% | | 231,000 | 253,130 |
01/15/2028 | 6.625% | | 252,000 | 264,605 |
Total | 9,819,345 |
Food and Beverage 2.2% |
B&G Foods, Inc. |
04/01/2025 | 5.250% | | 1,320,000 | 1,333,613 |
Darling Ingredients, Inc.(a) |
04/15/2027 | 5.250% | | 132,000 | 137,871 |
FAGE International SA/U.S.A. Dairy Industry, Inc.(a) |
08/15/2026 | 5.625% | | 583,000 | 515,501 |
Lamb Weston Holdings, Inc.(a) |
11/01/2024 | 4.625% | | 433,000 | 448,579 |
11/01/2026 | 4.875% | | 586,000 | 609,752 |
Post Holdings, Inc.(a) |
03/01/2025 | 5.500% | | 463,000 | 478,805 |
08/15/2026 | 5.000% | | 1,562,000 | 1,586,203 |
03/01/2027 | 5.750% | | 1,716,000 | 1,769,287 |
01/15/2028 | 5.625% | | 440,000 | 452,072 |
Post Holdings, Inc.(a),(c) |
12/15/2029 | 5.500% | | 510,000 | 511,715 |
Total | 7,843,398 |
Gaming 4.4% |
Boyd Gaming Corp. |
05/15/2023 | 6.875% | | 1,338,000 | 1,385,202 |
08/15/2026 | 6.000% | | 418,000 | 439,621 |
Caesars Resort Collection LLC/CRC Finco, Inc.(a) |
10/15/2025 | 5.250% | | 589,000 | 588,922 |
Eldorado Resorts, Inc. |
04/01/2025 | 6.000% | | 1,117,000 | 1,174,077 |
09/15/2026 | 6.000% | | 586,000 | 639,708 |
International Game Technology PLC(a) |
02/15/2025 | 6.500% | | 1,297,000 | 1,418,908 |
01/15/2027 | 6.250% | | 587,000 | 641,870 |
Jack Ohio Finance LLC/1 Corp.(a) |
11/15/2021 | 6.750% | | 1,332,000 | 1,368,601 |
MGM Growth Properties Operating Partnership LP/Finance Co-Issuer, Inc. |
05/01/2024 | 5.625% | | 480,000 | 517,182 |
09/01/2026 | 4.500% | | 472,000 | 482,986 |
01/15/2028 | 4.500% | | 32,000 | 31,790 |
MGM Growth Properties Operating Partnership LP/Finance Co-Issuer, Inc.(a) |
02/01/2027 | 5.750% | | 593,000 | 638,694 |
Rivers Pittsburgh Borrower LP/Finance Corp.(a) |
08/15/2021 | 6.125% | | 430,000 | 437,258 |
The accompanying Notes to Financial Statements are an integral part of this statement.
8 | Columbia Variable Portfolio – High Yield Bond Fund | Semiannual Report 2019 |
Portfolio of Investments (continued)
June 30, 2019 (Unaudited)
Corporate Bonds & Notes (continued) |
Issuer | Coupon Rate | | Principal Amount ($) | Value ($) |
Scientific Games International, Inc. |
12/01/2022 | 10.000% | �� | 1,141,000 | 1,199,825 |
Scientific Games International, Inc.(a) |
10/15/2025 | 5.000% | | 1,287,000 | 1,299,552 |
03/15/2026 | 8.250% | | 1,399,000 | 1,466,244 |
Stars Group Holdings BV/Co-Borrower LLC(a) |
07/15/2026 | 7.000% | | 423,000 | 447,325 |
Wynn Las Vegas LLC/Capital Corp.(a) |
03/01/2025 | 5.500% | | 1,008,000 | 1,041,818 |
Total | 15,219,583 |
Health Care 4.7% |
Acadia Healthcare Co., Inc. |
07/01/2022 | 5.125% | | 705,000 | 711,837 |
02/15/2023 | 5.625% | | 415,000 | 421,815 |
03/01/2024 | 6.500% | | 93,000 | 96,890 |
Avantor, Inc.(a) |
10/01/2025 | 9.000% | | 1,023,000 | 1,139,313 |
Change Healthcare Holdings LLC/Finance, Inc.(a) |
03/01/2025 | 5.750% | | 1,171,000 | 1,188,112 |
Charles River Laboratories International, Inc.(a) |
04/01/2026 | 5.500% | | 362,000 | 381,354 |
CHS/Community Health Systems, Inc. |
03/31/2023 | 6.250% | | 903,000 | 869,186 |
HCA, Inc. |
02/01/2025 | 5.375% | | 2,459,000 | 2,653,834 |
09/01/2028 | 5.625% | | 530,000 | 572,852 |
02/01/2029 | 5.875% | | 527,000 | 576,496 |
Hologic, Inc.(a) |
10/15/2025 | 4.375% | | 235,000 | 238,167 |
MPH Acquisition Holdings LLC(a) |
06/01/2024 | 7.125% | | 1,226,000 | 1,148,840 |
Sotera Health Holdings LLC(a) |
05/15/2023 | 6.500% | | 1,249,000 | 1,262,226 |
Surgery Center Holdings, Inc.(a) |
04/15/2027 | 10.000% | | 349,000 | 348,089 |
Teleflex, Inc. |
11/15/2027 | 4.625% | | 693,000 | 712,462 |
Tenet Healthcare Corp. |
07/15/2024 | 4.625% | | 1,401,000 | 1,422,622 |
05/01/2025 | 5.125% | | 871,000 | 879,729 |
08/01/2025 | 7.000% | | 913,000 | 910,220 |
Tenet Healthcare Corp.(a) |
02/01/2027 | 6.250% | | 989,000 | 1,022,922 |
Total | 16,556,966 |
Corporate Bonds & Notes (continued) |
Issuer | Coupon Rate | | Principal Amount ($) | Value ($) |
Healthcare Insurance 1.3% |
Centene Corp.(a) |
06/01/2026 | 5.375% | | 1,351,000 | 1,422,059 |
WellCare Health Plans, Inc. |
04/01/2025 | 5.250% | | 1,973,000 | 2,059,899 |
WellCare Health Plans, Inc.(a) |
08/15/2026 | 5.375% | | 942,000 | 999,844 |
Total | 4,481,802 |
Home Construction 1.3% |
Lennar Corp. |
11/15/2024 | 5.875% | | 114,000 | 124,957 |
06/01/2026 | 5.250% | | 1,071,000 | 1,134,552 |
Meritage Homes Corp. |
04/01/2022 | 7.000% | | 928,000 | 1,007,933 |
06/06/2027 | 5.125% | | 449,000 | 456,644 |
Shea Homes LP/Funding Corp.(a) |
04/01/2023 | 5.875% | | 125,000 | 127,685 |
Taylor Morrison Communities, Inc./Holdings II(a) |
04/15/2023 | 5.875% | | 513,000 | 539,966 |
03/01/2024 | 5.625% | | 848,000 | 871,287 |
TRI Pointe Group, Inc./Homes |
06/15/2024 | 5.875% | | 343,000 | 353,809 |
Total | 4,616,833 |
Independent Energy 5.8% |
Callon Petroleum Co. |
10/01/2024 | 6.125% | | 378,000 | 381,669 |
07/01/2026 | 6.375% | | 2,003,000 | 2,022,131 |
Carrizo Oil & Gas, Inc. |
04/15/2023 | 6.250% | | 1,759,000 | 1,703,943 |
Centennial Resource Production LLC(a) |
01/15/2026 | 5.375% | | 621,000 | 586,281 |
04/01/2027 | 6.875% | | 707,000 | 713,827 |
Chesapeake Energy Corp. |
10/01/2026 | 7.500% | | 1,137,000 | 1,014,004 |
CrownRock LP/Finance, Inc.(a) |
10/15/2025 | 5.625% | | 2,279,000 | 2,284,989 |
Extraction Oil & Gas, Inc.(a) |
05/15/2024 | 7.375% | | 701,000 | 607,070 |
Indigo Natural Resources LLC(a) |
02/15/2026 | 6.875% | | 585,000 | 526,506 |
Jagged Peak Energy LLC |
05/01/2026 | 5.875% | | 1,011,000 | 997,042 |
Matador Resources Co. |
09/15/2026 | 5.875% | | 1,096,000 | 1,111,001 |
The accompanying Notes to Financial Statements are an integral part of this statement.
Columbia Variable Portfolio – High Yield Bond Fund | Semiannual Report 2019
| 9 |
Portfolio of Investments (continued)
June 30, 2019 (Unaudited)
Corporate Bonds & Notes (continued) |
Issuer | Coupon Rate | | Principal Amount ($) | Value ($) |
MEG Energy Corp.(a) |
01/15/2025 | 6.500% | | 260,000 | 261,309 |
Parsley Energy LLC/Finance Corp.(a) |
01/15/2025 | 5.375% | | 793,000 | 812,401 |
08/15/2025 | 5.250% | | 1,338,000 | 1,359,862 |
10/15/2027 | 5.625% | | 1,319,000 | 1,379,851 |
QEP Resources, Inc. |
03/01/2026 | 5.625% | | 366,000 | 343,860 |
SM Energy Co. |
06/01/2025 | 5.625% | | 329,000 | 298,874 |
09/15/2026 | 6.750% | | 1,106,000 | 1,037,336 |
01/15/2027 | 6.625% | | 420,000 | 388,716 |
WPX Energy, Inc. |
01/15/2022 | 6.000% | | 549,000 | 573,995 |
09/15/2024 | 5.250% | | 1,336,000 | 1,370,206 |
06/01/2026 | 5.750% | | 596,000 | 619,201 |
Total | 20,394,074 |
Leisure 0.5% |
Cedar Fair LP(a) |
07/15/2029 | 5.250% | | 373,000 | 380,631 |
Live Nation Entertainment, Inc.(a) |
11/01/2024 | 4.875% | | 660,000 | 678,943 |
Viking Cruises Ltd.(a) |
09/15/2027 | 5.875% | | 754,000 | 763,249 |
Total | 1,822,823 |
Lodging 0.1% |
Marriott Ownership Resorts, Inc./ILG LLC |
09/15/2026 | 6.500% | | 191,000 | 204,848 |
Media and Entertainment 3.5% |
Clear Channel Worldwide Holdings, Inc.(a) |
02/15/2024 | 9.250% | | 1,994,000 | 2,163,492 |
iHeartCommunications, Inc. |
05/01/2026 | 6.375% | | 484,136 | 513,675 |
05/01/2027 | 8.375% | | 1,700,672 | 1,780,138 |
Match Group, Inc. |
06/01/2024 | 6.375% | | 863,000 | 906,456 |
Netflix, Inc. |
04/15/2028 | 4.875% | | 1,956,000 | 2,020,800 |
11/15/2028 | 5.875% | | 1,207,000 | 1,337,404 |
Netflix, Inc.(a) |
05/15/2029 | 6.375% | | 669,000 | 759,617 |
11/15/2029 | 5.375% | | 1,069,000 | 1,136,976 |
Nexstar Escrow, Inc.(a),(c) |
07/15/2027 | 5.625% | | 173,000 | 177,189 |
Outfront Media Capital LLC/Corp. |
03/15/2025 | 5.875% | | 987,000 | 1,021,197 |
Corporate Bonds & Notes (continued) |
Issuer | Coupon Rate | | Principal Amount ($) | Value ($) |
Outfront Media Capital LLC/Corp.(a) |
08/15/2027 | 5.000% | | 525,000 | 536,862 |
Total | 12,353,806 |
Metals and Mining 3.5% |
Alcoa Nederland Holding BV(a) |
09/30/2024 | 6.750% | | 461,000 | 486,816 |
09/30/2026 | 7.000% | | 366,000 | 392,497 |
Big River Steel LLC/Finance Corp.(a) |
09/01/2025 | 7.250% | | 1,153,000 | 1,209,789 |
Constellium NV(a) |
03/01/2025 | 6.625% | | 830,000 | 864,829 |
02/15/2026 | 5.875% | | 2,038,000 | 2,094,844 |
Freeport-McMoRan, Inc. |
11/14/2024 | 4.550% | | 354,000 | 362,030 |
03/15/2043 | 5.450% | | 2,190,000 | 2,006,905 |
HudBay Minerals, Inc.(a) |
01/15/2023 | 7.250% | | 373,000 | 384,811 |
01/15/2025 | 7.625% | | 1,760,000 | 1,817,200 |
Novelis Corp.(a) |
08/15/2024 | 6.250% | | 457,000 | 478,691 |
09/30/2026 | 5.875% | | 2,013,000 | 2,043,318 |
Total | 12,141,730 |
Midstream 5.7% |
Antero Midstream Partners LP/Finance Corp.(a) |
03/01/2027 | 5.750% | | 811,000 | 810,942 |
Cheniere Corpus Christi Holdings LLC |
06/30/2024 | 7.000% | | 660,000 | 759,110 |
06/30/2027 | 5.125% | | 532,000 | 578,133 |
Cheniere Energy Partners LP(a) |
10/01/2026 | 5.625% | | 1,076,000 | 1,135,291 |
DCP Midstream Operating LP |
05/15/2029 | 5.125% | | 655,000 | 676,713 |
04/01/2044 | 5.600% | | 2,711,000 | 2,549,942 |
Delek Logistics Partners LP/Finance Corp. |
05/15/2025 | 6.750% | | 885,000 | 879,183 |
Holly Energy Partners LP/Finance Corp.(a) |
08/01/2024 | 6.000% | | 1,050,000 | 1,094,724 |
NGPL PipeCo LLC(a) |
12/15/2037 | 7.768% | | 851,000 | 1,083,580 |
NuStar Logistics LP |
06/01/2026 | 6.000% | | 397,000 | 411,375 |
Rockpoint Gas Storage Canada Ltd.(a) |
03/31/2023 | 7.000% | | 930,000 | 941,826 |
Sunoco LP/Finance Corp. |
01/15/2023 | 4.875% | | 401,000 | 410,332 |
02/15/2026 | 5.500% | | 1,052,000 | 1,094,680 |
The accompanying Notes to Financial Statements are an integral part of this statement.
10 | Columbia Variable Portfolio – High Yield Bond Fund | Semiannual Report 2019 |
Portfolio of Investments (continued)
June 30, 2019 (Unaudited)
Corporate Bonds & Notes (continued) |
Issuer | Coupon Rate | | Principal Amount ($) | Value ($) |
Tallgrass Energy Partners LP/Finance Corp.(a) |
01/15/2028 | 5.500% | | 938,000 | 948,002 |
Targa Resources Partners LP/Finance Corp. |
02/01/2027 | 5.375% | | 1,050,000 | 1,087,828 |
01/15/2028 | 5.000% | | 3,292,000 | 3,322,079 |
Targa Resources Partners LP/Finance Corp.(a) |
07/15/2027 | 6.500% | | 185,000 | 201,855 |
01/15/2029 | 6.875% | | 840,000 | 931,262 |
TransMontaigne Partners LP/TLP Finance Corp. |
02/15/2026 | 6.125% | | 1,096,000 | 1,055,696 |
Total | 19,972,553 |
Oil Field Services 1.1% |
Apergy Corp. |
05/01/2026 | 6.375% | | 1,172,000 | 1,182,438 |
Calfrac Holdings LP(a) |
06/15/2026 | 8.500% | | 527,000 | 369,596 |
Nabors Industries, Inc. |
02/01/2025 | 5.750% | | 1,411,000 | 1,251,464 |
SESI LLC |
09/15/2024 | 7.750% | | 318,000 | 205,002 |
Transocean Guardian Ltd.(a) |
01/15/2024 | 5.875% | | 538,650 | 548,582 |
Transocean Sentry Ltd.(a) |
05/15/2023 | 5.375% | | 436,000 | 436,545 |
Total | 3,993,627 |
Other Industry 0.3% |
KAR Auction Services, Inc.(a) |
06/01/2025 | 5.125% | | 1,136,000 | 1,158,201 |
Other REIT 0.7% |
CyrusOne LP/Finance Corp. |
03/15/2024 | 5.000% | | 566,000 | 582,247 |
03/15/2027 | 5.375% | | 1,700,000 | 1,790,851 |
Total | 2,373,098 |
Packaging 4.2% |
ARD Finance SA PIK |
09/15/2023 | 7.125% | | 652,000 | 665,186 |
Ardagh Packaging Finance PLC/Holdings U.S.A., Inc.(a) |
05/15/2024 | 7.250% | | 2,464,000 | 2,602,780 |
02/15/2025 | 6.000% | | 2,177,000 | 2,257,913 |
Berry Global Escrow Corp.(a) |
07/15/2026 | 4.875% | | 249,000 | 254,253 |
07/15/2027 | 5.625% | | 459,000 | 477,178 |
Berry Global, Inc. |
07/15/2023 | 5.125% | | 1,925,000 | 1,968,203 |
Corporate Bonds & Notes (continued) |
Issuer | Coupon Rate | | Principal Amount ($) | Value ($) |
BWAY Holding Co.(a) |
04/15/2024 | 5.500% | | 1,038,000 | 1,038,152 |
Flex Acquisition Co., Inc.(a) |
07/15/2026 | 7.875% | | 575,000 | 531,167 |
Novolex(a) |
01/15/2025 | 6.875% | | 387,000 | 350,359 |
Owens-Brockway Glass Container, Inc.(a) |
08/15/2023 | 5.875% | | 1,012,000 | 1,085,911 |
Reynolds Group Issuer, Inc./LLC |
10/15/2020 | 5.750% | | 1,734,703 | 1,738,968 |
Reynolds Group Issuer, Inc./LLC(a) |
07/15/2024 | 7.000% | | 1,521,000 | 1,571,690 |
Total | 14,541,760 |
Pharmaceuticals 2.9% |
Bausch Health Companies, Inc.(a) |
03/01/2023 | 5.500% | | 321,000 | 324,274 |
04/15/2025 | 6.125% | | 1,788,000 | 1,827,109 |
11/01/2025 | 5.500% | | 730,000 | 760,848 |
12/15/2025 | 9.000% | | 196,000 | 219,136 |
04/01/2026 | 9.250% | | 1,300,000 | 1,455,789 |
01/31/2027 | 8.500% | | 1,094,000 | 1,204,433 |
Catalent Pharma Solutions, Inc.(a) |
01/15/2026 | 4.875% | | 652,000 | 663,169 |
07/15/2027 | 5.000% | | 178,000 | 181,003 |
Eagle Holding Co. II LLC PIK(a) |
05/15/2022 | 7.750% | | 680,000 | 685,100 |
Jaguar Holding Co. II/Pharmaceutical Product Development LLC(a) |
08/01/2023 | 6.375% | | 2,084,000 | 2,155,329 |
Par Pharmaceutical, Inc.(a) |
04/01/2027 | 7.500% | | 676,000 | 663,800 |
Total | 10,139,990 |
Property & Casualty 0.5% |
Acrisure LLC/Finance, Inc.(a) |
02/15/2024 | 8.125% | | 234,000 | 241,525 |
Alliant Holdings Intermediate LLC/Co-Issuer(a) |
08/01/2023 | 8.250% | | 504,000 | 516,156 |
HUB International Ltd.(a) |
05/01/2026 | 7.000% | | 992,000 | 1,005,751 |
Total | 1,763,432 |
Restaurants 0.3% |
IRB Holding Corp.(a) |
02/15/2026 | 6.750% | | 973,000 | 975,496 |
The accompanying Notes to Financial Statements are an integral part of this statement.
Columbia Variable Portfolio – High Yield Bond Fund | Semiannual Report 2019
| 11 |
Portfolio of Investments (continued)
June 30, 2019 (Unaudited)
Corporate Bonds & Notes (continued) |
Issuer | Coupon Rate | | Principal Amount ($) | Value ($) |
Retailers 0.7% |
L Brands, Inc. |
06/15/2029 | 7.500% | | 484,000 | 483,827 |
11/01/2035 | 6.875% | | 431,000 | 383,304 |
Party City Holdings, Inc.(a) |
08/01/2026 | 6.625% | | 267,000 | 258,715 |
PetSmart, Inc.(a) |
03/15/2023 | 7.125% | | 540,000 | 506,455 |
06/01/2025 | 5.875% | | 913,000 | 885,529 |
Total | 2,517,830 |
Supermarkets 0.2% |
Albertsons Companies LLC/Safeway, Inc.(a) |
03/15/2026 | 7.500% | | 420,000 | 448,546 |
Albertsons Companies LLC/Safeway, Inc./New Albertsons LP |
03/15/2025 | 5.750% | | 358,000 | 361,271 |
Total | 809,817 |
Technology 7.1% |
Ascend Learning LLC(a) |
08/01/2025 | 6.875% | | 641,000 | 652,246 |
08/01/2025 | 6.875% | | 604,000 | 614,283 |
Camelot Finance SA(a) |
10/15/2024 | 7.875% | | 1,384,000 | 1,454,075 |
CDK Global, Inc. |
06/01/2027 | 4.875% | | 1,205,000 | 1,247,368 |
CommScope Finance LLC(a) |
03/01/2026 | 6.000% | | 777,000 | 796,661 |
03/01/2027 | 8.250% | | 311,000 | 317,520 |
CommScope Technologies LLC(a) |
06/15/2025 | 6.000% | | 1,091,000 | 1,021,971 |
03/15/2027 | 5.000% | | 442,000 | 385,494 |
Ensemble S Merger Sub, Inc.(a) |
09/30/2023 | 9.000% | | 246,000 | 254,292 |
Equinix, Inc. |
01/15/2026 | 5.875% | | 2,091,000 | 2,225,824 |
05/15/2027 | 5.375% | | 1,640,000 | 1,759,881 |
Gartner, Inc.(a) |
04/01/2025 | 5.125% | | 1,589,000 | 1,633,579 |
Informatica LLC(a) |
07/15/2023 | 7.125% | | 955,000 | 971,159 |
Iron Mountain, Inc. |
08/15/2024 | 5.750% | | 1,956,000 | 1,975,419 |
MSCI, Inc.(a) |
11/15/2024 | 5.250% | | 1,407,000 | 1,456,878 |
NCR Corp. |
07/15/2022 | 5.000% | | 607,000 | 611,772 |
12/15/2023 | 6.375% | | 1,269,000 | 1,309,112 |
Corporate Bonds & Notes (continued) |
Issuer | Coupon Rate | | Principal Amount ($) | Value ($) |
Qualitytech LP/QTS Finance Corp.(a) |
11/15/2025 | 4.750% | | 1,589,000 | 1,573,523 |
Refinitiv US Holdings, Inc.(a) |
11/15/2026 | 8.250% | | 1,557,000 | 1,602,728 |
Symantec Corp.(a) |
04/15/2025 | 5.000% | | 1,356,000 | 1,390,095 |
Tempo Acquisition LLC/Finance Corp.(a) |
06/01/2025 | 6.750% | | 662,000 | 681,951 |
Verscend Escrow Corp.(a) |
08/15/2026 | 9.750% | | 880,000 | 915,294 |
Total | 24,851,125 |
Transportation Services 1.3% |
Avis Budget Car Rental LLC/Finance, Inc. |
04/01/2023 | 5.500% | | 325,000 | 331,906 |
Avis Budget Car Rental LLC/Finance, Inc.(a) |
03/15/2025 | 5.250% | | 1,525,000 | 1,533,699 |
Hertz Corp. (The)(a) |
06/01/2022 | 7.625% | | 1,634,000 | 1,697,120 |
10/15/2024 | 5.500% | | 611,000 | 584,080 |
XPO Logistics, Inc.(a) |
06/15/2022 | 6.500% | | 517,000 | 527,337 |
Total | 4,674,142 |
Wireless 5.4% |
Altice France SA(a) |
05/01/2026 | 7.375% | | 3,165,000 | 3,244,201 |
02/01/2027 | 8.125% | | 775,000 | 813,915 |
Altice Luxembourg SA(a) |
05/15/2022 | 7.750% | | 200,000 | 203,194 |
05/15/2027 | 10.500% | | 833,000 | 855,316 |
SBA Communications Corp. |
09/01/2024 | 4.875% | | 2,468,000 | 2,539,461 |
Sprint Capital Corp. |
11/15/2028 | 6.875% | | 1,485,000 | 1,525,947 |
Sprint Corp. |
02/15/2025 | 7.625% | | 573,000 | 611,962 |
03/01/2026 | 7.625% | | 1,598,000 | 1,701,910 |
T-Mobile U.S.A., Inc. |
03/01/2025 | 6.375% | | 310,000 | 321,438 |
01/15/2026 | 6.500% | | 3,053,000 | 3,292,624 |
02/01/2026 | 4.500% | | 746,000 | 764,570 |
02/01/2028 | 4.750% | | 1,149,000 | 1,183,780 |
Wind Tre SpA(a) |
01/20/2026 | 5.000% | | 1,882,000 | 1,835,923 |
Total | 18,894,241 |
The accompanying Notes to Financial Statements are an integral part of this statement.
12 | Columbia Variable Portfolio – High Yield Bond Fund | Semiannual Report 2019 |
Portfolio of Investments (continued)
June 30, 2019 (Unaudited)
Corporate Bonds & Notes (continued) |
Issuer | Coupon Rate | | Principal Amount ($) | Value ($) |
Wirelines 2.4% |
CenturyLink, Inc. |
03/15/2022 | 5.800% | | 1,724,000 | 1,801,659 |
04/01/2024 | 7.500% | | 1,020,000 | 1,127,100 |
04/01/2025 | 5.625% | | 1,358,000 | 1,382,619 |
Frontier Communications Corp. |
01/15/2025 | 6.875% | | 859,000 | 480,828 |
09/15/2025 | 11.000% | | 342,000 | 213,131 |
Frontier Communications Corp.(a) |
04/01/2026 | 8.500% | | 375,000 | 364,099 |
Telecom Italia Capital SA |
09/30/2034 | 6.000% | | 557,000 | 565,603 |
Zayo Group LLC/Capital, Inc. |
05/15/2025 | 6.375% | | 1,705,000 | 1,742,338 |
Zayo Group LLC/Capital, Inc.(a) |
01/15/2027 | 5.750% | | 529,000 | 539,398 |
Total | 8,216,775 |
Total Corporate Bonds & Notes (Cost $313,224,306) | 320,702,830 |
|
Senior Loans 2.7% |
Borrower | Coupon Rate | | Principal Amount ($) | Value ($) |
Chemicals 0.2% |
Starfruit Finco BV/US Holdco LLC/AzkoNobel(d),(e) |
Term Loan |
3-month USD LIBOR + 3.250% 10/01/2025 | 5.669% | | 730,468 | 717,991 |
Finance Companies 0.2% |
Ellie Mae, Inc.(d),(e) |
1st Lien Term Loan |
3-month USD LIBOR + 4.000% 04/17/2026 | 6.525% | | 788,000 | 784,714 |
Food and Beverage 0.4% |
8th Avenue Food & Provisions, Inc.(b),(d),(e) |
1st Lien Term Loan |
3-month USD LIBOR + 3.750% 10/01/2025 | 6.169% | | 713,209 | 712,539 |
8th Avenue Food & Provisions, Inc.(d),(e) |
2nd Lien Term Loan |
3-month USD LIBOR + 7.750% 10/01/2026 | 10.169% | | 752,935 | 749,170 |
Total | 1,461,709 |
Senior Loans (continued) |
Borrower | Coupon Rate | | Principal Amount ($) | Value ($) |
Health Care 0.1% |
Avantor, Inc.(d),(e) |
Tranche B1 Term Loan |
3-month USD LIBOR + 3.750% Floor 1.000% 11/21/2024 | 5.402% | | 149,685 | 150,247 |
Metals and Mining 0.1% |
Big River Steel LLC(d),(e) |
Term Loan |
3-month USD LIBOR + 5.000% Floor 1.000% 08/23/2023 | 7.330% | | 156,187 | 156,577 |
Restaurants 0.3% |
IRB Holding Corp./Arby’s/Buffalo Wild Wings(d),(e) |
Tranche B Term Loan |
3-month USD LIBOR + 3.250% Floor 1.000% 02/05/2025 | 5.644% | | 1,060,316 | 1,045,906 |
Technology 1.4% |
Applied Systems, Inc.(d),(e) |
1st Lien Term Loan |
3-month USD LIBOR + 3.000% Floor 1.000% 09/19/2024 | 5.330% | | 388,088 | 384,370 |
Ascend Learning LLC(d),(e) |
Term Loan |
3-month USD LIBOR + 3.000% Floor 1.000% 07/12/2024 | 5.402% | | 523,772 | 515,423 |
Dun & Bradstreet Corp. (The)(d),(e) |
Term Loan |
3-month USD LIBOR + 5.000% 02/06/2026 | 7.404% | | 1,110,000 | 1,109,656 |
Greeneden US Holdings I LLC/Genesys Telecommunications Laboratories, Inc.(d),(e) |
Tranche B3 Term Loan |
3-month USD LIBOR + 3.250% 12/01/2023 | 5.652% | | 711,832 | 702,934 |
Misys Ltd./Almonde/Tahoe/Finastra USA(d),(e) |
1st Lien Term Loan |
3-month USD LIBOR + 3.500% Floor 1.000% 06/13/2024 | 5.902% | | 531,605 | 517,284 |
Project Alpha Intermediate Holding, Inc.(d),(e) |
Term Loan |
3-month USD LIBOR + 3.500% Floor 1.000% 04/26/2024 | 6.370% | | 196,592 | 190,203 |
3-month USD LIBOR + 4.250% 04/26/2024 | 6.780% | | 589,561 | 585,139 |
The accompanying Notes to Financial Statements are an integral part of this statement.
Columbia Variable Portfolio – High Yield Bond Fund | Semiannual Report 2019
| 13 |
Portfolio of Investments (continued)
June 30, 2019 (Unaudited)
Senior Loans (continued) |
Borrower | Coupon Rate | | Principal Amount ($) | Value ($) |
Tempo Acquisition LLC(b),(d),(e) |
Term Loan |
3-month USD LIBOR + 3.000% 05/01/2024 | 5.402% | | 515,895 | 513,423 |
Ultimate Software Group, Inc. (The)(d),(e) |
1st Lien Term Loan |
3-month USD LIBOR + 3.750% 05/04/2026 | 0.000% | | 438,000 | 438,548 |
Total | 4,956,980 |
Total Senior Loans (Cost $9,307,647) | 9,274,124 |
Money Market Funds 4.8% |
| Shares | Value ($) |
Columbia Short-Term Cash Fund, 2.433%(f),(g) | 16,890,870 | 16,889,181 |
Total Money Market Funds (Cost $16,889,199) | 16,889,181 |
Total Investments in Securities (Cost: $339,421,152) | 346,866,135 |
Other Assets & Liabilities, Net | | 2,521,932 |
Net Assets | 349,388,067 |
Notes to Portfolio of Investments
(a) | Represents privately placed and other securities and instruments exempt from Securities and Exchange Commission registration (collectively, private placements), such as Section 4(a)(2) and Rule 144A eligible securities, which are often sold only to qualified institutional buyers. The Fund may invest in private placements determined to be liquid as well as those determined to be illiquid. Private placements may be determined to be liquid under guidelines established by the Fund’s Board of Trustees. At June 30, 2019, the total value of these securities amounted to $193,171,230, which represents 55.29% of total net assets. |
(b) | Represents a security purchased on a forward commitment basis. |
(c) | Represents a security purchased on a when-issued basis. |
(d) | The stated interest rate represents the weighted average interest rate at June 30, 2019 of contracts within the senior loan facility. Interest rates on contracts are primarily determined either weekly, monthly or quarterly by reference to the indicated base lending rate and spread and the reset period. These base lending rates are primarily the London Interbank Offered Rate (“LIBOR”) and other short-term rates. Base lending rates may be subject to a floor or minimum rate. The interest rate for senior loans purchased on a when-issued or delayed delivery basis will be determined upon settlement, therefore no interest rate is disclosed. Senior loans often require prepayments from excess cash flows or permit the borrowers to repay at their election. The degree to which borrowers repay, cannot be predicted with accuracy. As a result, remaining maturities of senior loans may be less than the stated maturities. |
(e) | Variable rate security. The interest rate shown was the current rate as of June 30, 2019. |
(f) | The rate shown is the seven-day current annualized yield at June 30, 2019. |
(g) | As defined in the Investment Company Act of 1940, an affiliated company is one in which the Fund owns 5% or more of the company’s outstanding voting securities, or a company which is under common ownership or control with the Fund. Holdings and transactions in these affiliated companies during the period ended June 30, 2019 are as follows: |
Issuer | Beginning shares | Shares purchased | Shares sold | Ending shares | Realized gain (loss) — affiliated issuers ($) | Net change in unrealized appreciation (depreciation) — affiliated issuers ($) | Dividends — affiliated issuers ($) | Value — affiliated issuers at end of period ($) |
Columbia Short-Term Cash Fund, 2.433% |
| 4,489,982 | 50,549,627 | (38,148,739) | 16,890,870 | 141 | (18) | 145,634 | 16,889,181 |
Abbreviation Legend
Fair value measurements
The Fund categorizes its fair value measurements according to a three-level hierarchy that maximizes the use of observable inputs and minimizes the use of unobservable inputs by prioritizing that the most observable input be used when available. Observable inputs are those that market participants would use in pricing an investment based on market data obtained from sources independent of the reporting entity. Unobservable inputs are those that reflect the Fund’s assumptions about the information market participants would use in pricing an investment. An investment’s level within the fair value hierarchy is based on the lowest level of any input that is deemed significant to the asset’s or liability’s fair value measurement. The input levels are not necessarily an indication of the risk or liquidity associated with investments at that level. For example, certain U.S. government securities are generally high quality and liquid, however, they are reflected as Level 2 because the inputs used to determine fair value may not always be quoted prices in an active market.
Fair value inputs are summarized in the three broad levels listed below:
■ | Level 1 — Valuations based on quoted prices for investments in active markets that the Fund has the ability to access at the measurement date. Valuation adjustments are not applied to Level 1 investments. |
The accompanying Notes to Financial Statements are an integral part of this statement.
14 | Columbia Variable Portfolio – High Yield Bond Fund | Semiannual Report 2019 |
Portfolio of Investments (continued)
June 30, 2019 (Unaudited)
Fair value measurements (continued)
■ | Level 2 — Valuations based on other significant observable inputs (including quoted prices for similar securities, interest rates, prepayment speeds, credit risks, etc.). |
■ | Level 3 — Valuations based on significant unobservable inputs (including the Fund’s own assumptions and judgment in determining the fair value of investments). |
Inputs that are used in determining fair value of an investment may include price information, credit data, volatility statistics, and other factors. These inputs can be either observable or unobservable. The availability of observable inputs can vary between investments, and is affected by various factors such as the type of investment, and the volume and level of activity for that investment or similar investments in the marketplace. The inputs will be considered by the Investment Manager, along with any other relevant factors in the calculation of an investment’s fair value. The Fund uses prices and inputs that are current as of the measurement date, which may include periods of market dislocations. During these periods, the availability of prices and inputs may be reduced for many investments. This condition could cause an investment to be reclassified between the various levels within the hierarchy.
Certain investments that have been measured at fair value using the net asset value (NAV) per share (or its equivalent) are not categorized in the fair value hierarchy. The fair value amounts presented in the table are intended to reconcile the fair value hierarchy to the amounts presented in the Portfolio of Investments. The Columbia Short-Term Cash Fund seeks to provide shareholders with maximum current income consistent with liquidity and stability of principal. Columbia Short-Term Cash Fund prices its shares with a floating NAV and no longer seeks to maintain a stable NAV.
Investments falling into the Level 3 category are primarily supported by quoted prices from brokers and dealers participating in the market for those investments. However, these may be classified as Level 3 investments due to lack of market transparency and corroboration to support these quoted prices. Additionally, valuation models may be used as the pricing source for any remaining investments classified as Level 3. These models may rely on one or more significant unobservable inputs and/or significant assumptions by the Investment Manager. Inputs used in valuations may include, but are not limited to, financial statement analysis, capital account balances, discount rates and estimated cash flows, and comparable company data.
Under the direction of the Fund’s Board of Trustees (the Board), the Investment Manager’s Valuation Committee (the Committee) is responsible for overseeing the valuation procedures approved by the Board. The Committee consists of voting and non-voting members from various groups within the Investment Manager’s organization, including operations and accounting, trading and investments, compliance, risk management and legal.
The Committee meets at least monthly to review and approve valuation matters, which may include a description of specific valuation determinations, data regarding pricing information received from approved pricing vendors and brokers and the results of Board-approved valuation control policies and procedures (the Policies). The Policies address, among other things, instances when market quotations are or are not readily available, including recommendations of third party pricing vendors and a determination of appropriate pricing methodologies; events that require specific valuation determinations and assessment of fair value techniques; securities with a potential for stale pricing, including those that are illiquid, restricted, or in default; and the effectiveness of third party pricing vendors, including periodic reviews of vendors. The Committee meets more frequently, as needed, to discuss additional valuation matters, which may include the need to review back-testing results, review time-sensitive information or approve related valuation actions. The Committee reports to the Board, with members of the Committee meeting with the Board at each of its regularly scheduled meetings to discuss valuation matters and actions during the period, similar to those described earlier.
For investments categorized as Level 3, the Committee monitors information similar to that described above, which may include: (i) data specific to the issuer or comparable issuers, (ii) general market or specific sector news and (iii) quoted prices and specific or similar security transactions. The Committee considers this data and any changes from prior periods in order to assess the reasonableness of observable and unobservable inputs, any assumptions or internal models used to value those securities and changes in fair value. This data is also used to corroborate, when available, information received from approved pricing vendors and brokers. Various factors impact the frequency of monitoring this information (which may occur as often as daily). However, the Committee may determine that changes to inputs, assumptions and models are not required as a result of the monitoring procedures performed.
The following table is a summary of the inputs used to value the Fund’s investments at June 30, 2019:
| Level 1 quoted prices in active markets for identical assets ($) | Level 2 other significant observable inputs ($) | Level 3 significant unobservable inputs ($) | Investments measured at net asset value ($) | Total ($) |
Investments in Securities | | | | | |
Corporate Bonds & Notes | — | 320,702,830 | — | — | 320,702,830 |
Senior Loans | — | 9,274,124 | — | — | 9,274,124 |
Money Market Funds | — | — | — | 16,889,181 | 16,889,181 |
Total Investments in Securities | — | 329,976,954 | — | 16,889,181 | 346,866,135 |
See the Portfolio of Investments for all investment classifications not indicated in the table.
The Fund’s assets assigned to the Level 2 input category are generally valued using the market approach, in which a security’s value is determined through reference to prices and information from market transactions for similar or identical assets.
There were no transfers of financial assets between levels during the period.
The accompanying Notes to Financial Statements are an integral part of this statement.
Columbia Variable Portfolio – High Yield Bond Fund | Semiannual Report 2019
| 15 |
Statement of Assets and Liabilities
June 30, 2019 (Unaudited)
Assets | |
Investments in securities, at value | |
Unaffiliated issuers (cost $322,531,953) | $329,976,954 |
Affiliated issuers (cost $16,889,199) | 16,889,181 |
Cash | 45,373 |
Receivable for: | |
Investments sold | 1,110,630 |
Investments sold on a delayed delivery basis | 1,108,148 |
Capital shares sold | 24,503 |
Dividends | 25,164 |
Interest | 5,438,509 |
Foreign tax reclaims | 27,108 |
Expense reimbursement due from Investment Manager | 10,794 |
Prepaid expenses | 1 |
Total assets | 354,656,365 |
Liabilities | |
Payable for: | |
Investments purchased | 262,199 |
Investments purchased on a delayed delivery basis | 4,473,284 |
Capital shares purchased | 188,131 |
Management services fees | 174,056 |
Distribution and/or service fees | 39,029 |
Service fees | 19,421 |
Compensation of board members | 60,282 |
Compensation of chief compliance officer | 42 |
Other expenses | 51,854 |
Total liabilities | 5,268,298 |
Net assets applicable to outstanding capital stock | $349,388,067 |
Represented by | |
Paid in capital | 319,357,221 |
Total distributable earnings (loss) | 30,030,846 |
Total - representing net assets applicable to outstanding capital stock | $349,388,067 |
Class 1 | |
Net assets | $29,497 |
Shares outstanding | 4,276 |
Net asset value per share | $6.90 |
Class 2 | |
Net assets | $63,144,011 |
Shares outstanding | 9,252,270 |
Net asset value per share | $6.82 |
Class 3 | |
Net assets | $286,214,559 |
Shares outstanding | 41,629,664 |
Net asset value per share | $6.88 |
The accompanying Notes to Financial Statements are an integral part of this statement.
16 | Columbia Variable Portfolio – High Yield Bond Fund | Semiannual Report 2019 |
Statement of Operations
Six Months Ended June 30, 2019 (Unaudited)
Net investment income | |
Income: | |
Dividends — affiliated issuers | $145,634 |
Interest | 10,443,755 |
Total income | 10,589,389 |
Expenses: | |
Management services fees | 1,116,037 |
Distribution and/or service fees | |
Class 2 | 73,386 |
Class 3 | 176,022 |
Service fees | 106,715 |
Compensation of board members | 8,343 |
Custodian fees | 7,603 |
Printing and postage fees | 23,065 |
Audit fees | 18,462 |
Legal fees | 6,016 |
Compensation of chief compliance officer | 38 |
Other | 4,298 |
Total expenses | 1,539,985 |
Fees waived or expenses reimbursed by Investment Manager and its affiliates | (93,229) |
Total net expenses | 1,446,756 |
Net investment income | 9,142,633 |
Realized and unrealized gain (loss) — net | |
Net realized gain (loss) on: | |
Investments — unaffiliated issuers | (4,526,482) |
Investments — affiliated issuers | 141 |
Futures contracts | (637,186) |
Net realized loss | (5,163,527) |
Net change in unrealized appreciation (depreciation) on: | |
Investments — unaffiliated issuers | 31,615,521 |
Investments — affiliated issuers | (18) |
Futures contracts | 582,375 |
Net change in unrealized appreciation (depreciation) | 32,197,878 |
Net realized and unrealized gain | 27,034,351 |
Net increase in net assets resulting from operations | $36,176,984 |
The accompanying Notes to Financial Statements are an integral part of this statement.
Columbia Variable Portfolio – High Yield Bond Fund | Semiannual Report 2019
| 17 |
Statement of Changes in Net Assets
| Six Months Ended June 30, 2019 (Unaudited) | Year Ended December 31, 2018 |
Operations | | |
Net investment income | $9,142,633 | $19,925,811 |
Net realized gain (loss) | (5,163,527) | 2,186,071 |
Net change in unrealized appreciation (depreciation) | 32,197,878 | (36,729,644) |
Net increase (decrease) in net assets resulting from operations | 36,176,984 | (14,617,762) |
Distributions to shareholders | | |
Net investment income and net realized gains | | |
Class 1 | — | (659) |
Class 2 | — | (3,298,623) |
Class 3 | — | (17,874,444) |
Total distributions to shareholders | — | (21,173,726) |
Decrease in net assets from capital stock activity | (20,489,120) | (54,351,251) |
Total increase (decrease) in net assets | 15,687,864 | (90,142,739) |
Net assets at beginning of period | 333,700,203 | 423,842,942 |
Net assets at end of period | $349,388,067 | $333,700,203 |
| Six Months Ended | Year Ended |
| June 30, 2019 (Unaudited) | December 31, 2018 |
| Shares | Dollars ($) | Shares | Dollars ($) |
Capital stock activity |
Class 1 | | | | |
Subscriptions | 4,408 | 29,747 | — | — |
Distributions reinvested | — | — | 103 | 659 |
Redemptions | (1,928) | (12,967) | — | — |
Net increase | 2,480 | 16,780 | 103 | 659 |
Class 2 | | | | |
Subscriptions | 1,345,846 | 8,892,746 | 1,068,570 | 7,084,174 |
Distributions reinvested | — | — | 517,837 | 3,298,623 |
Redemptions | (964,302) | (6,382,625) | (1,426,237) | (9,248,188) |
Net increase | 381,544 | 2,510,121 | 160,170 | 1,134,609 |
Class 3 | | | | |
Subscriptions | 31,154 | 208,262 | 44,320 | 294,793 |
Distributions reinvested | — | — | 2,788,525 | 17,874,444 |
Redemptions | (3,504,311) | (23,224,283) | (11,142,291) | (73,655,756) |
Net decrease | (3,473,157) | (23,016,021) | (8,309,446) | (55,486,519) |
Total net decrease | (3,089,133) | (20,489,120) | (8,149,173) | (54,351,251) |
The accompanying Notes to Financial Statements are an integral part of this statement.
18 | Columbia Variable Portfolio – High Yield Bond Fund | Semiannual Report 2019 |
[THIS PAGE INTENTIONALLY LEFT BLANK]
Columbia Variable Portfolio – High Yield Bond Fund | Semiannual Report 2019
| 19 |
The following table is intended to help you understand the Fund’s financial performance. Certain information reflects financial results for a single share of a class held for the periods shown. Per share net investment income (loss) amounts are calculated based on average shares outstanding during the period. Total return assumes reinvestment of all dividends and distributions, if any. Total return does not reflect any fees and expenses imposed under your Contract and/or Qualified Plan, as applicable; such fees and expenses would reduce the total returns for all periods shown. Total return and portfolio turnover are not annualized for periods of less than one year. The portfolio turnover rate is calculated without regard to purchase and sales transactions of short-term instruments and certain derivatives, if any. If such transactions were included, the Fund’s portfolio turnover rate may be higher.
| Net asset value, beginning of period | Net investment income | Net realized and unrealized gain (loss) | Total from investment operations | Distributions from net investment income | Total distributions to shareholders |
Class 1 |
Six Months Ended 6/30/2019 (Unaudited) | $6.20 | 0.18 | 0.52 | 0.70 | — | — |
Year Ended 12/31/2018 | $6.84 | 0.35 | (0.60) | (0.25) | (0.39) | (0.39) |
Year Ended 12/31/2017 | $6.79 | 0.36 | 0.08 | 0.44 | (0.39) | (0.39) |
Year Ended 12/31/2016 | $6.46 | 0.35 | 0.40 | 0.75 | (0.42) | (0.42) |
Year Ended 12/31/2015 | $6.96 | 0.36 | (0.42) | (0.06) | (0.44) | (0.44) |
Year Ended 12/31/2014 | $7.15 | 0.38 | (0.10) | 0.28 | (0.47) | (0.47) |
Class 2 |
Six Months Ended 6/30/2019 (Unaudited) | $6.15 | 0.17 | 0.50 | 0.67 | — | — |
Year Ended 12/31/2018 | $6.78 | 0.33 | (0.59) | (0.26) | (0.37) | (0.37) |
Year Ended 12/31/2017 | $6.74 | 0.32 | 0.09 | 0.41 | (0.37) | (0.37) |
Year Ended 12/31/2016 | $6.41 | 0.34 | 0.39 | 0.73 | (0.40) | (0.40) |
Year Ended 12/31/2015 | $6.91 | 0.35 | (0.43) | (0.08) | (0.42) | (0.42) |
Year Ended 12/31/2014 | $7.11 | 0.37 | (0.12) | 0.25 | (0.45) | (0.45) |
Class 3 |
Six Months Ended 6/30/2019 (Unaudited) | $6.19 | 0.18 | 0.51 | 0.69 | — | — |
Year Ended 12/31/2018 | $6.83 | 0.34 | (0.60) | (0.26) | (0.38) | (0.38) |
Year Ended 12/31/2017 | $6.78 | 0.34 | 0.09 | 0.43 | (0.38) | (0.38) |
Year Ended 12/31/2016 | $6.45 | 0.35 | 0.39 | 0.74 | (0.41) | (0.41) |
Year Ended 12/31/2015 | $6.94 | 0.36 | (0.42) | (0.06) | (0.43) | (0.43) |
Year Ended 12/31/2014 | $7.14 | 0.38 | (0.12) | 0.26 | (0.46) | (0.46) |
Notes to Financial Highlights |
(a) | In addition to the fees and expenses that the Fund bears directly, the Fund indirectly bears a pro rata share of the fees and expenses of any other funds in which it invests. Such indirect expenses are not included in the Fund’s reported expense ratios. |
(b) | Total net expenses include the impact of certain fee waivers/expense reimbursements made by the Investment Manager and certain of its affiliates, if applicable. |
(c) | Annualized. |
The accompanying Notes to Financial Statements are an integral part of this statement.
20 | Columbia Variable Portfolio – High Yield Bond Fund | Semiannual Report 2019 |
Financial Highlights (continued)
| Net asset value, end of period | Total return | Total gross expense ratio to average net assets(a) | Total net expense ratio to average net assets(a),(b) | Net investment income ratio to average net assets | Portfolio turnover | Net assets, end of period (000’s) |
Class 1 |
Six Months Ended 6/30/2019 (Unaudited) | $6.90 | 11.29% | 0.75%(c) | 0.70%(c) | 5.50%(c) | 21% | $29 |
Year Ended 12/31/2018 | $6.20 | (3.86%) | 0.77% | 0.73% | 5.31% | 39% | $11 |
Year Ended 12/31/2017 | $6.84 | 6.53% | 0.75% | 0.75% | 5.12% | 51% | $12 |
Year Ended 12/31/2016 | $6.79 | 11.84% | 0.75% | 0.75% | 5.32% | 51% | $3,135 |
Year Ended 12/31/2015 | $6.46 | (1.15%) | 0.78% | 0.75% | 5.35% | 47% | $1,934 |
Year Ended 12/31/2014 | $6.96 | 3.89% | 0.76% | 0.72% | 5.43% | 59% | $629 |
Class 2 |
Six Months Ended 6/30/2019 (Unaudited) | $6.82 | 10.89% | 1.01%(c) | 0.95%(c) | 5.26%(c) | 21% | $63,144 |
Year Ended 12/31/2018 | $6.15 | (4.00%) | 1.01% | 0.98% | 5.06% | 39% | $54,532 |
Year Ended 12/31/2017 | $6.78 | 6.17% | 1.01% | 1.01% | 4.76% | 51% | $59,098 |
Year Ended 12/31/2016 | $6.74 | 11.65% | 1.00% | 1.00% | 5.07% | 51% | $48,310 |
Year Ended 12/31/2015 | $6.41 | (1.41%) | 1.02% | 1.00% | 5.06% | 47% | $38,807 |
Year Ended 12/31/2014 | $6.91 | 3.51% | 1.00% | 0.97% | 5.20% | 59% | $34,214 |
Class 3 |
Six Months Ended 6/30/2019 (Unaudited) | $6.88 | 11.15% | 0.88%(c) | 0.83%(c) | 5.39%(c) | 21% | $286,215 |
Year Ended 12/31/2018 | $6.19 | (4.00%) | 0.89% | 0.86% | 5.18% | 39% | $279,157 |
Year Ended 12/31/2017 | $6.83 | 6.41% | 0.89% | 0.89% | 4.89% | 51% | $364,733 |
Year Ended 12/31/2016 | $6.78 | 11.72% | 0.88% | 0.88% | 5.20% | 51% | $400,844 |
Year Ended 12/31/2015 | $6.45 | (1.14%) | 0.90% | 0.87% | 5.17% | 47% | $420,576 |
Year Ended 12/31/2014 | $6.94 | 3.62% | 0.87% | 0.85% | 5.34% | 59% | $514,924 |
The accompanying Notes to Financial Statements are an integral part of this statement.
Columbia Variable Portfolio – High Yield Bond Fund | Semiannual Report 2019
| 21 |
Notes to Financial Statements
June 30, 2019 (Unaudited)
Note 1. Organization
Columbia Variable Portfolio – High Yield Bond Fund (the Fund), a series of Columbia Funds Variable Series Trust II (the Trust), is a diversified fund. The Trust is registered under the Investment Company Act of 1940, as amended (the 1940 Act), as an open-end management investment company organized as a Massachusetts business trust.
Fund shares
The Trust may issue an unlimited number of shares (without par value). The Fund offers Class 1, Class 2 and Class 3 shares to separate accounts funding variable annuity contracts and variable life insurance policies (collectively, Contracts) issued by affiliated and unaffiliated life insurance companies (Participating Insurance Companies) as well as qualified pension and retirement plans (Qualified Plans) and other qualified institutional investors (Qualified Investors) authorized by Columbia Management Investment Distributors, Inc. (the Distributor). You may not buy (nor will you own) shares of the Fund directly. You may invest by participating in a Qualified Plan or by buying a Contract and making allocations to the Fund. Although all share classes generally have identical voting, dividend and liquidation rights, each share class votes separately when required by the Trust’s organizational documents or by law. Different share classes pay different distribution amounts to the extent the expenses of such share classes differ, and distributions in liquidation will be proportional to the net asset value of each share class. Each share class has its own cost structure and other features.
Note 2. Summary of significant accounting policies
Basis of preparation
The Fund is an investment company that applies the accounting and reporting guidance in the Financial Accounting Standards Board (FASB) Accounting Standards Codification Topic 946,Financial Services - Investment Companies (ASC 946). The financial statements are prepared in accordance with U.S. generally accepted accounting principles (GAAP), which requires management to make certain estimates and assumptions that affect the reported amounts of assets and liabilities, the disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of income and expenses during the reporting period. Actual results could differ from those estimates.
The following is a summary of significant accounting policies followed by the Fund in the preparation of its financial statements.
Security valuation
Debt securities generally are valued by pricing services approved by the Board of Trustees based upon market transactions for normal, institutional-size trading units of similar securities. The services may use various pricing techniques that take into account, as applicable, factors such as yield, quality, coupon rate, maturity, type of issue, trading characteristics and other data, as well as approved independent broker-dealer quotes. Debt securities for which quotations are not readily available or not believed to be reflective of market value may also be valued based upon a bid quote from an approved independent broker-dealer. Debt securities maturing in 60 days or less are valued primarily at amortized cost value, unless this method results in a valuation that management believes does not approximate market value.
Senior loan securities for which reliable market quotations are readily available are generally valued by pricing services at the average of the bids received.
Investments in open-end investment companies, including money market funds, are valued at their latest net asset value.
Investments for which market quotations are not readily available, or that have quotations which management believes are not reflective of market value or reliable, are valued at fair value as determined in good faith under procedures approved by and under the general supervision of the Board of Trustees. If a security or class of securities (such as foreign securities) is valued at fair value, such value is likely to be different from the quoted or published price for the security.
The determination of fair value often requires significant judgment. To determine fair value, management may use assumptions including but not limited to future cash flows and estimated risk premiums. Multiple inputs from various sources may be used to determine fair value.
22 | Columbia Variable Portfolio – High Yield Bond Fund | Semiannual Report 2019 |
Notes to Financial Statements (continued)
June 30, 2019 (Unaudited)
GAAP requires disclosure regarding the inputs and valuation techniques used to measure fair value and any changes in valuation inputs or techniques. In addition, investments shall be disclosed by major category. This information is disclosed following the Fund’s Portfolio of Investments.
Derivative instruments
The Fund invests in certain derivative instruments, as detailed below, to meet its investment objectives. Derivatives are instruments whose values depend on, or are derived from, in whole or in part, the value of one or more securities, currencies, commodities, indices, or other assets or instruments. Derivatives may be used to increase investment flexibility (including to maintain cash reserves while maintaining desired exposure to certain assets), for risk management (hedging) purposes, to facilitate trading, to reduce transaction costs and to pursue higher investment returns. The Fund may also use derivative instruments to mitigate certain investment risks, such as foreign currency exchange rate risk, interest rate risk and credit risk. Derivatives may involve various risks, including the potential inability of the counterparty to fulfill its obligations under the terms of the contract, the potential for an illiquid secondary market (making it difficult for the Fund to sell or terminate, including at favorable prices) and the potential for market movements which may expose the Fund to gains or losses in excess of the amount shown in the Statement of Assets and Liabilities. The notional amounts of derivative instruments, if applicable, are not recorded in the financial statements.
A derivative instrument may suffer a marked-to-market loss if the value of the contract decreases due to an unfavorable change in the market rates or values of the underlying instrument. Losses can also occur if the counterparty does not perform its obligations under the contract. The Fund’s risk of loss from counterparty credit risk on over-the-counter derivatives is generally limited to the aggregate unrealized gain netted against any collateral held by the Fund and the amount of any variation margin held by the counterparty, plus any replacement costs or related amounts. With exchange-traded or centrally cleared derivatives, there is reduced counterparty credit risk to the Fund since the clearinghouse or central counterparty (CCP) provides some protection in the case of clearing member default. The clearinghouse or CCP stands between the buyer and the seller of the contract; therefore, additional counterparty credit risk is failure of the clearinghouse or CCP. However, credit risk still exists in exchange-traded or centrally cleared derivatives with respect to initial and variation margin that is held in a broker’s customer account. While brokers are required to segregate customer margin from their own assets, in the event that a broker becomes insolvent or goes into bankruptcy and at that time there is a shortfall in the aggregate amount of margin held by the broker for all its clients, U.S. bankruptcy laws will typically allocate that shortfall on a pro-rata basis across all the broker’s customers (including the Fund), potentially resulting in losses to the Fund.
In order to better define its contractual rights and to secure rights that will help the Fund mitigate its counterparty risk, the Fund may enter into an International Swaps and Derivatives Association, Inc. Master Agreement (ISDA Master Agreement) or similar agreement with its derivatives contract counterparties. An ISDA Master Agreement is an agreement between the Fund and a counterparty that governs over-the-counter derivatives and typically contains, among other things, collateral posting terms and netting provisions in the event of a default and/or termination event. Under an ISDA Master Agreement, the Fund may, under certain circumstances, offset with the counterparty certain derivative instrument’s payables and/or receivables with collateral held and/or posted and create one single net payment. The provisions of the ISDA Master Agreement typically permit a single net payment in the event of default (close-out netting), including the bankruptcy or insolvency of the counterparty. Note, however, that bankruptcy or insolvency laws of a particular jurisdiction may impose restrictions on or prohibitions against the right of offset or netting in bankruptcy, insolvency or other events.
Collateral (margin) requirements differ by type of derivative. Margin requirements are established by the clearinghouse or CCP for exchange-traded and centrally cleared derivatives. Brokers can ask for margin in excess of the minimum in certain circumstances. Collateral terms are contract specific for over-the-counter derivatives. For over-the-counter derivatives traded under an ISDA Master Agreement, the collateral requirements are typically calculated by netting the marked-to-market amount for each transaction under such agreement and comparing that amount to the value of any variation margin currently pledged by the Fund and/or the counterparty. Generally, the amount of collateral due from or to a party has to exceed a minimum transfer amount threshold (e.g., $250,000) before a transfer has to be made. To the extent amounts due to the Fund from its counterparties are not fully collateralized, contractually or otherwise, the Fund bears the risk of loss from counterparty nonperformance. The Fund may also pay interest expense on cash collateral received from the broker. Any interest expense
Columbia Variable Portfolio – High Yield Bond Fund | Semiannual Report 2019
| 23 |
Notes to Financial Statements (continued)
June 30, 2019 (Unaudited)
paid by the Fund is shown on the Statement of Operations. The Fund attempts to mitigate counterparty risk by only entering into agreements with counterparties that it believes have the financial resources to honor their obligations and by monitoring the financial stability of those counterparties.
Certain ISDA Master Agreements allow counterparties of over-the-counter derivatives transactions to terminate derivatives contracts prior to maturity in the event the Fund’s net asset value declines by a stated percentage over a specified time period or if the Fund fails to meet certain terms of the ISDA Master Agreement, which would cause the Fund to accelerate payment of any net liability owed to the counterparty. The Fund also has termination rights if the counterparty fails to meet certain terms of the ISDA Master Agreement. In determining whether to exercise such termination rights, the Fund would consider, in addition to counterparty credit risk, whether termination would result in a net liability owed from the counterparty.
For financial reporting purposes, the Fund does not offset derivative assets and derivative liabilities that are subject to netting arrangements in the Statement of Assets and Liabilities.
Futures contracts
Futures contracts are exchange-traded and represent commitments for the future purchase or sale of an asset at a specified price on a specified date. The Fund bought and sold futures contracts to manage the duration and yield curve exposure of the Fund versus the benchmark. These instruments may be used for other purposes in future periods. Upon entering into futures contracts, the Fund bears risks that it may not achieve the anticipated benefits of the futures contracts and may realize a loss. Additional risks include counterparty credit risk, the possibility of an illiquid market, and that a change in the value of the contract or option may not correlate with changes in the value of the underlying asset.
Upon entering into a futures contract, the Fund deposits cash or securities with the broker, known as a futures commission merchant (FCM), in an amount sufficient to meet the initial margin requirement. The initial margin deposit must be maintained at an established level over the life of the contract. Cash deposited as initial margin is recorded in the Statement of Assets and Liabilities as margin deposits. Securities deposited as initial margin are designated in the Portfolio of Investments. Subsequent payments (variation margin) are made or received by the Fund each day. The variation margin payments are equal to the daily change in the contract value and are recorded as variation margin receivable or payable and are offset in unrealized gains or losses. The Fund recognizes a realized gain or loss when the contract is closed or expires. Futures contracts involve, to varying degrees, risk of loss in excess of the variation margin disclosed in the Statement of Assets and Liabilities.
Effects of derivative transactions in the financial statements
The following tables are intended to provide additional information about the effect of derivatives on the financial statements of the Fund, including: the fair value of derivatives by risk category and the location of those fair values in the Statement of Assets and Liabilities; and the impact of derivative transactions over the period in the Statement of Operations, including realized and unrealized gains (losses). The derivative instrument schedules following the Portfolio of Investments present additional information regarding derivative instruments outstanding at the end of the period, if any.
The following table indicates the effect of derivative instruments (not considered to be hedging instruments for accounting disclosure purposes) in the Statement of Operations for the six months ended June 30, 2019:
Amount of realized gain (loss) on derivatives recognized in income |
Risk exposure category | Futures contracts ($) |
Interest rate risk | (637,186) |
|
Change in unrealized appreciation (depreciation) on derivatives recognized in income |
Risk exposure category | Futures contracts ($) |
Interest rate risk | 582,375 |
24 | Columbia Variable Portfolio – High Yield Bond Fund | Semiannual Report 2019 |
Notes to Financial Statements (continued)
June 30, 2019 (Unaudited)
The following table is a summary of the average outstanding volume by derivative instrument for the six months ended June 30, 2019:
Derivative instrument | Average notional amounts ($)* |
Futures contracts — short | 1,801,172 |
* | Based on the ending quarterly outstanding amounts for the six months ended June 30, 2019. |
Investments in senior loans
The Fund may invest in senior loan assignments. When the Fund purchases an assignment of a senior loan, the Fund typically has direct rights against the borrower; provided, however, that the Fund’s rights may be more limited than the lender from which it acquired the assignment and the Fund may be able to enforce its rights only through an administrative agent. Although certain senior loan assignments are secured by collateral, the Fund could experience delays or limitations in realizing such collateral or have its interest subordinated to other indebtedness of the obligor. In the event that the administrator or collateral agent of a loan becomes insolvent or enters into receivership or bankruptcy, the Fund may incur costs and delays in realizing payment or may suffer a loss of principal and/or interest. The risk of loss is greater for unsecured or subordinated loans. In addition, senior loan assignments are vulnerable to market, economic or other conditions or events that may reduce the demand for senior loan assignments and certain senior loan assignments which were liquid when purchased, may become illiquid.
The Fund may enter into senior loan assignments where all or a portion of the loan may be unfunded. The Fund is obligated to fund these commitments at the borrower’s discretion. These commitments, if any, are generally traded and priced in the same manner as other senior loan securities and are disclosed as unfunded senior loan commitments in the Fund’s Portfolio of Investments with a corresponding payable for investments purchased. The Fund designates cash or liquid securities to cover these commitments.
Delayed delivery securities
The Fund may trade securities on other than normal settlement terms, including securities purchased or sold on a “when-issued” or "forward commitment" basis. This may increase risk to the Fund since the other party to the transaction may fail to deliver, which could cause the Fund to subsequently invest at less advantageous prices. The Fund designates cash or liquid securities in an amount equal to the delayed delivery commitment.
Security transactions
Security transactions are accounted for on the trade date. Cost is determined and gains (losses) are based upon the specific identification method for both financial statement and federal income tax purposes.
The trade date for senior loans purchased in the primary market is the date on which the loan is allocated. The trade date for senior loans purchased in the secondary market is the date on which the transaction is entered into.
Income recognition
Interest income is recorded on an accrual basis. Market premiums and discounts, including original issue discounts, are amortized and accreted, respectively, over the expected life of the security on all debt securities, unless otherwise noted.
The Fund may place a debt security on non-accrual status and reduce related interest income when it becomes probable that the interest will not be collected and the amount of uncollectible interest can be reasonably estimated. A defaulted debt security is removed from non-accrual status when the issuer resumes interest payments or when collectibility of interest is reasonably assured.
Dividend income is recorded on the ex-dividend date.
The value of additional securities received as an income payment through a payment in kind, if any, is recorded as interest income and increases the cost basis of such securities.
Columbia Variable Portfolio – High Yield Bond Fund | Semiannual Report 2019
| 25 |
Notes to Financial Statements (continued)
June 30, 2019 (Unaudited)
The Fund may receive other income from senior loans, including amendment fees, consent fees and commitment fees. These fees are recorded as income when received by the Fund. These amounts are included in Interest Income in the Statement of Operations.
Expenses
General expenses of the Trust are allocated to the Fund and other funds of the Trust based upon relative net assets or other expense allocation methodologies determined by the nature of the expense. Expenses directly attributable to the Fund are charged to the Fund. Expenses directly attributable to a specific class of shares are charged to that share class.
Determination of class net asset value
All income, expenses (other than class-specific expenses, which are charged to that share class, as shown in the Statement of Operations) and realized and unrealized gains (losses) are allocated to each class of the Fund on a daily basis, based on the relative net assets of each class, for purposes of determining the net asset value of each class.
Federal income tax status
The Fund intends to qualify each year as a regulated investment company under Subchapter M of the Internal Revenue Code, as amended, and will distribute substantially all of its investment company taxable income and net capital gain, if any, for its tax year, and as such will not be subject to federal income taxes. In addition, because the Fund meets the exception under Internal Revenue Code Section 4982(f), the Fund expects not to be subject to federal excise tax. Therefore, no federal income or excise tax provision is recorded.
Foreign taxes
The Fund may be subject to foreign taxes on income, gains on investments or currency repatriation, a portion of which may be recoverable. The Fund will accrue such taxes and recoveries, as applicable, based upon its current interpretation of tax rules and regulations that exist in the markets in which it invests.
Realized gains in certain countries may be subject to foreign taxes at the Fund level, based on statutory rates. The Fund accrues for such foreign taxes on realized and unrealized gains at the appropriate rate for each jurisdiction, as applicable. The amount, if any, is disclosed as a liability on the Statement of Assets and Liabilities.
Distributions to subaccounts
Distributions to the subaccounts of Contracts, Qualified Plans and Qualified Investors are recorded at the close of business on the record date and are payable on the first business day following the record date. Dividends from net investment income, if any, are declared and distributed annually. Capital gain distributions, when available, will be made annually. However, an additional capital gain distribution may be made during the fiscal year in order to comply with the Internal Revenue Code, as applicable to registered investment companies. Income distributions and capital gain distributions are determined in accordance with federal income tax regulations, which may differ from GAAP. All dividends and distributions are reinvested in additional shares of the applicable share class of the Fund at the net asset value as of the ex-dividend date of the distribution.
Guarantees and indemnifications
Under the Trust’s organizational documents and, in some cases, by contract, its officers and trustees are indemnified against certain liabilities arising out of the performance of their duties to the Trust or its funds. In addition, certain of the Fund’s contracts with its service providers contain general indemnification clauses. The Fund’s maximum exposure under these arrangements is unknown since the amount of any future claims that may be made against the Fund cannot be determined, and the Fund has no historical basis for predicting the likelihood of any such claims.
Recent accounting pronouncement
Accounting Standards Update 2018-13 Disclosure Framework - Changes to the Disclosure Requirements for Fair Value Measurement
26 | Columbia Variable Portfolio – High Yield Bond Fund | Semiannual Report 2019 |
Notes to Financial Statements (continued)
June 30, 2019 (Unaudited)
In August 2018, the Financial Accounting Standards Board issued Accounting Standards Update (ASU) No. 2018-13 Disclosure Framework - Changes to the Disclosure Requirements for Fair Value Measurement. ASU No. 2018-13, in addition to other modifications and additions, removes the requirement to disclose the amount and reasons for transfers between Level 1 and Level 2 of the fair value hierarchy and the policy for the timing of transfers between levels. The standard is effective for annual periods beginning after December 15, 2019 and interim periods within those fiscal years. At this time, management is evaluating the implication of this guidance and the impact it will have on the financial statement disclosures, if any.
Note 3. Fees and other transactions with affiliates
Management services fees
The Fund has entered into a Management Agreement with Columbia Management Investment Advisers, LLC (the Investment Manager), a wholly-owned subsidiary of Ameriprise Financial, Inc. (Ameriprise Financial). Under the Management Agreement, the Investment Manager provides the Fund with investment research and advice, as well as administrative and accounting services. The management services fee is an annual fee that is equal to a percentage of the Fund’s daily net assets that declines from 0.66% to 0.40% as the Fund’s net assets increase. The annualized effective management services fee rate for the six months ended June 30, 2019 was 0.66% of the Fund’s average daily net assets.
Compensation of board members
Members of the Board of Trustees who are not officers or employees of the Investment Manager or Ameriprise Financial are compensated for their services to the Fund as disclosed in the Statement of Operations. Under a Deferred Compensation Plan (the Deferred Plan), these members of the Board of Trustees may elect to defer payment of up to 100% of their compensation. Deferred amounts are treated as though equivalent dollar amounts had been invested in shares of certain funds managed by the Investment Manager. The Fund’s liability for these amounts is adjusted for market value changes and remains in the Fund until distributed in accordance with the Deferred Plan. All amounts payable under the Deferred Plan constitute a general unsecured obligation of the Fund.
Compensation of Chief Compliance Officer
The Board of Trustees has appointed a Chief Compliance Officer to the Fund in accordance with federal securities regulations. As disclosed in the Statement of Operations, a portion of the Chief Compliance Officer’s total compensation is allocated to the Fund, along with other allocations to affiliated registered investment companies managed by the Investment Manager and its affiliates, based on relative net assets.
Service fees
The Fund has entered into a Shareholder Services Agreement with Columbia Management Investment Services Corp. (the Transfer Agent), an affiliate of the Investment Manager and a wholly-owned subsidiary of Ameriprise Financial. Under this agreement, the Fund pays a service fee equal to the payments made by the Transfer Agent to Participating Insurance Companies and other financial intermediaries (together, Participating Organizations) for services each such Participating Organization provides to its clients, customers and participants that are invested directly or indirectly in the Fund, up to a cap approved by the Board of Trustees from time to time. The annualized effective service fee rate for the six months ended June 30, 2019, was 0.06% of the Fund’s average daily net assets.
The Transfer Agent may retain as compensation for its services revenues from fees for wire, telephone and redemption orders, account transcripts due the Transfer Agent from Fund shareholders and interest (net of bank charges) earned with respect to balances in accounts the Transfer Agent maintains in connection with its services to the Fund.
Distribution and/or service fees
The Fund has an agreement with the Distributor, an affiliate of the Investment Manager and a wholly-owned subsidiary of Ameriprise Financial, for distribution services. Under a Plan and Agreement of Distribution, the Fund pays a fee at an annual rate of up to 0.25% of the Fund’s average daily net assets attributable to Class 2 shares and an annual rate of up to 0.125% of the Fund’s average daily net assets attributable to Class 3 shares. The Fund pays no distribution and service fees for Class 1 shares.
Columbia Variable Portfolio – High Yield Bond Fund | Semiannual Report 2019
| 27 |
Notes to Financial Statements (continued)
June 30, 2019 (Unaudited)
Expenses waived/reimbursed by the Investment Manager and its affiliates
The Investment Manager and certain of its affiliates have contractually agreed to waive fees and/or reimburse expenses (excluding certain fees and expenses described below) for the period(s) disclosed below, unless sooner terminated at the sole discretion of the Board of Trustees, so that the Fund’s net operating expenses, after giving effect to fees waived/expenses reimbursed and any balance credits and/or overdraft charges from the Fund’s custodian, do not exceed the following annual rate(s) as a percentage of the class’ average daily net assets:
| May 1, 2019 through April 30, 2020 | Prior to May 1, 2019 |
Class 1 | 0.67% | 0.72% |
Class 2 | 0.92 | 0.97 |
Class 3 | 0.795 | 0.845 |
Under the agreement governing these fee waivers and/or expense reimbursement arrangements, the following fees and expenses are excluded from the waiver/reimbursement commitment, and therefore will be paid by the Fund, if applicable: taxes (including foreign transaction taxes), expenses associated with investments in affiliated and non-affiliated pooled investment vehicles (including mutual funds and exchange-traded funds), transaction costs and brokerage commissions, costs related to any securities lending program, dividend expenses associated with securities sold short, inverse floater program fees and expenses, transaction charges and interest on borrowed money, interest, infrequent and/or unusual expenses and any other expenses the exclusion of which is specifically approved by the Board of Trustees. This agreement may be modified or amended only with approval from the Investment Manager, certain of its affiliates and the Fund. Any fees waived and/or expenses reimbursed under the expense reimbursement arrangements described above are not recoverable by the Investment Manager or its affiliates in future periods.
Note 4. Federal tax information
The timing and character of income and capital gain distributions are determined in accordance with income tax regulations, which may differ from GAAP because of temporary or permanent book to tax differences.
At June 30, 2019, the approximate cost of all investments for federal income tax purposes and the aggregate gross approximate unrealized appreciation and depreciation based on that cost was:
Federal tax cost ($) | Gross unrealized appreciation ($) | Gross unrealized (depreciation) ($) | Net unrealized appreciation ($) |
339,421,000 | 10,045,000 | (2,600,000) | 7,445,000 |
Tax cost of investments and unrealized appreciation/(depreciation) may also include timing differences that do not constitute adjustments to tax basis.
The following capital loss carryforwards, determined at December 31, 2018, may be available to reduce taxable income arising from future net realized gains on investments, if any, to the extent permitted by the Internal Revenue Code. Capital loss carryforwards with no expiration are required to be utilized prior to any capital losses which carry an expiration date. As a result of this ordering rule, capital loss carryforwards which carry an expiration date may be more likely to expire unused.
2019 ($) | No expiration short-term ($) | No expiration long-term ($) | Total ($) |
— | 1,578,778 | — | 1,578,778 |
Management of the Fund has concluded that there are no significant uncertain tax positions in the Fund that would require recognition in the financial statements. However, management’s conclusion may be subject to review and adjustment at a later date based on factors including, but not limited to, new tax laws, regulations, and administrative interpretations (including relevant court decisions). Generally, the Fund’s federal tax returns for the prior three fiscal years remain subject to examination by the Internal Revenue Service.
28 | Columbia Variable Portfolio – High Yield Bond Fund | Semiannual Report 2019 |
Notes to Financial Statements (continued)
June 30, 2019 (Unaudited)
Note 5. Portfolio information
The cost of purchases and proceeds from sales of securities, excluding short-term investments and derivatives, if any, aggregated to $70,149,707 and $91,206,869, respectively, for the six months ended June 30, 2019. The amount of purchase and sale activity impacts the portfolio turnover rate reported in the Financial Highlights.
Note 6. Affiliated money market fund
The Fund invests in Columbia Short-Term Cash Fund, an affiliated money market fund established for the exclusive use by the Fund and other affiliated funds (the Affiliated MMF). The income earned by the Fund from such investments is included as Dividends - affiliated issuers in the Statement of Operations. As an investing fund, the Fund indirectly bears its proportionate share of the expenses of the Affiliated MMF. The Affiliated MMF prices its shares with a floating net asset value. In addition, the Board of Trustees of the Affiliated MMF may impose a fee on redemptions (sometimes referred to as a liquidity fee) or temporarily suspend redemptions (sometimes referred to as imposing a redemption gate) in the event its liquidity falls below regulatory limits.
Note 7. Interfund lending
Pursuant to an exemptive order granted by the Securities and Exchange Commission, the Fund participates in a program (the Interfund Program) allowing each participating Columbia Fund (each, a Participating Fund) to lend money directly to and, except for closed-end funds and money market funds, borrow money directly from other Participating Funds for temporary purposes. The amounts eligible for borrowing and lending under the Interfund Program are subject to certain restrictions.
Interfund loans are subject to the risk that the borrowing fund could be unable to repay the loan when due, and a delay in repayment to the lending fund could result in lost opportunities and/or additional lending costs. The exemptive order is subject to conditions intended to mitigate conflicts of interest arising from the Investment Manager’s relationship with each Participating Fund.
The Fund did not borrow or lend money under the Interfund Program during the six months ended June 30, 2019.
Note 8. Line of credit
The Fund has access to a revolving credit facility with a syndicate of banks led by Citibank, N.A., HSBC Bank USA, N.A. and JPMorgan Chase Bank, N.A. whereby the Fund may borrow for the temporary funding of shareholder redemptions or for other temporary or emergency purposes. The credit facility, which is a collective agreement between the Fund and certain other funds managed by the Investment Manager or an affiliated investment manager, severally and not jointly, permits collective borrowings up to $1 billion. Interest is charged to each participating fund based on its borrowings at a rate equal to the higher of (i) the federal funds effective rate, (ii) the one-month LIBOR rate and (iii) the overnight bank funding rate, plus in each case, 1.00%. Each borrowing under the credit facility matures no later than 60 days after the date of borrowing. The Fund also pays a commitment fee equal to its pro rata share of the unused amount of the credit facility at a rate of 0.15% per annum. The commitment fee is included in other expenses in the Statement of Operations. This agreement expires annually in December unless extended or renewed.
The Fund had no borrowings during the six months ended June 30, 2019.
Note 9. Significant risks
Credit risk
Credit risk is the risk that the value of debt securities in the Fund’s portfolio may decline because the issuer may default and fail to pay interest or repay principal when due. Rating agencies assign credit ratings to debt securities to indicate their credit risk. Lower rated or unrated debt securities held by the Fund may present increased credit risk as compared to higher-rated debt securities.
Columbia Variable Portfolio – High Yield Bond Fund | Semiannual Report 2019
| 29 |
Notes to Financial Statements (continued)
June 30, 2019 (Unaudited)
High-yield investments risk
Securities and other debt instruments held by the Fund that are rated below investment grade (commonly called "high-yield" or "junk" bonds) and unrated debt instruments of comparable quality expose the Fund to a greater risk of loss of principal and income than a fund that invests solely or primarily in investment grade securities. In addition, these investments have greater price fluctuations, are less liquid and are more likely to experience a default than higher-rated debt instruments. High-yield debt instruments are considered to be predominantly speculative with respect to the issuer’s capacity to pay interest and repay principal.
Interest rate risk
Interest rate risk is the risk of losses attributable to changes in interest rates. In general, if prevailing interest rates rise, the values of debt securities tend to fall, and if interest rates fall, the values of debt securities tend to rise. Actions by governments and central banking authorities can result in increases in interest rates. Increasing interest rates may negatively affect the value of debt securities held by the Fund, resulting in a negative impact on the Fund’s performance and net asset value per share. In general, the longer the maturity or duration of a debt security, the greater its sensitivity to changes in interest rates.
Liquidity risk
Liquidity risk is the risk associated with a lack of marketability of investments which may make it difficult to sell the investment at a desirable time or price. Changing regulatory, market or other conditions or environments (for example, the interest rate or credit environments) may adversely affect the liquidity of the Fund’s investments. The Fund may have to accept a lower selling price for the holding, sell other investments, or forego another, more appealing investment opportunity. Generally, the less liquid the market at the time the Fund sells a portfolio investment, the greater the risk of loss or decline of value to the Fund. A less liquid market can lead to an increase in Fund redemptions, which may negatively impact Fund performance and net asset value per share, including, for example, if the Fund is forced to sell securities in a down market.
Shareholder concentration risk
At June 30, 2019, affiliated shareholders of record owned 96.5% of the outstanding shares of the Fund in one or more accounts. Subscription and redemption activity by concentrated accounts may have a significant effect on the operations of the Fund. In the case of a large redemption, the Fund may be forced to sell investments at inopportune times, including its liquid positions, which may result in Fund losses and the Fund holding a higher percentage of less liquid positions. Large redemptions could result in decreased economies of scale and increased operating expenses for non-redeeming Fund shareholders.
Note 10. Subsequent events
Management has evaluated the events and transactions that have occurred through the date the financial statements were issued and noted no items requiring adjustment of the financial statements or additional disclosure.
Note 11. Information regarding pending and settled legal proceedings
Ameriprise Financial and certain of its affiliates have historically been involved in a number of legal, arbitration and regulatory proceedings, including routine litigation, class actions, and governmental actions, concerning matters arising in connection with the conduct of their business activities. Ameriprise Financial believes that the Fund is not currently the subject of, and that neither Ameriprise Financial nor any of its affiliates are the subject of, any pending legal, arbitration or regulatory proceedings that are likely to have a material adverse effect on the Fund or the ability of Ameriprise Financial or its affiliates to perform under their contracts with the Fund. Ameriprise Financial is required to make quarterly (10-Q), annual (10-K) and, as necessary, 8-K filings with the Securities and Exchange Commission (SEC) on legal and regulatory matters that relate to Ameriprise Financial and its affiliates. Copies of these filings may be obtained by accessing the SEC website at www.sec.gov.
There can be no assurance that these matters, or the adverse publicity associated with them, will not result in increased Fund redemptions, reduced sale of Fund shares or other adverse consequences to the Fund. Further, although we believe proceedings are not likely to have a material adverse effect on the Fund or the ability of Ameriprise Financial or its affiliates to perform under their contracts with the Fund, these proceedings are subject to uncertainties and, as such, we are unable to
30 | Columbia Variable Portfolio – High Yield Bond Fund | Semiannual Report 2019 |
Notes to Financial Statements (continued)
June 30, 2019 (Unaudited)
estimate the possible loss or range of loss that may result. An adverse outcome in one or more of these proceedings could result in adverse judgments, settlements, fines, penalties or other relief that could have a material adverse effect on the consolidated financial condition or results of operations of Ameriprise Financial.
Columbia Variable Portfolio – High Yield Bond Fund | Semiannual Report 2019
| 31 |
APPROVAL OF MANAGEMENT AGREEMENT
Columbia Management Investment Advisers, LLC (Columbia Threadneedle or the Investment Manager, and together with its domestic and global affiliates, Columbia Threadneedle Investments), a wholly-owned subsidiary of Ameriprise Financial, Inc. (Ameriprise Financial), serves as the investment manager to Columbia Variable Portfolio – High Yield Bond Fund (the Fund). Under a management agreement (the Management Agreement), Columbia Threadneedle provides investment advice and other services to the Fund and other funds distributed by Columbia Management Investment Distributors, Inc. (collectively, the Funds).
On an annual basis, the Fund’s Board of Trustees (the Board), including the independent Board members (the Independent Trustees), considers renewal of the Management Agreement. Columbia Threadneedle prepared detailed reports for the Board and its Contracts Committee in November 2018 and January, March, April and June 2019, including reports providing the results of analyses performed by an independent organization, Broadridge Financial Solutions, Inc. (Broadridge), and a comprehensive response to items of information requested by independent legal counsel to the Independent Trustees (Independent Legal Counsel) in a letter to the Investment Manager, to assist the Board in making this determination. Many of the materials presented at these meetings were first supplied in draft form to designated independent Board representatives, i.e., Independent Legal Counsel, Fund Counsel, the Chair of the Board (who is an Independent Trustee) and the Chair of the Contracts Committee (who is an Independent Trustee), and the final materials were revised to include information reflective of discussion and subsequent requests made by the Contracts Committee. In addition, throughout the year, the Board (or its committees) regularly meets with portfolio management teams and senior management personnel and reviews information prepared by Columbia Threadneedle addressing the services Columbia Threadneedle provides and Fund performance. The Board also accords appropriate weight to the work, deliberations and conclusions of the various committees, such as the Contracts Committee, the Investment Review Committee, the Audit Committee and the Compliance Committee in determining whether to continue the Management Agreement.
The Board, at its June 17-19, 2019 in-person Board meeting (the June Meeting), considered the renewal of the Management Agreement for an additional one-year term. At the June Meeting, Independent Legal Counsel reviewed with the Independent Trustees various factors relevant to the Board’s consideration of management agreements and the Board’s legal responsibilities related to such consideration. Following an analysis and discussion of the factors identified below, the Board, including all of the Independent Trustees, approved the renewal of the Management Agreement.
Nature, extent and quality of services provided by Columbia Threadneedle
The Board analyzed various reports and presentations it had received detailing the services performed by Columbia Threadneedle, as well as its history, reputation, expertise, resources and capabilities, and the qualifications of its personnel.
The Board specifically considered the many developments during recent years concerning the services provided by Columbia Threadneedle, including, in particular, the organization and depth of the equity and credit research departments. The Board further observed the enhancements to the investment risk management department’s processes, systems and oversight, over the past several years, as well as planned 2019 initiatives. The Board also took into account the broad scope of services provided by Columbia Threadneedle to each Fund, including, among other services, investment, risk and compliance oversight. The Board also took into account the information it received concerning Columbia Threadneedle’s ability to attract and retain key portfolio management personnel and that it has sufficient resources to provide competitive and adequate compensation to investment personnel.
In connection with the Board’s evaluation of the overall package of services provided by Columbia Threadneedle, the Board also considered the nature, quality and range of administrative services provided to the Fund by Columbia Threadneedle, as well as the achievements in 2018 in the performance of administrative services, and noted the various enhancements anticipated for 2019. In evaluating the quality of services provided under the Management Agreement, the Board also took into account the organization and strength of the Fund’s and its service providers’ compliance programs. In addition, the Board reviewed the financial condition of Columbia Threadneedle and its affiliates and each entity’s ability to carry out its responsibilities under the Management Agreement and the Fund’s other service agreements with affiliates of Ameriprise Financial, observing the financial strength of Ameriprise Financial, with its relatively strong cash position and solid balance sheet.
32 | Columbia Variable Portfolio – High Yield Bond Fund | Semiannual Report 2019 |
APPROVAL OF MANAGEMENT AGREEMENT (continued)
The Board also discussed the acceptability of the terms of the Management Agreement (including the relatively broad scope of services required to be performed by Columbia Threadneedle), noting that no material changes are proposed from the form of agreement previously approved. They also noted the wide array of legal and compliance services provided to the Funds under the Management Agreement. It was also observed that the services being performed under the Management Agreement were of a reasonably high quality.
Based on the foregoing, and based on other information received (both oral and written, including the information on investment performance referenced below) and other considerations, the Board concluded that Columbia Threadneedle and its affiliates are in a position to continue to provide a high quality and level of services to the Fund.
Investment performance
For purposes of evaluating the nature, extent and quality of services provided under the Management Agreement, the Board carefully reviewed the investment performance of the Fund. In this regard, the Board considered detailed reports providing the results of analyses performed by an independent organization showing, for various periods (including since manager inception): the performance of the Fund, the performance of a benchmark index, the percentage ranking of the Fund among its comparison group, the product score of the Fund (taking into account performance relative to peers and benchmarks) and the net assets of the Fund. The Board observed the Fund’s underperformance over more recent periods, noting, though, that overall the Fund’s investment performance was appropriate in light of the particular management style involved and the particular market environment.
Comparative fees, costs of services provided and the profits realized by Columbia Threadneedle and its affiliates from their relationships with the Fund
The Board reviewed comparative fees and the costs of services provided under the Management Agreement. The Board members considered detailed comparative information set forth in an annual report on fees and expenses, including, among other things, data (based on analyses conducted by an independent organization) showing a comparison of the Fund’s expenses with median expenses paid by funds in its comparative peer universe, as well as data showing the Fund’s contribution to Columbia Threadneedle’s profitability. The Board reviewed the fees charged to comparable institutional or other accounts/vehicles managed by Columbia Threadneedle and discussed differences in how the products are managed and operated, noting no unreasonable differences in the levels of contractual management fees.
The Board considered the reports of its independent fee consultant, JDL Consultants, LLC (JDL), which assisted in the Board’s analysis of the Funds’ performance and expenses, the reasonableness of Columbia Threadneedle’s profitability, particularly in comparison to industry competitors, the reasonableness of the Funds’ fee rates, and JDL’s conclusion that the management fees being charged to the Fund are reasonable. The Board accorded particular weight to the notion that the primary objective of the level of fees is to achieve a rational pricing model applied consistently across the various product lines in the Fund family, while assuring that the overall fees for each Fund (with certain defined exceptions) are generally in line with the "pricing philosophy" currently in effect (i.e., that Fund total expense ratios, in general, approximate or are lower than the median expense ratios of funds in the same Lipper comparison universe). The Board took into account that the Fund’s total expense ratio (after considering proposed expense caps/waivers) approximated the peer universe’s median expense ratio. Based on its review, the Board concluded that the Fund’s management fee was fair and reasonable in light of the extent and quality of services that the Fund receives.
The Board also considered the profitability of Columbia Threadneedle and its affiliates in connection with Columbia Threadneedle providing management services to the Fund. In this regard, the Independent Trustees referred to their detailed analysis of the Profitability Report, discussing the profitability to Columbia Threadneedle and Ameriprise Financial from managing, operating and distributing the Funds. The Board considered that in 2018 the Board had concluded that 2017 profitability was reasonable and that the 2019 information shows that the profitability generated by Columbia Threadneedle in 2018 only slightly increased from 2017 levels. The Board also noted JDL’s report and its conclusion that 2018 Columbia Threadneedle profitability relative to industry competitors was reasonable. It also took into account the indirect economic benefits flowing to Columbia Threadneedle or its affiliates in connection with managing or distributing the Funds, such as the enhanced ability to offer various other financial products to Ameriprise Financial customers, soft dollar benefits and overall
Columbia Variable Portfolio – High Yield Bond Fund | Semiannual Report 2019
| 33 |
APPROVAL OF MANAGEMENT AGREEMENT (continued)
reputational advantages. The Board noted that the fees paid by the Fund should permit the Investment Manager to offer competitive compensation to its personnel, make necessary investments in its business and earn an appropriate profit. The Board concluded that profitability levels were reasonable.
Economies of scale to be realized
The Board also considered the economies of scale that might be realized by the Fund as its net asset level grows and took note of the extent to which Fund shareholders might also benefit from such growth. In this regard, the Board took into account that management fees decline as Fund assets exceed various breakpoints, all of which have not been surpassed. The Board concluded that the breakpoints in the management fee rate schedule satisfactorily provides for the sharing of economies of scale, as they allow for adequate opportunity for shareholders to realize benefits (fee breaks) as Fund assets grow. Based on the foregoing, the Board, including all of the Independent Trustees, concluded that the management fees were fair and reasonable in light of the extent and quality of services provided. In reaching this conclusion, no single factor was determinative. On June 19, 2019, the Board, including all of the Independent Trustees, approved the renewal of the Management Agreement.
34 | Columbia Variable Portfolio – High Yield Bond Fund | Semiannual Report 2019 |
Proxy voting policies and procedures
The policy of the Board of Trustees is to vote the proxies of the companies in which the Fund holds investments consistent with the procedures as stated in the Statement of Additional Information (SAI). You may obtain a copy of the SAI without charge by calling 800.345.6611; contacting your financial intermediary or searching the website of the Securities and Exchange Commission (SEC) at sec.gov. Information regarding how the Fund voted proxies relating to portfolio securities is filed with the SEC by August 31st for the most recent 12-month period ending June 30th of that year, and is available without charge by visiting columbiathreadneedleus.com/investor/, or searching the website of the SEC at sec.gov.
Quarterly schedule of investments
The Fund files a complete schedule of portfolio holdings with the SEC for the first and third quarters of each fiscal year on Form N-PORT, and for reporting periods ended prior to March 31, 2019, on Form N-Q. The Fund’s Form N-Q and Form N-PORT filings are available on the SEC’s website at sec.gov. The Fund’s complete schedule of portfolio holdings, as filed on Form N-Q or Form N-PORT, can also be obtained without charge, upon request, by calling 800.345.6611.
Additional Fund information
Fund investment manager
Columbia Management Investment Advisers, LLC
225 Franklin Street
Boston, MA 02110
Fund distributor
Columbia Management Investment Distributors, Inc.
225 Franklin Street
Boston, MA 02110
Fund transfer agent
Columbia Management Investment Services Corp.
P.O. Box 219104
Kansas City, MO 64121-9104
Columbia Variable Portfolio – High Yield Bond Fund | Semiannual Report 2019
| 35 |
Columbia Variable Portfolio – High Yield Bond Fund
P.O. Box 219104
Kansas City, MO 64121-9104
Please read and consider the investment objectives, risks, charges and expenses for any fund carefully before investing. For Fund and other investment product prospectuses, which contain this and other important information, contact your financial advisor or insurance representative. Please read the prospectus carefully before you invest.The Fund is distributed by Columbia Management Investment Distributors, Inc., member FINRA, and managed by Columbia Management Investment Advisers, LLC.
Columbia Threadneedle Investments (Columbia Threadneedle) is the global brand name of the Columbia and Threadneedle group of companies. All rights reserved. Columbia Management Investment Distributors, Inc., 225 Franklin Street, Boston, MA 02110-2804
© 2019 Columbia Management Investment Advisers, LLC.

SemiAnnual Report
June 30, 2019
Columbia Variable Portfolio – Large Cap Growth Fund
Please remember that you may not buy (nor will you own) shares of the Fund directly. The Fund is available through variable annuity contracts and variable life insurance policies offered by the separate accounts of participating insurance companies as well as qualified pension and retirement plans. Please contact your financial advisor or insurance representative for more information.
Not FDIC Insured • No bank guarantee • May lose value
Columbia Variable Portfolio – Large Cap Growth Fund | Semiannual Report 2019
Fund at a Glance
(Unaudited)
Investment objective
Columbia Variable Portfolio – Large Cap Growth Fund (the Fund) seeks to provide shareholders with long-term capital growth.
Portfolio management
John Wilson, CFA
Lead Portfolio Manager
Managed Fund since 2010
Tchintcia Barros, CFA
Portfolio Manager
Managed Fund since 2015
Average annual total returns (%) (for the period ended June 30, 2019) |
| | Inception | 6 Months cumulative | 1 Year | 5 Years | 10 Years |
Class 1* | 05/03/10 | 22.17 | 9.28 | 12.31 | 15.22 |
Class 2* | 05/03/10 | 22.02 | 9.01 | 12.04 | 14.94 |
Class 3 | 09/15/99 | 22.15 | 9.20 | 12.18 | 15.10 |
Russell 1000 Growth Index | | 21.49 | 11.56 | 13.39 | 16.28 |
Performance data quoted represents past performance and current performance may be lower or higher. Past performance is no guarantee of future results. The investment return and principal value will fluctuate so that shares, when redeemed, may be worth more or less than the original cost. For current month-end performance information, please contact your financial advisor or insurance representative.
Performance results reflect the effect of any fee waivers or reimbursements of fund expenses by Columbia Management Investment Advisers, LLC and/or any of its affiliates. Absent these fee waivers or expense reimbursement arrangements, performance results would have been lower.
Investment earnings, if any, are tax-deferred until distributed to shareholders, at which time taxes may become due. Total return performance includes changes in share price and assumes reinvestment of dividends and capital gains, if any. Performance results reflect the effect of all fund expenses, but do not include any fees and expenses imposed under your variable annuity contract and/or variable life insurance policy or qualified pension or retirement plan. If performance results included the effect of these additional charges, they would be lower.
* | The returns shown for periods prior to the share class inception date (including returns for the Life of the Fund, if shown, which are since Fund inception) include the returns of the Fund’s oldest share class. These returns are adjusted to reflect any higher class-related operating expenses of the newer share classes, as applicable. Please visit columbiathreadneedleus.com/investor/investment-products/variable-products/appended-performance for more information. |
The Russell 1000 Growth Index, an unmanaged index, measures the performance of those Russell 1000 Index companies with higher price-to-book ratios and higher forecasted growth values.
Indices are not available for investment, are not professionally managed and do not reflect sales charges, fees, brokerage commissions, taxes or other expenses of investing. Securities in the Fund may not match those in an index.
Columbia Variable Portfolio – Large Cap Growth Fund | Semiannual Report 2019
| 3 |
Fund at a Glance (continued)
(Unaudited)
Top 10 holdings (%) (at June 30, 2019) |
Microsoft Corp. | 6.6 |
Amazon.com, Inc. | 6.1 |
Apple, Inc. | 5.2 |
Facebook, Inc., Class A | 4.1 |
Visa, Inc., Class A | 4.0 |
Adobe, Inc. | 3.0 |
Alphabet, Inc., Class C | 2.8 |
Alphabet, Inc., Class A | 2.7 |
PayPal Holdings, Inc. | 2.6 |
Nike, Inc., Class B | 2.2 |
Percentages indicated are based upon total investments excluding Money Market Funds and investments in derivatives, if any.
For further detail about these holdings, please refer to the section entitled “Portfolio of Investments.”
Fund holdings are as of the date given, are subject to change at any time, and are not recommendations to buy or sell any security.
Portfolio breakdown (%) (at June 30, 2019) |
Common Stocks | 97.8 |
Money Market Funds | 2.2 |
Total | 100.0 |
Percentages indicated are based upon total investments excluding investments in derivatives, if any. The Fund’s portfolio composition is subject to change.
Equity sector breakdown (%) (at June 30, 2019) |
Communication Services | 14.2 |
Consumer Discretionary | 15.6 |
Consumer Staples | 2.9 |
Financials | 3.5 |
Health Care | 16.4 |
Industrials | 8.2 |
Information Technology | 35.2 |
Materials | 1.8 |
Real Estate | 2.2 |
Total | 100.0 |
Percentages indicated are based upon total equity investments. The Fund’s portfolio composition is subject to change.
4 | Columbia Variable Portfolio – Large Cap Growth Fund | Semiannual Report 2019 |
Understanding Your Fund’s Expenses
(Unaudited)
As an investor, you incur ongoing costs, which generally include management fees, distribution and/or service fees, and other fund expenses. The following information is intended to help you understand your ongoing costs (in dollars) of investing in the Fund and to help you compare these costs with the ongoing costs of investing in other mutual funds.
The information below does not reflect fees and expenses imposed under your variable annuity contract and/or variable life insurance policy (collectively, Contracts) or qualified pension and retirement plan (Qualified Plan), if any. The total fees and expenses you bear may therefore be higher than those shown below.
Analyzing your Fund’s expenses
To illustrate these ongoing costs, we have provided examples and calculated the expenses paid by investors in each share class of the Fund during the period. The actual and hypothetical information in the table is based on an initial investment of $1,000 at the beginning of the period indicated and held for the entire period. Expense information is calculated two ways and each method provides you with different information. The amount listed in the “Actual” column is calculated using the Fund’s actual operating expenses and total return for the period. You may use the Actual information, together with the amount invested, to estimate the expenses that you paid over the period. Simply divide your account value by $1,000 (for example, an $8,600 account value divided by $1,000 = 8.6), then multiply the results by the expenses paid during the period under the “Actual” column. The amount listed in the “Hypothetical” column assumes a 5% annual rate of return before expenses (which is not the Fund’s actual return) and then applies the Fund’s actual expense ratio for the period to the hypothetical return. You should not use the hypothetical account values and expenses to estimate either your actual account balance at the end of the period or the expenses you paid during the period. See “Compare with other funds” below for details on how to use the hypothetical data.
Compare with other funds
Since all mutual funds are required to include the same hypothetical calculations about expenses in shareholder reports, you can use this information to compare the ongoing cost of investing in the Fund with other funds. To do so, compare the hypothetical example with the 5% hypothetical examples that appear in the shareholder reports of other funds. As you compare hypothetical examples of other funds, it is important to note that hypothetical examples are meant to highlight the ongoing costs of investing in a fund only and do not reflect any transaction costs, such as redemption or exchange fees, or expenses that apply to the subaccount or the Contract. Therefore, the hypothetical calculations are useful in comparing ongoing costs only, and will not help you determine the relative total costs of owning different funds. If the fees and expenses imposed under your Contract or Qualified Plan, if any, were included, your costs would be higher.
January 1, 2019 — June 30, 2019 |
| Account value at the beginning of the period ($) | Account value at the end of the period ($) | Expenses paid during the period ($) | Fund’s annualized expense ratio (%) |
| Actual | Hypothetical | Actual | Hypothetical | Actual | Hypothetical | Actual |
Class 1 | 1,000.00 | 1,000.00 | 1,221.70 | 1,020.89 | 4.03 | 3.67 | 0.74 |
Class 2 | 1,000.00 | 1,000.00 | 1,220.20 | 1,019.67 | 5.39 | 4.90 | 0.99 |
Class 3 | 1,000.00 | 1,000.00 | 1,221.50 | 1,020.30 | 4.68 | 4.26 | 0.86 |
Expenses paid during the period are equal to the annualized expense ratio for each class as indicated above, multiplied by the average account value over the period and then multiplied by the number of days in the Fund’s most recent fiscal half year and divided by 365.
Expenses do not include fees and expenses incurred indirectly by the Fund from its investment in underlying funds, including affiliated and non-affiliated pooled investment vehicles, such as mutual funds and exchange-traded funds.
Columbia Variable Portfolio – Large Cap Growth Fund | Semiannual Report 2019
| 5 |
Portfolio of Investments
June 30, 2019 (Unaudited)
(Percentages represent value of investments compared to net assets)
Investments in securities
Common Stocks 97.9% |
Issuer | Shares | Value ($) |
Communication Services 14.0% |
Entertainment 2.9% |
Electronic Arts, Inc.(a) | 254,161 | 25,736,343 |
Walt Disney Co. (The) | 211,513 | 29,535,675 |
Total | | 55,272,018 |
Interactive Media & Services 9.4% |
Alphabet, Inc., Class A(a) | 45,978 | 49,784,978 |
Alphabet, Inc., Class C(a) | 48,562 | 52,491,152 |
Facebook, Inc., Class A(a) | 399,689 | 77,139,977 |
Total | | 179,416,107 |
Media 0.6% |
DISH Network Corp., Class A(a) | 318,403 | 12,229,859 |
Wireless Telecommunication Services 1.1% |
T-Mobile U.S.A., Inc.(a) | 276,496 | 20,499,414 |
Total Communication Services | 267,417,398 |
Consumer Discretionary 15.3% |
Hotels, Restaurants & Leisure 0.7% |
Norwegian Cruise Line Holdings Ltd.(a) | 265,214 | 14,223,427 |
Internet & Direct Marketing Retail 9.1% |
Alibaba Group Holding Ltd., ADR(a) | 158,097 | 26,789,537 |
Amazon.com, Inc.(a) | 60,481 | 114,528,636 |
Booking Holdings, Inc.(a) | 16,730 | 31,363,898 |
Chewy, Inc., Class A(a) | 31,800 | 1,113,000 |
Total | | 173,795,071 |
Specialty Retail 2.6% |
Burlington Stores, Inc.(a) | 108,642 | 18,485,436 |
Ulta Beauty, Inc.(a) | 87,277 | 30,275,519 |
Total | | 48,760,955 |
Textiles, Apparel & Luxury Goods 2.9% |
Canada Goose Holdings, Inc.(a) | 172,802 | 6,692,621 |
Nike, Inc., Class B | 484,288 | 40,655,978 |
Tapestry, Inc. | 266,643 | 8,460,582 |
Total | | 55,809,181 |
Total Consumer Discretionary | 292,588,634 |
Common Stocks (continued) |
Issuer | Shares | Value ($) |
Consumer Staples 2.8% |
Food & Staples Retailing 1.7% |
Costco Wholesale Corp. | 127,635 | 33,728,825 |
Food Products 1.1% |
Mondelez International, Inc., Class A | 385,047 | 20,754,033 |
Total Consumer Staples | 54,482,858 |
Financials 3.4% |
Banks 1.1% |
Citigroup, Inc. | 291,133 | 20,388,044 |
Capital Markets 1.1% |
BlackRock, Inc. | 45,028 | 21,131,641 |
Insurance 1.2% |
Allstate Corp. (The) | 232,796 | 23,673,025 |
Total Financials | 65,192,710 |
Health Care 16.1% |
Biotechnology 3.8% |
Alexion Pharmaceuticals, Inc.(a) | 169,485 | 22,199,145 |
BioMarin Pharmaceutical, Inc.(a) | 162,661 | 13,931,915 |
Exact Sciences Corp.(a) | 147,585 | 17,420,933 |
Vertex Pharmaceuticals, Inc.(a) | 106,691 | 19,564,996 |
Total | | 73,116,989 |
Health Care Equipment & Supplies 6.2% |
Abbott Laboratories | 407,863 | 34,301,278 |
Baxter International, Inc. | 332,629 | 27,242,315 |
Danaher Corp. | 103,568 | 14,801,939 |
Edwards Lifesciences Corp.(a) | 123,482 | 22,812,065 |
Medtronic PLC | 195,901 | 19,078,798 |
Total | | 118,236,395 |
Health Care Providers & Services 1.7% |
Guardant Health, Inc.(a) | 114,730 | 9,904,641 |
Humana, Inc. | 84,782 | 22,492,664 |
Total | | 32,397,305 |
The accompanying Notes to Financial Statements are an integral part of this statement.
6 | Columbia Variable Portfolio – Large Cap Growth Fund | Semiannual Report 2019 |
Portfolio of Investments (continued)
June 30, 2019 (Unaudited)
Common Stocks (continued) |
Issuer | Shares | Value ($) |
Life Sciences Tools & Services 2.5% |
Bio-Techne Corp. | 41,533 | 8,659,215 |
Illumina, Inc.(a) | 51,590 | 18,992,859 |
Thermo Fisher Scientific, Inc. | 68,484 | 20,112,381 |
Total | | 47,764,455 |
Pharmaceuticals 1.9% |
Allergan PLC | 58,202 | 9,744,761 |
Bristol-Myers Squibb Co. | 583,627 | 26,467,484 |
Total | | 36,212,245 |
Total Health Care | 307,727,389 |
Industrials 8.1% |
Aerospace & Defense 2.5% |
L3 Technologies, Inc. | 96,951 | 23,769,477 |
Northrop Grumman Corp. | 75,860 | 24,511,124 |
Total | | 48,280,601 |
Electrical Equipment 1.4% |
AMETEK, Inc. | 299,305 | 27,188,866 |
Industrial Conglomerates 1.6% |
Honeywell International, Inc. | 175,735 | 30,681,574 |
Machinery 1.3% |
Ingersoll-Rand PLC | 187,492 | 23,749,612 |
Road & Rail 1.3% |
Norfolk Southern Corp. | 125,231 | 24,962,295 |
Total Industrials | 154,862,948 |
Information Technology 34.4% |
Electronic Equipment, Instruments & Components 0.9% |
Zebra Technologies Corp., Class A(a) | 82,971 | 17,381,595 |
IT Services 8.2% |
FleetCor Technologies, Inc.(a) | 79,430 | 22,307,915 |
PayPal Holdings, Inc.(a) | 418,947 | 47,952,674 |
Square, Inc., Class A(a) | 162,069 | 11,754,865 |
Visa, Inc., Class A | 432,327 | 75,030,351 |
Total | | 157,045,805 |
Common Stocks (continued) |
Issuer | Shares | Value ($) |
Semiconductors & Semiconductor Equipment 5.4% |
Broadcom, Inc. | 80,066 | 23,047,799 |
Lam Research Corp. | 123,519 | 23,201,809 |
NVIDIA Corp. | 151,755 | 24,922,723 |
NXP Semiconductors NV | 231,893 | 22,635,076 |
Teradyne, Inc. | 225,998 | 10,827,564 |
Total | | 104,634,971 |
Software 14.8% |
Adobe, Inc.(a) | 191,427 | 56,403,966 |
Microsoft Corp. | 924,725 | 123,876,161 |
Palo Alto Networks, Inc.(a) | 112,965 | 23,017,748 |
PTC, Inc.(a) | 127,300 | 11,426,448 |
Salesforce.com, Inc.(a) | 191,154 | 29,003,797 |
ServiceNow, Inc.(a) | 80,516 | 22,107,278 |
VMware, Inc., Class A | 109,025 | 18,230,070 |
Total | | 284,065,468 |
Technology Hardware, Storage & Peripherals 5.1% |
Apple, Inc. | 490,206 | 97,021,571 |
Total Information Technology | 660,149,410 |
Materials 1.7% |
Chemicals 1.7% |
Albemarle Corp. | 188,856 | 13,297,351 |
Eastman Chemical Co. | 252,518 | 19,653,476 |
Total | | 32,950,827 |
Total Materials | 32,950,827 |
Real Estate 2.1% |
Equity Real Estate Investment Trusts (REITS) 2.1% |
American Tower Corp. | 116,850 | 23,889,983 |
Equinix, Inc. | 33,090 | 16,686,956 |
Total | | 40,576,939 |
Total Real Estate | 40,576,939 |
Total Common Stocks (Cost $1,324,586,747) | 1,875,949,113 |
|
The accompanying Notes to Financial Statements are an integral part of this statement.
Columbia Variable Portfolio – Large Cap Growth Fund | Semiannual Report 2019
| 7 |
Portfolio of Investments (continued)
June 30, 2019 (Unaudited)
Money Market Funds 2.2% |
| Shares | Value ($) |
Columbia Short-Term Cash Fund, 2.433%(b),(c) | 42,797,323 | 42,793,043 |
Total Money Market Funds (Cost $42,793,331) | 42,793,043 |
Total Investments in Securities (Cost: $1,367,380,078) | 1,918,742,156 |
Other Assets & Liabilities, Net | | (1,686,465) |
Net Assets | 1,917,055,691 |
Notes to Portfolio of Investments
(a) | Non-income producing investment. |
(b) | The rate shown is the seven-day current annualized yield at June 30, 2019. |
(c) | As defined in the Investment Company Act of 1940, an affiliated company is one in which the Fund owns 5% or more of the company’s outstanding voting securities, or a company which is under common ownership or control with the Fund. Holdings and transactions in these affiliated companies during the period ended June 30, 2019 are as follows: |
Issuer | Beginning shares | Shares purchased | Shares sold | Ending shares | Realized gain (loss) — affiliated issuers ($) | Net change in unrealized appreciation (depreciation) — affiliated issuers ($) | Dividends — affiliated issuers ($) | Value — affiliated issuers at end of period ($) |
Columbia Short-Term Cash Fund, 2.433% |
| 38,465,083 | 214,799,832 | (210,467,592) | 42,797,323 | 208 | (288) | 502,077 | 42,793,043 |
Abbreviation Legend
ADR | American Depositary Receipt |
Fair value measurements
The Fund categorizes its fair value measurements according to a three-level hierarchy that maximizes the use of observable inputs and minimizes the use of unobservable inputs by prioritizing that the most observable input be used when available. Observable inputs are those that market participants would use in pricing an investment based on market data obtained from sources independent of the reporting entity. Unobservable inputs are those that reflect the Fund’s assumptions about the information market participants would use in pricing an investment. An investment’s level within the fair value hierarchy is based on the lowest level of any input that is deemed significant to the asset’s or liability’s fair value measurement. The input levels are not necessarily an indication of the risk or liquidity associated with investments at that level. For example, certain U.S. government securities are generally high quality and liquid, however, they are reflected as Level 2 because the inputs used to determine fair value may not always be quoted prices in an active market.
Fair value inputs are summarized in the three broad levels listed below:
■ | Level 1 — Valuations based on quoted prices for investments in active markets that the Fund has the ability to access at the measurement date. Valuation adjustments are not applied to Level 1 investments. |
■ | Level 2 — Valuations based on other significant observable inputs (including quoted prices for similar securities, interest rates, prepayment speeds, credit risks, etc.). |
■ | Level 3 — Valuations based on significant unobservable inputs (including the Fund’s own assumptions and judgment in determining the fair value of investments). |
Inputs that are used in determining fair value of an investment may include price information, credit data, volatility statistics, and other factors. These inputs can be either observable or unobservable. The availability of observable inputs can vary between investments, and is affected by various factors such as the type of investment, and the volume and level of activity for that investment or similar investments in the marketplace. The inputs will be considered by the Investment Manager, along with any other relevant factors in the calculation of an investment’s fair value. The Fund uses prices and inputs that are current as of the measurement date, which may include periods of market dislocations. During these periods, the availability of prices and inputs may be reduced for many investments. This condition could cause an investment to be reclassified between the various levels within the hierarchy.
Certain investments that have been measured at fair value using the net asset value (NAV) per share (or its equivalent) are not categorized in the fair value hierarchy. The fair value amounts presented in the table are intended to reconcile the fair value hierarchy to the amounts presented in the Portfolio of Investments. The Columbia Short-Term Cash Fund seeks to provide shareholders with maximum current income consistent with liquidity and stability of principal. Columbia Short-Term Cash Fund prices its shares with a floating NAV and no longer seeks to maintain a stable NAV.
Investments falling into the Level 3 category are primarily supported by quoted prices from brokers and dealers participating in the market for those investments. However, these may be classified as Level 3 investments due to lack of market transparency and corroboration to support these quoted prices. Additionally, valuation models may be used as the pricing source for any remaining investments classified as Level 3. These models may rely on one or more significant unobservable inputs and/or significant assumptions by the Investment Manager. Inputs used in valuations may include, but are not limited to, financial statement analysis, capital account balances, discount rates and estimated cash flows, and comparable company data.
The accompanying Notes to Financial Statements are an integral part of this statement.
8 | Columbia Variable Portfolio – Large Cap Growth Fund | Semiannual Report 2019 |
Portfolio of Investments (continued)
June 30, 2019 (Unaudited)
Fair value measurements (continued)
Under the direction of the Fund’s Board of Trustees (the Board), the Investment Manager’s Valuation Committee (the Committee) is responsible for overseeing the valuation procedures approved by the Board. The Committee consists of voting and non-voting members from various groups within the Investment Manager’s organization, including operations and accounting, trading and investments, compliance, risk management and legal.
The Committee meets at least monthly to review and approve valuation matters, which may include a description of specific valuation determinations, data regarding pricing information received from approved pricing vendors and brokers and the results of Board-approved valuation control policies and procedures (the Policies). The Policies address, among other things, instances when market quotations are or are not readily available, including recommendations of third party pricing vendors and a determination of appropriate pricing methodologies; events that require specific valuation determinations and assessment of fair value techniques; securities with a potential for stale pricing, including those that are illiquid, restricted, or in default; and the effectiveness of third party pricing vendors, including periodic reviews of vendors. The Committee meets more frequently, as needed, to discuss additional valuation matters, which may include the need to review back-testing results, review time-sensitive information or approve related valuation actions. The Committee reports to the Board, with members of the Committee meeting with the Board at each of its regularly scheduled meetings to discuss valuation matters and actions during the period, similar to those described earlier.
For investments categorized as Level 3, the Committee monitors information similar to that described above, which may include: (i) data specific to the issuer or comparable issuers, (ii) general market or specific sector news and (iii) quoted prices and specific or similar security transactions. The Committee considers this data and any changes from prior periods in order to assess the reasonableness of observable and unobservable inputs, any assumptions or internal models used to value those securities and changes in fair value. This data is also used to corroborate, when available, information received from approved pricing vendors and brokers. Various factors impact the frequency of monitoring this information (which may occur as often as daily). However, the Committee may determine that changes to inputs, assumptions and models are not required as a result of the monitoring procedures performed.
The following table is a summary of the inputs used to value the Fund’s investments at June 30, 2019:
| Level 1 quoted prices in active markets for identical assets ($) | Level 2 other significant observable inputs ($) | Level 3 significant unobservable inputs ($) | Investments measured at net asset value ($) | Total ($) |
Investments in Securities | | | | | |
Common Stocks | | | | | |
Communication Services | 267,417,398 | — | — | — | 267,417,398 |
Consumer Discretionary | 292,588,634 | — | — | — | 292,588,634 |
Consumer Staples | 54,482,858 | — | — | — | 54,482,858 |
Financials | 65,192,710 | — | — | — | 65,192,710 |
Health Care | 307,727,389 | — | — | — | 307,727,389 |
Industrials | 154,862,948 | — | — | — | 154,862,948 |
Information Technology | 660,149,410 | — | — | — | 660,149,410 |
Materials | 32,950,827 | — | — | — | 32,950,827 |
Real Estate | 40,576,939 | — | — | — | 40,576,939 |
Total Common Stocks | 1,875,949,113 | — | — | — | 1,875,949,113 |
Money Market Funds | — | — | — | 42,793,043 | 42,793,043 |
Total Investments in Securities | 1,875,949,113 | — | — | 42,793,043 | 1,918,742,156 |
See the Portfolio of Investments for all investment classifications not indicated in the table.
There were no transfers of financial assets between levels during the period.
The accompanying Notes to Financial Statements are an integral part of this statement.
Columbia Variable Portfolio – Large Cap Growth Fund | Semiannual Report 2019
| 9 |
Statement of Assets and Liabilities
June 30, 2019 (Unaudited)
Assets | |
Investments in securities, at value | |
Unaffiliated issuers (cost $1,324,586,747) | $1,875,949,113 |
Affiliated issuers (cost $42,793,331) | 42,793,043 |
Receivable for: | |
Capital shares sold | 81,398 |
Dividends | 1,375,610 |
Foreign tax reclaims | 19,759 |
Prepaid expenses | 1 |
Total assets | 1,920,218,924 |
Liabilities | |
Due to custodian | 19,759 |
Payable for: | |
Capital shares purchased | 1,768,402 |
Management services fees | 1,003,745 |
Distribution and/or service fees | 44,500 |
Service fees | 45,065 |
Compensation of board members | 212,017 |
Compensation of chief compliance officer | 207 |
Other expenses | 69,538 |
Total liabilities | 3,163,233 |
Net assets applicable to outstanding capital stock | $1,917,055,691 |
Represented by | |
Trust capital | $1,917,055,691 |
Total - representing net assets applicable to outstanding capital stock | $1,917,055,691 |
Class 1 | |
Net assets | $1,567,160,448 |
Shares outstanding | 79,659,234 |
Net asset value per share | $19.67 |
Class 2 | |
Net assets | $125,369,431 |
Shares outstanding | 6,520,803 |
Net asset value per share | $19.23 |
Class 3 | |
Net assets | $224,525,812 |
Shares outstanding | 11,533,171 |
Net asset value per share | $19.47 |
The accompanying Notes to Financial Statements are an integral part of this statement.
10 | Columbia Variable Portfolio – Large Cap Growth Fund | Semiannual Report 2019 |
Statement of Operations
Six Months Ended June 30, 2019 (Unaudited)
Net investment income | |
Income: | |
Dividends — unaffiliated issuers | $8,017,062 |
Dividends — affiliated issuers | 502,077 |
Interfund lending | 32 |
Total income | 8,519,171 |
Expenses: | |
Management services fees | 6,296,287 |
Distribution and/or service fees | |
Class 2 | 148,444 |
Class 3 | 133,972 |
Service fees | 212,477 |
Compensation of board members | 19,086 |
Custodian fees | 8,156 |
Printing and postage fees | 31,328 |
Audit fees | 15,005 |
Legal fees | 14,000 |
Compensation of chief compliance officer | 188 |
Other | 17,586 |
Total expenses | 6,896,529 |
Net investment income | 1,622,642 |
Realized and unrealized gain (loss) — net | |
Net realized gain (loss) on: | |
Investments — unaffiliated issuers | 78,784,688 |
Investments — affiliated issuers | 208 |
Net realized gain | 78,784,896 |
Net change in unrealized appreciation (depreciation) on: | |
Investments — unaffiliated issuers | 274,903,530 |
Investments — affiliated issuers | (288) |
Net change in unrealized appreciation (depreciation) | 274,903,242 |
Net realized and unrealized gain | 353,688,138 |
Net increase in net assets resulting from operations | $355,310,780 |
The accompanying Notes to Financial Statements are an integral part of this statement.
Columbia Variable Portfolio – Large Cap Growth Fund | Semiannual Report 2019
| 11 |
Statement of Changes in Net Assets
| Six Months Ended June 30, 2019 (Unaudited) | Year Ended December 31, 2018 |
Operations | | |
Net investment income | $1,622,642 | $2,414,682 |
Net realized gain | 78,784,896 | 115,295,129 |
Net change in unrealized appreciation (depreciation) | 274,903,242 | (178,594,543) |
Net increase (decrease) in net assets resulting from operations | 355,310,780 | (60,884,732) |
Decrease in net assets from capital stock activity | (56,424,596) | (82,618,750) |
Total increase (decrease) in net assets | 298,886,184 | (143,503,482) |
Net assets at beginning of period | 1,618,169,507 | 1,761,672,989 |
Net assets at end of period | $1,917,055,691 | $1,618,169,507 |
| Six Months Ended | Year Ended |
| June 30, 2019 (Unaudited) | December 31, 2018 |
| Shares | Dollars ($) | Shares | Dollars ($) |
Capital stock activity |
Class 1 | | | | |
Subscriptions | 115,288 | 2,119,424 | 358,414 | 6,311,350 |
Redemptions | (1,968,740) | (36,607,465) | (2,852,198) | (51,531,781) |
Net decrease | (1,853,452) | (34,488,041) | (2,493,784) | (45,220,431) |
Class 2 | | | | |
Subscriptions | 182,235 | 3,314,230 | 828,438 | 14,456,375 |
Redemptions | (565,988) | (10,261,781) | (1,320,347) | (23,343,749) |
Net decrease | (383,753) | (6,947,551) | (491,909) | (8,887,374) |
Class 3 | | | | |
Subscriptions | 39,710 | 735,781 | 112,368 | 2,030,639 |
Redemptions | (854,740) | (15,724,785) | (1,726,243) | (30,541,584) |
Net decrease | (815,030) | (14,989,004) | (1,613,875) | (28,510,945) |
Total net decrease | (3,052,235) | (56,424,596) | (4,599,568) | (82,618,750) |
The accompanying Notes to Financial Statements are an integral part of this statement.
12 | Columbia Variable Portfolio – Large Cap Growth Fund | Semiannual Report 2019 |
[THIS PAGE INTENTIONALLY LEFT BLANK]
Columbia Variable Portfolio – Large Cap Growth Fund | Semiannual Report 2019
| 13 |
The following table is intended to help you understand the Fund’s financial performance. Certain information reflects financial results for a single share of a class held for the periods shown. Per share net investment income (loss) amounts are calculated based on average shares outstanding during the period. Total return assumes reinvestment of all dividends and distributions, if any. Total return does not reflect any fees and expenses imposed under your Contract and/or Qualified Plan, as applicable; such fees and expenses would reduce the total returns for all periods shown. Total return and portfolio turnover are not annualized for periods of less than one year. The portfolio turnover rate is calculated without regard to purchase and sales transactions of short-term instruments and certain derivatives, if any. If such transactions were included, the Fund’s portfolio turnover rate may be higher.
| Net asset value, beginning of period | Net investment income (loss) | Net realized and unrealized gain (loss) | Total from investment operations |
Class 1 |
Six Months Ended 6/30/2019 (Unaudited) | $16.10 | 0.02 | 3.55 | 3.57 |
Year Ended 12/31/2018 | $16.76 | 0.03 | (0.69) | (0.66) |
Year Ended 12/31/2017 | $13.08 | 0.05 | 3.63 | 3.68 |
Year Ended 12/31/2016 | $12.92 | 0.09 | 0.07 | 0.16 |
Year Ended 12/31/2015 | $11.84 | 0.03 | 1.05 | 1.08 |
Year Ended 12/31/2014 | $10.37 | 0.06 | 1.41 | 1.47 |
Class 2 |
Six Months Ended 6/30/2019 (Unaudited) | $15.76 | (0.00)(d) | 3.47 | 3.47 |
Year Ended 12/31/2018 | $16.44 | (0.02) | (0.66) | (0.68) |
Year Ended 12/31/2017 | $12.86 | 0.02 | 3.56 | 3.58 |
Year Ended 12/31/2016 | $12.73 | 0.04 | 0.09 | 0.13 |
Year Ended 12/31/2015 | $11.70 | 0.00(d) | 1.03 | 1.03 |
Year Ended 12/31/2014 | $10.27 | 0.04 | 1.39 | 1.43 |
Class 3 |
Six Months Ended 6/30/2019 (Unaudited) | $15.94 | 0.01 | 3.52 | 3.53 |
Year Ended 12/31/2018 | $16.62 | 0.01 | (0.69) | (0.68) |
Year Ended 12/31/2017 | $12.99 | 0.04 | 3.59 | 3.63 |
Year Ended 12/31/2016 | $12.84 | 0.07 | 0.08 | 0.15 |
Year Ended 12/31/2015 | $11.78 | 0.01 | 1.05 | 1.06 |
Year Ended 12/31/2014 | $10.33 | 0.05 | 1.40 | 1.45 |
Notes to Financial Highlights |
(a) | In addition to the fees and expenses that the Fund bears directly, the Fund indirectly bears a pro rata share of the fees and expenses of any other funds in which it invests. Such indirect expenses are not included in the Fund’s reported expense ratios. |
(b) | Total net expenses include the impact of certain fee waivers/expense reimbursements made by the Investment Manager and certain of its affiliates, if applicable. |
(c) | Annualized. |
(d) | Rounds to zero. |
The accompanying Notes to Financial Statements are an integral part of this statement.
14 | Columbia Variable Portfolio – Large Cap Growth Fund | Semiannual Report 2019 |
Financial Highlights (continued)
| Net asset value, end of period | Total return | Total gross expense ratio to average net assets(a) | Total net expense ratio to average net assets(a),(b) | Net investment income (loss) ratio to average net assets | Portfolio turnover | Net assets, end of period (000’s) |
Class 1 |
Six Months Ended 6/30/2019 (Unaudited) | $19.67 | 22.17% | 0.74%(c) | 0.74%(c) | 0.21%(c) | 23% | $1,567,160 |
Year Ended 12/31/2018 | $16.10 | (3.94%) | 0.74% | 0.74% | 0.16% | 27% | $1,312,513 |
Year Ended 12/31/2017 | $16.76 | 28.14% | 0.77% | 0.76% | 0.36% | 35% | $1,408,054 |
Year Ended 12/31/2016 | $13.08 | 1.24% | 0.80% | 0.77% | 0.69% | 54% | $1,267,016 |
Year Ended 12/31/2015 | $12.92 | 9.12% | 0.80% | 0.79% | 0.23% | 56% | $1,198,464 |
Year Ended 12/31/2014 | $11.84 | 14.18% | 0.80% | 0.79% | 0.59% | 71% | $1,003,539 |
Class 2 |
Six Months Ended 6/30/2019 (Unaudited) | $19.23 | 22.02% | 0.99%(c) | 0.99%(c) | (0.04%)(c) | 23% | $125,369 |
Year Ended 12/31/2018 | $15.76 | (4.14%) | 0.99% | 0.99% | (0.09%) | 27% | $108,782 |
Year Ended 12/31/2017 | $16.44 | 27.84% | 1.02% | 1.01% | 0.11% | 35% | $121,608 |
Year Ended 12/31/2016 | $12.86 | 1.02% | 1.05% | 1.01% | 0.35% | 54% | $108,824 |
Year Ended 12/31/2015 | $12.73 | 8.80% | 1.05% | 1.04% | (0.02%) | 56% | $32,835 |
Year Ended 12/31/2014 | $11.70 | 13.92% | 1.05% | 1.04% | 0.36% | 71% | $18,783 |
Class 3 |
Six Months Ended 6/30/2019 (Unaudited) | $19.47 | 22.15% | 0.86%(c) | 0.86%(c) | 0.09%(c) | 23% | $224,526 |
Year Ended 12/31/2018 | $15.94 | (4.09%) | 0.86% | 0.86% | 0.04% | 27% | $196,874 |
Year Ended 12/31/2017 | $16.62 | 27.94% | 0.89% | 0.88% | 0.23% | 35% | $232,010 |
Year Ended 12/31/2016 | $12.99 | 1.17% | 0.92% | 0.89% | 0.55% | 54% | $207,757 |
Year Ended 12/31/2015 | $12.84 | 9.00% | 0.92% | 0.92% | 0.10% | 56% | $252,250 |
Year Ended 12/31/2014 | $11.78 | 14.04% | 0.93% | 0.91% | 0.47% | 71% | $227,180 |
The accompanying Notes to Financial Statements are an integral part of this statement.
Columbia Variable Portfolio – Large Cap Growth Fund | Semiannual Report 2019
| 15 |
Notes to Financial Statements
June 30, 2019 (Unaudited)
Note 1. Organization
Columbia Variable Portfolio – Large Cap Growth Fund (the Fund), a series of Columbia Funds Variable Series Trust II (the Trust), is a diversified fund. The Trust is registered under the Investment Company Act of 1940, as amended (the 1940 Act), as an open-end management investment company organized as a Massachusetts business trust.
Fund shares
The Trust may issue an unlimited number of shares (without par value). The Fund offers Class 1, Class 2 and Class 3 shares to separate accounts funding variable annuity contracts and variable life insurance policies (collectively, Contracts) issued by affiliated and unaffiliated life insurance companies (Participating Insurance Companies) as well as qualified pension and retirement plans (Qualified Plans) and other qualified institutional investors (Qualified Investors) authorized by Columbia Management Investment Distributors, Inc. (the Distributor). You may not buy (nor will you own) shares of the Fund directly. You may invest by participating in a Qualified Plan or by buying a Contract and making allocations to the Fund. Although all share classes generally have identical voting, dividend and liquidation rights, each share class votes separately when required by the Trust’s organizational documents or by law. Different share classes pay different distribution amounts to the extent the expenses of such share classes differ, and distributions in liquidation will be proportional to the net asset value of each share class. Each share class has its own cost structure and other features.
Note 2. Summary of significant accounting policies
Basis of preparation
The Fund is an investment company that applies the accounting and reporting guidance in the Financial Accounting Standards Board (FASB) Accounting Standards Codification Topic 946,Financial Services - Investment Companies (ASC 946). The financial statements are prepared in accordance with U.S. generally accepted accounting principles (GAAP), which requires management to make certain estimates and assumptions that affect the reported amounts of assets and liabilities, the disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of income and expenses during the reporting period. Actual results could differ from those estimates.
The following is a summary of significant accounting policies followed by the Fund in the preparation of its financial statements.
Security valuation
All equity securities are valued at the close of business of the New York Stock Exchange. Equity securities are valued at the last quoted sales price on the principal exchange or market on which they trade, except for securities traded on the NASDAQ Stock Market, which are valued at the NASDAQ official close price. Unlisted securities or listed securities for which there were no sales during the day are valued at the mean of the latest quoted bid and ask prices on such exchanges or markets.
Foreign equity securities are valued based on the closing price on the foreign exchange in which such securities are primarily traded. If any foreign equity security closing prices are not readily available, the securities are valued at the mean of the latest quoted bid and ask prices on such exchanges or markets. Foreign currency exchange rates are generally determined at 4:00 p.m. Eastern (U.S.) time. Many securities markets and exchanges outside the U.S. close prior to the close of the New York Stock Exchange; therefore, the closing prices for securities in such markets or on such exchanges may not fully reflect events that occur after such close but before the close of the New York Stock Exchange. In those situations, foreign securities will be fair valued pursuant to a policy adopted by the Board of Trustees, including, if available, utilizing a third party pricing service to determine these fair values. The third party pricing service takes into account multiple factors, including, but not limited to, movements in the U.S. securities markets, certain depositary receipts, futures contracts and foreign exchange rates that have occurred subsequent to the close of the foreign exchange or market, to determine a good faith estimate that reasonably reflects the current market conditions as of the close of the New York Stock Exchange. The fair value of a security is likely to be different from the quoted or published price, if available.
Investments in open-end investment companies, including money market funds, are valued at their latest net asset value.
16 | Columbia Variable Portfolio – Large Cap Growth Fund | Semiannual Report 2019 |
Notes to Financial Statements (continued)
June 30, 2019 (Unaudited)
Investments for which market quotations are not readily available, or that have quotations which management believes are not reflective of market value or reliable, are valued at fair value as determined in good faith under procedures approved by and under the general supervision of the Board of Trustees. If a security or class of securities (such as foreign securities) is valued at fair value, such value is likely to be different from the quoted or published price for the security.
The determination of fair value often requires significant judgment. To determine fair value, management may use assumptions including but not limited to future cash flows and estimated risk premiums. Multiple inputs from various sources may be used to determine fair value.
GAAP requires disclosure regarding the inputs and valuation techniques used to measure fair value and any changes in valuation inputs or techniques. In addition, investments shall be disclosed by major category. This information is disclosed following the Fund’s Portfolio of Investments.
Security transactions
Security transactions are accounted for on the trade date. Cost is determined and gains (losses) are based upon the specific identification method for both financial statement and federal income tax purposes.
Income recognition
Corporate actions and dividend income are generally recorded net of any non-reclaimable tax withholdings, on the ex-dividend date or upon receipt of ex-dividend notification in the case of certain foreign securities.
The Fund may receive distributions from holdings in equity securities, business development companies (BDCs), exchange-traded funds (ETFs), limited partnerships (LPs), other regulated investment companies (RICs), and real estate investment trusts (REITs), which report information on the tax character of their distributions annually. These distributions are allocated to dividend income, capital gain and return of capital based on actual information reported. Return of capital is recorded as a reduction of the cost basis of securities held. If the Fund no longer owns the applicable securities, return of capital is recorded as a realized gain. With respect to REITs, to the extent actual information has not yet been reported, estimates for return of capital are made by the Fund’s management. Management’s estimates are subsequently adjusted when the actual character of the distributions is disclosed by the REITs, which could result in a proportionate change in return of capital to shareholders.
Awards from class action litigation are recorded as a reduction of cost basis if the Fund still owns the applicable securities on the payment date. If the Fund no longer owns the applicable securities, the proceeds are recorded as realized gains.
Expenses
General expenses of the Trust are allocated to the Fund and other funds of the Trust based upon relative net assets or other expense allocation methodologies determined by the nature of the expense. Expenses directly attributable to the Fund are charged to the Fund. Expenses directly attributable to a specific class of shares are charged to that share class.
Determination of class net asset value
All income, expenses (other than class-specific expenses, which are charged to that share class, as shown in the Statement of Operations) and realized and unrealized gains (losses) are allocated to each class of the Fund on a daily basis, based on the relative net assets of each class, for purposes of determining the net asset value of each class.
Federal income tax status
The Fund is treated as a partnership for federal income tax purposes, and the Fund does not expect to make regular distributions. The Fund will not be subject to federal income tax, and therefore, there is no provision for federal income taxes. The partners of the Fund are subject to tax on their distributive share of the Fund’s income and loss. The components of the Fund’s net assets are reported at the partner-level for federal income tax purposes, and therefore, are not presented in the Statement of Assets and Liabilities.
Columbia Variable Portfolio – Large Cap Growth Fund | Semiannual Report 2019
| 17 |
Notes to Financial Statements (continued)
June 30, 2019 (Unaudited)
Management of the Fund has concluded that there are no significant uncertain tax positions in the Fund that would require recognition in the financial statements. However, management’s conclusion may be subject to review and adjustment at a later date based on factors including, but not limited to, new tax laws, regulations, and administrative interpretations (including relevant court decisions). Generally, the Fund’s federal tax returns for the prior three fiscal years remain subject to examination by the Internal Revenue Service.
Foreign taxes
The Fund may be subject to foreign taxes on income, gains on investments or currency repatriation, a portion of which may be recoverable. The Fund will accrue such taxes and recoveries, as applicable, based upon its current interpretation of tax rules and regulations that exist in the markets in which it invests.
Realized gains in certain countries may be subject to foreign taxes at the Fund level, based on statutory rates. The Fund accrues for such foreign taxes on realized and unrealized gains at the appropriate rate for each jurisdiction, as applicable. The amount, if any, is disclosed as a liability on the Statement of Assets and Liabilities.
Guarantees and indemnifications
Under the Trust’s organizational documents and, in some cases, by contract, its officers and trustees are indemnified against certain liabilities arising out of the performance of their duties to the Trust or its funds. In addition, certain of the Fund’s contracts with its service providers contain general indemnification clauses. The Fund’s maximum exposure under these arrangements is unknown since the amount of any future claims that may be made against the Fund cannot be determined, and the Fund has no historical basis for predicting the likelihood of any such claims.
Recent accounting pronouncement
Accounting Standards Update 2018-13 Disclosure Framework - Changes to the Disclosure Requirements for Fair Value Measurement
In August 2018, the Financial Accounting Standards Board issued Accounting Standards Update (ASU) No. 2018-13 Disclosure Framework - Changes to the Disclosure Requirements for Fair Value Measurement. ASU No. 2018-13, in addition to other modifications and additions, removes the requirement to disclose the amount and reasons for transfers between Level 1 and Level 2 of the fair value hierarchy and the policy for the timing of transfers between levels. The standard is effective for annual periods beginning after December 15, 2019 and interim periods within those fiscal years. At this time, management is evaluating the implication of this guidance and the impact it will have on the financial statement disclosures, if any.
Note 3. Fees and other transactions with affiliates
Management services fees
The Fund has entered into a Management Agreement with Columbia Management Investment Advisers, LLC (the Investment Manager), a wholly-owned subsidiary of Ameriprise Financial, Inc. (Ameriprise Financial). Under the Management Agreement, the Investment Manager provides the Fund with investment research and advice, as well as administrative and accounting services. The management services fee is an annual fee that is equal to a percentage of the Fund’s daily net assets that declines from 0.77% to 0.57% as the Fund’s net assets increase. The annualized effective management services fee rate for the six months ended June 30, 2019 was 0.70% of the Fund’s average daily net assets.
Compensation of board members
Members of the Board of Trustees who are not officers or employees of the Investment Manager or Ameriprise Financial are compensated for their services to the Fund as disclosed in the Statement of Operations. Under a Deferred Compensation Plan (the Deferred Plan), these members of the Board of Trustees may elect to defer payment of up to 100% of their compensation. Deferred amounts are treated as though equivalent dollar amounts had been invested in shares of certain funds managed by the Investment Manager. The Fund’s liability for these amounts is adjusted for market value changes and remains in the Fund until distributed in accordance with the Deferred Plan. All amounts payable under the Deferred Plan constitute a general unsecured obligation of the Fund.
18 | Columbia Variable Portfolio – Large Cap Growth Fund | Semiannual Report 2019 |
Notes to Financial Statements (continued)
June 30, 2019 (Unaudited)
Compensation of Chief Compliance Officer
The Board of Trustees has appointed a Chief Compliance Officer to the Fund in accordance with federal securities regulations. As disclosed in the Statement of Operations, a portion of the Chief Compliance Officer’s total compensation is allocated to the Fund, along with other allocations to affiliated registered investment companies managed by the Investment Manager and its affiliates, based on relative net assets.
Service fees
The Fund has entered into a Shareholder Services Agreement with Columbia Management Investment Services Corp. (the Transfer Agent), an affiliate of the Investment Manager and a wholly-owned subsidiary of Ameriprise Financial. Under this agreement, the Fund pays a service fee equal to the payments made by the Transfer Agent to Participating Insurance Companies and other financial intermediaries (together, Participating Organizations) for services each such Participating Organization provides to its clients, customers and participants that are invested directly or indirectly in the Fund, up to a cap approved by the Board of Trustees from time to time. The annualized effective service fee rate for the six months ended June 30, 2019, was 0.02% of the Fund’s average daily net assets.
The Transfer Agent may retain as compensation for its services revenues from fees for wire, telephone and redemption orders, account transcripts due the Transfer Agent from Fund shareholders and interest (net of bank charges) earned with respect to balances in accounts the Transfer Agent maintains in connection with its services to the Fund.
Distribution and/or service fees
The Fund has an agreement with the Distributor, an affiliate of the Investment Manager and a wholly-owned subsidiary of Ameriprise Financial, for distribution services. Under a Plan and Agreement of Distribution, the Fund pays a fee at an annual rate of up to 0.25% of the Fund’s average daily net assets attributable to Class 2 shares and an annual rate of up to 0.125% of the Fund’s average daily net assets attributable to Class 3 shares. The Fund pays no distribution and service fees for Class 1 shares.
Expenses waived/reimbursed by the Investment Manager and its affiliates
The Investment Manager and certain of its affiliates have contractually agreed to waive fees and/or reimburse expenses (excluding certain fees and expenses described below) for the period(s) disclosed below, unless sooner terminated at the sole discretion of the Board of Trustees, so that the Fund’s net operating expenses, after giving effect to fees waived/expenses reimbursed and any balance credits and/or overdraft charges from the Fund’s custodian, do not exceed the following annual rate(s) as a percentage of the class’ average daily net assets:
| Fee rate(s) contractual through April 30, 2020 |
Class 1 | 0.75% |
Class 2 | 1.00 |
Class 3 | 0.875 |
Under the agreement governing these fee waivers and/or expense reimbursement arrangements, the following fees and expenses are excluded from the waiver/reimbursement commitment, and therefore will be paid by the Fund, if applicable: taxes (including foreign transaction taxes), expenses associated with investments in affiliated and non-affiliated pooled investment vehicles (including mutual funds and exchange-traded funds), transaction costs and brokerage commissions, costs related to any securities lending program, dividend expenses associated with securities sold short, inverse floater program fees and expenses, transaction charges and interest on borrowed money, interest, infrequent and/or unusual expenses and any other expenses the exclusion of which is specifically approved by the Board of Trustees. This agreement may be modified or amended only with approval from the Investment Manager, certain of its affiliates and the Fund. Any fees waived and/or expenses reimbursed under the expense reimbursement arrangements described above are not recoverable by the Investment Manager or its affiliates in future periods.
Columbia Variable Portfolio – Large Cap Growth Fund | Semiannual Report 2019
| 19 |
Notes to Financial Statements (continued)
June 30, 2019 (Unaudited)
Note 4. Portfolio information
The cost of purchases and proceeds from sales of securities, excluding short-term investments and derivatives, if any, aggregated to $410,667,634 and $479,353,702, respectively, for the six months ended June 30, 2019. The amount of purchase and sale activity impacts the portfolio turnover rate reported in the Financial Highlights.
Note 5. Affiliated money market fund
The Fund invests in Columbia Short-Term Cash Fund, an affiliated money market fund established for the exclusive use by the Fund and other affiliated funds (the Affiliated MMF). The income earned by the Fund from such investments is included as Dividends - affiliated issuers in the Statement of Operations. As an investing fund, the Fund indirectly bears its proportionate share of the expenses of the Affiliated MMF. The Affiliated MMF prices its shares with a floating net asset value. In addition, the Board of Trustees of the Affiliated MMF may impose a fee on redemptions (sometimes referred to as a liquidity fee) or temporarily suspend redemptions (sometimes referred to as imposing a redemption gate) in the event its liquidity falls below regulatory limits.
Note 6. Interfund lending
Pursuant to an exemptive order granted by the Securities and Exchange Commission, the Fund participates in a program (the Interfund Program) allowing each participating Columbia Fund (each, a Participating Fund) to lend money directly to and, except for closed-end funds and money market funds, borrow money directly from other Participating Funds for temporary purposes. The amounts eligible for borrowing and lending under the Interfund Program are subject to certain restrictions.
Interfund loans are subject to the risk that the borrowing fund could be unable to repay the loan when due, and a delay in repayment to the lending fund could result in lost opportunities and/or additional lending costs. The exemptive order is subject to conditions intended to mitigate conflicts of interest arising from the Investment Manager’s relationship with each Participating Fund.
The Fund’s activity in the Interfund Program during the six months ended June 30, 2019 was as follows:
Borrower or lender | Average loan balance ($) | Weighted average interest rate (%) | Days outstanding |
Lender | 200,000 | 2.88 | 2 |
Interest income earned by the Fund is recorded as Interfund lending in the Statement of Operations. The Fund had no outstanding interfund loans at June 30, 2019.
Note 7. Line of credit
The Fund has access to a revolving credit facility with a syndicate of banks led by Citibank, N.A., HSBC Bank USA, N.A. and JPMorgan Chase Bank, N.A. whereby the Fund may borrow for the temporary funding of shareholder redemptions or for other temporary or emergency purposes. The credit facility, which is a collective agreement between the Fund and certain other funds managed by the Investment Manager or an affiliated investment manager, severally and not jointly, permits collective borrowings up to $1 billion. Interest is charged to each participating fund based on its borrowings at a rate equal to the higher of (i) the federal funds effective rate, (ii) the one-month LIBOR rate and (iii) the overnight bank funding rate, plus in each case, 1.00%. Each borrowing under the credit facility matures no later than 60 days after the date of borrowing. The Fund also pays a commitment fee equal to its pro rata share of the unused amount of the credit facility at a rate of 0.15% per annum. The commitment fee is included in other expenses in the Statement of Operations. This agreement expires annually in December unless extended or renewed.
The Fund had no borrowings during the six months ended June 30, 2019.
20 | Columbia Variable Portfolio – Large Cap Growth Fund | Semiannual Report 2019 |
Notes to Financial Statements (continued)
June 30, 2019 (Unaudited)
Note 8. Significant risks
Shareholder concentration risk
At June 30, 2019, affiliated shareholders of record owned 90.8% of the outstanding shares of the Fund in one or more accounts. Subscription and redemption activity by concentrated accounts may have a significant effect on the operations of the Fund. In the case of a large redemption, the Fund may be forced to sell investments at inopportune times, including its liquid positions, which may result in Fund losses and the Fund holding a higher percentage of less liquid positions. Large redemptions could result in decreased economies of scale and increased operating expenses for non-redeeming Fund shareholders.
Technology and technology-related investment risk
The Fund may be more susceptible to the particular risks that may affect companies in the information technology sector, as well as other technology-related sectors (collectively, the technology sectors) than if it were invested in a wider variety of companies in unrelated sectors. Companies in the technology sectors are subject to certain risks, including the risk that new services, equipment or technologies will not be accepted by consumers and businesses or will become rapidly obsolete. Performance of such companies may be affected by factors including obtaining and protecting patents (or the failure to do so) and significant competitive pressures, including aggressive pricing of their products or services, new market entrants, competition for market share and short product cycles due to an accelerated rate of technological developments. Such competitive pressures may lead to limited earnings and/or falling profit margins. As a result, the value of their securities may fall or fail to rise. In addition, many technology sector companies have limited operating histories and prices of these companies’ securities historically have been more volatile than other securities, especially over the short term.
Note 9. Subsequent events
Management has evaluated the events and transactions that have occurred through the date the financial statements were issued and noted no items requiring adjustment of the financial statements or additional disclosure.
Note 10. Information regarding pending and settled legal proceedings
Ameriprise Financial and certain of its affiliates have historically been involved in a number of legal, arbitration and regulatory proceedings, including routine litigation, class actions, and governmental actions, concerning matters arising in connection with the conduct of their business activities. Ameriprise Financial believes that the Fund is not currently the subject of, and that neither Ameriprise Financial nor any of its affiliates are the subject of, any pending legal, arbitration or regulatory proceedings that are likely to have a material adverse effect on the Fund or the ability of Ameriprise Financial or its affiliates to perform under their contracts with the Fund. Ameriprise Financial is required to make quarterly (10-Q), annual (10-K) and, as necessary, 8-K filings with the Securities and Exchange Commission (SEC) on legal and regulatory matters that relate to Ameriprise Financial and its affiliates. Copies of these filings may be obtained by accessing the SEC website at www.sec.gov.
There can be no assurance that these matters, or the adverse publicity associated with them, will not result in increased Fund redemptions, reduced sale of Fund shares or other adverse consequences to the Fund. Further, although we believe proceedings are not likely to have a material adverse effect on the Fund or the ability of Ameriprise Financial or its affiliates to perform under their contracts with the Fund, these proceedings are subject to uncertainties and, as such, we are unable to estimate the possible loss or range of loss that may result. An adverse outcome in one or more of these proceedings could result in adverse judgments, settlements, fines, penalties or other relief that could have a material adverse effect on the consolidated financial condition or results of operations of Ameriprise Financial.
Columbia Variable Portfolio – Large Cap Growth Fund | Semiannual Report 2019
| 21 |
APPROVAL OF MANAGEMENT AGREEMENT
Columbia Management Investment Advisers, LLC (Columbia Threadneedle or the Investment Manager, and together with its domestic and global affiliates, Columbia Threadneedle Investments), a wholly-owned subsidiary of Ameriprise Financial, Inc. (Ameriprise Financial), serves as the investment manager to Columbia Variable Portfolio - Large Cap Growth Fund (the Fund). Under a management agreement (the Management Agreement), Columbia Threadneedle provides investment advice and other services to the Fund and other funds distributed by Columbia Management Investment Distributors, Inc. (collectively, the Funds).
On an annual basis, the Fund’s Board of Trustees (the Board), including the independent Board members (the Independent Trustees), considers renewal of the Management Agreement. Columbia Threadneedle prepared detailed reports for the Board and its Contracts Committee in November 2018 and January, March, April and June 2019, including reports providing the results of analyses performed by an independent organization, Broadridge Financial Solutions, Inc. (Broadridge), and a comprehensive response to items of information requested by independent legal counsel to the Independent Trustees (Independent Legal Counsel) in a letter to the Investment Manager, to assist the Board in making this determination. Many of the materials presented at these meetings were first supplied in draft form to designated independent Board representatives, i.e., Independent Legal Counsel, Fund Counsel, the Chair of the Board (who is an Independent Trustee) and the Chair of the Contracts Committee (who is an Independent Trustee), and the final materials were revised to include information reflective of discussion and subsequent requests made by the Contracts Committee. In addition, throughout the year, the Board (or its committees) regularly meets with portfolio management teams and senior management personnel and reviews information prepared by Columbia Threadneedle addressing the services Columbia Threadneedle provides and Fund performance. The Board also accords appropriate weight to the work, deliberations and conclusions of the various committees, such as the Contracts Committee, the Investment Review Committee, the Audit Committee and the Compliance Committee in determining whether to continue the Management Agreement.
The Board, at its June 17-19, 2019 in-person Board meeting (the June Meeting), considered the renewal of the Management Agreement for an additional one-year term. At the June Meeting, Independent Legal Counsel reviewed with the Independent Trustees various factors relevant to the Board’s consideration of management agreements and the Board’s legal responsibilities related to such consideration. Following an analysis and discussion of the factors identified below, the Board, including all of the Independent Trustees, approved the renewal of the Management Agreement.
Nature, extent and quality of services provided by Columbia Threadneedle
The Board analyzed various reports and presentations it had received detailing the services performed by Columbia Threadneedle, as well as its history, reputation, expertise, resources and capabilities, and the qualifications of its personnel.
The Board specifically considered the many developments during recent years concerning the services provided by Columbia Threadneedle, including, in particular, the organization and depth of the equity and credit research departments. The Board further observed the enhancements to the investment risk management department’s processes, systems and oversight, over the past several years, as well as planned 2019 initiatives. The Board also took into account the broad scope of services provided by Columbia Threadneedle to each Fund, including, among other services, investment, risk and compliance oversight. The Board also took into account the information it received concerning Columbia Threadneedle’s ability to attract and retain key portfolio management personnel and that it has sufficient resources to provide competitive and adequate compensation to investment personnel.
In connection with the Board’s evaluation of the overall package of services provided by Columbia Threadneedle, the Board also considered the nature, quality and range of administrative services provided to the Fund by Columbia Threadneedle, as well as the achievements in 2018 in the performance of administrative services, and noted the various enhancements anticipated for 2019. In evaluating the quality of services provided under the Management Agreement, the Board also took into account the organization and strength of the Fund’s and its service providers’ compliance programs. In addition, the Board reviewed the financial condition of Columbia Threadneedle and its affiliates and each entity’s ability to carry out its responsibilities under the Management Agreement and the Fund’s other service agreements with affiliates of Ameriprise Financial, observing the financial strength of Ameriprise Financial, with its relatively strong cash position and solid balance sheet.
22 | Columbia Variable Portfolio – Large Cap Growth Fund | Semiannual Report 2019 |
APPROVAL OF MANAGEMENT AGREEMENT (continued)
The Board also discussed the acceptability of the terms of the Management Agreement (including the relatively broad scope of services required to be performed by Columbia Threadneedle), noting that no material changes are proposed from the form of agreement previously approved. They also noted the wide array of legal and compliance services provided to the Funds under the Management Agreement. It was also observed that the services being performed under the Management Agreement were of a reasonably high quality.
Based on the foregoing, and based on other information received (both oral and written, including the information on investment performance referenced below) and other considerations, the Board concluded that Columbia Threadneedle and its affiliates are in a position to continue to provide a high quality and level of services to the Fund.
Investment performance
For purposes of evaluating the nature, extent and quality of services provided under the Management Agreement, the Board carefully reviewed the investment performance of the Fund. In this regard, the Board considered detailed reports providing the results of analyses performed by an independent organization showing, for various periods (including since manager inception): the performance of the Fund, the performance of a benchmark index, the percentage ranking of the Fund among its comparison group, the product score of the Fund (taking into account performance relative to peers and benchmarks) and the net assets of the Fund. The Board observed the Fund’s underperformance for certain periods, noting that appropriate steps (such as enhanced research tools) had been taken or are contemplated to help improve the Fund’s performance.
Comparative fees, costs of services provided and the profits realized by Columbia Threadneedle and its affiliates from their relationships with the Fund
The Board reviewed comparative fees and the costs of services provided under the Management Agreement. The Board members considered detailed comparative information set forth in an annual report on fees and expenses, including, among other things, data (based on analyses conducted by an independent organization) showing a comparison of the Fund’s expenses with median expenses paid by funds in its comparative peer universe, as well as data showing the Fund’s contribution to Columbia Threadneedle’s profitability. The Board reviewed the fees charged to comparable institutional or other accounts/vehicles managed by Columbia Threadneedle and discussed differences in how the products are managed and operated, noting no unreasonable differences in the levels of contractual management fees.
The Board considered the reports of its independent fee consultant, JDL Consultants, LLC (JDL), which assisted in the Board’s analysis of the Funds’ performance and expenses, the reasonableness of Columbia Threadneedle’s profitability, particularly in comparison to industry competitors, the reasonableness of the Funds’ fee rates, and JDL’s conclusion that the management fees being charged to the Fund are reasonable. The Board accorded particular weight to the notion that the primary objective of the level of fees is to achieve a rational pricing model applied consistently across the various product lines in the Fund family, while assuring that the overall fees for each Fund (with certain defined exceptions) are generally in line with the "pricing philosophy" currently in effect (i.e., that Fund total expense ratios, in general, approximate or are lower than the median expense ratios of funds in the same Lipper comparison universe). The Board took into account that the Fund’s total expense ratio (after considering proposed expense caps/waivers) was slightly below the peer universe’s median expense ratio shown in the reports. Based on its review, the Board concluded that the Fund’s management fee was fair and reasonable in light of the extent and quality of services that the Fund receives.
The Board also considered the profitability of Columbia Threadneedle and its affiliates in connection with Columbia Threadneedle providing management services to the Fund. In this regard, the Independent Trustees referred to their detailed analysis of the Profitability Report, discussing the profitability to Columbia Threadneedle and Ameriprise Financial from managing, operating and distributing the Funds. The Board considered that in 2018 the Board had concluded that 2017 profitability was reasonable and that the 2019 information shows that the profitability generated by Columbia Threadneedle in 2018 only slightly increased from 2017 levels. The Board also noted JDL’s report and its conclusion that 2018 Columbia Threadneedle profitability relative to industry competitors was reasonable. It also took into account the indirect economic benefits flowing to Columbia Threadneedle or its affiliates in connection with managing or distributing the Funds, such as the enhanced ability to offer various other financial products to Ameriprise Financial customers, soft dollar benefits and overall
Columbia Variable Portfolio – Large Cap Growth Fund | Semiannual Report 2019
| 23 |
APPROVAL OF MANAGEMENT AGREEMENT (continued)
reputational advantages. The Board noted that the fees paid by the Fund should permit the Investment Manager to offer competitive compensation to its personnel, make necessary investments in its business and earn an appropriate profit. The Board concluded that profitability levels were reasonable.
Economies of scale to be realized
The Board also considered the economies of scale that might be realized by the Fund as its net asset level grows and took note of the extent to which Fund shareholders might also benefit from such growth. In this regard, the Board took into account that management fees decline as Fund assets exceed various breakpoints, all of which have not been surpassed. The Board concluded that the breakpoints in the management fee rate schedule satisfactorily provides for the sharing of economies of scale, as they allow for adequate opportunity for shareholders to realize benefits (fee breaks) as Fund assets grow.
Based on the foregoing, the Board, including all of the Independent Trustees, concluded that the management fees were fair and reasonable in light of the extent and quality of services provided. In reaching this conclusion, no single factor was determinative. On June 19, 2019, the Board, including all of the Independent Trustees, approved the renewal of the Management Agreement.
24 | Columbia Variable Portfolio – Large Cap Growth Fund | Semiannual Report 2019 |
Proxy voting policies and procedures
The policy of the Board of Trustees is to vote the proxies of the companies in which the Fund holds investments consistent with the procedures as stated in the Statement of Additional Information (SAI). You may obtain a copy of the SAI without charge by calling 800.345.6611; contacting your financial intermediary or searching the website of the Securities and Exchange Commission (SEC) at sec.gov. Information regarding how the Fund voted proxies relating to portfolio securities is filed with the SEC by August 31st for the most recent 12-month period ending June 30th of that year, and is available without charge by visiting columbiathreadneedleus.com/investor/, or searching the website of the SEC at sec.gov.
Quarterly schedule of investments
The Fund files a complete schedule of portfolio holdings with the SEC for the first and third quarters of each fiscal year on Form N-PORT, and for reporting periods ended prior to March 31, 2019, on Form N-Q. The Fund’s Form N-Q and Form N-PORT filings are available on the SEC’s website at sec.gov. The Fund’s complete schedule of portfolio holdings, as filed on Form N-Q or Form N-PORT, can also be obtained without charge, upon request, by calling 800.345.6611.
Additional Fund information
Fund investment manager
Columbia Management Investment Advisers, LLC
225 Franklin Street
Boston, MA 02110
Fund distributor
Columbia Management Investment Distributors, Inc.
225 Franklin Street
Boston, MA 02110
Fund transfer agent
Columbia Management Investment Services Corp.
P.O. Box 219104
Kansas City, MO 64121-9104
Columbia Variable Portfolio – Large Cap Growth Fund | Semiannual Report 2019
| 25 |
[THIS PAGE INTENTIONALLY LEFT BLANK]
[THIS PAGE INTENTIONALLY LEFT BLANK]
Columbia Variable Portfolio – Large Cap Growth Fund
P.O. Box 219104
Kansas City, MO 64121-9104
Please read and consider the investment objectives, risks, charges and expenses for any fund carefully before investing. For Fund and other investment product prospectuses, which contain this and other important information, contact your financial advisor or insurance representative. Please read the prospectus carefully before you invest.The Fund is distributed by Columbia Management Investment Distributors, Inc., member FINRA, and managed by Columbia Management Investment Advisers, LLC.
Columbia Threadneedle Investments (Columbia Threadneedle) is the global brand name of the Columbia and Threadneedle group of companies. All rights reserved. Columbia Management Investment Distributors, Inc., 225 Franklin Street, Boston, MA 02110-2804
© 2019 Columbia Management Investment Advisers, LLC.

SemiAnnual Report
June 30, 2019
Columbia Variable Portfolio – Dividend Opportunity Fund
Please remember that you may not buy (nor will you own) shares of the Fund directly. The Fund is available through variable annuity contracts and variable life insurance policies offered by the separate accounts of participating insurance companies as well as qualified pension and retirement plans. Please contact your financial advisor or insurance representative for more information.
Not FDIC Insured • No bank guarantee • May lose value
Columbia Variable Portfolio – Dividend Opportunity Fund | Semiannual Report 2019
Fund at a Glance
(Unaudited)
Investment objective
Columbia Variable Portfolio – Dividend Opportunity Fund (the Fund) seeks to provide shareholders with a high level of current income and, as a secondary objective, steady growth of capital.
Portfolio management
David King, CFA
Lead Portfolio Manager
Managed Fund since 2018
Yan Jin
Portfolio Manager
Managed Fund since 2018
Average annual total returns (%) (for the period ended June 30, 2019) |
| | Inception | 6 Months cumulative | 1 Year | 5 Years | 10 Years |
Class 1* | 05/03/10 | 15.47 | 9.46 | 7.04 | 11.85 |
Class 2* | 05/03/10 | 15.35 | 9.22 | 6.78 | 11.57 |
Class 3 | 09/15/99 | 15.39 | 9.32 | 6.91 | 11.71 |
MSCI USA High Dividend Yield Index (Net) | | 11.95 | 10.05 | 9.22 | 13.97 |
Russell 1000 Value Index | | 16.24 | 8.46 | 7.46 | 13.19 |
Performance data quoted represents past performance and current performance may be lower or higher. Past performance is no guarantee of future results. The investment return and principal value will fluctuate so that shares, when redeemed, may be worth more or less than the original cost. For current month-end performance information, please contact your financial advisor or insurance representative.
Performance results reflect the effect of any fee waivers or reimbursements of fund expenses by Columbia Management Investment Advisers, LLC and/or any of its affiliates. Absent these fee waivers or expense reimbursement arrangements, performance results would have been lower.
Investment earnings, if any, are tax-deferred until distributed to shareholders, at which time taxes may become due. Total return performance includes changes in share price and assumes reinvestment of dividends and capital gains, if any. Performance results reflect the effect of all fund expenses, but do not include any fees and expenses imposed under your variable annuity contract and/or variable life insurance policy or qualified pension or retirement plan. If performance results included the effect of these additional charges, they would be lower.
* | The returns shown for periods prior to the share class inception date (including returns for the Life of the Fund, if shown, which are since Fund inception) include the returns of the Fund’s oldest share class. These returns are adjusted to reflect any higher class-related operating expenses of the newer share classes, as applicable. Please visit columbiathreadneedleus.com/investor/investment-products/variable-products/appended-performance for more information. |
The MSCI USA High Dividend Yield Index (Net) is composed of those securities in the MSCI USA Index that have higher-than-average dividend yield (e.g. 30% higher than that of the MSCI USA Index), a track record of consistent dividend payments and the capacity to sustain future dividend payments. The MSCI USA Index is a free float adjusted market capitalization index that is designed to measure large- and mid-cap U.S. equity market performance.
The Russell 1000 Value Index, an unmanaged index, measures the performance of those stocks in the Russell 1000 Index with lower price-to-book ratios and lower forecasted growth values.
Indices are not available for investment, are not professionally managed and do not reflect sales charges, fees, brokerage commissions, taxes (except the MSCI USA High Dividend Yield Index (Net), which reflects reinvested dividends net of withholding taxes) or other expenses of investing. Securities in the Fund may not match those in an index.
Columbia Variable Portfolio – Dividend Opportunity Fund | Semiannual Report 2019
| 3 |
Fund at a Glance (continued)
(Unaudited)
Top 10 holdings (%) (at June 30, 2019) |
Johnson & Johnson | 4.5 |
Chevron Corp. | 3.6 |
Cisco Systems, Inc. | 3.5 |
BP PLC, ADR | 3.5 |
Pfizer, Inc. | 3.3 |
Procter & Gamble Co. (The) | 3.1 |
Philip Morris International, Inc. | 3.1 |
Verizon Communications, Inc. | 3.0 |
Wells Fargo & Co. | 2.8 |
Merck & Co., Inc. | 2.6 |
Percentages indicated are based upon total investments excluding Money Market Funds and investments in derivatives, if any.
For further detail about these holdings, please refer to the section entitled “Portfolio of Investments.”
Fund holdings are as of the date given, are subject to change at any time, and are not recommendations to buy or sell any security.
Portfolio breakdown (%) (at June 30, 2019) |
Common Stocks | 90.3 |
Convertible Bonds | 0.5 |
Convertible Preferred Stocks | 7.4 |
Money Market Funds | 1.8 |
Total | 100.0 |
Percentages indicated are based upon total investments excluding investments in derivatives, if any. The Fund’s portfolio composition is subject to change.
Equity sector breakdown (%) (at June 30, 2019) |
Communication Services | 6.1 |
Consumer Discretionary | 7.0 |
Consumer Staples | 13.0 |
Energy | 11.5 |
Financials | 11.2 |
Health Care | 16.5 |
Industrials | 6.5 |
Information Technology | 13.6 |
Materials | 2.0 |
Real Estate | 3.3 |
Utilities | 9.3 |
Total | 100.0 |
Percentages indicated are based upon total equity investments. The Fund’s portfolio composition is subject to change.
4 | Columbia Variable Portfolio – Dividend Opportunity Fund | Semiannual Report 2019 |
Understanding Your Fund’s Expenses
(Unaudited)
As an investor, you incur ongoing costs, which generally include management fees, distribution and/or service fees, and other fund expenses. The following information is intended to help you understand your ongoing costs (in dollars) of investing in the Fund and to help you compare these costs with the ongoing costs of investing in other mutual funds.
The information below does not reflect fees and expenses imposed under your variable annuity contract and/or variable life insurance policy (collectively, Contracts) or qualified pension and retirement plan (Qualified Plan), if any. The total fees and expenses you bear may therefore be higher than those shown below.
Analyzing your Fund’s expenses
To illustrate these ongoing costs, we have provided examples and calculated the expenses paid by investors in each share class of the Fund during the period. The actual and hypothetical information in the table is based on an initial investment of $1,000 at the beginning of the period indicated and held for the entire period. Expense information is calculated two ways and each method provides you with different information. The amount listed in the “Actual” column is calculated using the Fund’s actual operating expenses and total return for the period. You may use the Actual information, together with the amount invested, to estimate the expenses that you paid over the period. Simply divide your account value by $1,000 (for example, an $8,600 account value divided by $1,000 = 8.6), then multiply the results by the expenses paid during the period under the “Actual” column. The amount listed in the “Hypothetical” column assumes a 5% annual rate of return before expenses (which is not the Fund’s actual return) and then applies the Fund’s actual expense ratio for the period to the hypothetical return. You should not use the hypothetical account values and expenses to estimate either your actual account balance at the end of the period or the expenses you paid during the period. See “Compare with other funds” below for details on how to use the hypothetical data.
Compare with other funds
Since all mutual funds are required to include the same hypothetical calculations about expenses in shareholder reports, you can use this information to compare the ongoing cost of investing in the Fund with other funds. To do so, compare the hypothetical example with the 5% hypothetical examples that appear in the shareholder reports of other funds. As you compare hypothetical examples of other funds, it is important to note that hypothetical examples are meant to highlight the ongoing costs of investing in a fund only and do not reflect any transaction costs, such as redemption or exchange fees, or expenses that apply to the subaccount or the Contract. Therefore, the hypothetical calculations are useful in comparing ongoing costs only, and will not help you determine the relative total costs of owning different funds. If the fees and expenses imposed under your Contract or Qualified Plan, if any, were included, your costs would be higher.
January 1, 2019 — June 30, 2019 |
| Account value at the beginning of the period ($) | Account value at the end of the period ($) | Expenses paid during the period ($) | Fund’s annualized expense ratio (%) |
| Actual | Hypothetical | Actual | Hypothetical | Actual | Hypothetical | Actual |
Class 1 | 1,000.00 | 1,000.00 | 1,154.70 | 1,020.99 | 3.80 | 3.57 | 0.72 |
Class 2 | 1,000.00 | 1,000.00 | 1,153.50 | 1,019.76 | 5.12 | 4.80 | 0.97 |
Class 3 | 1,000.00 | 1,000.00 | 1,153.90 | 1,020.40 | 4.44 | 4.16 | 0.84 |
Expenses paid during the period are equal to the annualized expense ratio for each class as indicated above, multiplied by the average account value over the period and then multiplied by the number of days in the Fund’s most recent fiscal half year and divided by 365.
Expenses do not include fees and expenses incurred indirectly by the Fund from its investment in underlying funds, including affiliated and non-affiliated pooled investment vehicles, such as mutual funds and exchange-traded funds.
Had Columbia Management Investment Advisers, LLC and/or certain of its affiliates not waived/reimbursed certain fees and expenses, account value at the end of the period would have been reduced.
Columbia Variable Portfolio – Dividend Opportunity Fund | Semiannual Report 2019
| 5 |
Portfolio of Investments
June 30, 2019 (Unaudited)
(Percentages represent value of investments compared to net assets)
Investments in securities
Common Stocks 90.7% |
Issuer | Shares | Value ($) |
Communication Services 6.0% |
Diversified Telecommunication Services 6.0% |
AT&T, Inc. | 925,000 | 30,996,750 |
BCE, Inc. | 315,000 | 14,326,200 |
Verizon Communications, Inc. | 765,000 | 43,704,450 |
Total | | 89,027,400 |
Total Communication Services | 89,027,400 |
Consumer Discretionary 6.8% |
Automobiles 1.0% |
General Motors Co. | 400,000 | 15,412,000 |
Hotels, Restaurants & Leisure 3.9% |
Carnival Corp. | 140,000 | 6,517,000 |
Extended Stay America, Inc. | 400,000 | 6,756,000 |
Las Vegas Sands Corp. | 195,000 | 11,522,550 |
McDonald’s Corp. | 125,000 | 25,957,500 |
Six Flags Entertainment Corp. | 145,000 | 7,203,600 |
Total | | 57,956,650 |
Specialty Retail 1.4% |
Home Depot, Inc. (The) | 60,000 | 12,478,200 |
Williams-Sonoma, Inc. | 120,000 | 7,800,000 |
Total | | 20,278,200 |
Textiles, Apparel & Luxury Goods 0.5% |
Tapestry, Inc. | 240,000 | 7,615,200 |
Total Consumer Discretionary | 101,262,050 |
Consumer Staples 12.8% |
Beverages 2.4% |
PepsiCo, Inc. | 275,000 | 36,060,750 |
Food Products 2.7% |
ConAgra Foods, Inc. | 500,000 | 13,260,000 |
General Mills, Inc. | 300,000 | 15,756,000 |
Mondelez International, Inc., Class A | 210,000 | 11,319,000 |
Total | | 40,335,000 |
Common Stocks (continued) |
Issuer | Shares | Value ($) |
Household Products 4.6% |
Colgate-Palmolive Co. | 165,000 | 11,825,550 |
Kimberly-Clark Corp. | 82,500 | 10,995,600 |
Procter & Gamble Co. (The) | 415,000 | 45,504,750 |
Total | | 68,325,900 |
Tobacco 3.1% |
Philip Morris International, Inc. | 575,000 | 45,154,750 |
Total Consumer Staples | 189,876,400 |
Energy 11.3% |
Oil, Gas & Consumable Fuels 11.3% |
BP PLC, ADR | 1,225,000 | 51,082,500 |
Chevron Corp. | 425,000 | 52,887,000 |
Suncor Energy, Inc. | 925,000 | 28,823,000 |
Valero Energy Corp. | 270,000 | 23,114,700 |
Williams Companies, Inc. (The) | 410,000 | 11,496,400 |
Total | | 167,403,600 |
Total Energy | 167,403,600 |
Financials 11.0% |
Banks 7.8% |
Bank of America Corp. | 515,000 | 14,935,000 |
BB&T Corp. | 375,000 | 18,423,750 |
JPMorgan Chase & Co. | 300,000 | 33,540,000 |
PacWest Bancorp | 190,000 | 7,377,700 |
Wells Fargo & Co. | 875,000 | 41,405,000 |
Total | | 115,681,450 |
Capital Markets 0.5% |
Ares Capital Corp. | 425,000 | 7,624,500 |
Insurance 2.7% |
MetLife, Inc. | 250,000 | 12,417,500 |
Principal Financial Group, Inc. | 215,000 | 12,452,800 |
Prudential Financial, Inc. | 152,500 | 15,402,500 |
Total | | 40,272,800 |
Total Financials | 163,578,750 |
The accompanying Notes to Financial Statements are an integral part of this statement.
6 | Columbia Variable Portfolio – Dividend Opportunity Fund | Semiannual Report 2019 |
Portfolio of Investments (continued)
June 30, 2019 (Unaudited)
Common Stocks (continued) |
Issuer | Shares | Value ($) |
Health Care 14.2% |
Biotechnology 2.5% |
AbbVie, Inc. | 315,000 | 22,906,800 |
Gilead Sciences, Inc. | 220,000 | 14,863,200 |
Total | | 37,770,000 |
Pharmaceuticals 11.7% |
Bristol-Myers Squibb Co. | 485,000 | 21,994,750 |
Johnson & Johnson | 475,000 | 66,158,000 |
Merck & Co., Inc. | 450,000 | 37,732,500 |
Pfizer, Inc. | 1,100,000 | 47,652,000 |
Total | | 173,537,250 |
Total Health Care | 211,307,250 |
Industrials 5.3% |
Aerospace & Defense 1.0% |
Lockheed Martin Corp. | 42,500 | 15,450,450 |
Air Freight & Logistics 0.8% |
United Parcel Service, Inc., Class B | 112,500 | 11,617,875 |
Airlines 0.7% |
Delta Air Lines, Inc. | 200,000 | 11,350,000 |
Machinery 1.8% |
Caterpillar, Inc. | 110,000 | 14,991,900 |
Ingersoll-Rand PLC | 90,000 | 11,400,300 |
Total | | 26,392,200 |
Road & Rail 1.0% |
Union Pacific Corp. | 85,000 | 14,374,350 |
Total Industrials | 79,184,875 |
Information Technology 13.4% |
Communications Equipment 3.5% |
Cisco Systems, Inc. | 950,000 | 51,993,500 |
Electronic Equipment, Instruments & Components 1.1% |
Corning, Inc. | 485,000 | 16,116,550 |
IT Services 2.0% |
International Business Machines Corp. | 215,000 | 29,648,500 |
Semiconductors & Semiconductor Equipment 6.2% |
Broadcom, Inc. | 95,000 | 27,346,700 |
Intel Corp. | 310,000 | 14,839,700 |
Lam Research Corp. | 40,000 | 7,513,600 |
Common Stocks (continued) |
Issuer | Shares | Value ($) |
Maxim Integrated Products, Inc. | 125,000 | 7,477,500 |
QUALCOMM, Inc. | 160,000 | 12,171,200 |
Texas Instruments, Inc. | 192,500 | 22,091,300 |
Total | | 91,440,000 |
Technology Hardware, Storage & Peripherals 0.6% |
Western Digital Corp. | 195,000 | 9,272,250 |
Total Information Technology | 198,470,800 |
Materials 2.0% |
Chemicals 2.0% |
Dow, Inc. | 295,000 | 14,546,450 |
Nutrien Ltd. | 275,000 | 14,701,500 |
Total | | 29,247,950 |
Total Materials | 29,247,950 |
Real Estate 2.5% |
Equity Real Estate Investment Trusts (REITS) 2.5% |
Alexandria Real Estate Equities, Inc. | 107,500 | 15,167,175 |
Digital Realty Trust, Inc. | 92,500 | 10,895,575 |
Duke Realty Corp. | 370,000 | 11,695,700 |
Total | | 37,758,450 |
Total Real Estate | 37,758,450 |
Utilities 5.4% |
Electric Utilities 3.1% |
American Electric Power Co., Inc. | 90,000 | 7,920,900 |
Edison International | 112,500 | 7,583,625 |
Entergy Corp. | 150,000 | 15,439,500 |
Xcel Energy, Inc. | 250,000 | 14,872,500 |
Total | | 45,816,525 |
Multi-Utilities 2.3% |
Ameren Corp. | 200,000 | 15,022,000 |
DTE Energy Co. | 60,000 | 7,672,800 |
NiSource, Inc. | 400,000 | 11,520,000 |
Total | | 34,214,800 |
Total Utilities | 80,031,325 |
Total Common Stocks (Cost $1,238,961,716) | 1,347,148,850 |
The accompanying Notes to Financial Statements are an integral part of this statement.
Columbia Variable Portfolio – Dividend Opportunity Fund | Semiannual Report 2019
| 7 |
Portfolio of Investments (continued)
June 30, 2019 (Unaudited)
Convertible Bonds 0.5% |
Issuer | Coupon Rate | | Principal Amount ($) | Value ($) |
Life Insurance 0.5% |
AXA SA(a) |
05/15/2021 | 7.250% | | 7,000,000 | 7,163,310 |
Total Convertible Bonds (Cost $7,049,693) | 7,163,310 |
Convertible Preferred Stocks 7.4% |
Issuer | | Shares | Value ($) |
Health Care 2.0% |
Health Care Equipment & Supplies 2.0% |
Becton Dickinson and Co. | 6.125% | 240,000 | 14,891,788 |
Danaher Corp. | 4.750% | 13,500 | 14,831,100 |
Total | | | 29,722,888 |
Total Health Care | 29,722,888 |
Industrials 1.0% |
Machinery 1.0% |
Fortive Corp. | 5.000% | 14,500 | 14,934,807 |
Total Industrials | 14,934,807 |
Real Estate 0.7% |
Equity Real Estate Investment Trusts (REITS) 0.7% |
Crown Castle International Corp. | 6.875% | 9,000 | 10,761,983 |
Total Real Estate | 10,761,983 |
Utilities 3.7% |
Electric Utilities 1.0% |
American Electric Power Co., Inc. | 6.125% | 275,000 | 14,594,030 |
Convertible Preferred Stocks (continued) |
Issuer | | Shares | Value ($) |
Multi-Utilities 2.2% |
CenterPoint Energy, Inc. | 7.000% | 145,000 | 7,289,987 |
Dominion Energy, Inc. | 7.250% | 107,500 | 11,096,150 |
DTE Energy Co. | 6.500% | 260,000 | 14,539,011 |
Total | | | 32,925,148 |
Water Utilities 0.5% |
Aqua America, Inc. | 6.000% | 130,000 | 7,417,215 |
Total Utilities | 54,936,393 |
Total Convertible Preferred Stocks (Cost $104,868,886) | 110,356,071 |
Money Market Funds 1.8% |
| Shares | Value ($) |
Columbia Short-Term Cash Fund, 2.433%(b),(c) | 26,578,999 | 26,576,342 |
Total Money Market Funds (Cost $26,576,342) | 26,576,342 |
Total Investments in Securities (Cost: $1,377,456,637) | 1,491,244,573 |
Other Assets & Liabilities, Net | | (5,744,100) |
Net Assets | 1,485,500,473 |
Notes to Portfolio of Investments
(a) | Represents privately placed and other securities and instruments exempt from Securities and Exchange Commission registration (collectively, private placements), such as Section 4(a)(2) and Rule 144A eligible securities, which are often sold only to qualified institutional buyers. The Fund may invest in private placements determined to be liquid as well as those determined to be illiquid. Private placements may be determined to be liquid under guidelines established by the Fund’s Board of Trustees. At June 30, 2019, the total value of these securities amounted to $7,163,310, which represents 0.48% of total net assets. |
(b) | The rate shown is the seven-day current annualized yield at June 30, 2019. |
(c) | As defined in the Investment Company Act of 1940, an affiliated company is one in which the Fund owns 5% or more of the company’s outstanding voting securities, or a company which is under common ownership or control with the Fund. Holdings and transactions in these affiliated companies during the period ended June 30, 2019 are as follows: |
Issuer | Beginning shares | Shares purchased | Shares sold | Ending shares | Realized gain (loss) — affiliated issuers ($) | Net change in unrealized appreciation (depreciation) — affiliated issuers ($) | Dividends — affiliated issuers ($) | Value — affiliated issuers at end of period ($) |
Columbia Short-Term Cash Fund, 2.433% |
| 10,177,410 | 153,256,908 | (136,855,319) | 26,578,999 | (658) | — | 192,346 | 26,576,342 |
The accompanying Notes to Financial Statements are an integral part of this statement.
8 | Columbia Variable Portfolio – Dividend Opportunity Fund | Semiannual Report 2019 |
Portfolio of Investments (continued)
June 30, 2019 (Unaudited)
Abbreviation Legend
ADR | American Depositary Receipt |
Fair value measurements
The Fund categorizes its fair value measurements according to a three-level hierarchy that maximizes the use of observable inputs and minimizes the use of unobservable inputs by prioritizing that the most observable input be used when available. Observable inputs are those that market participants would use in pricing an investment based on market data obtained from sources independent of the reporting entity. Unobservable inputs are those that reflect the Fund’s assumptions about the information market participants would use in pricing an investment. An investment’s level within the fair value hierarchy is based on the lowest level of any input that is deemed significant to the asset’s or liability’s fair value measurement. The input levels are not necessarily an indication of the risk or liquidity associated with investments at that level. For example, certain U.S. government securities are generally high quality and liquid, however, they are reflected as Level 2 because the inputs used to determine fair value may not always be quoted prices in an active market.
Fair value inputs are summarized in the three broad levels listed below:
■ | Level 1 — Valuations based on quoted prices for investments in active markets that the Fund has the ability to access at the measurement date. Valuation adjustments are not applied to Level 1 investments. |
■ | Level 2 — Valuations based on other significant observable inputs (including quoted prices for similar securities, interest rates, prepayment speeds, credit risks, etc.). |
■ | Level 3 — Valuations based on significant unobservable inputs (including the Fund’s own assumptions and judgment in determining the fair value of investments). |
Inputs that are used in determining fair value of an investment may include price information, credit data, volatility statistics, and other factors. These inputs can be either observable or unobservable. The availability of observable inputs can vary between investments, and is affected by various factors such as the type of investment, and the volume and level of activity for that investment or similar investments in the marketplace. The inputs will be considered by the Investment Manager, along with any other relevant factors in the calculation of an investment’s fair value. The Fund uses prices and inputs that are current as of the measurement date, which may include periods of market dislocations. During these periods, the availability of prices and inputs may be reduced for many investments. This condition could cause an investment to be reclassified between the various levels within the hierarchy.
Certain investments that have been measured at fair value using the net asset value (NAV) per share (or its equivalent) are not categorized in the fair value hierarchy. The fair value amounts presented in the table are intended to reconcile the fair value hierarchy to the amounts presented in the Portfolio of Investments. The Columbia Short-Term Cash Fund seeks to provide shareholders with maximum current income consistent with liquidity and stability of principal. Columbia Short-Term Cash Fund prices its shares with a floating NAV and no longer seeks to maintain a stable NAV.
Investments falling into the Level 3 category are primarily supported by quoted prices from brokers and dealers participating in the market for those investments. However, these may be classified as Level 3 investments due to lack of market transparency and corroboration to support these quoted prices. Additionally, valuation models may be used as the pricing source for any remaining investments classified as Level 3. These models may rely on one or more significant unobservable inputs and/or significant assumptions by the Investment Manager. Inputs used in valuations may include, but are not limited to, financial statement analysis, capital account balances, discount rates and estimated cash flows, and comparable company data.
Under the direction of the Fund’s Board of Trustees (the Board), the Investment Manager’s Valuation Committee (the Committee) is responsible for overseeing the valuation procedures approved by the Board. The Committee consists of voting and non-voting members from various groups within the Investment Manager’s organization, including operations and accounting, trading and investments, compliance, risk management and legal.
The Committee meets at least monthly to review and approve valuation matters, which may include a description of specific valuation determinations, data regarding pricing information received from approved pricing vendors and brokers and the results of Board-approved valuation control policies and procedures (the Policies). The Policies address, among other things, instances when market quotations are or are not readily available, including recommendations of third party pricing vendors and a determination of appropriate pricing methodologies; events that require specific valuation determinations and assessment of fair value techniques; securities with a potential for stale pricing, including those that are illiquid, restricted, or in default; and the effectiveness of third party pricing vendors, including periodic reviews of vendors. The Committee meets more frequently, as needed, to discuss additional valuation matters, which may include the need to review back-testing results, review time-sensitive information or approve related valuation actions. The Committee reports to the Board, with members of the Committee meeting with the Board at each of its regularly scheduled meetings to discuss valuation matters and actions during the period, similar to those described earlier.
For investments categorized as Level 3, the Committee monitors information similar to that described above, which may include: (i) data specific to the issuer or comparable issuers, (ii) general market or specific sector news and (iii) quoted prices and specific or similar security transactions. The Committee considers this data and any changes from prior periods in order to assess the reasonableness of observable and unobservable inputs, any assumptions or internal models used to value those securities and changes in fair value. This data is also used to corroborate, when available, information received from approved pricing vendors and brokers. Various factors impact the frequency of monitoring this information (which may occur as often as daily). However, the Committee may determine that changes to inputs, assumptions and models are not required as a result of the monitoring procedures performed.
The following table is a summary of the inputs used to value the Fund’s investments at June 30, 2019:
| Level 1 quoted prices in active markets for identical assets ($) | Level 2 other significant observable inputs ($) | Level 3 significant unobservable inputs ($) | Investments measured at net asset value ($) | Total ($) |
Investments in Securities | | | | | |
Common Stocks | | | | | |
Communication Services | 89,027,400 | — | — | — | 89,027,400 |
Consumer Discretionary | 101,262,050 | — | — | — | 101,262,050 |
Consumer Staples | 189,876,400 | — | — | — | 189,876,400 |
Energy | 167,403,600 | — | — | — | 167,403,600 |
The accompanying Notes to Financial Statements are an integral part of this statement.
Columbia Variable Portfolio – Dividend Opportunity Fund | Semiannual Report 2019
| 9 |
Portfolio of Investments (continued)
June 30, 2019 (Unaudited)
Fair value measurements (continued)
| Level 1 quoted prices in active markets for identical assets ($) | Level 2 other significant observable inputs ($) | Level 3 significant unobservable inputs ($) | Investments measured at net asset value ($) | Total ($) |
Financials | 163,578,750 | — | — | — | 163,578,750 |
Health Care | 211,307,250 | — | — | — | 211,307,250 |
Industrials | 79,184,875 | — | — | — | 79,184,875 |
Information Technology | 198,470,800 | — | — | — | 198,470,800 |
Materials | 29,247,950 | — | — | — | 29,247,950 |
Real Estate | 37,758,450 | — | — | — | 37,758,450 |
Utilities | 80,031,325 | — | — | — | 80,031,325 |
Total Common Stocks | 1,347,148,850 | — | — | — | 1,347,148,850 |
Convertible Bonds | — | 7,163,310 | — | — | 7,163,310 |
Convertible Preferred Stocks | | | | | |
Health Care | — | 29,722,888 | — | — | 29,722,888 |
Industrials | — | 14,934,807 | — | — | 14,934,807 |
Real Estate | — | 10,761,983 | — | — | 10,761,983 |
Utilities | — | 54,936,393 | — | — | 54,936,393 |
Total Convertible Preferred Stocks | — | 110,356,071 | — | — | 110,356,071 |
Money Market Funds | — | — | — | 26,576,342 | 26,576,342 |
Total Investments in Securities | 1,347,148,850 | 117,519,381 | — | 26,576,342 | 1,491,244,573 |
See the Portfolio of Investments for all investment classifications not indicated in the table.
The Fund’s assets assigned to the Level 2 input category are generally valued using the market approach, in which a security’s value is determined through reference to prices and information from market transactions for similar or identical assets.
There were no transfers of financial assets between levels during the period.
The accompanying Notes to Financial Statements are an integral part of this statement.
10 | Columbia Variable Portfolio – Dividend Opportunity Fund | Semiannual Report 2019 |
Statement of Assets and Liabilities
June 30, 2019 (Unaudited)
Assets | |
Investments in securities, at value | |
Unaffiliated issuers (cost $1,350,880,295) | $1,464,668,231 |
Affiliated issuers (cost $26,576,342) | 26,576,342 |
Receivable for: | |
Investments sold | 5,860,200 |
Capital shares sold | 472,607 |
Dividends | 2,842,797 |
Interest | 62,028 |
Foreign tax reclaims | 419,854 |
Expense reimbursement due from Investment Manager | 15,775 |
Total assets | 1,500,917,834 |
Liabilities | |
Due to custodian | 11,395 |
Payable for: | |
Investments purchased | 12,945,338 |
Capital shares purchased | 1,259,866 |
Management services fees | 754,806 |
Distribution and/or service fees | 90,525 |
Service fees | 49,297 |
Compensation of board members | 219,240 |
Compensation of chief compliance officer | 174 |
Other expenses | 86,720 |
Total liabilities | 15,417,361 |
Net assets applicable to outstanding capital stock | $1,485,500,473 |
Represented by | |
Trust capital | $1,485,500,473 |
Total - representing net assets applicable to outstanding capital stock | $1,485,500,473 |
Class 1 | |
Net assets | $602,934,576 |
Shares outstanding | 21,895,065 |
Net asset value per share | $27.54 |
Class 2 | |
Net assets | $74,397,917 |
Shares outstanding | 2,766,205 |
Net asset value per share | $26.90 |
Class 3 | |
Net assets | $808,167,980 |
Shares outstanding | 29,700,162 |
Net asset value per share | $27.21 |
The accompanying Notes to Financial Statements are an integral part of this statement.
Columbia Variable Portfolio – Dividend Opportunity Fund | Semiannual Report 2019
| 11 |
Statement of Operations
Six Months Ended June 30, 2019 (Unaudited)
Net investment income | |
Income: | |
Dividends — unaffiliated issuers | $27,753,342 |
Dividends — affiliated issuers | 192,346 |
Interest | 254,024 |
Foreign taxes withheld | (577,843) |
Total income | 27,621,869 |
Expenses: | |
Management services fees | 4,805,967 |
Distribution and/or service fees | |
Class 2 | 86,044 |
Class 3 | 492,172 |
Service fees | 292,186 |
Compensation of board members | 17,521 |
Custodian fees | 4,903 |
Printing and postage fees | 95,474 |
Audit fees | 22,981 |
Legal fees | 9,720 |
Compensation of chief compliance officer | 154 |
Other | 25,191 |
Total expenses | 5,852,313 |
Fees waived or expenses reimbursed by Investment Manager and its affiliates | (119,304) |
Total net expenses | 5,733,009 |
Net investment income | 21,888,860 |
Realized and unrealized gain (loss) — net | |
Net realized gain (loss) on: | |
Investments — unaffiliated issuers | 26,790,092 |
Investments — affiliated issuers | (658) |
Foreign currency translations | 7,294 |
Net realized gain | 26,796,728 |
Net change in unrealized appreciation (depreciation) on: | |
Investments — unaffiliated issuers | 156,420,117 |
Foreign currency translations | (8,413) |
Net change in unrealized appreciation (depreciation) | 156,411,704 |
Net realized and unrealized gain | 183,208,432 |
Net increase in net assets resulting from operations | $205,097,292 |
The accompanying Notes to Financial Statements are an integral part of this statement.
12 | Columbia Variable Portfolio – Dividend Opportunity Fund | Semiannual Report 2019 |
Statement of Changes in Net Assets
| Six Months Ended June 30, 2019 (Unaudited) | Year Ended December 31, 2018 |
Operations | | |
Net investment income | $21,888,860 | $52,790,360 |
Net realized gain | 26,796,728 | 162,445,574 |
Net change in unrealized appreciation (depreciation) | 156,411,704 | (300,424,389) |
Net increase (decrease) in net assets resulting from operations | 205,097,292 | (85,188,455) |
Decrease in net assets from capital stock activity | (67,695,543) | (408,447,805) |
Total increase (decrease) in net assets | 137,401,749 | (493,636,260) |
Net assets at beginning of period | 1,348,098,724 | 1,841,734,984 |
Net assets at end of period | $1,485,500,473 | $1,348,098,724 |
| Six Months Ended | Year Ended |
| June 30, 2019 (Unaudited) | December 31, 2018 |
| Shares | Dollars ($) | Shares | Dollars ($) |
Capital stock activity |
Class 1 | | | | |
Subscriptions | 43,202 | 1,153,864 | 643,362 | 16,199,937 |
Redemptions | (665,816) | (17,635,836) | (11,028,572) | (276,248,610) |
Net decrease | (622,614) | (16,481,972) | (10,385,210) | (260,048,673) |
Class 2 | | | | |
Subscriptions | 212,497 | 5,465,994 | 253,800 | 6,328,719 |
Redemptions | (94,496) | (2,458,232) | (401,740) | (10,006,252) |
Net increase (decrease) | 118,001 | 3,007,762 | (147,940) | (3,677,533) |
Class 3 | | | | |
Subscriptions | 6,907 | 185,555 | 18,538 | 464,509 |
Redemptions | (2,079,470) | (54,406,888) | (5,758,018) | (145,186,108) |
Net decrease | (2,072,563) | (54,221,333) | (5,739,480) | (144,721,599) |
Total net decrease | (2,577,176) | (67,695,543) | (16,272,630) | (408,447,805) |
The accompanying Notes to Financial Statements are an integral part of this statement.
Columbia Variable Portfolio – Dividend Opportunity Fund | Semiannual Report 2019
| 13 |
The following table is intended to help you understand the Fund’s financial performance. Certain information reflects financial results for a single share of a class held for the periods shown. Per share net investment income (loss) amounts are calculated based on average shares outstanding during the period. Total return assumes reinvestment of all dividends and distributions, if any. Total return does not reflect any fees and expenses imposed under your Contract and/or Qualified Plan, as applicable; such fees and expenses would reduce the total returns for all periods shown. Total return and portfolio turnover are not annualized for periods of less than one year. The portfolio turnover rate is calculated without regard to purchase and sales transactions of short-term instruments and certain derivatives, if any. If such transactions were included, the Fund’s portfolio turnover rate may be higher.
| Net asset value, beginning of period | Net investment income | Net realized and unrealized gain (loss) | Total from investment operations |
Class 1 |
Six Months Ended 6/30/2019 (Unaudited) | $23.85 | 0.41 | 3.28 | 3.69 |
Year Ended 12/31/2018 | $25.30 | 0.85 | (2.30) | (1.45) |
Year Ended 12/31/2017 | $22.12 | 0.89 | 2.29 | 3.18 |
Year Ended 12/31/2016 | $19.46 | 0.78 | 1.88 | 2.66 |
Year Ended 12/31/2015 | $19.99 | 0.73 | (1.26) | (0.53) |
Year Ended 12/31/2014 | $18.16 | 0.62 | 1.21 | 1.83 |
Class 2 |
Six Months Ended 6/30/2019 (Unaudited) | $23.32 | 0.37 | 3.21 | 3.58 |
Year Ended 12/31/2018 | $24.81 | 0.75 | (2.24) | (1.49) |
Year Ended 12/31/2017 | $21.74 | 0.82 | 2.25 | 3.07 |
Year Ended 12/31/2016 | $19.17 | 0.72 | 1.85 | 2.57 |
Year Ended 12/31/2015 | $19.74 | 0.65 | (1.22) | (0.57) |
Year Ended 12/31/2014 | $17.98 | 0.57 | 1.19 | 1.76 |
Class 3 |
Six Months Ended 6/30/2019 (Unaudited) | $23.58 | 0.39 | 3.24 | 3.63 |
Year Ended 12/31/2018 | $25.05 | 0.79 | (2.26) | (1.47) |
Year Ended 12/31/2017 | $21.92 | 0.86 | 2.27 | 3.13 |
Year Ended 12/31/2016 | $19.31 | 0.75 | 1.86 | 2.61 |
Year Ended 12/31/2015 | $19.86 | 0.68 | (1.23) | (0.55) |
Year Ended 12/31/2014 | $18.07 | 0.60 | 1.19 | 1.79 |
Notes to Financial Highlights |
(a) | In addition to the fees and expenses that the Fund bears directly, the Fund indirectly bears a pro rata share of the fees and expenses of any other funds in which it invests. Such indirect expenses are not included in the Fund’s reported expense ratios. |
(b) | Total net expenses include the impact of certain fee waivers/expense reimbursements made by the Investment Manager and certain of its affiliates, if applicable. |
(c) | Annualized. |
The accompanying Notes to Financial Statements are an integral part of this statement.
14 | Columbia Variable Portfolio – Dividend Opportunity Fund | Semiannual Report 2019 |
Financial Highlights (continued)
| Net asset value, end of period | Total return | Total gross expense ratio to average net assets(a) | Total net expense ratio to average net assets(a),(b) | Net investment income ratio to average net assets | Portfolio turnover | Net assets, end of period (000’s) |
Class 1 |
Six Months Ended 6/30/2019 (Unaudited) | $27.54 | 15.47% | 0.74%(c) | 0.72%(c) | 3.14%(c) | 20% | $602,935 |
Year Ended 12/31/2018 | $23.85 | (5.73%) | 0.72% | 0.72% | 3.31% | 87% | $537,062 |
Year Ended 12/31/2017 | $25.30 | 14.38% | 0.73% | 0.73% | 3.82% | 62% | $832,599 |
Year Ended 12/31/2016 | $22.12 | 13.67% | 0.74% | 0.74% | 3.78% | 64% | $742,337 |
Year Ended 12/31/2015 | $19.46 | (2.65%) | 0.71% | 0.71% | 3.65% | 93% | $657,752 |
Year Ended 12/31/2014 | $19.99 | 10.08% | 0.69% | 0.69% | 3.25% | 86% | $2,235,149 |
Class 2 |
Six Months Ended 6/30/2019 (Unaudited) | $26.90 | 15.35% | 0.99%(c) | 0.97%(c) | 2.89%(c) | 20% | $74,398 |
Year Ended 12/31/2018 | $23.32 | (6.01%) | 0.97% | 0.97% | 2.99% | 87% | $61,764 |
Year Ended 12/31/2017 | $24.81 | 14.12% | 0.98% | 0.98% | 3.58% | 62% | $69,367 |
Year Ended 12/31/2016 | $21.74 | 13.41% | 0.99% | 0.99% | 3.52% | 64% | $59,186 |
Year Ended 12/31/2015 | $19.17 | (2.89%) | 0.98% | 0.98% | 3.33% | 93% | $46,304 |
Year Ended 12/31/2014 | $19.74 | 9.79% | 0.94% | 0.94% | 3.01% | 86% | $44,491 |
Class 3 |
Six Months Ended 6/30/2019 (Unaudited) | $27.21 | 15.39% | 0.86%(c) | 0.84%(c) | 3.01%(c) | 20% | $808,168 |
Year Ended 12/31/2018 | $23.58 | (5.87%) | 0.85% | 0.84% | 3.11% | 87% | $749,273 |
Year Ended 12/31/2017 | $25.05 | 14.28% | 0.86% | 0.86% | 3.71% | 62% | $939,770 |
Year Ended 12/31/2016 | $21.92 | 13.52% | 0.87% | 0.87% | 3.66% | 64% | $967,557 |
Year Ended 12/31/2015 | $19.31 | (2.77%) | 0.86% | 0.86% | 3.45% | 93% | $982,852 |
Year Ended 12/31/2014 | $19.86 | 9.91% | 0.81% | 0.81% | 3.14% | 86% | $1,196,506 |
The accompanying Notes to Financial Statements are an integral part of this statement.
Columbia Variable Portfolio – Dividend Opportunity Fund | Semiannual Report 2019
| 15 |
Notes to Financial Statements
June 30, 2019 (Unaudited)
Note 1. Organization
Columbia Variable Portfolio – Dividend Opportunity Fund (the Fund), a series of Columbia Funds Variable Series Trust II (the Trust), is a diversified fund. The Trust is registered under the Investment Company Act of 1940, as amended (the 1940 Act), as an open-end management investment company organized as a Massachusetts business trust.
Fund shares
The Trust may issue an unlimited number of shares (without par value). The Fund offers Class 1, Class 2 and Class 3 shares to separate accounts funding variable annuity contracts and variable life insurance policies (collectively, Contracts) issued by affiliated and unaffiliated life insurance companies (Participating Insurance Companies) as well as qualified pension and retirement plans (Qualified Plans) and other qualified institutional investors (Qualified Investors) authorized by Columbia Management Investment Distributors, Inc. (the Distributor). You may not buy (nor will you own) shares of the Fund directly. You may invest by participating in a Qualified Plan or by buying a Contract and making allocations to the Fund. Although all share classes generally have identical voting, dividend and liquidation rights, each share class votes separately when required by the Trust’s organizational documents or by law. Different share classes pay different distribution amounts to the extent the expenses of such share classes differ, and distributions in liquidation will be proportional to the net asset value of each share class. Each share class has its own cost structure and other features.
Note 2. Summary of significant accounting policies
Basis of preparation
The Fund is an investment company that applies the accounting and reporting guidance in the Financial Accounting Standards Board (FASB) Accounting Standards Codification Topic 946,Financial Services - Investment Companies (ASC 946). The financial statements are prepared in accordance with U.S. generally accepted accounting principles (GAAP), which requires management to make certain estimates and assumptions that affect the reported amounts of assets and liabilities, the disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of income and expenses during the reporting period. Actual results could differ from those estimates.
The following is a summary of significant accounting policies followed by the Fund in the preparation of its financial statements.
Security valuation
All equity securities are valued at the close of business of the New York Stock Exchange. Equity securities are valued at the last quoted sales price on the principal exchange or market on which they trade, except for securities traded on the NASDAQ Stock Market, which are valued at the NASDAQ official close price. Unlisted securities or listed securities for which there were no sales during the day are valued at the mean of the latest quoted bid and ask prices on such exchanges or markets.
Debt securities generally are valued by pricing services approved by the Board of Trustees based upon market transactions for normal, institutional-size trading units of similar securities. The services may use various pricing techniques that take into account, as applicable, factors such as yield, quality, coupon rate, maturity, type of issue, trading characteristics and other data, as well as approved independent broker-dealer quotes. Debt securities for which quotations are not readily available or not believed to be reflective of market value may also be valued based upon a bid quote from an approved independent broker-dealer. Debt securities maturing in 60 days or less are valued primarily at amortized cost value, unless this method results in a valuation that management believes does not approximate market value.
Foreign equity securities are valued based on the closing price on the foreign exchange in which such securities are primarily traded. If any foreign equity security closing prices are not readily available, the securities are valued at the mean of the latest quoted bid and ask prices on such exchanges or markets. Foreign currency exchange rates are generally determined at 4:00 p.m. Eastern (U.S.) time. Many securities markets and exchanges outside the U.S. close prior to the close of the New York Stock Exchange; therefore, the closing prices for securities in such markets or on such exchanges may not fully reflect events that occur after such close but before the close of the New York Stock Exchange. In those situations, foreign securities will be fair valued pursuant to a policy adopted by the Board of Trustees, including, if available, utilizing a third party pricing service to determine these fair values. The third party pricing service takes into account multiple factors, including, but
16 | Columbia Variable Portfolio – Dividend Opportunity Fund | Semiannual Report 2019 |
Notes to Financial Statements (continued)
June 30, 2019 (Unaudited)
not limited to, movements in the U.S. securities markets, certain depositary receipts, futures contracts and foreign exchange rates that have occurred subsequent to the close of the foreign exchange or market, to determine a good faith estimate that reasonably reflects the current market conditions as of the close of the New York Stock Exchange. The fair value of a security is likely to be different from the quoted or published price, if available.
Investments in open-end investment companies, including money market funds, are valued at their latest net asset value.
Investments for which market quotations are not readily available, or that have quotations which management believes are not reflective of market value or reliable, are valued at fair value as determined in good faith under procedures approved by and under the general supervision of the Board of Trustees. If a security or class of securities (such as foreign securities) is valued at fair value, such value is likely to be different from the quoted or published price for the security.
The determination of fair value often requires significant judgment. To determine fair value, management may use assumptions including but not limited to future cash flows and estimated risk premiums. Multiple inputs from various sources may be used to determine fair value.
GAAP requires disclosure regarding the inputs and valuation techniques used to measure fair value and any changes in valuation inputs or techniques. In addition, investments shall be disclosed by major category. This information is disclosed following the Fund’s Portfolio of Investments.
Foreign currency transactions and translations
The values of all assets and liabilities denominated in foreign currencies are generally translated into U.S. dollars at exchange rates determined at the close of regular trading on the New York Stock Exchange. Net realized and unrealized gains (losses) on foreign currency transactions and translations include gains (losses) arising from the fluctuation in exchange rates between trade and settlement dates on securities transactions, gains (losses) arising from the disposition of foreign currency and currency gains (losses) between the accrual and payment dates on dividends, interest income and foreign withholding taxes.
For financial statement purposes, the Fund does not distinguish that portion of gains (losses) on investments which is due to changes in foreign exchange rates from that which is due to changes in market prices of the investments. Such fluctuations are included with the net realized and unrealized gains (losses) on investments in the Statement of Operations.
Security transactions
Security transactions are accounted for on the trade date. Cost is determined and gains (losses) are based upon the specific identification method for both financial statement and federal income tax purposes.
Income recognition
Interest income is recorded on an accrual basis. Market premiums and discounts, including original issue discounts, are amortized and accreted, respectively, over the expected life of the security on all debt securities, unless otherwise noted.
The Fund may place a debt security on non-accrual status and reduce related interest income when it becomes probable that the interest will not be collected and the amount of uncollectible interest can be reasonably estimated. A defaulted debt security is removed from non-accrual status when the issuer resumes interest payments or when collectibility of interest is reasonably assured.
Corporate actions and dividend income are generally recorded net of any non-reclaimable tax withholdings, on the ex-dividend date or upon receipt of ex-dividend notification in the case of certain foreign securities.
The Fund may receive distributions from holdings in equity securities, business development companies (BDCs), exchange-traded funds (ETFs), limited partnerships (LPs), other regulated investment companies (RICs), and real estate investment trusts (REITs), which report information on the tax character of their distributions annually. These distributions are allocated to dividend income, capital gain and return of capital based on actual information reported. Return of capital is recorded as a reduction of the cost basis of securities held. If the Fund no longer owns the applicable securities, return of capital is recorded as a realized gain. With respect to REITs, to the extent actual information has not yet been reported,
Columbia Variable Portfolio – Dividend Opportunity Fund | Semiannual Report 2019
| 17 |
Notes to Financial Statements (continued)
June 30, 2019 (Unaudited)
estimates for return of capital are made by the Fund’s management. Management’s estimates are subsequently adjusted when the actual character of the distributions is disclosed by the REITs, which could result in a proportionate change in return of capital to shareholders.
Awards from class action litigation are recorded as a reduction of cost basis if the Fund still owns the applicable securities on the payment date. If the Fund no longer owns the applicable securities, the proceeds are recorded as realized gains.
Expenses
General expenses of the Trust are allocated to the Fund and other funds of the Trust based upon relative net assets or other expense allocation methodologies determined by the nature of the expense. Expenses directly attributable to the Fund are charged to the Fund. Expenses directly attributable to a specific class of shares are charged to that share class.
Determination of class net asset value
All income, expenses (other than class-specific expenses, which are charged to that share class, as shown in the Statement of Operations) and realized and unrealized gains (losses) are allocated to each class of the Fund on a daily basis, based on the relative net assets of each class, for purposes of determining the net asset value of each class.
Federal income tax status
The Fund is treated as a partnership for federal income tax purposes, and the Fund does not expect to make regular distributions. The Fund will not be subject to federal income tax, and therefore, there is no provision for federal income taxes. The partners of the Fund are subject to tax on their distributive share of the Fund’s income and loss. The components of the Fund’s net assets are reported at the partner-level for federal income tax purposes, and therefore, are not presented in the Statement of Assets and Liabilities.
Management of the Fund has concluded that there are no significant uncertain tax positions in the Fund that would require recognition in the financial statements. However, management’s conclusion may be subject to review and adjustment at a later date based on factors including, but not limited to, new tax laws, regulations, and administrative interpretations (including relevant court decisions). Generally, the Fund’s federal tax returns for the prior three fiscal years remain subject to examination by the Internal Revenue Service.
Foreign taxes
The Fund may be subject to foreign taxes on income, gains on investments or currency repatriation, a portion of which may be recoverable. The Fund will accrue such taxes and recoveries, as applicable, based upon its current interpretation of tax rules and regulations that exist in the markets in which it invests.
Realized gains in certain countries may be subject to foreign taxes at the Fund level, based on statutory rates. The Fund accrues for such foreign taxes on realized and unrealized gains at the appropriate rate for each jurisdiction, as applicable. The amount, if any, is disclosed as a liability on the Statement of Assets and Liabilities.
Guarantees and indemnifications
Under the Trust’s organizational documents and, in some cases, by contract, its officers and trustees are indemnified against certain liabilities arising out of the performance of their duties to the Trust or its funds. In addition, certain of the Fund’s contracts with its service providers contain general indemnification clauses. The Fund’s maximum exposure under these arrangements is unknown since the amount of any future claims that may be made against the Fund cannot be determined, and the Fund has no historical basis for predicting the likelihood of any such claims.
Recent accounting pronouncement
Accounting Standards Update 2018-13 Disclosure Framework - Changes to the Disclosure Requirements for Fair Value Measurement
18 | Columbia Variable Portfolio – Dividend Opportunity Fund | Semiannual Report 2019 |
Notes to Financial Statements (continued)
June 30, 2019 (Unaudited)
In August 2018, the Financial Accounting Standards Board issued Accounting Standards Update (ASU) No. 2018-13 Disclosure Framework - Changes to the Disclosure Requirements for Fair Value Measurement. ASU No. 2018-13, in addition to other modifications and additions, removes the requirement to disclose the amount and reasons for transfers between Level 1 and Level 2 of the fair value hierarchy and the policy for the timing of transfers between levels. The standard is effective for annual periods beginning after December 15, 2019 and interim periods within those fiscal years. At this time, management is evaluating the implication of this guidance and the impact it will have on the financial statement disclosures, if any.
Note 3. Fees and other transactions with affiliates
Management services fees
The Fund has entered into a Management Agreement with Columbia Management Investment Advisers, LLC (the Investment Manager), a wholly-owned subsidiary of Ameriprise Financial, Inc. (Ameriprise Financial). Under the Management Agreement, the Investment Manager provides the Fund with investment research and advice, as well as administrative and accounting services. The management services fee is an annual fee that is equal to a percentage of the Fund’s daily net assets that declines from 0.72% to 0.52% as the Fund’s net assets increase. The annualized effective management services fee rate for the six months ended June 30, 2019 was 0.67% of the Fund’s average daily net assets.
Compensation of board members
Members of the Board of Trustees who are not officers or employees of the Investment Manager or Ameriprise Financial are compensated for their services to the Fund as disclosed in the Statement of Operations. Under a Deferred Compensation Plan (the Deferred Plan), these members of the Board of Trustees may elect to defer payment of up to 100% of their compensation. Deferred amounts are treated as though equivalent dollar amounts had been invested in shares of certain funds managed by the Investment Manager. The Fund’s liability for these amounts is adjusted for market value changes and remains in the Fund until distributed in accordance with the Deferred Plan. All amounts payable under the Deferred Plan constitute a general unsecured obligation of the Fund.
Compensation of Chief Compliance Officer
The Board of Trustees has appointed a Chief Compliance Officer to the Fund in accordance with federal securities regulations. As disclosed in the Statement of Operations, a portion of the Chief Compliance Officer’s total compensation is allocated to the Fund, along with other allocations to affiliated registered investment companies managed by the Investment Manager and its affiliates, based on relative net assets.
Service fees
The Fund has entered into a Shareholder Services Agreement with Columbia Management Investment Services Corp. (the Transfer Agent), an affiliate of the Investment Manager and a wholly-owned subsidiary of Ameriprise Financial. Under this agreement, the Fund pays a service fee equal to the payments made by the Transfer Agent to Participating Insurance Companies and other financial intermediaries (together, Participating Organizations) for services each such Participating Organization provides to its clients, customers and participants that are invested directly or indirectly in the Fund, up to a cap approved by the Board of Trustees from time to time. The annualized effective service fee rate for the six months ended June 30, 2019, was 0.04% of the Fund’s average daily net assets.
The Transfer Agent may retain as compensation for its services revenues from fees for wire, telephone and redemption orders, account transcripts due the Transfer Agent from Fund shareholders and interest (net of bank charges) earned with respect to balances in accounts the Transfer Agent maintains in connection with its services to the Fund.
Distribution and/or service fees
The Fund has an agreement with the Distributor, an affiliate of the Investment Manager and a wholly-owned subsidiary of Ameriprise Financial, for distribution services. Under a Plan and Agreement of Distribution, the Fund pays a fee at an annual rate of up to 0.25% of the Fund’s average daily net assets attributable to Class 2 shares and an annual rate of up to 0.125% of the Fund’s average daily net assets attributable to Class 3 shares. The Fund pays no distribution and service fees for Class 1 shares.
Columbia Variable Portfolio – Dividend Opportunity Fund | Semiannual Report 2019
| 19 |
Notes to Financial Statements (continued)
June 30, 2019 (Unaudited)
Expenses waived/reimbursed by the Investment Manager and its affiliates
The Investment Manager and certain of its affiliates have contractually agreed to waive fees and/or reimburse expenses (excluding certain fees and expenses described below) for the period(s) disclosed below, unless sooner terminated at the sole discretion of the Board of Trustees, so that the Fund’s net operating expenses, after giving effect to fees waived/expenses reimbursed and any balance credits and/or overdraft charges from the Fund’s custodian, do not exceed the following annual rate(s) as a percentage of the class’ average daily net assets:
| Fee rate(s) contractual through April 30, 2020 |
Class 1 | 0.72% |
Class 2 | 0.97 |
Class 3 | 0.845 |
Under the agreement governing these fee waivers and/or expense reimbursement arrangements, the following fees and expenses are excluded from the waiver/reimbursement commitment, and therefore will be paid by the Fund, if applicable: taxes (including foreign transaction taxes), expenses associated with investments in affiliated and non-affiliated pooled investment vehicles (including mutual funds and exchange-traded funds), transaction costs and brokerage commissions, costs related to any securities lending program, dividend expenses associated with securities sold short, inverse floater program fees and expenses, transaction charges and interest on borrowed money, interest, infrequent and/or unusual expenses and any other expenses the exclusion of which is specifically approved by the Board of Trustees. This agreement may be modified or amended only with approval from the Investment Manager, certain of its affiliates and the Fund. Any fees waived and/or expenses reimbursed under the expense reimbursement arrangements described above are not recoverable by the Investment Manager or its affiliates in future periods.
Note 4. Portfolio information
The cost of purchases and proceeds from sales of securities, excluding short-term investments and derivatives, if any, aggregated to $279,054,535 and $337,458,030, respectively, for the six months ended June 30, 2019. The amount of purchase and sale activity impacts the portfolio turnover rate reported in the Financial Highlights.
Note 5. Affiliated money market fund
The Fund invests in Columbia Short-Term Cash Fund, an affiliated money market fund established for the exclusive use by the Fund and other affiliated funds (the Affiliated MMF). The income earned by the Fund from such investments is included as Dividends - affiliated issuers in the Statement of Operations. As an investing fund, the Fund indirectly bears its proportionate share of the expenses of the Affiliated MMF. The Affiliated MMF prices its shares with a floating net asset value. In addition, the Board of Trustees of the Affiliated MMF may impose a fee on redemptions (sometimes referred to as a liquidity fee) or temporarily suspend redemptions (sometimes referred to as imposing a redemption gate) in the event its liquidity falls below regulatory limits.
Note 6. Interfund lending
Pursuant to an exemptive order granted by the Securities and Exchange Commission, the Fund participates in a program (the Interfund Program) allowing each participating Columbia Fund (each, a Participating Fund) to lend money directly to and, except for closed-end funds and money market funds, borrow money directly from other Participating Funds for temporary purposes. The amounts eligible for borrowing and lending under the Interfund Program are subject to certain restrictions.
Interfund loans are subject to the risk that the borrowing fund could be unable to repay the loan when due, and a delay in repayment to the lending fund could result in lost opportunities and/or additional lending costs. The exemptive order is subject to conditions intended to mitigate conflicts of interest arising from the Investment Manager’s relationship with each Participating Fund.
The Fund did not borrow or lend money under the Interfund Program during the six months ended June 30, 2019.
20 | Columbia Variable Portfolio – Dividend Opportunity Fund | Semiannual Report 2019 |
Notes to Financial Statements (continued)
June 30, 2019 (Unaudited)
Note 7. Line of credit
The Fund has access to a revolving credit facility with a syndicate of banks led by Citibank, N.A., HSBC Bank USA, N.A. and JPMorgan Chase Bank, N.A. whereby the Fund may borrow for the temporary funding of shareholder redemptions or for other temporary or emergency purposes. The credit facility, which is a collective agreement between the Fund and certain other funds managed by the Investment Manager or an affiliated investment manager, severally and not jointly, permits collective borrowings up to $1 billion. Interest is charged to each participating fund based on its borrowings at a rate equal to the higher of (i) the federal funds effective rate, (ii) the one-month LIBOR rate and (iii) the overnight bank funding rate, plus in each case, 1.00%. Each borrowing under the credit facility matures no later than 60 days after the date of borrowing. The Fund also pays a commitment fee equal to its pro rata share of the unused amount of the credit facility at a rate of 0.15% per annum. The commitment fee is included in other expenses in the Statement of Operations. This agreement expires annually in December unless extended or renewed.
The Fund had no borrowings during the six months ended June 30, 2019.
Note 8. Significant risks
Shareholder concentration risk
At June 30, 2019, affiliated shareholders of record owned 96.4% of the outstanding shares of the Fund in one or more accounts. Subscription and redemption activity by concentrated accounts may have a significant effect on the operations of the Fund. In the case of a large redemption, the Fund may be forced to sell investments at inopportune times, including its liquid positions, which may result in Fund losses and the Fund holding a higher percentage of less liquid positions. Large redemptions could result in decreased economies of scale and increased operating expenses for non-redeeming Fund shareholders.
Note 9. Subsequent events
Management has evaluated the events and transactions that have occurred through the date the financial statements were issued and noted no items requiring adjustment of the financial statements or additional disclosure.
Note 10. Information regarding pending and settled legal proceedings
Ameriprise Financial and certain of its affiliates have historically been involved in a number of legal, arbitration and regulatory proceedings, including routine litigation, class actions, and governmental actions, concerning matters arising in connection with the conduct of their business activities. Ameriprise Financial believes that the Fund is not currently the subject of, and that neither Ameriprise Financial nor any of its affiliates are the subject of, any pending legal, arbitration or regulatory proceedings that are likely to have a material adverse effect on the Fund or the ability of Ameriprise Financial or its affiliates to perform under their contracts with the Fund. Ameriprise Financial is required to make quarterly (10-Q), annual (10-K) and, as necessary, 8-K filings with the Securities and Exchange Commission (SEC) on legal and regulatory matters that relate to Ameriprise Financial and its affiliates. Copies of these filings may be obtained by accessing the SEC website at www.sec.gov.
There can be no assurance that these matters, or the adverse publicity associated with them, will not result in increased Fund redemptions, reduced sale of Fund shares or other adverse consequences to the Fund. Further, although we believe proceedings are not likely to have a material adverse effect on the Fund or the ability of Ameriprise Financial or its affiliates to perform under their contracts with the Fund, these proceedings are subject to uncertainties and, as such, we are unable to estimate the possible loss or range of loss that may result. An adverse outcome in one or more of these proceedings could result in adverse judgments, settlements, fines, penalties or other relief that could have a material adverse effect on the consolidated financial condition or results of operations of Ameriprise Financial.
Columbia Variable Portfolio – Dividend Opportunity Fund | Semiannual Report 2019
| 21 |
APPROVAL OF MANAGEMENT AGREEMENT
Columbia Management Investment Advisers, LLC (Columbia Threadneedle or the Investment Manager, and together with its domestic and global affiliates, Columbia Threadneedle Investments), a wholly-owned subsidiary of Ameriprise Financial, Inc. (Ameriprise Financial), serves as the investment manager to Columbia Variable Portfolio – Dividend Opportunity Fund (the Fund). Under a management agreement (the Management Agreement), Columbia Threadneedle provides investment advice and other services to the Fund and other funds distributed by Columbia Management Investment Distributors, Inc. (collectively, the Funds).
On an annual basis, the Fund’s Board of Trustees (the Board), including the independent Board members (the Independent Trustees), considers renewal of the Management Agreement. Columbia Threadneedle prepared detailed reports for the Board and its Contracts Committee in November 2018 and January, March, April and June 2019, including reports providing the results of analyses performed by an independent organization, Broadridge Financial Solutions, Inc. (Broadridge), and a comprehensive response to items of information requested by independent legal counsel to the Independent Trustees (Independent Legal Counsel) in a letter to the Investment Manager, to assist the Board in making this determination. Many of the materials presented at these meetings were first supplied in draft form to designated independent Board representatives, i.e., Independent Legal Counsel, Fund Counsel, the Chair of the Board (who is an Independent Trustee) and the Chair of the Contracts Committee (who is an Independent Trustee), and the final materials were revised to include information reflective of discussion and subsequent requests made by the Contracts Committee. In addition, throughout the year, the Board (or its committees) regularly meets with portfolio management teams and senior management personnel and reviews information prepared by Columbia Threadneedle addressing the services Columbia Threadneedle provides and Fund performance. The Board also accords appropriate weight to the work, deliberations and conclusions of the various committees, such as the Contracts Committee, the Investment Review Committee, the Audit Committee and the Compliance Committee in determining whether to continue the Management Agreement.
The Board, at its June 17-19, 2019 in-person Board meeting (the June Meeting), considered the renewal of the Management Agreement for an additional one-year term. At the June Meeting, Independent Legal Counsel reviewed with the Independent Trustees various factors relevant to the Board’s consideration of management agreements and the Board’s legal responsibilities related to such consideration. Following an analysis and discussion of the factors identified below, the Board, including all of the Independent Trustees, approved the renewal of the Management Agreement.
Nature, extent and quality of services provided by Columbia Threadneedle
The Board analyzed various reports and presentations it had received detailing the services performed by Columbia Threadneedle, as well as its history, reputation, expertise, resources and capabilities, and the qualifications of its personnel.
The Board specifically considered the many developments during recent years concerning the services provided by Columbia Threadneedle, including, in particular, the organization and depth of the equity and credit research departments. The Board further observed the enhancements to the investment risk management department’s processes, systems and oversight, over the past several years, as well as planned 2019 initiatives. The Board also took into account the broad scope of services provided by Columbia Threadneedle to each Fund, including, among other services, investment, risk and compliance oversight. The Board also took into account the information it received concerning Columbia Threadneedle’s ability to attract and retain key portfolio management personnel and that it has sufficient resources to provide competitive and adequate compensation to investment personnel.
In connection with the Board’s evaluation of the overall package of services provided by Columbia Threadneedle, the Board also considered the nature, quality and range of administrative services provided to the Fund by Columbia Threadneedle, as well as the achievements in 2018 in the performance of administrative services, and noted the various enhancements anticipated for 2019. In evaluating the quality of services provided under the Management Agreement, the Board also took into account the organization and strength of the Fund’s and its service providers’ compliance programs. In addition, the Board reviewed the financial condition of Columbia Threadneedle and its affiliates and each entity’s ability to carry out its responsibilities under the Management Agreement and the Fund’s other service agreements with affiliates of Ameriprise Financial, observing the financial strength of Ameriprise Financial, with its relatively strong cash position and solid balance sheet.
22 | Columbia Variable Portfolio – Dividend Opportunity Fund | Semiannual Report 2019 |
APPROVAL OF MANAGEMENT AGREEMENT (continued)
The Board also discussed the acceptability of the terms of the Management Agreement (including the relatively broad scope of services required to be performed by Columbia Threadneedle), noting that no material changes are proposed from the form of agreement previously approved. They also noted the wide array of legal and compliance services provided to the Funds under the Management Agreement. It was also observed that the services being performed under the Management Agreement were of a reasonably high quality.
Based on the foregoing, and based on other information received (both oral and written, including the information on investment performance referenced below) and other considerations, the Board concluded that Columbia Threadneedle and its affiliates are in a position to continue to provide a high quality and level of services to the Fund.
Investment performance
For purposes of evaluating the nature, extent and quality of services provided under the Management Agreement, the Board carefully reviewed the investment performance of the Fund. In this regard, the Board considered detailed reports providing the results of analyses performed by an independent organization showing, for various periods (including since manager inception): the performance of the Fund, the performance of a benchmark index, the percentage ranking of the Fund among its comparison group, the product score of the Fund (taking into account performance relative to peers and benchmarks) and the net assets of the Fund. The Board observed that the Fund’s investment performance met expectations.
Comparative fees, costs of services provided and the profits realized by Columbia Threadneedle and its affiliates from their relationships with the Fund
The Board reviewed comparative fees and the costs of services provided under the Management Agreement. The Board members considered detailed comparative information set forth in an annual report on fees and expenses, including, among other things, data (based on analyses conducted by an independent organization) showing a comparison of the Fund’s expenses with median expenses paid by funds in its comparative peer universe, as well as data showing the Fund’s contribution to Columbia Threadneedle’s profitability. The Board reviewed the fees charged to comparable institutional or other accounts/vehicles managed by Columbia Threadneedle and discussed differences in how the products are managed and operated, noting no unreasonable differences in the levels of contractual management fees.
The Board considered the reports of its independent fee consultant, JDL Consultants, LLC (JDL), which assisted in the Board’s analysis of the Funds’ performance and expenses, the reasonableness of Columbia Threadneedle’s profitability, particularly in comparison to industry competitors, the reasonableness of the Funds’ fee rates, and JDL’s conclusion that the management fees being charged to the Fund are reasonable. The Board accorded particular weight to the notion that the primary objective of the level of fees is to achieve a rational pricing model applied consistently across the various product lines in the Fund family, while assuring that the overall fees for each Fund (with certain defined exceptions) are generally in line with the "pricing philosophy" currently in effect (i.e., that Fund total expense ratios, in general, approximate or are lower than the median expense ratios of funds in the same Lipper comparison universe). The Board took into account that the Fund’s total expense ratio (after considering proposed expense caps/waivers) approximated the peer universe’s median expense ratio. Based on its review, the Board concluded that the Fund’s management fee was fair and reasonable in light of the extent and quality of services that the Fund receives.
The Board also considered the profitability of Columbia Threadneedle and its affiliates in connection with Columbia Threadneedle providing management services to the Fund. In this regard, the Independent Trustees referred to their detailed analysis of the Profitability Report, discussing the profitability to Columbia Threadneedle and Ameriprise Financial from managing, operating and distributing the Funds. The Board considered that in 2018 the Board had concluded that 2017 profitability was reasonable and that the 2019 information shows that the profitability generated by Columbia Threadneedle in 2018 only slightly increased from 2017 levels. The Board also noted JDL’s report and its conclusion that 2018 Columbia Threadneedle profitability relative to industry competitors was reasonable. It also took into account the indirect economic benefits flowing to Columbia Threadneedle or its affiliates in connection with managing or distributing the Funds, such as the enhanced ability to offer various other financial products to Ameriprise Financial customers, soft dollar benefits and overall reputational advantages. The Board noted that the fees paid by the Fund should permit the Investment Manager to offer competitive compensation to its personnel, make necessary investments in its business and earn an appropriate profit. The Board concluded that profitability levels were reasonable.
Columbia Variable Portfolio – Dividend Opportunity Fund | Semiannual Report 2019
| 23 |
APPROVAL OF MANAGEMENT AGREEMENT (continued)
Economies of scale to be realized
The Board also considered the economies of scale that might be realized by the Fund as its net asset level grows and took note of the extent to which Fund shareholders might also benefit from such growth. In this regard, the Board took into account that management fees decline as Fund assets exceed various breakpoints, all of which have not been surpassed. The Board concluded that the breakpoints in the management fee rate schedule satisfactorily provides for the sharing of economies of scale, as they allow for adequate opportunity for shareholders to realize benefits (fee breaks) as Fund assets grow.
Based on the foregoing, the Board, including all of the Independent Trustees, concluded that the management fees were fair and reasonable in light of the extent and quality of services provided. In reaching this conclusion, no single factor was determinative. On June 19, 2019, the Board, including all of the Independent Trustees, approved the renewal of the Management Agreement.
24 | Columbia Variable Portfolio – Dividend Opportunity Fund | Semiannual Report 2019 |
Proxy voting policies and procedures
The policy of the Board of Trustees is to vote the proxies of the companies in which the Fund holds investments consistent with the procedures as stated in the Statement of Additional Information (SAI). You may obtain a copy of the SAI without charge by calling 800.345.6611; contacting your financial intermediary or searching the website of the Securities and Exchange Commission (SEC) at sec.gov. Information regarding how the Fund voted proxies relating to portfolio securities is filed with the SEC by August 31st for the most recent 12-month period ending June 30th of that year, and is available without charge by visiting columbiathreadneedleus.com/investor/, or searching the website of the SEC at sec.gov.
Quarterly schedule of investments
The Fund files a complete schedule of portfolio holdings with the SEC for the first and third quarters of each fiscal year on Form N-PORT, and for reporting periods ended prior to March 31, 2019, on Form N-Q. The Fund’s Form N-Q and Form N-PORT filings are available on the SEC’s website at sec.gov. The Fund’s complete schedule of portfolio holdings, as filed on Form N-Q or Form N-PORT, can also be obtained without charge, upon request, by calling 800.345.6611.
Additional Fund information
Fund investment manager
Columbia Management Investment Advisers, LLC
225 Franklin Street
Boston, MA 02110
Fund distributor
Columbia Management Investment Distributors, Inc.
225 Franklin Street
Boston, MA 02110
Fund transfer agent
Columbia Management Investment Services Corp.
P.O. Box 219104
Kansas City, MO 64121-9104
Columbia Variable Portfolio – Dividend Opportunity Fund | Semiannual Report 2019
| 25 |
[THIS PAGE INTENTIONALLY LEFT BLANK]
[THIS PAGE INTENTIONALLY LEFT BLANK]
Columbia Variable Portfolio – Dividend Opportunity Fund
P.O. Box 219104
Kansas City, MO 64121-9104
Please read and consider the investment objectives, risks, charges and expenses for any fund carefully before investing. For Fund and other investment product prospectuses, which contain this and other important information, contact your financial advisor or insurance representative. Please read the prospectus carefully before you invest.The Fund is distributed by Columbia Management Investment Distributors, Inc., member FINRA, and managed by Columbia Management Investment Advisers, LLC.
Columbia Threadneedle Investments (Columbia Threadneedle) is the global brand name of the Columbia and Threadneedle group of companies. All rights reserved. Columbia Management Investment Distributors, Inc., 225 Franklin Street, Boston, MA 02110-2804
© 2019 Columbia Management Investment Advisers, LLC.

SemiAnnual Report
June 30, 2019
Columbia Variable Portfolio – U.S. Government Mortgage Fund
Please remember that you may not buy (nor will you own) shares of the Fund directly. The Fund is available through variable annuity contracts and variable life insurance policies offered by the separate accounts of participating insurance companies as well as qualified pension and retirement plans. Please contact your financial advisor or insurance representative for more information.
Not FDIC Insured • No bank guarantee • May lose value
Columbia Variable Portfolio – U.S. Government Mortgage Fund | Semiannual Report 2019
Fund at a Glance
(Unaudited)
Investment objective
Columbia Variable Portfolio – U.S. Government Mortgage Fund (the Fund) seeks to provide shareholders with current income as its primary objective and, as its secondary objective, preservation of capital.
Portfolio management
Jason Callan
Co-Portfolio Manager
Managed Fund since 2012
Tom Heuer, CFA
Co-Portfolio Manager
Managed Fund since 2012
Ryan Osborn, CFA
Co-Portfolio Manager
Managed Fund since February 2019
Average annual total returns (%) (for the period ended June 30, 2019) |
| | Inception | 6 Months cumulative | 1 Year | 5 Years | 10 Years |
Class 1* | 05/03/10 | 4.62 | 6.82 | 3.26 | 2.67 |
Class 2* | 05/03/10 | 4.59 | 6.57 | 3.01 | 2.43 |
Class 3 | 09/15/99 | 4.61 | 6.69 | 3.13 | 2.56 |
Bloomberg Barclays U.S. Mortgage-Backed Securities Index | | 4.17 | 6.22 | 2.56 | 3.23 |
Performance data quoted represents past performance and current performance may be lower or higher. Past performance is no guarantee of future results. The investment return and principal value will fluctuate so that shares, when redeemed, may be worth more or less than the original cost. For current month-end performance information, please contact your financial advisor or insurance representative.
Performance results reflect the effect of any fee waivers or reimbursements of fund expenses by Columbia Management Investment Advisers, LLC and/or any of its affiliates. Absent these fee waivers or expense reimbursement arrangements, performance results would have been lower.
Investment earnings, if any, are tax-deferred until distributed to shareholders, at which time taxes may become due. Total return performance includes changes in share price and assumes reinvestment of dividends and capital gains, if any. Performance results reflect the effect of all fund expenses, but do not include any fees and expenses imposed under your variable annuity contract and/or variable life insurance policy or qualified pension or retirement plan. If performance results included the effect of these additional charges, they would be lower.
* | The returns shown for periods prior to the share class inception date (including returns for the Life of the Fund, if shown, which are since Fund inception) include the returns of the Fund’s oldest share class. These returns are adjusted to reflect any higher class-related operating expenses of the newer share classes, as applicable. Please visit columbiathreadneedleus.com/investor/investment-products/variable-products/appended-performance for more information. |
The Fund’s performance prior to May 2013 reflects returns achieved pursuant to a different investment objective and different principal investment strategies. If the Fund’s current investment objective and strategies had been in place for the prior periods, results shown may have been different.
The Bloomberg Barclays U.S. Mortgage-Backed Securities Index, an unmanaged index, includes 15- and 30-year fixed-rate securities backed by mortgage pools of the Government National Mortgage Association (GNMA), Federal Home Loan Mortgage Corporation (FHLMC), and Federal National Mortgage Association (FNMA).
Indices are not available for investment, are not professionally managed and do not reflect sales charges, fees, brokerage commissions, taxes or other expenses of investing. Securities in the Fund may not match those in an index.
Columbia Variable Portfolio – U.S. Government Mortgage Fund | Semiannual Report 2019
| 3 |
Fund at a Glance (continued)
(Unaudited)
Portfolio breakdown (%) (at June 30, 2019) |
Asset-Backed Securities — Agency | 0.0(a) |
Asset-Backed Securities — Non-Agency | 5.5 |
Commercial Mortgage-Backed Securities - Agency | 5.2 |
Commercial Mortgage-Backed Securities - Non-Agency | 4.5 |
Money Market Funds | 2.5 |
Options Purchased Calls | 0.5 |
Residential Mortgage-Backed Securities - Agency | 73.6 |
Residential Mortgage-Backed Securities - Non-Agency | 8.2 |
Total | 100.0 |
Percentages indicated are based upon total investments including options purchased and excluding all other investments in derivatives, if any. The Fund’s portfolio composition is subject to change.
Quality breakdown (%) (at June 30, 2019) |
AAA rating | 81.5 |
AA rating | 2.9 |
A rating | 2.8 |
BBB rating | 5.7 |
BB rating | 1.2 |
B rating | 1.1 |
Not rated | 4.8 |
Total | 100.0 |
Percentages indicated are based upon total fixed income investments.
Bond ratings apply to the underlying holdings of the Fund and not the Fund itself and are divided into categories ranging from highest to lowest credit quality, determined by using the middle rating of Moody’s, S&P and Fitch, after dropping the highest and lowest available ratings. When ratings are available from only two rating agencies, the lower rating is used. When a rating is available from only one rating agency, that rating is used. When a bond is not rated by any rating agency, it is designated as “Not rated.” Credit quality ratings assigned by a rating agency are subjective opinions, not statements of fact, and are subject to change, including daily. The ratings assigned by credit rating agencies are but one of the considerations that the Investment Manager and/or Fund’s subadviser incorporates into its credit analysis process, along with such other issuer-specific factors as cash flows, capital structure and leverage ratios, ability to de-leverage (repay) through free cash flow, quality of management, market positioning and access to capital, as well as such security-specific factors as the terms of the security (e.g., interest rate and time to maturity) and the amount and type of any collateral.
4 | Columbia Variable Portfolio – U.S. Government Mortgage Fund | Semiannual Report 2019 |
Understanding Your Fund’s Expenses
(Unaudited)
As an investor, you incur ongoing costs, which generally include management fees, distribution and/or service fees, and other fund expenses. The following information is intended to help you understand your ongoing costs (in dollars) of investing in the Fund and to help you compare these costs with the ongoing costs of investing in other mutual funds.
The information below does not reflect fees and expenses imposed under your variable annuity contract and/or variable life insurance policy (collectively, Contracts) or qualified pension and retirement plan (Qualified Plan), if any. The total fees and expenses you bear may therefore be higher than those shown below.
Analyzing your Fund’s expenses
To illustrate these ongoing costs, we have provided examples and calculated the expenses paid by investors in each share class of the Fund during the period. The actual and hypothetical information in the table is based on an initial investment of $1,000 at the beginning of the period indicated and held for the entire period. Expense information is calculated two ways and each method provides you with different information. The amount listed in the “Actual” column is calculated using the Fund’s actual operating expenses and total return for the period. You may use the Actual information, together with the amount invested, to estimate the expenses that you paid over the period. Simply divide your account value by $1,000 (for example, an $8,600 account value divided by $1,000 = 8.6), then multiply the results by the expenses paid during the period under the “Actual” column. The amount listed in the “Hypothetical” column assumes a 5% annual rate of return before expenses (which is not the Fund’s actual return) and then applies the Fund’s actual expense ratio for the period to the hypothetical return. You should not use the hypothetical account values and expenses to estimate either your actual account balance at the end of the period or the expenses you paid during the period. See “Compare with other funds” below for details on how to use the hypothetical data.
Compare with other funds
Since all mutual funds are required to include the same hypothetical calculations about expenses in shareholder reports, you can use this information to compare the ongoing cost of investing in the Fund with other funds. To do so, compare the hypothetical example with the 5% hypothetical examples that appear in the shareholder reports of other funds. As you compare hypothetical examples of other funds, it is important to note that hypothetical examples are meant to highlight the ongoing costs of investing in a fund only and do not reflect any transaction costs, such as redemption or exchange fees, or expenses that apply to the subaccount or the Contract. Therefore, the hypothetical calculations are useful in comparing ongoing costs only, and will not help you determine the relative total costs of owning different funds. If the fees and expenses imposed under your Contract or Qualified Plan, if any, were included, your costs would be higher.
January 1, 2019 — June 30, 2019 |
| Account value at the beginning of the period ($) | Account value at the end of the period ($) | Expenses paid during the period ($) | Fund’s annualized expense ratio (%) |
| Actual | Hypothetical | Actual | Hypothetical | Actual | Hypothetical | Actual |
Class 1 | 1,000.00 | 1,000.00 | 1,046.20 | 1,022.26 | 2.31 | 2.28 | 0.46 |
Class 2 | 1,000.00 | 1,000.00 | 1,045.90 | 1,021.04 | 3.56 | 3.52 | 0.71 |
Class 3 | 1,000.00 | 1,000.00 | 1,046.10 | 1,021.63 | 2.96 | 2.92 | 0.59 |
Expenses paid during the period are equal to the annualized expense ratio for each class as indicated above, multiplied by the average account value over the period and then multiplied by the number of days in the Fund’s most recent fiscal half year and divided by 365.
Expenses do not include fees and expenses incurred indirectly by the Fund from its investment in underlying funds, including affiliated and non-affiliated pooled investment vehicles, such as mutual funds and exchange-traded funds.
Columbia Variable Portfolio – U.S. Government Mortgage Fund | Semiannual Report 2019
| 5 |
Portfolio of Investments
June 30, 2019 (Unaudited)
(Percentages represent value of investments compared to net assets)
Investments in securities
Asset-Backed Securities — Agency 0.0% |
Issuer | Coupon Rate | | Principal Amount ($) | Value ($) |
United States Small Business Administration |
Series 2001-20H Class 1 |
08/01/2021 | 6.340% | | 4,379 | 4,469 |
Total Asset-Backed Securities — Agency (Cost $4,379) | 4,469 |
|
Asset-Backed Securities — Non-Agency 7.2% |
| | | | |
Apidos CLO XXVIII(a),(b) |
Series 2017-28A Class B |
3-month USD LIBOR + 1.700% Floor 1.700% 01/20/2031 | 4.292% | | 4,125,000 | 4,007,673 |
Avant Loans Funding Trust(a) |
Subordinated, Series 2018-B Class B |
07/15/2022 | 4.110% | | 5,430,000 | 5,492,792 |
Carlyle Global Market Strategies CLO Ltd.(a),(b) |
Series 2013-1A Class BR |
3-month USD LIBOR + 2.350% 08/14/2030 | 4.878% | | 1,900,000 | 1,896,363 |
Series 2013-3A Class BR |
3-month USD LIBOR + 1.700% 10/15/2030 | 4.297% | | 2,750,000 | 2,661,359 |
Series 2013-4A Class BRR |
3-month USD LIBOR + 1.420% Floor 1.420% 01/15/2031 | 4.017% | | 6,500,000 | 6,385,775 |
Conn’s Receivables Funding LLC(a) |
Subordinated, Series 2017-B Class B |
04/15/2021 | 4.520% | | 813,963 | 815,245 |
Madison Park Funding Ltd.(a),(b) |
Series 2015-18A Class CR |
3-month USD LIBOR + 1.950% 10/21/2030 | 4.542% | | 6,000,000 | 5,865,582 |
OZLM Funding IV Ltd.(a),(b) |
Series 2013-4A Class D2R |
3-month USD LIBOR + 7.250% 10/22/2030 | 9.842% | | 2,000,000 | 1,976,058 |
OZLM Funding Ltd.(a),(b) |
Series 2012-1A Class DR2 |
3-month USD LIBOR + 6.670% 07/23/2029 | 9.262% | | 3,000,000 | 2,922,216 |
OZLM XI Ltd.(a),(b) |
Series 2015-11A Class A2R |
3-month USD LIBOR + 1.750% 10/30/2030 | 4.333% | | 3,000,000 | 2,972,982 |
Prosper Marketplace Issuance Trust(a) |
Series 2018-1A Class B |
06/17/2024 | 3.900% | | 3,500,000 | 3,518,942 |
Asset-Backed Securities — Non-Agency (continued) |
Issuer | Coupon Rate | | Principal Amount ($) | Value ($) |
Series 2019-3A Class A |
07/15/2025 | 3.190% | | 1,500,000 | 1,505,546 |
Series 2019-3A Class B |
07/15/2025 | 3.590% | | 2,000,000 | 2,008,432 |
Subordinated, Series 2017-1A Class C |
06/15/2023 | 5.800% | | 4,091,908 | 4,172,256 |
Subordinated, Series 2017-2A Class C |
09/15/2023 | 5.370% | | 4,000,000 | 4,021,796 |
RR 3 Ltd.(a),(b) |
Series 2014-14A Class A2R2 |
3-month USD LIBOR + 1.400% Floor 1.400% 01/15/2030 | 3.997% | | 3,750,000 | 3,692,366 |
SCF Equipment Leasing LLC(a) |
Series 2017-2A Class A |
12/20/2023 | 3.410% | | 2,774,803 | 2,796,799 |
SoFi Consumer Loan Program Trust(a) |
Series 2018-3 Class B |
08/25/2027 | 4.020% | | 4,500,000 | 4,661,927 |
SoFi Professional Loan Program LLC(a),(c),(d),(e),(f) |
Series 2015-D Class RC |
10/26/2037 | 0.000% | | 3 | 869,152 |
Series 2016-A Class RIO |
01/25/2038 | 0.000% | | 3 | 709,965 |
Series 2016-A Class RPO |
01/25/2038 | 0.000% | | 4 | 1,533,991 |
SoFi Professional Loan Program LLC(a),(c),(e),(f) |
Series 2017-A Class R |
03/26/2040 | 0.000% | | 30,000 | 1,375,500 |
Sounds Point IV-R CLO Ltd.(a),(b) |
Series 2013-3RA Class B |
3-month USD LIBOR + 1.750% Floor 1.750% 04/18/2031 | 4.351% | | 5,000,000 | 4,935,640 |
Total Asset-Backed Securities — Non-Agency (Cost $73,938,189) | 70,798,357 |
|
Commercial Mortgage-Backed Securities - Agency 6.8% |
| | | | |
Federal Home Loan Mortgage Corp. Multifamily Structured Pass-Through Certificates |
Series K057 Class A2 |
07/25/2026 | 2.570% | | 14,000,000 | 14,222,901 |
Series K063 Class A2 |
01/25/2027 | 3.430% | | 4,395,000 | 4,703,500 |
Federal National Mortgage Association(g) |
Series 2017-M15 Class ATS2 |
11/25/2027 | 3.196% | | 7,000,000 | 7,318,445 |
The accompanying Notes to Financial Statements are an integral part of this statement.
6 | Columbia Variable Portfolio – U.S. Government Mortgage Fund | Semiannual Report 2019 |
Portfolio of Investments (continued)
June 30, 2019 (Unaudited)
Commercial Mortgage-Backed Securities - Agency (continued) |
Issuer | Coupon Rate | | Principal Amount ($) | Value ($) |
Series 2018-M7 Class A2 |
03/25/2028 | 3.150% | | 25,000,000 | 26,037,282 |
Federal National Mortgage Association |
Series 2017-T1 Class A |
06/25/2027 | 2.898% | | 3,994,472 | 4,071,249 |
FRESB Mortgage Trust(g) |
Series 2018-SB45 Class A10F |
11/25/2027 | 3.160% | | 7,441,399 | 7,677,277 |
Government National Mortgage Association |
Series 2017-190 Class AD |
03/16/2060 | 2.600% | | 3,645,117 | 3,605,978 |
Total Commercial Mortgage-Backed Securities - Agency (Cost $64,349,149) | 67,636,632 |
|
Commercial Mortgage-Backed Securities - Non-Agency 5.9% |
| | | | |
Braemar Hotels & Resorts Trust(a),(b) |
Series 2018-PRME Class D |
1-month USD LIBOR + 1.800% Floor 1.925% 06/15/2035 | 4.194% | | 3,500,000 | 3,496,018 |
CHT 2017-COSMO Mortgage Trust(a),(b) |
Series 2017-CSMO Class D |
1-month USD LIBOR + 2.250% Floor 2.100% 11/15/2036 | 4.644% | | 8,000,000 | 8,025,204 |
Credit Suisse Mortgage Capital Certificates OA LLC(a) |
Subordinated, Series 2014-USA Class D |
09/15/2037 | 4.373% | | 3,120,000 | 3,076,636 |
Subordinated, Series 2014-USA Class E |
09/15/2037 | 4.373% | | 4,200,000 | 3,946,297 |
Subordinated, Series 2014-USA Class F |
09/15/2037 | 4.373% | | 1,000,000 | 896,129 |
Hilton U.S.A. Trust(a),(g) |
Series 2016-HHV Class F |
11/05/2038 | 4.333% | | 7,500,000 | 7,357,301 |
Hilton U.S.A. Trust(a) |
Series 2016-SFP Class A |
11/05/2035 | 2.828% | | 1,100,000 | 1,102,067 |
Subordinated, Series 2016-SFP Class E |
11/05/2035 | 5.519% | | 1,000,000 | 1,013,135 |
Subordinated, Series 2016-SFP Class F |
11/05/2035 | 6.155% | | 2,000,000 | 2,030,308 |
Invitation Homes Trust(a),(b) |
Series 2017-SFR2 Class E |
1-month USD LIBOR + 2.250% Floor 2.250% 12/17/2036 | 4.645% | | 4,217,118 | 4,227,618 |
JPMorgan Chase Commercial Mortgage Securities Trust(a) |
Series 2011-C3 Class A4 |
02/15/2046 | 4.717% | | 153,938 | 159,344 |
Commercial Mortgage-Backed Securities - Non-Agency (continued) |
Issuer | Coupon Rate | | Principal Amount ($) | Value ($) |
Progress Residential Trust(a) |
Series 2017-SFR1 Class E |
08/17/2034 | 4.261% | | 2,000,000 | 2,049,426 |
Series 2018-SF3 Class B |
10/17/2035 | 4.079% | | 8,500,000 | 8,902,149 |
Subordinated Series 2019-SFR2 Class E |
05/17/2036 | 4.142% | | 6,000,000 | 6,155,773 |
UBS Commercial Mortgage Trust(a),(b) |
Series 2018-NYCH Class C |
1-month USD LIBOR + 1.500% Floor 1.500% 02/15/2032 | 3.894% | | 2,500,000 | 2,500,234 |
Series 2018-NYCH Class D |
1-month USD LIBOR + 2.100% Floor 2.100% 02/15/2032 | 4.494% | | 3,050,000 | 3,053,396 |
Total Commercial Mortgage-Backed Securities - Non-Agency (Cost $55,491,583) | 57,991,035 |
|
Residential Mortgage-Backed Securities - Agency 96.4% |
| | | | |
Federal Home Loan Mortgage Corp. |
09/01/2019 | 5.500% | | 1,549 | 1,548 |
06/01/2021- 04/01/2047 | 3.500% | | 80,469,231 | 83,607,341 |
03/01/2022- 09/01/2037 | 6.000% | | 33,577 | 36,862 |
10/01/2023- 10/01/2040 | 5.000% | | 5,726,692 | 6,220,687 |
07/01/2039- 06/01/2048 | 4.500% | | 28,542,563 | 30,208,932 |
10/01/2041- 03/01/2046 | 4.000% | | 52,113,197 | 54,949,603 |
11/01/2042 | 3.000% | | 13,169,658 | 13,453,501 |
Federal Home Loan Mortgage Corp.(b) |
12-month USD LIBOR + 1.619% Cap 10.997% 01/01/2037 | 4.564% | | 65,572 | 68,671 |
12-month USD LIBOR + 1.910% Cap 10.609% 09/01/2037 | 4.685% | | 99,975 | 105,029 |
CMO Series 4119 Class SP |
-0.6 x 1-month USD LIBOR + 2.571% Cap 2.571% 10/15/2042 | 1.203% | | 22,084 | 17,283 |
Federal Home Loan Mortgage Corp.(b),(h) |
CMO Series 264 Class S1 |
-1.0 x 1-month USD LIBOR + 5.950% Cap 5.950% 07/15/2042 | 3.556% | | 11,234,506 | 1,888,008 |
The accompanying Notes to Financial Statements are an integral part of this statement.
Columbia Variable Portfolio – U.S. Government Mortgage Fund | Semiannual Report 2019
| 7 |
Portfolio of Investments (continued)
June 30, 2019 (Unaudited)
Residential Mortgage-Backed Securities - Agency (continued) |
Issuer | Coupon Rate | | Principal Amount ($) | Value ($) |
CMO Series 318 Class S1 |
-1.0 x 1-month USD LIBOR + 5.950% Cap 5.950% 11/15/2043 | 3.556% | | 16,692,242 | 3,643,224 |
CMO Series 4083 Class CS |
-1.0 x 1-month USD LIBOR + 6.650% Cap 6.650% 12/15/2038 | 4.256% | | 3,239,661 | 206,367 |
CMO Series 4174 Class SB |
-1.0 x 1-month USD LIBOR + 6.200% Cap 6.200% 05/15/2039 | 3.806% | | 8,184,955 | 761,346 |
CMO Series 4183 Class AS |
-1.0 x 1-month USD LIBOR + 6.150% Cap 6.150% 04/15/2039 | 3.756% | | 3,920,096 | 379,383 |
CMO Series 4223 Class DS |
-1.0 x 1-month USD LIBOR + 6.100% Cap 6.100% 12/15/2038 | 3.706% | | 2,413,792 | 190,482 |
CMO Series 4286 Class NS |
-1.0 x 1-month USD LIBOR + 5.900% Cap 5.900% 12/15/2043 | 3.506% | | 5,324,395 | 1,089,701 |
CMO Series 4594 Class SA |
-1.0 x 1-month USD LIBOR + 5.950% Cap 5.950% 06/15/2046 | 3.556% | | 13,962,495 | 2,900,345 |
CMO STRIPS Series 309 Class S4 |
-1.0 x 1-month USD LIBOR + 5.970% Cap 5.970% 08/15/2043 | 3.576% | | 5,372,520 | 923,666 |
CMO STRIPS Series 326 Class S1 |
-1.0 x 1-month USD LIBOR + 6.000% Cap 6.000% 03/15/2044 | 3.606% | | 2,634,036 | 453,560 |
Federal Home Loan Mortgage Corp.(h) |
CMO Series 266 |
07/15/2042 | 4.000% | | 6,503,776 | 1,091,125 |
CMO Series 267 |
08/15/2042 | 4.000% | | 5,323,349 | 906,065 |
CMO Series 4120 Class AI |
11/15/2039 | 3.500% | | 3,208,392 | 265,756 |
Residential Mortgage-Backed Securities - Agency (continued) |
Issuer | Coupon Rate | | Principal Amount ($) | Value ($) |
CMO Series 4121 Class IA |
01/15/2041 | 3.500% | | 3,654,494 | 324,843 |
CMO Series 4122 Class JI |
12/15/2040 | 4.000% | | 4,962,528 | 459,129 |
CMO Series 4139 Class CI |
05/15/2042 | 3.500% | | 2,536,082 | 265,627 |
CMO Series 4147 Class CI |
01/15/2041 | 3.500% | | 8,533,136 | 1,014,402 |
CMO Series 4148 Class BI |
02/15/2041 | 4.000% | | 2,642,306 | 273,397 |
CMO Series 4177 Class IY |
03/15/2043 | 4.000% | | 10,598,734 | 1,924,391 |
CMO Series 4182 Class DI |
05/15/2039 | 3.500% | | 10,204,242 | 767,517 |
CMO Series 4213 Class DI |
06/15/2038 | 3.500% | | 7,785,868 | 514,577 |
Federal Home Loan Mortgage Corp.(g),(h) |
CMO Series 4068 Class GI |
09/15/2036 | 1.874% | | 4,706,702 | 277,135 |
Federal National Mortgage Association |
02/01/2022- 12/01/2037 | 5.000% | | 13,264,711 | 14,458,109 |
08/01/2022 | 6.000% | | 820 | 897 |
09/01/2023- 11/01/2023 | 5.500% | | 1,584,391 | 1,656,415 |
03/01/2027- 03/01/2028 | 2.500% | | 18,965,661 | 19,134,953 |
03/01/2027- 04/01/2048 | 3.500% | | 120,585,190 | 124,673,862 |
05/01/2027- 11/01/2042 | 3.000% | | 26,369,185 | 26,967,972 |
07/01/2039- 08/01/2047 | 4.500% | | 38,708,381 | 41,479,819 |
11/01/2042- 06/01/2048 | 4.000% | | 103,105,894 | 108,719,010 |
CMO Series 2017-72 Class B |
09/25/2047 | 3.000% | | 7,368,957 | 7,509,645 |
Federal National Mortgage Association(b) |
6-month USD LIBOR + 1.383% Cap 9.661% 02/01/2033 | 4.258% | | 16,995 | 17,516 |
6-month USD LIBOR + 1.416% Cap 9.968% 07/01/2033 | 4.038% | | 3,123 | 3,143 |
12-month USD LIBOR + 1.638% Cap 9.750% 12/01/2033 | 4.840% | | 2,784 | 2,918 |
12-month USD LIBOR + 1.688% Cap 9.600% 06/01/2034 | 4.404% | | 51,690 | 53,958 |
The accompanying Notes to Financial Statements are an integral part of this statement.
8 | Columbia Variable Portfolio – U.S. Government Mortgage Fund | Semiannual Report 2019 |
Portfolio of Investments (continued)
June 30, 2019 (Unaudited)
Residential Mortgage-Backed Securities - Agency (continued) |
Issuer | Coupon Rate | | Principal Amount ($) | Value ($) |
Federal National Mortgage Association(i) |
08/19/2034 | 2.500% | | 40,000,000 | 40,266,406 |
08/13/2049 | 3.000% | | 55,000,000 | 55,424,316 |
08/13/2049 | 3.500% | | 82,000,000 | 83,818,239 |
08/13/2049 | 4.000% | | 38,000,000 | 39,262,461 |
Federal National Mortgage Association(j) |
05/01/2039 | 4.500% | | 4,052,848 | 4,368,007 |
Federal National Mortgage Association(g) |
CMO Series 2003-W11 Class A1 |
06/25/2033 | 5.745% | | 890 | 930 |
Federal National Mortgage Association(g),(h),(k) |
CMO Series 2006-5 Class N1 |
08/25/2034 | 0.000% | | 4,319,865 | 0 |
Federal National Mortgage Association(h) |
CMO Series 2012-118 Class BI |
12/25/2039 | 3.500% | | 9,961,549 | 1,000,393 |
CMO Series 2012-121 Class GI |
08/25/2039 | 3.500% | | 5,866,787 | 510,107 |
CMO Series 2012-129 Class IC |
01/25/2041 | 3.500% | | 6,047,275 | 769,983 |
CMO Series 2012-133 Class EI |
07/25/2031 | 3.500% | | 1,983,925 | 174,298 |
CMO Series 2012-134 Class AI |
07/25/2040 | 3.500% | | 9,286,137 | 1,065,091 |
CMO Series 2012-144 Class HI |
07/25/2042 | 3.500% | | 2,273,145 | 245,264 |
CMO Series 2012-40 Class IP |
09/25/2040 | 4.000% | | 10,064,274 | 952,425 |
CMO Series 2013-1 Class AI |
02/25/2043 | 3.500% | | 2,593,642 | 508,057 |
CMO Series 2013-1 Class BI |
02/25/2040 | 3.500% | | 6,460,541 | 536,565 |
CMO Series 2013-10 Class AI |
11/25/2041 | 3.500% | | 9,536,667 | 856,603 |
CMO Series 2013-16 |
01/25/2040 | 3.500% | | 5,723,881 | 514,764 |
CMO Series 2013-41 Class IY |
05/25/2040 | 3.500% | | 12,236,068 | 1,066,667 |
CMO Series 2013-6 Class MI |
02/25/2040 | 3.500% | | 6,281,540 | 653,885 |
Federal National Mortgage Association(b),(h) |
CMO Series 2012-80 Class DS |
-1.0 x 1-month USD LIBOR + 6.650% Cap 6.650% 06/25/2039 | 4.246% | | 1,948,140 | 181,400 |
Residential Mortgage-Backed Securities - Agency (continued) |
Issuer | Coupon Rate | | Principal Amount ($) | Value ($) |
CMO Series 2012-99 Class SL |
-1.0 x 1-month USD LIBOR + 6.620% Cap 6.620% 09/25/2042 | 4.216% | | 9,807,474 | 2,087,286 |
CMO Series 2014-93 Class ES |
-1.0 x 1-month USD LIBOR + 6.150% Cap 6.150% 01/25/2045 | 3.746% | | 5,535,678 | 888,613 |
CMO Series 2016-37 Class SA |
-1.0 x 1-month USD LIBOR + 5.850% Cap 5.850% 06/25/2046 | 3.446% | | 7,116,458 | 1,388,203 |
CMO Series 2016-42 Class SB |
-1.0 x 1-month USD LIBOR + 6.000% Cap 6.000% 07/25/2046 | 3.596% | | 16,876,883 | 3,527,221 |
CMO Series 2017-3 Class SA |
-1.0 x 1-month USD LIBOR + 6.000% Cap 6.000% 02/25/2047 | 3.596% | | 12,636,453 | 2,243,792 |
CMO Series 2017-51 Class SC |
-1.0 x 1-month USD LIBOR + 6.150% Cap 6.150% 07/25/2047 | 3.746% | | 15,353,319 | 3,165,716 |
CMO Series 2017-72 Class S |
-1.0 x 1-month USD LIBOR + 3.950% Cap 2.750% 09/25/2047 | 1.546% | | 50,376,344 | 4,001,700 |
CMO Series 2017-90 Class SP |
-1.0 x 1-month USD LIBOR + 6.150% Cap 6.150% 11/25/2047 | 3.746% | | 7,557,424 | 1,537,596 |
CMO Series 2019-33 Class SB |
1-month USD LIBOR + 6.050% Cap 6.050% 07/25/2049 | 3.638% | | 13,000,000 | 2,532,002 |
Federal National Mortgage Association(b),(e),(h) |
CMO Series 2019-34 Class SM |
1-month USD LIBOR + 6.050% Cap 6.050% 07/25/2049 | 3.750% | | 19,967,041 | 3,918,532 |
The accompanying Notes to Financial Statements are an integral part of this statement.
Columbia Variable Portfolio – U.S. Government Mortgage Fund | Semiannual Report 2019
| 9 |
Portfolio of Investments (continued)
June 30, 2019 (Unaudited)
Residential Mortgage-Backed Securities - Agency (continued) |
Issuer | Coupon Rate | | Principal Amount ($) | Value ($) |
Government National Mortgage Association |
03/15/2029- 03/15/2033 | 6.000% | | 91,947 | 100,575 |
08/20/2040 | 5.000% | | 4,606,816 | 5,061,393 |
07/20/2041 | 4.500% | | 6,333,638 | 6,756,565 |
Government National Mortgage Association(i) |
07/22/2049 | 3.000% | | 35,000,000 | 35,766,992 |
07/22/2049 | 3.500% | | 15,000,000 | 15,495,117 |
07/22/2049 | 4.500% | | 40,000,000 | 41,693,360 |
Government National Mortgage Association(h) |
CMO Series 2012-121 Class PI |
09/16/2042 | 4.500% | | 3,927,014 | 683,971 |
CMO Series 2012-129 Class AI |
08/20/2037 | 3.000% | | 4,229,407 | 325,157 |
CMO Series 2014-131 Class EI |
09/16/2039 | 4.000% | | 5,346,520 | 710,099 |
Government National Mortgage Association(b),(h) |
CMO Series 2014-131 Class BS |
-1.0 x 1-month USD LIBOR + 6.200% Cap 6.200% 09/16/2044 | 3.806% | | 3,179,444 | 834,526 |
CMO Series 2016-108 Class SN |
-1.0 x 1-month USD LIBOR + 6.080% Cap 6.080% 08/20/2046 | 3.697% | | 4,479,595 | 993,727 |
CMO Series 2017-101 Class SA |
-1.0 x 1-month USD LIBOR + 6.200% Cap 6.200% 07/20/2047 | 3.817% | | 7,551,128 | 1,336,883 |
CMO Series 2017-170 Class QS |
-1.0 x 1-month USD LIBOR + 6.200% Cap 6.200% 11/20/2047 | 3.817% | | 8,767,528 | 1,679,275 |
CMO Series 2018-1 Class SA |
-1.0 x 1-month USD LIBOR + 6.200% Cap 6.200% 01/20/2048 | 3.817% | | 6,836,214 | 1,216,832 |
CMO Series 2018-105 Class SA |
-1.0 x 1-month USD LIBOR + 6.200% Cap 6.200% 08/20/2048 | 3.817% | | 10,302,557 | 1,901,550 |
CMO Series 2018-139 Class KS |
-1.0 x 1-month USD LIBOR + 6.150% Cap 6.150% 10/20/2048 | 3.767% | | 12,284,903 | 2,501,398 |
Residential Mortgage-Backed Securities - Agency (continued) |
Issuer | Coupon Rate | | Principal Amount ($) | Value ($) |
CMO Series 2018-155 Class LS |
-1.0 x 1-month USD LIBOR + 6.150% Cap 6.150% 11/20/2048 | 3.767% | | 11,275,040 | 1,889,576 |
CMO Series 2018-21 Class WS |
-1.0 x 1-month USD LIBOR + 6.200% Cap 6.200% 02/20/2048 | 3.817% | | 8,503,196 | 1,825,432 |
CMO Series 2018-40 Class SC |
-1.0 x 1-month USD LIBOR + 6.200% Cap 6.200% 03/20/2048 | 3.817% | | 5,463,169 | 1,049,937 |
CMO Series 2018-63 Class HS |
-1.0 x 1-month USD LIBOR + 6.200% Cap 6.200% 04/20/2048 | 3.817% | | 6,512,425 | 1,302,854 |
CMO Series 2018-94 Class SA |
-1.0 x 1-month USD LIBOR + 6.200% Cap 6.200% 05/20/2048 | 3.817% | | 9,492,189 | 1,989,954 |
CMO Series 2018-97 Class MS |
-1.0 x 1-month USD LIBOR + 6.200% Cap 6.200% 07/20/2048 | 3.817% | | 9,328,387 | 1,829,260 |
CMO Series 2019-23 Class SQ |
-1.0 x 1-month USD LIBOR + 6.050% Cap 6.050% 02/20/2049 | 3.667% | | 10,826,063 | 1,878,078 |
CMO Series 2019-43 Class SE |
-1.0 x 1-month USD LIBOR + 6.100% Cap 6.100% 04/20/2049 | 3.717% | | 15,903,984 | 2,819,627 |
CMO Series 2019-45 Class SE |
-1.0 x 1-month USD LIBOR + 6.000% Cap 6.000% 04/20/2049 | 3.617% | | 14,776,193 | 2,581,383 |
CMO Series 2019-52 Class AS |
-1.0 x 1-month USD LIBOR + 6.050% Cap 6.050% 04/16/2049 | 3.656% | | 13,745,420 | 3,203,372 |
The accompanying Notes to Financial Statements are an integral part of this statement.
10 | Columbia Variable Portfolio – U.S. Government Mortgage Fund | Semiannual Report 2019 |
Portfolio of Investments (continued)
June 30, 2019 (Unaudited)
Residential Mortgage-Backed Securities - Agency (continued) |
Issuer | Coupon Rate | | Principal Amount ($) | Value ($) |
CMO Series 2019-6 Class SA |
-1.0 x 1-month USD LIBOR + 6.050% Cap 6.050% 01/20/2049 | 3.667% | | 14,721,547 | 2,232,400 |
Total Residential Mortgage-Backed Securities - Agency (Cost $953,767,040) | 950,993,535 |
|
Residential Mortgage-Backed Securities - Non-Agency 10.7% |
| | | | |
American Mortgage Trust(d),(e),(g) |
CMO Series 2093-3 Class 3A |
07/27/2023 | 8.188% | | 330 | 200 |
Angel Oak Mortgage Trust I LLC(a),(g) |
CMO Series 2017-2 Class M1 |
07/25/2047 | 3.737% | | 5,700,000 | 5,772,418 |
Angel Oak Mortgage Trust LLC(a),(g) |
CMO Series 2017-3 Class M1 |
11/25/2047 | 3.900% | | 2,500,000 | 2,538,481 |
ASG Resecuritization Trust(a),(g) |
CMO Series 2013-2 Class 2A70 |
11/28/2035 | 4.085% | | 461,460 | 464,227 |
BCAP LLC Trust(a),(g) |
CMO Series 2013-RR5 Class 4A1 |
09/26/2036 | 3.000% | | 786,083 | 789,354 |
Bellemeade Re Ltd.(a),(b) |
CMO Series 2017-1 Class M1 |
1-month USD LIBOR + 1.700% 10/25/2027 | 4.130% | | 2,679,127 | 2,695,694 |
CMO Series 2018-2A Class M1B |
1-month USD LIBOR + 1.350% 08/25/2028 | 3.754% | | 6,000,000 | 6,012,671 |
CMO Series 2018-2A Class M1C |
1-month USD LIBOR + 1.600% 08/25/2028 | 4.004% | | 4,157,000 | 4,173,797 |
CMO Series 2018-3A Class M1B |
1-month USD LIBOR + 1.850% Floor 1.850% 10/25/2027 | 4.254% | | 8,500,000 | 8,512,732 |
CIM Trust(a) |
CMO Series 2017-6 Class A1 |
06/25/2057 | 3.015% | | 2,088,756 | 2,085,103 |
Citigroup Mortgage Loan Trust, Inc.(a),(g) |
CMO Series 2014-A Class B2 |
01/25/2035 | 5.494% | | 2,099,600 | 2,275,399 |
CMO Series 2014-C Class A |
02/25/2054 | 3.250% | | 473,671 | 471,989 |
CMO Series 2015-A Class B3 |
06/25/2058 | 4.500% | | 2,696,646 | 2,698,562 |
Residential Mortgage-Backed Securities - Non-Agency (continued) |
Issuer | Coupon Rate | | Principal Amount ($) | Value ($) |
Citigroup Mortgage Loan Trust, Inc.(a) |
CMO Series 2015-RP2 Class B2 |
01/25/2053 | 4.250% | | 3,474,998 | 3,464,108 |
Credit Suisse Mortgage Capital Certificates(a),(g) |
CMO Series 2013-7R Class 3A1 |
02/26/2035 | 4.078% | | 396,302 | 395,644 |
CMO Series 2014-2R Class 17A2 |
04/27/2037 | 5.201% | | 1,916,634 | 1,929,730 |
Deephaven Residential Mortgage Trust(a),(g) |
CMO Series 2018-3A Class M1 |
08/25/2058 | 4.357% | | 2,000,000 | 2,104,114 |
Homeward Opportunities Fund I Trust(a) |
CMO Series 2018-1 Class A3 |
06/25/2048 | 3.999% | | 2,511,011 | 2,589,352 |
Homeward Opportunities Fund I Trust(a),(d),(e) |
CMO Series 2018-2 Class M1 |
11/25/2058 | 4.747% | | 3,875,000 | 3,929,514 |
New Residential Mortgage Loan Trust(a),(g),(h) |
CMO Series 2014-1A Class AIO |
01/25/2054 | 2.297% | | 23,230,191 | 936,460 |
NRZ Excess Spread-Collateralized Notes(a) |
Series 2018-PLS1 Class C |
01/25/2023 | 3.981% | | 2,741,934 | 2,754,251 |
Subordinated, CMO Series 2018-PLS2 Class B |
02/25/2023 | 3.709% | | 3,545,210 | 3,575,206 |
Oak Hill Advisors Residential Loan Trust(a) |
CMO Series 2017-NPL1 Class A1 |
06/25/2057 | 3.000% | | 1,057,885 | 1,041,921 |
PNMAC GMSR Issuer Trust(a),(b) |
CMO Series 2018-GT1 Class A |
1-month USD LIBOR + 2.850% Floor 2.850% 02/25/2023 | 5.254% | | 10,000,000 | 10,015,992 |
CMO Series 2018-GT2 Class A |
1-month USD LIBOR + 2.650% 08/25/2025 | 5.054% | | 8,000,000 | 8,028,232 |
Preston Ridge Partners Mortgage LLC(a) |
CMO Series 2017-2A Class A1 |
09/25/2022 | 3.470% | | 4,827,047 | 4,831,563 |
Preston Ridge Partners Mortgage LLC(a),(g) |
CMO Series 2017-3A Class A1 |
11/25/2022 | 3.470% | | 3,084,405 | 3,091,249 |
Radnor Re Ltd.(a),(b) |
CMO Series 2019-1 Class M1A |
1-month USD LIBOR + 1.250% Floor 1.250% 02/25/2029 | 3.654% | | 8,800,000 | 8,794,987 |
The accompanying Notes to Financial Statements are an integral part of this statement.
Columbia Variable Portfolio – U.S. Government Mortgage Fund | Semiannual Report 2019
| 11 |
Portfolio of Investments (continued)
June 30, 2019 (Unaudited)
Residential Mortgage-Backed Securities - Non-Agency (continued) |
Issuer | Coupon Rate | | Principal Amount ($) | Value ($) |
Radnor RE Ltd.(a),(b) |
CMO Series 2019-2 Class M1B |
1-month USD LIBOR + 1.750% Floor 1.750% 06/25/2029 | 4.187% | | 3,000,000 | 3,004,812 |
RBSSP Resecuritization Trust(a),(g) |
CMO Series 2012-1 Class 5A2 |
12/27/2035 | 4.211% | | 1,986,041 | 2,014,624 |
Vericrest Opportunity Loan Transferee LXXI LLC(a) |
CMO Series 2018-NPL7 Class A1A |
09/25/2048 | 3.967% | | 2,181,334 | 2,198,091 |
Verus Securitization Trust(a),(g) |
CMO Series 2018-INV1 Class A2 |
03/25/2058 | 3.857% | | 945,088 | 969,355 |
CMO Series 2018-INV1 Class A3 |
03/25/2058 | 4.059% | | 1,235,884 | 1,267,480 |
Total Residential Mortgage-Backed Securities - Non-Agency (Cost $103,289,022) | 105,427,312 |
Options Purchased Calls 0.6% |
| | | | Value ($) |
(Cost $1,374,375) | 6,414,650 |
Money Market Funds 3.3% |
| Shares | Value ($) |
Columbia Short-Term Cash Fund, 2.433%(l),(m) | 32,766,702 | 32,763,425 |
Total Money Market Funds (Cost $32,763,740) | 32,763,425 |
Total Investments in Securities (Cost: $1,284,977,477) | 1,292,029,415 |
Other Assets & Liabilities, Net | | (305,341,163) |
Net Assets | 986,688,252 |
At June 30, 2019, securities and/or cash totaling $7,734,752 were pledged as collateral.
Investments in derivatives
Long futures contracts |
Description | Number of contracts | Expiration date | Trading currency | Notional amount | Value/Unrealized appreciation ($) | Value/Unrealized depreciation ($) |
U.S. Treasury 10-Year Note | 1,562 | 09/2019 | USD | 199,887,188 | 417,910 | — |
U.S. Treasury 2-Year Note | 33 | 09/2019 | USD | 7,100,930 | 52,522 | — |
U.S. Treasury 5-Year Note | 174 | 09/2019 | USD | 20,559,188 | 346,980 | — |
Total | | | | | 817,412 | — |
Short futures contracts |
Description | Number of contracts | Expiration date | Trading currency | Notional amount | Value/Unrealized appreciation ($) | Value/Unrealized depreciation ($) |
90-Day Euro$ | (1,000) | 06/2020 | USD | (245,950,000) | — | (327,210) |
U.S. Long Bond | (14) | 09/2019 | USD | (2,178,313) | — | (95,742) |
Total | | | | | — | (422,952) |
Call option contracts purchased |
Description | Counterparty | Trading currency | Notional amount | Number of contracts | Exercise price/Rate | Expiration date | Cost ($) | Value ($) |
10-Year OTC interest rate swap with Morgan Stanley to receive exercise rate and pay 3-Month USD LIBOR BBA | Morgan Stanley | USD | 125,000,000 | 125,000,000 | 2.45 | 09/13/2019 | 871,875 | 5,774,525 |
10-Year OTC interest rate swap with Morgan Stanley to receive exercise rate and pay 3-Month USD LIBOR BBA | Morgan Stanley | USD | 75,000,000 | 75,000,000 | 1.75 | 12/06/2019 | 502,500 | 640,125 |
Total | | | | | | | 1,374,375 | 6,414,650 |
The accompanying Notes to Financial Statements are an integral part of this statement.
12 | Columbia Variable Portfolio – U.S. Government Mortgage Fund | Semiannual Report 2019 |
Portfolio of Investments (continued)
June 30, 2019 (Unaudited)
Call option contracts written |
Description | Counterparty | Trading currency | Notional amount | Number of contracts | Exercise price/Rate | Expiration date | Premium received ($) | Value ($) |
10-Year OTC interest rate swap with Morgan Stanley to receive 3-Month USD LIBOR BBA and pay exercise rate | Morgan Stanley | USD | (55,000,000) | (55,000,000) | 2.15 | 8/15/2019 | (280,500) | (1,136,800) |
3-Year OTC interest rate swap with Citi to receive 3-Month USD LIBOR BBA and pay exercise rate | Citi | USD | (250,000,000) | (250,000,000) | 2.25 | 7/24/2019 | (562,500) | (3,914,900) |
3-Year OTC interest rate swap with Citi to receive 3-Month USD LIBOR BBA and pay exercise rate | Citi | USD | (150,000,000) | (150,000,000) | 2.05 | 8/13/2019 | (367,500) | (1,588,680) |
3-Year OTC interest rate swap with Morgan Stanley to receive 3-Month USD LIBOR BBA and pay exercise rate | Morgan Stanley | USD | (175,000,000) | (175,000,000) | 1.50 | 12/20/2019 | (870,625) | (745,273) |
Total | | | | | | | (2,081,125) | (7,385,653) |
Credit default swap contracts - buy protection |
Reference entity | Counterparty | Maturity date | Pay fixed rate (%) | Payment frequency | Notional currency | Notional amount | Value ($) | Periodic payments receivable (payable) ($) | Upfront payments ($) | Upfront receipts ($) | Unrealized appreciation ($) | Unrealized depreciation ($) |
Markit CMBX North America Index, Series 10 BBB- | Citi | 11/17/2059 | 3.000 | Monthly | USD | 3,500,000 | 108,644 | (1,167) | 153,719 | — | — | (46,242) |
Markit CMBX North America Index, Series 10 BBB- | Citi | 11/17/2059 | 3.000 | Monthly | USD | 3,000,000 | 93,123 | (1,000) | 164,605 | — | — | (72,482) |
Markit CMBX North America Index, Series 10 BBB- | Citi | 11/17/2059 | 3.000 | Monthly | USD | 4,000,000 | 124,164 | (1,333) | 252,776 | — | — | (129,945) |
Markit CMBX North America Index, Series 11 BBB- | Citi | 11/18/2054 | 3.000 | Monthly | USD | 2,000,000 | 89,200 | (667) | 100,140 | — | — | (11,607) |
Markit CMBX North America Index, Series 11 BBB- | Citi | 11/18/2054 | 3.000 | Monthly | USD | 4,000,000 | 178,399 | (1,333) | 263,437 | — | — | (86,371) |
Markit CMBX North America Index, Series 11 BBB- | JPMorgan | 11/18/2054 | 3.000 | Monthly | USD | 3,000,000 | 133,800 | (1,000) | 150,547 | — | — | (17,747) |
Markit CMBX North America Index, Series 10 BBB- | Morgan Stanley | 11/17/2059 | 3.000 | Monthly | USD | 4,000,000 | 124,163 | (1,333) | 183,084 | — | — | (60,254) |
Markit CMBX North America Index, Series 10 BBB- | Morgan Stanley | 11/17/2059 | 3.000 | Monthly | USD | 3,000,000 | 93,124 | (1,000) | 191,334 | — | — | (99,210) |
Total | | | | | | | 944,617 | (8,833) | 1,459,642 | — | — | (523,858) |
Cleared credit default swap contracts - buy protection |
Reference entity | Counterparty | Maturity date | Pay fixed rate (%) | Payment frequency | Notional currency | Notional amount | Value ($) | Upfront payments ($) | Upfront receipts ($) | Unrealized appreciation ($) | Unrealized depreciation ($) |
Markit CDX North America High Yield Index, Series 32 | Morgan Stanley | 06/20/2024 | 5.000 | Quarterly | USD | 1,950,000 | 501 | — | — | 501 | — |
Markit CDX North America High Yield Index, Series 32 | Morgan Stanley | 06/20/2024 | 5.000 | Quarterly | USD | 16,050,000 | (6,953) | — | — | — | (6,953) |
Total | | | | | | | (6,452) | — | — | 501 | (6,953) |
The accompanying Notes to Financial Statements are an integral part of this statement.
Columbia Variable Portfolio – U.S. Government Mortgage Fund | Semiannual Report 2019
| 13 |
Portfolio of Investments (continued)
June 30, 2019 (Unaudited)
Credit default swap contracts - sell protection |
Reference entity | Counterparty | Maturity date | Receive fixed rate (%) | Payment frequency | Implied credit spread (%)* | Notional currency | Notional amount | Value ($) | Periodic payments receivable (payable) ($) | Upfront payments ($) | Upfront receipts ($) | Unrealized appreciation ($) | Unrealized depreciation ($) |
Markit CMBX North America Index, Series 7 BBB- | Morgan Stanley | 01/17/2047 | 3.000 | Monthly | 3.764 | USD | 2,500,000 | (73,140) | 833 | — | (153,131) | 80,824 | — |
* | Implied credit spreads, represented in absolute terms, utilized in determining the market value of credit default swap agreements on corporate or sovereign issues as of period end serve as an indicator of the current status of the payment/performance risk and represent the likelihood or risk of default for the credit derivative. The implied credit spread of a particular referenced entity reflects the cost of buying/selling protection and may include upfront payments required to be made to enter into the agreement. Wider credit spreads represent a deterioration of the referenced entity’s credit soundness and a greater likelihood or risk of default or other credit event occurring as defined under the terms of the agreement. |
Notes to Portfolio of Investments
(a) | Represents privately placed and other securities and instruments exempt from Securities and Exchange Commission registration (collectively, private placements), such as Section 4(a)(2) and Rule 144A eligible securities, which are often sold only to qualified institutional buyers. The Fund may invest in private placements determined to be liquid as well as those determined to be illiquid. Private placements may be determined to be liquid under guidelines established by the Fund’s Board of Trustees. At June 30, 2019, the total value of these securities amounted to $234,216,504, which represents 23.74% of total net assets. |
(b) | Variable rate security. The interest rate shown was the current rate as of June 30, 2019. |
(c) | Represents shares owned in the residual interest of an asset-backed securitization. |
(d) | Represents fair value as determined in good faith under procedures approved by the Board of Trustees. At June 30, 2019, the total value of these securities amounted to $7,042,822, which represents 0.71% of total net assets. |
(e) | Valuation based on significant unobservable inputs. |
(f) | Zero coupon bond. |
(g) | Variable or floating rate security, the interest rate of which adjusts periodically based on changes in current interest rates and prepayments on the underlying pool of assets. The interest rate shown was the current rate as of June 30, 2019. |
(h) | Represents interest only securities which have the right to receive the monthly interest payments on an underlying pool of mortgage loans. |
(i) | Represents a security purchased on a when-issued basis. |
(j) | This security or a portion of this security has been pledged as collateral in connection with derivative contracts. |
(k) | Negligible market value. |
(l) | The rate shown is the seven-day current annualized yield at June 30, 2019. |
(m) | As defined in the Investment Company Act of 1940, an affiliated company is one in which the Fund owns 5% or more of the company’s outstanding voting securities, or a company which is under common ownership or control with the Fund. Holdings and transactions in these affiliated companies during the period ended June 30, 2019 are as follows: |
Issuer | Beginning shares | Shares purchased | Shares sold | Ending shares | Realized gain (loss) — affiliated issuers ($) | Net change in unrealized appreciation (depreciation) — affiliated issuers ($) | Dividends — affiliated issuers ($) | Value — affiliated issuers at end of period ($) |
Columbia Short-Term Cash Fund, 2.433% |
| 30,524,096 | 109,182,906 | (106,940,300) | 32,766,702 | 364 | (315) | 385,208 | 32,763,425 |
Abbreviation Legend
CMO | Collateralized Mortgage Obligation |
STRIPS | Separate Trading of Registered Interest and Principal Securities |
Currency Legend
The accompanying Notes to Financial Statements are an integral part of this statement.
14 | Columbia Variable Portfolio – U.S. Government Mortgage Fund | Semiannual Report 2019 |
Portfolio of Investments (continued)
June 30, 2019 (Unaudited)
Fair value measurements
The Fund categorizes its fair value measurements according to a three-level hierarchy that maximizes the use of observable inputs and minimizes the use of unobservable inputs by prioritizing that the most observable input be used when available. Observable inputs are those that market participants would use in pricing an investment based on market data obtained from sources independent of the reporting entity. Unobservable inputs are those that reflect the Fund’s assumptions about the information market participants would use in pricing an investment. An investment’s level within the fair value hierarchy is based on the lowest level of any input that is deemed significant to the asset’s or liability’s fair value measurement. The input levels are not necessarily an indication of the risk or liquidity associated with investments at that level. For example, certain U.S. government securities are generally high quality and liquid, however, they are reflected as Level 2 because the inputs used to determine fair value may not always be quoted prices in an active market.
Fair value inputs are summarized in the three broad levels listed below:
■ | Level 1 — Valuations based on quoted prices for investments in active markets that the Fund has the ability to access at the measurement date. Valuation adjustments are not applied to Level 1 investments. |
■ | Level 2 — Valuations based on other significant observable inputs (including quoted prices for similar securities, interest rates, prepayment speeds, credit risks, etc.). |
■ | Level 3 — Valuations based on significant unobservable inputs (including the Fund’s own assumptions and judgment in determining the fair value of investments). |
Inputs that are used in determining fair value of an investment may include price information, credit data, volatility statistics, and other factors. These inputs can be either observable or unobservable. The availability of observable inputs can vary between investments, and is affected by various factors such as the type of investment, and the volume and level of activity for that investment or similar investments in the marketplace. The inputs will be considered by the Investment Manager, along with any other relevant factors in the calculation of an investment’s fair value. The Fund uses prices and inputs that are current as of the measurement date, which may include periods of market dislocations. During these periods, the availability of prices and inputs may be reduced for many investments. This condition could cause an investment to be reclassified between the various levels within the hierarchy.
Certain investments that have been measured at fair value using the net asset value (NAV) per share (or its equivalent) are not categorized in the fair value hierarchy. The fair value amounts presented in the table are intended to reconcile the fair value hierarchy to the amounts presented in the Portfolio of Investments. The Columbia Short-Term Cash Fund seeks to provide shareholders with maximum current income consistent with liquidity and stability of principal. Columbia Short-Term Cash Fund prices its shares with a floating NAV and no longer seeks to maintain a stable NAV.
Investments falling into the Level 3 category are primarily supported by quoted prices from brokers and dealers participating in the market for those investments. However, these may be classified as Level 3 investments due to lack of market transparency and corroboration to support these quoted prices. Additionally, valuation models may be used as the pricing source for any remaining investments classified as Level 3. These models may rely on one or more significant unobservable inputs and/or significant assumptions by the Investment Manager. Inputs used in valuations may include, but are not limited to, financial statement analysis, capital account balances, discount rates and estimated cash flows, and comparable company data.
Under the direction of the Fund’s Board of Trustees (the Board), the Investment Manager’s Valuation Committee (the Committee) is responsible for overseeing the valuation procedures approved by the Board. The Committee consists of voting and non-voting members from various groups within the Investment Manager’s organization, including operations and accounting, trading and investments, compliance, risk management and legal.
The Committee meets at least monthly to review and approve valuation matters, which may include a description of specific valuation determinations, data regarding pricing information received from approved pricing vendors and brokers and the results of Board-approved valuation control policies and procedures (the Policies). The Policies address, among other things, instances when market quotations are or are not readily available, including recommendations of third party pricing vendors and a determination of appropriate pricing methodologies; events that require specific valuation determinations and assessment of fair value techniques; securities with a potential for stale pricing, including those that are illiquid, restricted, or in default; and the effectiveness of third party pricing vendors, including periodic reviews of vendors. The Committee meets more frequently, as needed, to discuss additional valuation matters, which may include the need to review back-testing results, review time-sensitive information or approve related valuation actions. The Committee reports to the Board, with members of the Committee meeting with the Board at each of its regularly scheduled meetings to discuss valuation matters and actions during the period, similar to those described earlier.
For investments categorized as Level 3, the Committee monitors information similar to that described above, which may include: (i) data specific to the issuer or comparable issuers, (ii) general market or specific sector news and (iii) quoted prices and specific or similar security transactions. The Committee considers this data and any changes from prior periods in order to assess the reasonableness of observable and unobservable inputs, any assumptions or internal models used to value those securities and changes in fair value. This data is also used to corroborate, when available, information received from approved pricing vendors and brokers. Various factors impact the frequency of monitoring this information (which may occur as often as daily). However, the Committee may determine that changes to inputs, assumptions and models are not required as a result of the monitoring procedures performed.
The following table is a summary of the inputs used to value the Fund’s investments at June 30, 2019:
| Level 1 quoted prices in active markets for identical assets ($) | Level 2 other significant observable inputs ($) | Level 3 significant unobservable inputs ($) | Investments measured at net asset value ($) | Total ($) |
Investments in Securities | | | | | |
Asset-Backed Securities — Agency | — | 4,469 | — | — | 4,469 |
Asset-Backed Securities — Non-Agency | — | 66,309,749 | 4,488,608 | — | 70,798,357 |
Commercial Mortgage-Backed Securities - Agency | — | 67,636,632 | — | — | 67,636,632 |
Commercial Mortgage-Backed Securities - Non-Agency | — | 57,991,035 | — | — | 57,991,035 |
Residential Mortgage-Backed Securities - Agency | — | 947,075,003 | 3,918,532 | — | 950,993,535 |
Residential Mortgage-Backed Securities - Non-Agency | — | 101,497,598 | 3,929,714 | — | 105,427,312 |
Options Purchased Calls | — | 6,414,650 | — | — | 6,414,650 |
Money Market Funds | — | — | — | 32,763,425 | 32,763,425 |
Total Investments in Securities | — | 1,246,929,136 | 12,336,854 | 32,763,425 | 1,292,029,415 |
The accompanying Notes to Financial Statements are an integral part of this statement.
Columbia Variable Portfolio – U.S. Government Mortgage Fund | Semiannual Report 2019
| 15 |
Portfolio of Investments (continued)
June 30, 2019 (Unaudited)
Fair value measurements (continued)
| Level 1 quoted prices in active markets for identical assets ($) | Level 2 other significant observable inputs ($) | Level 3 significant unobservable inputs ($) | Investments measured at net asset value ($) | Total ($) |
Investments in Derivatives | | | | | |
Asset | | | | | |
Futures Contracts | 817,412 | — | — | — | 817,412 |
Swap Contracts | — | 81,325 | — | — | 81,325 |
Liability | | | | | |
Futures Contracts | (422,952) | — | — | — | (422,952) |
Options Contracts Written | — | (7,385,653) | — | — | (7,385,653) |
Swap Contracts | — | (530,811) | — | — | (530,811) |
Total | 394,460 | 1,239,093,997 | 12,336,854 | 32,763,425 | 1,284,588,736 |
See the Portfolio of Investments for all investment classifications not indicated in the table.
The Fund’s assets assigned to the Level 2 input category are generally valued using the market approach, in which a security’s value is determined through reference to prices and information from market transactions for similar or identical assets.
Futures contracts and swap contracts are valued at unrealized appreciation (depreciation).
There were no transfers of financial assets between levels during the period.
The following table is a reconciliation of Level 3 assets for which significant observable and unobservable inputs were used to determine fair value:
| Balance as of 12/31/2018 ($) | Increase (decrease) in accrued discounts/ premiums ($) | Realized gain (loss) ($) | Change in unrealized appreciation (depreciation)(a) ($) | Purchases ($) | Sales ($) | Transfers into Level 3 ($) | Transfers out of Level 3 ($) | Balance as of 06/30/2019 ($) |
Asset-Backed Securities — Non-Agency | 5,796,817 | — | (495,000) | (268,209) | — | (545,000) | — | — | 4,488,608 |
Residential Mortgage-Backed Securities — Agency | — | (2,080) | — | (22,879) | 3,943,491 | — | — | — | 3,918,532 |
Residential Mortgage-Backed Securities — Non-Agency | 3,865,572 | 3 | — | 64,237 | — | (98) | — | — | 3,929,714 |
Total | 9,662,389 | (2,077) | (495,000) | (226,851) | 3,943,491 | (545,098) | — | — | 12,336,854 |
(a) Change in unrealized appreciation (depreciation) relating to securities held at June 30, 2019 was $(670,684), which is comprised of Asset-Backed Securities — Non-Agency of $(712,042), Residential Mortgage-Backed Securities — Agency of $(22,879) and Residential Mortgage-Backed Securities — Non-Agency of $64,237.
The Fund’s assets assigned to the Level 3 category are valued utilizing the valuation technique deemed the most appropriate in the circumstances. Certain residential and asset backed securities classified as Level 3 securities are valued using the market approach. To determine fair value for these securities, management considered various factors which may have included, but were not limited to, estimated cash flows of the securities, single market quotations, observable transactions for identical or similar assets in the market and the distressed nature of the security. The appropriateness of fair values for these securities is monitored on an ongoing basis which may include results of back testing, manual price reviews and other control procedures. Significant increases (decreases) to any of these inputs would result in a significantly higher (lower) fair value measurement.
The accompanying Notes to Financial Statements are an integral part of this statement.
16 | Columbia Variable Portfolio – U.S. Government Mortgage Fund | Semiannual Report 2019 |
Statement of Assets and Liabilities
June 30, 2019 (Unaudited)
Assets | |
Investments in securities, at value | |
Unaffiliated issuers (cost $1,250,839,362) | $1,252,851,340 |
Affiliated issuers (cost $32,763,740) | 32,763,425 |
Options purchased (cost $1,374,375) | 6,414,650 |
Cash collateral held at broker for: | |
Options contracts written | 5,420,000 |
Margin deposits on: | |
Swap contracts | 625,730 |
Unrealized appreciation on swap contracts | 80,824 |
Upfront payments on swap contracts | 1,459,642 |
Receivable for: | |
Investments sold | 383,080 |
Investments sold on a delayed delivery basis | 304,574,620 |
Capital shares sold | 93,269 |
Dividends | 65,601 |
Interest | 3,720,993 |
Variation margin for futures contracts | 117,255 |
Prepaid expenses | 1 |
Total assets | 1,608,570,430 |
Liabilities | |
Option contracts written, at value (premiums received $2,081,125) | 7,385,653 |
Due to custodian | 256,427 |
Unrealized depreciation on swap contracts | 523,858 |
Upfront receipts on swap contracts | 153,131 |
Payable for: | |
Investments purchased on a delayed delivery basis | 612,370,996 |
Capital shares purchased | 690,400 |
Variation margin for futures contracts | 1,289 |
Variation margin for swap contracts | 10,109 |
Management services fees | 322,828 |
Distribution and/or service fees | 14,144 |
Service fees | 8,278 |
Compensation of board members | 90,853 |
Compensation of chief compliance officer | 113 |
Other expenses | 54,099 |
Total liabilities | 621,882,178 |
Net assets applicable to outstanding capital stock | $986,688,252 |
Represented by | |
Paid in capital | 971,317,012 |
Total distributable earnings (loss) | 15,371,240 |
Total - representing net assets applicable to outstanding capital stock | $986,688,252 |
Class 1 | |
Net assets | $862,825,562 |
Shares outstanding | 82,874,850 |
Net asset value per share | $10.41 |
Class 2 | |
Net assets | $24,161,675 |
Shares outstanding | 2,324,285 |
Net asset value per share | $10.40 |
Class 3 | |
Net assets | $99,701,015 |
Shares outstanding | 9,571,235 |
Net asset value per share | $10.42 |
The accompanying Notes to Financial Statements are an integral part of this statement.
Columbia Variable Portfolio – U.S. Government Mortgage Fund | Semiannual Report 2019
| 17 |
Statement of Operations
Six Months Ended June 30, 2019 (Unaudited)
Net investment income | |
Income: | |
Dividends — unaffiliated issuers | $1,128,307 |
Dividends — affiliated issuers | 385,208 |
Interest | 15,390,390 |
Total income | 16,903,905 |
Expenses: | |
Management services fees | 2,046,573 |
Distribution and/or service fees | |
Class 2 | 29,060 |
Class 3 | 60,588 |
Service fees | 51,612 |
Compensation of board members | 12,999 |
Custodian fees | 20,882 |
Printing and postage fees | 18,801 |
Audit fees | 18,659 |
Legal fees | 7,628 |
Interest on collateral | 20,888 |
Compensation of chief compliance officer | 105 |
Other | 8,712 |
Total expenses | 2,296,507 |
Net investment income | 14,607,398 |
Realized and unrealized gain (loss) — net | |
Net realized gain (loss) on: | |
Investments — unaffiliated issuers | 8,182,106 |
Investments — affiliated issuers | 364 |
Futures contracts | 4,450,324 |
Options purchased | 646,751 |
Options contracts written | (7,770,372) |
Swap contracts | (530,543) |
Net realized gain | 4,978,630 |
Net change in unrealized appreciation (depreciation) on: | |
Investments — unaffiliated issuers | 25,754,828 |
Investments — affiliated issuers | (315) |
Futures contracts | (376,110) |
Options purchased | 4,778,107 |
Options contracts written | (5,496,086) |
Swap contracts | 149,497 |
Net change in unrealized appreciation (depreciation) | 24,809,921 |
Net realized and unrealized gain | 29,788,551 |
Net increase in net assets resulting from operations | $44,395,949 |
The accompanying Notes to Financial Statements are an integral part of this statement.
18 | Columbia Variable Portfolio – U.S. Government Mortgage Fund | Semiannual Report 2019 |
Statement of Changes in Net Assets
| Six Months Ended June 30, 2019 (Unaudited) | Year Ended December 31, 2018 |
Operations | | |
Net investment income | $14,607,398 | $28,900,417 |
Net realized gain (loss) | 4,978,630 | (5,296,330) |
Net change in unrealized appreciation (depreciation) | 24,809,921 | (6,495,005) |
Net increase in net assets resulting from operations | 44,395,949 | 17,109,082 |
Distributions to shareholders | | |
Net investment income and net realized gains | | |
Class 1 | (23,636,118) | (25,694,747) |
Class 2 | (604,874) | (628,580) |
Class 3 | (2,620,808) | (3,051,285) |
Total distributions to shareholders | (26,861,800) | (29,374,612) |
Decrease in net assets from capital stock activity | (733,824) | (61,630,729) |
Total increase (decrease) in net assets | 16,800,325 | (73,896,259) |
Net assets at beginning of period | 969,887,927 | 1,043,784,186 |
Net assets at end of period | $986,688,252 | $969,887,927 |
| Six Months Ended | Year Ended |
| June 30, 2019 (Unaudited) | December 31, 2018 |
| Shares | Dollars ($) | Shares | Dollars ($) |
Capital stock activity |
Class 1 | | | | |
Subscriptions | 1,297,631 | 13,516,572 | 3,556,707 | 36,139,197 |
Distributions reinvested | 2,270,520 | 23,636,118 | 2,564,346 | 25,694,747 |
Redemptions | (3,578,734) | (37,348,129) | (10,115,204) | (102,502,928) |
Net decrease | (10,583) | (195,439) | (3,994,151) | (40,668,984) |
Class 2 | | | | |
Subscriptions | 236,629 | 2,455,547 | 318,150 | 3,215,006 |
Distributions reinvested | 58,217 | 604,874 | 62,795 | 628,580 |
Redemptions | (218,569) | (2,277,688) | (534,380) | (5,423,566) |
Net increase (decrease) | 76,277 | 782,733 | (153,435) | (1,579,980) |
Class 3 | | | | |
Subscriptions | 259,662 | 2,713,446 | 117,314 | 1,187,260 |
Distributions reinvested | 251,759 | 2,620,808 | 304,216 | 3,051,285 |
Redemptions | (639,314) | (6,655,372) | (2,328,745) | (23,620,310) |
Net decrease | (127,893) | (1,321,118) | (1,907,215) | (19,381,765) |
Total net decrease | (62,199) | (733,824) | (6,054,801) | (61,630,729) |
The accompanying Notes to Financial Statements are an integral part of this statement.
Columbia Variable Portfolio – U.S. Government Mortgage Fund | Semiannual Report 2019
| 19 |
The following table is intended to help you understand the Fund’s financial performance. Certain information reflects financial results for a single share of a class held for the periods shown. Per share net investment income (loss) amounts are calculated based on average shares outstanding during the period. Total return assumes reinvestment of all dividends and distributions, if any. Total return does not reflect any fees and expenses imposed under your Contract and/or Qualified Plan, as applicable; such fees and expenses would reduce the total returns for all periods shown. Total return and portfolio turnover are not annualized for periods of less than one year. The portfolio turnover rate is calculated without regard to purchase and sales transactions of short-term instruments and certain derivatives, if any. If such transactions were included, the Fund’s portfolio turnover rate may be higher.
| Net asset value, beginning of period | Net investment income | Net realized and unrealized gain (loss) | Total from investment operations | Distributions from net investment income | Distributions from net realized gains | Total distributions to shareholders |
Class 1 |
Six Months Ended 6/30/2019 (Unaudited) | $10.23 | 0.16 | 0.31 | 0.47 | (0.29) | — | (0.29) |
Year Ended 12/31/2018 | $10.35 | 0.30 | (0.11) | 0.19 | (0.30) | (0.01) | (0.31) |
Year Ended 12/31/2017 | $10.32 | 0.29 | 0.05 | 0.34 | (0.30) | (0.01) | (0.31) |
Year Ended 12/31/2016 | $10.42 | 0.25 | 0.03 | 0.28 | (0.30) | (0.08) | (0.38) |
Year Ended 12/31/2015 | $10.62 | 0.26 | (0.12) | 0.14 | (0.32) | (0.02) | (0.34) |
Year Ended 12/31/2014 | $10.22 | 0.26 | 0.34 | 0.60 | (0.20) | — | (0.20) |
Class 2 |
Six Months Ended 6/30/2019 (Unaudited) | $10.20 | 0.14 | 0.33 | 0.47 | (0.27) | — | (0.27) |
Year Ended 12/31/2018 | $10.32 | 0.27 | (0.11) | 0.16 | (0.27) | (0.01) | (0.28) |
Year Ended 12/31/2017 | $10.30 | 0.26 | 0.05 | 0.31 | (0.28) | (0.01) | (0.29) |
Year Ended 12/31/2016 | $10.40 | 0.22 | 0.04 | 0.26 | (0.28) | (0.08) | (0.36) |
Year Ended 12/31/2015 | $10.59 | 0.23 | (0.10) | 0.13 | (0.30) | (0.02) | (0.32) |
Year Ended 12/31/2014 | $10.20 | 0.23 | 0.33 | 0.56 | (0.17) | — | (0.17) |
Class 3 |
Six Months Ended 6/30/2019 (Unaudited) | $10.23 | 0.15 | 0.32 | 0.47 | (0.28) | — | (0.28) |
Year Ended 12/31/2018 | $10.35 | 0.28 | (0.11) | 0.17 | (0.28) | (0.01) | (0.29) |
Year Ended 12/31/2017 | $10.32 | 0.27 | 0.06 | 0.33 | (0.29) | (0.01) | (0.30) |
Year Ended 12/31/2016 | $10.42 | 0.24 | 0.03 | 0.27 | (0.29) | (0.08) | (0.37) |
Year Ended 12/31/2015 | $10.62 | 0.25 | (0.12) | 0.13 | (0.31) | (0.02) | (0.33) |
Year Ended 12/31/2014 | $10.22 | 0.25 | 0.34 | 0.59 | (0.19) | — | (0.19) |
Notes to Financial Highlights |
(a) | In addition to the fees and expenses that the Fund bears directly, the Fund indirectly bears a pro rata share of the fees and expenses of any other funds in which it invests. Such indirect expenses are not included in the Fund’s reported expense ratios. |
(b) | Total net expenses include the impact of certain fee waivers/expense reimbursements made by the Investment Manager and certain of its affiliates, if applicable. |
(c) | Annualized. |
(d) | Ratios include interest on collateral expense which is less than 0.01%. |
The accompanying Notes to Financial Statements are an integral part of this statement.
20 | Columbia Variable Portfolio – U.S. Government Mortgage Fund | Semiannual Report 2019 |
Financial Highlights (continued)
| Net asset value, end of period | Total return | Total gross expense ratio to average net assets(a) | Total net expense ratio to average net assets(a),(b) | Net investment income ratio to average net assets | Portfolio turnover | Net assets, end of period (000’s) |
Class 1 |
Six Months Ended 6/30/2019 (Unaudited) | $10.41 | 4.62% | 0.46%(c),(d) | 0.46%(c),(d) | 3.07%(c) | 171% | $862,826 |
Year Ended 12/31/2018 | $10.23 | 1.85% | 0.46%(d) | 0.46%(d) | 2.91% | 286% | $847,752 |
Year Ended 12/31/2017 | $10.35 | 3.34% | 0.48% | 0.48% | 2.77% | 320% | $898,922 |
Year Ended 12/31/2016 | $10.32 | 2.71% | 0.50% | 0.50% | 2.38% | 333% | $1,031,382 |
Year Ended 12/31/2015 | $10.42 | 1.34% | 0.50% | 0.50% | 2.45% | 356% | $1,247,913 |
Year Ended 12/31/2014 | $10.62 | 5.92% | 0.49% | 0.49% | 2.48% | 300% | $1,652,306 |
Class 2 |
Six Months Ended 6/30/2019 (Unaudited) | $10.40 | 4.59% | 0.71%(c),(d) | 0.71%(c),(d) | 2.82%(c) | 171% | $24,162 |
Year Ended 12/31/2018 | $10.20 | 1.60% | 0.71%(d) | 0.71%(d) | 2.66% | 286% | $22,932 |
Year Ended 12/31/2017 | $10.32 | 2.99% | 0.73% | 0.73% | 2.52% | 320% | $24,782 |
Year Ended 12/31/2016 | $10.30 | 2.45% | 0.75% | 0.75% | 2.13% | 333% | $25,112 |
Year Ended 12/31/2015 | $10.40 | 1.19% | 0.75% | 0.75% | 2.20% | 356% | $24,470 |
Year Ended 12/31/2014 | $10.59 | 5.57% | 0.74% | 0.74% | 2.23% | 300% | $25,273 |
Class 3 |
Six Months Ended 6/30/2019 (Unaudited) | $10.42 | 4.61% | 0.59%(c),(d) | 0.59%(c),(d) | 2.95%(c) | 171% | $99,701 |
Year Ended 12/31/2018 | $10.23 | 1.72% | 0.58%(d) | 0.58%(d) | 2.78% | 286% | $99,204 |
Year Ended 12/31/2017 | $10.35 | 3.22% | 0.61% | 0.61% | 2.65% | 320% | $120,079 |
Year Ended 12/31/2016 | $10.32 | 2.58% | 0.62% | 0.62% | 2.25% | 333% | $139,813 |
Year Ended 12/31/2015 | $10.42 | 1.21% | 0.62% | 0.62% | 2.33% | 356% | $151,492 |
Year Ended 12/31/2014 | $10.62 | 5.78% | 0.62% | 0.62% | 2.35% | 300% | $177,268 |
The accompanying Notes to Financial Statements are an integral part of this statement.
Columbia Variable Portfolio – U.S. Government Mortgage Fund | Semiannual Report 2019
| 21 |
Notes to Financial Statements
June 30, 2019 (Unaudited)
Note 1. Organization
Columbia Variable Portfolio – U.S. Government Mortgage Fund (the Fund), a series of Columbia Funds Variable Series Trust II (the Trust), is a diversified fund. The Trust is registered under the Investment Company Act of 1940, as amended (the 1940 Act), as an open-end management investment company organized as a Massachusetts business trust.
Fund shares
The Trust may issue an unlimited number of shares (without par value). The Fund offers Class 1, Class 2 and Class 3 shares to separate accounts funding variable annuity contracts and variable life insurance policies (collectively, Contracts) issued by affiliated and unaffiliated life insurance companies (Participating Insurance Companies) as well as qualified pension and retirement plans (Qualified Plans) and other qualified institutional investors (Qualified Investors) authorized by Columbia Management Investment Distributors, Inc. (the Distributor). You may not buy (nor will you own) shares of the Fund directly. You may invest by participating in a Qualified Plan or by buying a Contract and making allocations to the Fund. Although all share classes generally have identical voting, dividend and liquidation rights, each share class votes separately when required by the Trust’s organizational documents or by law. Different share classes pay different distribution amounts to the extent the expenses of such share classes differ, and distributions in liquidation will be proportional to the net asset value of each share class. Each share class has its own cost structure and other features.
Note 2. Summary of significant accounting policies
Basis of preparation
The Fund is an investment company that applies the accounting and reporting guidance in the Financial Accounting Standards Board (FASB) Accounting Standards Codification Topic 946,Financial Services - Investment Companies (ASC 946). The financial statements are prepared in accordance with U.S. generally accepted accounting principles (GAAP), which requires management to make certain estimates and assumptions that affect the reported amounts of assets and liabilities, the disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of income and expenses during the reporting period. Actual results could differ from those estimates.
The following is a summary of significant accounting policies followed by the Fund in the preparation of its financial statements.
Security valuation
Asset- and mortgage-backed securities are generally valued by pricing services, which utilize pricing models that incorporate the securities’ cash flow and loan performance data. These models also take into account available market data, including trades, market quotations, and benchmark yield curves for identical or similar securities. Factors used to identify similar securities may include, but are not limited to, issuer, collateral type, vintage, prepayment speeds, collateral performance, credit ratings, credit enhancement and expected life. Asset-backed securities for which quotations are readily available may also be valued based upon an over-the-counter or exchange bid quote from an approved independent broker-dealer.
Investments in open-end investment companies, including money market funds, are valued at their latest net asset value.
Futures and options on futures contracts are valued based upon the settlement price at the close of regular trading on their principal exchanges or, in the absence of transactions, at the mean of the latest quoted bid and ask prices.
Option contracts are valued at the mean of the latest quoted bid and ask prices on their primary exchanges. Option contracts, including over-the-counter option contracts, with no readily available market quotations are valued using quotes obtained from independent brokers as of the close of the New York Stock Exchange.
Swap transactions are valued through an independent pricing service or broker, or if neither is available, through an internal model based upon observable inputs.
22 | Columbia Variable Portfolio – U.S. Government Mortgage Fund | Semiannual Report 2019 |
Notes to Financial Statements (continued)
June 30, 2019 (Unaudited)
Investments for which market quotations are not readily available, or that have quotations which management believes are not reflective of market value or reliable, are valued at fair value as determined in good faith under procedures approved by and under the general supervision of the Board of Trustees. If a security or class of securities (such as foreign securities) is valued at fair value, such value is likely to be different from the quoted or published price for the security.
The determination of fair value often requires significant judgment. To determine fair value, management may use assumptions including but not limited to future cash flows and estimated risk premiums. Multiple inputs from various sources may be used to determine fair value.
GAAP requires disclosure regarding the inputs and valuation techniques used to measure fair value and any changes in valuation inputs or techniques. In addition, investments shall be disclosed by major category. This information is disclosed following the Fund’s Portfolio of Investments.
Derivative instruments
The Fund invests in certain derivative instruments, as detailed below, to meet its investment objectives. Derivatives are instruments whose values depend on, or are derived from, in whole or in part, the value of one or more securities, currencies, commodities, indices, or other assets or instruments. Derivatives may be used to increase investment flexibility (including to maintain cash reserves while maintaining desired exposure to certain assets), for risk management (hedging) purposes, to facilitate trading, to reduce transaction costs and to pursue higher investment returns. The Fund may also use derivative instruments to mitigate certain investment risks, such as foreign currency exchange rate risk, interest rate risk and credit risk. Derivatives may involve various risks, including the potential inability of the counterparty to fulfill its obligations under the terms of the contract, the potential for an illiquid secondary market (making it difficult for the Fund to sell or terminate, including at favorable prices) and the potential for market movements which may expose the Fund to gains or losses in excess of the amount shown in the Statement of Assets and Liabilities. The notional amounts of derivative instruments, if applicable, are not recorded in the financial statements.
A derivative instrument may suffer a marked-to-market loss if the value of the contract decreases due to an unfavorable change in the market rates or values of the underlying instrument. Losses can also occur if the counterparty does not perform its obligations under the contract. The Fund’s risk of loss from counterparty credit risk on over-the-counter derivatives is generally limited to the aggregate unrealized gain netted against any collateral held by the Fund and the amount of any variation margin held by the counterparty, plus any replacement costs or related amounts. With exchange-traded or centrally cleared derivatives, there is reduced counterparty credit risk to the Fund since the clearinghouse or central counterparty (CCP) provides some protection in the case of clearing member default. The clearinghouse or CCP stands between the buyer and the seller of the contract; therefore, additional counterparty credit risk is failure of the clearinghouse or CCP. However, credit risk still exists in exchange-traded or centrally cleared derivatives with respect to initial and variation margin that is held in a broker’s customer account. While brokers are required to segregate customer margin from their own assets, in the event that a broker becomes insolvent or goes into bankruptcy and at that time there is a shortfall in the aggregate amount of margin held by the broker for all its clients, U.S. bankruptcy laws will typically allocate that shortfall on a pro-rata basis across all the broker’s customers (including the Fund), potentially resulting in losses to the Fund.
In order to better define its contractual rights and to secure rights that will help the Fund mitigate its counterparty risk, the Fund may enter into an International Swaps and Derivatives Association, Inc. Master Agreement (ISDA Master Agreement) or similar agreement with its derivatives contract counterparties. An ISDA Master Agreement is an agreement between the Fund and a counterparty that governs over-the-counter derivatives and typically contains, among other things, collateral posting terms and netting provisions in the event of a default and/or termination event. Under an ISDA Master Agreement, the Fund may, under certain circumstances, offset with the counterparty certain derivative instrument’s payables and/or receivables with collateral held and/or posted and create one single net payment. The provisions of the ISDA Master Agreement typically permit a single net payment in the event of default (close-out netting), including the bankruptcy or insolvency of the counterparty. Note, however, that bankruptcy or insolvency laws of a particular jurisdiction may impose restrictions on or prohibitions against the right of offset or netting in bankruptcy, insolvency or other events.
Collateral (margin) requirements differ by type of derivative. Margin requirements are established by the clearinghouse or CCP for exchange-traded and centrally cleared derivatives. Brokers can ask for margin in excess of the minimum in certain circumstances. Collateral terms are contract specific for over-the-counter derivatives. For over-the-counter derivatives traded
Columbia Variable Portfolio – U.S. Government Mortgage Fund | Semiannual Report 2019
| 23 |
Notes to Financial Statements (continued)
June 30, 2019 (Unaudited)
under an ISDA Master Agreement, the collateral requirements are typically calculated by netting the marked-to-market amount for each transaction under such agreement and comparing that amount to the value of any variation margin currently pledged by the Fund and/or the counterparty. Generally, the amount of collateral due from or to a party has to exceed a minimum transfer amount threshold (e.g., $250,000) before a transfer has to be made. To the extent amounts due to the Fund from its counterparties are not fully collateralized, contractually or otherwise, the Fund bears the risk of loss from counterparty nonperformance. The Fund may also pay interest expense on cash collateral received from the broker. Any interest expense paid by the Fund is shown on the Statement of Operations. The Fund attempts to mitigate counterparty risk by only entering into agreements with counterparties that it believes have the financial resources to honor their obligations and by monitoring the financial stability of those counterparties.
Certain ISDA Master Agreements allow counterparties of over-the-counter derivatives transactions to terminate derivatives contracts prior to maturity in the event the Fund’s net asset value declines by a stated percentage over a specified time period or if the Fund fails to meet certain terms of the ISDA Master Agreement, which would cause the Fund to accelerate payment of any net liability owed to the counterparty. The Fund also has termination rights if the counterparty fails to meet certain terms of the ISDA Master Agreement. In determining whether to exercise such termination rights, the Fund would consider, in addition to counterparty credit risk, whether termination would result in a net liability owed from the counterparty.
For financial reporting purposes, the Fund does not offset derivative assets and derivative liabilities that are subject to netting arrangements in the Statement of Assets and Liabilities.
Futures contracts
Futures contracts are exchange-traded and represent commitments for the future purchase or sale of an asset at a specified price on a specified date. The Fund bought and sold futures contracts to manage the duration and yield curve exposure of the Fund versus the benchmark and to manage exposure to movements in interest rates. These instruments may be used for other purposes in future periods. Upon entering into futures contracts, the Fund bears risks that it may not achieve the anticipated benefits of the futures contracts and may realize a loss. Additional risks include counterparty credit risk, the possibility of an illiquid market, and that a change in the value of the contract or option may not correlate with changes in the value of the underlying asset.
Upon entering into a futures contract, the Fund deposits cash or securities with the broker, known as a futures commission merchant (FCM), in an amount sufficient to meet the initial margin requirement. The initial margin deposit must be maintained at an established level over the life of the contract. Cash deposited as initial margin is recorded in the Statement of Assets and Liabilities as margin deposits. Securities deposited as initial margin are designated in the Portfolio of Investments. Subsequent payments (variation margin) are made or received by the Fund each day. The variation margin payments are equal to the daily change in the contract value and are recorded as variation margin receivable or payable and are offset in unrealized gains or losses. The Fund recognizes a realized gain or loss when the contract is closed or expires. Futures contracts involve, to varying degrees, risk of loss in excess of the variation margin disclosed in the Statement of Assets and Liabilities.
Options contracts
Options are contracts which entitle the holder to purchase or sell securities or other identified assets at a specified price, or in the case of index option contracts, to receive or pay the difference between the index value and the strike price of the index option contract. Option contracts can be either exchange-traded or over-the-counter. The Fund purchased and wrote option contracts to manage exposure to fluctuations in interest rates and to manage convexity risk. These instruments may be used for other purposes in future periods. Completion of transactions for option contracts traded in the over-the-counter market depends upon the performance of the other party. Cash collateral may be collected or posted by the Fund to secure certain over-the-counter option contract trades. Cash collateral held or posted by the Fund for such option contract trades must be returned to the broker or the Fund upon closure, exercise or expiration of the contract.
Options contracts purchased are recorded as investments. When the Fund writes an options contract, the premium received is recorded as an asset and an amount equivalent to the premium is recorded as a liability in the Statement of Assets and Liabilities and is subsequently adjusted to reflect the current fair value of the option written. Changes in the fair value of the written option are recorded as unrealized appreciation or depreciation until the contract is exercised or has expired. The Fund
24 | Columbia Variable Portfolio – U.S. Government Mortgage Fund | Semiannual Report 2019 |
Notes to Financial Statements (continued)
June 30, 2019 (Unaudited)
will realize a gain or loss when the option contract is closed or expires. When option contracts are exercised, the proceeds on sales for a written call or purchased put option contract, or the purchase cost for a written put or purchased call option contract, is adjusted by the amount of premium received or paid.
For over-the-counter options purchased, the Fund bears the risk of loss of the amount of the premiums paid plus the positive change in market values net of any collateral held by the Fund should the counterparty fail to perform under the contracts. Option contracts written by the Fund do not typically give rise to significant counterparty credit risk, as options written generally obligate the Fund and not the counterparty to perform. The risk in writing a call option contract is that the Fund gives up the opportunity for profit if the market price of the security increases above the strike price and the option contract is exercised. The risk in writing a put option contract is that the Fund may incur a loss if the market price of the security decreases below the strike price and the option contract is exercised. Exercise of a written option could result in the Fund purchasing or selling a security or foreign currency when it otherwise would not, or at a price different from the current market value. In purchasing and writing options, the Fund bears the risk of an unfavorable change in the value of the underlying instrument or the risk that the Fund may not be able to enter into a closing transaction due to an illiquid market.
Interest rate swaption contracts
Interest rate swaption contracts entered into by the Fund typically represent an option that gives the purchaser the right, but not the obligation, to enter into an interest rate swap contract on a future date. Each interest rate swaption agreement will specify if the buyer is entitled to receive the fixed or floating rate if the interest rate is exercised. Changes in the value of a purchased interest rate swaption contracts are reported as unrealized appreciation or depreciation on options in the Statement of Assets and Liabilities. Gain or loss is recognized in the Statement of Operations when the interest rate swaption contract is closed or expires.
When the Fund writes an interest rate swaption contract, the premium received is recorded as an asset and an amount equivalent to the premium is recorded as a liability in the Statement of Assets and Liabilities and is subsequently adjusted to reflect the current fair value of the interest rate swaption contract written. Premiums received from writing interest rate swaption contracts that expire unexercised are recorded by the Fund on the expiration date as realized gains from options written in the Statement of Operations. The difference between the premium and the amount paid on effecting a closing purchase transaction, including brokerage commissions, is also recorded as realized gain, or if the premium is less than the amount paid for the closing purchase, as realized loss. These amounts are reflected as net realized gain (loss) on options written in the Statement of Operations.
Swap contracts
Swap contracts are negotiated in the over-the-counter market and may be entered into as a bilateral contract or centrally cleared (centrally cleared swap contract). In a centrally cleared swap contract, immediately following execution of the swap contract with a broker, the swap contract is novated to a central counterparty (the CCP) and the CCP becomes the Fund’s counterparty to the centrally cleared swap contract. The Fund is required to deposit initial margin with the futures commission merchant (FCM), which pledges it through to the CCP in the form of cash or securities in an amount that varies depending on the size and risk profile of the particular swap contract. Securities deposited as initial margin are designated in the Portfolio of Investments and cash deposited is recorded in the Statement of Assets and Liabilities as margin deposits. Unlike a bilateral swap contract, for centrally cleared swap contracts, the Fund has minimal credit exposure to the FCM because the CCP stands between the Fund and the relevant buyer/seller on the other side of the contract. Swap contracts are marked-to-market daily and changes in value are recorded as unrealized appreciation (depreciation). The daily change in valuation of centrally cleared swap contracts, if any, is recorded as a receivable or payable for variation margin in the Statement of Assets and Liabilities.
Entering into these contracts involves, to varying degrees, elements of interest, liquidity and counterparty credit risk in excess of the amounts recognized in the Statement of Assets and Liabilities. Such risks involve the possibility that there may be unfavorable changes in interest rates, market conditions or other conditions, that it may be difficult to initiate a swap transaction or liquidate a position at an advantageous time or price which may result in significant losses, and that the FCM or CCP may not fulfill its obligation under the contract.
Columbia Variable Portfolio – U.S. Government Mortgage Fund | Semiannual Report 2019
| 25 |
Notes to Financial Statements (continued)
June 30, 2019 (Unaudited)
Credit default swap contracts
The Fund entered into credit default swap contracts to increase or decrease its credit exposure to an index and to manage credit risk exposure. These instruments may be used for other purposes in future periods. Credit default swap contracts are agreements in which one party pays fixed periodic payments to a counterparty in consideration for an agreement from the counterparty to make a specific payment should a specified credit event(s) take place. Although specified credit events are contract specific, credit events are generally defined as bankruptcy, failure to pay, restructuring, obligation acceleration, obligation default, or repudiation/moratorium.
As the purchaser of a credit default swap contract, the Fund purchases protection by paying a periodic interest rate on the notional amount to the counterparty. The interest amount is accrued daily as a component of unrealized appreciation (depreciation) and is recorded as a realized loss upon payment. If a credit event as specified in the contract occurs, the Fund may have the option either to deliver the reference obligation to the seller in exchange for a cash payment of its par amount, or to receive a net cash settlement equal to the par amount less an agreed-upon value of the reference obligation as of the date of the credit event. The difference between the value of the obligation or cash delivered and the notional amount received will be recorded as a realized gain (loss).
As the seller of a credit default swap contract, the Fund sells protection to a buyer and will generally receive a periodic interest rate on a notional amount. The interest amount is accrued daily as a component of unrealized appreciation (depreciation) and is recorded as a realized gain upon receipt of the payment. If a credit event as specified in the contract with the counterparty occurs, the Fund may either be required to accept the reference obligation from the buyer in exchange for a cash payment of its notional amount, or to pay the buyer a net cash settlement equal to the notional amount less an agreed-upon value of the reference obligation (recovery value) as of the date of the credit event. The difference between the value of the obligation or cash received and the notional amount paid will be recorded as a realized gain (loss). The maximum potential amount of undiscounted future payments the Fund could be required to make as the seller of protection under a credit default swap contract is equal to the notional amount of the reference obligation. These potential amounts may be partially offset by any recovery values of the respective reference obligations or upfront receipts upon entering into the agreement. The notional amounts and market values of all credit default swap contracts in which the Fund is the seller of protection, if any, are disclosed in the Credit Default Swap Contracts Outstanding schedule following the Portfolio of Investments.
As a protection seller, the Fund bears the risk of loss from the credit events specified in the contract with the counterparty. For credit default swap contracts on credit indices, quoted market prices and resulting market values serve as an indicator of the current status of the payment/performance risk. Increasing market values, in absolute terms when compared to the notional amount of the swap, represent a deterioration of the reference entity’s credit soundness and a greater likelihood or risk of default or other credit event occurring as defined under the terms of the contract.
Any upfront payments or receipts by the Fund upon entering into a credit default swap contract is recorded as an asset or liability, respectively, and amortized daily as a component of realized gain (loss) in the Statement of Operations. Credit default swap contracts are valued daily, and the change in value is recorded as unrealized appreciation (depreciation) until the termination of the swap, at which time a realized gain (loss) is recorded.
Credit default swap contracts can involve greater risks than if a fund had invested in the reference obligation directly since, in addition to general market risks, credit default swaps are subject to counterparty credit risk, leverage risk, hedging risk, correlation risk and liquidity risk.
Effects of derivative transactions in the financial statements
The following tables are intended to provide additional information about the effect of derivatives on the financial statements of the Fund, including: the fair value of derivatives by risk category and the location of those fair values in the Statement of Assets and Liabilities; and the impact of derivative transactions over the period in the Statement of Operations, including realized and unrealized gains (losses). The derivative instrument schedules following the Portfolio of Investments present additional information regarding derivative instruments outstanding at the end of the period, if any.
26 | Columbia Variable Portfolio – U.S. Government Mortgage Fund | Semiannual Report 2019 |
Notes to Financial Statements (continued)
June 30, 2019 (Unaudited)
The following table is a summary of the fair value of derivative instruments (not considered to be hedging instruments for accounting disclosure purposes) at June 30, 2019:
| Asset derivatives | |
Risk exposure category | Statement of assets and liabilities location | Fair value ($) |
Credit risk | Component of total distributable earnings (loss) — unrealized appreciation on swap contracts | 81,325* |
Credit risk | Upfront payments on swap contracts | 1,459,642 |
Interest rate risk | Component of total distributable earnings (loss) — unrealized appreciation on futures contracts | 817,412* |
Interest rate risk | Investments, at value — Options purchased | 6,414,650 |
Total | | 8,773,029 |
| Liability derivatives | |
Risk exposure category | Statement of assets and liabilities location | Fair value ($) |
Credit risk | Component of total distributable earnings (loss) — unrealized depreciation on swap contracts | 530,811* |
Credit risk | Upfront receipts on swap contracts | 153,131 |
Interest rate risk | Component of total distributable earnings (loss) — unrealized depreciation on futures contracts | 422,952* |
Interest rate risk | Options contracts written, at value | 7,385,653 |
Total | | 8,492,547 |
* | Includes cumulative appreciation (depreciation) as reported in the tables following the Portfolio of Investments. Only the current day’s variation margin is reported in receivables or payables in the Statement of Assets and Liabilities. |
The following table indicates the effect of derivative instruments (not considered to be hedging instruments for accounting disclosure purposes) in the Statement of Operations for the six months ended June 30, 2019:
Amount of realized gain (loss) on derivatives recognized in income |
Risk exposure category | Futures contracts ($) | Options contracts written ($) | Options contracts purchased ($) | Swap contracts ($) | Total ($) |
Credit risk | — | — | — | (530,543) | (530,543) |
Interest rate risk | 4,450,324 | (7,770,372) | 646,751 | — | (2,673,297) |
Total | 4,450,324 | (7,770,372) | 646,751 | (530,543) | (3,203,840) |
|
Change in unrealized appreciation (depreciation) on derivatives recognized in income |
Risk exposure category | Futures contracts ($) | Options contracts written ($) | Options contracts purchased ($) | Swap contracts ($) | Total ($) |
Credit risk | — | — | — | 149,497 | 149,497 |
Interest rate risk | (376,110) | (5,496,086) | 4,778,107 | — | (1,094,089) |
Total | (376,110) | (5,496,086) | 4,778,107 | 149,497 | (944,592) |
The following table is a summary of the average outstanding volume by derivative instrument for the six months ended June 30, 2019:
Derivative instrument | Average notional amounts ($)* |
Futures contracts — long | 226,615,630 |
Futures contracts — short | 283,663,001 |
Credit default swap contracts — buy protection | 40,250,000 |
Credit default swap contracts — sell protection | 2,500,000 |
Columbia Variable Portfolio – U.S. Government Mortgage Fund | Semiannual Report 2019
| 27 |
Notes to Financial Statements (continued)
June 30, 2019 (Unaudited)
Derivative instrument | Average value ($)* |
Options contracts — purchased | 4,988,544 |
Options contracts — written | (4,844,445) |
* | Based on the ending quarterly outstanding amounts for the six months ended June 30, 2019. |
Asset- and mortgage-backed securities
The Fund may invest in asset-backed and mortgage-backed securities. The maturity dates shown represent the original maturity of the underlying obligation. Actual maturity may vary based upon prepayment activity on these obligations. All, or a portion, of the obligation may be prepaid at any time because the underlying asset may be prepaid. As a result, decreasing market interest rates could result in an increased level of prepayment. An increased prepayment rate will have the effect of shortening the maturity of the security. Unless otherwise noted, the coupon rates presented are fixed rates.
Delayed delivery securities
The Fund may trade securities on other than normal settlement terms, including securities purchased or sold on a “when-issued” or "forward commitment" basis. This may increase risk to the Fund since the other party to the transaction may fail to deliver, which could cause the Fund to subsequently invest at less advantageous prices. The Fund designates cash or liquid securities in an amount equal to the delayed delivery commitment.
To be announced securities
The Fund may trade securities on a To Be Announced (TBA) basis. As with other delayed-delivery transactions, a seller agrees to issue a TBA security at a future date. However, the seller does not specify the particular securities to be delivered. Instead, the Fund agrees to accept any security that meets specified terms.
In some cases, Master Securities Forward Transaction Agreements (MSFTAs) may be used to govern transactions of certain forward-settling agency mortgage-backed securities, such as delayed-delivery and TBAs, between the Fund and counterparty. The MSFTA maintains provisions for, among other things, initiation and confirmation, payment and transfer, events of default, termination, and maintenance of collateral relating to such transactions.
Mortgage dollar roll transactions
The Fund may enter into mortgage “dollar rolls” in which the Fund sells securities for delivery in the current month and simultaneously contracts with the same counterparty to repurchase similar but not identical securities (same type, coupon and maturity) on a specified future date. During the roll period, the Fund loses the right to receive principal and interest paid on the securities sold. However, the Fund will benefit because it receives negotiated amounts in the form of reductions of the purchase price for the future purchase plus the interest earned on the cash proceeds of the securities sold until the settlement date of the forward purchase. The Fund records the incremental difference between the forward purchase and sale of each forward roll as a realized gain or loss. Unless any realized gains exceed the income, capital appreciation, and gain or loss due to mortgage prepayments that would have been realized on the securities sold as part of the mortgage dollar roll, the use of this technique will diminish the investment performance of the Fund compared to what the performance would have been without the use of mortgage dollar rolls. All cash proceeds will be invested in instruments that are permissible investments for the Fund. The Fund identifies cash or liquid securities in an amount equal to the forward purchase price.
For financial reporting and tax purposes, the Fund treats “to be announced” mortgage dollar rolls as two separate transactions, one involving the purchase of a security and a separate transaction involving a sale. These transactions may increase the Fund’s portfolio turnover rate. The Fund does not currently enter into mortgage dollar rolls that are accounted for as financing transactions.
Mortgage dollar rolls involve the risk that the market value of the securities the Fund is obligated to repurchase may decline below the repurchase price, or that the counterparty may default on its obligations.
28 | Columbia Variable Portfolio – U.S. Government Mortgage Fund | Semiannual Report 2019 |
Notes to Financial Statements (continued)
June 30, 2019 (Unaudited)
Interest only and principal only securities
The Fund may invest in Interest Only (IO) or Principal Only (PO) securities. IOs are stripped securities entitled to receive all of the security’s interest, but none of its principal. IOs are particularly sensitive to changes in interest rates and therefore subject to greater fluctuations in price than typical interest bearing debt securities. IOs are also subject to credit risk because the Fund may not receive all or part of the interest payments if the issuer, obligor, guarantor or counterparty defaults on its obligation. Payments received for IOs are included in interest income on the Statement of Operations. Because no principal will be received at the maturity of an IO, adjustments are made to the cost of the security on a monthly basis until maturity. These adjustments are included in interest income on the Statement of Operations. POs are stripped securities entitled to receive the principal from the underlying obligation, but not the interest. POs are particularly sensitive to changes in interest rates and therefore are subject to fluctuations in price. POs are also subject to credit risk because the Fund may not receive all or part of its principal if the issuer, obligor, guarantor or counterparty defaults on its obligation. The Fund may also invest in IO or PO stripped mortgage-backed securities. Payments received for POs are treated as reductions to the cost and par value of the securities.
Offsetting of assets and liabilities
The following table presents the Fund’s gross and net amount of assets and liabilities available for offset under netting arrangements as well as any related collateral received or pledged by the Fund as of June 30, 2019:
| Citi ($)(a) | Citi ($)(a) | JPMorgan ($) | Morgan Stanley ($)(a) | Morgan Stanley ($)(a) | Total ($) |
Assets | | | | | | |
Options purchased calls | - | - | - | 6,414,650 | - | 6,414,650 |
OTC credit default swap contracts(b) | 588,030 | - | 132,800 | 214,954 | - | 935,784 |
Total assets | 588,030 | - | 132,800 | 6,629,604 | - | 7,350,434 |
Liabilities | | | | | | |
Centrally cleared credit default swap contracts(c) | - | - | - | - | 10,109 | 10,109 |
Options contracts written | - | 5,503,580 | - | 1,882,073 | - | 7,385,653 |
OTC credit default swap contracts(b) | - | - | - | 72,307 | - | 72,307 |
Total liabilities | - | 5,503,580 | - | 1,954,380 | 10,109 | 7,468,069 |
Total financial and derivative net assets | 588,030 | (5,503,580) | 132,800 | 4,675,224 | (10,109) | (117,635) |
Total collateral received (pledged)(d) | 493,000 | (5,420,000) | - | 4,675,224 | (10,109) | (261,885) |
Net amount(e) | 95,030 | (83,580) | 132,800 | - | - | 144,250 |
(a) | Exposure can only be netted across transactions governed under the same master agreement with the same legal entity. |
(b) | Over-the-Counter (OTC) swap contracts are presented at market value plus periodic payments receivable (payable), which is comprised of unrealized appreciation, unrealized depreciation, upfront payments and upfront receipts. |
(c) | Centrally cleared swaps are included within payable/receivable for variation margin on the Statement of Assets and Liabilities. |
(d) | In some instances, the actual collateral received and/or pledged may be more than the amount shown due to overcollateralization. |
(e) | Represents the net amount due from/(to) counterparties in the event of default. |
Security transactions
Security transactions are accounted for on the trade date. Cost is determined and gains (losses) are based upon the specific identification method for both financial statement and federal income tax purposes.
Income recognition
Interest income is recorded on an accrual basis. Market premiums and discounts, including original issue discounts, are amortized and accreted, respectively, over the expected life of the security on all debt securities, unless otherwise noted. The Fund classifies gains and losses realized on prepayments received on mortgage-backed securities as adjustments to interest income.
Columbia Variable Portfolio – U.S. Government Mortgage Fund | Semiannual Report 2019
| 29 |
Notes to Financial Statements (continued)
June 30, 2019 (Unaudited)
The Fund may place a debt security on non-accrual status and reduce related interest income when it becomes probable that the interest will not be collected and the amount of uncollectible interest can be reasonably estimated. A defaulted debt security is removed from non-accrual status when the issuer resumes interest payments or when collectibility of interest is reasonably assured.
Dividend income is recorded on the ex-dividend date.
Expenses
General expenses of the Trust are allocated to the Fund and other funds of the Trust based upon relative net assets or other expense allocation methodologies determined by the nature of the expense. Expenses directly attributable to the Fund are charged to the Fund. Expenses directly attributable to a specific class of shares are charged to that share class.
Determination of class net asset value
All income, expenses (other than class-specific expenses, which are charged to that share class, as shown in the Statement of Operations) and realized and unrealized gains (losses) are allocated to each class of the Fund on a daily basis, based on the relative net assets of each class, for purposes of determining the net asset value of each class.
Federal income tax status
The Fund intends to qualify each year as a regulated investment company under Subchapter M of the Internal Revenue Code, as amended, and will distribute substantially all of its investment company taxable income and net capital gain, if any, for its tax year, and as such will not be subject to federal income taxes. In addition, because the Fund meets the exception under Internal Revenue Code Section 4982(f), the Fund expects not to be subject to federal excise tax. Therefore, no federal income or excise tax provision is recorded.
Distributions to subaccounts
Distributions to the subaccounts of Contracts, Qualified Plans and Qualified Investors are recorded at the close of business on the record date and are payable on the first business day following the record date. Dividends from net investment income, if any, are declared and distributed annually. Capital gain distributions, when available, will be made annually. However, an additional capital gain distribution may be made during the fiscal year in order to comply with the Internal Revenue Code, as applicable to registered investment companies. Income distributions and capital gain distributions are determined in accordance with federal income tax regulations, which may differ from GAAP. All dividends and distributions are reinvested in additional shares of the applicable share class of the Fund at the net asset value as of the ex-dividend date of the distribution.
Guarantees and indemnifications
Under the Trust’s organizational documents and, in some cases, by contract, its officers and trustees are indemnified against certain liabilities arising out of the performance of their duties to the Trust or its funds. In addition, certain of the Fund’s contracts with its service providers contain general indemnification clauses. The Fund’s maximum exposure under these arrangements is unknown since the amount of any future claims that may be made against the Fund cannot be determined, and the Fund has no historical basis for predicting the likelihood of any such claims.
Recent accounting pronouncement
Accounting Standards Update 2018-13 Disclosure Framework - Changes to the Disclosure Requirements for Fair Value Measurement
In August 2018, the Financial Accounting Standards Board issued Accounting Standards Update (ASU) No. 2018-13 Disclosure Framework - Changes to the Disclosure Requirements for Fair Value Measurement. ASU No. 2018-13, in addition to other modifications and additions, removes the requirement to disclose the amount and reasons for transfers between Level 1 and Level 2 of the fair value hierarchy and the policy for the timing of transfers between levels. The standard is effective for annual periods beginning after December 15, 2019 and interim periods within those fiscal years. At this time, management is evaluating the implication of this guidance and the impact it will have on the financial statement disclosures, if any.
30 | Columbia Variable Portfolio – U.S. Government Mortgage Fund | Semiannual Report 2019 |
Notes to Financial Statements (continued)
June 30, 2019 (Unaudited)
Note 3. Fees and other transactions with affiliates
Management services fees
The Fund has entered into a Management Agreement with Columbia Management Investment Advisers, LLC (the Investment Manager), a wholly-owned subsidiary of Ameriprise Financial, Inc. (Ameriprise Financial). Under the Management Agreement, the Investment Manager provides the Fund with investment research and advice, as well as administrative and accounting services. The management services fee is an annual fee that is equal to a percentage of the Fund’s daily net assets that declines from 0.43% to 0.28% as the Fund’s net assets increase. The annualized effective management services fee rate for the six months ended June 30, 2019 was 0.43% of the Fund’s average daily net assets.
Compensation of board members
Members of the Board of Trustees who are not officers or employees of the Investment Manager or Ameriprise Financial are compensated for their services to the Fund as disclosed in the Statement of Operations. Under a Deferred Compensation Plan (the Deferred Plan), these members of the Board of Trustees may elect to defer payment of up to 100% of their compensation. Deferred amounts are treated as though equivalent dollar amounts had been invested in shares of certain funds managed by the Investment Manager. The Fund’s liability for these amounts is adjusted for market value changes and remains in the Fund until distributed in accordance with the Deferred Plan. All amounts payable under the Deferred Plan constitute a general unsecured obligation of the Fund.
Compensation of Chief Compliance Officer
The Board of Trustees has appointed a Chief Compliance Officer to the Fund in accordance with federal securities regulations. As disclosed in the Statement of Operations, a portion of the Chief Compliance Officer’s total compensation is allocated to the Fund, along with other allocations to affiliated registered investment companies managed by the Investment Manager and its affiliates, based on relative net assets.
Service fees
The Fund has entered into a Shareholder Services Agreement with Columbia Management Investment Services Corp. (the Transfer Agent), an affiliate of the Investment Manager and a wholly-owned subsidiary of Ameriprise Financial. Under this agreement, the Fund pays a service fee equal to the payments made by the Transfer Agent to Participating Insurance Companies and other financial intermediaries (together, Participating Organizations) for services each such Participating Organization provides to its clients, customers and participants that are invested directly or indirectly in the Fund, up to a cap approved by the Board of Trustees from time to time. The annualized effective service fee rate for the six months ended June 30, 2019, was 0.01% of the Fund’s average daily net assets.
The Transfer Agent may retain as compensation for its services revenues from fees for wire, telephone and redemption orders, account transcripts due the Transfer Agent from Fund shareholders and interest (net of bank charges) earned with respect to balances in accounts the Transfer Agent maintains in connection with its services to the Fund.
Distribution and/or service fees
The Fund has an agreement with the Distributor, an affiliate of the Investment Manager and a wholly-owned subsidiary of Ameriprise Financial, for distribution services. Under a Plan and Agreement of Distribution, the Fund pays a fee at an annual rate of up to 0.25% of the Fund’s average daily net assets attributable to Class 2 shares and an annual rate of up to 0.125% of the Fund’s average daily net assets attributable to Class 3 shares. The Fund pays no distribution and service fees for Class 1 shares.
Columbia Variable Portfolio – U.S. Government Mortgage Fund | Semiannual Report 2019
| 31 |
Notes to Financial Statements (continued)
June 30, 2019 (Unaudited)
Expenses waived/reimbursed by the Investment Manager and its affiliates
The Investment Manager and certain of its affiliates have contractually agreed to waive fees and/or reimburse expenses (excluding certain fees and expenses described below) for the period(s) disclosed below, unless sooner terminated at the sole discretion of the Board of Trustees, so that the Fund’s net operating expenses, after giving effect to fees waived/expenses reimbursed and any balance credits and/or overdraft charges from the Fund’s custodian, do not exceed the following annual rate(s) as a percentage of the class’ average daily net assets:
| May 1, 2019 through April 30, 2020 | Prior to May 1, 2019 |
Class 1 | 0.58% | 0.59% |
Class 2 | 0.83 | 0.84 |
Class 3 | 0.705 | 0.715 |
Under the agreement governing these fee waivers and/or expense reimbursement arrangements, the following fees and expenses are excluded from the waiver/reimbursement commitment, and therefore will be paid by the Fund, if applicable: taxes (including foreign transaction taxes), expenses associated with investments in affiliated and non-affiliated pooled investment vehicles (including mutual funds and exchange-traded funds), transaction costs and brokerage commissions, costs related to any securities lending program, dividend expenses associated with securities sold short, inverse floater program fees and expenses, transaction charges and interest on borrowed money, interest, infrequent and/or unusual expenses and any other expenses the exclusion of which is specifically approved by the Board of Trustees. This agreement may be modified or amended only with approval from the Investment Manager, certain of its affiliates and the Fund. Any fees waived and/or expenses reimbursed under the expense reimbursement arrangements described above are not recoverable by the Investment Manager or its affiliates in future periods.
Note 4. Federal tax information
The timing and character of income and capital gain distributions are determined in accordance with income tax regulations, which may differ from GAAP because of temporary or permanent book to tax differences.
At June 30, 2019, the approximate cost of all investments for federal income tax purposes and the aggregate gross approximate unrealized appreciation and depreciation based on that cost was:
Federal tax cost ($) | Gross unrealized appreciation ($) | Gross unrealized (depreciation) ($) | Net unrealized appreciation ($) |
1,286,437,000 | 26,019,000 | (24,327,000) | 1,692,000 |
Tax cost of investments and unrealized appreciation/(depreciation) may also include timing differences that do not constitute adjustments to tax basis.
The following capital loss carryforwards, determined at December 31, 2018, may be available to reduce taxable income arising from future net realized gains on investments, if any, to the extent permitted by the Internal Revenue Code. Capital loss carryforwards with no expiration are required to be utilized prior to any capital losses which carry an expiration date. As a result of this ordering rule, capital loss carryforwards which carry an expiration date may be more likely to expire unused.
2019 ($) | No expiration short-term ($) | No expiration long-term ($) | Total ($) |
— | 1,774,853 | 3,148,644 | 4,923,497 |
Management of the Fund has concluded that there are no significant uncertain tax positions in the Fund that would require recognition in the financial statements. However, management’s conclusion may be subject to review and adjustment at a later date based on factors including, but not limited to, new tax laws, regulations, and administrative interpretations (including relevant court decisions). Generally, the Fund’s federal tax returns for the prior three fiscal years remain subject to examination by the Internal Revenue Service.
32 | Columbia Variable Portfolio – U.S. Government Mortgage Fund | Semiannual Report 2019 |
Notes to Financial Statements (continued)
June 30, 2019 (Unaudited)
Note 5. Portfolio information
The cost of purchases and proceeds from sales of securities, excluding short-term investments and derivatives, if any, aggregated to $2,073,993,606 and $2,067,179,825, respectively, for the six months ended June 30, 2019, of which $2,022,841,156 and $1,992,329,014, respectively, were U.S. government securities. The amount of purchase and sale activity impacts the portfolio turnover rate reported in the Financial Highlights.
Note 6. Affiliated money market fund
The Fund invests in Columbia Short-Term Cash Fund, an affiliated money market fund established for the exclusive use by the Fund and other affiliated funds (the Affiliated MMF). The income earned by the Fund from such investments is included as Dividends - affiliated issuers in the Statement of Operations. As an investing fund, the Fund indirectly bears its proportionate share of the expenses of the Affiliated MMF. The Affiliated MMF prices its shares with a floating net asset value. In addition, the Board of Trustees of the Affiliated MMF may impose a fee on redemptions (sometimes referred to as a liquidity fee) or temporarily suspend redemptions (sometimes referred to as imposing a redemption gate) in the event its liquidity falls below regulatory limits.
Note 7. Interfund lending
Pursuant to an exemptive order granted by the Securities and Exchange Commission, the Fund participates in a program (the Interfund Program) allowing each participating Columbia Fund (each, a Participating Fund) to lend money directly to and, except for closed-end funds and money market funds, borrow money directly from other Participating Funds for temporary purposes. The amounts eligible for borrowing and lending under the Interfund Program are subject to certain restrictions.
Interfund loans are subject to the risk that the borrowing fund could be unable to repay the loan when due, and a delay in repayment to the lending fund could result in lost opportunities and/or additional lending costs. The exemptive order is subject to conditions intended to mitigate conflicts of interest arising from the Investment Manager’s relationship with each Participating Fund.
The Fund did not borrow or lend money under the Interfund Program during the six months ended June 30, 2019.
Note 8. Line of credit
The Fund has access to a revolving credit facility with a syndicate of banks led by Citibank, N.A., HSBC Bank USA, N.A. and JPMorgan Chase Bank, N.A. whereby the Fund may borrow for the temporary funding of shareholder redemptions or for other temporary or emergency purposes. The credit facility, which is a collective agreement between the Fund and certain other funds managed by the Investment Manager or an affiliated investment manager, severally and not jointly, permits collective borrowings up to $1 billion. Interest is charged to each participating fund based on its borrowings at a rate equal to the higher of (i) the federal funds effective rate, (ii) the one-month LIBOR rate and (iii) the overnight bank funding rate, plus in each case, 1.00%. Each borrowing under the credit facility matures no later than 60 days after the date of borrowing. The Fund also pays a commitment fee equal to its pro rata share of the unused amount of the credit facility at a rate of 0.15% per annum. The commitment fee is included in other expenses in the Statement of Operations. This agreement expires annually in December unless extended or renewed.
The Fund had no borrowings during the six months ended June 30, 2019.
Note 9. Significant risks
Credit risk
Credit risk is the risk that the value of debt securities in the Fund’s portfolio may decline because the issuer may default and fail to pay interest or repay principal when due. Rating agencies assign credit ratings to debt securities to indicate their credit risk. Lower rated or unrated debt securities held by the Fund may present increased credit risk as compared to higher-rated debt securities.
Columbia Variable Portfolio – U.S. Government Mortgage Fund | Semiannual Report 2019
| 33 |
Notes to Financial Statements (continued)
June 30, 2019 (Unaudited)
Interest rate risk
Interest rate risk is the risk of losses attributable to changes in interest rates. In general, if prevailing interest rates rise, the values of debt securities tend to fall, and if interest rates fall, the values of debt securities tend to rise. Actions by governments and central banking authorities can result in increases in interest rates. Increasing interest rates may negatively affect the value of debt securities held by the Fund, resulting in a negative impact on the Fund’s performance and net asset value per share. In general, the longer the maturity or duration of a debt security, the greater its sensitivity to changes in interest rates.
Liquidity risk
Liquidity risk is the risk associated with a lack of marketability of investments which may make it difficult to sell the investment at a desirable time or price. Changing regulatory, market or other conditions or environments (for example, the interest rate or credit environments) may adversely affect the liquidity of the Fund’s investments. The Fund may have to accept a lower selling price for the holding, sell other investments, or forego another, more appealing investment opportunity. Generally, the less liquid the market at the time the Fund sells a portfolio investment, the greater the risk of loss or decline of value to the Fund. A less liquid market can lead to an increase in Fund redemptions, which may negatively impact Fund performance and net asset value per share, including, for example, if the Fund is forced to sell securities in a down market.
Mortgage- and other asset-backed securities risk
The value of any mortgage-backed and other asset-backed securities held by the Fund may be affected by, among other things, changes or perceived changes in: interest rates; factors concerning the interests in and structure of the issuer or the originator of the mortgages or other assets; the creditworthiness of the entities that provide any supporting letters of credit, surety bonds or other credit enhancements; or the market’s assessment of the quality of underlying assets. Payment of principal and interest on some mortgage-backed securities (but not the market value of the securities themselves) may be guaranteed by the full faith and credit of a particular U.S. Government agency, authority, enterprise or instrumentality, and some, but not all, are also insured or guaranteed by the U.S. Government. Mortgage-backed securities issued by non-governmental issuers (such as commercial banks, savings and loan institutions, private mortgage insurance companies, mortgage bankers and other secondary market issuers) may entail greater risk than obligations guaranteed by the U.S. Government. Mortgage- and other asset-backed securities are subject to prepayment risk, which is the possibility that the underlying mortgage or other asset may be refinanced or prepaid prior to maturity during periods of declining or low interest rates, causing the Fund to have to reinvest the money received in securities that have lower yields. Rising or high interest rates tend to extend the duration of mortgage- and other asset-backed securities, making their prices more volatile and more sensitive to changes in interest rates.
Shareholder concentration risk
At June 30, 2019, affiliated shareholders of record owned 98.0% of the outstanding shares of the Fund in one or more accounts. Subscription and redemption activity by concentrated accounts may have a significant effect on the operations of the Fund. In the case of a large redemption, the Fund may be forced to sell investments at inopportune times, including its liquid positions, which may result in Fund losses and the Fund holding a higher percentage of less liquid positions. Large redemptions could result in decreased economies of scale and increased operating expenses for non-redeeming Fund shareholders.
Note 10. Subsequent events
Management has evaluated the events and transactions that have occurred through the date the financial statements were issued and noted no items requiring adjustment of the financial statements or additional disclosure.
Note 11. Information regarding pending and settled legal proceedings
Ameriprise Financial and certain of its affiliates have historically been involved in a number of legal, arbitration and regulatory proceedings, including routine litigation, class actions, and governmental actions, concerning matters arising in connection with the conduct of their business activities. Ameriprise Financial believes that the Fund is not currently the subject of, and that neither Ameriprise Financial nor any of its affiliates are the subject of, any pending legal, arbitration or regulatory proceedings that are likely to have a material adverse effect on the Fund or the ability of Ameriprise Financial or its affiliates
34 | Columbia Variable Portfolio – U.S. Government Mortgage Fund | Semiannual Report 2019 |
Notes to Financial Statements (continued)
June 30, 2019 (Unaudited)
to perform under their contracts with the Fund. Ameriprise Financial is required to make quarterly (10-Q), annual (10-K) and, as necessary, 8-K filings with the Securities and Exchange Commission (SEC) on legal and regulatory matters that relate to Ameriprise Financial and its affiliates. Copies of these filings may be obtained by accessing the SEC website at www.sec.gov.
There can be no assurance that these matters, or the adverse publicity associated with them, will not result in increased Fund redemptions, reduced sale of Fund shares or other adverse consequences to the Fund. Further, although we believe proceedings are not likely to have a material adverse effect on the Fund or the ability of Ameriprise Financial or its affiliates to perform under their contracts with the Fund, these proceedings are subject to uncertainties and, as such, we are unable to estimate the possible loss or range of loss that may result. An adverse outcome in one or more of these proceedings could result in adverse judgments, settlements, fines, penalties or other relief that could have a material adverse effect on the consolidated financial condition or results of operations of Ameriprise Financial.
Columbia Variable Portfolio – U.S. Government Mortgage Fund | Semiannual Report 2019
| 35 |
APPROVAL OF MANAGEMENT AGREEMENT
Columbia Management Investment Advisers, LLC (Columbia Threadneedle or the Investment Manager, and together with its domestic and global affiliates, Columbia Threadneedle Investments), a wholly-owned subsidiary of Ameriprise Financial, Inc. (Ameriprise Financial), serves as the investment manager to Columbia Variable Portfolio – U.S. Government Mortgage Fund (the Fund). Under a management agreement (the Management Agreement), Columbia Threadneedle provides investment advice and other services to the Fund and other funds distributed by Columbia Management Investment Distributors, Inc. (collectively, the Funds).
On an annual basis, the Fund’s Board of Trustees (the Board), including the independent Board members (the Independent Trustees), considers renewal of the Management Agreement. Columbia Threadneedle prepared detailed reports for the Board and its Contracts Committee in November 2018 and January, March, April and June 2019, including reports providing the results of analyses performed by an independent organization, Broadridge Financial Solutions, Inc. (Broadridge), and a comprehensive response to items of information requested by independent legal counsel to the Independent Trustees (Independent Legal Counsel) in a letter to the Investment Manager, to assist the Board in making this determination. Many of the materials presented at these meetings were first supplied in draft form to designated independent Board representatives, i.e., Independent Legal Counsel, Fund Counsel, the Chair of the Board (who is an Independent Trustee) and the Chair of the Contracts Committee (who is an Independent Trustee), and the final materials were revised to include information reflective of discussion and subsequent requests made by the Contracts Committee. In addition, throughout the year, the Board (or its committees) regularly meets with portfolio management teams and senior management personnel and reviews information prepared by Columbia Threadneedle addressing the services Columbia Threadneedle provides and Fund performance. The Board also accords appropriate weight to the work, deliberations and conclusions of the various committees, such as the Contracts Committee, the Investment Review Committee, the Audit Committee and the Compliance Committee in determining whether to continue the Management Agreement.
The Board, at its June 17-19, 2019 in-person Board meeting (the June Meeting), considered the renewal of the Management Agreement for an additional one-year term. At the June Meeting, Independent Legal Counsel reviewed with the Independent Trustees various factors relevant to the Board’s consideration of management agreements and the Board’s legal responsibilities related to such consideration. Following an analysis and discussion of the factors identified below, the Board, including all of the Independent Trustees, approved the renewal of the Management Agreement.
Nature, extent and quality of services provided by Columbia Threadneedle
The Board analyzed various reports and presentations it had received detailing the services performed by Columbia Threadneedle, as well as its history, reputation, expertise, resources and capabilities, and the qualifications of its personnel.
The Board specifically considered the many developments during recent years concerning the services provided by Columbia Threadneedle, including, in particular, the organization and depth of the equity and credit research departments. The Board further observed the enhancements to the investment risk management department’s processes, systems and oversight, over the past several years, as well as planned 2019 initiatives. The Board also took into account the broad scope of services provided by Columbia Threadneedle to each Fund, including, among other services, investment, risk and compliance oversight. The Board also took into account the information it received concerning Columbia Threadneedle’s ability to attract and retain key portfolio management personnel and that it has sufficient resources to provide competitive and adequate compensation to investment personnel.
In connection with the Board’s evaluation of the overall package of services provided by Columbia Threadneedle, the Board also considered the nature, quality and range of administrative services provided to the Fund by Columbia Threadneedle, as well as the achievements in 2018 in the performance of administrative services, and noted the various enhancements anticipated for 2019. In evaluating the quality of services provided under the Management Agreement, the Board also took into account the organization and strength of the Fund’s and its service providers’ compliance programs. In addition, the Board reviewed the financial condition of Columbia Threadneedle and its affiliates and each entity’s ability to carry out its responsibilities under the Management Agreement and the Fund’s other service agreements with affiliates of Ameriprise Financial, observing the financial strength of Ameriprise Financial, with its relatively strong cash position and solid balance sheet.
36 | Columbia Variable Portfolio – U.S. Government Mortgage Fund | Semiannual Report 2019 |
APPROVAL OF MANAGEMENT AGREEMENT (continued)
The Board also discussed the acceptability of the terms of the Management Agreement (including the relatively broad scope of services required to be performed by Columbia Threadneedle), noting that no material changes are proposed from the form of agreement previously approved. They also noted the wide array of legal and compliance services provided to the Funds under the Management Agreement. It was also observed that the services being performed under the Management Agreement were of a reasonably high quality.
Based on the foregoing, and based on other information received (both oral and written, including the information on investment performance referenced below) and other considerations, the Board concluded that Columbia Threadneedle and its affiliates are in a position to continue to provide a high quality and level of services to the Fund.
Investment performance
For purposes of evaluating the nature, extent and quality of services provided under the Management Agreement, the Board carefully reviewed the investment performance of the Fund. In this regard, the Board considered detailed reports providing the results of analyses performed by an independent organization showing, for various periods (including since manager inception): the performance of the Fund, the performance of a benchmark index, the percentage ranking of the Fund among its comparison group, the product score of the Fund (taking into account performance relative to peers and benchmarks) and the net assets of the Fund. The Board observed that the Fund’s investment performance met expectations.
Comparative fees, costs of services provided and the profits realized by Columbia Threadneedle and its affiliates from their relationships with the Fund
The Board reviewed comparative fees and the costs of services provided under the Management Agreement. The Board members considered detailed comparative information set forth in an annual report on fees and expenses, including, among other things, data (based on analyses conducted by an independent organization) showing a comparison of the Fund’s expenses with median expenses paid by funds in its comparative peer universe, as well as data showing the Fund’s contribution to Columbia Threadneedle’s profitability.
The Board considered the reports of its independent fee consultant, JDL Consultants, LLC (JDL), which assisted in the Board’s analysis of the Funds’ performance and expenses, the reasonableness of Columbia Threadneedle’s profitability, particularly in comparison to industry competitors, the reasonableness of the Funds’ fee rates, and JDL’s conclusion that the management fees being charged to the Fund are reasonable. The Board accorded particular weight to the notion that the primary objective of the level of fees is to achieve a rational pricing model applied consistently across the various product lines in the Fund family, while assuring that the overall fees for each Fund (with certain defined exceptions) are generally in line with the "pricing philosophy" currently in effect (i.e., that Fund total expense ratios, in general, approximate or are lower than the median expense ratios of funds in the same Lipper comparison universe). The Board took into account that the Fund’s total expense ratio (after considering proposed expense caps/waivers) was below the peer universe’s median expense ratio shown in the reports. Based on its review, the Board concluded that the Fund’s management fee was fair and reasonable in light of the extent and quality of services that the Fund receives.
The Board also considered the profitability of Columbia Threadneedle and its affiliates in connection with Columbia Threadneedle providing management services to the Fund. In this regard, the Independent Trustees referred to their detailed analysis of the Profitability Report, discussing the profitability to Columbia Threadneedle and Ameriprise Financial from managing, operating and distributing the Funds. The Board considered that in 2018 the Board had concluded that 2017 profitability was reasonable and that the 2019 information shows that the profitability generated by Columbia Threadneedle in 2018 only slightly increased from 2017 levels. The Board also noted JDL’s report and its conclusion that 2018 Columbia Threadneedle profitability relative to industry competitors was reasonable. It also took into account the indirect economic benefits flowing to Columbia Threadneedle or its affiliates in connection with managing or distributing the Funds, such as the enhanced ability to offer various other financial products to Ameriprise Financial customers, soft dollar benefits and overall reputational advantages. The Board noted that the fees paid by the Fund should permit the Investment Manager to offer competitive compensation to its personnel, make necessary investments in its business and earn an appropriate profit. The Board concluded that profitability levels were reasonable.
Columbia Variable Portfolio – U.S. Government Mortgage Fund | Semiannual Report 2019
| 37 |
APPROVAL OF MANAGEMENT AGREEMENT (continued)
Economies of scale to be realized
The Board also considered the economies of scale that might be realized by the Fund as its net asset level grows and took note of the extent to which Fund shareholders might also benefit from such growth. In this regard, the Board took into account that management fees decline as Fund assets exceed various breakpoints, all of which have not been surpassed. The Board concluded that the breakpoints in the management fee rate schedule satisfactorily provides for the sharing of economies of scale, as they allow for adequate opportunity for shareholders to realize benefits (fee breaks) as Fund assets grow.
Based on the foregoing, the Board, including all of the Independent Trustees, concluded that the management fees were fair and reasonable in light of the extent and quality of services provided. In reaching this conclusion, no single factor was determinative. On June 19, 2019, the Board, including all of the Independent Trustees, approved the renewal of the Management Agreement.
38 | Columbia Variable Portfolio – U.S. Government Mortgage Fund | Semiannual Report 2019 |
Proxy voting policies and procedures
The policy of the Board of Trustees is to vote the proxies of the companies in which the Fund holds investments consistent with the procedures as stated in the Statement of Additional Information (SAI). You may obtain a copy of the SAI without charge by calling 800.345.6611; contacting your financial intermediary or searching the website of the Securities and Exchange Commission (SEC) at sec.gov. Information regarding how the Fund voted proxies relating to portfolio securities is filed with the SEC by August 31st for the most recent 12-month period ending June 30th of that year, and is available without charge by visiting columbiathreadneedleus.com/investor/, or searching the website of the SEC at sec.gov.
Quarterly schedule of investments
The Fund files a complete schedule of portfolio holdings with the SEC for the first and third quarters of each fiscal year on Form N-PORT, and for reporting periods ended prior to March 31, 2019, on Form N-Q. The Fund’s Form N-Q and Form N-PORT filings are available on the SEC’s website at sec.gov. The Fund’s complete schedule of portfolio holdings, as filed on Form N-Q or Form N-PORT, can also be obtained without charge, upon request, by calling 800.345.6611.
Additional Fund information
Fund investment manager
Columbia Management Investment Advisers, LLC
225 Franklin Street
Boston, MA 02110
Fund distributor
Columbia Management Investment Distributors, Inc.
225 Franklin Street
Boston, MA 02110
Fund transfer agent
Columbia Management Investment Services Corp.
P.O. Box 219104
Kansas City, MO 64121-9104
Columbia Variable Portfolio – U.S. Government Mortgage Fund | Semiannual Report 2019
| 39 |
Columbia Variable Portfolio – U.S. Government Mortgage Fund
P.O. Box 219104
Kansas City, MO 64121-9104
Please read and consider the investment objectives, risks, charges and expenses for any fund carefully before investing. For Fund and other investment product prospectuses, which contain this and other important information, contact your financial advisor or insurance representative. Please read the prospectus carefully before you invest.The Fund is distributed by Columbia Management Investment Distributors, Inc., member FINRA, and managed by Columbia Management Investment Advisers, LLC.
Columbia Threadneedle Investments (Columbia Threadneedle) is the global brand name of the Columbia and Threadneedle group of companies. All rights reserved. Columbia Management Investment Distributors, Inc., 225 Franklin Street, Boston, MA 02110-2804
© 2019 Columbia Management Investment Advisers, LLC.

SemiAnnual Report
June 30, 2019
Columbia Variable Portfolio – Large Cap Index Fund
Please remember that you may not buy (nor will you own) shares of the Fund directly. The Fund is available through variable annuity contracts and variable life insurance policies offered by the separate accounts of participating insurance companies as well as qualified pension and retirement plans. Please contact your financial advisor or insurance representative for more information.
Not FDIC Insured • No bank guarantee • May lose value
Columbia Variable Portfolio – Large Cap Index Fund | Semiannual Report 2019
Fund at a Glance
(Unaudited)
Investment objective
Columbia Variable Portfolio – Large Cap Index Fund (the Fund) seeks to provide shareholders with long-term capital appreciation.
Portfolio management
Christopher Lo, CFA
Lead Portfolio Manager
Managed Fund since 2014
Vadim Shteyn
Portfolio Manager
Managed Fund since 2011
Average annual total returns (%) (for the period ended June 30, 2019) |
| | Inception | 6 Months cumulative | 1 Year | 5 Years | 10 Years |
Class 1* | 04/25/11 | 18.38 | 10.08 | 10.35 | 14.31 |
Class 2* | 04/25/11 | 18.26 | 9.82 | 10.09 | 14.07 |
Class 3 | 05/01/00 | 18.34 | 9.97 | 10.23 | 14.20 |
S&P 500 Index | | 18.54 | 10.42 | 10.71 | 14.70 |
Performance data quoted represents past performance and current performance may be lower or higher. Past performance is no guarantee of future results. The investment return and principal value will fluctuate so that shares, when redeemed, may be worth more or less than the original cost. For current month-end performance information, please contact your financial advisor or insurance representative.
Performance results reflect the effect of any fee waivers or reimbursements of fund expenses by Columbia Management Investment Advisers, LLC and/or any of its affiliates. Absent these fee waivers or expense reimbursement arrangements, performance results would have been lower.
Investment earnings, if any, are tax-deferred until distributed to shareholders, at which time taxes may become due. Total return performance includes changes in share price and assumes reinvestment of dividends and capital gains, if any. Performance results reflect the effect of all fund expenses, but do not include any fees and expenses imposed under your variable annuity contract and/or variable life insurance policy or qualified pension or retirement plan. If performance results included the effect of these additional charges, they would be lower.
* | The returns shown for periods prior to the share class inception date (including returns for the Life of the Fund, if shown, which are since Fund inception) include the returns of the Fund’s oldest share class. These returns are adjusted to reflect any higher class-related operating expenses of the newer share classes, as applicable. Please visit columbiathreadneedleus.com/investor/investment-products/variable-products/appended-performance for more information. |
The S&P 500 Index, an unmanaged index, measures the performance of 500 widely held, large-capitalization U.S. stocks and is frequently used as a general measure of market performance.
Indices are not available for investment, are not professionally managed and do not reflect sales charges, fees, brokerage commissions, taxes or other expenses of investing. Securities in the Fund may not match those in an index.
Columbia Variable Portfolio – Large Cap Index Fund | Semiannual Report 2019
| 3 |
Fund at a Glance (continued)
(Unaudited)
Top 10 holdings (%) (at June 30, 2019) |
Microsoft Corp. | 4.2 |
Apple, Inc. | 3.5 |
Amazon.com, Inc. | 3.2 |
Facebook, Inc., Class A | 1.9 |
Berkshire Hathaway, Inc., Class B | 1.7 |
Johnson & Johnson | 1.5 |
JPMorgan Chase & Co. | 1.5 |
Alphabet, Inc., Class C | 1.4 |
Exxon Mobil Corp. | 1.3 |
Alphabet, Inc., Class A | 1.3 |
Percentages indicated are based upon total investments excluding Money Market Funds and investments in derivatives, if any.
For further detail about these holdings, please refer to the section entitled “Portfolio of Investments.”
Fund holdings are as of the date given, are subject to change at any time, and are not recommendations to buy or sell any security.
Portfolio breakdown (%) (at June 30, 2019) |
Common Stocks | 98.5 |
Money Market Funds | 1.5 |
Total | 100.0 |
Percentages indicated are based upon total investments excluding investments in derivatives, if any. The Fund’s portfolio composition is subject to change.
Equity sector breakdown (%) (at June 30, 2019) |
Communication Services | 10.2 |
Consumer Discretionary | 10.2 |
Consumer Staples | 7.3 |
Energy | 5.0 |
Financials | 13.1 |
Health Care | 14.2 |
Industrials | 9.4 |
Information Technology | 21.5 |
Materials | 2.8 |
Real Estate | 3.0 |
Utilities | 3.3 |
Total | 100.0 |
Percentages indicated are based upon total equity investments. The Fund’s portfolio composition is subject to change.
4 | Columbia Variable Portfolio – Large Cap Index Fund | Semiannual Report 2019 |
Understanding Your Fund’s Expenses
(Unaudited)
As an investor, you incur ongoing costs, which generally include management fees, distribution and/or service fees, and other fund expenses. The following information is intended to help you understand your ongoing costs (in dollars) of investing in the Fund and to help you compare these costs with the ongoing costs of investing in other mutual funds.
The information below does not reflect fees and expenses imposed under your variable annuity contract and/or variable life insurance policy (collectively, Contracts) or qualified pension and retirement plan (Qualified Plan), if any. The total fees and expenses you bear may therefore be higher than those shown below.
Analyzing your Fund’s expenses
To illustrate these ongoing costs, we have provided examples and calculated the expenses paid by investors in each share class of the Fund during the period. The actual and hypothetical information in the table is based on an initial investment of $1,000 at the beginning of the period indicated and held for the entire period. Expense information is calculated two ways and each method provides you with different information. The amount listed in the “Actual” column is calculated using the Fund’s actual operating expenses and total return for the period. You may use the Actual information, together with the amount invested, to estimate the expenses that you paid over the period. Simply divide your account value by $1,000 (for example, an $8,600 account value divided by $1,000 = 8.6), then multiply the results by the expenses paid during the period under the “Actual” column. The amount listed in the “Hypothetical” column assumes a 5% annual rate of return before expenses (which is not the Fund’s actual return) and then applies the Fund’s actual expense ratio for the period to the hypothetical return. You should not use the hypothetical account values and expenses to estimate either your actual account balance at the end of the period or the expenses you paid during the period. See “Compare with other funds” below for details on how to use the hypothetical data.
Compare with other funds
Since all mutual funds are required to include the same hypothetical calculations about expenses in shareholder reports, you can use this information to compare the ongoing cost of investing in the Fund with other funds. To do so, compare the hypothetical example with the 5% hypothetical examples that appear in the shareholder reports of other funds. As you compare hypothetical examples of other funds, it is important to note that hypothetical examples are meant to highlight the ongoing costs of investing in a fund only and do not reflect any transaction costs, such as redemption or exchange fees, or expenses that apply to the subaccount or the Contract. Therefore, the hypothetical calculations are useful in comparing ongoing costs only, and will not help you determine the relative total costs of owning different funds. If the fees and expenses imposed under your Contract or Qualified Plan, if any, were included, your costs would be higher.
January 1, 2019 — June 30, 2019 |
| Account value at the beginning of the period ($) | Account value at the end of the period ($) | Expenses paid during the period ($) | Fund’s annualized expense ratio (%) |
| Actual | Hypothetical | Actual | Hypothetical | Actual | Hypothetical | Actual |
Class 1 | 1,000.00 | 1,000.00 | 1,183.80 | 1,023.20 | 1.45 | 1.34 | 0.27 |
Class 2 | 1,000.00 | 1,000.00 | 1,182.60 | 1,021.97 | 2.78 | 2.58 | 0.52 |
Class 3 | 1,000.00 | 1,000.00 | 1,183.40 | 1,022.61 | 2.09 | 1.93 | 0.39 |
Expenses paid during the period are equal to the annualized expense ratio for each class as indicated above, multiplied by the average account value over the period and then multiplied by the number of days in the Fund’s most recent fiscal half year and divided by 365.
Expenses do not include fees and expenses incurred indirectly by the Fund from its investment in underlying funds, including affiliated and non-affiliated pooled investment vehicles, such as mutual funds and exchange-traded funds.
Columbia Variable Portfolio – Large Cap Index Fund | Semiannual Report 2019
| 5 |
Portfolio of Investments
June 30, 2019 (Unaudited)
(Percentages represent value of investments compared to net assets)
Investments in securities
Common Stocks 98.5% |
Issuer | Shares | Value ($) |
Communication Services 10.0% |
Diversified Telecommunication Services 2.0% |
AT&T, Inc. | 301,027 | 10,087,415 |
CenturyLink, Inc. | 39,574 | 465,390 |
Verizon Communications, Inc. | 170,592 | 9,745,921 |
Total | | 20,298,726 |
Entertainment 2.0% |
Activision Blizzard, Inc. | 31,598 | 1,491,426 |
Electronic Arts, Inc.(a) | 12,234 | 1,238,815 |
Netflix, Inc.(a) | 18,035 | 6,624,616 |
Take-Two Interactive Software, Inc.(a) | 4,646 | 527,460 |
Viacom, Inc., Class B | 14,592 | 435,863 |
Walt Disney Co. (The) | 72,005 | 10,054,778 |
Total | | 20,372,958 |
Interactive Media & Services 4.6% |
Alphabet, Inc., Class A(a) | 12,349 | 13,371,497 |
Alphabet, Inc., Class C(a) | 12,637 | 13,659,460 |
Facebook, Inc., Class A(a) | 99,101 | 19,126,493 |
TripAdvisor, Inc.(a) | 4,266 | 197,473 |
Twitter, Inc.(a) | 30,120 | 1,051,188 |
Total | | 47,406,111 |
Media 1.4% |
CBS Corp., Class B Non Voting | 14,519 | 724,498 |
Charter Communications, Inc., Class A(a) | 7,099 | 2,805,383 |
Comcast Corp., Class A | 186,831 | 7,899,215 |
Discovery, Inc., Class A(a) | 6,515 | 200,011 |
Discovery, Inc., Class C(a) | 14,871 | 423,080 |
DISH Network Corp., Class A(a) | 9,517 | 365,548 |
Fox Corp., Class A | 14,613 | 535,420 |
Fox Corp., Class B | 6,699 | 244,714 |
Interpublic Group of Companies, Inc. (The) | 15,963 | 360,604 |
News Corp., Class A | 15,904 | 214,545 |
News Corp., Class B | 5,109 | 71,322 |
Omnicom Group, Inc. | 9,080 | 744,106 |
Total | | 14,588,446 |
Total Communication Services | 102,666,241 |
Common Stocks (continued) |
Issuer | Shares | Value ($) |
Consumer Discretionary 10.0% |
Auto Components 0.1% |
Aptiv PLC | 10,640 | 860,031 |
BorgWarner, Inc. | 8,550 | 358,929 |
Total | | 1,218,960 |
Automobiles 0.4% |
Ford Motor Co. | 161,641 | 1,653,588 |
General Motors Co. | 54,415 | 2,096,610 |
Harley-Davidson, Inc. | 6,558 | 234,973 |
Total | | 3,985,171 |
Distributors 0.1% |
Genuine Parts Co. | 6,020 | 623,551 |
LKQ Corp.(a) | 12,952 | 344,653 |
Total | | 968,204 |
Diversified Consumer Services 0.0% |
H&R Block, Inc. | 8,390 | 245,827 |
Hotels, Restaurants & Leisure 1.9% |
Carnival Corp. | 16,520 | 769,006 |
Chipotle Mexican Grill, Inc.(a) | 1,005 | 736,544 |
Darden Restaurants, Inc. | 5,071 | 617,293 |
Hilton Worldwide Holdings, Inc. | 12,001 | 1,172,978 |
Marriott International, Inc., Class A | 11,399 | 1,599,166 |
McDonald’s Corp. | 31,496 | 6,540,459 |
MGM Resorts International | 21,055 | 601,541 |
Norwegian Cruise Line Holdings Ltd.(a) | 8,888 | 476,663 |
Royal Caribbean Cruises Ltd. | 7,090 | 859,379 |
Starbucks Corp. | 49,961 | 4,188,231 |
Wynn Resorts Ltd. | 4,001 | 496,084 |
Yum! Brands, Inc. | 12,616 | 1,396,213 |
Total | | 19,453,557 |
Household Durables 0.3% |
D.R. Horton, Inc. | 14,008 | 604,165 |
Garmin Ltd. | 5,001 | 399,080 |
Leggett & Platt, Inc. | 5,412 | 207,658 |
Lennar Corp., Class A | 11,773 | 570,520 |
Mohawk Industries, Inc.(a) | 2,538 | 374,279 |
The accompanying Notes to Financial Statements are an integral part of this statement.
6 | Columbia Variable Portfolio – Large Cap Index Fund | Semiannual Report 2019 |
Portfolio of Investments (continued)
June 30, 2019 (Unaudited)
Common Stocks (continued) |
Issuer | Shares | Value ($) |
Newell Brands, Inc. | 16,053 | 247,537 |
PulteGroup, Inc. | 10,514 | 332,453 |
Whirlpool Corp. | 2,615 | 372,271 |
Total | | 3,107,963 |
Internet & Direct Marketing Retail 3.7% |
Amazon.com, Inc.(a) | 17,058 | 32,301,541 |
Booking Holdings, Inc.(a) | 1,785 | 3,346,357 |
eBay, Inc. | 33,794 | 1,334,863 |
Expedia Group, Inc. | 4,885 | 649,852 |
Total | | 37,632,613 |
Leisure Products 0.0% |
Hasbro, Inc. | 4,778 | 504,939 |
Multiline Retail 0.5% |
Dollar General Corp. | 10,658 | 1,440,535 |
Dollar Tree, Inc.(a) | 9,797 | 1,052,100 |
Kohl’s Corp. | 6,682 | 317,729 |
Macy’s, Inc. | 12,740 | 273,401 |
Nordstrom, Inc. | 4,333 | 138,049 |
Target Corp. | 21,133 | 1,830,329 |
Total | | 5,052,143 |
Specialty Retail 2.3% |
Advance Auto Parts, Inc. | 2,957 | 455,792 |
AutoZone, Inc.(a) | 1,013 | 1,113,763 |
Best Buy Co., Inc. | 9,586 | 668,432 |
CarMax, Inc.(a) | 6,859 | 595,567 |
Foot Locker, Inc. | 4,634 | 194,257 |
Gap, Inc. (The) | 8,735 | 156,968 |
Home Depot, Inc. (The) | 45,387 | 9,439,134 |
L Brands, Inc. | 9,465 | 247,036 |
Lowe’s Companies, Inc. | 32,289 | 3,258,283 |
O’Reilly Automotive, Inc.(a) | 3,231 | 1,193,273 |
Ross Stores, Inc. | 15,161 | 1,502,758 |
Tiffany & Co. | 4,459 | 417,541 |
TJX Companies, Inc. (The) | 50,019 | 2,645,005 |
Tractor Supply Co. | 4,976 | 541,389 |
Ulta Beauty, Inc.(a) | 2,292 | 795,072 |
Total | | 23,224,270 |
Common Stocks (continued) |
Issuer | Shares | Value ($) |
Textiles, Apparel & Luxury Goods 0.7% |
Capri Holdings Ltd.(a) | 6,227 | 215,952 |
Hanesbrands, Inc. | 14,908 | 256,716 |
Nike, Inc., Class B | 51,839 | 4,351,884 |
PVH Corp. | 3,091 | 292,532 |
Ralph Lauren Corp. | 2,156 | 244,900 |
Tapestry, Inc. | 11,963 | 379,586 |
Under Armour, Inc., Class A(a) | 7,754 | 196,564 |
Under Armour, Inc., Class C(a) | 8,008 | 177,778 |
VF Corp. | 13,435 | 1,173,547 |
Total | | 7,289,459 |
Total Consumer Discretionary | 102,683,106 |
Consumer Staples 7.2% |
Beverages 1.8% |
Brown-Forman Corp., Class B | 6,864 | 380,472 |
Coca-Cola Co. (The) | 158,373 | 8,064,353 |
Constellation Brands, Inc., Class A | 6,899 | 1,358,689 |
Molson Coors Brewing Co., Class B | 7,743 | 433,608 |
Monster Beverage Corp.(a) | 16,147 | 1,030,663 |
PepsiCo, Inc. | 57,826 | 7,582,723 |
Total | | 18,850,508 |
Food & Staples Retailing 1.5% |
Costco Wholesale Corp. | 18,143 | 4,794,469 |
Kroger Co. (The) | 33,277 | 722,444 |
Sysco Corp. | 19,507 | 1,379,535 |
Walgreens Boots Alliance, Inc. | 32,054 | 1,752,392 |
Walmart, Inc. | 57,696 | 6,374,831 |
Total | | 15,023,671 |
Food Products 1.1% |
Archer-Daniels-Midland Co. | 23,103 | 942,602 |
Campbell Soup Co. | 7,949 | 318,516 |
ConAgra Foods, Inc. | 20,038 | 531,408 |
General Mills, Inc. | 24,695 | 1,296,981 |
Hershey Co. (The) | 5,741 | 769,466 |
Hormel Foods Corp. | 11,235 | 455,467 |
JM Smucker Co. (The) | 4,692 | 540,471 |
Kellogg Co. | 10,249 | 549,039 |
Kraft Heinz Co. (The) | 25,664 | 796,611 |
The accompanying Notes to Financial Statements are an integral part of this statement.
Columbia Variable Portfolio – Large Cap Index Fund | Semiannual Report 2019
| 7 |
Portfolio of Investments (continued)
June 30, 2019 (Unaudited)
Common Stocks (continued) |
Issuer | Shares | Value ($) |
Lamb Weston Holdings, Inc. | 6,038 | 382,568 |
McCormick & Co., Inc. | 5,055 | 783,576 |
Mondelez International, Inc., Class A | 59,413 | 3,202,361 |
Tyson Foods, Inc., Class A | 12,157 | 981,556 |
Total | | 11,550,622 |
Household Products 1.7% |
Church & Dwight Co., Inc. | 10,159 | 742,217 |
Clorox Co. (The) | 5,251 | 803,981 |
Colgate-Palmolive Co. | 35,413 | 2,538,050 |
Kimberly-Clark Corp. | 14,180 | 1,889,910 |
Procter & Gamble Co. (The) | 103,465 | 11,344,937 |
Total | | 17,319,095 |
Personal Products 0.2% |
Coty, Inc., Class A | 12,398 | 166,133 |
Estee Lauder Companies, Inc. (The), Class A | 9,046 | 1,656,413 |
Total | | 1,822,546 |
Tobacco 0.9% |
Altria Group, Inc. | 77,170 | 3,654,000 |
Philip Morris International, Inc. | 64,177 | 5,039,820 |
Total | | 8,693,820 |
Total Consumer Staples | 73,260,262 |
Energy 5.0% |
Energy Equipment & Services 0.5% |
Baker Hughes, Inc. | 21,234 | 522,994 |
Halliburton Co. | 36,053 | 819,845 |
Helmerich & Payne, Inc. | 4,559 | 230,777 |
National Oilwell Varco, Inc. | 15,917 | 353,835 |
Schlumberger Ltd. | 57,137 | 2,270,624 |
TechnipFMC PLC | 17,377 | 450,759 |
Total | | 4,648,834 |
Oil, Gas & Consumable Fuels 4.5% |
Anadarko Petroleum Corp. | 20,711 | 1,461,368 |
Apache Corp. | 15,507 | 449,238 |
Cabot Oil & Gas Corp. | 17,456 | 400,790 |
Chevron Corp. | 78,571 | 9,777,375 |
Cimarex Energy Co. | 4,188 | 248,474 |
Concho Resources, Inc. | 8,277 | 854,021 |
ConocoPhillips Co. | 46,622 | 2,843,942 |
Common Stocks (continued) |
Issuer | Shares | Value ($) |
Devon Energy Corp. | 17,130 | 488,548 |
Diamondback Energy, Inc. | 6,383 | 695,556 |
EOG Resources, Inc. | 23,937 | 2,229,971 |
Exxon Mobil Corp. | 174,526 | 13,373,927 |
Hess Corp. | 10,515 | 668,439 |
HollyFrontier Corp. | 6,483 | 300,033 |
Kinder Morgan, Inc. | 80,305 | 1,676,768 |
Marathon Oil Corp. | 33,735 | 479,374 |
Marathon Petroleum Corp. | 27,327 | 1,527,033 |
Noble Energy, Inc. | 19,725 | 441,840 |
Occidental Petroleum Corp. | 30,855 | 1,551,389 |
ONEOK, Inc. | 17,021 | 1,171,215 |
Phillips 66 | 17,232 | 1,611,881 |
Pioneer Natural Resources Co. | 6,947 | 1,068,866 |
Valero Energy Corp. | 17,215 | 1,473,776 |
Williams Companies, Inc. (The) | 49,981 | 1,401,467 |
Total | | 46,195,291 |
Total Energy | 50,844,125 |
Financials 12.9% |
Banks 5.4% |
Bank of America Corp. | 364,745 | 10,577,605 |
BB&T Corp. | 31,595 | 1,552,262 |
Citigroup, Inc. | 95,383 | 6,679,672 |
Citizens Financial Group, Inc. | 18,910 | 668,658 |
Comerica, Inc. | 6,356 | 461,700 |
Fifth Third Bancorp | 29,998 | 836,944 |
First Republic Bank | 6,800 | 664,020 |
Huntington Bancshares, Inc. | 43,159 | 596,457 |
JPMorgan Chase & Co. | 133,810 | 14,959,958 |
KeyCorp | 41,591 | 738,240 |
M&T Bank Corp. | 5,635 | 958,345 |
People’s United Financial, Inc. | 16,270 | 273,011 |
PNC Financial Services Group, Inc. (The) | 18,623 | 2,556,565 |
Regions Financial Corp. | 41,797 | 624,447 |
SunTrust Banks, Inc. | 18,308 | 1,150,658 |
SVB Financial Group(a) | 2,158 | 484,665 |
U.S. Bancorp | 61,732 | 3,234,757 |
The accompanying Notes to Financial Statements are an integral part of this statement.
8 | Columbia Variable Portfolio – Large Cap Index Fund | Semiannual Report 2019 |
Portfolio of Investments (continued)
June 30, 2019 (Unaudited)
Common Stocks (continued) |
Issuer | Shares | Value ($) |
Wells Fargo & Co. | 166,845 | 7,895,105 |
Zions Bancorp | 7,532 | 346,321 |
Total | | 55,259,390 |
Capital Markets 2.6% |
Affiliated Managers Group, Inc. | 2,107 | 194,139 |
Ameriprise Financial, Inc.(b) | 5,519 | 801,138 |
Bank of New York Mellon Corp. (The) | 36,333 | 1,604,102 |
BlackRock, Inc. | 4,903 | 2,300,978 |
Cboe Global Markets, Inc. | 4,605 | 477,216 |
Charles Schwab Corp. (The) | 49,005 | 1,969,511 |
CME Group, Inc. | 14,770 | 2,867,005 |
E*TRADE Financial Corp. | 10,092 | 450,103 |
Franklin Resources, Inc. | 12,138 | 422,402 |
Goldman Sachs Group, Inc. (The) | 14,037 | 2,871,970 |
Intercontinental Exchange, Inc. | 23,260 | 1,998,964 |
Invesco Ltd. | 16,520 | 337,999 |
MarketAxess Holdings, Inc. | 1,550 | 498,201 |
Moody’s Corp. | 6,799 | 1,327,913 |
Morgan Stanley | 52,732 | 2,310,189 |
MSCI, Inc. | 3,491 | 833,616 |
Nasdaq, Inc. | 4,789 | 460,558 |
Northern Trust Corp. | 8,980 | 808,200 |
Raymond James Financial, Inc. | 5,208 | 440,336 |
S&P Global, Inc. | 10,150 | 2,312,069 |
State Street Corp. | 15,396 | 863,100 |
T. Rowe Price Group, Inc. | 9,755 | 1,070,221 |
Total | | 27,219,930 |
Consumer Finance 0.7% |
American Express Co. | 28,250 | 3,487,180 |
Capital One Financial Corp. | 19,370 | 1,757,634 |
Discover Financial Services | 13,352 | 1,035,982 |
Synchrony Financial | 26,163 | 907,071 |
Total | | 7,187,867 |
Diversified Financial Services 1.7% |
Berkshire Hathaway, Inc., Class B(a) | 79,928 | 17,038,252 |
Jefferies Financial Group, Inc. | 10,454 | 201,030 |
Total | | 17,239,282 |
Common Stocks (continued) |
Issuer | Shares | Value ($) |
Insurance 2.5% |
Aflac, Inc. | 30,744 | 1,685,079 |
Allstate Corp. (The) | 13,742 | 1,397,424 |
American International Group, Inc. | 35,877 | 1,911,527 |
Aon PLC | 9,922 | 1,914,748 |
Arthur J Gallagher & Co. | 7,639 | 669,100 |
Assurant, Inc. | 2,537 | 269,886 |
Chubb Ltd. | 18,890 | 2,782,308 |
Cincinnati Financial Corp. | 6,257 | 648,663 |
Everest Re Group Ltd. | 1,677 | 414,521 |
Hartford Financial Services Group, Inc. (The) | 14,915 | 831,064 |
Lincoln National Corp. | 8,345 | 537,835 |
Loews Corp. | 11,066 | 604,978 |
Marsh & McLennan Companies, Inc. | 21,090 | 2,103,727 |
MetLife, Inc. | 39,196 | 1,946,865 |
Principal Financial Group, Inc. | 10,681 | 618,644 |
Progressive Corp. (The) | 24,084 | 1,925,034 |
Prudential Financial, Inc. | 16,751 | 1,691,851 |
Torchmark Corp. | 4,175 | 373,496 |
Travelers Companies, Inc. (The) | 10,802 | 1,615,115 |
Unum Group | 8,744 | 293,361 |
Willis Towers Watson PLC | 5,334 | 1,021,674 |
Total | | 25,256,900 |
Total Financials | 132,163,369 |
Health Care 14.0% |
Biotechnology 2.2% |
AbbVie, Inc. | 60,976 | 4,434,175 |
Alexion Pharmaceuticals, Inc.(a) | 9,253 | 1,211,958 |
Amgen, Inc. | 25,155 | 4,635,563 |
Biogen, Inc.(a) | 8,002 | 1,871,428 |
Celgene Corp.(a) | 29,094 | 2,689,449 |
Gilead Sciences, Inc. | 52,451 | 3,543,590 |
Incyte Corp.(a) | 7,343 | 623,861 |
Regeneron Pharmaceuticals, Inc.(a) | 3,240 | 1,014,120 |
Vertex Pharmaceuticals, Inc.(a) | 10,560 | 1,936,493 |
Total | | 21,960,637 |
The accompanying Notes to Financial Statements are an integral part of this statement.
Columbia Variable Portfolio – Large Cap Index Fund | Semiannual Report 2019
| 9 |
Portfolio of Investments (continued)
June 30, 2019 (Unaudited)
Common Stocks (continued) |
Issuer | Shares | Value ($) |
Health Care Equipment & Supplies 3.5% |
Abbott Laboratories | 72,771 | 6,120,041 |
ABIOMED, Inc.(a) | 1,858 | 483,990 |
Align Technology, Inc.(a) | 3,003 | 821,921 |
Baxter International, Inc. | 19,567 | 1,602,537 |
Becton Dickinson and Co. | 11,125 | 2,803,611 |
Boston Scientific Corp.(a) | 57,360 | 2,465,333 |
Cooper Companies, Inc. (The) | 2,038 | 686,582 |
Danaher Corp. | 25,987 | 3,714,062 |
Dentsply Sirona, Inc. | 9,653 | 563,349 |
Edwards Lifesciences Corp.(a) | 8,599 | 1,588,579 |
Hologic, Inc.(a) | 11,057 | 530,957 |
IDEXX Laboratories, Inc.(a) | 3,545 | 976,045 |
Intuitive Surgical, Inc.(a) | 4,758 | 2,495,809 |
Medtronic PLC | 55,299 | 5,385,570 |
ResMed, Inc. | 5,914 | 721,686 |
Stryker Corp. | 12,773 | 2,625,873 |
Teleflex, Inc. | 1,900 | 629,185 |
Varian Medical Systems, Inc.(a) | 3,754 | 511,032 |
Zimmer Biomet Holdings, Inc. | 8,443 | 994,079 |
Total | | 35,720,241 |
Health Care Providers & Services 2.6% |
AmerisourceBergen Corp. | 6,418 | 547,199 |
Anthem, Inc. | 10,613 | 2,995,095 |
Cardinal Health, Inc. | 12,291 | 578,906 |
Centene Corp.(a) | 17,048 | 893,997 |
Cigna Corp. | 15,652 | 2,465,973 |
CVS Health Corp. | 53,585 | 2,919,847 |
DaVita, Inc.(a) | 5,215 | 293,396 |
HCA Healthcare, Inc. | 11,012 | 1,488,492 |
Henry Schein, Inc.(a) | 6,147 | 429,675 |
Humana, Inc. | 5,569 | 1,477,456 |
Laboratory Corp. of America Holdings(a) | 4,062 | 702,320 |
McKesson Corp. | 7,838 | 1,053,349 |
Quest Diagnostics, Inc. | 5,539 | 563,925 |
UnitedHealth Group, Inc. | 39,199 | 9,564,948 |
Universal Health Services, Inc., Class B | 3,419 | 445,803 |
WellCare Health Plans, Inc.(a) | 2,079 | 592,660 |
Total | | 27,013,041 |
Common Stocks (continued) |
Issuer | Shares | Value ($) |
Health Care Technology 0.1% |
Cerner Corp. | 13,425 | 984,052 |
Life Sciences Tools & Services 1.1% |
Agilent Technologies, Inc. | 13,033 | 973,174 |
Illumina, Inc.(a) | 6,068 | 2,233,934 |
IQVIA Holdings, Inc.(a) | 6,507 | 1,046,976 |
Mettler-Toledo International, Inc.(a) | 1,026 | 861,840 |
PerkinElmer, Inc. | 4,580 | 441,237 |
Thermo Fisher Scientific, Inc. | 16,499 | 4,845,427 |
Waters Corp.(a) | 2,861 | 615,802 |
Total | | 11,018,390 |
Pharmaceuticals 4.5% |
Allergan PLC | 12,710 | 2,128,035 |
Bristol-Myers Squibb Co. | 67,469 | 3,059,719 |
Eli Lilly & Co. | 35,635 | 3,948,002 |
Johnson & Johnson | 109,518 | 15,253,667 |
Merck & Co., Inc. | 106,202 | 8,905,038 |
Mylan NV(a) | 21,266 | 404,905 |
Nektar Therapeutics(a) | 7,193 | 255,927 |
Perrigo Co. PLC | 5,163 | 245,862 |
Pfizer, Inc. | 229,005 | 9,920,496 |
Zoetis, Inc. | 19,739 | 2,240,179 |
Total | | 46,361,830 |
Total Health Care | 143,058,191 |
Industrials 9.2% |
Aerospace & Defense 2.6% |
Arconic, Inc. | 16,466 | 425,152 |
Boeing Co. (The) | 21,583 | 7,856,428 |
General Dynamics Corp. | 11,205 | 2,037,293 |
Huntington Ingalls Industries, Inc. | 1,712 | 384,755 |
L3 Harris Technologies, Inc. | 4,875 | 922,009 |
L3 Technologies, Inc. | 3,279 | 803,912 |
Lockheed Martin Corp. | 10,144 | 3,687,750 |
Northrop Grumman Corp. | 7,002 | 2,262,416 |
Raytheon Co. | 11,492 | 1,998,229 |
Textron, Inc. | 9,599 | 509,131 |
The accompanying Notes to Financial Statements are an integral part of this statement.
10 | Columbia Variable Portfolio – Large Cap Index Fund | Semiannual Report 2019 |
Portfolio of Investments (continued)
June 30, 2019 (Unaudited)
Common Stocks (continued) |
Issuer | Shares | Value ($) |
TransDigm Group, Inc.(a) | 2,016 | 975,341 |
United Technologies Corp. | 33,454 | 4,355,711 |
Total | | 26,218,127 |
Air Freight & Logistics 0.5% |
CH Robinson Worldwide, Inc. | 5,631 | 474,975 |
Expeditors International of Washington, Inc. | 7,095 | 538,227 |
FedEx Corp. | 9,890 | 1,623,839 |
United Parcel Service, Inc., Class B | 28,776 | 2,971,697 |
Total | | 5,608,738 |
Airlines 0.4% |
Alaska Air Group, Inc. | 5,091 | 325,366 |
American Airlines Group, Inc. | 16,328 | 532,456 |
Delta Air Lines, Inc. | 24,568 | 1,394,234 |
Southwest Airlines Co. | 20,156 | 1,023,521 |
United Airlines Holdings, Inc.(a) | 9,114 | 797,931 |
Total | | 4,073,508 |
Building Products 0.3% |
Allegion PLC | 3,878 | 428,713 |
AO Smith Corp. | 5,825 | 274,707 |
Fortune Brands Home & Security, Inc. | 5,774 | 329,869 |
Johnson Controls International PLC | 32,829 | 1,356,166 |
Masco Corp. | 12,108 | 475,118 |
Total | | 2,864,573 |
Commercial Services & Supplies 0.4% |
Cintas Corp. | 3,498 | 830,040 |
Copart, Inc.(a) | 8,315 | 621,463 |
Republic Services, Inc. | 8,886 | 769,883 |
Rollins, Inc. | 6,079 | 218,054 |
Waste Management, Inc. | 16,111 | 1,858,726 |
Total | | 4,298,166 |
Construction & Engineering 0.1% |
Jacobs Engineering Group, Inc. | 4,734 | 399,502 |
Quanta Services, Inc. | 5,863 | 223,908 |
Total | | 623,410 |
Common Stocks (continued) |
Issuer | Shares | Value ($) |
Electrical Equipment 0.5% |
AMETEK, Inc. | 9,393 | 853,260 |
Eaton Corp. PLC | 17,447 | 1,452,986 |
Emerson Electric Co. | 25,350 | 1,691,352 |
Rockwell Automation, Inc. | 4,886 | 800,474 |
Total | | 4,798,072 |
Industrial Conglomerates 1.4% |
3M Co. | 23,775 | 4,121,159 |
General Electric Co. | 359,716 | 3,777,018 |
Honeywell International, Inc. | 30,016 | 5,240,493 |
Roper Technologies, Inc. | 4,284 | 1,569,058 |
Total | | 14,707,728 |
Machinery 1.5% |
Caterpillar, Inc. | 23,591 | 3,215,217 |
Cummins, Inc. | 5,975 | 1,023,756 |
Deere & Co. | 13,079 | 2,167,321 |
Dover Corp. | 5,994 | 600,599 |
Flowserve Corp. | 5,408 | 284,947 |
Fortive Corp. | 12,163 | 991,528 |
Illinois Tool Works, Inc. | 12,359 | 1,863,861 |
Ingersoll-Rand PLC | 9,948 | 1,260,113 |
PACCAR, Inc. | 14,285 | 1,023,663 |
Parker-Hannifin Corp. | 5,292 | 899,693 |
Pentair PLC | 6,524 | 242,693 |
Snap-On, Inc. | 2,287 | 378,819 |
Stanley Black & Decker, Inc. | 6,247 | 903,379 |
Wabtec Corp. | 6,670 | 478,639 |
Xylem, Inc. | 7,425 | 621,027 |
Total | | 15,955,255 |
Professional Services 0.3% |
Equifax, Inc. | 4,982 | 673,766 |
IHS Markit Ltd.(a) | 15,004 | 956,055 |
Nielsen Holdings PLC | 14,668 | 331,497 |
Robert Half International, Inc. | 4,885 | 278,494 |
Verisk Analytics, Inc. | 6,753 | 989,044 |
Total | | 3,228,856 |
The accompanying Notes to Financial Statements are an integral part of this statement.
Columbia Variable Portfolio – Large Cap Index Fund | Semiannual Report 2019
| 11 |
Portfolio of Investments (continued)
June 30, 2019 (Unaudited)
Common Stocks (continued) |
Issuer | Shares | Value ($) |
Road & Rail 1.0% |
CSX Corp. | 31,711 | 2,453,480 |
JB Hunt Transport Services, Inc. | 3,586 | 327,796 |
Kansas City Southern | 4,151 | 505,675 |
Norfolk Southern Corp. | 10,975 | 2,187,647 |
Union Pacific Corp. | 29,198 | 4,937,674 |
Total | | 10,412,272 |
Trading Companies & Distributors 0.2% |
Fastenal Co. | 23,606 | 769,319 |
United Rentals, Inc.(a) | 3,247 | 430,650 |
W.W. Grainger, Inc. | 1,849 | 495,957 |
Total | | 1,695,926 |
Total Industrials | 94,484,631 |
Information Technology 21.1% |
Communications Equipment 1.2% |
Arista Networks, Inc.(a) | 2,184 | 567,010 |
Cisco Systems, Inc. | 176,568 | 9,663,567 |
F5 Networks, Inc.(a) | 2,458 | 357,958 |
Juniper Networks, Inc. | 14,198 | 378,093 |
Motorola Solutions, Inc. | 6,793 | 1,132,597 |
Total | | 12,099,225 |
Electronic Equipment, Instruments & Components 0.4% |
Amphenol Corp., Class A | 12,325 | 1,182,461 |
Corning, Inc. | 32,365 | 1,075,489 |
FLIR Systems, Inc. | 5,582 | 301,986 |
IPG Photonics Corp.(a) | 1,469 | 226,593 |
Keysight Technologies, Inc.(a) | 7,758 | 696,746 |
TE Connectivity Ltd. | 13,891 | 1,330,480 |
Total | | 4,813,755 |
IT Services 5.2% |
Accenture PLC, Class A | 26,313 | 4,861,853 |
Akamai Technologies, Inc.(a) | 6,769 | 542,468 |
Alliance Data Systems Corp. | 1,854 | 259,801 |
Automatic Data Processing, Inc. | 17,956 | 2,968,665 |
Broadridge Financial Solutions, Inc. | 4,792 | 611,843 |
Cognizant Technology Solutions Corp., Class A | 23,485 | 1,488,714 |
DXC Technology Co. | 11,069 | 610,455 |
Fidelity National Information Services, Inc. | 13,362 | 1,639,250 |
Common Stocks (continued) |
Issuer | Shares | Value ($) |
Fiserv, Inc.(a) | 16,189 | 1,475,789 |
FleetCor Technologies, Inc.(a) | 3,554 | 998,141 |
Gartner, Inc.(a) | 3,716 | 598,053 |
Global Payments, Inc. | 6,459 | 1,034,280 |
International Business Machines Corp. | 36,571 | 5,043,141 |
Jack Henry & Associates, Inc. | 3,188 | 426,937 |
MasterCard, Inc., Class A | 37,075 | 9,807,450 |
Paychex, Inc. | 13,193 | 1,085,652 |
PayPal Holdings, Inc.(a) | 48,464 | 5,547,189 |
Total System Services, Inc. | 6,711 | 860,820 |
VeriSign, Inc.(a) | 4,322 | 903,990 |
Visa, Inc., Class A | 71,734 | 12,449,436 |
Western Union Co. (The) | 17,761 | 353,266 |
Total | | 53,567,193 |
Semiconductors & Semiconductor Equipment 3.7% |
Advanced Micro Devices, Inc.(a) | 36,588 | 1,111,178 |
Analog Devices, Inc. | 15,253 | 1,721,606 |
Applied Materials, Inc. | 38,616 | 1,734,245 |
Broadcom, Inc. | 16,327 | 4,699,890 |
Intel Corp. | 184,667 | 8,840,009 |
KLA-Tencor Corp. | 6,671 | 788,512 |
Lam Research Corp. | 6,188 | 1,162,354 |
Maxim Integrated Products, Inc. | 11,237 | 672,197 |
Microchip Technology, Inc. | 9,813 | 850,787 |
Micron Technology, Inc.(a) | 45,652 | 1,761,711 |
NVIDIA Corp. | 25,119 | 4,125,293 |
Qorvo, Inc.(a) | 4,910 | 327,055 |
QUALCOMM, Inc. | 50,150 | 3,814,911 |
Skyworks Solutions, Inc. | 7,126 | 550,626 |
Texas Instruments, Inc. | 38,694 | 4,440,523 |
Xilinx, Inc. | 10,478 | 1,235,566 |
Total | | 37,836,463 |
Software 6.7% |
Adobe, Inc.(a) | 20,130 | 5,931,304 |
ANSYS, Inc.(a) | 3,457 | 708,063 |
Autodesk, Inc.(a) | 9,063 | 1,476,363 |
Cadence Design Systems, Inc.(a) | 11,593 | 820,900 |
Citrix Systems, Inc. | 5,154 | 505,814 |
Fortinet, Inc.(a) | 5,988 | 460,058 |
The accompanying Notes to Financial Statements are an integral part of this statement.
12 | Columbia Variable Portfolio – Large Cap Index Fund | Semiannual Report 2019 |
Portfolio of Investments (continued)
June 30, 2019 (Unaudited)
Common Stocks (continued) |
Issuer | Shares | Value ($) |
Intuit, Inc. | 10,696 | 2,795,186 |
Microsoft Corp. | 316,075 | 42,341,407 |
Oracle Corp. | 100,089 | 5,702,070 |
Red Hat, Inc.(a) | 7,337 | 1,377,595 |
Salesforce.com, Inc.(a) | 32,030 | 4,859,912 |
Symantec Corp. | 25,496 | 554,793 |
Synopsys, Inc.(a) | 6,181 | 795,433 |
Total | | 68,328,898 |
Technology Hardware, Storage & Peripherals 3.9% |
Apple, Inc.(c) | 180,293 | 35,683,590 |
Hewlett Packard Enterprise Co. | 55,235 | 825,763 |
HP, Inc. | 62,127 | 1,291,620 |
NetApp, Inc. | 10,186 | 628,476 |
Seagate Technology PLC | 10,389 | 489,530 |
Western Digital Corp. | 12,089 | 574,832 |
Xerox Corp. | 8,065 | 285,582 |
Total | | 39,779,393 |
Total Information Technology | 216,424,927 |
Materials 2.8% |
Chemicals 2.0% |
Air Products & Chemicals, Inc. | 9,082 | 2,055,892 |
Albemarle Corp. | 4,366 | 307,410 |
Celanese Corp., Class A | 5,224 | 563,147 |
CF Industries Holdings, Inc. | 9,114 | 425,715 |
Corteva, Inc.(a) | 30,884 | 913,240 |
Dow, Inc. | 30,884 | 1,522,890 |
DuPont de Nemours, Inc. | 30,883 | 2,318,387 |
Eastman Chemical Co. | 5,714 | 444,721 |
Ecolab, Inc. | 10,461 | 2,065,420 |
FMC Corp. | 5,427 | 450,170 |
International Flavors & Fragrances, Inc. | 4,176 | 605,896 |
Linde PLC | 22,392 | 4,496,313 |
LyondellBasell Industries NV, Class A | 12,521 | 1,078,434 |
Mosaic Co. (The) | 14,635 | 366,314 |
PPG Industries, Inc. | 9,737 | 1,136,405 |
Sherwin-Williams Co. (The) | 3,355 | 1,537,563 |
Total | | 20,287,917 |
Common Stocks (continued) |
Issuer | Shares | Value ($) |
Construction Materials 0.1% |
Martin Marietta Materials, Inc. | 2,574 | 592,303 |
Vulcan Materials Co. | 5,451 | 748,477 |
Total | | 1,340,780 |
Containers & Packaging 0.4% |
Amcor PLC(a) | 66,950 | 769,256 |
Avery Dennison Corp. | 3,483 | 402,913 |
Ball Corp. | 13,810 | 966,562 |
International Paper Co. | 16,389 | 709,972 |
Packaging Corp. of America | 3,897 | 371,462 |
Sealed Air Corp. | 6,422 | 274,733 |
WestRock Co. | 10,607 | 386,837 |
Total | | 3,881,735 |
Metals & Mining 0.3% |
Freeport-McMoRan, Inc. | 59,837 | 694,707 |
Newmont Goldcorp Corp. | 33,809 | 1,300,632 |
Nucor Corp. | 12,576 | 692,938 |
Total | | 2,688,277 |
Total Materials | 28,198,709 |
Real Estate 3.0% |
Equity Real Estate Investment Trusts (REITS) 2.9% |
Alexandria Real Estate Equities, Inc. | 4,654 | 656,633 |
American Tower Corp. | 18,237 | 3,728,555 |
Apartment Investment & Management Co., Class A | 6,137 | 307,586 |
AvalonBay Communities, Inc. | 5,747 | 1,167,675 |
Boston Properties, Inc. | 6,371 | 821,859 |
Crown Castle International Corp. | 17,148 | 2,235,242 |
Digital Realty Trust, Inc. | 8,587 | 1,011,463 |
Duke Realty Corp. | 14,830 | 468,776 |
Equinix, Inc. | 3,471 | 1,750,390 |
Equity Residential | 15,280 | 1,160,057 |
Essex Property Trust, Inc. | 2,707 | 790,254 |
Extra Space Storage, Inc. | 5,259 | 557,980 |
Federal Realty Investment Trust | 3,092 | 398,126 |
HCP, Inc. | 19,720 | 630,646 |
Host Hotels & Resorts, Inc. | 30,560 | 556,803 |
Iron Mountain, Inc. | 11,832 | 370,342 |
Kimco Realty Corp. | 17,408 | 321,700 |
The accompanying Notes to Financial Statements are an integral part of this statement.
Columbia Variable Portfolio – Large Cap Index Fund | Semiannual Report 2019
| 13 |
Portfolio of Investments (continued)
June 30, 2019 (Unaudited)
Common Stocks (continued) |
Issuer | Shares | Value ($) |
Macerich Co. (The) | 4,371 | 146,385 |
Mid-America Apartment Communities, Inc. | 4,705 | 554,061 |
ProLogis, Inc. | 26,023 | 2,084,442 |
Public Storage | 6,186 | 1,473,320 |
Realty Income Corp. | 12,988 | 895,782 |
Regency Centers Corp. | 6,890 | 459,839 |
SBA Communications Corp.(a) | 4,676 | 1,051,352 |
Simon Property Group, Inc. | 12,746 | 2,036,301 |
SL Green Realty Corp. | 3,480 | 279,688 |
UDR, Inc. | 11,622 | 521,711 |
Ventas, Inc. | 15,242 | 1,041,791 |
Vornado Realty Trust | 7,156 | 458,700 |
Welltower, Inc. | 16,704 | 1,361,877 |
Weyerhaeuser Co. | 30,722 | 809,217 |
Total | | 30,108,553 |
Real Estate Management & Development 0.1% |
CBRE Group, Inc., Class A(a) | 12,899 | 661,719 |
Total Real Estate | 30,770,272 |
Utilities 3.3% |
Electric Utilities 2.0% |
Alliant Energy Corp. | 9,742 | 478,137 |
American Electric Power Co., Inc. | 20,352 | 1,791,180 |
Duke Energy Corp. | 30,033 | 2,650,112 |
Edison International | 13,441 | 906,058 |
Entergy Corp. | 7,838 | 806,765 |
Evergy, Inc. | 10,069 | 605,650 |
Eversource Energy | 13,244 | 1,003,365 |
Exelon Corp. | 40,051 | 1,920,045 |
FirstEnergy Corp. | 20,828 | 891,647 |
NextEra Energy, Inc. | 19,757 | 4,047,419 |
Pinnacle West Capital Corp. | 4,631 | 435,731 |
PPL Corp. | 29,771 | 923,199 |
Southern Co. (The) | 42,935 | 2,373,447 |
Xcel Energy, Inc. | 21,227 | 1,262,794 |
Total | | 20,095,549 |
Common Stocks (continued) |
Issuer | Shares | Value ($) |
Gas Utilities 0.0% |
Atmos Energy Corp. | 4,830 | 509,855 |
Independent Power and Renewable Electricity Producers 0.1% |
AES Corp. (The) | 27,382 | 458,922 |
NRG Energy, Inc. | 11,018 | 386,952 |
Total | | 845,874 |
Multi-Utilities 1.1% |
Ameren Corp. | 10,128 | 760,714 |
CenterPoint Energy, Inc. | 20,718 | 593,156 |
CMS Energy Corp. | 11,706 | 677,895 |
Consolidated Edison, Inc. | 13,496 | 1,183,329 |
Dominion Energy, Inc. | 33,099 | 2,559,215 |
DTE Energy Co. | 7,556 | 966,261 |
NiSource, Inc. | 15,392 | 443,290 |
Public Service Enterprise Group, Inc. | 20,843 | 1,225,985 |
Sempra Energy | 11,313 | 1,554,859 |
WEC Energy Group, Inc. | 13,014 | 1,084,977 |
Total | | 11,049,681 |
Water Utilities 0.1% |
American Water Works Co., Inc. | 7,448 | 863,968 |
Total Utilities | 33,364,927 |
Total Common Stocks (Cost $696,798,149) | 1,007,918,760 |
|
Money Market Funds 1.4% |
| Shares | Value ($) |
Columbia Short-Term Cash Fund, 2.433%(b),(d) | 14,991,169 | 14,989,670 |
Total Money Market Funds (Cost $14,989,976) | 14,989,670 |
Total Investments in Securities (Cost: $711,788,125) | 1,022,908,430 |
Other Assets & Liabilities, Net | | 559,898 |
Net Assets | 1,023,468,328 |
At June 30, 2019, securities and/or cash totaling $969,808 were pledged as collateral.
The accompanying Notes to Financial Statements are an integral part of this statement.
14 | Columbia Variable Portfolio – Large Cap Index Fund | Semiannual Report 2019 |
Portfolio of Investments (continued)
June 30, 2019 (Unaudited)
Investments in derivatives
Long futures contracts |
Description | Number of contracts | Expiration date | Trading currency | Notional amount | Value/Unrealized appreciation ($) | Value/Unrealized depreciation ($) |
S&P 500 E-mini | 107 | 09/2019 | USD | 15,751,470 | 142,692 | — |
Notes to Portfolio of Investments
(a) | Non-income producing investment. |
(b) | As defined in the Investment Company Act of 1940, an affiliated company is one in which the Fund owns 5% or more of the company’s outstanding voting securities, or a company which is under common ownership or control with the Fund. Holdings and transactions in these affiliated companies during the period ended June 30, 2019 are as follows: |
Issuer | Beginning shares | Shares purchased | Shares sold | Ending shares | Realized gain (loss) — affiliated issuers ($) | Net change in unrealized appreciation (depreciation) — affiliated issuers ($) | Dividends — affiliated issuers ($) | Value — affiliated issuers at end of period ($) |
Ameriprise Financial, Inc. |
| 5,099 | 480 | (60) | 5,519 | 6,117 | 206,611 | 9,942 | 801,138 |
Columbia Short-Term Cash Fund, 2.433% |
| 15,474,877 | 90,343,303 | (90,827,011) | 14,991,169 | (95) | (306) | 195,207 | 14,989,670 |
Total | | | | | 6,022 | 206,305 | 205,149 | 15,790,808 |
(c) | This security or a portion of this security has been pledged as collateral in connection with derivative contracts. |
(d) | The rate shown is the seven-day current annualized yield at June 30, 2019. |
Currency Legend
Fair value measurements
The Fund categorizes its fair value measurements according to a three-level hierarchy that maximizes the use of observable inputs and minimizes the use of unobservable inputs by prioritizing that the most observable input be used when available. Observable inputs are those that market participants would use in pricing an investment based on market data obtained from sources independent of the reporting entity. Unobservable inputs are those that reflect the Fund’s assumptions about the information market participants would use in pricing an investment. An investment’s level within the fair value hierarchy is based on the lowest level of any input that is deemed significant to the asset’s or liability’s fair value measurement. The input levels are not necessarily an indication of the risk or liquidity associated with investments at that level. For example, certain U.S. government securities are generally high quality and liquid, however, they are reflected as Level 2 because the inputs used to determine fair value may not always be quoted prices in an active market.
Fair value inputs are summarized in the three broad levels listed below:
■ | Level 1 — Valuations based on quoted prices for investments in active markets that the Fund has the ability to access at the measurement date. Valuation adjustments are not applied to Level 1 investments. |
■ | Level 2 — Valuations based on other significant observable inputs (including quoted prices for similar securities, interest rates, prepayment speeds, credit risks, etc.). |
■ | Level 3 — Valuations based on significant unobservable inputs (including the Fund’s own assumptions and judgment in determining the fair value of investments). |
Inputs that are used in determining fair value of an investment may include price information, credit data, volatility statistics, and other factors. These inputs can be either observable or unobservable. The availability of observable inputs can vary between investments, and is affected by various factors such as the type of investment, and the volume and level of activity for that investment or similar investments in the marketplace. The inputs will be considered by the Investment Manager, along with any other relevant factors in the calculation of an investment’s fair value. The Fund uses prices and inputs that are current as of the measurement date, which may include periods of market dislocations. During these periods, the availability of prices and inputs may be reduced for many investments. This condition could cause an investment to be reclassified between the various levels within the hierarchy.
Certain investments that have been measured at fair value using the net asset value (NAV) per share (or its equivalent) are not categorized in the fair value hierarchy. The fair value amounts presented in the table are intended to reconcile the fair value hierarchy to the amounts presented in the Portfolio of Investments. The Columbia Short-Term Cash Fund seeks to provide shareholders with maximum current income consistent with liquidity and stability of principal. Columbia Short-Term Cash Fund prices its shares with a floating NAV and no longer seeks to maintain a stable NAV.
Investments falling into the Level 3 category are primarily supported by quoted prices from brokers and dealers participating in the market for those investments. However, these may be classified as Level 3 investments due to lack of market transparency and corroboration to support these quoted prices. Additionally, valuation models may be used as the pricing source for any remaining investments classified as Level 3. These models may rely on one or more significant unobservable inputs and/or significant assumptions by the Investment Manager. Inputs used in valuations may include, but are not limited to, financial statement analysis, capital account balances, discount rates and estimated cash flows, and comparable company data.
The accompanying Notes to Financial Statements are an integral part of this statement.
Columbia Variable Portfolio – Large Cap Index Fund | Semiannual Report 2019
| 15 |
Portfolio of Investments (continued)
June 30, 2019 (Unaudited)
Fair value measurements (continued)
Under the direction of the Fund’s Board of Trustees (the Board), the Investment Manager’s Valuation Committee (the Committee) is responsible for overseeing the valuation procedures approved by the Board. The Committee consists of voting and non-voting members from various groups within the Investment Manager’s organization, including operations and accounting, trading and investments, compliance, risk management and legal.
The Committee meets at least monthly to review and approve valuation matters, which may include a description of specific valuation determinations, data regarding pricing information received from approved pricing vendors and brokers and the results of Board-approved valuation control policies and procedures (the Policies). The Policies address, among other things, instances when market quotations are or are not readily available, including recommendations of third party pricing vendors and a determination of appropriate pricing methodologies; events that require specific valuation determinations and assessment of fair value techniques; securities with a potential for stale pricing, including those that are illiquid, restricted, or in default; and the effectiveness of third party pricing vendors, including periodic reviews of vendors. The Committee meets more frequently, as needed, to discuss additional valuation matters, which may include the need to review back-testing results, review time-sensitive information or approve related valuation actions. The Committee reports to the Board, with members of the Committee meeting with the Board at each of its regularly scheduled meetings to discuss valuation matters and actions during the period, similar to those described earlier.
For investments categorized as Level 3, the Committee monitors information similar to that described above, which may include: (i) data specific to the issuer or comparable issuers, (ii) general market or specific sector news and (iii) quoted prices and specific or similar security transactions. The Committee considers this data and any changes from prior periods in order to assess the reasonableness of observable and unobservable inputs, any assumptions or internal models used to value those securities and changes in fair value. This data is also used to corroborate, when available, information received from approved pricing vendors and brokers. Various factors impact the frequency of monitoring this information (which may occur as often as daily). However, the Committee may determine that changes to inputs, assumptions and models are not required as a result of the monitoring procedures performed.
The following table is a summary of the inputs used to value the Fund’s investments at June 30, 2019:
| Level 1 quoted prices in active markets for identical assets ($) | Level 2 other significant observable inputs ($) | Level 3 significant unobservable inputs ($) | Investments measured at net asset value ($) | Total ($) |
Investments in Securities | | | | | |
Common Stocks | | | | | |
Communication Services | 102,666,241 | — | — | — | 102,666,241 |
Consumer Discretionary | 102,683,106 | — | — | — | 102,683,106 |
Consumer Staples | 73,260,262 | — | — | — | 73,260,262 |
Energy | 50,844,125 | — | — | — | 50,844,125 |
Financials | 132,163,369 | — | — | — | 132,163,369 |
Health Care | 143,058,191 | — | — | — | 143,058,191 |
Industrials | 94,484,631 | — | — | — | 94,484,631 |
Information Technology | 216,424,927 | — | — | — | 216,424,927 |
Materials | 28,198,709 | — | — | — | 28,198,709 |
Real Estate | 30,770,272 | — | — | — | 30,770,272 |
Utilities | 33,364,927 | — | — | — | 33,364,927 |
Total Common Stocks | 1,007,918,760 | — | — | — | 1,007,918,760 |
Money Market Funds | — | — | — | 14,989,670 | 14,989,670 |
Total Investments in Securities | 1,007,918,760 | — | — | 14,989,670 | 1,022,908,430 |
Investments in Derivatives | | | | | |
Asset | | | | | |
Futures Contracts | 142,692 | — | — | — | 142,692 |
Total | 1,008,061,452 | — | — | 14,989,670 | 1,023,051,122 |
See the Portfolio of Investments for all investment classifications not indicated in the table.
Derivative instruments are valued at unrealized appreciation (depreciation).
There were no transfers of financial assets between levels during the period.
The accompanying Notes to Financial Statements are an integral part of this statement.
16 | Columbia Variable Portfolio – Large Cap Index Fund | Semiannual Report 2019 |
Statement of Assets and Liabilities
June 30, 2019 (Unaudited)
Assets | |
Investments in securities, at value | |
Unaffiliated issuers (cost $696,326,081) | $1,007,117,622 |
Affiliated issuers (cost $15,462,044) | 15,790,808 |
Receivable for: | |
Capital shares sold | 633,322 |
Dividends | 853,443 |
Foreign tax reclaims | 5,167 |
Variation margin for futures contracts | 71,155 |
Total assets | 1,024,471,517 |
Liabilities | |
Due to custodian | 1,245 |
Payable for: | |
Investments purchased | 498,201 |
Capital shares purchased | 141,896 |
Management services fees | 152,290 |
Distribution and/or service fees | 52,221 |
Service fees | 29,039 |
Compensation of board members | 43,512 |
Compensation of chief compliance officer | 94 |
Other expenses | 84,691 |
Total liabilities | 1,003,189 |
Net assets applicable to outstanding capital stock | $1,023,468,328 |
Represented by | |
Trust capital | $1,023,468,328 |
Total - representing net assets applicable to outstanding capital stock | $1,023,468,328 |
Class 1 | |
Net assets | $475,225,021 |
Shares outstanding | 20,323,628 |
Net asset value per share | $23.38 |
Class 2 | |
Net assets | $10,840,257 |
Shares outstanding | 472,855 |
Net asset value per share | $22.93 |
Class 3 | |
Net assets | $537,403,050 |
Shares outstanding | 23,198,754 |
Net asset value per share | $23.17 |
The accompanying Notes to Financial Statements are an integral part of this statement.
Columbia Variable Portfolio – Large Cap Index Fund | Semiannual Report 2019
| 17 |
Statement of Operations
Six Months Ended June 30, 2019 (Unaudited)
Net investment income | |
Income: | |
Dividends — unaffiliated issuers | $8,225,026 |
Dividends — affiliated issuers | 205,149 |
Total income | 8,430,175 |
Expenses: | |
Management services fees | 907,817 |
Distribution and/or service fees | |
Class 2 | 13,363 |
Class 3 | 308,231 |
Service fees | 154,754 |
Compensation of board members | 11,916 |
Custodian fees | 18,453 |
Printing and postage fees | 45,422 |
Licensing fees and expenses | 38,931 |
Audit fees | 14,500 |
Legal fees | 9,234 |
Compensation of chief compliance officer | 92 |
Other | 7,130 |
Total expenses | 1,529,843 |
Net investment income | 6,900,332 |
Realized and unrealized gain (loss) — net | |
Net realized gain (loss) on: | |
Investments — unaffiliated issuers | 888,001 |
Investments — affiliated issuers | 6,022 |
Futures contracts | 2,732,274 |
Net realized gain | 3,626,297 |
Net change in unrealized appreciation (depreciation) on: | |
Investments — unaffiliated issuers | 138,080,710 |
Investments — affiliated issuers | 206,305 |
Futures contracts | 368,212 |
Net change in unrealized appreciation (depreciation) | 138,655,227 |
Net realized and unrealized gain | 142,281,524 |
Net increase in net assets resulting from operations | $149,181,856 |
The accompanying Notes to Financial Statements are an integral part of this statement.
18 | Columbia Variable Portfolio – Large Cap Index Fund | Semiannual Report 2019 |
Statement of Changes in Net Assets
| Six Months Ended June 30, 2019 (Unaudited) | Year Ended December 31, 2018 |
Operations | | |
Net investment income | $6,900,332 | $13,668,197 |
Net realized gain | 3,626,297 | 8,589,004 |
Net change in unrealized appreciation (depreciation) | 138,655,227 | (67,014,138) |
Net increase (decrease) in net assets resulting from operations | 149,181,856 | (44,756,937) |
Increase in net assets from capital stock activity | 88,511,634 | 161,901,096 |
Total increase in net assets | 237,693,490 | 117,144,159 |
Net assets at beginning of period | 785,774,838 | 668,630,679 |
Net assets at end of period | $1,023,468,328 | $785,774,838 |
| Six Months Ended | Year Ended |
| June 30, 2019 (Unaudited) | December 31, 2018 |
| Shares | Dollars ($) | Shares | Dollars ($) |
Capital stock activity |
Class 1 | | | | |
Subscriptions | 3,503,133 | 77,363,557 | 7,042,724 | 150,887,718 |
Redemptions | (29,275) | (664,799) | (30,846) | (662,757) |
Net increase | 3,473,858 | 76,698,758 | 7,011,878 | 150,224,961 |
Class 2 | | | | |
Subscriptions | 5,508 | 118,107 | 18,127 | 369,211 |
Redemptions | (55,960) | (1,232,462) | (72,271) | (1,523,050) |
Net decrease | (50,452) | (1,114,355) | (54,144) | (1,153,839) |
Class 3 | | | | |
Subscriptions | 1,022,422 | 22,529,006 | 1,723,581 | 36,758,535 |
Redemptions | (439,247) | (9,601,775) | (1,128,721) | (23,928,561) |
Net increase | 583,175 | 12,927,231 | 594,860 | 12,829,974 |
Total net increase | 4,006,581 | 88,511,634 | 7,552,594 | 161,901,096 |
The accompanying Notes to Financial Statements are an integral part of this statement.
Columbia Variable Portfolio – Large Cap Index Fund | Semiannual Report 2019
| 19 |
The following table is intended to help you understand the Fund’s financial performance. Certain information reflects financial results for a single share of a class held for the periods shown. Per share net investment income (loss) amounts are calculated based on average shares outstanding during the period. Total return assumes reinvestment of all dividends and distributions, if any. Total return does not reflect any fees and expenses imposed under your Contract and/or Qualified Plan, as applicable; such fees and expenses would reduce the total returns for all periods shown. Total return and portfolio turnover are not annualized for periods of less than one year. The portfolio turnover rate is calculated without regard to purchase and sales transactions of short-term instruments and certain derivatives, if any. If such transactions were included, the Fund’s portfolio turnover rate may be higher.
| Net asset value, beginning of period | Net investment income | Net realized and unrealized gain (loss) | Total from investment operations |
Class 1 |
Six Months Ended 6/30/2019 (Unaudited) | $19.75 | 0.17 | 3.46 | 3.63 |
Year Ended 12/31/2018 | $20.72 | 0.42 | (1.39) | (0.97) |
Year Ended 12/31/2017 | $17.06 | 0.33 | 3.33 | 3.66 |
Year Ended 12/31/2016 | $15.29 | 0.34 | 1.43 | 1.77 |
Year Ended 12/31/2015 | $15.14 | 0.34(d) | (0.19) | 0.15 |
Year Ended 12/31/2014 | $13.36 | 0.23 | 1.55 | 1.78 |
Class 2 |
Six Months Ended 6/30/2019 (Unaudited) | $19.39 | 0.14 | 3.40 | 3.54 |
Year Ended 12/31/2018 | $20.40 | 0.34 | (1.35) | (1.01) |
Year Ended 12/31/2017 | $16.83 | 0.28 | 3.29 | 3.57 |
Year Ended 12/31/2016 | $15.12 | 0.26 | 1.45 | 1.71 |
Year Ended 12/31/2015 | $15.01 | 0.29(e) | (0.18) | 0.11 |
Year Ended 12/31/2014 | $13.27 | 0.20 | 1.54 | 1.74 |
Class 3 |
Six Months Ended 6/30/2019 (Unaudited) | $19.58 | 0.16 | 3.43 | 3.59 |
Year Ended 12/31/2018 | $20.57 | 0.37 | (1.36) | (0.99) |
Year Ended 12/31/2017 | $16.96 | 0.30 | 3.31 | 3.61 |
Year Ended 12/31/2016 | $15.21 | 0.28 | 1.47 | 1.75 |
Year Ended 12/31/2015 | $15.08 | 0.32(d) | (0.19) | 0.13 |
Year Ended 12/31/2014 | $13.32 | 0.22 | 1.54 | 1.76 |
Notes to Financial Highlights |
(a) | In addition to the fees and expenses that the Fund bears directly, the Fund indirectly bears a pro rata share of the fees and expenses of any other funds in which it invests. Such indirect expenses are not included in the Fund’s reported expense ratios. |
(b) | Total net expenses include the impact of certain fee waivers/expense reimbursements made by the Investment Manager and certain of its affiliates, if applicable. |
(c) | Annualized. |
(d) | Net investment income per share includes special dividends. The effect of these dividends amounted to $0.06 per share. |
(e) | Net investment income per share includes special dividends. The effect of these dividends amounted to $0.05 per share. |
The accompanying Notes to Financial Statements are an integral part of this statement.
20 | Columbia Variable Portfolio – Large Cap Index Fund | Semiannual Report 2019 |
Financial Highlights (continued)
| Net asset value, end of period | Total return | Total gross expense ratio to average net assets(a) | Total net expense ratio to average net assets(a),(b) | Net investment income ratio to average net assets | Portfolio turnover | Net assets, end of period (000’s) |
Class 1 |
Six Months Ended 6/30/2019 (Unaudited) | $23.38 | 18.38% | 0.27%(c) | 0.27%(c) | 1.60%(c) | 1% | $475,225 |
Year Ended 12/31/2018 | $19.75 | (4.68%) | 0.28% | 0.28% | 1.94% | 3% | $332,816 |
Year Ended 12/31/2017 | $20.72 | 21.45% | 0.29% | 0.29% | 1.75% | 2% | $203,887 |
Year Ended 12/31/2016 | $17.06 | 11.58% | 0.32% | 0.31% | 2.14% | 5% | $31,465 |
Year Ended 12/31/2015 | $15.29 | 0.99% | 0.37% | 0.33% | 2.21% | 4% | $3 |
Year Ended 12/31/2014 | $15.14 | 13.32% | 0.31% | 0.31% | 1.70% | 3% | $3 |
Class 2 |
Six Months Ended 6/30/2019 (Unaudited) | $22.93 | 18.26% | 0.52%(c) | 0.52%(c) | 1.32%(c) | 1% | $10,840 |
Year Ended 12/31/2018 | $19.39 | (4.95%) | 0.53% | 0.53% | 1.61% | 3% | $10,146 |
Year Ended 12/31/2017 | $20.40 | 21.21% | 0.55% | 0.55% | 1.50% | 2% | $11,777 |
Year Ended 12/31/2016 | $16.83 | 11.31% | 0.56% | 0.56% | 1.65% | 5% | $11,332 |
Year Ended 12/31/2015 | $15.12 | 0.73% | 0.58% | 0.58% | 1.94% | 4% | $11,794 |
Year Ended 12/31/2014 | $15.01 | 13.11% | 0.56% | 0.56% | 1.46% | 3% | $15,166 |
Class 3 |
Six Months Ended 6/30/2019 (Unaudited) | $23.17 | 18.34% | 0.39%(c) | 0.39%(c) | 1.46%(c) | 1% | $537,403 |
Year Ended 12/31/2018 | $19.58 | (4.81%) | 0.40% | 0.40% | 1.75% | 3% | $442,813 |
Year Ended 12/31/2017 | $20.57 | 21.28% | 0.42% | 0.42% | 1.62% | 2% | $452,967 |
Year Ended 12/31/2016 | $16.96 | 11.51% | 0.43% | 0.43% | 1.78% | 5% | $347,922 |
Year Ended 12/31/2015 | $15.21 | 0.86% | 0.46% | 0.45% | 2.10% | 4% | $304,143 |
Year Ended 12/31/2014 | $15.08 | 13.21% | 0.44% | 0.44% | 1.59% | 3% | $290,301 |
The accompanying Notes to Financial Statements are an integral part of this statement.
Columbia Variable Portfolio – Large Cap Index Fund | Semiannual Report 2019
| 21 |
Notes to Financial Statements
June 30, 2019 (Unaudited)
Note 1. Organization
Columbia Variable Portfolio – Large Cap Index Fund (the Fund), a series of Columbia Funds Variable Series Trust II (the Trust), is a diversified fund. The Trust is registered under the Investment Company Act of 1940, as amended (the 1940 Act), as an open-end management investment company organized as a Massachusetts business trust.
Fund shares
The Trust may issue an unlimited number of shares (without par value). The Fund offers Class 1, Class 2 and Class 3 shares to separate accounts funding variable annuity contracts and variable life insurance policies (collectively, Contracts) issued by affiliated and unaffiliated life insurance companies (Participating Insurance Companies) as well as qualified pension and retirement plans (Qualified Plans) and other qualified institutional investors (Qualified Investors) authorized by Columbia Management Investment Distributors, Inc. (the Distributor). You may not buy (nor will you own) shares of the Fund directly. You may invest by participating in a Qualified Plan or by buying a Contract and making allocations to the Fund. Although all share classes generally have identical voting, dividend and liquidation rights, each share class votes separately when required by the Trust’s organizational documents or by law. Different share classes pay different distribution amounts to the extent the expenses of such share classes differ, and distributions in liquidation will be proportional to the net asset value of each share class. Each share class has its own cost structure and other features.
Note 2. Summary of significant accounting policies
Basis of preparation
The Fund is an investment company that applies the accounting and reporting guidance in the Financial Accounting Standards Board (FASB) Accounting Standards Codification Topic 946,Financial Services - Investment Companies (ASC 946). The financial statements are prepared in accordance with U.S. generally accepted accounting principles (GAAP), which requires management to make certain estimates and assumptions that affect the reported amounts of assets and liabilities, the disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of income and expenses during the reporting period. Actual results could differ from those estimates.
The following is a summary of significant accounting policies followed by the Fund in the preparation of its financial statements.
Security valuation
All equity securities are valued at the close of business of the New York Stock Exchange. Equity securities are valued at the last quoted sales price on the principal exchange or market on which they trade, except for securities traded on the NASDAQ Stock Market, which are valued at the NASDAQ official close price. Unlisted securities or listed securities for which there were no sales during the day are valued at the mean of the latest quoted bid and ask prices on such exchanges or markets.
Foreign equity securities are valued based on the closing price on the foreign exchange in which such securities are primarily traded. If any foreign equity security closing prices are not readily available, the securities are valued at the mean of the latest quoted bid and ask prices on such exchanges or markets. Foreign currency exchange rates are generally determined at 4:00 p.m. Eastern (U.S.) time. Many securities markets and exchanges outside the U.S. close prior to the close of the New York Stock Exchange; therefore, the closing prices for securities in such markets or on such exchanges may not fully reflect events that occur after such close but before the close of the New York Stock Exchange. In those situations, foreign securities will be fair valued pursuant to a policy adopted by the Board of Trustees, including, if available, utilizing a third party pricing service to determine these fair values. The third party pricing service takes into account multiple factors, including, but not limited to, movements in the U.S. securities markets, certain depositary receipts, futures contracts and foreign exchange rates that have occurred subsequent to the close of the foreign exchange or market, to determine a good faith estimate that reasonably reflects the current market conditions as of the close of the New York Stock Exchange. The fair value of a security is likely to be different from the quoted or published price, if available.
Investments in open-end investment companies, including money market funds, are valued at their latest net asset value.
Futures and options on futures contracts are valued based upon the settlement price at the close of regular trading on their principal exchanges or, in the absence of transactions, at the mean of the latest quoted bid and ask prices.
22 | Columbia Variable Portfolio – Large Cap Index Fund | Semiannual Report 2019 |
Notes to Financial Statements (continued)
June 30, 2019 (Unaudited)
Investments for which market quotations are not readily available, or that have quotations which management believes are not reflective of market value or reliable, are valued at fair value as determined in good faith under procedures approved by and under the general supervision of the Board of Trustees. If a security or class of securities (such as foreign securities) is valued at fair value, such value is likely to be different from the quoted or published price for the security.
The determination of fair value often requires significant judgment. To determine fair value, management may use assumptions including but not limited to future cash flows and estimated risk premiums. Multiple inputs from various sources may be used to determine fair value.
GAAP requires disclosure regarding the inputs and valuation techniques used to measure fair value and any changes in valuation inputs or techniques. In addition, investments shall be disclosed by major category. This information is disclosed following the Fund’s Portfolio of Investments.
Derivative instruments
The Fund invests in certain derivative instruments, as detailed below, to meet its investment objectives. Derivatives are instruments whose values depend on, or are derived from, in whole or in part, the value of one or more securities, currencies, commodities, indices, or other assets or instruments. Derivatives may be used to increase investment flexibility (including to maintain cash reserves while maintaining desired exposure to certain assets), for risk management (hedging) purposes, to facilitate trading, to reduce transaction costs and to pursue higher investment returns. The Fund may also use derivative instruments to mitigate certain investment risks, such as foreign currency exchange rate risk, interest rate risk and credit risk. Derivatives may involve various risks, including the potential inability of the counterparty to fulfill its obligations under the terms of the contract, the potential for an illiquid secondary market (making it difficult for the Fund to sell or terminate, including at favorable prices) and the potential for market movements which may expose the Fund to gains or losses in excess of the amount shown in the Statement of Assets and Liabilities. The notional amounts of derivative instruments, if applicable, are not recorded in the financial statements.
A derivative instrument may suffer a marked-to-market loss if the value of the contract decreases due to an unfavorable change in the market rates or values of the underlying instrument. Losses can also occur if the counterparty does not perform its obligations under the contract. The Fund’s risk of loss from counterparty credit risk on over-the-counter derivatives is generally limited to the aggregate unrealized gain netted against any collateral held by the Fund and the amount of any variation margin held by the counterparty, plus any replacement costs or related amounts. With exchange-traded or centrally cleared derivatives, there is reduced counterparty credit risk to the Fund since the clearinghouse or central counterparty (CCP) provides some protection in the case of clearing member default. The clearinghouse or CCP stands between the buyer and the seller of the contract; therefore, additional counterparty credit risk is failure of the clearinghouse or CCP. However, credit risk still exists in exchange-traded or centrally cleared derivatives with respect to initial and variation margin that is held in a broker’s customer account. While brokers are required to segregate customer margin from their own assets, in the event that a broker becomes insolvent or goes into bankruptcy and at that time there is a shortfall in the aggregate amount of margin held by the broker for all its clients, U.S. bankruptcy laws will typically allocate that shortfall on a pro-rata basis across all the broker’s customers (including the Fund), potentially resulting in losses to the Fund.
In order to better define its contractual rights and to secure rights that will help the Fund mitigate its counterparty risk, the Fund may enter into an International Swaps and Derivatives Association, Inc. Master Agreement (ISDA Master Agreement) or similar agreement with its derivatives contract counterparties. An ISDA Master Agreement is an agreement between the Fund and a counterparty that governs over-the-counter derivatives and typically contains, among other things, collateral posting terms and netting provisions in the event of a default and/or termination event. Under an ISDA Master Agreement, the Fund may, under certain circumstances, offset with the counterparty certain derivative instrument’s payables and/or receivables with collateral held and/or posted and create one single net payment. The provisions of the ISDA Master Agreement typically permit a single net payment in the event of default (close-out netting), including the bankruptcy or insolvency of the counterparty. Note, however, that bankruptcy or insolvency laws of a particular jurisdiction may impose restrictions on or prohibitions against the right of offset or netting in bankruptcy, insolvency or other events.
Collateral (margin) requirements differ by type of derivative. Margin requirements are established by the clearinghouse or CCP for exchange-traded and centrally cleared derivatives. Brokers can ask for margin in excess of the minimum in certain circumstances. Collateral terms are contract specific for over-the-counter derivatives. For over-the-counter derivatives traded
Columbia Variable Portfolio – Large Cap Index Fund | Semiannual Report 2019
| 23 |
Notes to Financial Statements (continued)
June 30, 2019 (Unaudited)
under an ISDA Master Agreement, the collateral requirements are typically calculated by netting the marked-to-market amount for each transaction under such agreement and comparing that amount to the value of any variation margin currently pledged by the Fund and/or the counterparty. Generally, the amount of collateral due from or to a party has to exceed a minimum transfer amount threshold (e.g., $250,000) before a transfer has to be made. To the extent amounts due to the Fund from its counterparties are not fully collateralized, contractually or otherwise, the Fund bears the risk of loss from counterparty nonperformance. The Fund may also pay interest expense on cash collateral received from the broker. Any interest expense paid by the Fund is shown on the Statement of Operations. The Fund attempts to mitigate counterparty risk by only entering into agreements with counterparties that it believes have the financial resources to honor their obligations and by monitoring the financial stability of those counterparties.
Certain ISDA Master Agreements allow counterparties of over-the-counter derivatives transactions to terminate derivatives contracts prior to maturity in the event the Fund’s net asset value declines by a stated percentage over a specified time period or if the Fund fails to meet certain terms of the ISDA Master Agreement, which would cause the Fund to accelerate payment of any net liability owed to the counterparty. The Fund also has termination rights if the counterparty fails to meet certain terms of the ISDA Master Agreement. In determining whether to exercise such termination rights, the Fund would consider, in addition to counterparty credit risk, whether termination would result in a net liability owed from the counterparty.
For financial reporting purposes, the Fund does not offset derivative assets and derivative liabilities that are subject to netting arrangements in the Statement of Assets and Liabilities.
Futures contracts
Futures contracts are exchange-traded and represent commitments for the future purchase or sale of an asset at a specified price on a specified date. The Fund bought and sold futures contracts to maintain appropriate equity market exposure while keeping sufficient cash to accommodate daily redemptions. These instruments may be used for other purposes in future periods. Upon entering into futures contracts, the Fund bears risks that it may not achieve the anticipated benefits of the futures contracts and may realize a loss. Additional risks include counterparty credit risk, the possibility of an illiquid market, and that a change in the value of the contract or option may not correlate with changes in the value of the underlying asset.
Upon entering into a futures contract, the Fund deposits cash or securities with the broker, known as a futures commission merchant (FCM), in an amount sufficient to meet the initial margin requirement. The initial margin deposit must be maintained at an established level over the life of the contract. Cash deposited as initial margin is recorded in the Statement of Assets and Liabilities as margin deposits. Securities deposited as initial margin are designated in the Portfolio of Investments. Subsequent payments (variation margin) are made or received by the Fund each day. The variation margin payments are equal to the daily change in the contract value and are recorded as variation margin receivable or payable and are offset in unrealized gains or losses. The Fund recognizes a realized gain or loss when the contract is closed or expires. Futures contracts involve, to varying degrees, risk of loss in excess of the variation margin disclosed in the Statement of Assets and Liabilities.
Effects of derivative transactions in the financial statements
The following tables are intended to provide additional information about the effect of derivatives on the financial statements of the Fund, including: the fair value of derivatives by risk category and the location of those fair values in the Statement of Assets and Liabilities; and the impact of derivative transactions over the period in the Statement of Operations, including realized and unrealized gains (losses). The derivative instrument schedules following the Portfolio of Investments present additional information regarding derivative instruments outstanding at the end of the period, if any.
The following table is a summary of the fair value of derivative instruments (not considered to be hedging instruments for accounting disclosure purposes) at June 30, 2019:
| Asset derivatives | |
Risk exposure category | Statement of assets and liabilities location | Fair value ($) |
Equity risk | Component of trust capital — unrealized appreciation on futures contracts | 142,692* |
24 | Columbia Variable Portfolio – Large Cap Index Fund | Semiannual Report 2019 |
Notes to Financial Statements (continued)
June 30, 2019 (Unaudited)
* | Includes cumulative appreciation (depreciation) as reported in the tables following the Portfolio of Investments. Only the current day’s variation margin is reported in receivables or payables in the Statement of Assets and Liabilities. |
The following table indicates the effect of derivative instruments (not considered to be hedging instruments for accounting disclosure purposes) in the Statement of Operations for the six months ended June 30, 2019:
Amount of realized gain (loss) on derivatives recognized in income |
Risk exposure category | Futures contracts ($) |
Equity risk | 2,732,274 |
|
Change in unrealized appreciation (depreciation) on derivatives recognized in income |
Risk exposure category | Futures contracts ($) |
Equity risk | 368,212 |
The following table is a summary of the average outstanding volume by derivative instrument for the six months ended June 30, 2019:
Derivative instrument | Average notional amounts ($)* |
Futures contracts — long | 12,629,050 |
* | Based on the ending quarterly outstanding amounts for the six months ended June 30, 2019. |
Security transactions
Security transactions are accounted for on the trade date. Cost is determined and gains (losses) are based upon the specific identification method for both financial statement and federal income tax purposes.
Income recognition
Corporate actions and dividend income are generally recorded net of any non-reclaimable tax withholdings, on the ex-dividend date or upon receipt of ex-dividend notification in the case of certain foreign securities.
The Fund may receive distributions from holdings in equity securities, business development companies (BDCs), exchange-traded funds (ETFs), limited partnerships (LPs), other regulated investment companies (RICs), and real estate investment trusts (REITs), which report information on the tax character of their distributions annually. These distributions are allocated to dividend income, capital gain and return of capital based on actual information reported. Return of capital is recorded as a reduction of the cost basis of securities held. If the Fund no longer owns the applicable securities, return of capital is recorded as a realized gain. With respect to REITs, to the extent actual information has not yet been reported, estimates for return of capital are made by the Fund’s management. Management’s estimates are subsequently adjusted when the actual character of the distributions is disclosed by the REITs, which could result in a proportionate change in return of capital to shareholders.
Awards from class action litigation are recorded as a reduction of cost basis if the Fund still owns the applicable securities on the payment date. If the Fund no longer owns the applicable securities, the proceeds are recorded as realized gains.
Expenses
General expenses of the Trust are allocated to the Fund and other funds of the Trust based upon relative net assets or other expense allocation methodologies determined by the nature of the expense. Expenses directly attributable to the Fund are charged to the Fund. Expenses directly attributable to a specific class of shares are charged to that share class.
Columbia Variable Portfolio – Large Cap Index Fund | Semiannual Report 2019
| 25 |
Notes to Financial Statements (continued)
June 30, 2019 (Unaudited)
Determination of class net asset value
All income, expenses (other than class-specific expenses, which are charged to that share class, as shown in the Statement of Operations) and realized and unrealized gains (losses) are allocated to each class of the Fund on a daily basis, based on the relative net assets of each class, for purposes of determining the net asset value of each class.
Federal income tax status
The Fund is treated as a partnership for federal income tax purposes, and the Fund does not expect to make regular distributions. The Fund will not be subject to federal income tax, and therefore, there is no provision for federal income taxes. The partners of the Fund are subject to tax on their distributive share of the Fund’s income and loss. The components of the Fund’s net assets are reported at the partner-level for federal income tax purposes, and therefore, are not presented in the Statement of Assets and Liabilities.
Management of the Fund has concluded that there are no significant uncertain tax positions in the Fund that would require recognition in the financial statements. However, management’s conclusion may be subject to review and adjustment at a later date based on factors including, but not limited to, new tax laws, regulations, and administrative interpretations (including relevant court decisions). Generally, the Fund’s federal tax returns for the prior three fiscal years remain subject to examination by the Internal Revenue Service.
Foreign taxes
The Fund may be subject to foreign taxes on income, gains on investments or currency repatriation, a portion of which may be recoverable. The Fund will accrue such taxes and recoveries, as applicable, based upon its current interpretation of tax rules and regulations that exist in the markets in which it invests.
Realized gains in certain countries may be subject to foreign taxes at the Fund level, based on statutory rates. The Fund accrues for such foreign taxes on realized and unrealized gains at the appropriate rate for each jurisdiction, as applicable. The amount, if any, is disclosed as a liability on the Statement of Assets and Liabilities.
Guarantees and indemnifications
Under the Trust’s organizational documents and, in some cases, by contract, its officers and trustees are indemnified against certain liabilities arising out of the performance of their duties to the Trust or its funds. In addition, certain of the Fund’s contracts with its service providers contain general indemnification clauses. The Fund’s maximum exposure under these arrangements is unknown since the amount of any future claims that may be made against the Fund cannot be determined, and the Fund has no historical basis for predicting the likelihood of any such claims.
Recent accounting pronouncement
Accounting Standards Update 2018-13 Disclosure Framework - Changes to the Disclosure Requirements for Fair Value Measurement
In August 2018, the Financial Accounting Standards Board issued Accounting Standards Update (ASU) No. 2018-13 Disclosure Framework - Changes to the Disclosure Requirements for Fair Value Measurement. ASU No. 2018-13, in addition to other modifications and additions, removes the requirement to disclose the amount and reasons for transfers between Level 1 and Level 2 of the fair value hierarchy and the policy for the timing of transfers between levels. The standard is effective for annual periods beginning after December 15, 2019 and interim periods within those fiscal years. At this time, management is evaluating the implication of this guidance and the impact it will have on the financial statement disclosures, if any.
26 | Columbia Variable Portfolio – Large Cap Index Fund | Semiannual Report 2019 |
Notes to Financial Statements (continued)
June 30, 2019 (Unaudited)
Note 3. Fees and other transactions with affiliates
Management services fees
The Fund has entered into a Management Agreement with Columbia Management Investment Advisers, LLC (the Investment Manager), a wholly-owned subsidiary of Ameriprise Financial, Inc. (Ameriprise Financial). Under the Management Agreement, the Investment Manager provides the Fund with investment research and advice, as well as administrative and accounting services. The management services fee is an annual fee that is equal to 0.20% of the Fund’s daily net assets.
Compensation of board members
Members of the Board of Trustees who are not officers or employees of the Investment Manager or Ameriprise Financial are compensated for their services to the Fund as disclosed in the Statement of Operations. Under a Deferred Compensation Plan (the Deferred Plan), these members of the Board of Trustees may elect to defer payment of up to 100% of their compensation. Deferred amounts are treated as though equivalent dollar amounts had been invested in shares of certain funds managed by the Investment Manager. The Fund’s liability for these amounts is adjusted for market value changes and remains in the Fund until distributed in accordance with the Deferred Plan. All amounts payable under the Deferred Plan constitute a general unsecured obligation of the Fund.
Compensation of Chief Compliance Officer
The Board of Trustees has appointed a Chief Compliance Officer to the Fund in accordance with federal securities regulations. As disclosed in the Statement of Operations, a portion of the Chief Compliance Officer’s total compensation is allocated to the Fund, along with other allocations to affiliated registered investment companies managed by the Investment Manager and its affiliates, based on relative net assets.
Service fees
The Fund has entered into a Shareholder Services Agreement with Columbia Management Investment Services Corp. (the Transfer Agent), an affiliate of the Investment Manager and a wholly-owned subsidiary of Ameriprise Financial. Under this agreement, the Fund pays a service fee equal to the payments made by the Transfer Agent to Participating Insurance Companies and other financial intermediaries (together, Participating Organizations) for services each such Participating Organization provides to its clients, customers and participants that are invested directly or indirectly in the Fund, up to a cap approved by the Board of Trustees from time to time. The annualized effective service fee rate for the six months ended June 30, 2019, was 0.03% of the Fund’s average daily net assets.
The Transfer Agent may retain as compensation for its services revenues from fees for wire, telephone and redemption orders, account transcripts due the Transfer Agent from Fund shareholders and interest (net of bank charges) earned with respect to balances in accounts the Transfer Agent maintains in connection with its services to the Fund.
Distribution and/or service fees
The Fund has an agreement with the Distributor, an affiliate of the Investment Manager and a wholly-owned subsidiary of Ameriprise Financial, for distribution services. Under a Plan and Agreement of Distribution, the Fund pays a fee at an annual rate of up to 0.25% of the Fund’s average daily net assets attributable to Class 2 shares and an annual rate of up to 0.125% of the Fund’s average daily net assets attributable to Class 3 shares. The Fund pays no distribution and service fees for Class 1 shares.
Columbia Variable Portfolio – Large Cap Index Fund | Semiannual Report 2019
| 27 |
Notes to Financial Statements (continued)
June 30, 2019 (Unaudited)
Expenses waived/reimbursed by the Investment Manager and its affiliates
The Investment Manager and certain of its affiliates have contractually agreed to waive fees and/or reimburse expenses (excluding certain fees and expenses described below) for the period(s) disclosed below, unless sooner terminated at the sole discretion of the Board of Trustees, so that the Fund’s net operating expenses, after giving effect to fees waived/expenses reimbursed and any balance credits and/or overdraft charges from the Fund’s custodian, do not exceed the following annual rate(s) as a percentage of the class’ average daily net assets:
| Fee rate(s) contractual through April 30, 2019 |
Class 1 | 0.29% |
Class 2 | 0.54 |
Class 3 | 0.415 |
The Fund had a voluntary expense reimbursement arrangement from May 1, 2019 to June 30, 2019. The voluntary expense reimbursement arrangement changed to a contractual arrangement effective July 1, 2019 through April 30, 2020. The annual limitation rates were the same under all arrangements.
Under the agreement governing these fee waivers and/or expense reimbursement arrangements, the following fees and expenses are excluded from the waiver/reimbursement commitment, and therefore will be paid by the Fund, if applicable: taxes (including foreign transaction taxes), expenses associated with investments in affiliated and non-affiliated pooled investment vehicles (including mutual funds and exchange-traded funds), transaction costs and brokerage commissions, costs related to any securities lending program, dividend expenses associated with securities sold short, inverse floater program fees and expenses, transaction charges and interest on borrowed money, interest, infrequent and/or unusual expenses and any other expenses the exclusion of which is specifically approved by the Board of Trustees. This agreement may be modified or amended only with approval from the Investment Manager, certain of its affiliates and the Fund. Any fees waived and/or expenses reimbursed under the expense reimbursement arrangements described above are not recoverable by the Investment Manager or its affiliates in future periods.
Note 4. Portfolio information
The cost of purchases and proceeds from sales of securities, excluding short-term investments and derivatives, if any, aggregated to $105,064,195 and $5,205,943, respectively, for the six months ended June 30, 2019. The amount of purchase and sale activity impacts the portfolio turnover rate reported in the Financial Highlights.
Note 5. Affiliated money market fund
The Fund invests in Columbia Short-Term Cash Fund, an affiliated money market fund established for the exclusive use by the Fund and other affiliated funds (the Affiliated MMF). The income earned by the Fund from such investments is included as Dividends - affiliated issuers in the Statement of Operations. As an investing fund, the Fund indirectly bears its proportionate share of the expenses of the Affiliated MMF. The Affiliated MMF prices its shares with a floating net asset value. In addition, the Board of Trustees of the Affiliated MMF may impose a fee on redemptions (sometimes referred to as a liquidity fee) or temporarily suspend redemptions (sometimes referred to as imposing a redemption gate) in the event its liquidity falls below regulatory limits.
Note 6. Interfund lending
Pursuant to an exemptive order granted by the Securities and Exchange Commission, the Fund participates in a program (the Interfund Program) allowing each participating Columbia Fund (each, a Participating Fund) to lend money directly to and, except for closed-end funds and money market funds, borrow money directly from other Participating Funds for temporary purposes. The amounts eligible for borrowing and lending under the Interfund Program are subject to certain restrictions.
28 | Columbia Variable Portfolio – Large Cap Index Fund | Semiannual Report 2019 |
Notes to Financial Statements (continued)
June 30, 2019 (Unaudited)
Interfund loans are subject to the risk that the borrowing fund could be unable to repay the loan when due, and a delay in repayment to the lending fund could result in lost opportunities and/or additional lending costs. The exemptive order is subject to conditions intended to mitigate conflicts of interest arising from the Investment Manager’s relationship with each Participating Fund.
The Fund did not borrow or lend money under the Interfund Program during the six months ended June 30, 2019.
Note 7. Line of credit
The Fund has access to a revolving credit facility with a syndicate of banks led by Citibank, N.A., HSBC Bank USA, N.A. and JPMorgan Chase Bank, N.A. whereby the Fund may borrow for the temporary funding of shareholder redemptions or for other temporary or emergency purposes. The credit facility, which is a collective agreement between the Fund and certain other funds managed by the Investment Manager or an affiliated investment manager, severally and not jointly, permits collective borrowings up to $1 billion. Interest is charged to each participating fund based on its borrowings at a rate equal to the higher of (i) the federal funds effective rate, (ii) the one-month LIBOR rate and (iii) the overnight bank funding rate, plus in each case, 1.00%. Each borrowing under the credit facility matures no later than 60 days after the date of borrowing. The Fund also pays a commitment fee equal to its pro rata share of the unused amount of the credit facility at a rate of 0.15% per annum. The commitment fee is included in other expenses in the Statement of Operations. This agreement expires annually in December unless extended or renewed.
The Fund had no borrowings during the six months ended June 30, 2019.
Note 8. Significant risks
Passive Investment Risk
The Fund is not “actively” managed and may be affected by a general decline in market segments related to its underlying index. The Fund invests in securities or instruments included in, or believed by the Investment Manager to be representative of, its underlying index, regardless of their investment merits. The Fund does not seek temporary defensive positions when markets decline or appear overvalued. The decision of whether to remove a security from an index is made by an independent index provider who is not affiliated with the Fund or the Investment Manager.
Shareholder concentration risk
At June 30, 2019, affiliated shareholders of record owned 98.9% of the outstanding shares of the Fund in one or more accounts. Subscription and redemption activity by concentrated accounts may have a significant effect on the operations of the Fund. In the case of a large redemption, the Fund may be forced to sell investments at inopportune times, including its liquid positions, which may result in Fund losses and the Fund holding a higher percentage of less liquid positions. Large redemptions could result in decreased economies of scale and increased operating expenses for non-redeeming Fund shareholders.
Technology and technology-related investment risk
The Fund may be more susceptible to the particular risks that may affect companies in the information technology sector, as well as other technology-related sectors (collectively, the technology sectors) than if it were invested in a wider variety of companies in unrelated sectors. Companies in the technology sectors are subject to certain risks, including the risk that new services, equipment or technologies will not be accepted by consumers and businesses or will become rapidly obsolete. Performance of such companies may be affected by factors including obtaining and protecting patents (or the failure to do so) and significant competitive pressures, including aggressive pricing of their products or services, new market entrants, competition for market share and short product cycles due to an accelerated rate of technological developments. Such competitive pressures may lead to limited earnings and/or falling profit margins. As a result, the value of their securities may fall or fail to rise. In addition, many technology sector companies have limited operating histories and prices of these companies’ securities historically have been more volatile than other securities, especially over the short term.
Columbia Variable Portfolio – Large Cap Index Fund | Semiannual Report 2019
| 29 |
Notes to Financial Statements (continued)
June 30, 2019 (Unaudited)
Note 9. Subsequent events
Management has evaluated the events and transactions that have occurred through the date the financial statements were issued and noted no items requiring adjustment of the financial statements or additional disclosure.
Note 10. Information regarding pending and settled legal proceedings
Ameriprise Financial and certain of its affiliates have historically been involved in a number of legal, arbitration and regulatory proceedings, including routine litigation, class actions, and governmental actions, concerning matters arising in connection with the conduct of their business activities. Ameriprise Financial believes that the Fund is not currently the subject of, and that neither Ameriprise Financial nor any of its affiliates are the subject of, any pending legal, arbitration or regulatory proceedings that are likely to have a material adverse effect on the Fund or the ability of Ameriprise Financial or its affiliates to perform under their contracts with the Fund. Ameriprise Financial is required to make quarterly (10-Q), annual (10-K) and, as necessary, 8-K filings with the Securities and Exchange Commission (SEC) on legal and regulatory matters that relate to Ameriprise Financial and its affiliates. Copies of these filings may be obtained by accessing the SEC website at www.sec.gov.
There can be no assurance that these matters, or the adverse publicity associated with them, will not result in increased Fund redemptions, reduced sale of Fund shares or other adverse consequences to the Fund. Further, although we believe proceedings are not likely to have a material adverse effect on the Fund or the ability of Ameriprise Financial or its affiliates to perform under their contracts with the Fund, these proceedings are subject to uncertainties and, as such, we are unable to estimate the possible loss or range of loss that may result. An adverse outcome in one or more of these proceedings could result in adverse judgments, settlements, fines, penalties or other relief that could have a material adverse effect on the consolidated financial condition or results of operations of Ameriprise Financial.
30 | Columbia Variable Portfolio – Large Cap Index Fund | Semiannual Report 2019 |
APPROVAL OF MANAGEMENT AGREEMENT
Columbia Management Investment Advisers, LLC (Columbia Threadneedle or the Investment Manager, and together with its domestic and global affiliates, Columbia Threadneedle Investments), a wholly-owned subsidiary of Ameriprise Financial, Inc. (Ameriprise Financial), serves as the investment manager to Columbia Variable Portfolio – Large Cap Index Fund (the Fund). Under a management agreement (the Management Agreement), Columbia Threadneedle provides investment advice and other services to the Fund and other funds distributed by Columbia Management Investment Distributors, Inc. (collectively, the Funds).
On an annual basis, the Fund’s Board of Trustees (the Board), including the independent Board members (the Independent Trustees), considers renewal of the Management Agreement. Columbia Threadneedle prepared detailed reports for the Board and its Contracts Committee in November 2018 and January, March, April and June 2019, including reports providing the results of analyses performed by an independent organization, Broadridge Financial Solutions, Inc. (Broadridge), and a comprehensive response to items of information requested by independent legal counsel to the Independent Trustees (Independent Legal Counsel) in a letter to the Investment Manager, to assist the Board in making this determination. Many of the materials presented at these meetings were first supplied in draft form to designated independent Board representatives, i.e., Independent Legal Counsel, Fund Counsel, the Chair of the Board (who is an Independent Trustee) and the Chair of the Contracts Committee (who is an Independent Trustee), and the final materials were revised to include information reflective of discussion and subsequent requests made by the Contracts Committee. In addition, throughout the year, the Board (or its committees) regularly meets with portfolio management teams and senior management personnel and reviews information prepared by Columbia Threadneedle addressing the services Columbia Threadneedle provides and Fund performance. The Board also accords appropriate weight to the work, deliberations and conclusions of the various committees, such as the Contracts Committee, the Investment Review Committee, the Audit Committee and the Compliance Committee in determining whether to continue the Management Agreement.
The Board, at its June 17-19, 2019 in-person Board meeting (the June Meeting), considered the renewal of the Management Agreement for an additional one-year term. At the June Meeting, Independent Legal Counsel reviewed with the Independent Trustees various factors relevant to the Board’s consideration of management agreements and the Board’s legal responsibilities related to such consideration. Following an analysis and discussion of the factors identified below, the Board, including all of the Independent Trustees, approved the renewal of the Management Agreement.
Nature, extent and quality of services provided by Columbia Threadneedle
The Board analyzed various reports and presentations it had received detailing the services performed by Columbia Threadneedle, as well as its history, reputation, expertise, resources and capabilities, and the qualifications of its personnel.
The Board specifically considered the many developments during recent years concerning the services provided by Columbia Threadneedle, including, in particular, the organization and depth of the equity and credit research departments. The Board further observed the enhancements to the investment risk management department’s processes, systems and oversight, over the past several years, as well as planned 2019 initiatives. The Board also took into account the broad scope of services provided by Columbia Threadneedle to each Fund, including, among other services, investment, risk and compliance oversight. The Board also took into account the information it received concerning Columbia Threadneedle’s ability to attract and retain key portfolio management personnel and that it has sufficient resources to provide competitive and adequate compensation to investment personnel.
In connection with the Board’s evaluation of the overall package of services provided by Columbia Threadneedle, the Board also considered the nature, quality and range of administrative services provided to the Fund by Columbia Threadneedle, as well as the achievements in 2018 in the performance of administrative services, and noted the various enhancements anticipated for 2019. In evaluating the quality of services provided under the Management Agreement, the Board also took into account the organization and strength of the Fund’s and its service providers’ compliance programs. In addition, the Board reviewed the financial condition of Columbia Threadneedle and its affiliates and each entity’s ability to carry out its responsibilities under the Management Agreement and the Fund’s other service agreements with affiliates of Ameriprise Financial, observing the financial strength of Ameriprise Financial, with its relatively strong cash position and solid balance sheet.
Columbia Variable Portfolio – Large Cap Index Fund | Semiannual Report 2019
| 31 |
APPROVAL OF MANAGEMENT AGREEMENT (continued)
The Board also discussed the acceptability of the terms of the Management Agreement (including the relatively broad scope of services required to be performed by Columbia Threadneedle), noting that no material changes are proposed from the form of agreement previously approved. They also noted the wide array of legal and compliance services provided to the Funds under the Management Agreement. It was also observed that the services being performed under the Management Agreement were of a reasonably high quality.
Based on the foregoing, and based on other information received (both oral and written, including the information on investment performance referenced below) and other considerations, the Board concluded that Columbia Threadneedle and its affiliates are in a position to continue to provide a high quality and level of services to the Fund.
Investment performance
For purposes of evaluating the nature, extent and quality of services provided under the Management Agreement, the Board carefully reviewed the investment performance of the Fund. In this regard, the Board considered detailed reports providing the results of analyses performed by an independent organization showing, for various periods (including since manager inception): the performance of the Fund, the performance of a benchmark index, the percentage ranking of the Fund among its comparison group, and the net assets of the Fund. The Board observed that the Fund’s investment performance met expectations.
Comparative fees, costs of services provided and the profits realized by Columbia Threadneedle and its affiliates from their relationships with the Fund
The Board reviewed comparative fees and the costs of services provided under the Management Agreement. The Board members considered detailed comparative information set forth in an annual report on fees and expenses, including, among other things, data (based on analyses conducted by an independent organization) showing a comparison of the Fund’s expenses with median expenses paid by funds in its comparative peer universe, as well as data showing the Fund’s contribution to Columbia Threadneedle’s profitability.
The Board considered the reports of its independent fee consultant, JDL Consultants, LLC (JDL), which assisted in the Board’s analysis of the Funds’ performance and expenses, the reasonableness of Columbia Threadneedle’s profitability, particularly in comparison to industry competitors, the reasonableness of the Funds’ fee rates, and JDL’s conclusion that the management fees being charged to the Fund are reasonable. The Board accorded particular weight to the notion that the primary objective of the level of fees is to achieve a rational pricing model applied consistently across the various product lines in the Fund family, while assuring that the overall fees for each Fund (with certain defined exceptions) are generally in line with the "pricing philosophy" currently in effect (i.e., that Fund total expense ratios, in general, approximate or are lower than the median expense ratios of funds in the same Lipper comparison universe). The Board took into account that the Fund’s total expense ratio (after considering proposed expense caps/waivers) was slightly below the peer universe’s median expense ratio shown in the reports. Based on its review, the Board concluded that the Fund’s management fee was fair and reasonable in light of the extent and quality of services that the Fund receives.
The Board also considered the profitability of Columbia Threadneedle and its affiliates in connection with Columbia Threadneedle providing management services to the Fund. In this regard, the Independent Trustees referred to their detailed analysis of the Profitability Report, discussing the profitability to Columbia Threadneedle and Ameriprise Financial from managing, operating and distributing the Funds. The Board considered that in 2018 the Board had concluded that 2017 profitability was reasonable and that the 2019 information shows that the profitability generated by Columbia Threadneedle in 2018 only slightly increased from 2017 levels. The Board also noted JDL’s report and its conclusion that 2018 Columbia Threadneedle profitability relative to industry competitors was reasonable. It also took into account the indirect economic benefits flowing to Columbia Threadneedle or its affiliates in connection with managing or distributing the Funds, such as the enhanced ability to offer various other financial products to Ameriprise Financial customers, soft dollar benefits and overall reputational advantages. The Board noted that the fees paid by the Fund should permit the Investment Manager to offer competitive compensation to its personnel, make necessary investments in its business and earn an appropriate profit. The Board concluded that profitability levels were reasonable.
32 | Columbia Variable Portfolio – Large Cap Index Fund | Semiannual Report 2019 |
APPROVAL OF MANAGEMENT AGREEMENT (continued)
Economies of scale to be realized
The Board also considered the economies of scale that might be realized by the Fund as its net asset level grows and took note of the extent to which Fund shareholders might also benefit from such growth. The Board took into account, however, that the Management Agreement already provides for a relatively low flat fee regardless of the Fund’s asset level, and requires Columbia Threadneedle to provide investment research and advice, as well as administrative, accounting and other services to the Fund.
Based on the foregoing, the Board, including all of the Independent Trustees, concluded that the management fees were fair and reasonable in light of the extent and quality of services provided. In reaching this conclusion, no single factor was determinative. On June 19, 2019, the Board, including all of the Independent Trustees, approved the renewal of the Management Agreement.
Columbia Variable Portfolio – Large Cap Index Fund | Semiannual Report 2019
| 33 |
Proxy voting policies and procedures
The policy of the Board of Trustees is to vote the proxies of the companies in which the Fund holds investments consistent with the procedures as stated in the Statement of Additional Information (SAI). You may obtain a copy of the SAI without charge by calling 800.345.6611; contacting your financial intermediary or searching the website of the Securities and Exchange Commission (SEC) at sec.gov. Information regarding how the Fund voted proxies relating to portfolio securities is filed with the SEC by August 31st for the most recent 12-month period ending June 30th of that year, and is available without charge by visiting columbiathreadneedleus.com/investor/, or searching the website of the SEC at sec.gov.
Quarterly schedule of investments
The Fund files a complete schedule of portfolio holdings with the SEC for the first and third quarters of each fiscal year on Form N-PORT, and for reporting periods ended prior to March 31, 2019, on Form N-Q. The Fund’s Form N-Q and Form N-PORT filings are available on the SEC’s website at sec.gov. The Fund’s complete schedule of portfolio holdings, as filed on Form N-Q or Form N-PORT, can also be obtained without charge, upon request, by calling 800.345.6611.
Additional Fund information
Fund investment manager
Columbia Management Investment Advisers, LLC
225 Franklin Street
Boston, MA 02110
Fund distributor
Columbia Management Investment Distributors, Inc.
225 Franklin Street
Boston, MA 02110
Fund transfer agent
Columbia Management Investment Services Corp.
P.O. Box 219104
Kansas City, MO 64121-9104
34 | Columbia Variable Portfolio – Large Cap Index Fund | Semiannual Report 2019 |
[THIS PAGE INTENTIONALLY LEFT BLANK]
Columbia Variable Portfolio – Large Cap Index Fund
P.O. Box 219104
Kansas City, MO 64121-9104
Please read and consider the investment objectives, risks, charges and expenses for any fund carefully before investing. For Fund and other investment product prospectuses, which contain this and other important information, contact your financial advisor or insurance representative. Please read the prospectus carefully before you invest.The Fund is distributed by Columbia Management Investment Distributors, Inc., member FINRA, and managed by Columbia Management Investment Advisers, LLC.
Columbia Threadneedle Investments (Columbia Threadneedle) is the global brand name of the Columbia and Threadneedle group of companies. All rights reserved. Columbia Management Investment Distributors, Inc., 225 Franklin Street, Boston, MA 02110-2804
© 2019 Columbia Management Investment Advisers, LLC.

SemiAnnual Report
June 30, 2019
Columbia Variable Portfolio – Emerging Markets Fund
Please remember that you may not buy (nor will you own) shares of the Fund directly. The Fund is available through variable annuity contracts and variable life insurance policies offered by the separate accounts of participating insurance companies as well as qualified pension and retirement plans. Please contact your financial advisor or insurance representative for more information.
Not FDIC Insured • No bank guarantee • May lose value
Columbia Variable Portfolio – Emerging Markets Fund | Semiannual Report 2019
Fund at a Glance
(Unaudited)
Investment objective
Columbia Variable Portfolio – Emerging Markets Fund (the Fund) seeks to provide shareholders with long-term capital growth.
Portfolio management
Dara White, CFA
Lead Portfolio Manager
Managed Fund since 2012
Robert Cameron
Portfolio Manager
Managed Fund since 2012
Jasmine (Weili) Huang*, CFA, CPA (U.S. and China), CFM
Portfolio Manager
Managed Fund since 2012
Young Kim
Portfolio Manager
Managed Fund since 2015
Perry Vickery, CFA
Portfolio Manager
Managed Fund since 2017
* Ms. Huang is on a medical leave of absence and a timetable for her return has not been set.
Average annual total returns (%) (for the period ended June 30, 2019) |
| | Inception | 6 Months cumulative | 1 Year | 5 Years | 10 Years |
Class 1* | 05/03/10 | 17.57 | 0.25 | 3.79 | 6.67 |
Class 2* | 05/03/10 | 17.45 | 0.02 | 3.54 | 6.42 |
Class 3 | 05/01/00 | 17.53 | 0.16 | 3.66 | 6.55 |
MSCI Emerging Markets Index (Net) | | 10.58 | 1.21 | 2.49 | 5.81 |
Performance data quoted represents past performance and current performance may be lower or higher. Past performance is no guarantee of future results. The investment return and principal value will fluctuate so that shares, when redeemed, may be worth more or less than the original cost. For current month-end performance information, please contact your financial advisor or insurance representative.
Performance results reflect the effect of any fee waivers or reimbursements of fund expenses by Columbia Management Investment Advisers, LLC and/or any of its affiliates. Absent these fee waivers or expense reimbursement arrangements, performance results would have been lower.
Investment earnings, if any, are tax-deferred until distributed to shareholders, at which time taxes may become due. Total return performance includes changes in share price and assumes reinvestment of dividends and capital gains, if any. Performance results reflect the effect of all fund expenses, but do not include any fees and expenses imposed under your variable annuity contract and/or variable life insurance policy or qualified pension or retirement plan. If performance results included the effect of these additional charges, they would be lower.
* | The returns shown for periods prior to the share class inception date (including returns for the Life of the Fund, if shown, which are since Fund inception) include the returns of the Fund’s oldest share class. These returns are adjusted to reflect any higher class-related operating expenses of the newer share classes, as applicable. Please visit columbiathreadneedleus.com/investor/investment-products/variable-products/appended-performance for more information. |
The MSCI Emerging Markets Index (Net) is a free float-adjusted market capitalization index that is designed to measure equity market performance of emerging markets.
Indices are not available for investment, are not professionally managed and do not reflect sales charges, fees, brokerage commissions, taxes (except the MSCI Emerging Markets Index (Net), which reflects reinvested dividends net of withholding taxes) or other expenses of investing. Securities in the Fund may not match those in an index.
Columbia Variable Portfolio – Emerging Markets Fund | Semiannual Report 2019
| 3 |
Fund at a Glance (continued)
(Unaudited)
Top 10 holdings (%) (at June 30, 2019) |
Tencent Holdings Ltd. (China) | 6.4 |
Alibaba Group Holding Ltd., ADR (China) | 6.1 |
Samsung Electronics Co., Ltd. (South Korea) | 3.9 |
Naspers Ltd., Class N (South Africa) | 3.8 |
Taiwan Semiconductor Manufacturing Co., Ltd. (Taiwan) | 3.5 |
PT Bank Rakyat Indonesia Persero Tbk (Indonesia) | 2.6 |
PT Bank Central Asia Tbk (Indonesia) | 2.3 |
HDFC Bank Ltd., ADR (India) | 2.3 |
Ping An Insurance Group Co. of China Ltd., Class H (China) | 2.2 |
Itaú Unibanco Holding SA, ADR (Brazil) | 1.9 |
Percentages indicated are based upon total investments excluding Money Market Funds and investments in derivatives, if any.
For further detail about these holdings, please refer to the section entitled “Portfolio of Investments.”
Fund holdings are as of the date given, are subject to change at any time, and are not recommendations to buy or sell any security.
Equity sector breakdown (%) (at June 30, 2019) |
Communication Services | 12.3 |
Consumer Discretionary | 22.9 |
Consumer Staples | 3.8 |
Energy | 8.1 |
Financials | 24.9 |
Health Care | 4.9 |
Industrials | 3.5 |
Information Technology | 14.2 |
Materials | 2.8 |
Real Estate | 2.1 |
Utilities | 0.5 |
Total | 100.0 |
Percentages indicated are based upon total equity investments. The Fund’s portfolio composition is subject to change.
Country breakdown (%) (at June 30, 2019) |
Argentina | 0.3 |
Brazil | 12.2 |
Canada | 1.3 |
China | 28.6 |
Hong Kong | 3.0 |
Hungary | 0.4 |
India | 11.9 |
Indonesia | 7.7 |
Luxembourg | 0.4 |
Mexico | 1.2 |
Panama | 0.6 |
Peru | 1.3 |
Philippines | 1.5 |
Poland | 1.2 |
Russian Federation | 4.9 |
South Africa | 5.0 |
South Korea | 8.4 |
Taiwan | 5.2 |
Thailand | 2.6 |
United States(a) | 2.3 |
Total | 100.0 |
(a) | Includes investments in Money Market Funds. |
Country breakdown is based primarily on issuer’s place of organization/incorporation. Percentages indicated are based upon total investments excluding investments in derivatives, if any. The Fund’s portfolio composition is subject to change.
4 | Columbia Variable Portfolio – Emerging Markets Fund | Semiannual Report 2019 |
Understanding Your Fund’s Expenses
(Unaudited)
As an investor, you incur ongoing costs, which generally include management fees, distribution and/or service fees, and other fund expenses. The following information is intended to help you understand your ongoing costs (in dollars) of investing in the Fund and to help you compare these costs with the ongoing costs of investing in other mutual funds.
The information below does not reflect fees and expenses imposed under your variable annuity contract and/or variable life insurance policy (collectively, Contracts) or qualified pension and retirement plan (Qualified Plan), if any. The total fees and expenses you bear may therefore be higher than those shown below.
Analyzing your Fund’s expenses
To illustrate these ongoing costs, we have provided examples and calculated the expenses paid by investors in each share class of the Fund during the period. The actual and hypothetical information in the table is based on an initial investment of $1,000 at the beginning of the period indicated and held for the entire period. Expense information is calculated two ways and each method provides you with different information. The amount listed in the “Actual” column is calculated using the Fund’s actual operating expenses and total return for the period. You may use the Actual information, together with the amount invested, to estimate the expenses that you paid over the period. Simply divide your account value by $1,000 (for example, an $8,600 account value divided by $1,000 = 8.6), then multiply the results by the expenses paid during the period under the “Actual” column. The amount listed in the “Hypothetical” column assumes a 5% annual rate of return before expenses (which is not the Fund’s actual return) and then applies the Fund’s actual expense ratio for the period to the hypothetical return. You should not use the hypothetical account values and expenses to estimate either your actual account balance at the end of the period or the expenses you paid during the period. See “Compare with other funds” below for details on how to use the hypothetical data.
Compare with other funds
Since all mutual funds are required to include the same hypothetical calculations about expenses in shareholder reports, you can use this information to compare the ongoing cost of investing in the Fund with other funds. To do so, compare the hypothetical example with the 5% hypothetical examples that appear in the shareholder reports of other funds. As you compare hypothetical examples of other funds, it is important to note that hypothetical examples are meant to highlight the ongoing costs of investing in a fund only and do not reflect any transaction costs, such as redemption or exchange fees, or expenses that apply to the subaccount or the Contract. Therefore, the hypothetical calculations are useful in comparing ongoing costs only, and will not help you determine the relative total costs of owning different funds. If the fees and expenses imposed under your Contract or Qualified Plan, if any, were included, your costs would be higher.
January 1, 2019 — June 30, 2019 |
| Account value at the beginning of the period ($) | Account value at the end of the period ($) | Expenses paid during the period ($) | Fund’s annualized expense ratio (%) |
| Actual | Hypothetical | Actual | Hypothetical | Actual | Hypothetical | Actual |
Class 1 | 1,000.00 | 1,000.00 | 1,175.70 | 1,018.68 | 6.35 | 5.89 | 1.19 |
Class 2 | 1,000.00 | 1,000.00 | 1,174.50 | 1,017.46 | 7.68 | 7.12 | 1.44 |
Class 3 | 1,000.00 | 1,000.00 | 1,175.30 | 1,018.05 | 7.04 | 6.53 | 1.32 |
Expenses paid during the period are equal to the annualized expense ratio for each class as indicated above, multiplied by the average account value over the period and then multiplied by the number of days in the Fund’s most recent fiscal half year and divided by 365.
Expenses do not include fees and expenses incurred indirectly by the Fund from its investment in underlying funds, including affiliated and non-affiliated pooled investment vehicles, such as mutual funds and exchange-traded funds.
Had Columbia Management Investment Advisers, LLC and/or certain of its affiliates not waived/reimbursed certain fees and expenses, account value at the end of the period would have been reduced.
Columbia Management Investment Advisers, LLC and/or certain of its affiliates have contractually agreed to waive certain fees and/or to reimburse certain expenses until April 30, 2020, unless sooner terminated at the sole discretion of the Fund’s Board, such that net expenses, subject to applicable exclusions, will not exceed 1.14% for Class 1, 1.39% for Class 2 and 1.265% for Class 3. Any amounts waived will not be reimbursed by the Fund. This change was effective May 1, 2019. If this change had been in place for the entire six month period ended June 30, 2019, the actual expenses paid would have been $6.08 for Class 1, $7.41 for Class 2 and $6.77 for Class 3; and the hypothetical expenses paid would have been $5.64 for Class 1, $6.88 for Class 2 and $6.29 for Class 3.
Columbia Variable Portfolio – Emerging Markets Fund | Semiannual Report 2019
| 5 |
Portfolio of Investments
June 30, 2019 (Unaudited)
(Percentages represent value of investments compared to net assets)
Investments in securities
Common Stocks 95.6% |
Issuer | Shares | Value ($) |
Argentina 0.3% |
MercadoLibre, Inc.(a) | 2,414 | 1,476,813 |
Brazil 10.5% |
Arco Platform Ltd., Class A(a) | 44,994 | 1,969,837 |
B3 SA - Brasil Bolsa Balcao | 358,800 | 3,506,755 |
BK Brasil Operacao e Assessoria a Restaurantes SA | 1,374,500 | 7,928,534 |
Fleury SA | 216,000 | 1,214,453 |
Itaú Unibanco Holding SA, ADR | 897,780 | 8,457,088 |
Localiza Rent a Car SA | 488,101 | 5,172,158 |
Lojas Renner SA | 187,440 | 2,294,217 |
Magazine Luiza SA | 37,100 | 2,016,856 |
Notre Dame Intermedica Participacoes SA | 308,900 | 3,218,555 |
Pagseguro Digital Ltd., Class A(a) | 116,135 | 4,525,781 |
Petroleo Brasileiro SA, ADR | 447,120 | 6,961,658 |
Stone Co., Ltd., Class A(a) | 45,320 | 1,340,566 |
Total | 48,606,458 |
Canada 1.3% |
First Quantum Minerals Ltd. | 214,936 | 2,041,773 |
Parex Resources(a) | 261,102 | 4,189,037 |
Total | 6,230,810 |
China 28.6% |
58.Com, Inc., ADR(a) | 44,472 | 2,764,824 |
Alibaba Group Holding Ltd., ADR(a) | 161,541 | 27,373,123 |
BeiGene Ltd., ADR(a) | 33,985 | 4,212,441 |
China Animal Healthcare Ltd.(a),(b),(c) | 4,603,000 | 1 |
China International Travel Service Corp., Ltd., Class A | 116,400 | 1,504,306 |
China Merchants Bank Co., Ltd., Class H | 607,500 | 3,014,670 |
China Resources Cement Holdings Ltd. | 3,696,000 | 3,578,299 |
CNOOC Ltd. | 3,375,000 | 5,756,952 |
Industrial & Commercial Bank of China Ltd., Class H | 5,406,000 | 3,945,955 |
Jiangsu Yanghe Brewery Joint-Stock Co., Ltd., Class A | 230,001 | 4,082,080 |
Kingdee International Software Group Co., Ltd. | 1,591,000 | 1,723,507 |
Kweichow Moutai Co., Ltd., Class A | 13,700 | 1,967,643 |
Midea Group Co., Ltd., Class A | 393,400 | 2,981,564 |
NetEase, Inc., ADR | 21,068 | 5,388,562 |
New Oriental Education & Technology Group, Inc., ADR(a) | 37,374 | 3,609,581 |
Common Stocks (continued) |
Issuer | Shares | Value ($) |
Nexteer Automotive Group Ltd. | 1,601,000 | 1,993,573 |
Ping An Insurance Group Co. of China Ltd., Class H | 819,000 | 9,848,374 |
Shenzhou International Group Holdings Ltd. | 263,000 | 3,628,009 |
TAL Education Group, ADR(a) | 107,370 | 4,090,797 |
Tencent Holdings Ltd. | 637,001 | 28,817,555 |
Tencent Music Entertainment Group, ADR(a) | 258,165 | 3,869,893 |
Wuliangye Yibin Co., Ltd., Class A | 72,300 | 1,245,267 |
WuXi AppTec Co., Ltd., Class H | 243,040 | 2,131,193 |
Wuxi Biologics Cayman, Inc.(a) | 486,500 | 4,364,637 |
Total | 131,892,806 |
Hong Kong 3.0% |
AIA Group Ltd. | 518,200 | 5,595,992 |
Galaxy Entertainment Group Ltd. | 535,000 | 3,598,945 |
Techtronic Industries Co., Ltd. | 590,500 | 4,523,721 |
Total | 13,718,658 |
Hungary 0.4% |
Richter Gedeon Nyrt | 92,341 | 1,701,479 |
India 11.9% |
Apollo Hospitals Enterprise Ltd. | 107,524 | 2,118,113 |
AU Small Finance Bank Ltd. | 182,750 | 1,864,382 |
Bajaj Finance Ltd. | 41,906 | 2,234,228 |
Balkrishna Industries Ltd. | 125,436 | 1,373,344 |
Bandhan Bank Ltd. | 145,436 | 1,134,824 |
Biocon Ltd. | 398,784 | 1,448,782 |
Eicher Motors Ltd. | 12,992 | 3,600,432 |
HDFC Asset Management Co., Ltd. | 100,159 | 2,991,265 |
HDFC Bank Ltd., ADR | 78,814 | 10,248,973 |
HDFC Life Insurance Co., Ltd. | 689,621 | 4,636,325 |
Indraprastha Gas Ltd. | 528,298 | 2,407,431 |
Jubilant Foodworks Ltd. | 223,209 | 3,986,900 |
Maruti Suzuki India Ltd. | 16,994 | 1,608,776 |
Petronet LNG Ltd. | 909,800 | 3,230,263 |
Reliance Industries Ltd.(a) | 463,802 | 8,416,664 |
Tech Mahindra Ltd. | 205,825 | 2,107,597 |
Tejas Networks Ltd.(a) | 690,841 | 1,431,073 |
Total | 54,839,372 |
The accompanying Notes to Financial Statements are an integral part of this statement.
6 | Columbia Variable Portfolio – Emerging Markets Fund | Semiannual Report 2019 |
Portfolio of Investments (continued)
June 30, 2019 (Unaudited)
Common Stocks (continued) |
Issuer | Shares | Value ($) |
Indonesia 7.7% |
PT Ace Hardware Indonesia Tbk | 27,804,300 | 3,562,577 |
PT Astra International Tbk | 8,092,500 | 4,268,252 |
PT Bank Central Asia Tbk | 4,980,100 | 10,568,151 |
PT Bank Rakyat Indonesia Persero Tbk | 37,569,400 | 11,598,617 |
PT Pakuwon Jati Tbk | 51,750,300 | 2,673,421 |
PT Telekomunikasi Indonesia Persero Tbk | 8,900,700 | 2,608,668 |
Total | 35,279,686 |
Luxembourg 0.4% |
Ternium SA, ADR | 90,258 | 2,024,487 |
Mexico 1.2% |
Grupo Financiero Banorte SAB de CV, Class O | 419,900 | 2,438,838 |
Mexichem SAB de CV | 1,472,384 | 3,099,917 |
Total | 5,538,755 |
Panama 0.6% |
Copa Holdings SA, Class A | 30,069 | 2,933,832 |
Peru 1.3% |
Credicorp Ltd. | 25,834 | 5,913,661 |
Philippines 1.5% |
Ayala Land, Inc. | 6,857,300 | 6,803,060 |
Poland 1.2% |
Dino Polska SA(a) | 101,624 | 3,560,781 |
KRUK SA(a) | 43,622 | 2,138,733 |
Total | 5,699,514 |
Russian Federation 4.9% |
Detsky Mir PJSC | 1,200,851 | 1,629,335 |
Lukoil PJSC, ADR | 60,689 | 5,130,642 |
Mail.ru Group Ltd., GDR(a),(d) | 142,503 | 3,625,870 |
Sberbank of Russia PJSC, ADR | 236,599 | 3,645,057 |
TCS Group Holding PLC, GDR | 185,573 | 3,637,231 |
Yandex NV, Class A(a) | 134,701 | 5,118,638 |
Total | 22,786,773 |
Common Stocks (continued) |
Issuer | Shares | Value ($) |
South Africa 5.0% |
AVI Ltd. | 429,432 | 2,785,439 |
Capitec Bank Holdings Ltd. | 21,651 | 1,996,381 |
Clicks Group Ltd. | 76,040 | 1,108,289 |
Naspers Ltd., Class N | 70,485 | 17,060,912 |
Total | 22,951,021 |
South Korea 7.5% |
KB Financial Group, Inc. | 71,291 | 2,825,919 |
LG Chem Ltd. | 6,786 | 2,085,572 |
Pearl Abyss Corp.(a) | 8,620 | 1,587,391 |
Samsung Electronics Co., Ltd. | 434,175 | 17,679,754 |
SK Hynix, Inc. | 87,352 | 5,254,170 |
SK Innovation Co., Ltd. | 22,330 | 3,077,963 |
SK Telecom Co., Ltd. | 8,641 | 1,938,266 |
Total | 34,449,035 |
Taiwan 5.2% |
ASMedia Technology, Inc. | 119,000 | 1,859,225 |
MediaTek, Inc. | 251,000 | 2,542,321 |
Silergy Corp. | 116,000 | 2,274,255 |
Taiwan Semiconductor Manufacturing Co., Ltd. | 2,097,838 | 16,045,070 |
Taiwan Semiconductor Manufacturing Co., Ltd., ADR | 27,979 | 1,095,937 |
Total | 23,816,808 |
Thailand 2.6% |
Mega Lifesciences PCL, Foreign Registered Shares | 1,322,600 | 1,511,260 |
Muangthai Capital PCL, Foreign Registered Shares | 3,166,500 | 5,838,582 |
Srisawad Corp., PCL, Foreign Registered Shares | 771,870 | 1,417,248 |
Tisco Financial Group PCL, Foreign Registered Shares | 985,800 | 3,006,873 |
Total | 11,773,963 |
United States 0.5% |
Universal Display Corp. | 11,478 | 2,158,553 |
Total Common Stocks (Cost $343,676,199) | 440,595,544 |
The accompanying Notes to Financial Statements are an integral part of this statement.
Columbia Variable Portfolio – Emerging Markets Fund | Semiannual Report 2019
| 7 |
Portfolio of Investments (continued)
June 30, 2019 (Unaudited)
Preferred Stocks 2.6% |
Issuer | | Shares | Value ($) |
Brazil 1.7% |
Azul SA(a) | | 292,800 | 3,287,943 |
Cia Brasileira de Distribuicao | | 100,000 | 2,460,969 |
Lojas Americanas SA | | 455,200 | 1,958,334 |
Total | 7,707,246 |
South Korea 0.9% |
Samsung Electronics Co., Ltd. | | 122,301 | 4,056,035 |
Total Preferred Stocks (Cost $9,162,330) | 11,763,281 |
Money Market Funds 1.8% |
| Shares | Value ($) |
Columbia Short-Term Cash Fund, 2.433%(e),(f) | 8,459,983 | 8,459,137 |
Total Money Market Funds (Cost $8,459,137) | 8,459,137 |
Total Investments in Securities (Cost $361,297,666) | 460,817,962 |
Other Assets & Liabilities, Net | | 199,763 |
Net Assets | $461,017,725 |
Notes to Portfolio of Investments
(a) | Non-income producing investment. |
(b) | Represents fair value as determined in good faith under procedures approved by the Board of Trustees. At June 30, 2019, the total value of these securities amounted to $1, which represents less than 0.01% of total net assets. |
(c) | Valuation based on significant unobservable inputs. |
(d) | Represents privately placed and other securities and instruments exempt from Securities and Exchange Commission registration (collectively, private placements), such as Section 4(a)(2) and Rule 144A eligible securities, which are often sold only to qualified institutional buyers. The Fund may invest in private placements determined to be liquid as well as those determined to be illiquid. Private placements may be determined to be liquid under guidelines established by the Fund’s Board of Trustees. At June 30, 2019, the total value of these securities amounted to $3,625,870, which represents 0.79% of total net assets. |
(e) | The rate shown is the seven-day current annualized yield at June 30, 2019. |
(f) | As defined in the Investment Company Act of 1940, an affiliated company is one in which the Fund owns 5% or more of the company’s outstanding voting securities, or a company which is under common ownership or control with the Fund. Holdings and transactions in these affiliated companies during the period ended June 30, 2019 are as follows: |
Issuer | Beginning shares | Shares purchased | Shares sold | Ending shares | Realized gain (loss) — affiliated issuers ($) | Net change in unrealized appreciation (depreciation) — affiliated issuers ($) | Dividends — affiliated issuers ($) | Value — affiliated issuers at end of period ($) |
Columbia Short-Term Cash Fund, 2.433% |
| 2,148,927 | 49,016,830 | (42,705,774) | 8,459,983 | 61 | — | 56,464 | 8,459,137 |
Abbreviation Legend
ADR | American Depositary Receipt |
GDR | Global Depositary Receipt |
Fair value measurements
The Fund categorizes its fair value measurements according to a three-level hierarchy that maximizes the use of observable inputs and minimizes the use of unobservable inputs by prioritizing that the most observable input be used when available. Observable inputs are those that market participants would use in pricing an investment based on market data obtained from sources independent of the reporting entity. Unobservable inputs are those that reflect the Fund’s assumptions about the information market participants would use in pricing an investment. An investment’s level within the fair value hierarchy is based on the lowest level of any input that is deemed significant to the asset’s or liability’s fair value measurement. The input levels are not necessarily an indication of the risk or liquidity associated with investments at that level. For example, certain U.S. government securities are generally high quality and liquid, however, they are reflected as Level 2 because the inputs used to determine fair value may not always be quoted prices in an active market.
Fair value inputs are summarized in the three broad levels listed below:
■ | Level 1 — Valuations based on quoted prices for investments in active markets that the Fund has the ability to access at the measurement date. Valuation adjustments are not applied to Level 1 investments. |
■ | Level 2 — Valuations based on other significant observable inputs (including quoted prices for similar securities, interest rates, prepayment speeds, credit risks, etc.). |
■ | Level 3 — Valuations based on significant unobservable inputs (including the Fund’s own assumptions and judgment in determining the fair value of investments). |
The accompanying Notes to Financial Statements are an integral part of this statement.
8 | Columbia Variable Portfolio – Emerging Markets Fund | Semiannual Report 2019 |
Portfolio of Investments (continued)
June 30, 2019 (Unaudited)
Fair value measurements (continued)
Inputs that are used in determining fair value of an investment may include price information, credit data, volatility statistics, and other factors. These inputs can be either observable or unobservable. The availability of observable inputs can vary between investments, and is affected by various factors such as the type of investment, and the volume and level of activity for that investment or similar investments in the marketplace. The inputs will be considered by the Investment Manager, along with any other relevant factors in the calculation of an investment’s fair value. The Fund uses prices and inputs that are current as of the measurement date, which may include periods of market dislocations. During these periods, the availability of prices and inputs may be reduced for many investments. This condition could cause an investment to be reclassified between the various levels within the hierarchy.
Foreign equity securities actively traded in markets where there is a significant delay in the local close relative to the New York Stock Exchange are classified as Level 2. The values of these securities may include an adjustment to reflect the impact of significant market movements following the close of local trading, as described in Note 2 to the financial statements – Security valuation.
Certain investments that have been measured at fair value using the net asset value (NAV) per share (or its equivalent) are not categorized in the fair value hierarchy. The fair value amounts presented in the table are intended to reconcile the fair value hierarchy to the amounts presented in the Portfolio of Investments. The Columbia Short-Term Cash Fund seeks to provide shareholders with maximum current income consistent with liquidity and stability of principal. Columbia Short-Term Cash Fund prices its shares with a floating NAV and no longer seeks to maintain a stable NAV.
Investments falling into the Level 3 category are primarily supported by quoted prices from brokers and dealers participating in the market for those investments. However, these may be classified as Level 3 investments due to lack of market transparency and corroboration to support these quoted prices. Additionally, valuation models may be used as the pricing source for any remaining investments classified as Level 3. These models may rely on one or more significant unobservable inputs and/or significant assumptions by the Investment Manager. Inputs used in valuations may include, but are not limited to, financial statement analysis, capital account balances, discount rates and estimated cash flows, and comparable company data.
Under the direction of the Fund’s Board of Trustees (the Board), the Investment Manager’s Valuation Committee (the Committee) is responsible for overseeing the valuation procedures approved by the Board. The Committee consists of voting and non-voting members from various groups within the Investment Manager’s organization, including operations and accounting, trading and investments, compliance, risk management and legal.
The Committee meets at least monthly to review and approve valuation matters, which may include a description of specific valuation determinations, data regarding pricing information received from approved pricing vendors and brokers and the results of Board-approved valuation control policies and procedures (the Policies). The Policies address, among other things, instances when market quotations are or are not readily available, including recommendations of third party pricing vendors and a determination of appropriate pricing methodologies; events that require specific valuation determinations and assessment of fair value techniques; securities with a potential for stale pricing, including those that are illiquid, restricted, or in default; and the effectiveness of third party pricing vendors, including periodic reviews of vendors. The Committee meets more frequently, as needed, to discuss additional valuation matters, which may include the need to review back-testing results, review time-sensitive information or approve related valuation actions. The Committee reports to the Board, with members of the Committee meeting with the Board at each of its regularly scheduled meetings to discuss valuation matters and actions during the period, similar to those described earlier.
For investments categorized as Level 3, the Committee monitors information similar to that described above, which may include: (i) data specific to the issuer or comparable issuers, (ii) general market or specific sector news and (iii) quoted prices and specific or similar security transactions. The Committee considers this data and any changes from prior periods in order to assess the reasonableness of observable and unobservable inputs, any assumptions or internal models used to value those securities and changes in fair value. This data is also used to corroborate, when available, information received from approved pricing vendors and brokers. Various factors impact the frequency of monitoring this information (which may occur as often as daily). However, the Committee may determine that changes to inputs, assumptions and models are not required as a result of the monitoring procedures performed.
The following table is a summary of the inputs used to value the Fund’s investments at June 30, 2019:
| Level 1 quoted prices in active markets for identical assets ($) | Level 2 other significant observable inputs ($) | Level 3 significant unobservable inputs ($) | Investments measured at net asset value ($) | Total ($) |
Investments in Securities | | | | | |
Common Stocks | | | | | |
Argentina | 1,476,813 | — | — | — | 1,476,813 |
Brazil | 48,606,458 | — | — | — | 48,606,458 |
Canada | 6,230,810 | — | — | — | 6,230,810 |
China | 51,309,221 | 80,583,584 | 1 | — | 131,892,806 |
Hong Kong | — | 13,718,658 | — | — | 13,718,658 |
Hungary | — | 1,701,479 | — | — | 1,701,479 |
India | 10,248,973 | 44,590,399 | — | — | 54,839,372 |
Indonesia | — | 35,279,686 | — | — | 35,279,686 |
Luxembourg | 2,024,487 | — | — | — | 2,024,487 |
Mexico | 5,538,755 | — | — | — | 5,538,755 |
Panama | 2,933,832 | — | — | — | 2,933,832 |
Peru | 5,913,661 | — | — | — | 5,913,661 |
Philippines | — | 6,803,060 | — | — | 6,803,060 |
Poland | — | 5,699,514 | — | — | 5,699,514 |
Russian Federation | 5,118,638 | 17,668,135 | — | — | 22,786,773 |
South Africa | — | 22,951,021 | — | — | 22,951,021 |
The accompanying Notes to Financial Statements are an integral part of this statement.
Columbia Variable Portfolio – Emerging Markets Fund | Semiannual Report 2019
| 9 |
Portfolio of Investments (continued)
June 30, 2019 (Unaudited)
Fair value measurements (continued)
| Level 1 quoted prices in active markets for identical assets ($) | Level 2 other significant observable inputs ($) | Level 3 significant unobservable inputs ($) | Investments measured at net asset value ($) | Total ($) |
South Korea | — | 34,449,035 | — | — | 34,449,035 |
Taiwan | 1,095,937 | 22,720,871 | — | — | 23,816,808 |
Thailand | — | 11,773,963 | — | — | 11,773,963 |
United States | 2,158,553 | — | — | — | 2,158,553 |
Total Common Stocks | 142,656,138 | 297,939,405 | 1 | — | 440,595,544 |
Preferred Stocks | | | | | |
Brazil | 7,707,246 | — | — | — | 7,707,246 |
South Korea | — | 4,056,035 | — | — | 4,056,035 |
Total Preferred Stocks | 7,707,246 | 4,056,035 | — | — | 11,763,281 |
Money Market Funds | — | — | — | 8,459,137 | 8,459,137 |
Total Investments in Securities | 150,363,384 | 301,995,440 | 1 | 8,459,137 | 460,817,962 |
See the Portfolio of Investments for all investment classifications not indicated in the table.
The Fund’s assets assigned to the Level 2 input category are generally valued using the market approach, in which a security’s value is determined through reference to prices and information from market transactions for similar or identical assets. These assets include certain foreign securities for which a third party statistical pricing service may be employed for purposes of fair market valuation. The model utilized by such third party statistical pricing service takes into account a security’s correlation to available market data including, but not limited to, intraday index, ADR, and exchange-traded fund movements.
There were no transfers of financial assets between Levels 2 and 3 during the period.
Financial assets were transferred from Level 1 to Level 2 as the market for these assets was deemed not to be active and fair values were consequently obtained using observable market inputs rather than quoted prices for identical assets as of period end.
Transfers between levels are determined based on the fair value at the beginning of the period for security positions held throughout the period.
The following table(s) show(s) transfers between levels of the fair value hierarchy:
Transfers In | Transfers Out |
Level 1 ($) | Level 2 ($) | Level 1 ($) | Level 2 ($) |
— | 4,334,712 | 4,334,712 | — |
The Fund does not hold any significant investments (greater than one percent of net assets) categorized as Level 3.
The Fund’s assets assigned to the Level 3 category are valued utilizing the valuation technique deemed the most appropriate in the circumstances. Certain common stock classified as Level 3 securities are valued using the market approach. To determine fair value for these securities, management considered various factors which may have included, but were not limited to, discount rates observed in the market for similar assets as well as the movement in certain foreign or domestic market indices. Significant increases (decreases) to any of these inputs would result in a significantly higher (lower) fair value measurement. Generally, a change in observable yields on comparable securities would result in a directionally similar change to discount rates.
The accompanying Notes to Financial Statements are an integral part of this statement.
10 | Columbia Variable Portfolio – Emerging Markets Fund | Semiannual Report 2019 |
Statement of Assets and Liabilities
June 30, 2019 (Unaudited)
Assets | |
Investments in securities, at value | |
Unaffiliated issuers (cost $352,838,529) | $452,358,825 |
Affiliated issuers (cost $8,459,137) | 8,459,137 |
Foreign currency (cost $26,320) | 26,329 |
Receivable for: | |
Capital shares sold | 3,704 |
Dividends | 1,304,824 |
Foreign tax reclaims | 25,098 |
Expense reimbursement due from Investment Manager | 53,568 |
Prepaid expenses | 1 |
Total assets | 462,231,486 |
Liabilities | |
Payable for: | |
Capital shares purchased | 427,676 |
Foreign capital gains taxes deferred | 149,898 |
Management services fees | 375,146 |
Distribution and/or service fees | 27,005 |
Service fees | 10,610 |
Compensation of board members | 80,742 |
Compensation of chief compliance officer | 59 |
Custodian fees | 103,153 |
Other expenses | 39,472 |
Total liabilities | 1,213,761 |
Net assets applicable to outstanding capital stock | $461,017,725 |
Represented by | |
Paid in capital | 352,940,214 |
Total distributable earnings (loss) | 108,077,511 |
Total - representing net assets applicable to outstanding capital stock | $461,017,725 |
Class 1 | |
Net assets | $218,981,054 |
Shares outstanding | 12,901,626 |
Net asset value per share | $16.97 |
Class 2 | |
Net assets | $50,550,367 |
Shares outstanding | 3,004,668 |
Net asset value per share | $16.82 |
Class 3 | |
Net assets | $191,486,304 |
Shares outstanding | 11,322,315 |
Net asset value per share | $16.91 |
The accompanying Notes to Financial Statements are an integral part of this statement.
Columbia Variable Portfolio – Emerging Markets Fund | Semiannual Report 2019
| 11 |
Statement of Operations
Six Months Ended June 30, 2019 (Unaudited)
Net investment income | |
Income: | |
Dividends — unaffiliated issuers | $4,965,186 |
Dividends — affiliated issuers | 56,464 |
Foreign taxes withheld | (514,123) |
Total income | 4,507,527 |
Expenses: | |
Management services fees | 2,419,060 |
Distribution and/or service fees | |
Class 2 | 58,367 |
Class 3 | 114,842 |
Service fees | 69,404 |
Compensation of board members | 9,170 |
Custodian fees | 76,331 |
Printing and postage fees | 64,979 |
Audit fees | 23,003 |
Legal fees | 6,552 |
Compensation of chief compliance officer | 47 |
Other | 48,660 |
Total expenses | 2,890,415 |
Fees waived or expenses reimbursed by Investment Manager and its affiliates | (90,468) |
Total net expenses | 2,799,947 |
Net investment income | 1,707,580 |
Realized and unrealized gain (loss) — net | |
Net realized gain (loss) on: | |
Investments — unaffiliated issuers | 7,769,284 |
Investments — affiliated issuers | 61 |
Foreign currency translations | (84,032) |
Net realized gain | 7,685,313 |
Net change in unrealized appreciation (depreciation) on: | |
Investments — unaffiliated issuers | 62,083,209 |
Foreign currency translations | 3,091 |
Foreign capital gains tax | (149,792) |
Net change in unrealized appreciation (depreciation) | 61,936,508 |
Net realized and unrealized gain | 69,621,821 |
Net increase in net assets resulting from operations | $71,329,401 |
The accompanying Notes to Financial Statements are an integral part of this statement.
12 | Columbia Variable Portfolio – Emerging Markets Fund | Semiannual Report 2019 |
Statement of Changes in Net Assets
| Six Months Ended June 30, 2019 (Unaudited) | Year Ended December 31, 2018 |
Operations | | |
Net investment income | $1,707,580 | $3,521,128 |
Net realized gain | 7,685,313 | 68,769,797 |
Net change in unrealized appreciation (depreciation) | 61,936,508 | (203,059,342) |
Net increase (decrease) in net assets resulting from operations | 71,329,401 | (130,768,417) |
Distributions to shareholders | | |
Net investment income and net realized gains | | |
Class 1 | (26,087,313) | (2,103,200) |
Class 2 | (6,027,058) | (119,259) |
Class 3 | (22,829,329) | (990,392) |
Total distributions to shareholders | (54,943,700) | (3,212,851) |
Increase (decrease) in net assets from capital stock activity | 31,853,071 | (201,134,283) |
Total increase (decrease) in net assets | 48,238,772 | (335,115,551) |
Net assets at beginning of period | 412,778,953 | 747,894,504 |
Net assets at end of period | $461,017,725 | $412,778,953 |
| Six Months Ended | Year Ended |
| June 30, 2019 (Unaudited) | December 31, 2018 |
| Shares | Dollars ($) | Shares | Dollars ($) |
Capital stock activity |
Class 1 | | | | |
Subscriptions | 59,228 | 1,089,939 | 214,618 | 3,855,900 |
Distributions reinvested | 1,536,064 | 26,087,313 | 106,866 | 2,103,200 |
Redemptions | (705,761) | (12,860,481) | (10,036,735) | (195,289,375) |
Net increase (decrease) | 889,531 | 14,316,771 | (9,715,251) | (189,330,275) |
Class 2 | | | | |
Subscriptions | 132,432 | 2,406,260 | 557,398 | 10,937,566 |
Distributions reinvested | 358,192 | 6,027,058 | 6,369 | 119,259 |
Redemptions | (101,595) | (1,847,931) | (175,087) | (3,297,346) |
Net increase | 389,029 | 6,585,387 | 388,680 | 7,759,479 |
Class 3 | | | | |
Subscriptions | 29,204 | 532,122 | 266,425 | 5,099,121 |
Distributions reinvested | 1,349,242 | 22,829,329 | 51,655 | 990,392 |
Redemptions | (682,437) | (12,410,538) | (1,352,959) | (25,653,000) |
Net increase (decrease) | 696,009 | 10,950,913 | (1,034,879) | (19,563,487) |
Total net increase (decrease) | 1,974,569 | 31,853,071 | (10,361,450) | (201,134,283) |
The accompanying Notes to Financial Statements are an integral part of this statement.
Columbia Variable Portfolio – Emerging Markets Fund | Semiannual Report 2019
| 13 |
The following table is intended to help you understand the Fund’s financial performance. Certain information reflects financial results for a single share of a class held for the periods shown. Per share net investment income (loss) amounts are calculated based on average shares outstanding during the period. Total return assumes reinvestment of all dividends and distributions, if any. Total return does not reflect any fees and expenses imposed under your Contract and/or Qualified Plan, as applicable; such fees and expenses would reduce the total returns for all periods shown. Total return and portfolio turnover are not annualized for periods of less than one year. The portfolio turnover rate is calculated without regard to purchase and sales transactions of short-term instruments and certain derivatives, if any. If such transactions were included, the Fund’s portfolio turnover rate may be higher.
| Net asset value, beginning of period | Net investment income (loss) | Net realized and unrealized gain (loss) | Total from investment operations | Distributions from net investment income | Distributions from net realized gains | Total distributions to shareholders |
Class 1 |
Six Months Ended 6/30/2019 (Unaudited) | $16.38 | 0.08 | 2.80 | 2.88 | (0.04) | (2.25) | (2.29) |
Year Ended 12/31/2018 | $21.04 | 0.14 | (4.67) | (4.53) | (0.13) | — | (0.13) |
Year Ended 12/31/2017 | $14.29 | 0.05 | 6.73 | 6.78 | (0.03) | — | (0.03) |
Year Ended 12/31/2016 | $13.61 | 0.03 | 0.67 | 0.70 | (0.02) | — | (0.02) |
Year Ended 12/31/2015 | $15.36 | 0.06 | (1.37) | (1.31) | (0.02) | (0.42) | (0.44) |
Year Ended 12/31/2014 | $15.81 | 0.04 | (0.39) | (0.35) | (0.03) | (0.07) | (0.10) |
Class 2 |
Six Months Ended 6/30/2019 (Unaudited) | $16.26 | 0.06 | 2.77 | 2.83 | (0.02) | (2.25) | (2.27) |
Year Ended 12/31/2018 | $20.84 | 0.06 | (4.59) | (4.53) | (0.05) | — | (0.05) |
Year Ended 12/31/2017 | $14.17 | 0.01 | 6.66 | 6.67 | (0.00)(f) | — | (0.00)(f) |
Year Ended 12/31/2016 | $13.53 | 0.02 | 0.63 | 0.65 | (0.01) | — | (0.01) |
Year Ended 12/31/2015 | $15.30 | 0.03 | (1.37) | (1.34) | (0.01) | (0.42) | (0.43) |
Year Ended 12/31/2014 | $15.75 | (0.00)(f) | (0.37) | (0.37) | (0.01) | (0.07) | (0.08) |
Class 3 |
Six Months Ended 6/30/2019 (Unaudited) | $16.33 | 0.06 | 2.80 | 2.86 | (0.03) | (2.25) | (2.28) |
Year Ended 12/31/2018 | $20.96 | 0.09 | (4.63) | (4.54) | (0.09) | — | (0.09) |
Year Ended 12/31/2017 | $14.24 | 0.03 | 6.71 | 6.74 | (0.02) | — | (0.02) |
Year Ended 12/31/2016 | $13.58 | 0.04 | 0.63 | 0.67 | (0.01) | — | (0.01) |
Year Ended 12/31/2015 | $15.34 | 0.04 | (1.36) | (1.32) | (0.02) | (0.42) | (0.44) |
Year Ended 12/31/2014 | $15.79 | 0.02 | (0.38) | (0.36) | (0.02) | (0.07) | (0.09) |
Notes to Financial Highlights |
(a) | In addition to the fees and expenses that the Fund bears directly, the Fund indirectly bears a pro rata share of the fees and expenses of any other funds in which it invests. Such indirect expenses are not included in the Fund’s reported expense ratios. |
(b) | Total net expenses include the impact of certain fee waivers/expense reimbursements made by the Investment Manager and certain of its affiliates, if applicable. |
(c) | Annualized. |
(d) | Ratios include interfund lending expense which is less than 0.01%. |
(e) | Ratios include line of credit interest expense which is less than 0.01%. |
(f) | Rounds to zero. |
The accompanying Notes to Financial Statements are an integral part of this statement.
14 | Columbia Variable Portfolio – Emerging Markets Fund | Semiannual Report 2019 |
Financial Highlights (continued)
| Net asset value, end of period | Total return | Total gross expense ratio to average net assets(a) | Total net expense ratio to average net assets(a),(b) | Net investment income (loss) ratio to average net assets | Portfolio turnover | Net assets, end of period (000’s) |
Class 1 |
Six Months Ended 6/30/2019 (Unaudited) | $16.97 | 17.57% | 1.23%(c) | 1.19%(c) | 0.85%(c) | 13% | $218,981 |
Year Ended 12/31/2018 | $16.38 | (21.62%) | 1.20%(d) | 1.20%(d) | 0.70% | 41% | $196,720 |
Year Ended 12/31/2017 | $21.04 | 47.51% | 1.25%(e) | 1.24%(e) | 0.31% | 43% | $457,065 |
Year Ended 12/31/2016 | $14.29 | 5.13% | 1.29%(e) | 1.27%(e) | 0.25% | 74% | $408,360 |
Year Ended 12/31/2015 | $13.61 | (8.83%) | 1.28% | 1.25% | 0.40% | 77% | $974,542 |
Year Ended 12/31/2014 | $15.36 | (2.27%) | 1.27% | 1.25% | 0.26% | 83% | $751,812 |
Class 2 |
Six Months Ended 6/30/2019 (Unaudited) | $16.82 | 17.45% | 1.49%(c) | 1.44%(c) | 0.63%(c) | 13% | $50,550 |
Year Ended 12/31/2018 | $16.26 | (21.78%) | 1.47%(d) | 1.46%(d) | 0.33% | 41% | $42,531 |
Year Ended 12/31/2017 | $20.84 | 47.10% | 1.50%(e) | 1.48%(e) | 0.04% | 43% | $46,421 |
Year Ended 12/31/2016 | $14.17 | 4.81% | 1.54%(e) | 1.52%(e) | 0.14% | 74% | $21,331 |
Year Ended 12/31/2015 | $13.53 | (9.06%) | 1.53% | 1.50% | 0.17% | 77% | $18,561 |
Year Ended 12/31/2014 | $15.30 | (2.40%) | 1.52% | 1.50% | (0.01%) | 83% | $18,142 |
Class 3 |
Six Months Ended 6/30/2019 (Unaudited) | $16.91 | 17.53% | 1.36%(c) | 1.32%(c) | 0.72%(c) | 13% | $191,486 |
Year Ended 12/31/2018 | $16.33 | (21.73%) | 1.34%(d) | 1.33%(d) | 0.44% | 41% | $173,529 |
Year Ended 12/31/2017 | $20.96 | 47.34% | 1.37%(e) | 1.36%(e) | 0.18% | 43% | $244,408 |
Year Ended 12/31/2016 | $14.24 | 4.97% | 1.42%(e) | 1.40%(e) | 0.26% | 74% | $183,897 |
Year Ended 12/31/2015 | $13.58 | (8.94%) | 1.40% | 1.38% | 0.28% | 77% | $207,067 |
Year Ended 12/31/2014 | $15.34 | (2.33%) | 1.40% | 1.38% | 0.15% | 83% | $263,988 |
The accompanying Notes to Financial Statements are an integral part of this statement.
Columbia Variable Portfolio – Emerging Markets Fund | Semiannual Report 2019
| 15 |
Notes to Financial Statements
June 30, 2019 (Unaudited)
Note 1. Organization
Columbia Variable Portfolio – Emerging Markets Fund (the Fund), a series of Columbia Funds Variable Series Trust II (the Trust), is a diversified fund. The Trust is registered under the Investment Company Act of 1940, as amended (the 1940 Act), as an open-end management investment company organized as a Massachusetts business trust.
Fund shares
The Trust may issue an unlimited number of shares (without par value). The Fund offers Class 1, Class 2 and Class 3 shares to separate accounts funding variable annuity contracts and variable life insurance policies (collectively, Contracts) issued by affiliated and unaffiliated life insurance companies (Participating Insurance Companies) as well as qualified pension and retirement plans (Qualified Plans) and other qualified institutional investors (Qualified Investors) authorized by Columbia Management Investment Distributors, Inc. (the Distributor). You may not buy (nor will you own) shares of the Fund directly. You may invest by participating in a Qualified Plan or by buying a Contract and making allocations to the Fund. Although all share classes generally have identical voting, dividend and liquidation rights, each share class votes separately when required by the Trust’s organizational documents or by law. Different share classes pay different distribution amounts to the extent the expenses of such share classes differ, and distributions in liquidation will be proportional to the net asset value of each share class. Each share class has its own cost structure and other features.
Note 2. Summary of significant accounting policies
Basis of preparation
The Fund is an investment company that applies the accounting and reporting guidance in the Financial Accounting Standards Board (FASB) Accounting Standards Codification Topic 946,Financial Services - Investment Companies (ASC 946). The financial statements are prepared in accordance with U.S. generally accepted accounting principles (GAAP), which requires management to make certain estimates and assumptions that affect the reported amounts of assets and liabilities, the disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of income and expenses during the reporting period. Actual results could differ from those estimates.
The following is a summary of significant accounting policies followed by the Fund in the preparation of its financial statements.
Security valuation
All equity securities are valued at the close of business of the New York Stock Exchange. Equity securities are valued at the last quoted sales price on the principal exchange or market on which they trade, except for securities traded on the NASDAQ Stock Market, which are valued at the NASDAQ official close price. Unlisted securities or listed securities for which there were no sales during the day are valued at the mean of the latest quoted bid and ask prices on such exchanges or markets.
Foreign equity securities are valued based on the closing price on the foreign exchange in which such securities are primarily traded. If any foreign equity security closing prices are not readily available, the securities are valued at the mean of the latest quoted bid and ask prices on such exchanges or markets. Foreign currency exchange rates are generally determined at 4:00 p.m. Eastern (U.S.) time. Many securities markets and exchanges outside the U.S. close prior to the close of the New York Stock Exchange; therefore, the closing prices for securities in such markets or on such exchanges may not fully reflect events that occur after such close but before the close of the New York Stock Exchange. In those situations, foreign securities will be fair valued pursuant to a policy adopted by the Board of Trustees, including, if available, utilizing a third party pricing service to determine these fair values. The third party pricing service takes into account multiple factors, including, but not limited to, movements in the U.S. securities markets, certain depositary receipts, futures contracts and foreign exchange rates that have occurred subsequent to the close of the foreign exchange or market, to determine a good faith estimate that reasonably reflects the current market conditions as of the close of the New York Stock Exchange. The fair value of a security is likely to be different from the quoted or published price, if available.
Investments in open-end investment companies, including money market funds, are valued at their latest net asset value.
16 | Columbia Variable Portfolio – Emerging Markets Fund | Semiannual Report 2019 |
Notes to Financial Statements (continued)
June 30, 2019 (Unaudited)
Investments for which market quotations are not readily available, or that have quotations which management believes are not reflective of market value or reliable, are valued at fair value as determined in good faith under procedures approved by and under the general supervision of the Board of Trustees. If a security or class of securities (such as foreign securities) is valued at fair value, such value is likely to be different from the quoted or published price for the security.
The determination of fair value often requires significant judgment. To determine fair value, management may use assumptions including but not limited to future cash flows and estimated risk premiums. Multiple inputs from various sources may be used to determine fair value.
GAAP requires disclosure regarding the inputs and valuation techniques used to measure fair value and any changes in valuation inputs or techniques. In addition, investments shall be disclosed by major category. This information is disclosed following the Fund’s Portfolio of Investments.
Foreign currency transactions and translations
The values of all assets and liabilities denominated in foreign currencies are generally translated into U.S. dollars at exchange rates determined at the close of regular trading on the New York Stock Exchange. Net realized and unrealized gains (losses) on foreign currency transactions and translations include gains (losses) arising from the fluctuation in exchange rates between trade and settlement dates on securities transactions, gains (losses) arising from the disposition of foreign currency and currency gains (losses) between the accrual and payment dates on dividends, interest income and foreign withholding taxes.
For financial statement purposes, the Fund does not distinguish that portion of gains (losses) on investments which is due to changes in foreign exchange rates from that which is due to changes in market prices of the investments. Such fluctuations are included with the net realized and unrealized gains (losses) on investments in the Statement of Operations.
Security transactions
Security transactions are accounted for on the trade date. Cost is determined and gains (losses) are based upon the specific identification method for both financial statement and federal income tax purposes.
Income recognition
Corporate actions and dividend income are generally recorded net of any non-reclaimable tax withholdings, on the ex-dividend date or upon receipt of ex-dividend notification in the case of certain foreign securities.
The Fund may receive distributions from holdings in equity securities, business development companies (BDCs), exchange-traded funds (ETFs), limited partnerships (LPs), other regulated investment companies (RICs), and real estate investment trusts (REITs), which report information on the tax character of their distributions annually. These distributions are allocated to dividend income, capital gain and return of capital based on actual information reported. Return of capital is recorded as a reduction of the cost basis of securities held. If the Fund no longer owns the applicable securities, return of capital is recorded as a realized gain. With respect to REITs, to the extent actual information has not yet been reported, estimates for return of capital are made by the Fund’s management. Management’s estimates are subsequently adjusted when the actual character of the distributions is disclosed by the REITs, which could result in a proportionate change in return of capital to shareholders.
Awards from class action litigation are recorded as a reduction of cost basis if the Fund still owns the applicable securities on the payment date. If the Fund no longer owns the applicable securities, the proceeds are recorded as realized gains.
Expenses
General expenses of the Trust are allocated to the Fund and other funds of the Trust based upon relative net assets or other expense allocation methodologies determined by the nature of the expense. Expenses directly attributable to the Fund are charged to the Fund. Expenses directly attributable to a specific class of shares are charged to that share class.
Columbia Variable Portfolio – Emerging Markets Fund | Semiannual Report 2019
| 17 |
Notes to Financial Statements (continued)
June 30, 2019 (Unaudited)
Determination of class net asset value
All income, expenses (other than class-specific expenses, which are charged to that share class, as shown in the Statement of Operations) and realized and unrealized gains (losses) are allocated to each class of the Fund on a daily basis, based on the relative net assets of each class, for purposes of determining the net asset value of each class.
Federal income tax status
The Fund intends to qualify each year as a regulated investment company under Subchapter M of the Internal Revenue Code, as amended, and will distribute substantially all of its investment company taxable income and net capital gain, if any, for its tax year, and as such will not be subject to federal income taxes. In addition, because the Fund meets the exception under Internal Revenue Code Section 4982(f), the Fund expects not to be subject to federal excise tax. Therefore, no federal income or excise tax provision is recorded.
Foreign taxes
The Fund may be subject to foreign taxes on income, gains on investments or currency repatriation, a portion of which may be recoverable. The Fund will accrue such taxes and recoveries, as applicable, based upon its current interpretation of tax rules and regulations that exist in the markets in which it invests.
Realized gains in certain countries may be subject to foreign taxes at the Fund level, based on statutory rates. The Fund accrues for such foreign taxes on realized and unrealized gains at the appropriate rate for each jurisdiction, as applicable. The amount, if any, is disclosed as a liability on the Statement of Assets and Liabilities.
Distributions to subaccounts
Distributions to the subaccounts of Contracts, Qualified Plans and Qualified Investors are recorded at the close of business on the record date and are payable on the first business day following the record date. Dividends from net investment income, if any, are declared and distributed quarterly. Capital gain distributions, when available, will be made annually. However, an additional capital gain distribution may be made during the fiscal year in order to comply with the Internal Revenue Code, as applicable to registered investment companies. Income distributions and capital gain distributions are determined in accordance with federal income tax regulations, which may differ from GAAP. All dividends and distributions are reinvested in additional shares of the applicable share class of the Fund at the net asset value as of the ex-dividend date of the distribution.
Guarantees and indemnifications
Under the Trust’s organizational documents and, in some cases, by contract, its officers and trustees are indemnified against certain liabilities arising out of the performance of their duties to the Trust or its funds. In addition, certain of the Fund’s contracts with its service providers contain general indemnification clauses. The Fund’s maximum exposure under these arrangements is unknown since the amount of any future claims that may be made against the Fund cannot be determined, and the Fund has no historical basis for predicting the likelihood of any such claims.
Recent accounting pronouncement
Accounting Standards Update 2018-13 Disclosure Framework - Changes to the Disclosure Requirements for Fair Value Measurement
In August 2018, the Financial Accounting Standards Board issued Accounting Standards Update (ASU) No. 2018-13 Disclosure Framework - Changes to the Disclosure Requirements for Fair Value Measurement. ASU No. 2018-13, in addition to other modifications and additions, removes the requirement to disclose the amount and reasons for transfers between Level 1 and Level 2 of the fair value hierarchy and the policy for the timing of transfers between levels. The standard is effective for annual periods beginning after December 15, 2019 and interim periods within those fiscal years. At this time, management is evaluating the implication of this guidance and the impact it will have on the financial statement disclosures, if any.
18 | Columbia Variable Portfolio – Emerging Markets Fund | Semiannual Report 2019 |
Notes to Financial Statements (continued)
June 30, 2019 (Unaudited)
Note 3. Fees and other transactions with affiliates
Management services fees
The Fund has entered into a Management Agreement with Columbia Management Investment Advisers, LLC (the Investment Manager), a wholly-owned subsidiary of Ameriprise Financial, Inc. (Ameriprise Financial). Under the Management Agreement, the Investment Manager provides the Fund with investment research and advice, as well as administrative and accounting services. The management services fee is an annual fee that is equal to a percentage of the Fund’s daily net assets that declines from 1.10% to 0.70% as the Fund’s net assets increase. The annualized effective management services fee rate for the six months ended June 30, 2019 was 1.10% of the Fund’s average daily net assets.
Compensation of board members
Members of the Board of Trustees who are not officers or employees of the Investment Manager or Ameriprise Financial are compensated for their services to the Fund as disclosed in the Statement of Operations. Under a Deferred Compensation Plan (the Deferred Plan), these members of the Board of Trustees may elect to defer payment of up to 100% of their compensation. Deferred amounts are treated as though equivalent dollar amounts had been invested in shares of certain funds managed by the Investment Manager. The Fund’s liability for these amounts is adjusted for market value changes and remains in the Fund until distributed in accordance with the Deferred Plan. All amounts payable under the Deferred Plan constitute a general unsecured obligation of the Fund.
Compensation of Chief Compliance Officer
The Board of Trustees has appointed a Chief Compliance Officer to the Fund in accordance with federal securities regulations. As disclosed in the Statement of Operations, a portion of the Chief Compliance Officer’s total compensation is allocated to the Fund, along with other allocations to affiliated registered investment companies managed by the Investment Manager and its affiliates, based on relative net assets.
Service fees
The Fund has entered into a Shareholder Services Agreement with Columbia Management Investment Services Corp. (the Transfer Agent), an affiliate of the Investment Manager and a wholly-owned subsidiary of Ameriprise Financial. Under this agreement, the Fund pays a service fee equal to the payments made by the Transfer Agent to Participating Insurance Companies and other financial intermediaries (together, Participating Organizations) for services each such Participating Organization provides to its clients, customers and participants that are invested directly or indirectly in the Fund, up to a cap approved by the Board of Trustees from time to time. The annualized effective service fee rate for the six months ended June 30, 2019, was 0.03% of the Fund’s average daily net assets.
The Transfer Agent may retain as compensation for its services revenues from fees for wire, telephone and redemption orders, account transcripts due the Transfer Agent from Fund shareholders and interest (net of bank charges) earned with respect to balances in accounts the Transfer Agent maintains in connection with its services to the Fund.
Distribution and/or service fees
The Fund has an agreement with the Distributor, an affiliate of the Investment Manager and a wholly-owned subsidiary of Ameriprise Financial, for distribution services. Under a Plan and Agreement of Distribution, the Fund pays a fee at an annual rate of up to 0.25% of the Fund’s average daily net assets attributable to Class 2 shares and an annual rate of up to 0.125% of the Fund’s average daily net assets attributable to Class 3 shares. The Fund pays no distribution and service fees for Class 1 shares.
Columbia Variable Portfolio – Emerging Markets Fund | Semiannual Report 2019
| 19 |
Notes to Financial Statements (continued)
June 30, 2019 (Unaudited)
Expenses waived/reimbursed by the Investment Manager and its affiliates
The Investment Manager and certain of its affiliates have contractually agreed to waive fees and/or reimburse expenses (excluding certain fees and expenses described below) for the period(s) disclosed below, unless sooner terminated at the sole discretion of the Board of Trustees, so that the Fund’s net operating expenses, after giving effect to fees waived/expenses reimbursed and any balance credits and/or overdraft charges from the Fund’s custodian, do not exceed the following annual rate(s) as a percentage of the class’ average daily net assets:
| May 1, 2019 through April 30, 2020 | Prior to May 1, 2019 |
Class 1 | 1.14% | 1.22% |
Class 2 | 1.39 | 1.47 |
Class 3 | 1.265 | 1.345 |
Under the agreement governing these fee waivers and/or expense reimbursement arrangements, the following fees and expenses are excluded from the waiver/reimbursement commitment, and therefore will be paid by the Fund, if applicable: taxes (including foreign transaction taxes), expenses associated with investments in affiliated and non-affiliated pooled investment vehicles (including mutual funds and exchange-traded funds), transaction costs and brokerage commissions, costs related to any securities lending program, dividend expenses associated with securities sold short, inverse floater program fees and expenses, transaction charges and interest on borrowed money, interest, infrequent and/or unusual expenses and any other expenses the exclusion of which is specifically approved by the Board of Trustees. This agreement may be modified or amended only with approval from the Investment Manager, certain of its affiliates and the Fund. Any fees waived and/or expenses reimbursed under the expense reimbursement arrangements described above are not recoverable by the Investment Manager or its affiliates in future periods.
Note 4. Federal tax information
The timing and character of income and capital gain distributions are determined in accordance with income tax regulations, which may differ from GAAP because of temporary or permanent book to tax differences.
At June 30, 2019, the approximate cost of all investments for federal income tax purposes and the aggregate gross approximate unrealized appreciation and depreciation based on that cost was:
Federal tax cost ($) | Gross unrealized appreciation ($) | Gross unrealized (depreciation) ($) | Net unrealized appreciation ($) |
361,298,000 | 117,346,000 | (17,826,000) | 99,520,000 |
Tax cost of investments and unrealized appreciation/(depreciation) may also include timing differences that do not constitute adjustments to tax basis.
Management of the Fund has concluded that there are no significant uncertain tax positions in the Fund that would require recognition in the financial statements. However, management’s conclusion may be subject to review and adjustment at a later date based on factors including, but not limited to, new tax laws, regulations, and administrative interpretations (including relevant court decisions). Generally, the Fund’s federal tax returns for the prior three fiscal years remain subject to examination by the Internal Revenue Service.
Note 5. Portfolio information
The cost of purchases and proceeds from sales of securities, excluding short-term investments and derivatives, if any, aggregated to $57,794,357 and $86,153,627, respectively, for the six months ended June 30, 2019. The amount of purchase and sale activity impacts the portfolio turnover rate reported in the Financial Highlights.
20 | Columbia Variable Portfolio – Emerging Markets Fund | Semiannual Report 2019 |
Notes to Financial Statements (continued)
June 30, 2019 (Unaudited)
Note 6. Affiliated money market fund
The Fund invests in Columbia Short-Term Cash Fund, an affiliated money market fund established for the exclusive use by the Fund and other affiliated funds (the Affiliated MMF). The income earned by the Fund from such investments is included as Dividends - affiliated issuers in the Statement of Operations. As an investing fund, the Fund indirectly bears its proportionate share of the expenses of the Affiliated MMF. The Affiliated MMF prices its shares with a floating net asset value. In addition, the Board of Trustees of the Affiliated MMF may impose a fee on redemptions (sometimes referred to as a liquidity fee) or temporarily suspend redemptions (sometimes referred to as imposing a redemption gate) in the event its liquidity falls below regulatory limits.
Note 7. Interfund lending
Pursuant to an exemptive order granted by the Securities and Exchange Commission, the Fund participates in a program (the Interfund Program) allowing each participating Columbia Fund (each, a Participating Fund) to lend money directly to and, except for closed-end funds and money market funds, borrow money directly from other Participating Funds for temporary purposes. The amounts eligible for borrowing and lending under the Interfund Program are subject to certain restrictions.
Interfund loans are subject to the risk that the borrowing fund could be unable to repay the loan when due, and a delay in repayment to the lending fund could result in lost opportunities and/or additional lending costs. The exemptive order is subject to conditions intended to mitigate conflicts of interest arising from the Investment Manager’s relationship with each Participating Fund.
The Fund did not borrow or lend money under the Interfund Program during the six months ended June 30, 2019.
Note 8. Line of credit
The Fund has access to a revolving credit facility with a syndicate of banks led by Citibank, N.A., HSBC Bank USA, N.A. and JPMorgan Chase Bank, N.A. whereby the Fund may borrow for the temporary funding of shareholder redemptions or for other temporary or emergency purposes. The credit facility, which is a collective agreement between the Fund and certain other funds managed by the Investment Manager or an affiliated investment manager, severally and not jointly, permits collective borrowings up to $1 billion. Interest is charged to each participating fund based on its borrowings at a rate equal to the higher of (i) the federal funds effective rate, (ii) the one-month LIBOR rate and (iii) the overnight bank funding rate, plus in each case, 1.00%. Each borrowing under the credit facility matures no later than 60 days after the date of borrowing. The Fund also pays a commitment fee equal to its pro rata share of the unused amount of the credit facility at a rate of 0.15% per annum. The commitment fee is included in other expenses in the Statement of Operations. This agreement expires annually in December unless extended or renewed.
The Fund had no borrowings during the six months ended June 30, 2019.
Note 9. Significant risks
Consumer discretionary sector risk
The Fund may be more susceptible to the particular risks that may affect companies in the consumer discretionary sector than if it were invested in a wider variety of companies in unrelated sectors. Companies in the consumer discretionary sector are subject to certain risks, including fluctuations in the performance of the overall domestic and international economy, interest rate changes, increased competition and consumer confidence. Performance of such companies may be affected by factors including reduced disposable household income, reduced consumer spending, changing demographics and consumer tastes.
Financial sector risk
The Fund may be more susceptible to the particular risks that may affect companies in the financial services sector than if it were invested in a wider variety of companies in unrelated sectors. Companies in the financial services sector are subject to certain risks, including the risk of regulatory change, decreased liquidity in credit markets and unstable interest rates. Such companies may have concentrated portfolios, such as a high level of loans to real estate developers, which makes them
Columbia Variable Portfolio – Emerging Markets Fund | Semiannual Report 2019
| 21 |
Notes to Financial Statements (continued)
June 30, 2019 (Unaudited)
vulnerable to economic conditions that affect that industry. Performance of such companies may be affected by competitive pressures and exposure to investments or agreements that, under certain circumstances, may lead to losses (e.g., subprime loans). Companies in the financial services sector are subject to extensive governmental regulation that may limit the amount and types of loans and other financial commitments they can make, and interest rates and fees that they may charge. In addition, profitability of such companies is largely dependent upon the availability and the cost of capital.
Foreign securities and emerging market countries risk
Investing in foreign securities may include certain risks and considerations not typically associated with investing in U.S. securities, such as fluctuating currency values and changing local and regional economic, political and social conditions, which may result in greater market volatility. In addition, certain foreign securities may not be as liquid as U.S. securities. Investing in emerging markets may accentuate these risks. These countries are also more likely to experience high levels of inflation, deflation or currency devaluation which could hurt their economies and securities markets. To the extent that the Fund concentrates its investment exposure to any one or a few specific countries, the Fund will be particularly susceptible to the various conditions, events or other factors impacting those countries and may, therefore, have a greater risk than that of a fund which is more geographically diversified.
Geographic concentration risk
The Fund may be particularly susceptible to economic, political, regulatory or other events or conditions affecting issuers and countries within the specific geographic regions in which the Fund invests. Currency devaluations could occur in countries that have not yet experienced currency devaluation to date, or could continue to occur in countries that have already experienced such devaluations. The Fund’s NAV may be more volatile than the NAV of a more geographically diversified fund.
Shareholder concentration risk
At June 30, 2019, affiliated shareholders of record owned 100.0% of the outstanding shares of the Fund in one or more accounts. Subscription and redemption activity by concentrated accounts may have a significant effect on the operations of the Fund. In the case of a large redemption, the Fund may be forced to sell investments at inopportune times, including its liquid positions, which may result in Fund losses and the Fund holding a higher percentage of less liquid positions. Large redemptions could result in decreased economies of scale and increased operating expenses for non-redeeming Fund shareholders.
Note 10. Subsequent events
Management has evaluated the events and transactions that have occurred through the date the financial statements were issued and noted no items requiring adjustment of the financial statements or additional disclosure.
Note 11. Information regarding pending and settled legal proceedings
Ameriprise Financial and certain of its affiliates have historically been involved in a number of legal, arbitration and regulatory proceedings, including routine litigation, class actions, and governmental actions, concerning matters arising in connection with the conduct of their business activities. Ameriprise Financial believes that the Fund is not currently the subject of, and that neither Ameriprise Financial nor any of its affiliates are the subject of, any pending legal, arbitration or regulatory proceedings that are likely to have a material adverse effect on the Fund or the ability of Ameriprise Financial or its affiliates to perform under their contracts with the Fund. Ameriprise Financial is required to make quarterly (10-Q), annual (10-K) and, as necessary, 8-K filings with the Securities and Exchange Commission (SEC) on legal and regulatory matters that relate to Ameriprise Financial and its affiliates. Copies of these filings may be obtained by accessing the SEC website at www.sec.gov.
There can be no assurance that these matters, or the adverse publicity associated with them, will not result in increased Fund redemptions, reduced sale of Fund shares or other adverse consequences to the Fund. Further, although we believe proceedings are not likely to have a material adverse effect on the Fund or the ability of Ameriprise Financial or its affiliates to perform under their contracts with the Fund, these proceedings are subject to uncertainties and, as such, we are unable to estimate the possible loss or range of loss that may result. An adverse outcome in one or more of these proceedings could result in adverse judgments, settlements, fines, penalties or other relief that could have a material adverse effect on the consolidated financial condition or results of operations of Ameriprise Financial.
22 | Columbia Variable Portfolio – Emerging Markets Fund | Semiannual Report 2019 |
APPROVAL OF MANAGEMENT AGREEMENT
Columbia Management Investment Advisers, LLC (Columbia Threadneedle or the Investment Manager, and together with its domestic and global affiliates, Columbia Threadneedle Investments), a wholly-owned subsidiary of Ameriprise Financial, Inc. (Ameriprise Financial), serves as the investment manager to Columbia Variable Portfolio – Emerging Markets Fund (the Fund). Under a management agreement (the Management Agreement), Columbia Threadneedle provides investment advice and other services to the Fund and other funds distributed by Columbia Management Investment Distributors, Inc. (collectively, the Funds).
On an annual basis, the Fund’s Board of Trustees (the Board), including the independent Board members (the Independent Trustees), considers renewal of the Management Agreement. Columbia Threadneedle prepared detailed reports for the Board and its Contracts Committee in November 2018 and January, March, April and June 2019, including reports providing the results of analyses performed by an independent organization, Broadridge Financial Solutions, Inc. (Broadridge), and a comprehensive response to items of information requested by independent legal counsel to the Independent Trustees (Independent Legal Counsel) in a letter to the Investment Manager, to assist the Board in making this determination. Many of the materials presented at these meetings were first supplied in draft form to designated independent Board representatives, i.e., Independent Legal Counsel, Fund Counsel, the Chair of the Board (who is an Independent Trustee) and the Chair of the Contracts Committee (who is an Independent Trustee), and the final materials were revised to include information reflective of discussion and subsequent requests made by the Contracts Committee. In addition, throughout the year, the Board (or its committees) regularly meets with portfolio management teams and senior management personnel and reviews information prepared by Columbia Threadneedle addressing the services Columbia Threadneedle provides and Fund performance. The Board also accords appropriate weight to the work, deliberations and conclusions of the various committees, such as the Contracts Committee, the Investment Review Committee, the Audit Committee and the Compliance Committee in determining whether to continue the Management Agreement.
The Board, at its June 17-19, 2019 in-person Board meeting (the June Meeting), considered the renewal of the Management Agreement for an additional one-year term. At the June Meeting, Independent Legal Counsel reviewed with the Independent Trustees various factors relevant to the Board’s consideration of management agreements and the Board’s legal responsibilities related to such consideration. Following an analysis and discussion of the factors identified below, the Board, including all of the Independent Trustees, approved the renewal of the Management Agreement.
Nature, extent and quality of services provided by Columbia Threadneedle
The Board analyzed various reports and presentations it had received detailing the services performed by Columbia Threadneedle, as well as its history, reputation, expertise, resources and capabilities, and the qualifications of its personnel.
The Board specifically considered the many developments during recent years concerning the services provided by Columbia Threadneedle, including, in particular, the organization and depth of the equity and credit research departments. The Board further observed the enhancements to the investment risk management department’s processes, systems and oversight, over the past several years, as well as planned 2019 initiatives. The Board also took into account the broad scope of services provided by Columbia Threadneedle to each Fund, including, among other services, investment, risk and compliance oversight. The Board also took into account the information it received concerning Columbia Threadneedle’s ability to attract and retain key portfolio management personnel and that it has sufficient resources to provide competitive and adequate compensation to investment personnel.
In connection with the Board’s evaluation of the overall package of services provided by Columbia Threadneedle, the Board also considered the nature, quality and range of administrative services provided to the Fund by Columbia Threadneedle, as well as the achievements in 2018 in the performance of administrative services, and noted the various enhancements anticipated for 2019. In evaluating the quality of services provided under the Management Agreement, the Board also took into account the organization and strength of the Fund’s and its service providers’ compliance programs. In addition, the Board reviewed the financial condition of Columbia Threadneedle and its affiliates and each entity’s ability to carry out its responsibilities under the Management Agreement and the Fund’s other service agreements with affiliates of Ameriprise Financial, observing the financial strength of Ameriprise Financial, with its relatively strong cash position and solid balance sheet.
Columbia Variable Portfolio – Emerging Markets Fund | Semiannual Report 2019
| 23 |
APPROVAL OF MANAGEMENT AGREEMENT (continued)
The Board also discussed the acceptability of the terms of the Management Agreement (including the relatively broad scope of services required to be performed by Columbia Threadneedle), noting that no material changes are proposed from the form of agreement previously approved. They also noted the wide array of legal and compliance services provided to the Funds under the Management Agreement. It was also observed that the services being performed under the Management Agreement were of a reasonably high quality.
Based on the foregoing, and based on other information received (both oral and written, including the information on investment performance referenced below) and other considerations, the Board concluded that Columbia Threadneedle and its affiliates are in a position to continue to provide a high quality and level of services to the Fund.
Investment performance
For purposes of evaluating the nature, extent and quality of services provided under the Management Agreement, the Board carefully reviewed the investment performance of the Fund. In this regard, the Board considered detailed reports providing the results of analyses performed by an independent organization showing, for various periods (including since manager inception): the performance of the Fund, the performance of a benchmark index, the percentage ranking of the Fund among its comparison group, the product score of the Fund (taking into account performance relative to peers and benchmarks) and the net assets of the Fund. The Board observed that the Fund’s investment performance was understandable in light of the particular management style involved and the particular market environment.
Comparative fees, costs of services provided and the profits realized by Columbia Threadneedle and its affiliates from their relationships with the Fund
The Board reviewed comparative fees and the costs of services provided under the Management Agreement. The Board members considered detailed comparative information set forth in an annual report on fees and expenses, including, among other things, data (based on analyses conducted by an independent organization) showing a comparison of the Fund’s expenses with median expenses paid by funds in its comparative peer universe, as well as data showing the Fund’s contribution to Columbia Threadneedle’s profitability.
The Board considered the reports of its independent fee consultant, JDL Consultants, LLC (JDL), which assisted in the Board’s analysis of the Funds’ performance and expenses, the reasonableness of Columbia Threadneedle’s profitability, particularly in comparison to industry competitors, the reasonableness of the Funds’ fee rates, and JDL’s conclusion that the management fees being charged to the Fund are reasonable. The Board accorded particular weight to the notion that the primary objective of the level of fees is to achieve a rational pricing model applied consistently across the various product lines in the Fund family, while assuring that the overall fees for each Fund (with certain defined exceptions) are generally in line with the "pricing philosophy" currently in effect (i.e., that Fund total expense ratios, in general, approximate or are lower than the median expense ratios of funds in the same Lipper comparison universe). The Board took into account that the Fund’s total expense ratio (after considering proposed expense caps/waivers) approximated the peer universe’s median expense ratio. Based on its review, the Board concluded that the Fund’s management fee was fair and reasonable in light of the extent and quality of services that the Fund receives.
The Board also considered the profitability of Columbia Threadneedle and its affiliates in connection with Columbia Threadneedle providing management services to the Fund. In this regard, the Independent Trustees referred to their detailed analysis of the Profitability Report, discussing the profitability to Columbia Threadneedle and Ameriprise Financial from managing, operating and distributing the Funds. The Board considered that in 2018 the Board had concluded that 2017 profitability was reasonable and that the 2019 information shows that the profitability generated by Columbia Threadneedle in 2018 only slightly increased from 2017 levels. The Board also noted JDL’s report and its conclusion that 2018 Columbia Threadneedle profitability relative to industry competitors was reasonable. It also took into account the indirect economic benefits flowing to Columbia Threadneedle or its affiliates in connection with managing or distributing the Funds, such as the enhanced ability to offer various other financial products to Ameriprise Financial customers, soft dollar benefits and overall reputational advantages. The Board noted that the fees paid by the Fund should permit the Investment Manager to offer competitive compensation to its personnel, make necessary investments in its business and earn an appropriate profit. The Board concluded that profitability levels were reasonable.
24 | Columbia Variable Portfolio – Emerging Markets Fund | Semiannual Report 2019 |
APPROVAL OF MANAGEMENT AGREEMENT (continued)
Economies of scale to be realized
The Board also considered the economies of scale that might be realized by the Fund as its net asset level grows and took note of the extent to which Fund shareholders might also benefit from such growth. In this regard, the Board took into account that management fees decline as Fund assets exceed various breakpoints, all of which have not been surpassed. The Board concluded that the breakpoints in the management fee rate schedule satisfactorily provides for the sharing of economies of scale, as they allow for adequate opportunity for shareholders to realize benefits (fee breaks) as Fund assets grow.
Based on the foregoing, the Board, including all of the Independent Trustees, concluded that the management fees were fair and reasonable in light of the extent and quality of services provided. In reaching this conclusion, no single factor was determinative. On June 19, 2019, the Board, including all of the Independent Trustees, approved the renewal of the Management Agreement.
Columbia Variable Portfolio – Emerging Markets Fund | Semiannual Report 2019
| 25 |
Proxy voting policies and procedures
The policy of the Board of Trustees is to vote the proxies of the companies in which the Fund holds investments consistent with the procedures as stated in the Statement of Additional Information (SAI). You may obtain a copy of the SAI without charge by calling 800.345.6611; contacting your financial intermediary or searching the website of the Securities and Exchange Commission (SEC) at sec.gov. Information regarding how the Fund voted proxies relating to portfolio securities is filed with the SEC by August 31st for the most recent 12-month period ending June 30th of that year, and is available without charge by visiting columbiathreadneedleus.com/investor/, or searching the website of the SEC at sec.gov.
Quarterly schedule of investments
The Fund files a complete schedule of portfolio holdings with the SEC for the first and third quarters of each fiscal year on Form N-PORT, and for reporting periods ended prior to March 31, 2019, on Form N-Q. The Fund’s Form N-Q and Form N-PORT filings are available on the SEC’s website at sec.gov. The Fund’s complete schedule of portfolio holdings, as filed on Form N-Q or Form N-PORT, can also be obtained without charge, upon request, by calling 800.345.6611.
Additional Fund information
Fund investment manager
Columbia Management Investment Advisers, LLC
225 Franklin Street
Boston, MA 02110
Fund distributor
Columbia Management Investment Distributors, Inc.
225 Franklin Street
Boston, MA 02110
Fund transfer agent
Columbia Management Investment Services Corp.
P.O. Box 219104
Kansas City, MO 64121-9104
26 | Columbia Variable Portfolio – Emerging Markets Fund | Semiannual Report 2019 |
[THIS PAGE INTENTIONALLY LEFT BLANK]
Columbia Variable Portfolio – Emerging Markets Fund
P.O. Box 219104
Kansas City, MO 64121-9104
Please read and consider the investment objectives, risks, charges and expenses for any fund carefully before investing. For Fund and other investment product prospectuses, which contain this and other important information, contact your financial advisor or insurance representative. Please read the prospectus carefully before you invest.The Fund is distributed by Columbia Management Investment Distributors, Inc., member FINRA, and managed by Columbia Management Investment Advisers, LLC.
Columbia Threadneedle Investments (Columbia Threadneedle) is the global brand name of the Columbia and Threadneedle group of companies. All rights reserved. Columbia Management Investment Distributors, Inc., 225 Franklin Street, Boston, MA 02110-2804
© 2019 Columbia Management Investment Advisers, LLC.

SemiAnnual Report
June 30, 2019
Columbia Variable Portfolio – Mid Cap Growth Fund
Please remember that you may not buy (nor will you own) shares of the Fund directly. The Fund is available through variable annuity contracts and variable life insurance policies offered by the separate accounts of participating insurance companies as well as qualified pension and retirement plans. Please contact your financial advisor or insurance representative for more information.
Not FDIC Insured • No bank guarantee • May lose value
Columbia Variable Portfolio – Mid Cap Growth Fund | Semiannual Report 2019
Fund at a Glance
(Unaudited)
Investment objective
Columbia Variable Portfolio – Mid Cap Growth Fund (the Fund) seeks to provide shareholders with growth of capital.
Portfolio management
Matthew Litfin, CFA
Lead Portfolio Manager
Managed Fund since 2018
Erika Maschmeyer, CFA
Portfolio Manager
Managed Fund since 2018
John Emerson, CFA
Portfolio Manager
Managed Fund since 2018
Average annual total returns (%) (for the period ended June 30, 2019) |
| | Inception | 6 Months cumulative | 1 Year | 5 Years | 10 Years |
Class 1* | 05/03/10 | 26.22 | 11.95 | 10.60 | 12.82 |
Class 2* | 05/03/10 | 26.02 | 11.67 | 10.33 | 12.56 |
Class 3 | 05/01/01 | 26.13 | 11.82 | 10.47 | 12.69 |
Russell Midcap Growth Index | | 26.08 | 13.94 | 11.10 | 16.02 |
Performance data quoted represents past performance and current performance may be lower or higher. Past performance is no guarantee of future results. The investment return and principal value will fluctuate so that shares, when redeemed, may be worth more or less than the original cost. For current month-end performance information, please contact your financial advisor or insurance representative.
Performance results reflect the effect of any fee waivers or reimbursements of fund expenses by Columbia Management Investment Advisers, LLC and/or any of its affiliates. Absent these fee waivers or expense reimbursement arrangements, performance results would have been lower.
Investment earnings, if any, are tax-deferred until distributed to shareholders, at which time taxes may become due. Total return performance includes changes in share price and assumes reinvestment of dividends and capital gains, if any. Performance results reflect the effect of all fund expenses, but do not include any fees and expenses imposed under your variable annuity contract and/or variable life insurance policy or qualified pension or retirement plan. If performance results included the effect of these additional charges, they would be lower.
* | The returns shown for periods prior to the share class inception date (including returns for the Life of the Fund, if shown, which are since Fund inception) include the returns of the Fund’s oldest share class. These returns are adjusted to reflect any higher class-related operating expenses of the newer share classes, as applicable. Please visit columbiathreadneedleus.com/investor/investment-products/variable-products/appended-performance for more information. |
The Russell Midcap Growth Index, an unmanaged index, measures the performance of those Russell Midcap Index companies with higher price-to-book ratios and forecasted growth values.
Indices are not available for investment, are not professionally managed and do not reflect sales charges, fees, brokerage commissions, taxes or other expenses of investing. Securities in the Fund may not match those in an index.
Columbia Variable Portfolio – Mid Cap Growth Fund | Semiannual Report 2019
| 3 |
Fund at a Glance (continued)
(Unaudited)
Top 10 holdings (%) (at June 30, 2019) |
ServiceNow, Inc. | 2.8 |
Tractor Supply Co. | 2.4 |
O’Reilly Automotive, Inc. | 2.4 |
Booz Allen Hamilton Holdings Corp. | 2.3 |
ANSYS, Inc. | 2.2 |
Domino’s Pizza, Inc. | 2.2 |
Aspen Technology, Inc. | 2.2 |
CDW Corp. | 2.2 |
SVB Financial Group | 2.1 |
GoDaddy, Inc., Class A | 2.1 |
Percentages indicated are based upon total investments excluding Money Market Funds and investments in derivatives, if any.
For further detail about these holdings, please refer to the section entitled “Portfolio of Investments.”
Fund holdings are as of the date given, are subject to change at any time, and are not recommendations to buy or sell any security.
Portfolio breakdown (%) (at June 30, 2019) |
Common Stocks | 98.2 |
Money Market Funds | 1.8 |
Total | 100.0 |
Percentages indicated are based upon total investments excluding investments in derivatives, if any. The Fund’s portfolio composition is subject to change.
Equity sector breakdown (%) (at June 30, 2019) |
Communication Services | 2.6 |
Consumer Discretionary | 20.6 |
Consumer Staples | 1.0 |
Energy | 1.1 |
Financials | 6.1 |
Health Care | 18.1 |
Industrials | 15.7 |
Information Technology | 30.3 |
Materials | 1.5 |
Real Estate | 3.0 |
Total | 100.0 |
Percentages indicated are based upon total equity investments. The Fund’s portfolio composition is subject to change.
4 | Columbia Variable Portfolio – Mid Cap Growth Fund | Semiannual Report 2019 |
Understanding Your Fund’s Expenses
(Unaudited)
As an investor, you incur ongoing costs, which generally include management fees, distribution and/or service fees, and other fund expenses. The following information is intended to help you understand your ongoing costs (in dollars) of investing in the Fund and to help you compare these costs with the ongoing costs of investing in other mutual funds.
The information below does not reflect fees and expenses imposed under your variable annuity contract and/or variable life insurance policy (collectively, Contracts) or qualified pension and retirement plan (Qualified Plan), if any. The total fees and expenses you bear may therefore be higher than those shown below.
Analyzing your Fund’s expenses
To illustrate these ongoing costs, we have provided examples and calculated the expenses paid by investors in each share class of the Fund during the period. The actual and hypothetical information in the table is based on an initial investment of $1,000 at the beginning of the period indicated and held for the entire period. Expense information is calculated two ways and each method provides you with different information. The amount listed in the “Actual” column is calculated using the Fund’s actual operating expenses and total return for the period. You may use the Actual information, together with the amount invested, to estimate the expenses that you paid over the period. Simply divide your account value by $1,000 (for example, an $8,600 account value divided by $1,000 = 8.6), then multiply the results by the expenses paid during the period under the “Actual” column. The amount listed in the “Hypothetical” column assumes a 5% annual rate of return before expenses (which is not the Fund’s actual return) and then applies the Fund’s actual expense ratio for the period to the hypothetical return. You should not use the hypothetical account values and expenses to estimate either your actual account balance at the end of the period or the expenses you paid during the period. See “Compare with other funds” below for details on how to use the hypothetical data.
Compare with other funds
Since all mutual funds are required to include the same hypothetical calculations about expenses in shareholder reports, you can use this information to compare the ongoing cost of investing in the Fund with other funds. To do so, compare the hypothetical example with the 5% hypothetical examples that appear in the shareholder reports of other funds. As you compare hypothetical examples of other funds, it is important to note that hypothetical examples are meant to highlight the ongoing costs of investing in a fund only and do not reflect any transaction costs, such as redemption or exchange fees, or expenses that apply to the subaccount or the Contract. Therefore, the hypothetical calculations are useful in comparing ongoing costs only, and will not help you determine the relative total costs of owning different funds. If the fees and expenses imposed under your Contract or Qualified Plan, if any, were included, your costs would be higher.
January 1, 2019 — June 30, 2019 |
| Account value at the beginning of the period ($) | Account value at the end of the period ($) | Expenses paid during the period ($) | Fund’s annualized expense ratio (%) |
| Actual | Hypothetical | Actual | Hypothetical | Actual | Hypothetical | Actual |
Class 1 | 1,000.00 | 1,000.00 | 1,262.20 | 1,020.94 | 4.05 | 3.62 | 0.73 |
Class 2 | 1,000.00 | 1,000.00 | 1,260.20 | 1,019.71 | 5.43 | 4.85 | 0.98 |
Class 3 | 1,000.00 | 1,000.00 | 1,261.30 | 1,020.35 | 4.71 | 4.21 | 0.85 |
Expenses paid during the period are equal to the annualized expense ratio for each class as indicated above, multiplied by the average account value over the period and then multiplied by the number of days in the Fund’s most recent fiscal half year and divided by 365.
Expenses do not include fees and expenses incurred indirectly by the Fund from its investment in underlying funds, including affiliated and non-affiliated pooled investment vehicles, such as mutual funds and exchange-traded funds.
Had Columbia Management Investment Advisers, LLC and/or certain of its affiliates not waived/reimbursed certain fees and expenses, account value at the end of the period would have been reduced.
Columbia Variable Portfolio – Mid Cap Growth Fund | Semiannual Report 2019
| 5 |
Portfolio of Investments
June 30, 2019 (Unaudited)
(Percentages represent value of investments compared to net assets)
Investments in securities
Common Stocks 97.6% |
Issuer | Shares | Value ($) |
Communication Services 2.6% |
Entertainment 2.6% |
Live Nation Entertainment, Inc.(a) | 105,025 | 6,957,906 |
Madison Square Garden Co. (The), Class A(a) | 22,667 | 6,345,400 |
Total | | 13,303,306 |
Total Communication Services | 13,303,306 |
Consumer Discretionary 20.1% |
Distributors 1.4% |
Pool Corp. | 38,397 | 7,333,827 |
Diversified Consumer Services 1.7% |
Grand Canyon Education, Inc.(a) | 72,400 | 8,472,248 |
Hotels, Restaurants & Leisure 9.0% |
Chipotle Mexican Grill, Inc.(a) | 11,025 | 8,080,002 |
Choice Hotels International, Inc. | 92,718 | 8,067,393 |
Churchill Downs, Inc. | 80,028 | 9,208,822 |
Domino’s Pizza, Inc. | 40,398 | 11,241,956 |
Six Flags Entertainment Corp. | 100,608 | 4,998,205 |
Texas Roadhouse, Inc. | 96,100 | 5,157,687 |
Total | | 46,754,065 |
Household Durables 1.4% |
NVR, Inc.(a) | 2,130 | 7,178,633 |
Specialty Retail 6.6% |
O’Reilly Automotive, Inc.(a) | 32,529 | 12,013,610 |
Tractor Supply Co. | 111,506 | 12,131,853 |
Ulta Beauty, Inc.(a) | 29,109 | 10,097,621 |
Total | | 34,243,084 |
Total Consumer Discretionary | 103,981,857 |
Consumer Staples 1.0% |
Food Products 1.0% |
Lamb Weston Holdings, Inc. | 80,500 | 5,100,480 |
Total Consumer Staples | 5,100,480 |
Energy 1.1% |
Oil, Gas & Consumable Fuels 1.1% |
Concho Resources, Inc. | 54,836 | 5,657,978 |
Total Energy | 5,657,978 |
Common Stocks (continued) |
Issuer | Shares | Value ($) |
Financials 5.9% |
Banks 3.1% |
First Republic Bank | 55,904 | 5,459,025 |
SVB Financial Group(a) | 48,013 | 10,783,240 |
Total | | 16,242,265 |
Capital Markets 2.8% |
MSCI, Inc. | 22,002 | 5,253,858 |
Raymond James Financial, Inc. | 107,989 | 9,130,470 |
Total | | 14,384,328 |
Total Financials | 30,626,593 |
Health Care 17.6% |
Biotechnology 2.5% |
Sarepta Therapeutics, Inc.(a) | 42,880 | 6,515,616 |
Seattle Genetics, Inc.(a) | 95,099 | 6,581,802 |
Total | | 13,097,418 |
Health Care Equipment & Supplies 7.3% |
ABIOMED, Inc.(a) | 20,300 | 5,287,947 |
Align Technology, Inc.(a) | 22,793 | 6,238,444 |
IDEXX Laboratories, Inc.(a) | 28,989 | 7,981,541 |
ResMed, Inc. | 50,552 | 6,168,860 |
STERIS PLC | 34,769 | 5,176,409 |
Varian Medical Systems, Inc.(a) | 51,129 | 6,960,191 |
Total | | 37,813,392 |
Health Care Providers & Services 2.7% |
Encompass Health Corp. | 133,167 | 8,437,461 |
Laboratory Corp. of America Holdings(a) | 32,326 | 5,589,166 |
Total | | 14,026,627 |
Health Care Technology 1.0% |
Veeva Systems Inc., Class A(a) | 32,025 | 5,191,573 |
Life Sciences Tools & Services 4.1% |
Agilent Technologies, Inc. | 77,806 | 5,809,774 |
Mettler-Toledo International, Inc.(a) | 10,610 | 8,912,400 |
Pra Health Sciences, Inc.(a) | 64,500 | 6,395,175 |
Total | | 21,117,349 |
Total Health Care | 91,246,359 |
The accompanying Notes to Financial Statements are an integral part of this statement.
6 | Columbia Variable Portfolio – Mid Cap Growth Fund | Semiannual Report 2019 |
Portfolio of Investments (continued)
June 30, 2019 (Unaudited)
Common Stocks (continued) |
Issuer | Shares | Value ($) |
Industrials 15.4% |
Aerospace & Defense 1.3% |
BWX Technologies, Inc. | 126,259 | 6,578,094 |
Building Products 2.9% |
Allegion PLC | 49,600 | 5,483,280 |
Lennox International, Inc. | 33,950 | 9,336,250 |
Total | | 14,819,530 |
Commercial Services & Supplies 5.1% |
Cintas Corp. | 26,895 | 6,381,915 |
Copart, Inc.(a) | 133,823 | 10,001,931 |
Rollins, Inc. | 275,296 | 9,874,867 |
Total | | 26,258,713 |
Machinery 3.3% |
Donaldson Co., Inc. | 151,716 | 7,716,276 |
Toro Co. (The) | 139,551 | 9,335,962 |
Total | | 17,052,238 |
Professional Services 1.3% |
CoStar Group, Inc.(a) | 12,674 | 7,022,156 |
Road & Rail 1.5% |
Old Dominion Freight Line, Inc. | 52,494 | 7,835,254 |
Total Industrials | 79,565,985 |
Information Technology 29.6% |
Electronic Equipment, Instruments & Components 2.1% |
CDW Corp. | 98,244 | 10,905,084 |
IT Services 11.3% |
Booz Allen Hamilton Holdings Corp. | 173,673 | 11,498,889 |
EPAM Systems, Inc.(a) | 45,100 | 7,806,810 |
Gartner, Inc.(a) | 65,669 | 10,568,769 |
GoDaddy, Inc., Class A(a) | 152,341 | 10,686,721 |
Jack Henry & Associates, Inc. | 35,900 | 4,807,728 |
VeriSign, Inc.(a) | 33,519 | 7,010,834 |
WEX, Inc.(a) | 28,927 | 6,019,709 |
Total | | 58,399,460 |
Common Stocks (continued) |
Issuer | Shares | Value ($) |
Semiconductors & Semiconductor Equipment 4.3% |
Advanced Micro Devices, Inc.(a) | 216,300 | 6,569,031 |
Lam Research Corp. | 29,517 | 5,544,473 |
Teradyne, Inc. | 208,978 | 10,012,136 |
Total | | 22,125,640 |
Software 11.9% |
ANSYS, Inc.(a) | 54,939 | 11,252,606 |
Aspen Technology, Inc.(a) | 88,290 | 10,972,681 |
Cadence Design Systems, Inc.(a) | 114,653 | 8,118,579 |
Guidewire Software, Inc.(a) | 54,939 | 5,569,716 |
New Relic, Inc.(a) | 64,000 | 5,536,640 |
ServiceNow, Inc.(a) | 51,203 | 14,058,808 |
Tyler Technologies, Inc.(a) | 29,351 | 6,340,403 |
Total | | 61,849,433 |
Total Information Technology | 153,279,617 |
Materials 1.4% |
Chemicals 1.4% |
Celanese Corp., Class A | 69,852 | 7,530,046 |
Total Materials | 7,530,046 |
Real Estate 2.9% |
Equity Real Estate Investment Trusts (REITS) 2.9% |
Equity LifeStyle Properties, Inc. | 74,978 | 9,097,831 |
SBA Communications Corp.(a) | 26,885 | 6,044,823 |
Total | | 15,142,654 |
Total Real Estate | 15,142,654 |
Total Common Stocks (Cost $427,832,209) | 505,434,875 |
|
Money Market Funds 1.8% |
| Shares | Value ($) |
Columbia Short-Term Cash Fund, 2.433%(b),(c) | 9,358,346 | 9,357,410 |
Total Money Market Funds (Cost $9,357,439) | 9,357,410 |
Total Investments in Securities (Cost: $437,189,648) | 514,792,285 |
Other Assets & Liabilities, Net | | 3,311,072 |
Net Assets | 518,103,357 |
The accompanying Notes to Financial Statements are an integral part of this statement.
Columbia Variable Portfolio – Mid Cap Growth Fund | Semiannual Report 2019
| 7 |
Portfolio of Investments (continued)
June 30, 2019 (Unaudited)
Notes to Portfolio of Investments
(a) | Non-income producing investment. |
(b) | The rate shown is the seven-day current annualized yield at June 30, 2019. |
(c) | As defined in the Investment Company Act of 1940, an affiliated company is one in which the Fund owns 5% or more of the company’s outstanding voting securities, or a company which is under common ownership or control with the Fund. Holdings and transactions in these affiliated companies during the period ended June 30, 2019 are as follows: |
Issuer | Beginning shares | Shares purchased | Shares sold | Ending shares | Realized gain (loss) — affiliated issuers ($) | Net change in unrealized appreciation (depreciation) — affiliated issuers ($) | Dividends — affiliated issuers ($) | Value — affiliated issuers at end of period ($) |
Columbia Short-Term Cash Fund, 2.433% |
| 11,831,346 | 78,163,265 | (80,636,265) | 9,358,346 | 1,221 | (29) | 154,270 | 9,357,410 |
Fair value measurements
The Fund categorizes its fair value measurements according to a three-level hierarchy that maximizes the use of observable inputs and minimizes the use of unobservable inputs by prioritizing that the most observable input be used when available. Observable inputs are those that market participants would use in pricing an investment based on market data obtained from sources independent of the reporting entity. Unobservable inputs are those that reflect the Fund’s assumptions about the information market participants would use in pricing an investment. An investment’s level within the fair value hierarchy is based on the lowest level of any input that is deemed significant to the asset’s or liability’s fair value measurement. The input levels are not necessarily an indication of the risk or liquidity associated with investments at that level. For example, certain U.S. government securities are generally high quality and liquid, however, they are reflected as Level 2 because the inputs used to determine fair value may not always be quoted prices in an active market.
Fair value inputs are summarized in the three broad levels listed below:
■ | Level 1 — Valuations based on quoted prices for investments in active markets that the Fund has the ability to access at the measurement date. Valuation adjustments are not applied to Level 1 investments. |
■ | Level 2 — Valuations based on other significant observable inputs (including quoted prices for similar securities, interest rates, prepayment speeds, credit risks, etc.). |
■ | Level 3 — Valuations based on significant unobservable inputs (including the Fund’s own assumptions and judgment in determining the fair value of investments). |
Inputs that are used in determining fair value of an investment may include price information, credit data, volatility statistics, and other factors. These inputs can be either observable or unobservable. The availability of observable inputs can vary between investments, and is affected by various factors such as the type of investment, and the volume and level of activity for that investment or similar investments in the marketplace. The inputs will be considered by the Investment Manager, along with any other relevant factors in the calculation of an investment’s fair value. The Fund uses prices and inputs that are current as of the measurement date, which may include periods of market dislocations. During these periods, the availability of prices and inputs may be reduced for many investments. This condition could cause an investment to be reclassified between the various levels within the hierarchy.
Certain investments that have been measured at fair value using the net asset value (NAV) per share (or its equivalent) are not categorized in the fair value hierarchy. The fair value amounts presented in the table are intended to reconcile the fair value hierarchy to the amounts presented in the Portfolio of Investments. The Columbia Short-Term Cash Fund seeks to provide shareholders with maximum current income consistent with liquidity and stability of principal. Columbia Short-Term Cash Fund prices its shares with a floating NAV and no longer seeks to maintain a stable NAV.
Investments falling into the Level 3 category are primarily supported by quoted prices from brokers and dealers participating in the market for those investments. However, these may be classified as Level 3 investments due to lack of market transparency and corroboration to support these quoted prices. Additionally, valuation models may be used as the pricing source for any remaining investments classified as Level 3. These models may rely on one or more significant unobservable inputs and/or significant assumptions by the Investment Manager. Inputs used in valuations may include, but are not limited to, financial statement analysis, capital account balances, discount rates and estimated cash flows, and comparable company data.
Under the direction of the Fund’s Board of Trustees (the Board), the Investment Manager’s Valuation Committee (the Committee) is responsible for overseeing the valuation procedures approved by the Board. The Committee consists of voting and non-voting members from various groups within the Investment Manager’s organization, including operations and accounting, trading and investments, compliance, risk management and legal.
The Committee meets at least monthly to review and approve valuation matters, which may include a description of specific valuation determinations, data regarding pricing information received from approved pricing vendors and brokers and the results of Board-approved valuation control policies and procedures (the Policies). The Policies address, among other things, instances when market quotations are or are not readily available, including recommendations of third party pricing vendors and a determination of appropriate pricing methodologies; events that require specific valuation determinations and assessment of fair value techniques; securities with a potential for stale pricing, including those that are illiquid, restricted, or in default; and the effectiveness of third party pricing vendors, including periodic reviews of vendors. The Committee meets more frequently, as needed, to discuss additional valuation matters, which may include the need to review back-testing results, review time-sensitive information or approve related valuation actions. The Committee reports to the Board, with members of the Committee meeting with the Board at each of its regularly scheduled meetings to discuss valuation matters and actions during the period, similar to those described earlier.
For investments categorized as Level 3, the Committee monitors information similar to that described above, which may include: (i) data specific to the issuer or comparable issuers, (ii) general market or specific sector news and (iii) quoted prices and specific or similar security transactions. The Committee considers this data and any changes from prior periods in order to assess the reasonableness of observable and unobservable inputs, any assumptions or internal models used to value those securities and changes in fair value. This data is also used to corroborate, when available, information received from approved pricing vendors and brokers. Various factors impact the frequency of monitoring this information (which may occur as often as daily). However, the Committee may determine that changes to inputs, assumptions and models are not required as a result of the monitoring procedures performed.
The accompanying Notes to Financial Statements are an integral part of this statement.
8 | Columbia Variable Portfolio – Mid Cap Growth Fund | Semiannual Report 2019 |
Portfolio of Investments (continued)
June 30, 2019 (Unaudited)
Fair value measurements (continued)
The following table is a summary of the inputs used to value the Fund’s investments at June 30, 2019:
| Level 1 quoted prices in active markets for identical assets ($) | Level 2 other significant observable inputs ($) | Level 3 significant unobservable inputs ($) | Investments measured at net asset value ($) | Total ($) |
Investments in Securities | | | | | |
Common Stocks | | | | | |
Communication Services | 13,303,306 | — | — | — | 13,303,306 |
Consumer Discretionary | 103,981,857 | — | — | — | 103,981,857 |
Consumer Staples | 5,100,480 | — | — | — | 5,100,480 |
Energy | 5,657,978 | — | — | — | 5,657,978 |
Financials | 30,626,593 | — | — | — | 30,626,593 |
Health Care | 91,246,359 | — | — | — | 91,246,359 |
Industrials | 79,565,985 | — | — | — | 79,565,985 |
Information Technology | 153,279,617 | — | — | — | 153,279,617 |
Materials | 7,530,046 | — | — | — | 7,530,046 |
Real Estate | 15,142,654 | — | — | — | 15,142,654 |
Total Common Stocks | 505,434,875 | — | — | — | 505,434,875 |
Money Market Funds | — | — | — | 9,357,410 | 9,357,410 |
Total Investments in Securities | 505,434,875 | — | — | 9,357,410 | 514,792,285 |
See the Portfolio of Investments for all investment classifications not indicated in the table.
There were no transfers of financial assets between levels during the period.
The accompanying Notes to Financial Statements are an integral part of this statement.
Columbia Variable Portfolio – Mid Cap Growth Fund | Semiannual Report 2019
| 9 |
Statement of Assets and Liabilities
June 30, 2019 (Unaudited)
Assets | |
Investments in securities, at value | |
Unaffiliated issuers (cost $427,832,209) | $505,434,875 |
Affiliated issuers (cost $9,357,439) | 9,357,410 |
Receivable for: | |
Investments sold | 6,886,855 |
Capital shares sold | 173 |
Dividends | 251,653 |
Expense reimbursement due from Investment Manager | 54,655 |
Total assets | 521,985,621 |
Liabilities | |
Payable for: | |
Investments purchased | 2,631,480 |
Capital shares purchased | 732,823 |
Management services fees | 320,981 |
Distribution and/or service fees | 30,303 |
Service fees | 14,686 |
Compensation of board members | 93,838 |
Compensation of chief compliance officer | 55 |
Other expenses | 58,098 |
Total liabilities | 3,882,264 |
Net assets applicable to outstanding capital stock | $518,103,357 |
Represented by | |
Trust capital | $518,103,357 |
Total - representing net assets applicable to outstanding capital stock | $518,103,357 |
Class 1 | |
Net assets | $223,138,228 |
Shares outstanding | 7,197,554 |
Net asset value per share | $31.00 |
Class 2 | |
Net assets | $25,344,313 |
Shares outstanding | 835,788 |
Net asset value per share | $30.32 |
Class 3 | |
Net assets | $269,620,816 |
Shares outstanding | 8,796,912 |
Net asset value per share | $30.65 |
The accompanying Notes to Financial Statements are an integral part of this statement.
10 | Columbia Variable Portfolio – Mid Cap Growth Fund | Semiannual Report 2019 |
Statement of Operations
Six Months Ended June 30, 2019 (Unaudited)
Net investment income | |
Income: | |
Dividends — unaffiliated issuers | $2,056,351 |
Dividends — affiliated issuers | 154,270 |
Total income | 2,210,621 |
Expenses: | |
Management services fees | 1,981,206 |
Distribution and/or service fees | |
Class 2 | 28,864 |
Class 3 | 158,390 |
Service fees | 84,550 |
Compensation of board members | 9,243 |
Custodian fees | 7,541 |
Printing and postage fees | 29,710 |
Audit fees | 14,500 |
Legal fees | 6,834 |
Compensation of chief compliance officer | 51 |
Other | 5,081 |
Total expenses | 2,325,970 |
Fees waived or expenses reimbursed by Investment Manager and its affiliates | (373,406) |
Total net expenses | 1,952,564 |
Net investment income | 258,057 |
Realized and unrealized gain (loss) — net | |
Net realized gain (loss) on: | |
Investments — unaffiliated issuers | 18,318,755 |
Investments — affiliated issuers | 1,221 |
Net realized gain | 18,319,976 |
Net change in unrealized appreciation (depreciation) on: | |
Investments — unaffiliated issuers | 92,511,555 |
Investments — affiliated issuers | (29) |
Net change in unrealized appreciation (depreciation) | 92,511,526 |
Net realized and unrealized gain | 110,831,502 |
Net increase in net assets resulting from operations | $111,089,559 |
The accompanying Notes to Financial Statements are an integral part of this statement.
Columbia Variable Portfolio – Mid Cap Growth Fund | Semiannual Report 2019
| 11 |
Statement of Changes in Net Assets
| Six Months Ended June 30, 2019 (Unaudited) | Year Ended December 31, 2018 |
Operations | | |
Net investment income | $258,057 | $185,579 |
Net realized gain | 18,319,976 | 65,173,519 |
Net change in unrealized appreciation (depreciation) | 92,511,526 | (85,451,497) |
Net increase (decrease) in net assets resulting from operations | 111,089,559 | (20,092,399) |
Decrease in net assets from capital stock activity | (24,127,460) | (34,471,255) |
Total increase (decrease) in net assets | 86,962,099 | (54,563,654) |
Net assets at beginning of period | 431,141,258 | 485,704,912 |
Net assets at end of period | $518,103,357 | $431,141,258 |
| Six Months Ended | Year Ended |
| June 30, 2019 (Unaudited) | December 31, 2018 |
| Shares | Dollars ($) | Shares | Dollars ($) |
Capital stock activity |
Class 1 | | | | |
Subscriptions | 28,738 | 842,424 | 123,243 | 3,285,951 |
Redemptions | (303,616) | (8,811,845) | (351,930) | (9,696,344) |
Net decrease | (274,878) | (7,969,421) | (228,687) | (6,410,393) |
Class 2 | | | | |
Subscriptions | 55,495 | 1,559,057 | 206,040 | 5,555,492 |
Redemptions | (49,701) | (1,413,903) | (92,762) | (2,479,742) |
Net increase | 5,794 | 145,154 | 113,278 | 3,075,750 |
Class 3 | | | | |
Subscriptions | 11,843 | 340,638 | 27,452 | 751,146 |
Redemptions | (582,930) | (16,643,831) | (1,187,600) | (31,887,758) |
Net decrease | (571,087) | (16,303,193) | (1,160,148) | (31,136,612) |
Total net decrease | (840,171) | (24,127,460) | (1,275,557) | (34,471,255) |
The accompanying Notes to Financial Statements are an integral part of this statement.
12 | Columbia Variable Portfolio – Mid Cap Growth Fund | Semiannual Report 2019 |
[THIS PAGE INTENTIONALLY LEFT BLANK]
Columbia Variable Portfolio – Mid Cap Growth Fund | Semiannual Report 2019
| 13 |
The following table is intended to help you understand the Fund’s financial performance. Certain information reflects financial results for a single share of a class held for the periods shown. Per share net investment income (loss) amounts are calculated based on average shares outstanding during the period. Total return assumes reinvestment of all dividends and distributions, if any. Total return does not reflect any fees and expenses imposed under your Contract and/or Qualified Plan, as applicable; such fees and expenses would reduce the total returns for all periods shown. Total return and portfolio turnover are not annualized for periods of less than one year. The portfolio turnover rate is calculated without regard to purchase and sales transactions of short-term instruments and certain derivatives, if any. If such transactions were included, the Fund’s portfolio turnover rate may be higher.
| Net asset value, beginning of period | Net investment income (loss) | Net realized and unrealized gain (loss) | Total from investment operations |
Class 1 |
Six Months Ended 6/30/2019 (Unaudited) | $24.56 | 0.03 | 6.41 | 6.44 |
Year Ended 12/31/2018 | $25.79 | 0.03 | (1.26) | (1.23) |
Year Ended 12/31/2017 | $20.97 | 0.03 | 4.79 | 4.82 |
Year Ended 12/31/2016 | $20.50 | 0.03 | 0.44 | 0.47 |
Year Ended 12/31/2015 | $19.41 | 0.14(d) | 0.95 | 1.09 |
Year Ended 12/31/2014 | $18.07 | (0.02) | 1.36 | 1.34 |
Class 2 |
Six Months Ended 6/30/2019 (Unaudited) | $24.06 | (0.01) | 6.27 | 6.26 |
Year Ended 12/31/2018 | $25.32 | (0.03) | (1.23) | (1.26) |
Year Ended 12/31/2017 | $20.64 | (0.03) | 4.71 | 4.68 |
Year Ended 12/31/2016 | $20.23 | 0.02 | 0.39 | 0.41 |
Year Ended 12/31/2015 | $19.20 | 0.23(f) | 0.80 | 1.03 |
Year Ended 12/31/2014 | $17.92 | (0.05) | 1.33 | 1.28 |
Class 3 |
Six Months Ended 6/30/2019 (Unaudited) | $24.30 | 0.01 | 6.34 | 6.35 |
Year Ended 12/31/2018 | $25.54 | (0.00)(g) | (1.24) | (1.24) |
Year Ended 12/31/2017 | $20.80 | 0.00(g) | 4.74 | 4.74 |
Year Ended 12/31/2016 | $20.36 | 0.05 | 0.39 | 0.44 |
Year Ended 12/31/2015 | $19.30 | 0.25(h) | 0.81 | 1.06 |
Year Ended 12/31/2014 | $17.99 | (0.03) | 1.34 | 1.31 |
Notes to Financial Highlights |
(a) | In addition to the fees and expenses that the Fund bears directly, the Fund indirectly bears a pro rata share of the fees and expenses of any other funds in which it invests. Such indirect expenses are not included in the Fund’s reported expense ratios. |
(b) | Total net expenses include the impact of certain fee waivers/expense reimbursements made by the Investment Manager and certain of its affiliates, if applicable. |
(c) | Annualized. |
(d) | Net investment income per share includes special dividends. The effect of these dividends amounted to $0.14 per share. |
(e) | Ratios include line of credit interest expense which is less than 0.01%. |
(f) | Net investment income per share includes special dividends. The effect of these dividends amounted to $0.27 per share. |
(g) | Rounds to zero. |
(h) | Net investment income per share includes special dividends. The effect of these dividends amounted to $0.28 per share. |
The accompanying Notes to Financial Statements are an integral part of this statement.
14 | Columbia Variable Portfolio – Mid Cap Growth Fund | Semiannual Report 2019 |
Financial Highlights (continued)
| Net asset value, end of period | Total return | Total gross expense ratio to average net assets(a) | Total net expense ratio to average net assets(a),(b) | Net investment income (loss) ratio to average net assets | Portfolio turnover | Net assets, end of period (000’s) |
Class 1 |
Six Months Ended 6/30/2019 (Unaudited) | $31.00 | 26.22% | 0.88%(c) | 0.73%(c) | 0.18%(c) | 44% | $223,138 |
Year Ended 12/31/2018 | $24.56 | (4.77%) | 0.89% | 0.74% | 0.12% | 150% | $183,546 |
Year Ended 12/31/2017 | $25.79 | 22.98% | 0.91% | 0.74% | 0.14% | 115% | $198,617 |
Year Ended 12/31/2016 | $20.97 | 2.29% | 0.92% | 0.76% | 0.16% | 150% | $158,566 |
Year Ended 12/31/2015 | $20.50 | 5.62% | 0.94% | 0.84% | 0.67% | 109% | $18,161 |
Year Ended 12/31/2014 | $19.41 | 7.41% | 0.91%(e) | 0.88%(e) | (0.09%) | 96% | $81,262 |
Class 2 |
Six Months Ended 6/30/2019 (Unaudited) | $30.32 | 26.02% | 1.13%(c) | 0.98%(c) | (0.06%)(c) | 44% | $25,344 |
Year Ended 12/31/2018 | $24.06 | (4.98%) | 1.14% | 0.99% | (0.12%) | 150% | $19,966 |
Year Ended 12/31/2017 | $25.32 | 22.68% | 1.16% | 0.99% | (0.11%) | 115% | $18,148 |
Year Ended 12/31/2016 | $20.64 | 2.03% | 1.18% | 1.01% | 0.11% | 150% | $12,910 |
Year Ended 12/31/2015 | $20.23 | 5.36% | 1.20% | 1.05% | 1.11% | 109% | $13,920 |
Year Ended 12/31/2014 | $19.20 | 7.14% | 1.17%(e) | 1.13%(e) | (0.30%) | 96% | $10,439 |
Class 3 |
Six Months Ended 6/30/2019 (Unaudited) | $30.65 | 26.13% | 1.01%(c) | 0.85%(c) | 0.06%(c) | 44% | $269,621 |
Year Ended 12/31/2018 | $24.30 | (4.86%) | 1.01% | 0.86% | (0.01%) | 150% | $227,630 |
Year Ended 12/31/2017 | $25.54 | 22.79% | 1.03% | 0.86% | 0.01% | 115% | $268,941 |
Year Ended 12/31/2016 | $20.80 | 2.16% | 1.05% | 0.88% | 0.24% | 150% | $247,151 |
Year Ended 12/31/2015 | $20.36 | 5.49% | 1.07% | 0.92% | 1.24% | 109% | $279,919 |
Year Ended 12/31/2014 | $19.30 | 7.28% | 1.04%(e) | 1.00%(e) | (0.18%) | 96% | $286,989 |
The accompanying Notes to Financial Statements are an integral part of this statement.
Columbia Variable Portfolio – Mid Cap Growth Fund | Semiannual Report 2019
| 15 |
Notes to Financial Statements
June 30, 2019 (Unaudited)
Note 1. Organization
Columbia Variable Portfolio – Mid Cap Growth Fund (the Fund), a series of Columbia Funds Variable Series Trust II (the Trust), is a diversified fund. The Trust is registered under the Investment Company Act of 1940, as amended (the 1940 Act), as an open-end management investment company organized as a Massachusetts business trust.
Fund shares
The Trust may issue an unlimited number of shares (without par value). The Fund offers Class 1, Class 2 and Class 3 shares to separate accounts funding variable annuity contracts and variable life insurance policies (collectively, Contracts) issued by affiliated and unaffiliated life insurance companies (Participating Insurance Companies) as well as qualified pension and retirement plans (Qualified Plans) and other qualified institutional investors (Qualified Investors) authorized by Columbia Management Investment Distributors, Inc. (the Distributor). You may not buy (nor will you own) shares of the Fund directly. You may invest by participating in a Qualified Plan or by buying a Contract and making allocations to the Fund. Although all share classes generally have identical voting, dividend and liquidation rights, each share class votes separately when required by the Trust’s organizational documents or by law. Different share classes pay different distribution amounts to the extent the expenses of such share classes differ, and distributions in liquidation will be proportional to the net asset value of each share class. Each share class has its own cost structure and other features.
Note 2. Summary of significant accounting policies
Basis of preparation
The Fund is an investment company that applies the accounting and reporting guidance in the Financial Accounting Standards Board (FASB) Accounting Standards Codification Topic 946,Financial Services - Investment Companies (ASC 946). The financial statements are prepared in accordance with U.S. generally accepted accounting principles (GAAP), which requires management to make certain estimates and assumptions that affect the reported amounts of assets and liabilities, the disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of income and expenses during the reporting period. Actual results could differ from those estimates.
The following is a summary of significant accounting policies followed by the Fund in the preparation of its financial statements.
Security valuation
All equity securities are valued at the close of business of the New York Stock Exchange. Equity securities are valued at the last quoted sales price on the principal exchange or market on which they trade, except for securities traded on the NASDAQ Stock Market, which are valued at the NASDAQ official close price. Unlisted securities or listed securities for which there were no sales during the day are valued at the mean of the latest quoted bid and ask prices on such exchanges or markets.
Foreign equity securities are valued based on the closing price on the foreign exchange in which such securities are primarily traded. If any foreign equity security closing prices are not readily available, the securities are valued at the mean of the latest quoted bid and ask prices on such exchanges or markets. Foreign currency exchange rates are generally determined at 4:00 p.m. Eastern (U.S.) time. Many securities markets and exchanges outside the U.S. close prior to the close of the New York Stock Exchange; therefore, the closing prices for securities in such markets or on such exchanges may not fully reflect events that occur after such close but before the close of the New York Stock Exchange. In those situations, foreign securities will be fair valued pursuant to a policy adopted by the Board of Trustees, including, if available, utilizing a third party pricing service to determine these fair values. The third party pricing service takes into account multiple factors, including, but not limited to, movements in the U.S. securities markets, certain depositary receipts, futures contracts and foreign exchange rates that have occurred subsequent to the close of the foreign exchange or market, to determine a good faith estimate that reasonably reflects the current market conditions as of the close of the New York Stock Exchange. The fair value of a security is likely to be different from the quoted or published price, if available.
Investments in open-end investment companies, including money market funds, are valued at their latest net asset value.
16 | Columbia Variable Portfolio – Mid Cap Growth Fund | Semiannual Report 2019 |
Notes to Financial Statements (continued)
June 30, 2019 (Unaudited)
Investments for which market quotations are not readily available, or that have quotations which management believes are not reflective of market value or reliable, are valued at fair value as determined in good faith under procedures approved by and under the general supervision of the Board of Trustees. If a security or class of securities (such as foreign securities) is valued at fair value, such value is likely to be different from the quoted or published price for the security.
The determination of fair value often requires significant judgment. To determine fair value, management may use assumptions including but not limited to future cash flows and estimated risk premiums. Multiple inputs from various sources may be used to determine fair value.
GAAP requires disclosure regarding the inputs and valuation techniques used to measure fair value and any changes in valuation inputs or techniques. In addition, investments shall be disclosed by major category. This information is disclosed following the Fund’s Portfolio of Investments.
Security transactions
Security transactions are accounted for on the trade date. Cost is determined and gains (losses) are based upon the specific identification method for both financial statement and federal income tax purposes.
Income recognition
Corporate actions and dividend income are generally recorded net of any non-reclaimable tax withholdings, on the ex-dividend date or upon receipt of ex-dividend notification in the case of certain foreign securities.
The Fund may receive distributions from holdings in equity securities, business development companies (BDCs), exchange-traded funds (ETFs), limited partnerships (LPs), other regulated investment companies (RICs), and real estate investment trusts (REITs), which report information on the tax character of their distributions annually. These distributions are allocated to dividend income, capital gain and return of capital based on actual information reported. Return of capital is recorded as a reduction of the cost basis of securities held. If the Fund no longer owns the applicable securities, return of capital is recorded as a realized gain. With respect to REITs, to the extent actual information has not yet been reported, estimates for return of capital are made by the Fund’s management. Management’s estimates are subsequently adjusted when the actual character of the distributions is disclosed by the REITs, which could result in a proportionate change in return of capital to shareholders.
Awards from class action litigation are recorded as a reduction of cost basis if the Fund still owns the applicable securities on the payment date. If the Fund no longer owns the applicable securities, the proceeds are recorded as realized gains.
Expenses
General expenses of the Trust are allocated to the Fund and other funds of the Trust based upon relative net assets or other expense allocation methodologies determined by the nature of the expense. Expenses directly attributable to the Fund are charged to the Fund. Expenses directly attributable to a specific class of shares are charged to that share class.
Determination of class net asset value
All income, expenses (other than class-specific expenses, which are charged to that share class, as shown in the Statement of Operations) and realized and unrealized gains (losses) are allocated to each class of the Fund on a daily basis, based on the relative net assets of each class, for purposes of determining the net asset value of each class.
Federal income tax status
The Fund is treated as a partnership for federal income tax purposes, and the Fund does not expect to make regular distributions. The Fund will not be subject to federal income tax, and therefore, there is no provision for federal income taxes. The partners of the Fund are subject to tax on their distributive share of the Fund’s income and loss. The components of the Fund’s net assets are reported at the partner-level for federal income tax purposes, and therefore, are not presented in the Statement of Assets and Liabilities.
Columbia Variable Portfolio – Mid Cap Growth Fund | Semiannual Report 2019
| 17 |
Notes to Financial Statements (continued)
June 30, 2019 (Unaudited)
Management of the Fund has concluded that there are no significant uncertain tax positions in the Fund that would require recognition in the financial statements. However, management’s conclusion may be subject to review and adjustment at a later date based on factors including, but not limited to, new tax laws, regulations, and administrative interpretations (including relevant court decisions). Generally, the Fund’s federal tax returns for the prior three fiscal years remain subject to examination by the Internal Revenue Service.
Guarantees and indemnifications
Under the Trust’s organizational documents and, in some cases, by contract, its officers and trustees are indemnified against certain liabilities arising out of the performance of their duties to the Trust or its funds. In addition, certain of the Fund’s contracts with its service providers contain general indemnification clauses. The Fund’s maximum exposure under these arrangements is unknown since the amount of any future claims that may be made against the Fund cannot be determined, and the Fund has no historical basis for predicting the likelihood of any such claims.
Recent accounting pronouncement
Accounting Standards Update 2018-13 Disclosure Framework - Changes to the Disclosure Requirements for Fair Value Measurement
In August 2018, the Financial Accounting Standards Board issued Accounting Standards Update (ASU) No. 2018-13 Disclosure Framework - Changes to the Disclosure Requirements for Fair Value Measurement. ASU No. 2018-13, in addition to other modifications and additions, removes the requirement to disclose the amount and reasons for transfers between Level 1 and Level 2 of the fair value hierarchy and the policy for the timing of transfers between levels. The standard is effective for annual periods beginning after December 15, 2019 and interim periods within those fiscal years. At this time, management is evaluating the implication of this guidance and the impact it will have on the financial statement disclosures, if any.
Note 3. Fees and other transactions with affiliates
Management services fees
The Fund has entered into a Management Agreement with Columbia Management Investment Advisers, LLC (the Investment Manager), a wholly-owned subsidiary of Ameriprise Financial, Inc. (Ameriprise Financial). Under the Management Agreement, the Investment Manager provides the Fund with investment research and advice, as well as administrative and accounting services. The management services fee is an annual fee that is equal to a percentage of the Fund’s daily net assets that declines from 0.82% to 0.65% as the Fund’s net assets increase. The annualized effective management services fee rate for the six months ended June 30, 2019 was 0.82% of the Fund’s average daily net assets.
Participating Affiliates
The Investment Manager and its investment advisory affiliates (Affiliates) may coordinate in providing services to their clients. From time to time, the Investment Manager may engage its Affiliates to provide a variety of services such as investment research, investment monitoring, trading and discretionary investment management (including portfolio management) to certain accounts managed by the Investment Manager, including the Fund. These Affiliates will provide services to the Investment Manager pursuant to personnel-sharing agreements or similar inter-company arrangements and the Fund will pay no additional fees and expenses as a result of any such arrangements.
These Affiliates, like the Investment Manager, are direct or indirect subsidiaries of Ameriprise Financial and are registered with the appropriate respective regulators and, where required, the Securities and Exchange Commission and the Commodity Futures Trading Commission in the United States. Pursuant to some of these arrangements, certain employees of these Affiliates may serve as “associated persons” of the Investment Manager and, in this capacity, subject to the oversight and supervision of the Investment Manager and consistent with the investment objectives, policies and limitations set forth in the Fund’s prospectus and SAI, may provide such services to the Fund on behalf of the Investment Manager.
18 | Columbia Variable Portfolio – Mid Cap Growth Fund | Semiannual Report 2019 |
Notes to Financial Statements (continued)
June 30, 2019 (Unaudited)
Compensation of board members
Members of the Board of Trustees who are not officers or employees of the Investment Manager or Ameriprise Financial are compensated for their services to the Fund as disclosed in the Statement of Operations. Under a Deferred Compensation Plan (the Deferred Plan), these members of the Board of Trustees may elect to defer payment of up to 100% of their compensation. Deferred amounts are treated as though equivalent dollar amounts had been invested in shares of certain funds managed by the Investment Manager. The Fund’s liability for these amounts is adjusted for market value changes and remains in the Fund until distributed in accordance with the Deferred Plan. All amounts payable under the Deferred Plan constitute a general unsecured obligation of the Fund.
Compensation of Chief Compliance Officer
The Board of Trustees has appointed a Chief Compliance Officer to the Fund in accordance with federal securities regulations. As disclosed in the Statement of Operations, a portion of the Chief Compliance Officer’s total compensation is allocated to the Fund, along with other allocations to affiliated registered investment companies managed by the Investment Manager and its affiliates, based on relative net assets.
Service fees
The Fund has entered into a Shareholder Services Agreement with Columbia Management Investment Services Corp. (the Transfer Agent), an affiliate of the Investment Manager and a wholly-owned subsidiary of Ameriprise Financial. Under this agreement, the Fund pays a service fee equal to the payments made by the Transfer Agent to Participating Insurance Companies and other financial intermediaries (together, Participating Organizations) for services each such Participating Organization provides to its clients, customers and participants that are invested directly or indirectly in the Fund, up to a cap approved by the Board of Trustees from time to time. The annualized effective service fee rate for the six months ended June 30, 2019, was 0.03% of the Fund’s average daily net assets.
The Transfer Agent may retain as compensation for its services revenues from fees for wire, telephone and redemption orders, account transcripts due the Transfer Agent from Fund shareholders and interest (net of bank charges) earned with respect to balances in accounts the Transfer Agent maintains in connection with its services to the Fund.
Distribution and/or service fees
The Fund has an agreement with the Distributor, an affiliate of the Investment Manager and a wholly-owned subsidiary of Ameriprise Financial, for distribution services. Under a Plan and Agreement of Distribution, the Fund pays a fee at an annual rate of up to 0.25% of the Fund’s average daily net assets attributable to Class 2 shares and an annual rate of up to 0.125% of the Fund’s average daily net assets attributable to Class 3 shares. The Fund pays no distribution and service fees for Class 1 shares.
Expenses waived/reimbursed by the Investment Manager and its affiliates
The Investment Manager and certain of its affiliates have contractually agreed to waive fees and/or reimburse expenses (excluding certain fees and expenses described below) for the period(s) disclosed below, unless sooner terminated at the sole discretion of the Board of Trustees, so that the Fund’s net operating expenses, after giving effect to fees waived/expenses reimbursed and any balance credits and/or overdraft charges from the Fund’s custodian, do not exceed the following annual rate(s) as a percentage of the class’ average daily net assets:
| Fee rate(s) contractual through April 30, 2020 |
Class 1 | 0.73% |
Class 2 | 0.98 |
Class 3 | 0.855 |
Under the agreement governing these fee waivers and/or expense reimbursement arrangements, the following fees and expenses are excluded from the waiver/reimbursement commitment, and therefore will be paid by the Fund, if applicable: taxes (including foreign transaction taxes), expenses associated with investments in affiliated and non-affiliated
Columbia Variable Portfolio – Mid Cap Growth Fund | Semiannual Report 2019
| 19 |
Notes to Financial Statements (continued)
June 30, 2019 (Unaudited)
pooled investment vehicles (including mutual funds and exchange-traded funds), transaction costs and brokerage commissions, costs related to any securities lending program, dividend expenses associated with securities sold short, inverse floater program fees and expenses, transaction charges and interest on borrowed money, interest, infrequent and/or unusual expenses and any other expenses the exclusion of which is specifically approved by the Board of Trustees. This agreement may be modified or amended only with approval from the Investment Manager, certain of its affiliates and the Fund. Any fees waived and/or expenses reimbursed under the expense reimbursement arrangements described above are not recoverable by the Investment Manager or its affiliates in future periods.
Note 4. Portfolio information
The cost of purchases and proceeds from sales of securities, excluding short-term investments and derivatives, if any, aggregated to $208,179,045 and $233,384,548, respectively, for the six months ended June 30, 2019. The amount of purchase and sale activity impacts the portfolio turnover rate reported in the Financial Highlights.
Note 5. Affiliated money market fund
The Fund invests in Columbia Short-Term Cash Fund, an affiliated money market fund established for the exclusive use by the Fund and other affiliated funds (the Affiliated MMF). The income earned by the Fund from such investments is included as Dividends - affiliated issuers in the Statement of Operations. As an investing fund, the Fund indirectly bears its proportionate share of the expenses of the Affiliated MMF. The Affiliated MMF prices its shares with a floating net asset value. In addition, the Board of Trustees of the Affiliated MMF may impose a fee on redemptions (sometimes referred to as a liquidity fee) or temporarily suspend redemptions (sometimes referred to as imposing a redemption gate) in the event its liquidity falls below regulatory limits.
Note 6. Interfund lending
Pursuant to an exemptive order granted by the Securities and Exchange Commission, the Fund participates in a program (the Interfund Program) allowing each participating Columbia Fund (each, a Participating Fund) to lend money directly to and, except for closed-end funds and money market funds, borrow money directly from other Participating Funds for temporary purposes. The amounts eligible for borrowing and lending under the Interfund Program are subject to certain restrictions.
Interfund loans are subject to the risk that the borrowing fund could be unable to repay the loan when due, and a delay in repayment to the lending fund could result in lost opportunities and/or additional lending costs. The exemptive order is subject to conditions intended to mitigate conflicts of interest arising from the Investment Manager’s relationship with each Participating Fund.
The Fund did not borrow or lend money under the Interfund Program during the six months ended June 30, 2019.
Note 7. Line of credit
The Fund has access to a revolving credit facility with a syndicate of banks led by Citibank, N.A., HSBC Bank USA, N.A. and JPMorgan Chase Bank, N.A. whereby the Fund may borrow for the temporary funding of shareholder redemptions or for other temporary or emergency purposes. The credit facility, which is a collective agreement between the Fund and certain other funds managed by the Investment Manager or an affiliated investment manager, severally and not jointly, permits collective borrowings up to $1 billion. Interest is charged to each participating fund based on its borrowings at a rate equal to the higher of (i) the federal funds effective rate, (ii) the one-month LIBOR rate and (iii) the overnight bank funding rate, plus in each case, 1.00%. Each borrowing under the credit facility matures no later than 60 days after the date of borrowing. The Fund also pays a commitment fee equal to its pro rata share of the unused amount of the credit facility at a rate of 0.15% per annum. The commitment fee is included in other expenses in the Statement of Operations. This agreement expires annually in December unless extended or renewed.
The Fund had no borrowings during the six months ended June 30, 2019.
20 | Columbia Variable Portfolio – Mid Cap Growth Fund | Semiannual Report 2019 |
Notes to Financial Statements (continued)
June 30, 2019 (Unaudited)
Note 8. Significant risks
Consumer discretionary sector risk
The Fund may be more susceptible to the particular risks that may affect companies in the consumer discretionary sector than if it were invested in a wider variety of companies in unrelated sectors. Companies in the consumer discretionary sector are subject to certain risks, including fluctuations in the performance of the overall domestic and international economy, interest rate changes, increased competition and consumer confidence. Performance of such companies may be affected by factors including reduced disposable household income, reduced consumer spending, changing demographics and consumer tastes.
Shareholder concentration risk
At June 30, 2019, affiliated shareholders of record owned 96.1% of the outstanding shares of the Fund in one or more accounts. Subscription and redemption activity by concentrated accounts may have a significant effect on the operations of the Fund. In the case of a large redemption, the Fund may be forced to sell investments at inopportune times, including its liquid positions, which may result in Fund losses and the Fund holding a higher percentage of less liquid positions. Large redemptions could result in decreased economies of scale and increased operating expenses for non-redeeming Fund shareholders.
Technology and technology-related investment risk
The Fund may be more susceptible to the particular risks that may affect companies in the information technology sector, as well as other technology-related sectors (collectively, the technology sectors) than if it were invested in a wider variety of companies in unrelated sectors. Companies in the technology sectors are subject to certain risks, including the risk that new services, equipment or technologies will not be accepted by consumers and businesses or will become rapidly obsolete. Performance of such companies may be affected by factors including obtaining and protecting patents (or the failure to do so) and significant competitive pressures, including aggressive pricing of their products or services, new market entrants, competition for market share and short product cycles due to an accelerated rate of technological developments. Such competitive pressures may lead to limited earnings and/or falling profit margins. As a result, the value of their securities may fall or fail to rise. In addition, many technology sector companies have limited operating histories and prices of these companies’ securities historically have been more volatile than other securities, especially over the short term.
Note 9. Subsequent events
Management has evaluated the events and transactions that have occurred through the date the financial statements were issued and noted no items requiring adjustment of the financial statements or additional disclosure.
Note 10. Information regarding pending and settled legal proceedings
Ameriprise Financial and certain of its affiliates have historically been involved in a number of legal, arbitration and regulatory proceedings, including routine litigation, class actions, and governmental actions, concerning matters arising in connection with the conduct of their business activities. Ameriprise Financial believes that the Fund is not currently the subject of, and that neither Ameriprise Financial nor any of its affiliates are the subject of, any pending legal, arbitration or regulatory proceedings that are likely to have a material adverse effect on the Fund or the ability of Ameriprise Financial or its affiliates to perform under their contracts with the Fund. Ameriprise Financial is required to make quarterly (10-Q), annual (10-K) and, as necessary, 8-K filings with the Securities and Exchange Commission (SEC) on legal and regulatory matters that relate to Ameriprise Financial and its affiliates. Copies of these filings may be obtained by accessing the SEC website at www.sec.gov.
There can be no assurance that these matters, or the adverse publicity associated with them, will not result in increased Fund redemptions, reduced sale of Fund shares or other adverse consequences to the Fund. Further, although we believe proceedings are not likely to have a material adverse effect on the Fund or the ability of Ameriprise Financial or its affiliates to perform under their contracts with the Fund, these proceedings are subject to uncertainties and, as such, we are unable to estimate the possible loss or range of loss that may result. An adverse outcome in one or more of these proceedings could result in adverse judgments, settlements, fines, penalties or other relief that could have a material adverse effect on the consolidated financial condition or results of operations of Ameriprise Financial.
Columbia Variable Portfolio – Mid Cap Growth Fund | Semiannual Report 2019
| 21 |
APPROVAL OF MANAGEMENT AGREEMENT
Columbia Management Investment Advisers, LLC (Columbia Threadneedle or the Investment Manager, and together with its domestic and global affiliates, Columbia Threadneedle Investments), a wholly-owned subsidiary of Ameriprise Financial, Inc. (Ameriprise Financial), serves as the investment manager to Columbia Variable Portfolio – Mid Cap Growth Fund (the Fund). Under a management agreement (the Management Agreement), Columbia Threadneedle provides investment advice and other services to the Fund and other funds distributed by Columbia Management Investment Distributors, Inc. (collectively, the Funds).
On an annual basis, the Fund’s Board of Trustees (the Board), including the independent Board members (the Independent Trustees), considers renewal of the Management Agreement. Columbia Threadneedle prepared detailed reports for the Board and its Contracts Committee in November 2018 and January, March, April and June 2019, including reports providing the results of analyses performed by an independent organization, Broadridge Financial Solutions, Inc. (Broadridge), and a comprehensive response to items of information requested by independent legal counsel to the Independent Trustees (Independent Legal Counsel) in a letter to the Investment Manager, to assist the Board in making this determination. Many of the materials presented at these meetings were first supplied in draft form to designated independent Board representatives, i.e., Independent Legal Counsel, Fund Counsel, the Chair of the Board (who is an Independent Trustee) and the Chair of the Contracts Committee (who is an Independent Trustee), and the final materials were revised to include information reflective of discussion and subsequent requests made by the Contracts Committee. In addition, throughout the year, the Board (or its committees) regularly meets with portfolio management teams and senior management personnel and reviews information prepared by Columbia Threadneedle addressing the services Columbia Threadneedle provides and Fund performance. The Board also accords appropriate weight to the work, deliberations and conclusions of the various committees, such as the Contracts Committee, the Investment Review Committee, the Audit Committee and the Compliance Committee in determining whether to continue the Management Agreement.
The Board, at its June 17-19, 2019 in-person Board meeting (the June Meeting), considered the renewal of the Management Agreement for an additional one-year term. At the June Meeting, Independent Legal Counsel reviewed with the Independent Trustees various factors relevant to the Board’s consideration of management agreements and the Board’s legal responsibilities related to such consideration. Following an analysis and discussion of the factors identified below, the Board, including all of the Independent Trustees, approved the renewal of the Management Agreement.
Nature, extent and quality of services provided by Columbia Threadneedle
The Board analyzed various reports and presentations it had received detailing the services performed by Columbia Threadneedle, as well as its history, reputation, expertise, resources and capabilities, and the qualifications of its personnel.
The Board specifically considered the many developments during recent years concerning the services provided by Columbia Threadneedle, including, in particular, the organization and depth of the equity and credit research departments. The Board further observed the enhancements to the investment risk management department’s processes, systems and oversight, over the past several years, as well as planned 2019 initiatives. The Board also took into account the broad scope of services provided by Columbia Threadneedle to each Fund, including, among other services, investment, risk and compliance oversight. The Board also took into account the information it received concerning Columbia Threadneedle’s ability to attract and retain key portfolio management personnel and that it has sufficient resources to provide competitive and adequate compensation to investment personnel.
In connection with the Board’s evaluation of the overall package of services provided by Columbia Threadneedle, the Board also considered the nature, quality and range of administrative services provided to the Fund by Columbia Threadneedle, as well as the achievements in 2018 in the performance of administrative services, and noted the various enhancements anticipated for 2019. In evaluating the quality of services provided under the Management Agreement, the Board also took into account the organization and strength of the Fund’s and its service providers’ compliance programs. In addition, the Board reviewed the financial condition of Columbia Threadneedle and its affiliates and each entity’s ability to carry out its responsibilities under the Management Agreement and the Fund’s other service agreements with affiliates of Ameriprise Financial, observing the financial strength of Ameriprise Financial, with its relatively strong cash position and solid balance sheet.
22 | Columbia Variable Portfolio – Mid Cap Growth Fund | Semiannual Report 2019 |
APPROVAL OF MANAGEMENT AGREEMENT (continued)
The Board also discussed the acceptability of the terms of the Management Agreement (including the relatively broad scope of services required to be performed by Columbia Threadneedle), noting that no material changes are proposed from the form of agreement previously approved. They also noted the wide array of legal and compliance services provided to the Funds under the Management Agreement. It was also observed that the services being performed under the Management Agreement were of a reasonably high quality.
Based on the foregoing, and based on other information received (both oral and written, including the information on investment performance referenced below) and other considerations, the Board concluded that Columbia Threadneedle and its affiliates are in a position to continue to provide a high quality and level of services to the Fund.
Investment performance
For purposes of evaluating the nature, extent and quality of services provided under the Management Agreement, the Board carefully reviewed the investment performance of the Fund. In this regard, the Board considered detailed reports providing the results of analyses performed by an independent organization showing, for various periods (including since manager inception): the performance of the Fund, the performance of a benchmark index, the percentage ranking of the Fund among its comparison group, and the net assets of the Fund. The Board observed that the Fund’s investment performance was understandable in light of the particular management style involved and the particular market environment.
Comparative fees, costs of services provided and the profits realized by Columbia Threadneedle and its affiliates from their relationships with the Fund
The Board reviewed comparative fees and the costs of services provided under the Management Agreement. The Board members considered detailed comparative information set forth in an annual report on fees and expenses, including, among other things, data (based on analyses conducted by an independent organization) showing a comparison of the Fund’s expenses with median expenses paid by funds in its comparative peer universe, as well as data showing the Fund’s contribution to Columbia Threadneedle’s profitability.
The Board considered the reports of its independent fee consultant, JDL Consultants, LLC (JDL), which assisted in the Board’s analysis of the Funds’ performance and expenses, the reasonableness of Columbia Threadneedle’s profitability, particularly in comparison to industry competitors, the reasonableness of the Funds’ fee rates, and JDL’s conclusion that the management fees being charged to the Fund are reasonable. The Board accorded particular weight to the notion that the primary objective of the level of fees is to achieve a rational pricing model applied consistently across the various product lines in the Fund family, while assuring that the overall fees for each Fund (with certain defined exceptions) are generally in line with the "pricing philosophy" currently in effect (i.e., that Fund total expense ratios, in general, approximate or are lower than the median expense ratios of funds in the same Lipper comparison universe). The Board took into account that the Fund’s total expense ratio (after considering proposed expense caps/waivers) was below the peer universe’s median expense ratio shown in the reports. Based on its review, the Board concluded that the Fund’s management fee was fair and reasonable in light of the extent and quality of services that the Fund receives.
The Board also considered the profitability of Columbia Threadneedle and its affiliates in connection with Columbia Threadneedle providing management services to the Fund. In this regard, the Independent Trustees referred to their detailed analysis of the Profitability Report, discussing the profitability to Columbia Threadneedle and Ameriprise Financial from managing, operating and distributing the Funds. The Board considered that in 2018 the Board had concluded that 2017 profitability was reasonable and that the 2019 information shows that the profitability generated by Columbia Threadneedle in 2018 only slightly increased from 2017 levels. The Board also noted JDL’s report and its conclusion that 2018 Columbia Threadneedle profitability relative to industry competitors was reasonable. It also took into account the indirect economic benefits flowing to Columbia Threadneedle or its affiliates in connection with managing or distributing the Funds, such as the enhanced ability to offer various other financial products to Ameriprise Financial customers, soft dollar benefits and overall reputational advantages. The Board noted that the fees paid by the Fund should permit the Investment Manager to offer competitive compensation to its personnel, make necessary investments in its business and earn an appropriate profit. The Board concluded that profitability levels were reasonable.
Columbia Variable Portfolio – Mid Cap Growth Fund | Semiannual Report 2019
| 23 |
APPROVAL OF MANAGEMENT AGREEMENT (continued)
Economies of scale to be realized
The Board also considered the economies of scale that might be realized by the Fund as its net asset level grows and took note of the extent to which Fund shareholders might also benefit from such growth. In this regard, the Board took into account that management fees decline as Fund assets exceed various breakpoints, all of which have not been surpassed. The Board concluded that the breakpoints in the management fee rate schedule satisfactorily provides for the sharing of economies of scale, as they allow for adequate opportunity for shareholders to realize benefits (fee breaks) as Fund assets grow.
Based on the foregoing, the Board, including all of the Independent Trustees, concluded that the management fees were fair and reasonable in light of the extent and quality of services provided. In reaching this conclusion, no single factor was determinative. On June 19, 2019, the Board, including all of the Independent Trustees, approved the renewal of the Management Agreement.
24 | Columbia Variable Portfolio – Mid Cap Growth Fund | Semiannual Report 2019 |
Proxy voting policies and procedures
The policy of the Board of Trustees is to vote the proxies of the companies in which the Fund holds investments consistent with the procedures as stated in the Statement of Additional Information (SAI). You may obtain a copy of the SAI without charge by calling 800.345.6611; contacting your financial intermediary or searching the website of the Securities and Exchange Commission (SEC) at sec.gov. Information regarding how the Fund voted proxies relating to portfolio securities is filed with the SEC by August 31st for the most recent 12-month period ending June 30th of that year, and is available without charge by visiting columbiathreadneedleus.com/investor/, or searching the website of the SEC at sec.gov.
Quarterly schedule of investments
The Fund files a complete schedule of portfolio holdings with the SEC for the first and third quarters of each fiscal year on Form N-PORT, and for reporting periods ended prior to March 31, 2019, on Form N-Q. The Fund’s Form N-Q and Form N-PORT filings are available on the SEC’s website at sec.gov. The Fund’s complete schedule of portfolio holdings, as filed on Form N-Q or Form N-PORT, can also be obtained without charge, upon request, by calling 800.345.6611.
Additional Fund information
Fund investment manager
Columbia Management Investment Advisers, LLC
225 Franklin Street
Boston, MA 02110
Fund distributor
Columbia Management Investment Distributors, Inc.
225 Franklin Street
Boston, MA 02110
Fund transfer agent
Columbia Management Investment Services Corp.
P.O. Box 219104
Kansas City, MO 64121-9104
Columbia Variable Portfolio – Mid Cap Growth Fund | Semiannual Report 2019
| 25 |
[THIS PAGE INTENTIONALLY LEFT BLANK]
[THIS PAGE INTENTIONALLY LEFT BLANK]
Columbia Variable Portfolio – Mid Cap Growth Fund
P.O. Box 219104
Kansas City, MO 64121-9104
Please read and consider the investment objectives, risks, charges and expenses for any fund carefully before investing. For Fund and other investment product prospectuses, which contain this and other important information, contact your financial advisor or insurance representative. Please read the prospectus carefully before you invest.The Fund is distributed by Columbia Management Investment Distributors, Inc., member FINRA, and managed by Columbia Management Investment Advisers, LLC.
Columbia Threadneedle Investments (Columbia Threadneedle) is the global brand name of the Columbia and Threadneedle group of companies. All rights reserved. Columbia Management Investment Distributors, Inc., 225 Franklin Street, Boston, MA 02110-2804
© 2019 Columbia Management Investment Advisers, LLC.

SemiAnnual Report
June 30, 2019
Columbia Variable Portfolio – Select Large Cap Value Fund
(formerly Columbia Variable Portfolio – Select Large-Cap Value Fund)
Please remember that you may not buy (nor will you own) shares of the Fund directly. The Fund is available through variable annuity contracts and variable life insurance policies offered by the separate accounts of participating insurance companies as well as qualified pension and retirement plans. Please contact your financial advisor or insurance representative for more information.
Not FDIC Insured • No bank guarantee • May lose value
Columbia Variable Portfolio – Select Large Cap Value Fund | Semiannual Report 2019
Fund at a Glance
(Unaudited)
Investment objective
Columbia Variable Portfolio – Select Large Cap Value Fund (the Fund) seeks to provide shareholders with long-term growth of capital.
Portfolio management
Richard Rosen
Lead Portfolio Manager
Managed Fund since 2008
Richard Taft
Portfolio Manager
Managed Fund since 2016
Average annual total returns (%) (for the period ended June 30, 2019) |
| | Inception | 6 Months cumulative | 1 Year | 5 Years | 10 Years |
Class 1* | 05/03/10 | 14.80 | 2.87 | 7.66 | 13.68 |
Class 2* | 05/03/10 | 14.64 | 2.60 | 7.39 | 13.42 |
Class 3 | 02/04/04 | 14.68 | 2.74 | 7.52 | 13.55 |
Russell 1000 Value Index | | 16.24 | 8.46 | 7.46 | 13.19 |
S&P 500 Index | | 18.54 | 10.42 | 10.71 | 14.70 |
Performance data quoted represents past performance and current performance may be lower or higher. Past performance is no guarantee of future results. The investment return and principal value will fluctuate so that shares, when redeemed, may be worth more or less than the original cost. For current month-end performance information, please contact your financial advisor or insurance representative.
Performance results reflect the effect of any fee waivers or reimbursements of fund expenses by Columbia Management Investment Advisers, LLC and/or any of its affiliates. Absent these fee waivers or expense reimbursement arrangements, performance results would have been lower.
Investment earnings, if any, are tax-deferred until distributed to shareholders, at which time taxes may become due. Total return performance includes changes in share price and assumes reinvestment of dividends and capital gains, if any. Performance results reflect the effect of all fund expenses, but do not include any fees and expenses imposed under your variable annuity contract and/or variable life insurance policy or qualified pension or retirement plan. If performance results included the effect of these additional charges, they would be lower.
* | The returns shown for periods prior to the share class inception date (including returns for the Life of the Fund, if shown, which are since Fund inception) include the returns of the Fund’s oldest share class. These returns are adjusted to reflect any higher class-related operating expenses of the newer share classes, as applicable. Please visit columbiathreadneedleus.com/investor/investment-products/variable-products/appended-performance for more information. |
The Russell 1000 Value Index, an unmanaged index, measures the performance of those stocks in the Russell 1000 Index with lower price-to-book ratios and lower forecasted growth values.
The S&P 500 Index, an unmanaged index, measures the performance of 500 widely held, large-capitalization U.S. stocks and is frequently used as a general measure of market performance.
Indices are not available for investment, are not professionally managed and do not reflect sales charges, fees, brokerage commissions, taxes or other expenses of investing. Securities in the Fund may not match those in an index.
Columbia Variable Portfolio – Select Large Cap Value Fund | Semiannual Report 2019
| 3 |
Fund at a Glance (continued)
(Unaudited)
Top 10 holdings (%) (at June 30, 2019) |
Verizon Communications, Inc. | 4.7 |
FMC Corp. | 4.2 |
Corning, Inc. | 3.9 |
Citigroup, Inc. | 3.6 |
Tyson Foods, Inc., Class A | 3.5 |
Cigna Corp. | 3.5 |
Humana, Inc. | 3.4 |
Bank of America Corp. | 3.4 |
American International Group, Inc. | 3.4 |
Teradata Corp. | 3.3 |
Percentages indicated are based upon total investments excluding Money Market Funds and investments in derivatives, if any.
For further detail about these holdings, please refer to the section entitled “Portfolio of Investments.”
Fund holdings are as of the date given, are subject to change at any time, and are not recommendations to buy or sell any security.
Portfolio breakdown (%) (at June 30, 2019) |
Common Stocks | 98.1 |
Money Market Funds | 1.9 |
Total | 100.0 |
Percentages indicated are based upon total investments excluding investments in derivatives, if any. The Fund’s portfolio composition is subject to change.
Equity sector breakdown (%) (at June 30, 2019) |
Communication Services | 4.7 |
Consumer Discretionary | 4.8 |
Consumer Staples | 5.6 |
Energy | 11.2 |
Financials | 23.3 |
Health Care | 12.8 |
Industrials | 9.6 |
Information Technology | 13.2 |
Materials | 9.5 |
Utilities | 5.3 |
Total | 100.0 |
Percentages indicated are based upon total equity investments. The Fund’s portfolio composition is subject to change.
4 | Columbia Variable Portfolio – Select Large Cap Value Fund | Semiannual Report 2019 |
Understanding Your Fund’s Expenses
(Unaudited)
As an investor, you incur ongoing costs, which generally include management fees, distribution and/or service fees, and other fund expenses. The following information is intended to help you understand your ongoing costs (in dollars) of investing in the Fund and to help you compare these costs with the ongoing costs of investing in other mutual funds.
The information below does not reflect fees and expenses imposed under your variable annuity contract and/or variable life insurance policy (collectively, Contracts) or qualified pension and retirement plan (Qualified Plan), if any. The total fees and expenses you bear may therefore be higher than those shown below.
Analyzing your Fund’s expenses
To illustrate these ongoing costs, we have provided examples and calculated the expenses paid by investors in each share class of the Fund during the period. The actual and hypothetical information in the table is based on an initial investment of $1,000 at the beginning of the period indicated and held for the entire period. Expense information is calculated two ways and each method provides you with different information. The amount listed in the “Actual” column is calculated using the Fund’s actual operating expenses and total return for the period. You may use the Actual information, together with the amount invested, to estimate the expenses that you paid over the period. Simply divide your account value by $1,000 (for example, an $8,600 account value divided by $1,000 = 8.6), then multiply the results by the expenses paid during the period under the “Actual” column. The amount listed in the “Hypothetical” column assumes a 5% annual rate of return before expenses (which is not the Fund’s actual return) and then applies the Fund’s actual expense ratio for the period to the hypothetical return. You should not use the hypothetical account values and expenses to estimate either your actual account balance at the end of the period or the expenses you paid during the period. See “Compare with other funds” below for details on how to use the hypothetical data.
Compare with other funds
Since all mutual funds are required to include the same hypothetical calculations about expenses in shareholder reports, you can use this information to compare the ongoing cost of investing in the Fund with other funds. To do so, compare the hypothetical example with the 5% hypothetical examples that appear in the shareholder reports of other funds. As you compare hypothetical examples of other funds, it is important to note that hypothetical examples are meant to highlight the ongoing costs of investing in a fund only and do not reflect any transaction costs, such as redemption or exchange fees, or expenses that apply to the subaccount or the Contract. Therefore, the hypothetical calculations are useful in comparing ongoing costs only, and will not help you determine the relative total costs of owning different funds. If the fees and expenses imposed under your Contract or Qualified Plan, if any, were included, your costs would be higher.
January 1, 2019 — June 30, 2019 |
| Account value at the beginning of the period ($) | Account value at the end of the period ($) | Expenses paid during the period ($) | Fund’s annualized expense ratio (%) |
| Actual | Hypothetical | Actual | Hypothetical | Actual | Hypothetical | Actual |
Class 1 | 1,000.00 | 1,000.00 | 1,148.00 | 1,020.94 | 3.84 | 3.62 | 0.73 |
Class 2 | 1,000.00 | 1,000.00 | 1,146.40 | 1,019.71 | 5.16 | 4.85 | 0.98 |
Class 3 | 1,000.00 | 1,000.00 | 1,146.80 | 1,020.30 | 4.53 | 4.26 | 0.86 |
Expenses paid during the period are equal to the annualized expense ratio for each class as indicated above, multiplied by the average account value over the period and then multiplied by the number of days in the Fund’s most recent fiscal half year and divided by 365.
Expenses do not include fees and expenses incurred indirectly by the Fund from its investment in underlying funds, including affiliated and non-affiliated pooled investment vehicles, such as mutual funds and exchange-traded funds.
Columbia Variable Portfolio – Select Large Cap Value Fund | Semiannual Report 2019
| 5 |
Portfolio of Investments
June 30, 2019 (Unaudited)
(Percentages represent value of investments compared to net assets)
Investments in securities
Common Stocks 98.4% |
Issuer | Shares | Value ($) |
Communication Services 4.6% |
Diversified Telecommunication Services 4.6% |
Verizon Communications, Inc. | 1,050,000 | 59,986,500 |
Total Communication Services | 59,986,500 |
Consumer Discretionary 4.8% |
Internet & Direct Marketing Retail 2.3% |
Qurate Retail, Inc.(a) | 2,397,500 | 29,705,025 |
Specialty Retail 2.5% |
Lowe’s Companies, Inc. | 315,000 | 31,786,650 |
Total Consumer Discretionary | 61,491,675 |
Consumer Staples 5.5% |
Food Products 3.4% |
Tyson Foods, Inc., Class A | 550,000 | 44,407,000 |
Tobacco 2.1% |
Philip Morris International, Inc. | 340,000 | 26,700,200 |
Total Consumer Staples | 71,107,200 |
Energy 11.1% |
Energy Equipment & Services 2.7% |
Halliburton Co. | 705,575 | 16,044,775 |
TechnipFMC PLC | 698,900 | 18,129,466 |
Total | | 34,174,241 |
Oil, Gas & Consumable Fuels 8.4% |
Chevron Corp. | 231,714 | 28,834,490 |
Marathon Petroleum Corp. | 533,000 | 29,784,040 |
Valero Energy Corp. | 261,000 | 22,344,210 |
Williams Companies, Inc. (The) | 993,816 | 27,866,601 |
Total | | 108,829,341 |
Total Energy | 143,003,582 |
Financials 22.9% |
Banks 12.8% |
Bank of America Corp. | 1,500,001 | 43,500,029 |
Citigroup, Inc. | 650,000 | 45,519,500 |
JPMorgan Chase & Co. | 380,000 | 42,484,000 |
Wells Fargo & Co. | 710,558 | 33,623,604 |
Total | | 165,127,133 |
Common Stocks (continued) |
Issuer | Shares | Value ($) |
Capital Markets 2.5% |
Morgan Stanley | 750,000 | 32,857,500 |
Insurance 7.6% |
American International Group, Inc. | 800,000 | 42,624,000 |
MetLife, Inc. | 634,427 | 31,511,989 |
Unum Group | 725,000 | 24,323,750 |
Total | | 98,459,739 |
Total Financials | 296,444,372 |
Health Care 12.6% |
Health Care Equipment & Supplies 2.7% |
Baxter International, Inc. | 422,951 | 34,639,687 |
Health Care Providers & Services 6.8% |
Cigna Corp. | 280,000 | 44,114,000 |
Humana, Inc. | 164,500 | 43,641,850 |
Total | | 87,755,850 |
Pharmaceuticals 3.1% |
Bristol-Myers Squibb Co. | 890,300 | 40,375,105 |
Total Health Care | 162,770,642 |
Industrials 9.4% |
Aerospace & Defense 2.2% |
United Technologies Corp. | 220,000 | 28,644,000 |
Industrial Conglomerates 3.3% |
Honeywell International, Inc. | 240,000 | 41,901,600 |
Road & Rail 3.9% |
CSX Corp. | 409,000 | 31,644,330 |
Union Pacific Corp. | 113,881 | 19,258,416 |
Total | | 50,902,746 |
Total Industrials | 121,448,346 |
Information Technology 13.0% |
Electronic Equipment, Instruments & Components 3.8% |
Corning, Inc. | 1,496,960 | 49,743,981 |
Semiconductors & Semiconductor Equipment 5.9% |
Applied Materials, Inc. | 832,241 | 37,375,943 |
QUALCOMM, Inc. | 506,829 | 38,554,482 |
Total | | 75,930,425 |
The accompanying Notes to Financial Statements are an integral part of this statement.
6 | Columbia Variable Portfolio – Select Large Cap Value Fund | Semiannual Report 2019 |
Portfolio of Investments (continued)
June 30, 2019 (Unaudited)
Common Stocks (continued) |
Issuer | Shares | Value ($) |
Software 3.3% |
Teradata Corp.(a) | 1,185,154 | 42,487,771 |
Total Information Technology | 168,162,177 |
Materials 9.3% |
Chemicals 4.5% |
FMC Corp. | 650,000 | 53,917,500 |
Livent Corp.(a) | 555,789 | 3,846,060 |
Total | | 57,763,560 |
Metals & Mining 4.8% |
Barrick Gold Corp. | 1,750,000 | 27,597,500 |
Freeport-McMoRan, Inc. | 3,038,500 | 35,276,985 |
Total | | 62,874,485 |
Total Materials | 120,638,045 |
Utilities 5.2% |
Electric Utilities 2.6% |
NextEra Energy, Inc. | 163,400 | 33,474,124 |
Common Stocks (continued) |
Issuer | Shares | Value ($) |
Independent Power and Renewable Electricity Producers 2.6% |
AES Corp. (The) | 2,000,000 | 33,520,000 |
Total Utilities | 66,994,124 |
Total Common Stocks (Cost $962,632,636) | 1,272,046,663 |
|
Money Market Funds 1.9% |
| Shares | Value ($) |
Columbia Short-Term Cash Fund, 2.433%(b),(c) | 24,262,715 | 24,260,289 |
Total Money Market Funds (Cost $24,260,534) | 24,260,289 |
Total Investments in Securities (Cost: $986,893,170) | 1,296,306,952 |
Other Assets & Liabilities, Net | | (3,273,792) |
Net Assets | 1,293,033,160 |
Notes to Portfolio of Investments
(a) | Non-income producing investment. |
(b) | The rate shown is the seven-day current annualized yield at June 30, 2019. |
(c) | As defined in the Investment Company Act of 1940, an affiliated company is one in which the Fund owns 5% or more of the company’s outstanding voting securities, or a company which is under common ownership or control with the Fund. Holdings and transactions in these affiliated companies during the period ended June 30, 2019 are as follows: |
Issuer | Beginning shares | Shares purchased | Shares sold | Ending shares | Realized gain (loss) — affiliated issuers ($) | Net change in unrealized appreciation (depreciation) — affiliated issuers ($) | Dividends — affiliated issuers ($) | Value — affiliated issuers at end of period ($) |
Columbia Short-Term Cash Fund, 2.433% |
| 51,492,729 | 76,298,788 | (103,528,802) | 24,262,715 | 439 | (245) | 345,918 | 24,260,289 |
Fair value measurements
The Fund categorizes its fair value measurements according to a three-level hierarchy that maximizes the use of observable inputs and minimizes the use of unobservable inputs by prioritizing that the most observable input be used when available. Observable inputs are those that market participants would use in pricing an investment based on market data obtained from sources independent of the reporting entity. Unobservable inputs are those that reflect the Fund’s assumptions about the information market participants would use in pricing an investment. An investment’s level within the fair value hierarchy is based on the lowest level of any input that is deemed significant to the asset’s or liability’s fair value measurement. The input levels are not necessarily an indication of the risk or liquidity associated with investments at that level. For example, certain U.S. government securities are generally high quality and liquid, however, they are reflected as Level 2 because the inputs used to determine fair value may not always be quoted prices in an active market.
Fair value inputs are summarized in the three broad levels listed below:
■ | Level 1 — Valuations based on quoted prices for investments in active markets that the Fund has the ability to access at the measurement date. Valuation adjustments are not applied to Level 1 investments. |
■ | Level 2 — Valuations based on other significant observable inputs (including quoted prices for similar securities, interest rates, prepayment speeds, credit risks, etc.). |
■ | Level 3 — Valuations based on significant unobservable inputs (including the Fund’s own assumptions and judgment in determining the fair value of investments). |
The accompanying Notes to Financial Statements are an integral part of this statement.
Columbia Variable Portfolio – Select Large Cap Value Fund | Semiannual Report 2019
| 7 |
Portfolio of Investments (continued)
June 30, 2019 (Unaudited)
Fair value measurements (continued)
Inputs that are used in determining fair value of an investment may include price information, credit data, volatility statistics, and other factors. These inputs can be either observable or unobservable. The availability of observable inputs can vary between investments, and is affected by various factors such as the type of investment, and the volume and level of activity for that investment or similar investments in the marketplace. The inputs will be considered by the Investment Manager, along with any other relevant factors in the calculation of an investment’s fair value. The Fund uses prices and inputs that are current as of the measurement date, which may include periods of market dislocations. During these periods, the availability of prices and inputs may be reduced for many investments. This condition could cause an investment to be reclassified between the various levels within the hierarchy.
Certain investments that have been measured at fair value using the net asset value (NAV) per share (or its equivalent) are not categorized in the fair value hierarchy. The fair value amounts presented in the table are intended to reconcile the fair value hierarchy to the amounts presented in the Portfolio of Investments. The Columbia Short-Term Cash Fund seeks to provide shareholders with maximum current income consistent with liquidity and stability of principal. Columbia Short-Term Cash Fund prices its shares with a floating NAV and no longer seeks to maintain a stable NAV.
Investments falling into the Level 3 category are primarily supported by quoted prices from brokers and dealers participating in the market for those investments. However, these may be classified as Level 3 investments due to lack of market transparency and corroboration to support these quoted prices. Additionally, valuation models may be used as the pricing source for any remaining investments classified as Level 3. These models may rely on one or more significant unobservable inputs and/or significant assumptions by the Investment Manager. Inputs used in valuations may include, but are not limited to, financial statement analysis, capital account balances, discount rates and estimated cash flows, and comparable company data.
Under the direction of the Fund’s Board of Trustees (the Board), the Investment Manager’s Valuation Committee (the Committee) is responsible for overseeing the valuation procedures approved by the Board. The Committee consists of voting and non-voting members from various groups within the Investment Manager’s organization, including operations and accounting, trading and investments, compliance, risk management and legal.
The Committee meets at least monthly to review and approve valuation matters, which may include a description of specific valuation determinations, data regarding pricing information received from approved pricing vendors and brokers and the results of Board-approved valuation control policies and procedures (the Policies). The Policies address, among other things, instances when market quotations are or are not readily available, including recommendations of third party pricing vendors and a determination of appropriate pricing methodologies; events that require specific valuation determinations and assessment of fair value techniques; securities with a potential for stale pricing, including those that are illiquid, restricted, or in default; and the effectiveness of third party pricing vendors, including periodic reviews of vendors. The Committee meets more frequently, as needed, to discuss additional valuation matters, which may include the need to review back-testing results, review time-sensitive information or approve related valuation actions. The Committee reports to the Board, with members of the Committee meeting with the Board at each of its regularly scheduled meetings to discuss valuation matters and actions during the period, similar to those described earlier.
For investments categorized as Level 3, the Committee monitors information similar to that described above, which may include: (i) data specific to the issuer or comparable issuers, (ii) general market or specific sector news and (iii) quoted prices and specific or similar security transactions. The Committee considers this data and any changes from prior periods in order to assess the reasonableness of observable and unobservable inputs, any assumptions or internal models used to value those securities and changes in fair value. This data is also used to corroborate, when available, information received from approved pricing vendors and brokers. Various factors impact the frequency of monitoring this information (which may occur as often as daily). However, the Committee may determine that changes to inputs, assumptions and models are not required as a result of the monitoring procedures performed.
The following table is a summary of the inputs used to value the Fund’s investments at June 30, 2019:
| Level 1 quoted prices in active markets for identical assets ($) | Level 2 other significant observable inputs ($) | Level 3 significant unobservable inputs ($) | Investments measured at net asset value ($) | Total ($) |
Investments in Securities | | | | | |
Common Stocks | | | | | |
Communication Services | 59,986,500 | — | — | — | 59,986,500 |
Consumer Discretionary | 61,491,675 | — | — | — | 61,491,675 |
Consumer Staples | 71,107,200 | — | — | — | 71,107,200 |
Energy | 143,003,582 | — | — | — | 143,003,582 |
Financials | 296,444,372 | — | — | — | 296,444,372 |
Health Care | 162,770,642 | — | — | — | 162,770,642 |
Industrials | 121,448,346 | — | — | — | 121,448,346 |
Information Technology | 168,162,177 | — | — | — | 168,162,177 |
Materials | 120,638,045 | — | — | — | 120,638,045 |
Utilities | 66,994,124 | — | — | — | 66,994,124 |
Total Common Stocks | 1,272,046,663 | — | — | — | 1,272,046,663 |
Money Market Funds | — | — | — | 24,260,289 | 24,260,289 |
Total Investments in Securities | 1,272,046,663 | — | — | 24,260,289 | 1,296,306,952 |
See the Portfolio of Investments for all investment classifications not indicated in the table.
There were no transfers of financial assets between levels during the period.
The accompanying Notes to Financial Statements are an integral part of this statement.
8 | Columbia Variable Portfolio – Select Large Cap Value Fund | Semiannual Report 2019 |
Statement of Assets and Liabilities
June 30, 2019 (Unaudited)
Assets | |
Investments in securities, at value | |
Unaffiliated issuers (cost $962,632,636) | $1,272,046,663 |
Affiliated issuers (cost $24,260,534) | 24,260,289 |
Receivable for: | |
Capital shares sold | 2,836 |
Dividends | 881,511 |
Foreign tax reclaims | 7,000 |
Prepaid expenses | 1 |
Total assets | 1,297,198,300 |
Liabilities | |
Payable for: | |
Capital shares purchased | 3,359,068 |
Management services fees | 693,705 |
Distribution and/or service fees | 10,386 |
Service fees | 9,854 |
Compensation of board members | 54,966 |
Compensation of chief compliance officer | 149 |
Other expenses | 37,012 |
Total liabilities | 4,165,140 |
Net assets applicable to outstanding capital stock | $1,293,033,160 |
Represented by | |
Trust capital | $1,293,033,160 |
Total - representing net assets applicable to outstanding capital stock | $1,293,033,160 |
Class 1 | |
Net assets | $1,210,346,308 |
Shares outstanding | 48,303,268 |
Net asset value per share | $25.06 |
Class 2 | |
Net assets | $28,666,946 |
Shares outstanding | 1,169,659 |
Net asset value per share | $24.51 |
Class 3 | |
Net assets | $54,019,906 |
Shares outstanding | 2,181,833 |
Net asset value per share | $24.76 |
The accompanying Notes to Financial Statements are an integral part of this statement.
Columbia Variable Portfolio – Select Large Cap Value Fund | Semiannual Report 2019
| 9 |
Statement of Operations
Six Months Ended June 30, 2019 (Unaudited)
Net investment income | |
Income: | |
Dividends — unaffiliated issuers | $15,721,030 |
Dividends — affiliated issuers | 345,918 |
Foreign taxes withheld | (10,500) |
Total income | 16,056,448 |
Expenses: | |
Management services fees | 4,494,074 |
Distribution and/or service fees | |
Class 2 | 34,007 |
Class 3 | 32,532 |
Service fees | 35,933 |
Compensation of board members | 14,886 |
Custodian fees | 4,975 |
Printing and postage fees | 10,318 |
Audit fees | 14,500 |
Legal fees | 8,947 |
Compensation of chief compliance officer | 136 |
Other | 10,940 |
Total expenses | 4,661,248 |
Net investment income | 11,395,200 |
Realized and unrealized gain (loss) — net | |
Net realized gain (loss) on: | |
Investments — unaffiliated issuers | 33,263,434 |
Investments — affiliated issuers | 439 |
Net realized gain | 33,263,873 |
Net change in unrealized appreciation (depreciation) on: | |
Investments — unaffiliated issuers | 127,637,007 |
Investments — affiliated issuers | (245) |
Net change in unrealized appreciation (depreciation) | 127,636,762 |
Net realized and unrealized gain | 160,900,635 |
Net increase in net assets resulting from operations | $172,295,835 |
The accompanying Notes to Financial Statements are an integral part of this statement.
10 | Columbia Variable Portfolio – Select Large Cap Value Fund | Semiannual Report 2019 |
Statement of Changes in Net Assets
| Six Months Ended June 30, 2019 (Unaudited) | Year Ended December 31, 2018 |
Operations | | |
Net investment income | $11,395,200 | $21,508,467 |
Net realized gain | 33,263,873 | 109,983,877 |
Net change in unrealized appreciation (depreciation) | 127,636,762 | (294,853,517) |
Net increase (decrease) in net assets resulting from operations | 172,295,835 | (163,361,173) |
Decrease in net assets from capital stock activity | (55,111,214) | (62,261,955) |
Total increase (decrease) in net assets | 117,184,621 | (225,623,128) |
Net assets at beginning of period | 1,175,848,539 | 1,401,471,667 |
Net assets at end of period | $1,293,033,160 | $1,175,848,539 |
| Six Months Ended | Year Ended |
| June 30, 2019 (Unaudited) | December 31, 2018 |
| Shares | Dollars ($) | Shares | Dollars ($) |
Capital stock activity |
Class 1 | | | | |
Subscriptions | 2,022,057 | 48,954,121 | 4,223,107 | 103,062,384 |
Redemptions | (4,210,870) | (102,580,764) | (6,926,715) | (170,660,816) |
Net decrease | (2,188,813) | (53,626,643) | (2,703,608) | (67,598,432) |
Class 2 | | | | |
Subscriptions | 86,492 | 2,036,184 | 352,349 | 8,541,349 |
Redemptions | (67,795) | (1,630,692) | (122,980) | (2,954,022) |
Net increase | 18,697 | 405,492 | 229,369 | 5,587,327 |
Class 3 | | | | |
Subscriptions | 82,492 | 1,971,787 | 266,058 | 6,591,108 |
Redemptions | (161,456) | (3,861,850) | (282,072) | (6,841,958) |
Net decrease | (78,964) | (1,890,063) | (16,014) | (250,850) |
Total net decrease | (2,249,080) | (55,111,214) | (2,490,253) | (62,261,955) |
The accompanying Notes to Financial Statements are an integral part of this statement.
Columbia Variable Portfolio – Select Large Cap Value Fund | Semiannual Report 2019
| 11 |
The following table is intended to help you understand the Fund’s financial performance. Certain information reflects financial results for a single share of a class held for the periods shown. Per share net investment income (loss) amounts are calculated based on average shares outstanding during the period. Total return assumes reinvestment of all dividends and distributions, if any. Total return does not reflect any fees and expenses imposed under your Contract and/or Qualified Plan, as applicable; such fees and expenses would reduce the total returns for all periods shown. Total return and portfolio turnover are not annualized for periods of less than one year. The portfolio turnover rate is calculated without regard to purchase and sales transactions of short-term instruments and certain derivatives, if any. If such transactions were included, the Fund’s portfolio turnover rate may be higher.
| Net asset value, beginning of period | Net investment income | Net realized and unrealized gain (loss) | Total from investment operations |
Class 1 |
Six Months Ended 6/30/2019 (Unaudited) | $21.83 | 0.22 | 3.01 | 3.23 |
Year Ended 12/31/2018 | $24.87 | 0.40 | (3.44) | (3.04) |
Year Ended 12/31/2017 | $20.56 | 0.30 | 4.01 | 4.31 |
Year Ended 12/31/2016 | $17.14 | 0.26 | 3.16 | 3.42 |
Year Ended 12/31/2015 | $18.02 | 0.27 | (1.15) | (0.88) |
Year Ended 12/31/2014 | $16.17 | 0.21 | 1.64 | 1.85 |
Class 2 |
Six Months Ended 6/30/2019 (Unaudited) | $21.38 | 0.18 | 2.95 | 3.13 |
Year Ended 12/31/2018 | $24.42 | 0.33 | (3.37) | (3.04) |
Year Ended 12/31/2017 | $20.23 | 0.24 | 3.95 | 4.19 |
Year Ended 12/31/2016 | $16.91 | 0.22 | 3.10 | 3.32 |
Year Ended 12/31/2015 | $17.83 | 0.23 | (1.15) | (0.92) |
Year Ended 12/31/2014 | $16.03 | 0.17 | 1.63 | 1.80 |
Class 3 |
Six Months Ended 6/30/2019 (Unaudited) | $21.59 | 0.20 | 2.97 | 3.17 |
Year Ended 12/31/2018 | $24.62 | 0.36 | (3.39) | (3.03) |
Year Ended 12/31/2017 | $20.38 | 0.27 | 3.97 | 4.24 |
Year Ended 12/31/2016 | $17.01 | 0.24 | 3.13 | 3.37 |
Year Ended 12/31/2015 | $17.91 | 0.25 | (1.15) | (0.90) |
Year Ended 12/31/2014 | $16.08 | 0.19 | 1.64 | 1.83 |
Notes to Financial Highlights |
(a) | In addition to the fees and expenses that the Fund bears directly, the Fund indirectly bears a pro rata share of the fees and expenses of any other funds in which it invests. Such indirect expenses are not included in the Fund’s reported expense ratios. |
(b) | Total net expenses include the impact of certain fee waivers/expense reimbursements made by the Investment Manager and certain of its affiliates, if applicable. |
(c) | Annualized. |
The accompanying Notes to Financial Statements are an integral part of this statement.
12 | Columbia Variable Portfolio – Select Large Cap Value Fund | Semiannual Report 2019 |
Financial Highlights (continued)
| Net asset value, end of period | Total return | Total gross expense ratio to average net assets(a) | Total net expense ratio to average net assets(a),(b) | Net investment income ratio to average net assets | Portfolio turnover | Net assets, end of period (000’s) |
Class 1 |
Six Months Ended 6/30/2019 (Unaudited) | $25.06 | 14.80% | 0.73%(c) | 0.73%(c) | 1.82%(c) | 7% | $1,210,346 |
Year Ended 12/31/2018 | $21.83 | (12.22%) | 0.73% | 0.73% | 1.60% | 16% | $1,102,434 |
Year Ended 12/31/2017 | $24.87 | 20.96% | 0.76% | 0.75% | 1.35% | 8% | $1,322,918 |
Year Ended 12/31/2016 | $20.56 | 19.95% | 0.82% | 0.77% | 1.49% | 26% | $1,046,757 |
Year Ended 12/31/2015 | $17.14 | (4.88%) | 0.81% | 0.76% | 1.54% | 13% | $779,920 |
Year Ended 12/31/2014 | $18.02 | 11.44% | 0.81% | 0.76% | 1.26% | 7% | $1,000,413 |
Class 2 |
Six Months Ended 6/30/2019 (Unaudited) | $24.51 | 14.64% | 0.98%(c) | 0.98%(c) | 1.57%(c) | 7% | $28,667 |
Year Ended 12/31/2018 | $21.38 | (12.45%) | 0.98% | 0.98% | 1.36% | 16% | $24,610 |
Year Ended 12/31/2017 | $24.42 | 20.71% | 1.01% | 1.00% | 1.10% | 8% | $22,501 |
Year Ended 12/31/2016 | $20.23 | 19.63% | 1.07% | 1.02% | 1.25% | 26% | $15,026 |
Year Ended 12/31/2015 | $16.91 | (5.16%) | 1.06% | 1.02% | 1.32% | 13% | $11,918 |
Year Ended 12/31/2014 | $17.83 | 11.23% | 1.07% | 1.01% | 1.02% | 7% | $11,006 |
Class 3 |
Six Months Ended 6/30/2019 (Unaudited) | $24.76 | 14.68% | 0.86%(c) | 0.86%(c) | 1.70%(c) | 7% | $54,020 |
Year Ended 12/31/2018 | $21.59 | (12.31%) | 0.85% | 0.85% | 1.48% | 16% | $48,804 |
Year Ended 12/31/2017 | $24.62 | 20.81% | 0.89% | 0.88% | 1.22% | 8% | $56,053 |
Year Ended 12/31/2016 | $20.38 | 19.81% | 0.95% | 0.89% | 1.39% | 26% | $45,889 |
Year Ended 12/31/2015 | $17.01 | (5.02%) | 0.94% | 0.89% | 1.42% | 13% | $47,307 |
Year Ended 12/31/2014 | $17.91 | 11.38% | 0.94% | 0.88% | 1.13% | 7% | $69,726 |
The accompanying Notes to Financial Statements are an integral part of this statement.
Columbia Variable Portfolio – Select Large Cap Value Fund | Semiannual Report 2019
| 13 |
Notes to Financial Statements
June 30, 2019 (Unaudited)
Note 1. Organization
Columbia Variable Portfolio – Select Large Cap Value Fund (formerly known as Columbia Variable Portfolio - Select Large-Cap Value Fund) (the Fund), a series of Columbia Funds Variable Series Trust II (the Trust), is a diversified fund. The Trust is registered under the Investment Company Act of 1940, as amended (the 1940 Act), as an open-end management investment company organized as a Massachusetts business trust.
Effective May 1, 2019, Columbia Variable Portfolio - Select Large-Cap Value Fund was renamed Columbia Variable Portfolio – Select Large Cap Value Fund.
Fund shares
The Trust may issue an unlimited number of shares (without par value). The Fund offers Class 1, Class 2 and Class 3 shares to separate accounts funding variable annuity contracts and variable life insurance policies (collectively, Contracts) issued by affiliated and unaffiliated life insurance companies (Participating Insurance Companies) as well as qualified pension and retirement plans (Qualified Plans) and other qualified institutional investors (Qualified Investors) authorized by Columbia Management Investment Distributors, Inc. (the Distributor). You may not buy (nor will you own) shares of the Fund directly. You may invest by participating in a Qualified Plan or by buying a Contract and making allocations to the Fund. Although all share classes generally have identical voting, dividend and liquidation rights, each share class votes separately when required by the Trust’s organizational documents or by law. Different share classes pay different distribution amounts to the extent the expenses of such share classes differ, and distributions in liquidation will be proportional to the net asset value of each share class. Each share class has its own cost structure and other features.
Note 2. Summary of significant accounting policies
Basis of preparation
The Fund is an investment company that applies the accounting and reporting guidance in the Financial Accounting Standards Board (FASB) Accounting Standards Codification Topic 946,Financial Services - Investment Companies (ASC 946). The financial statements are prepared in accordance with U.S. generally accepted accounting principles (GAAP), which requires management to make certain estimates and assumptions that affect the reported amounts of assets and liabilities, the disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of income and expenses during the reporting period. Actual results could differ from those estimates.
The following is a summary of significant accounting policies followed by the Fund in the preparation of its financial statements.
Security valuation
All equity securities are valued at the close of business of the New York Stock Exchange. Equity securities are valued at the last quoted sales price on the principal exchange or market on which they trade, except for securities traded on the NASDAQ Stock Market, which are valued at the NASDAQ official close price. Unlisted securities or listed securities for which there were no sales during the day are valued at the mean of the latest quoted bid and ask prices on such exchanges or markets.
Foreign equity securities are valued based on the closing price on the foreign exchange in which such securities are primarily traded. If any foreign equity security closing prices are not readily available, the securities are valued at the mean of the latest quoted bid and ask prices on such exchanges or markets. Foreign currency exchange rates are generally determined at 4:00 p.m. Eastern (U.S.) time. Many securities markets and exchanges outside the U.S. close prior to the close of the New York Stock Exchange; therefore, the closing prices for securities in such markets or on such exchanges may not fully reflect events that occur after such close but before the close of the New York Stock Exchange. In those situations, foreign securities will be fair valued pursuant to a policy adopted by the Board of Trustees, including, if available, utilizing a third party pricing service to determine these fair values. The third party pricing service takes into account multiple factors, including, but not limited to, movements in the U.S. securities markets, certain depositary receipts, futures contracts and foreign exchange rates that have occurred subsequent to the close of the foreign exchange or market, to determine a good faith estimate that reasonably reflects the current market conditions as of the close of the New York Stock Exchange. The fair value of a security is likely to be different from the quoted or published price, if available.
14 | Columbia Variable Portfolio – Select Large Cap Value Fund | Semiannual Report 2019 |
Notes to Financial Statements (continued)
June 30, 2019 (Unaudited)
Investments in open-end investment companies, including money market funds, are valued at their latest net asset value.
Investments for which market quotations are not readily available, or that have quotations which management believes are not reflective of market value or reliable, are valued at fair value as determined in good faith under procedures approved by and under the general supervision of the Board of Trustees. If a security or class of securities (such as foreign securities) is valued at fair value, such value is likely to be different from the quoted or published price for the security.
The determination of fair value often requires significant judgment. To determine fair value, management may use assumptions including but not limited to future cash flows and estimated risk premiums. Multiple inputs from various sources may be used to determine fair value.
GAAP requires disclosure regarding the inputs and valuation techniques used to measure fair value and any changes in valuation inputs or techniques. In addition, investments shall be disclosed by major category. This information is disclosed following the Fund’s Portfolio of Investments.
Security transactions
Security transactions are accounted for on the trade date. Cost is determined and gains (losses) are based upon the specific identification method for both financial statement and federal income tax purposes.
Income recognition
Corporate actions and dividend income are generally recorded net of any non-reclaimable tax withholdings, on the ex-dividend date or upon receipt of ex-dividend notification in the case of certain foreign securities.
The Fund may receive distributions from holdings in equity securities, business development companies (BDCs), exchange-traded funds (ETFs), limited partnerships (LPs), other regulated investment companies (RICs), and real estate investment trusts (REITs), which report information on the tax character of their distributions annually. These distributions are allocated to dividend income, capital gain and return of capital based on actual information reported. Return of capital is recorded as a reduction of the cost basis of securities held. If the Fund no longer owns the applicable securities, return of capital is recorded as a realized gain. With respect to REITs, to the extent actual information has not yet been reported, estimates for return of capital are made by the Fund’s management. Management’s estimates are subsequently adjusted when the actual character of the distributions is disclosed by the REITs, which could result in a proportionate change in return of capital to shareholders.
Awards from class action litigation are recorded as a reduction of cost basis if the Fund still owns the applicable securities on the payment date. If the Fund no longer owns the applicable securities, the proceeds are recorded as realized gains.
Expenses
General expenses of the Trust are allocated to the Fund and other funds of the Trust based upon relative net assets or other expense allocation methodologies determined by the nature of the expense. Expenses directly attributable to the Fund are charged to the Fund. Expenses directly attributable to a specific class of shares are charged to that share class.
Determination of class net asset value
All income, expenses (other than class-specific expenses, which are charged to that share class, as shown in the Statement of Operations) and realized and unrealized gains (losses) are allocated to each class of the Fund on a daily basis, based on the relative net assets of each class, for purposes of determining the net asset value of each class.
Federal income tax status
The Fund is treated as a partnership for federal income tax purposes, and the Fund does not expect to make regular distributions. The Fund will not be subject to federal income tax, and therefore, there is no provision for federal income taxes. The partners of the Fund are subject to tax on their distributive share of the Fund’s income and loss. The components of the Fund’s net assets are reported at the partner-level for federal income tax purposes, and therefore, are not presented in the Statement of Assets and Liabilities.
Columbia Variable Portfolio – Select Large Cap Value Fund | Semiannual Report 2019
| 15 |
Notes to Financial Statements (continued)
June 30, 2019 (Unaudited)
Management of the Fund has concluded that there are no significant uncertain tax positions in the Fund that would require recognition in the financial statements. However, management’s conclusion may be subject to review and adjustment at a later date based on factors including, but not limited to, new tax laws, regulations, and administrative interpretations (including relevant court decisions). Generally, the Fund’s federal tax returns for the prior three fiscal years remain subject to examination by the Internal Revenue Service.
Foreign taxes
The Fund may be subject to foreign taxes on income, gains on investments or currency repatriation, a portion of which may be recoverable. The Fund will accrue such taxes and recoveries, as applicable, based upon its current interpretation of tax rules and regulations that exist in the markets in which it invests.
Realized gains in certain countries may be subject to foreign taxes at the Fund level, based on statutory rates. The Fund accrues for such foreign taxes on realized and unrealized gains at the appropriate rate for each jurisdiction, as applicable. The amount, if any, is disclosed as a liability on the Statement of Assets and Liabilities.
Guarantees and indemnifications
Under the Trust’s organizational documents and, in some cases, by contract, its officers and trustees are indemnified against certain liabilities arising out of the performance of their duties to the Trust or its funds. In addition, certain of the Fund’s contracts with its service providers contain general indemnification clauses. The Fund’s maximum exposure under these arrangements is unknown since the amount of any future claims that may be made against the Fund cannot be determined, and the Fund has no historical basis for predicting the likelihood of any such claims.
Recent accounting pronouncement
Accounting Standards Update 2018-13 Disclosure Framework - Changes to the Disclosure Requirements for Fair Value Measurement
In August 2018, the Financial Accounting Standards Board issued Accounting Standards Update (ASU) No. 2018-13 Disclosure Framework - Changes to the Disclosure Requirements for Fair Value Measurement. ASU No. 2018-13, in addition to other modifications and additions, removes the requirement to disclose the amount and reasons for transfers between Level 1 and Level 2 of the fair value hierarchy and the policy for the timing of transfers between levels. The standard is effective for annual periods beginning after December 15, 2019 and interim periods within those fiscal years. At this time, management is evaluating the implication of this guidance and the impact it will have on the financial statement disclosures, if any.
Note 3. Fees and other transactions with affiliates
Management services fees
The Fund has entered into a Management Agreement with Columbia Management Investment Advisers, LLC (the Investment Manager), a wholly-owned subsidiary of Ameriprise Financial, Inc. (Ameriprise Financial). Under the Management Agreement, the Investment Manager provides the Fund with investment research and advice, as well as administrative and accounting services. The management services fee is an annual fee that is equal to a percentage of the Fund’s daily net assets that declines from 0.77% to 0.57% as the Fund’s net assets increase. The annualized effective management services fee rate for the six months ended June 30, 2019 was 0.71% of the Fund’s average daily net assets.
Compensation of board members
Members of the Board of Trustees who are not officers or employees of the Investment Manager or Ameriprise Financial are compensated for their services to the Fund as disclosed in the Statement of Operations. Under a Deferred Compensation Plan (the Deferred Plan), these members of the Board of Trustees may elect to defer payment of up to 100% of their compensation. Deferred amounts are treated as though equivalent dollar amounts had been invested in shares of certain funds managed by the Investment Manager. The Fund’s liability for these amounts is adjusted for market value changes and remains in the Fund until distributed in accordance with the Deferred Plan. All amounts payable under the Deferred Plan constitute a general unsecured obligation of the Fund.
16 | Columbia Variable Portfolio – Select Large Cap Value Fund | Semiannual Report 2019 |
Notes to Financial Statements (continued)
June 30, 2019 (Unaudited)
Compensation of Chief Compliance Officer
The Board of Trustees has appointed a Chief Compliance Officer to the Fund in accordance with federal securities regulations. As disclosed in the Statement of Operations, a portion of the Chief Compliance Officer’s total compensation is allocated to the Fund, along with other allocations to affiliated registered investment companies managed by the Investment Manager and its affiliates, based on relative net assets.
Service fees
The Fund has entered into a Shareholder Services Agreement with Columbia Management Investment Services Corp. (the Transfer Agent), an affiliate of the Investment Manager and a wholly-owned subsidiary of Ameriprise Financial. Under this agreement, the Fund pays a service fee equal to the payments made by the Transfer Agent to Participating Insurance Companies and other financial intermediaries (together, Participating Organizations) for services each such Participating Organization provides to its clients, customers and participants that are invested directly or indirectly in the Fund, up to a cap approved by the Board of Trustees from time to time. The annualized effective service fee rate for the six months ended June 30, 2019, was 0.01% of the Fund’s average daily net assets.
The Transfer Agent may retain as compensation for its services revenues from fees for wire, telephone and redemption orders, account transcripts due the Transfer Agent from Fund shareholders and interest (net of bank charges) earned with respect to balances in accounts the Transfer Agent maintains in connection with its services to the Fund.
Distribution and/or service fees
The Fund has an agreement with the Distributor, an affiliate of the Investment Manager and a wholly-owned subsidiary of Ameriprise Financial, for distribution services. Under a Plan and Agreement of Distribution, the Fund pays a fee at an annual rate of up to 0.25% of the Fund’s average daily net assets attributable to Class 2 shares and an annual rate of up to 0.125% of the Fund’s average daily net assets attributable to Class 3 shares. The Fund pays no distribution and service fees for Class 1 shares.
Expenses waived/reimbursed by the Investment Manager and its affiliates
The Investment Manager and certain of its affiliates have contractually agreed to waive fees and/or reimburse expenses (excluding certain fees and expenses described below) for the period(s) disclosed below, unless sooner terminated at the sole discretion of the Board of Trustees, so that the Fund’s net operating expenses, after giving effect to fees waived/expenses reimbursed and any balance credits and/or overdraft charges from the Fund’s custodian, do not exceed the following annual rate(s) as a percentage of the class’ average daily net assets:
| May 1, 2019 through April 30, 2020 | Prior to May 1, 2019 |
Class 1 | 0.73% | 0.75% |
Class 2 | 0.98 | 1.00 |
Class 3 | 0.855 | 0.875 |
Under the agreement governing these fee waivers and/or expense reimbursement arrangements, the following fees and expenses are excluded from the waiver/reimbursement commitment, and therefore will be paid by the Fund, if applicable: taxes (including foreign transaction taxes), expenses associated with investments in affiliated and non-affiliated pooled investment vehicles (including mutual funds and exchange-traded funds), transaction costs and brokerage commissions, costs related to any securities lending program, dividend expenses associated with securities sold short, inverse floater program fees and expenses, transaction charges and interest on borrowed money, interest, infrequent and/or unusual expenses and any other expenses the exclusion of which is specifically approved by the Board of Trustees. This agreement may be modified or amended only with approval from the Investment Manager, certain of its affiliates and the Fund. Any fees waived and/or expenses reimbursed under the expense reimbursement arrangements described above are not recoverable by the Investment Manager or its affiliates in future periods.
Columbia Variable Portfolio – Select Large Cap Value Fund | Semiannual Report 2019
| 17 |
Notes to Financial Statements (continued)
June 30, 2019 (Unaudited)
Note 4. Portfolio information
The cost of purchases and proceeds from sales of securities, excluding short-term investments and derivatives, if any, aggregated to $92,806,636 and $106,946,295, respectively, for the six months ended June 30, 2019. The amount of purchase and sale activity impacts the portfolio turnover rate reported in the Financial Highlights.
Note 5. Affiliated money market fund
The Fund invests in Columbia Short-Term Cash Fund, an affiliated money market fund established for the exclusive use by the Fund and other affiliated funds (the Affiliated MMF). The income earned by the Fund from such investments is included as Dividends - affiliated issuers in the Statement of Operations. As an investing fund, the Fund indirectly bears its proportionate share of the expenses of the Affiliated MMF. The Affiliated MMF prices its shares with a floating net asset value. In addition, the Board of Trustees of the Affiliated MMF may impose a fee on redemptions (sometimes referred to as a liquidity fee) or temporarily suspend redemptions (sometimes referred to as imposing a redemption gate) in the event its liquidity falls below regulatory limits.
Note 6. Interfund lending
Pursuant to an exemptive order granted by the Securities and Exchange Commission, the Fund participates in a program (the Interfund Program) allowing each participating Columbia Fund (each, a Participating Fund) to lend money directly to and, except for closed-end funds and money market funds, borrow money directly from other Participating Funds for temporary purposes. The amounts eligible for borrowing and lending under the Interfund Program are subject to certain restrictions.
Interfund loans are subject to the risk that the borrowing fund could be unable to repay the loan when due, and a delay in repayment to the lending fund could result in lost opportunities and/or additional lending costs. The exemptive order is subject to conditions intended to mitigate conflicts of interest arising from the Investment Manager’s relationship with each Participating Fund.
The Fund did not borrow or lend money under the Interfund Program during the six months ended June 30, 2019.
Note 7. Line of credit
The Fund has access to a revolving credit facility with a syndicate of banks led by Citibank, N.A., HSBC Bank USA, N.A. and JPMorgan Chase Bank, N.A. whereby the Fund may borrow for the temporary funding of shareholder redemptions or for other temporary or emergency purposes. The credit facility, which is a collective agreement between the Fund and certain other funds managed by the Investment Manager or an affiliated investment manager, severally and not jointly, permits collective borrowings up to $1 billion. Interest is charged to each participating fund based on its borrowings at a rate equal to the higher of (i) the federal funds effective rate, (ii) the one-month LIBOR rate and (iii) the overnight bank funding rate, plus in each case, 1.00%. Each borrowing under the credit facility matures no later than 60 days after the date of borrowing. The Fund also pays a commitment fee equal to its pro rata share of the unused amount of the credit facility at a rate of 0.15% per annum. The commitment fee is included in other expenses in the Statement of Operations. This agreement expires annually in December unless extended or renewed.
The Fund had no borrowings during the six months ended June 30, 2019.
Note 8. Significant risks
Financial sector risk
The Fund may be more susceptible to the particular risks that may affect companies in the financial services sector than if it were invested in a wider variety of companies in unrelated sectors. Companies in the financial services sector are subject to certain risks, including the risk of regulatory change, decreased liquidity in credit markets and unstable interest rates. Such companies may have concentrated portfolios, such as a high level of loans to real estate developers, which makes them vulnerable to economic conditions that affect that industry. Performance of such companies may be affected by competitive pressures and exposure to investments or agreements that, under certain circumstances, may lead to losses (e.g., subprime
18 | Columbia Variable Portfolio – Select Large Cap Value Fund | Semiannual Report 2019 |
Notes to Financial Statements (continued)
June 30, 2019 (Unaudited)
loans). Companies in the financial services sector are subject to extensive governmental regulation that may limit the amount and types of loans and other financial commitments they can make, and interest rates and fees that they may charge. In addition, profitability of such companies is largely dependent upon the availability and the cost of capital.
Shareholder concentration risk
At June 30, 2019, affiliated shareholders of record owned 98.8% of the outstanding shares of the Fund in one or more accounts. Subscription and redemption activity by concentrated accounts may have a significant effect on the operations of the Fund. In the case of a large redemption, the Fund may be forced to sell investments at inopportune times, including its liquid positions, which may result in Fund losses and the Fund holding a higher percentage of less liquid positions. Large redemptions could result in decreased economies of scale and increased operating expenses for non-redeeming Fund shareholders.
Note 9. Subsequent events
Management has evaluated the events and transactions that have occurred through the date the financial statements were issued and noted no items requiring adjustment of the financial statements or additional disclosure.
Note 10. Information regarding pending and settled legal proceedings
Ameriprise Financial and certain of its affiliates have historically been involved in a number of legal, arbitration and regulatory proceedings, including routine litigation, class actions, and governmental actions, concerning matters arising in connection with the conduct of their business activities. Ameriprise Financial believes that the Fund is not currently the subject of, and that neither Ameriprise Financial nor any of its affiliates are the subject of, any pending legal, arbitration or regulatory proceedings that are likely to have a material adverse effect on the Fund or the ability of Ameriprise Financial or its affiliates to perform under their contracts with the Fund. Ameriprise Financial is required to make quarterly (10-Q), annual (10-K) and, as necessary, 8-K filings with the Securities and Exchange Commission (SEC) on legal and regulatory matters that relate to Ameriprise Financial and its affiliates. Copies of these filings may be obtained by accessing the SEC website at www.sec.gov.
There can be no assurance that these matters, or the adverse publicity associated with them, will not result in increased Fund redemptions, reduced sale of Fund shares or other adverse consequences to the Fund. Further, although we believe proceedings are not likely to have a material adverse effect on the Fund or the ability of Ameriprise Financial or its affiliates to perform under their contracts with the Fund, these proceedings are subject to uncertainties and, as such, we are unable to estimate the possible loss or range of loss that may result. An adverse outcome in one or more of these proceedings could result in adverse judgments, settlements, fines, penalties or other relief that could have a material adverse effect on the consolidated financial condition or results of operations of Ameriprise Financial.
Columbia Variable Portfolio – Select Large Cap Value Fund | Semiannual Report 2019
| 19 |
APPROVAL OF MANAGEMENT AGREEMENT
Columbia Management Investment Advisers, LLC (Columbia Threadneedle or the Investment Manager, and together with its domestic and global affiliates, Columbia Threadneedle Investments), a wholly-owned subsidiary of Ameriprise Financial, Inc. (Ameriprise Financial), serves as the investment manager to Columbia Variable Portfolio – Select Large Cap Value Fund (the Fund). Under a management agreement (the Management Agreement), Columbia Threadneedle provides investment advice and other services to the Fund and other funds distributed by Columbia Management Investment Distributors, Inc. (collectively, the Funds).
On an annual basis, the Fund’s Board of Trustees (the Board), including the independent Board members (the Independent Trustees), considers renewal of the Management Agreement. Columbia Threadneedle prepared detailed reports for the Board and its Contracts Committee in November 2018 and January, March, April and June 2019, including reports providing the results of analyses performed by an independent organization, Broadridge Financial Solutions, Inc. (Broadridge), and a comprehensive response to items of information requested by independent legal counsel to the Independent Trustees (Independent Legal Counsel) in a letter to the Investment Manager, to assist the Board in making this determination. Many of the materials presented at these meetings were first supplied in draft form to designated independent Board representatives, i.e., Independent Legal Counsel, Fund Counsel, the Chair of the Board (who is an Independent Trustee) and the Chair of the Contracts Committee (who is an Independent Trustee), and the final materials were revised to include information reflective of discussion and subsequent requests made by the Contracts Committee. In addition, throughout the year, the Board (or its committees) regularly meets with portfolio management teams and senior management personnel and reviews information prepared by Columbia Threadneedle addressing the services Columbia Threadneedle provides and Fund performance. The Board also accords appropriate weight to the work, deliberations and conclusions of the various committees, such as the Contracts Committee, the Investment Review Committee, the Audit Committee and the Compliance Committee in determining whether to continue the Management Agreement.
The Board, at its June 17-19, 2019 in-person Board meeting (the June Meeting), considered the renewal of the Management Agreement for an additional one-year term. At the June Meeting, Independent Legal Counsel reviewed with the Independent Trustees various factors relevant to the Board’s consideration of management agreements and the Board’s legal responsibilities related to such consideration. Following an analysis and discussion of the factors identified below, the Board, including all of the Independent Trustees, approved the renewal of the Management Agreement.
Nature, extent and quality of services provided by Columbia Threadneedle
The Board analyzed various reports and presentations it had received detailing the services performed by Columbia Threadneedle, as well as its history, reputation, expertise, resources and capabilities, and the qualifications of its personnel.
The Board specifically considered the many developments during recent years concerning the services provided by Columbia Threadneedle, including, in particular, the organization and depth of the equity and credit research departments. The Board further observed the enhancements to the investment risk management department’s processes, systems and oversight, over the past several years, as well as planned 2019 initiatives. The Board also took into account the broad scope of services provided by Columbia Threadneedle to each Fund, including, among other services, investment, risk and compliance oversight. The Board also took into account the information it received concerning Columbia Threadneedle’s ability to attract and retain key portfolio management personnel and that it has sufficient resources to provide competitive and adequate compensation to investment personnel.
In connection with the Board’s evaluation of the overall package of services provided by Columbia Threadneedle, the Board also considered the nature, quality and range of administrative services provided to the Fund by Columbia Threadneedle, as well as the achievements in 2018 in the performance of administrative services, and noted the various enhancements anticipated for 2019. In evaluating the quality of services provided under the Management Agreement, the Board also took into account the organization and strength of the Fund’s and its service providers’ compliance programs. In addition, the Board reviewed the financial condition of Columbia Threadneedle and its affiliates and each entity’s ability to carry out its responsibilities under the Management Agreement and the Fund’s other service agreements with affiliates of Ameriprise Financial, observing the financial strength of Ameriprise Financial, with its relatively strong cash position and solid balance sheet.
20 | Columbia Variable Portfolio – Select Large Cap Value Fund | Semiannual Report 2019 |
APPROVAL OF MANAGEMENT AGREEMENT (continued)
The Board also discussed the acceptability of the terms of the Management Agreement (including the relatively broad scope of services required to be performed by Columbia Threadneedle), noting that no material changes are proposed from the form of agreement previously approved. They also noted the wide array of legal and compliance services provided to the Funds under the Management Agreement. It was also observed that the services being performed under the Management Agreement were of a reasonably high quality.
Based on the foregoing, and based on other information received (both oral and written, including the information on investment performance referenced below) and other considerations, the Board concluded that Columbia Threadneedle and its affiliates are in a position to continue to provide a high quality and level of services to the Fund.
Investment performance
For purposes of evaluating the nature, extent and quality of services provided under the Management Agreement, the Board carefully reviewed the investment performance of the Fund. In this regard, the Board considered detailed reports providing the results of analyses performed by an independent organization showing, for various periods (including since manager inception): the performance of the Fund, the performance of a benchmark index, the percentage ranking of the Fund among its comparison group, the product score of the Fund (taking into account performance relative to peers and benchmarks) and the net assets of the Fund. The Board observed that the Fund’s investment performance was understandable in light of the particular management style involved and the particular market environment.
Comparative fees, costs of services provided and the profits realized by Columbia Threadneedle and its affiliates from their relationships with the Fund
The Board reviewed comparative fees and the costs of services provided under the Management Agreement. The Board members considered detailed comparative information set forth in an annual report on fees and expenses, including, among other things, data (based on analyses conducted by an independent organization) showing a comparison of the Fund’s expenses with median expenses paid by funds in its comparative peer universe, as well as data showing the Fund’s contribution to Columbia Threadneedle’s profitability. The Board reviewed the fees charged to comparable institutional or other accounts/vehicles managed by Columbia Threadneedle and discussed differences in how the products are managed and operated, noting no unreasonable differences in the levels of contractual management fees.
The Board considered the reports of its independent fee consultant, JDL Consultants, LLC (JDL), which assisted in the Board’s analysis of the Funds’ performance and expenses, the reasonableness of Columbia Threadneedle’s profitability, particularly in comparison to industry competitors, the reasonableness of the Funds’ fee rates, and JDL’s conclusion that the management fees being charged to the Fund are reasonable. The Board accorded particular weight to the notion that the primary objective of the level of fees is to achieve a rational pricing model applied consistently across the various product lines in the Fund family, while assuring that the overall fees for each Fund (with certain defined exceptions) are generally in line with the "pricing philosophy" currently in effect (i.e., that Fund total expense ratios, in general, approximate or are lower than the median expense ratios of funds in the same Lipper comparison universe). The Board took into account that the Fund’s total expense ratio (after considering proposed expense caps/waivers) approximated the peer universe’s median expense ratio. Based on its review, the Board concluded that the Fund’s management fee was fair and reasonable in light of the extent and quality of services that the Fund receives.
The Board also considered the profitability of Columbia Threadneedle and its affiliates in connection with Columbia Threadneedle providing management services to the Fund. In this regard, the Independent Trustees referred to their detailed analysis of the Profitability Report, discussing the profitability to Columbia Threadneedle and Ameriprise Financial from managing, operating and distributing the Funds. The Board considered that in 2018 the Board had concluded that 2017 profitability was reasonable and that the 2019 information shows that the profitability generated by Columbia Threadneedle in 2018 only slightly increased from 2017 levels. The Board also noted JDL’s report and its conclusion that 2018 Columbia Threadneedle profitability relative to industry competitors was reasonable. It also took into account the indirect economic benefits flowing to Columbia Threadneedle or its affiliates in connection with managing or distributing the Funds, such as the enhanced ability to offer various other financial products to Ameriprise Financial customers, soft dollar benefits and overall
Columbia Variable Portfolio – Select Large Cap Value Fund | Semiannual Report 2019
| 21 |
APPROVAL OF MANAGEMENT AGREEMENT (continued)
reputational advantages. The Board noted that the fees paid by the Fund should permit the Investment Manager to offer competitive compensation to its personnel, make necessary investments in its business and earn an appropriate profit. The Board concluded that profitability levels were reasonable.
Economies of scale to be realized
The Board also considered the economies of scale that might be realized by the Fund as its net asset level grows and took note of the extent to which Fund shareholders might also benefit from such growth. In this regard, the Board took into account that management fees decline as Fund assets exceed various breakpoints, all of which have not been surpassed. The Board concluded that the breakpoints in the management fee rate schedule satisfactorily provides for the sharing of economies of scale, as they allow for adequate opportunity for shareholders to realize benefits (fee breaks) as Fund assets grow.
Based on the foregoing, the Board, including all of the Independent Trustees, concluded that the management fees were fair and reasonable in light of the extent and quality of services provided. In reaching this conclusion, no single factor was determinative. On June 19, 2019, the Board, including all of the Independent Trustees, approved the renewal of the Management Agreement.
22 | Columbia Variable Portfolio – Select Large Cap Value Fund | Semiannual Report 2019 |
Proxy voting policies and procedures
The policy of the Board of Trustees is to vote the proxies of the companies in which the Fund holds investments consistent with the procedures as stated in the Statement of Additional Information (SAI). You may obtain a copy of the SAI without charge by calling 800.345.6611; contacting your financial intermediary or searching the website of the Securities and Exchange Commission (SEC) at sec.gov. Information regarding how the Fund voted proxies relating to portfolio securities is filed with the SEC by August 31st for the most recent 12-month period ending June 30th of that year, and is available without charge by visiting columbiathreadneedleus.com/investor/, or searching the website of the SEC at sec.gov.
Quarterly schedule of investments
The Fund files a complete schedule of portfolio holdings with the SEC for the first and third quarters of each fiscal year on Form N-PORT, and for reporting periods ended prior to March 31, 2019, on Form N-Q. The Fund’s Form N-Q and Form N-PORT filings are available on the SEC’s website at sec.gov. The Fund’s complete schedule of portfolio holdings, as filed on Form N-Q or Form N-PORT, can also be obtained without charge, upon request, by calling 800.345.6611.
Additional Fund information
Fund investment manager
Columbia Management Investment Advisers, LLC
225 Franklin Street
Boston, MA 02110
Fund distributor
Columbia Management Investment Distributors, Inc.
225 Franklin Street
Boston, MA 02110
Fund transfer agent
Columbia Management Investment Services Corp.
P.O. Box 219104
Kansas City, MO 64121-9104
Columbia Variable Portfolio – Select Large Cap Value Fund | Semiannual Report 2019
| 23 |
Columbia Variable Portfolio – Select Large Cap Value Fund
P.O. Box 219104
Kansas City, MO 64121-9104
Please read and consider the investment objectives, risks, charges and expenses for any fund carefully before investing. For Fund and other investment product prospectuses, which contain this and other important information, contact your financial advisor or insurance representative. Please read the prospectus carefully before you invest.The Fund is distributed by Columbia Management Investment Distributors, Inc., member FINRA, and managed by Columbia Management Investment Advisers, LLC.
Columbia Threadneedle Investments (Columbia Threadneedle) is the global brand name of the Columbia and Threadneedle group of companies. All rights reserved. Columbia Management Investment Distributors, Inc., 225 Franklin Street, Boston, MA 02110-2804
© 2019 Columbia Management Investment Advisers, LLC.

SemiAnnual Report
June 30, 2019
Columbia Variable Portfolio – Income Opportunities Fund
Please remember that you may not buy (nor will you own) shares of the Fund directly. The Fund is available through variable annuity contracts and variable life insurance policies offered by the separate accounts of participating insurance companies as well as qualified pension and retirement plans. Please contact your financial advisor or insurance representative for more information.
Not FDIC Insured • No bank guarantee • May lose value
Columbia Variable Portfolio – Income Opportunities Fund | Semiannual Report 2019
Fund at a Glance
(Unaudited)
Investment objective
Columbia Variable Portfolio – Income Opportunities Fund (the Fund) seeks to provide shareholders with a high total return through current income and capital appreciation.
Portfolio management
Brian Lavin, CFA
Lead Portfolio Manager
Managed Fund since 2004
Daniel DeYoung
Portfolio Manager
Managed Fund since February 2019
Average annual total returns (%) (for the period ended June 30, 2019) |
| | Inception | 6 Months cumulative | 1 Year | 5 Years | 10 Years |
Class 1* | 05/03/10 | 10.96 | 8.75 | 4.35 | 8.02 |
Class 2* | 05/03/10 | 10.75 | 8.53 | 4.09 | 7.78 |
Class 3 | 06/01/04 | 10.91 | 8.72 | 4.25 | 7.91 |
ICE BofAML BB-B US Cash Pay High Yield Constrained Index | | 10.36 | 8.61 | 4.81 | 8.58 |
Performance data quoted represents past performance and current performance may be lower or higher. Past performance is no guarantee of future results. The investment return and principal value will fluctuate so that shares, when redeemed, may be worth more or less than the original cost. For current month-end performance information, please contact your financial advisor or insurance representative.
Performance results reflect the effect of any fee waivers or reimbursements of fund expenses by Columbia Management Investment Advisers, LLC and/or any of its affiliates. Absent these fee waivers or expense reimbursement arrangements, performance results would have been lower.
Investment earnings, if any, are tax-deferred until distributed to shareholders, at which time taxes may become due. Total return performance includes changes in share price and assumes reinvestment of dividends and capital gains, if any. Performance results reflect the effect of all fund expenses, but do not include any fees and expenses imposed under your variable annuity contract and/or variable life insurance policy or qualified pension or retirement plan. If performance results included the effect of these additional charges, they would be lower.
* | The returns shown for periods prior to the share class inception date (including returns for the Life of the Fund, if shown, which are since Fund inception) include the returns of the Fund’s oldest share class. These returns are adjusted to reflect any higher class-related operating expenses of the newer share classes, as applicable. Please visit columbiathreadneedleus.com/investor/investment-products/variable-products/appended-performance for more information. |
The ICE BofAML BB-B US Cash Pay High Yield Constrained Index is an unmanaged index of high-yield bonds. The index is subject to a 2% cap on allocation to any one issuer. The 2% cap is intended to provide broad diversification and better reflect the overall character of the high-yield market.
Indices are not available for investment, are not professionally managed and do not reflect sales charges, fees, brokerage commissions, taxes or other expenses of investing. Securities in the Fund may not match those in an index.
Columbia Variable Portfolio – Income Opportunities Fund | Semiannual Report 2019
| 3 |
Fund at a Glance (continued)
(Unaudited)
Portfolio breakdown (%) (at June 30, 2019) |
Common Stocks | 0.0(a) |
Convertible Bonds | 0.0(a) |
Corporate Bonds & Notes | 86.9 |
Money Market Funds | 10.3 |
Senior Loans | 2.8 |
Total | 100.0 |
Percentages indicated are based upon total investments excluding investments in derivatives, if any. The Fund’s portfolio composition is subject to change.
Quality breakdown (%) (at June 30, 2019) |
BBB rating | 0.7 |
BB rating | 47.7 |
B rating | 49.6 |
CCC rating | 1.9 |
Not rated | 0.1 |
Total | 100.0 |
Percentages indicated are based upon total fixed income investments.
Bond ratings apply to the underlying holdings of the Fund and not the Fund itself and are divided into categories ranging from highest to lowest credit quality, determined by using the average rating of Moody’s, S&P and Fitch. When ratings are available from only two rating agencies, the average of the two rating is used. When a rating is available from only one rating agency, that rating is used. When a bond is not rated by any rating agency, it is designated as “Not rated.” Credit quality ratings assigned by a rating agency are subjective opinions, not statements of fact, and are subject to change, including daily. The ratings assigned by credit rating agencies are but one of the considerations that the Investment Manager and/or Fund’s subadviser incorporates into its credit analysis process, along with such other issuer-specific factors as cash flows, capital structure and leverage ratios, ability to de-leverage (repay) through free cash flow, quality of management, market positioning and access to capital, as well as such security-specific factors as the terms of the security (e.g., interest rate and time to maturity) and the amount and type of any collateral.
4 | Columbia Variable Portfolio – Income Opportunities Fund | Semiannual Report 2019 |
Understanding Your Fund’s Expenses
(Unaudited)
As an investor, you incur ongoing costs, which generally include management fees, distribution and/or service fees, and other fund expenses. The following information is intended to help you understand your ongoing costs (in dollars) of investing in the Fund and to help you compare these costs with the ongoing costs of investing in other mutual funds.
The information below does not reflect fees and expenses imposed under your variable annuity contract and/or variable life insurance policy (collectively, Contracts) or qualified pension and retirement plan (Qualified Plan), if any. The total fees and expenses you bear may therefore be higher than those shown below.
Analyzing your Fund’s expenses
To illustrate these ongoing costs, we have provided examples and calculated the expenses paid by investors in each share class of the Fund during the period. The actual and hypothetical information in the table is based on an initial investment of $1,000 at the beginning of the period indicated and held for the entire period. Expense information is calculated two ways and each method provides you with different information. The amount listed in the “Actual” column is calculated using the Fund’s actual operating expenses and total return for the period. You may use the Actual information, together with the amount invested, to estimate the expenses that you paid over the period. Simply divide your account value by $1,000 (for example, an $8,600 account value divided by $1,000 = 8.6), then multiply the results by the expenses paid during the period under the “Actual” column. The amount listed in the “Hypothetical” column assumes a 5% annual rate of return before expenses (which is not the Fund’s actual return) and then applies the Fund’s actual expense ratio for the period to the hypothetical return. You should not use the hypothetical account values and expenses to estimate either your actual account balance at the end of the period or the expenses you paid during the period. See “Compare with other funds” below for details on how to use the hypothetical data.
Compare with other funds
Since all mutual funds are required to include the same hypothetical calculations about expenses in shareholder reports, you can use this information to compare the ongoing cost of investing in the Fund with other funds. To do so, compare the hypothetical example with the 5% hypothetical examples that appear in the shareholder reports of other funds. As you compare hypothetical examples of other funds, it is important to note that hypothetical examples are meant to highlight the ongoing costs of investing in a fund only and do not reflect any transaction costs, such as redemption or exchange fees, or expenses that apply to the subaccount or the Contract. Therefore, the hypothetical calculations are useful in comparing ongoing costs only, and will not help you determine the relative total costs of owning different funds. If the fees and expenses imposed under your Contract or Qualified Plan, if any, were included, your costs would be higher.
January 1, 2019 — June 30, 2019 |
| Account value at the beginning of the period ($) | Account value at the end of the period ($) | Expenses paid during the period ($) | Fund’s annualized expense ratio (%) |
| Actual | Hypothetical | Actual | Hypothetical | Actual | Hypothetical | Actual |
Class 1 | 1,000.00 | 1,000.00 | 1,109.60 | 1,021.09 | 3.62 | 3.47 | 0.70 |
Class 2 | 1,000.00 | 1,000.00 | 1,107.50 | 1,019.86 | 4.91 | 4.71 | 0.95 |
Class 3 | 1,000.00 | 1,000.00 | 1,109.10 | 1,020.45 | 4.29 | 4.11 | 0.83 |
Expenses paid during the period are equal to the annualized expense ratio for each class as indicated above, multiplied by the average account value over the period and then multiplied by the number of days in the Fund’s most recent fiscal half year and divided by 365.
Expenses do not include fees and expenses incurred indirectly by the Fund from its investment in underlying funds, including affiliated and non-affiliated pooled investment vehicles, such as mutual funds and exchange-traded funds.
Had Columbia Management Investment Advisers, LLC and/or certain of its affiliates not waived/reimbursed certain fees and expenses, account value at the end of the period would have been reduced.
Columbia Variable Portfolio – Income Opportunities Fund | Semiannual Report 2019
| 5 |
Portfolio of Investments
June 30, 2019 (Unaudited)
(Percentages represent value of investments compared to net assets)
Investments in securities
Common Stocks 0.0% |
Issuer | Shares | Value ($) |
Communication Services 0.0% |
Media 0.0% |
Haights Cross Communications, Inc.(a),(b),(c),(d) | 27,056 | 0 |
Loral Space & Communications, Inc.(b) | 6 | 207 |
Ziff Davis Holdings, Inc.(a),(b),(d) | 553 | 5 |
Total | | 212 |
Total Communication Services | 212 |
Consumer Discretionary 0.0% |
Auto Components 0.0% |
Lear Corp. | 362 | 50,416 |
Total Consumer Discretionary | 50,416 |
Industrials 0.0% |
Commercial Services & Supplies 0.0% |
Quad/Graphics, Inc. | 1,277 | 10,101 |
Total Industrials | 10,101 |
Utilities —% |
Independent Power and Renewable Electricity Producers —% |
Calpine Corp. Escrow(a),(b),(c),(d) | 6,049,000 | 0 |
Total Utilities | 0 |
Total Common Stocks (Cost $331,986) | 60,729 |
Convertible Bonds —% |
Issuer | Coupon Rate | | Principal Amount ($) | Value ($) |
Wirelines —% |
At Home Corp.(a),(c),(d),(e) |
Subordinated |
06/12/2015 | 0.000% | | 296,350 | — |
Total Convertible Bonds (Cost $—) | — |
|
Corporate Bonds & Notes 85.8% |
| | | | |
Aerospace & Defense 2.3% |
Bombardier, Inc.(f) |
03/15/2025 | 7.500% | | 618,000 | 620,418 |
04/15/2027 | 7.875% | | 565,000 | 565,691 |
TransDigm, Inc.(f) |
03/15/2026 | 6.250% | | 2,347,000 | 2,459,137 |
03/15/2027 | 7.500% | | 866,000 | 904,330 |
Corporate Bonds & Notes (continued) |
Issuer | Coupon Rate | | Principal Amount ($) | Value ($) |
TransDigm, Inc. |
06/15/2026 | 6.375% | | 3,471,000 | 3,497,959 |
Total | 8,047,535 |
Automotive 0.4% |
IAA Spinco, Inc.(f) |
06/15/2027 | 5.500% | | 179,000 | 186,176 |
Panther BF Aggregator 2 LP/Finance Co., Inc.(f) |
05/15/2026 | 6.250% | | 530,000 | 550,772 |
05/15/2027 | 8.500% | | 511,000 | 525,129 |
Total | 1,262,077 |
Banking 0.5% |
Ally Financial, Inc. |
11/01/2031 | 8.000% | | 1,439,000 | 1,900,467 |
Brokerage/Asset Managers/Exchanges 0.1% |
VFH Parent LLC/Orchestra Co-Issuer, Inc.(f) |
06/15/2022 | 6.750% | | 186,000 | 192,571 |
Building Materials 1.1% |
American Builders & Contractors Supply Co., Inc.(f) |
12/15/2023 | 5.750% | | 397,000 | 411,976 |
05/15/2026 | 5.875% | | 1,095,000 | 1,142,731 |
Beacon Roofing Supply, Inc.(f) |
11/01/2025 | 4.875% | | 1,823,000 | 1,804,666 |
James Hardie International Finance DAC(f) |
01/15/2025 | 4.750% | | 308,000 | 313,776 |
Total | 3,673,149 |
Cable and Satellite 8.7% |
CCO Holdings LLC/Capital Corp.(f) |
05/01/2025 | 5.375% | | 548,000 | 567,236 |
05/01/2027 | 5.125% | | 4,765,000 | 4,934,867 |
CSC Holdings LLC(f) |
07/15/2023 | 5.375% | | 1,899,000 | 1,950,676 |
10/15/2025 | 6.625% | | 426,000 | 455,706 |
02/01/2028 | 5.375% | | 1,199,000 | 1,244,959 |
04/01/2028 | 7.500% | | 1,688,000 | 1,857,276 |
02/01/2029 | 6.500% | | 1,588,000 | 1,730,531 |
DISH DBS Corp. |
11/15/2024 | 5.875% | | 1,443,000 | 1,360,525 |
07/01/2026 | 7.750% | | 2,547,000 | 2,489,550 |
Sirius XM Radio, Inc.(f),(g) |
07/15/2024 | 4.625% | | 393,000 | 401,994 |
Sirius XM Radio, Inc.(f) |
07/15/2026 | 5.375% | | 1,292,000 | 1,340,560 |
07/01/2029 | 5.500% | | 781,000 | 800,769 |
The accompanying Notes to Financial Statements are an integral part of this statement.
6 | Columbia Variable Portfolio – Income Opportunities Fund | Semiannual Report 2019 |
Portfolio of Investments (continued)
June 30, 2019 (Unaudited)
Corporate Bonds & Notes (continued) |
Issuer | Coupon Rate | | Principal Amount ($) | Value ($) |
Unitymedia Hessen GmbH & Co. KG NRW(f) |
01/15/2025 | 5.000% | | 2,710,000 | 2,798,842 |
Viasat, Inc.(f) |
04/15/2027 | 5.625% | | 305,000 | 317,247 |
Virgin Media Secured Finance PLC(f) |
01/15/2026 | 5.250% | | 3,741,000 | 3,829,056 |
Ziggo Bond Finance BV(f) |
01/15/2027 | 6.000% | | 1,806,000 | 1,813,390 |
Ziggo BV(f) |
01/15/2027 | 5.500% | | 2,297,000 | 2,334,878 |
Total | 30,228,062 |
Chemicals 2.8% |
Angus Chemical Co.(f) |
02/15/2023 | 8.750% | | 944,000 | 947,589 |
Axalta Coating Systems LLC(f) |
08/15/2024 | 4.875% | | 653,000 | 674,883 |
Chemours Co. (The) |
05/15/2023 | 6.625% | | 949,000 | 981,800 |
INEOS Group Holdings SA(f) |
08/01/2024 | 5.625% | | 469,000 | 478,462 |
Platform Specialty Products Corp.(f) |
12/01/2025 | 5.875% | | 2,123,000 | 2,208,742 |
PQ Corp.(f) |
11/15/2022 | 6.750% | | 1,505,000 | 1,559,197 |
12/15/2025 | 5.750% | | 921,000 | 934,290 |
SPCM SA(f) |
09/15/2025 | 4.875% | | 669,000 | 674,299 |
Starfruit Finco BV/US Holdco LLC(f) |
10/01/2026 | 8.000% | | 1,213,000 | 1,248,149 |
Total | 9,707,411 |
Construction Machinery 1.6% |
H&E Equipment Services, Inc. |
09/01/2025 | 5.625% | | 1,009,000 | 1,036,622 |
Herc Holdings, Inc.(f),(g) |
07/15/2027 | 5.500% | | 777,000 | 781,769 |
Ritchie Bros. Auctioneers, Inc.(f) |
01/15/2025 | 5.375% | | 301,000 | 311,905 |
United Rentals North America, Inc. |
09/15/2026 | 5.875% | | 1,636,000 | 1,742,909 |
12/15/2026 | 6.500% | | 934,000 | 1,010,225 |
01/15/2030 | 5.250% | | 488,000 | 501,898 |
Total | 5,385,328 |
Consumer Cyclical Services 0.9% |
APX Group, Inc. |
12/01/2022 | 7.875% | | 2,118,000 | 2,033,225 |
Corporate Bonds & Notes (continued) |
Issuer | Coupon Rate | | Principal Amount ($) | Value ($) |
APX Group, Inc.(f) |
11/01/2024 | 8.500% | | 585,000 | 560,189 |
frontdoor, Inc.(f) |
08/15/2026 | 6.750% | | 330,000 | 353,463 |
GrubHub Holdings, Inc.(f) |
07/01/2027 | 5.500% | | 257,000 | 264,003 |
Total | 3,210,880 |
Consumer Products 2.4% |
Energizer Holdings, Inc.(f) |
07/15/2026 | 6.375% | | 348,000 | 358,782 |
01/15/2027 | 7.750% | | 596,000 | 644,256 |
Mattel, Inc.(f) |
12/31/2025 | 6.750% | | 661,000 | 679,935 |
Prestige Brands, Inc.(f) |
12/15/2021 | 5.375% | | 1,151,000 | 1,159,725 |
03/01/2024 | 6.375% | | 1,563,000 | 1,636,048 |
Resideo Funding, Inc.(f) |
11/01/2026 | 6.125% | | 173,000 | 179,674 |
Scotts Miracle-Gro Co. (The) |
10/15/2023 | 6.000% | | 1,399,000 | 1,455,666 |
Spectrum Brands, Inc. |
07/15/2025 | 5.750% | | 1,129,000 | 1,173,102 |
Valvoline, Inc. |
07/15/2024 | 5.500% | | 407,000 | 421,444 |
08/15/2025 | 4.375% | | 795,000 | 793,967 |
Total | 8,502,599 |
Diversified Manufacturing 0.6% |
BWX Technologies, Inc.(f) |
07/15/2026 | 5.375% | | 259,000 | 267,874 |
CFX Escrow Corp.(f) |
02/15/2024 | 6.000% | | 282,000 | 298,332 |
02/15/2026 | 6.375% | | 247,000 | 265,231 |
Gates Global LLC/Co.(f) |
07/15/2022 | 6.000% | | 77,000 | 76,945 |
SPX FLOW, Inc.(f) |
08/15/2024 | 5.625% | | 230,000 | 239,603 |
TriMas Corp.(f) |
10/15/2025 | 4.875% | | 126,000 | 127,543 |
WESCO Distribution, Inc. |
06/15/2024 | 5.375% | | 501,000 | 514,995 |
Zekelman Industries, Inc.(f) |
06/15/2023 | 9.875% | | 409,000 | 431,181 |
Total | 2,221,704 |
The accompanying Notes to Financial Statements are an integral part of this statement.
Columbia Variable Portfolio – Income Opportunities Fund | Semiannual Report 2019
| 7 |
Portfolio of Investments (continued)
June 30, 2019 (Unaudited)
Corporate Bonds & Notes (continued) |
Issuer | Coupon Rate | | Principal Amount ($) | Value ($) |
Electric 4.9% |
AES Corp. (The) |
03/15/2023 | 4.500% | | 624,000 | 640,656 |
09/01/2027 | 5.125% | | 1,218,000 | 1,285,103 |
Calpine Corp. |
01/15/2025 | 5.750% | | 842,000 | 836,584 |
Calpine Corp.(f) |
06/01/2026 | 5.250% | | 542,000 | 551,817 |
Clearway Energy Operating LLC |
08/15/2024 | 5.375% | | 3,252,000 | 3,308,211 |
09/15/2026 | 5.000% | | 519,000 | 510,131 |
Clearway Energy Operating LLC(f) |
10/15/2025 | 5.750% | | 331,000 | 337,573 |
NextEra Energy Operating Partners LP(f) |
07/15/2024 | 4.250% | | 492,000 | 495,023 |
09/15/2027 | 4.500% | | 2,127,000 | 2,113,834 |
NRG Energy, Inc. |
01/15/2027 | 6.625% | | 1,483,000 | 1,610,528 |
NRG Energy, Inc.(f) |
06/15/2029 | 5.250% | | 975,000 | 1,040,772 |
Pattern Energy Group, Inc.(f) |
02/01/2024 | 5.875% | | 963,000 | 982,464 |
TerraForm Power Operating LLC(f) |
01/31/2028 | 5.000% | | 1,154,000 | 1,159,476 |
Vistra Operations Co. LLC(f) |
09/01/2026 | 5.500% | | 366,000 | 386,705 |
02/15/2027 | 5.625% | | 1,114,000 | 1,179,276 |
07/31/2027 | 5.000% | | 505,000 | 523,087 |
Total | 16,961,240 |
Environmental 0.1% |
Clean Harbors, Inc.(f),(g) |
07/15/2027 | 4.875% | | 259,000 | 263,199 |
07/15/2029 | 5.125% | | 181,000 | 184,907 |
Total | 448,106 |
Finance Companies 2.6% |
Avolon Holdings Funding Ltd.(f) |
10/01/2023 | 5.125% | | 760,000 | 802,918 |
iStar, Inc. |
04/01/2022 | 6.000% | | 727,000 | 746,789 |
Navient Corp. |
03/25/2021 | 5.875% | | 223,000 | 232,226 |
06/15/2022 | 6.500% | | 1,023,000 | 1,087,498 |
10/25/2024 | 5.875% | | 673,000 | 680,381 |
Provident Funding Associates LP/Finance Corp.(f) |
06/15/2025 | 6.375% | | 1,013,000 | 953,720 |
Corporate Bonds & Notes (continued) |
Issuer | Coupon Rate | | Principal Amount ($) | Value ($) |
Quicken Loans, Inc.(f) |
05/01/2025 | 5.750% | | 1,818,000 | 1,875,363 |
Springleaf Finance Corp. |
03/15/2023 | 5.625% | | 550,000 | 584,326 |
03/15/2024 | 6.125% | | 1,226,000 | 1,317,950 |
03/15/2025 | 6.875% | | 579,000 | 634,470 |
01/15/2028 | 6.625% | | 249,000 | 261,455 |
Total | 9,177,096 |
Food and Beverage 2.2% |
B&G Foods, Inc. |
04/01/2025 | 5.250% | | 1,221,000 | 1,233,592 |
Darling Ingredients, Inc.(f) |
04/15/2027 | 5.250% | | 128,000 | 133,693 |
FAGE International SA/U.S.A. Dairy Industry, Inc.(f) |
08/15/2026 | 5.625% | | 577,000 | 510,196 |
Lamb Weston Holdings, Inc.(f) |
11/01/2024 | 4.625% | | 352,000 | 364,665 |
11/01/2026 | 4.875% | | 620,000 | 645,130 |
Post Holdings, Inc.(f) |
03/01/2025 | 5.500% | | 368,000 | 380,562 |
08/15/2026 | 5.000% | | 1,366,000 | 1,387,166 |
03/01/2027 | 5.750% | | 1,807,000 | 1,863,113 |
01/15/2028 | 5.625% | | 431,000 | 442,825 |
Post Holdings, Inc.(f),(g) |
12/15/2029 | 5.500% | | 621,000 | 623,088 |
Total | 7,584,030 |
Gaming 4.1% |
Boyd Gaming Corp. |
05/15/2023 | 6.875% | | 824,000 | 853,069 |
08/15/2026 | 6.000% | | 481,000 | 505,880 |
Caesars Resort Collection LLC/CRC Finco, Inc.(f) |
10/15/2025 | 5.250% | | 550,000 | 549,927 |
Eldorado Resorts, Inc. |
04/01/2025 | 6.000% | | 944,000 | 992,236 |
09/15/2026 | 6.000% | | 540,000 | 589,492 |
International Game Technology PLC(f) |
02/15/2025 | 6.500% | | 1,233,000 | 1,348,892 |
01/15/2027 | 6.250% | | 538,000 | 588,290 |
Jack Ohio Finance LLC/1 Corp.(f) |
11/15/2021 | 6.750% | | 1,083,000 | 1,112,759 |
MGM Growth Properties Operating Partnership LP/Finance Co-Issuer, Inc. |
09/01/2026 | 4.500% | | 383,000 | 391,915 |
01/15/2028 | 4.500% | | 533,000 | 529,494 |
MGM Growth Properties Operating Partnership LP/Finance Co-Issuer, Inc.(f) |
02/01/2027 | 5.750% | | 565,000 | 608,537 |
MGM Resorts International |
12/15/2021 | 6.625% | | 1,946,000 | 2,102,898 |
The accompanying Notes to Financial Statements are an integral part of this statement.
8 | Columbia Variable Portfolio – Income Opportunities Fund | Semiannual Report 2019 |
Portfolio of Investments (continued)
June 30, 2019 (Unaudited)
Corporate Bonds & Notes (continued) |
Issuer | Coupon Rate | | Principal Amount ($) | Value ($) |
Rivers Pittsburgh Borrower LP/Finance Corp.(f) |
08/15/2021 | 6.125% | | 740,000 | 752,490 |
Scientific Games International, Inc.(f) |
10/15/2025 | 5.000% | | 1,246,000 | 1,258,152 |
03/15/2026 | 8.250% | | 669,000 | 701,156 |
Stars Group Holdings BV/Co-Borrower LLC(f) |
07/15/2026 | 7.000% | | 387,000 | 409,254 |
Wynn Las Vegas LLC/Capital Corp.(f) |
03/01/2025 | 5.500% | | 867,000 | 896,088 |
Total | 14,190,529 |
Health Care 3.8% |
Acadia Healthcare Co., Inc. |
07/01/2022 | 5.125% | | 101,000 | 101,979 |
03/01/2024 | 6.500% | | 1,063,000 | 1,107,459 |
Avantor, Inc.(f) |
10/01/2024 | 6.000% | | 335,000 | 356,636 |
10/01/2025 | 9.000% | | 299,000 | 332,996 |
Change Healthcare Holdings LLC/Finance, Inc.(f) |
03/01/2025 | 5.750% | | 1,127,000 | 1,143,469 |
Charles River Laboratories International, Inc.(f) |
04/01/2026 | 5.500% | | 321,000 | 338,162 |
CHS/Community Health Systems, Inc. |
03/31/2023 | 6.250% | | 603,000 | 580,420 |
HCA, Inc. |
09/01/2028 | 5.625% | | 2,707,000 | 2,925,866 |
02/01/2029 | 5.875% | | 503,000 | 550,242 |
Hill-Rom Holdings, Inc.(f) |
02/15/2025 | 5.000% | | 527,000 | 543,142 |
Hologic, Inc.(f) |
10/15/2025 | 4.375% | | 973,000 | 986,111 |
02/01/2028 | 4.625% | | 290,000 | 294,356 |
IQVIA, Inc.(f) |
05/15/2027 | 5.000% | | 669,000 | 690,142 |
MPH Acquisition Holdings LLC(f) |
06/01/2024 | 7.125% | | 643,000 | 602,532 |
Teleflex, Inc. |
06/01/2026 | 4.875% | | 368,000 | 385,243 |
11/15/2027 | 4.625% | | 599,000 | 615,822 |
Tenet Healthcare Corp. |
05/01/2025 | 5.125% | | 635,000 | 641,364 |
Tenet Healthcare Corp.(f) |
02/01/2027 | 6.250% | | 944,000 | 976,378 |
Total | 13,172,319 |
Healthcare Insurance 1.5% |
Centene Corp. |
01/15/2025 | 4.750% | | 1,045,000 | 1,078,404 |
Corporate Bonds & Notes (continued) |
Issuer | Coupon Rate | | Principal Amount ($) | Value ($) |
Centene Corp.(f) |
06/01/2026 | 5.375% | | 1,258,000 | 1,324,167 |
WellCare Health Plans, Inc. |
04/01/2025 | 5.250% | | 1,752,000 | 1,829,165 |
WellCare Health Plans, Inc.(f) |
08/15/2026 | 5.375% | | 854,000 | 906,441 |
Total | 5,138,177 |
Home Construction 1.1% |
Lennar Corp. |
06/01/2026 | 5.250% | | 656,000 | 694,926 |
06/15/2027 | 5.000% | | 739,000 | 779,350 |
Meritage Homes Corp. |
04/01/2022 | 7.000% | | 491,000 | 533,292 |
06/06/2027 | 5.125% | | 568,000 | 577,670 |
Shea Homes LP/Funding Corp.(f) |
04/01/2023 | 5.875% | | 122,000 | 124,621 |
Taylor Morrison Communities, Inc./Holdings II(f) |
04/15/2023 | 5.875% | | 824,000 | 867,314 |
TRI Pointe Group, Inc./Homes |
06/15/2024 | 5.875% | | 339,000 | 349,683 |
Total | 3,926,856 |
Independent Energy 5.4% |
Callon Petroleum Co. |
10/01/2024 | 6.125% | | 296,000 | 298,873 |
07/01/2026 | 6.375% | | 1,788,000 | 1,805,077 |
Carrizo Oil & Gas, Inc. |
04/15/2023 | 6.250% | | 1,537,000 | 1,488,892 |
Centennial Resource Production LLC(f) |
01/15/2026 | 5.375% | | 620,000 | 585,337 |
04/01/2027 | 6.875% | | 677,000 | 683,537 |
Chesapeake Energy Corp. |
10/01/2026 | 7.500% | | 1,042,000 | 929,281 |
CrownRock LP/Finance, Inc.(f) |
10/15/2025 | 5.625% | | 2,233,000 | 2,238,868 |
Extraction Oil & Gas, Inc.(f) |
05/15/2024 | 7.375% | | 251,000 | 217,368 |
02/01/2026 | 5.625% | | 72,000 | 58,108 |
Indigo Natural Resources LLC(f) |
02/15/2026 | 6.875% | | 564,000 | 507,606 |
Jagged Peak Energy LLC |
05/01/2026 | 5.875% | | 902,000 | 889,547 |
Matador Resources Co. |
09/15/2026 | 5.875% | | 1,008,000 | 1,021,797 |
MEG Energy Corp.(f) |
01/15/2025 | 6.500% | | 235,000 | 236,183 |
The accompanying Notes to Financial Statements are an integral part of this statement.
Columbia Variable Portfolio – Income Opportunities Fund | Semiannual Report 2019
| 9 |
Portfolio of Investments (continued)
June 30, 2019 (Unaudited)
Corporate Bonds & Notes (continued) |
Issuer | Coupon Rate | | Principal Amount ($) | Value ($) |
Parsley Energy LLC/Finance Corp.(f) |
06/01/2024 | 6.250% | | 632,000 | 657,662 |
08/15/2025 | 5.250% | | 1,284,000 | 1,304,979 |
10/15/2027 | 5.625% | | 1,580,000 | 1,652,892 |
QEP Resources, Inc. |
03/01/2026 | 5.625% | | 356,000 | 334,465 |
SM Energy Co. |
06/01/2025 | 5.625% | | 268,000 | 243,460 |
09/15/2026 | 6.750% | | 1,032,000 | 967,930 |
01/15/2027 | 6.625% | | 373,000 | 345,216 |
WPX Energy, Inc. |
01/15/2022 | 6.000% | | 452,000 | 472,579 |
09/15/2024 | 5.250% | | 1,117,000 | 1,145,599 |
06/01/2026 | 5.750% | | 536,000 | 556,865 |
Total | 18,642,121 |
Leisure 0.5% |
Cedar Fair LP(f) |
07/15/2029 | 5.250% | | 370,000 | 377,570 |
Live Nation Entertainment, Inc.(f) |
11/01/2024 | 4.875% | | 512,000 | 526,695 |
Viking Cruises Ltd.(f) |
09/15/2027 | 5.875% | | 675,000 | 683,280 |
Total | 1,587,545 |
Lodging 0.3% |
Hilton Domestic Operating Co., Inc. |
05/01/2026 | 5.125% | | 672,000 | 700,713 |
Marriott Ownership Resorts, Inc./ILG LLC |
09/15/2026 | 6.500% | | 173,000 | 185,542 |
Total | 886,255 |
Media and Entertainment 2.9% |
iHeartCommunications, Inc. |
05/01/2026 | 6.375% | | 471,595 | 500,369 |
05/01/2027 | 8.375% | | 1,113,474 | 1,165,502 |
Match Group, Inc. |
06/01/2024 | 6.375% | | 787,000 | 826,629 |
Netflix, Inc. |
04/15/2028 | 4.875% | | 1,364,000 | 1,409,188 |
11/15/2028 | 5.875% | | 1,922,000 | 2,129,653 |
Netflix, Inc.(f) |
05/15/2029 | 6.375% | | 498,000 | 565,455 |
11/15/2029 | 5.375% | | 1,039,000 | 1,105,068 |
Nexstar Escrow, Inc.(f),(g) |
07/15/2027 | 5.625% | | 172,000 | 176,165 |
Outfront Media Capital LLC/Corp. |
03/15/2025 | 5.875% | | 1,500,000 | 1,551,971 |
Corporate Bonds & Notes (continued) |
Issuer | Coupon Rate | | Principal Amount ($) | Value ($) |
Outfront Media Capital LLC/Corp.(f) |
08/15/2027 | 5.000% | | 520,000 | 531,749 |
Total | 9,961,749 |
Metals and Mining 3.1% |
Alcoa Nederland Holding BV(f) |
09/30/2024 | 6.750% | | 376,000 | 397,056 |
09/30/2026 | 7.000% | | 298,000 | 319,574 |
Big River Steel LLC/Finance Corp.(f) |
09/01/2025 | 7.250% | | 1,036,000 | 1,087,026 |
Constellium NV(f) |
02/15/2026 | 5.875% | | 2,189,000 | 2,250,056 |
Freeport-McMoRan, Inc. |
11/14/2024 | 4.550% | | 344,000 | 351,803 |
03/15/2043 | 5.450% | | 2,112,000 | 1,935,426 |
HudBay Minerals, Inc.(f) |
01/15/2023 | 7.250% | | 316,000 | 326,006 |
01/15/2025 | 7.625% | | 1,634,000 | 1,687,105 |
Novelis Corp.(f) |
08/15/2024 | 6.250% | | 399,000 | 417,938 |
09/30/2026 | 5.875% | | 1,796,000 | 1,823,050 |
Total | 10,595,040 |
Midstream 6.1% |
Antero Midstream Partners LP/Finance Corp.(f) |
03/01/2027 | 5.750% | | 774,000 | 773,944 |
Cheniere Corpus Christi Holdings LLC |
06/30/2027 | 5.125% | | 988,000 | 1,073,676 |
Cheniere Energy Partners LP(f) |
10/01/2026 | 5.625% | | 985,000 | 1,039,276 |
DCP Midstream Operating LP |
05/15/2029 | 5.125% | | 640,000 | 661,215 |
04/01/2044 | 5.600% | | 2,548,000 | 2,396,626 |
Delek Logistics Partners LP/Finance Corp. |
05/15/2025 | 6.750% | | 746,000 | 741,097 |
Holly Energy Partners LP/Finance Corp.(f) |
08/01/2024 | 6.000% | | 897,000 | 935,207 |
NGPL PipeCo LLC(f) |
08/15/2022 | 4.375% | | 340,000 | 351,052 |
12/15/2037 | 7.768% | | 1,036,000 | 1,319,141 |
Northwest Pipeline LLC |
12/01/2025 | 7.125% | | 150,000 | 178,890 |
NuStar Logistics LP |
06/01/2026 | 6.000% | | 390,000 | 404,122 |
04/28/2027 | 5.625% | | 798,000 | 803,922 |
Rockies Express Pipeline LLC(f) |
07/15/2029 | 4.950% | | 1,070,000 | 1,105,478 |
The accompanying Notes to Financial Statements are an integral part of this statement.
10 | Columbia Variable Portfolio – Income Opportunities Fund | Semiannual Report 2019 |
Portfolio of Investments (continued)
June 30, 2019 (Unaudited)
Corporate Bonds & Notes (continued) |
Issuer | Coupon Rate | | Principal Amount ($) | Value ($) |
Rockpoint Gas Storage Canada Ltd.(f) |
03/31/2023 | 7.000% | | 860,000 | 870,936 |
Sunoco LP/Finance Corp. |
01/15/2023 | 4.875% | | 349,000 | 357,122 |
02/15/2026 | 5.500% | | 930,000 | 967,730 |
Tallgrass Energy Partners LP/Finance Corp.(f) |
01/15/2028 | 5.500% | | 835,000 | 843,904 |
Targa Resources Partners LP/Finance Corp. |
02/01/2027 | 5.375% | | 2,140,000 | 2,217,098 |
01/15/2028 | 5.000% | | 2,341,000 | 2,362,390 |
Targa Resources Partners LP/Finance Corp.(f) |
07/15/2027 | 6.500% | | 176,000 | 192,036 |
01/15/2029 | 6.875% | | 467,000 | 517,737 |
TransMontaigne Partners LP/TLP Finance Corp. |
02/15/2026 | 6.125% | | 979,000 | 942,998 |
Total | 21,055,597 |
Oil Field Services 1.1% |
Apergy Corp. |
05/01/2026 | 6.375% | | 1,043,000 | 1,052,289 |
Calfrac Holdings LP(f) |
06/15/2026 | 8.500% | | 473,000 | 331,724 |
Nabors Industries, Inc. |
02/01/2025 | 5.750% | | 1,297,000 | 1,150,354 |
SESI LLC |
09/15/2024 | 7.750% | | 293,000 | 188,886 |
Transocean Guardian Ltd.(f) |
01/15/2024 | 5.875% | | 476,280 | 485,062 |
Transocean Poseidon Ltd.(f) |
02/01/2027 | 6.875% | | 283,000 | 299,321 |
Transocean Sentry Ltd.(f) |
05/15/2023 | 5.375% | | 428,000 | 428,535 |
Total | 3,936,171 |
Other Industry 0.3% |
KAR Auction Services, Inc.(f) |
06/01/2025 | 5.125% | | 1,083,000 | 1,104,165 |
Other REIT 0.5% |
CyrusOne LP/Finance Corp. |
03/15/2024 | 5.000% | | 508,000 | 522,582 |
03/15/2027 | 5.375% | | 1,301,000 | 1,370,528 |
Total | 1,893,110 |
Packaging 3.1% |
Ardagh Packaging Finance PLC/Holdings U.S.A., Inc.(f) |
09/15/2022 | 4.250% | | 1,244,000 | 1,255,926 |
05/15/2024 | 7.250% | | 3,573,000 | 3,774,242 |
02/15/2025 | 6.000% | | 798,000 | 827,659 |
Corporate Bonds & Notes (continued) |
Issuer | Coupon Rate | | Principal Amount ($) | Value ($) |
Berry Global Escrow Corp.(f) |
07/15/2026 | 4.875% | | 614,000 | 626,954 |
07/15/2027 | 5.625% | | 451,000 | 468,861 |
Berry Global, Inc. |
07/15/2023 | 5.125% | | 1,480,000 | 1,513,216 |
BWAY Holding Co.(f) |
04/15/2024 | 5.500% | | 1,005,000 | 1,005,147 |
Reynolds Group Issuer, Inc./LLC(f) |
07/15/2023 | 5.125% | | 1,437,000 | 1,464,149 |
Total | 10,936,154 |
Pharmaceuticals 2.5% |
Bausch Health Companies, Inc.(f) |
04/15/2025 | 6.125% | | 656,000 | 670,349 |
12/15/2025 | 9.000% | | 803,000 | 897,789 |
04/01/2026 | 9.250% | | 1,860,000 | 2,082,899 |
01/31/2027 | 8.500% | | 705,000 | 776,165 |
01/15/2028 | 7.000% | | 424,000 | 439,200 |
Catalent Pharma Solutions, Inc.(f) |
01/15/2026 | 4.875% | | 569,000 | 578,747 |
07/15/2027 | 5.000% | | 187,000 | 190,155 |
Jaguar Holding Co. II/Pharmaceutical Product Development LLC(f) |
08/01/2023 | 6.375% | | 2,618,000 | 2,707,606 |
Par Pharmaceutical, Inc.(f) |
04/01/2027 | 7.500% | | 324,000 | 318,153 |
Total | 8,661,063 |
Property & Casualty 0.0% |
Lumbermens Mutual Casualty Co.(c),(e),(f) |
12/01/2097 | 0.000% | | 30,000 | 0 |
Lumbermens Mutual Casualty Co.(e) |
Subordinated |
07/01/2026 | 0.000% | | 645,000 | 7 |
Total | 7 |
Restaurants 0.6% |
1011778 BC ULC/New Red Finance, Inc.(f) |
10/15/2025 | 5.000% | | 2,125,000 | 2,143,572 |
Retailers 0.6% |
L Brands, Inc. |
06/15/2029 | 7.500% | | 640,000 | 639,771 |
11/01/2035 | 6.875% | | 388,000 | 345,063 |
Party City Holdings, Inc.(f) |
08/01/2026 | 6.625% | | 242,000 | 234,490 |
PetSmart, Inc.(f) |
06/01/2025 | 5.875% | | 904,000 | 876,800 |
Total | 2,096,124 |
The accompanying Notes to Financial Statements are an integral part of this statement.
Columbia Variable Portfolio – Income Opportunities Fund | Semiannual Report 2019
| 11 |
Portfolio of Investments (continued)
June 30, 2019 (Unaudited)
Corporate Bonds & Notes (continued) |
Issuer | Coupon Rate | | Principal Amount ($) | Value ($) |
Supermarkets 0.2% |
Albertsons Companies LLC/Safeway, Inc.(f) |
03/15/2026 | 7.500% | | 401,000 | 428,255 |
Albertsons Companies LLC/Safeway, Inc./New Albertsons LP |
03/15/2025 | 5.750% | | 331,000 | 334,024 |
Total | 762,279 |
Technology 6.6% |
Camelot Finance SA(f) |
10/15/2024 | 7.875% | | 1,129,000 | 1,186,163 |
CDK Global, Inc. |
06/01/2027 | 4.875% | | 1,146,000 | 1,186,293 |
CommScope Finance LLC(f) |
03/01/2024 | 5.500% | | 490,000 | 502,828 |
03/01/2026 | 6.000% | | 739,000 | 757,700 |
03/01/2027 | 8.250% | | 296,000 | 302,206 |
CommScope Technologies LLC(f) |
06/15/2025 | 6.000% | | 1,029,000 | 963,894 |
03/15/2027 | 5.000% | | 411,000 | 358,457 |
Equinix, Inc. |
01/15/2026 | 5.875% | | 1,703,000 | 1,812,806 |
05/15/2027 | 5.375% | | 1,784,000 | 1,914,407 |
First Data Corp.(f) |
01/15/2024 | 5.750% | | 3,299,000 | 3,394,272 |
Gartner, Inc.(f) |
04/01/2025 | 5.125% | | 1,146,000 | 1,178,151 |
Iron Mountain, Inc. |
08/15/2024 | 5.750% | | 1,023,000 | 1,033,156 |
MSCI, Inc.(f) |
08/01/2026 | 4.750% | | 566,000 | 587,394 |
NCR Corp. |
07/15/2022 | 5.000% | | 1,139,000 | 1,147,955 |
12/15/2023 | 6.375% | | 1,152,000 | 1,188,414 |
PTC, Inc. |
05/15/2024 | 6.000% | | 1,656,000 | 1,738,871 |
Qualitytech LP/QTS Finance Corp.(f) |
11/15/2025 | 4.750% | | 1,403,000 | 1,389,335 |
Refinitiv US Holdings, Inc.(f) |
11/15/2026 | 8.250% | | 321,000 | 330,427 |
Symantec Corp.(f) |
04/15/2025 | 5.000% | | 1,181,000 | 1,210,695 |
VeriSign, Inc. |
07/15/2027 | 4.750% | | 617,000 | 645,194 |
Total | 22,828,618 |
Corporate Bonds & Notes (continued) |
Issuer | Coupon Rate | | Principal Amount ($) | Value ($) |
Transportation Services 1.2% |
Avis Budget Car Rental LLC/Finance, Inc. |
04/01/2023 | 5.500% | | 340,000 | 347,225 |
Avis Budget Car Rental LLC/Finance, Inc.(f) |
03/15/2025 | 5.250% | | 1,319,000 | 1,326,524 |
Hertz Corp. (The)(f) |
06/01/2022 | 7.625% | | 1,350,000 | 1,402,149 |
10/15/2024 | 5.500% | | 605,000 | 578,345 |
XPO Logistics, Inc.(f) |
06/15/2022 | 6.500% | | 488,000 | 497,757 |
Total | 4,152,000 |
Wireless 6.9% |
Altice France SA(f) |
05/01/2026 | 7.375% | | 3,504,000 | 3,591,684 |
02/01/2027 | 8.125% | | 817,000 | 858,024 |
SBA Communications Corp. |
09/01/2024 | 4.875% | | 2,648,000 | 2,724,673 |
Sprint Capital Corp. |
11/15/2028 | 6.875% | | 1,535,000 | 1,577,326 |
Sprint Communications, Inc.(f) |
03/01/2020 | 7.000% | | 6,194,000 | 6,348,850 |
Sprint Corp. |
02/15/2025 | 7.625% | | 779,000 | 831,970 |
03/01/2026 | 7.625% | | 1,214,000 | 1,292,940 |
T-Mobile U.S.A., Inc. |
01/15/2026 | 6.500% | | 3,159,000 | 3,406,944 |
02/01/2026 | 4.500% | | 603,000 | 618,010 |
02/01/2028 | 4.750% | | 992,000 | 1,022,028 |
Wind Tre SpA(f) |
01/20/2026 | 5.000% | | 1,817,000 | 1,772,514 |
Total | 24,044,963 |
Wirelines 2.2% |
CenturyLink, Inc. |
06/15/2021 | 6.450% | | 483,000 | 510,200 |
03/15/2022 | 5.800% | | 1,511,000 | 1,579,065 |
04/01/2024 | 7.500% | | 2,196,000 | 2,426,580 |
Frontier Communications Corp.(f) |
04/01/2026 | 8.500% | | 359,000 | 348,564 |
Telecom Italia Capital SA |
09/30/2034 | 6.000% | | 533,000 | 541,232 |
Zayo Group LLC/Capital, Inc.(f) |
01/15/2027 | 5.750% | | 2,165,000 | 2,207,555 |
Total | 7,613,196 |
Total Corporate Bonds & Notes (Cost $290,205,343) | 297,829,865 |
|
The accompanying Notes to Financial Statements are an integral part of this statement.
12 | Columbia Variable Portfolio – Income Opportunities Fund | Semiannual Report 2019 |
Portfolio of Investments (continued)
June 30, 2019 (Unaudited)
Senior Loans 2.7% |
Borrower | Coupon Rate | | Principal Amount ($) | Value ($) |
Chemicals 0.2% |
Starfruit Finco BV/US Holdco LLC/AzkoNobel(h),(i) |
Term Loan |
3-month USD LIBOR + 3.250% 10/01/2025 | 5.669% | | 851,465 | 836,921 |
Diversified Manufacturing 0.3% |
Gates Global LLC(h),(i),(j) |
Tranche B2 Term Loan |
3-month USD LIBOR + 2.750% Floor 1.000% 04/01/2024 | 5.152% | | 1,020,467 | 1,013,273 |
Finance Companies 0.2% |
Ellie Mae, Inc.(h),(i) |
1st Lien Term Loan |
3-month USD LIBOR + 4.000% 04/17/2026 | 6.525% | | 760,000 | 756,831 |
Food and Beverage 0.2% |
8th Avenue Food & Provisions, Inc.(h),(i),(j) |
1st Lien Term Loan |
3-month USD LIBOR + 3.750% 10/01/2025 | 6.169% | | 675,049 | 674,415 |
Health Care 0.0% |
Avantor, Inc.(h),(i) |
Tranche B1 Term Loan |
3-month USD LIBOR + 3.750% Floor 1.000% 11/21/2024 | 5.402% | | 144,370 | 144,912 |
Metals and Mining 0.1% |
Big River Steel LLC(h),(i) |
Term Loan |
3-month USD LIBOR + 5.000% Floor 1.000% 08/23/2023 | 7.330% | | 148,727 | 149,099 |
Restaurants 0.3% |
IRB Holding Corp./Arby’s/Buffalo Wild Wings(h),(i) |
Tranche B Term Loan |
3-month USD LIBOR + 3.250% Floor 1.000% 02/05/2025 | 5.644% | | 1,029,394 | 1,015,404 |
Technology 1.4% |
Ascend Learning LLC(h),(i) |
Term Loan |
3-month USD LIBOR + 3.000% Floor 1.000% 07/12/2024 | 5.402% | | 1,175,813 | 1,157,071 |
Senior Loans (continued) |
Borrower | Coupon Rate | | Principal Amount ($) | Value ($) |
Dun & Bradstreet Corp. (The)(h),(i) |
Term Loan |
3-month USD LIBOR + 5.000% 02/06/2026 | 7.404% | | 1,059,000 | 1,058,672 |
Greeneden US Holdings I LLC/Genesys Telecommunications Laboratories, Inc.(h),(i) |
Tranche B3 Term Loan |
3-month USD LIBOR + 3.250% 12/01/2023 | 5.652% | | 1,017,161 | 1,004,446 |
Project Alpha Intermediate Holding, Inc.(h),(i) |
Term Loan |
3-month USD LIBOR + 3.500% Floor 1.000% 04/26/2024 | 6.370% | | 189,212 | 183,063 |
3-month USD LIBOR + 4.250% 04/26/2024 | 6.780% | | 568,707 | 564,442 |
Tempo Acquisition LLC(h),(i),(j) |
Term Loan |
3-month USD LIBOR + 3.000% 05/01/2024 | 5.402% | | 509,391 | 506,951 |
Ultimate Software Group, Inc. (The)(h),(i) |
1st Lien Term Loan |
3-month USD LIBOR + 3.750% 05/04/2026 | 0.000% | | 422,000 | 422,527 |
Total | 4,897,172 |
Total Senior Loans (Cost $9,497,246) | 9,488,027 |
Money Market Funds 10.2% |
| Shares | Value ($) |
Columbia Short-Term Cash Fund, 2.433%(k),(l) | 35,300,623 | 35,297,092 |
Total Money Market Funds (Cost $35,297,092) | 35,297,092 |
Total Investments in Securities (Cost: $335,331,667) | 342,675,713 |
Other Assets & Liabilities, Net | | 4,657,532 |
Net Assets | 347,333,245 |
At June 30, 2019, securities and/or cash totaling $868,210 were pledged as collateral.
The accompanying Notes to Financial Statements are an integral part of this statement.
Columbia Variable Portfolio – Income Opportunities Fund | Semiannual Report 2019
| 13 |
Portfolio of Investments (continued)
June 30, 2019 (Unaudited)
Investments in derivatives
Cleared credit default swap contracts - sell protection |
Reference entity | Counterparty | Maturity date | Receive fixed rate (%) | Payment frequency | Implied credit spread (%)* | Notional currency | Notional amount | Value ($) | Upfront payments ($) | Upfront receipts ($) | Unrealized appreciation ($) | Unrealized depreciation ($) |
Markit CDX North America High Yield Index, Series 32 | Morgan Stanley | 06/20/2024 | 5.000 | Quarterly | 3.260 | USD | 15,750,000 | 285,558 | — | — | 285,558 | — |
* | Implied credit spreads, represented in absolute terms, utilized in determining the market value of credit default swap agreements on corporate or sovereign issues as of period end serve as an indicator of the current status of the payment/performance risk and represent the likelihood or risk of default for the credit derivative. The implied credit spread of a particular referenced entity reflects the cost of buying/selling protection and may include upfront payments required to be made to enter into the agreement. Wider credit spreads represent a deterioration of the referenced entity’s credit soundness and a greater likelihood or risk of default or other credit event occurring as defined under the terms of the agreement. |
Notes to Portfolio of Investments
(a) | Represents fair value as determined in good faith under procedures approved by the Board of Trustees. At June 30, 2019, the total value of these securities amounted to $5, which represents less than 0.01% of total net assets. |
(b) | Non-income producing investment. |
(c) | Negligible market value. |
(d) | Valuation based on significant unobservable inputs. |
(e) | Represents securities that have defaulted on payment of interest. The Fund has stopped accruing interest on these securities. At June 30, 2019, the total value of these securities amounted to $7, which represents less than 0.01% of total net assets. |
(f) | Represents privately placed and other securities and instruments exempt from Securities and Exchange Commission registration (collectively, private placements), such as Section 4(a)(2) and Rule 144A eligible securities, which are often sold only to qualified institutional buyers. The Fund may invest in private placements determined to be liquid as well as those determined to be illiquid. Private placements may be determined to be liquid under guidelines established by the Fund’s Board of Trustees. At June 30, 2019, the total value of these securities amounted to $174,204,470, which represents 50.15% of total net assets. |
(g) | Represents a security purchased on a when-issued basis. |
(h) | The stated interest rate represents the weighted average interest rate at June 30, 2019 of contracts within the senior loan facility. Interest rates on contracts are primarily determined either weekly, monthly or quarterly by reference to the indicated base lending rate and spread and the reset period. These base lending rates are primarily the London Interbank Offered Rate (“LIBOR”) and other short-term rates. Base lending rates may be subject to a floor or minimum rate. The interest rate for senior loans purchased on a when-issued or delayed delivery basis will be determined upon settlement, therefore no interest rate is disclosed. Senior loans often require prepayments from excess cash flows or permit the borrowers to repay at their election. The degree to which borrowers repay, cannot be predicted with accuracy. As a result, remaining maturities of senior loans may be less than the stated maturities. |
(i) | Variable rate security. The interest rate shown was the current rate as of June 30, 2019. |
(j) | Represents a security purchased on a forward commitment basis. |
(k) | The rate shown is the seven-day current annualized yield at June 30, 2019. |
(l) | As defined in the Investment Company Act of 1940, an affiliated company is one in which the Fund owns 5% or more of the company’s outstanding voting securities, or a company which is under common ownership or control with the Fund. Holdings and transactions in these affiliated companies during the period ended June 30, 2019 are as follows: |
Issuer | Beginning shares | Shares purchased | Shares sold | Ending shares | Realized gain (loss) — affiliated issuers ($) | Net change in unrealized appreciation (depreciation) — affiliated issuers ($) | Dividends — affiliated issuers ($) | Value — affiliated issuers at end of period ($) |
Columbia Short-Term Cash Fund, 2.433% |
| 10,785,044 | 70,589,434 | (46,073,855) | 35,300,623 | 481 | — | 321,081 | 35,297,092 |
Currency Legend
Fair value measurements
The Fund categorizes its fair value measurements according to a three-level hierarchy that maximizes the use of observable inputs and minimizes the use of unobservable inputs by prioritizing that the most observable input be used when available. Observable inputs are those that market participants would use in pricing an investment based on market data obtained from sources independent of the reporting entity. Unobservable inputs are those that reflect the Fund’s assumptions about the information market participants would use in
The accompanying Notes to Financial Statements are an integral part of this statement.
14 | Columbia Variable Portfolio – Income Opportunities Fund | Semiannual Report 2019 |
Portfolio of Investments (continued)
June 30, 2019 (Unaudited)
Fair value measurements (continued)
pricing an investment. An investment’s level within the fair value hierarchy is based on the lowest level of any input that is deemed significant to the asset’s or liability’s fair value measurement. The input levels are not necessarily an indication of the risk or liquidity associated with investments at that level. For example, certain U.S. government securities are generally high quality and liquid, however, they are reflected as Level 2 because the inputs used to determine fair value may not always be quoted prices in an active market.
Fair value inputs are summarized in the three broad levels listed below:
■ | Level 1 — Valuations based on quoted prices for investments in active markets that the Fund has the ability to access at the measurement date. Valuation adjustments are not applied to Level 1 investments. |
■ | Level 2 — Valuations based on other significant observable inputs (including quoted prices for similar securities, interest rates, prepayment speeds, credit risks, etc.). |
■ | Level 3 — Valuations based on significant unobservable inputs (including the Fund’s own assumptions and judgment in determining the fair value of investments). |
Inputs that are used in determining fair value of an investment may include price information, credit data, volatility statistics, and other factors. These inputs can be either observable or unobservable. The availability of observable inputs can vary between investments, and is affected by various factors such as the type of investment, and the volume and level of activity for that investment or similar investments in the marketplace. The inputs will be considered by the Investment Manager, along with any other relevant factors in the calculation of an investment’s fair value. The Fund uses prices and inputs that are current as of the measurement date, which may include periods of market dislocations. During these periods, the availability of prices and inputs may be reduced for many investments. This condition could cause an investment to be reclassified between the various levels within the hierarchy.
Certain investments that have been measured at fair value using the net asset value (NAV) per share (or its equivalent) are not categorized in the fair value hierarchy. The fair value amounts presented in the table are intended to reconcile the fair value hierarchy to the amounts presented in the Portfolio of Investments. The Columbia Short-Term Cash Fund seeks to provide shareholders with maximum current income consistent with liquidity and stability of principal. Columbia Short-Term Cash Fund prices its shares with a floating NAV and no longer seeks to maintain a stable NAV.
Investments falling into the Level 3 category are primarily supported by quoted prices from brokers and dealers participating in the market for those investments. However, these may be classified as Level 3 investments due to lack of market transparency and corroboration to support these quoted prices. Additionally, valuation models may be used as the pricing source for any remaining investments classified as Level 3. These models may rely on one or more significant unobservable inputs and/or significant assumptions by the Investment Manager. Inputs used in valuations may include, but are not limited to, financial statement analysis, capital account balances, discount rates and estimated cash flows, and comparable company data.
Under the direction of the Fund’s Board of Trustees (the Board), the Investment Manager’s Valuation Committee (the Committee) is responsible for overseeing the valuation procedures approved by the Board. The Committee consists of voting and non-voting members from various groups within the Investment Manager’s organization, including operations and accounting, trading and investments, compliance, risk management and legal.
The Committee meets at least monthly to review and approve valuation matters, which may include a description of specific valuation determinations, data regarding pricing information received from approved pricing vendors and brokers and the results of Board-approved valuation control policies and procedures (the Policies). The Policies address, among other things, instances when market quotations are or are not readily available, including recommendations of third party pricing vendors and a determination of appropriate pricing methodologies; events that require specific valuation determinations and assessment of fair value techniques; securities with a potential for stale pricing, including those that are illiquid, restricted, or in default; and the effectiveness of third party pricing vendors, including periodic reviews of vendors. The Committee meets more frequently, as needed, to discuss additional valuation matters, which may include the need to review back-testing results, review time-sensitive information or approve related valuation actions. The Committee reports to the Board, with members of the Committee meeting with the Board at each of its regularly scheduled meetings to discuss valuation matters and actions during the period, similar to those described earlier.
For investments categorized as Level 3, the Committee monitors information similar to that described above, which may include: (i) data specific to the issuer or comparable issuers, (ii) general market or specific sector news and (iii) quoted prices and specific or similar security transactions. The Committee considers this data and any changes from prior periods in order to assess the reasonableness of observable and unobservable inputs, any assumptions or internal models used to value those securities and changes in fair value. This data is also used to corroborate, when available, information received from approved pricing vendors and brokers. Various factors impact the frequency of monitoring this information (which may occur as often as daily). However, the Committee may determine that changes to inputs, assumptions and models are not required as a result of the monitoring procedures performed.
The following table is a summary of the inputs used to value the Fund’s investments at June 30, 2019:
| Level 1 quoted prices in active markets for identical assets ($) | Level 2 other significant observable inputs ($) | Level 3 significant unobservable inputs ($) | Investments measured at net asset value ($) | Total ($) |
Investments in Securities | | | | | |
Common Stocks | | | | | |
Communication Services | 207 | — | 5 | — | 212 |
Consumer Discretionary | 50,416 | — | — | — | 50,416 |
Industrials | 10,101 | — | — | — | 10,101 |
Utilities | — | — | 0* | — | 0* |
Total Common Stocks | 60,724 | — | 5 | — | 60,729 |
Convertible Bonds | — | — | 0* | — | 0* |
Corporate Bonds & Notes | — | 297,829,865 | — | — | 297,829,865 |
Senior Loans | — | 9,488,027 | — | — | 9,488,027 |
Money Market Funds | — | — | — | 35,297,092 | 35,297,092 |
Total Investments in Securities | 60,724 | 307,317,892 | 5 | 35,297,092 | 342,675,713 |
The accompanying Notes to Financial Statements are an integral part of this statement.
Columbia Variable Portfolio – Income Opportunities Fund | Semiannual Report 2019
| 15 |
Portfolio of Investments (continued)
June 30, 2019 (Unaudited)
Fair value measurements (continued)
| Level 1 quoted prices in active markets for identical assets ($) | Level 2 other significant observable inputs ($) | Level 3 significant unobservable inputs ($) | Investments measured at net asset value ($) | Total ($) |
Investments in Derivatives | | | | | |
Asset | | | | | |
Swap Contracts | — | 285,558 | — | — | 285,558 |
Total | 60,724 | 307,603,450 | 5 | 35,297,092 | 342,961,271 |
See the Portfolio of Investments for all investment classifications not indicated in the table.
The Fund’s assets assigned to the Level 2 input category are generally valued using the market approach, in which a security’s value is determined through reference to prices and information from market transactions for similar or identical assets.
Derivative instruments are valued at unrealized appreciation (depreciation).
There were no transfers of financial assets between levels during the period.
The Fund does not hold any significant investments (greater than one percent of net assets) categorized as Level 3.
The Fund’s assets assigned to the Level 3 category are valued utilizing the valuation technique deemed the most appropriate in the circumstances.
Certain convertible bonds and common stocks classified as Level 3 are valued using an income approach. To determine fair value for these securities, management considered estimates of future distributions from the liquidation of company assets or potential actions related to the respective company’s bankruptcy filing. Significant increases (decreases) to any of these inputs would result in a significantly higher (lower) fair value measurement. Generally, a change in the bankruptcy filings would result in a directionally similar change to estimates of future distributions.
Certain common stocks classified as Level 3 are valued using a market approach. To determine fair value for these securities, management considered various factors which may have included, but were not limited to, trades of similar securities, single market quotations from broker dealers, estimated earnings of the respective company, market multiples derived from a set of comparable companies, and the position of the security within the respective company’s capital structure. Significant increases (decreases) to any of these inputs would result in a significantly higher (lower) fair value measurement. Generally, a change in estimated earnings of the respective company may result in a change to the comparable companies and market multiples utilized.
The accompanying Notes to Financial Statements are an integral part of this statement.
16 | Columbia Variable Portfolio – Income Opportunities Fund | Semiannual Report 2019 |
Statement of Assets and Liabilities
June 30, 2019 (Unaudited)
Assets | |
Investments in securities, at value | |
Unaffiliated issuers (cost $300,034,575) | $307,378,621 |
Affiliated issuers (cost $35,297,092) | 35,297,092 |
Cash | 54,657 |
Margin deposits on: | |
Swap contracts | 868,210 |
Receivable for: | |
Investments sold | 227,540 |
Investments sold on a delayed delivery basis | 2,669,974 |
Capital shares sold | 459,731 |
Dividends | 53,048 |
Interest | 4,762,019 |
Foreign tax reclaims | 24,699 |
Variation margin for swap contracts | 8,845 |
Expense reimbursement due from Investment Manager | 26,742 |
Total assets | 351,831,178 |
Liabilities | |
Payable for: | |
Investments purchased | 259,428 |
Investments purchased on a delayed delivery basis | 3,667,775 |
Capital shares purchased | 152,759 |
Management services fees | 172,046 |
Distribution and/or service fees | 20,842 |
Service fees | 15,942 |
Compensation of board members | 152,544 |
Compensation of chief compliance officer | 39 |
Other expenses | 56,558 |
Total liabilities | 4,497,933 |
Net assets applicable to outstanding capital stock | $347,333,245 |
Represented by | |
Paid in capital | 339,716,372 |
Total distributable earnings (loss) | 7,616,873 |
Total - representing net assets applicable to outstanding capital stock | $347,333,245 |
Class 1 | |
Net assets | $161,835,749 |
Shares outstanding | 22,229,522 |
Net asset value per share | $7.28 |
Class 2 | |
Net assets | $35,032,986 |
Shares outstanding | 4,836,777 |
Net asset value per share | $7.24 |
Class 3 | |
Net assets | $150,464,510 |
Shares outstanding | 20,536,441 |
Net asset value per share | $7.33 |
The accompanying Notes to Financial Statements are an integral part of this statement.
Columbia Variable Portfolio – Income Opportunities Fund | Semiannual Report 2019
| 17 |
Statement of Operations
Six Months Ended June 30, 2019 (Unaudited)
Net investment income | |
Income: | |
Dividends — unaffiliated issuers | $1,309 |
Dividends — affiliated issuers | 321,081 |
Interest | 9,269,145 |
Interfund lending | 1,569 |
Total income | 9,593,104 |
Expenses: | |
Management services fees | 1,080,862 |
Distribution and/or service fees | |
Class 2 | 41,549 |
Class 3 | 91,881 |
Service fees | 69,700 |
Compensation of board members | 8,751 |
Custodian fees | 7,606 |
Printing and postage fees | 42,140 |
Audit fees | 15,520 |
Legal fees | 5,972 |
Compensation of chief compliance officer | 36 |
Other | 4,088 |
Total expenses | 1,368,105 |
Fees waived or expenses reimbursed by Investment Manager and its affiliates | (76,221) |
Total net expenses | 1,291,884 |
Net investment income | 8,301,220 |
Realized and unrealized gain (loss) — net | |
Net realized gain (loss) on: | |
Investments — unaffiliated issuers | (3,007,692) |
Investments — affiliated issuers | 481 |
Futures contracts | (469,421) |
Swap contracts | 176,702 |
Net realized loss | (3,299,930) |
Net change in unrealized appreciation (depreciation) on: | |
Investments — unaffiliated issuers | 28,451,965 |
Futures contracts | 519,334 |
Swap contracts | 285,558 |
Net change in unrealized appreciation (depreciation) | 29,256,857 |
Net realized and unrealized gain | 25,956,927 |
Net increase in net assets resulting from operations | $34,258,147 |
The accompanying Notes to Financial Statements are an integral part of this statement.
18 | Columbia Variable Portfolio – Income Opportunities Fund | Semiannual Report 2019 |
Statement of Changes in Net Assets
| Six Months Ended June 30, 2019 (Unaudited) | Year Ended December 31, 2018 |
Operations | | |
Net investment income | $8,301,220 | $17,247,730 |
Net realized gain (loss) | (3,299,930) | 1,597,925 |
Net change in unrealized appreciation (depreciation) | 29,256,857 | (31,618,848) |
Net increase (decrease) in net assets resulting from operations | 34,258,147 | (12,773,193) |
Distributions to shareholders | | |
Net investment income and net realized gains | | |
Class 1 | (8,138,453) | (6,716,400) |
Class 2 | (1,674,690) | (1,694,254) |
Class 3 | (7,392,394) | (8,449,722) |
Total distributions to shareholders | (17,205,537) | (16,860,376) |
Increase (decrease) in net assets from capital stock activity | 12,953,534 | (21,733,292) |
Total increase (decrease) in net assets | 30,006,144 | (51,366,861) |
Net assets at beginning of period | 317,327,101 | 368,693,962 |
Net assets at end of period | $347,333,245 | $317,327,101 |
| Six Months Ended | Year Ended |
| June 30, 2019 (Unaudited) | December 31, 2018 |
| Shares | Dollars ($) | Shares | Dollars ($) |
Capital stock activity |
Class 1 | | | | |
Subscriptions | 1,359,461 | 10,041,867 | 2,240,793 | 16,289,313 |
Distributions reinvested | 1,119,457 | 8,138,453 | 954,034 | 6,716,400 |
Redemptions | (265,371) | (1,964,062) | (683,260) | (4,965,238) |
Net increase | 2,213,547 | 16,216,258 | 2,511,567 | 18,040,475 |
Class 2 | | | | |
Subscriptions | 201,985 | 1,482,026 | 425,706 | 3,110,248 |
Distributions reinvested | 231,311 | 1,674,690 | 241,691 | 1,694,254 |
Redemptions | (384,059) | (2,802,310) | (749,784) | (5,431,221) |
Net increase (decrease) | 49,237 | 354,406 | (82,387) | (626,719) |
Class 3 | | | | |
Subscriptions | 149,652 | 1,125,457 | 173,853 | 1,314,895 |
Distributions reinvested | 1,009,890 | 7,392,394 | 1,191,780 | 8,449,722 |
Redemptions | (1,640,180) | (12,134,981) | (6,661,409) | (48,911,665) |
Net decrease | (480,638) | (3,617,130) | (5,295,776) | (39,147,048) |
Total net increase (decrease) | 1,782,146 | 12,953,534 | (2,866,596) | (21,733,292) |
The accompanying Notes to Financial Statements are an integral part of this statement.
Columbia Variable Portfolio – Income Opportunities Fund | Semiannual Report 2019
| 19 |
The following table is intended to help you understand the Fund’s financial performance. Certain information reflects financial results for a single share of a class held for the periods shown. Per share net investment income (loss) amounts are calculated based on average shares outstanding during the period. Total return assumes reinvestment of all dividends and distributions, if any. Total return does not reflect any fees and expenses imposed under your Contract and/or Qualified Plan, as applicable; such fees and expenses would reduce the total returns for all periods shown. Total return and portfolio turnover are not annualized for periods of less than one year. The portfolio turnover rate is calculated without regard to purchase and sales transactions of short-term instruments and certain derivatives, if any. If such transactions were included, the Fund’s portfolio turnover rate may be higher.
| Net asset value, beginning of period | Net investment income | Net realized and unrealized gain (loss) | Total from investment operations | Distributions from net investment income | Distributions from net realized gains | Total distributions to shareholders |
Class 1 |
Six Months Ended 6/30/2019 (Unaudited) | $6.91 | 0.19 | 0.57 | 0.76 | (0.39) | — | (0.39) |
Year Ended 12/31/2018 | $7.56 | 0.37 | (0.65) | (0.28) | (0.37) | — | (0.37) |
Year Ended 12/31/2017 | $7.56 | 0.35 | 0.14 | 0.49 | (0.49) | — | (0.49) |
Year Ended 12/31/2016 | $8.07 | 0.40 | 0.41 | 0.81 | (0.93) | (0.39) | (1.32) |
Year Ended 12/31/2015 | $9.06 | 0.43 | (0.49) | (0.06) | (0.85) | (0.08) | (0.93) |
Year Ended 12/31/2014 | $8.71 | 0.45 | (0.10) | 0.35 | — | — | — |
Class 2 |
Six Months Ended 6/30/2019 (Unaudited) | $6.87 | 0.18 | 0.56 | 0.74 | (0.37) | — | (0.37) |
Year Ended 12/31/2018 | $7.51 | 0.35 | (0.64) | (0.29) | (0.35) | — | (0.35) |
Year Ended 12/31/2017 | $7.52 | 0.33 | 0.13 | 0.46 | (0.47) | — | (0.47) |
Year Ended 12/31/2016 | $8.02 | 0.38 | 0.42 | 0.80 | (0.91) | (0.39) | (1.30) |
Year Ended 12/31/2015 | $9.01 | 0.40 | (0.47) | (0.07) | (0.84) | (0.08) | (0.92) |
Year Ended 12/31/2014 | $8.69 | 0.44 | (0.12) | 0.32 | — | — | — |
Class 3 |
Six Months Ended 6/30/2019 (Unaudited) | $6.95 | 0.18 | 0.58 | 0.76 | (0.38) | — | (0.38) |
Year Ended 12/31/2018 | $7.60 | 0.36 | (0.65) | (0.29) | (0.36) | — | (0.36) |
Year Ended 12/31/2017 | $7.60 | 0.35 | 0.13 | 0.48 | (0.48) | — | (0.48) |
Year Ended 12/31/2016 | $8.10 | 0.38 | 0.43 | 0.81 | (0.92) | (0.39) | (1.31) |
Year Ended 12/31/2015 | $9.08 | 0.42 | (0.48) | (0.06) | (0.84) | (0.08) | (0.92) |
Year Ended 12/31/2014 | $8.75 | 0.45 | (0.12) | 0.33 | — | — | — |
Notes to Financial Highlights |
(a) | In addition to the fees and expenses that the Fund bears directly, the Fund indirectly bears a pro rata share of the fees and expenses of any other funds in which it invests. Such indirect expenses are not included in the Fund’s reported expense ratios. |
(b) | Total net expenses include the impact of certain fee waivers/expense reimbursements made by the Investment Manager and certain of its affiliates, if applicable. |
(c) | Annualized. |
The accompanying Notes to Financial Statements are an integral part of this statement.
20 | Columbia Variable Portfolio – Income Opportunities Fund | Semiannual Report 2019 |
Financial Highlights (continued)
| Net asset value, end of period | Total return | Total gross expense ratio to average net assets(a) | Total net expense ratio to average net assets(a),(b) | Net investment income ratio to average net assets | Portfolio turnover | Net assets, end of period (000’s) |
Class 1 |
Six Months Ended 6/30/2019 (Unaudited) | $7.28 | 10.96% | 0.75%(c) | 0.70%(c) | 5.12%(c) | 25% | $161,836 |
Year Ended 12/31/2018 | $6.91 | (3.75%) | 0.74% | 0.73% | 5.05% | 42% | $138,357 |
Year Ended 12/31/2017 | $7.56 | 6.56% | 0.76% | 0.76% | 4.66% | 50% | $132,262 |
Year Ended 12/31/2016 | $7.56 | 10.93% | 0.74% | 0.74% | 4.99% | 48% | $112,544 |
Year Ended 12/31/2015 | $8.07 | (1.00%) | 0.73% | 0.72% | 4.85% | 52% | $328,741 |
Year Ended 12/31/2014 | $9.06 | 4.02% | 0.71% | 0.71% | 5.04% | 59% | $843,225 |
Class 2 |
Six Months Ended 6/30/2019 (Unaudited) | $7.24 | 10.75% | 1.00%(c) | 0.95%(c) | 4.87%(c) | 25% | $35,033 |
Year Ended 12/31/2018 | $6.87 | (3.90%) | 0.99% | 0.98% | 4.79% | 42% | $32,893 |
Year Ended 12/31/2017 | $7.51 | 6.20% | 1.01% | 1.01% | 4.41% | 50% | $36,579 |
Year Ended 12/31/2016 | $7.52 | 10.80% | 0.98% | 0.98% | 4.72% | 48% | $33,095 |
Year Ended 12/31/2015 | $8.02 | (1.21%) | 0.99% | 0.98% | 4.62% | 52% | $111,563 |
Year Ended 12/31/2014 | $9.01 | 3.68% | 0.96% | 0.90% | 4.86% | 59% | $128,476 |
Class 3 |
Six Months Ended 6/30/2019 (Unaudited) | $7.33 | 10.91% | 0.87%(c) | 0.83%(c) | 5.00%(c) | 25% | $150,465 |
Year Ended 12/31/2018 | $6.95 | (3.86%) | 0.87% | 0.85% | 4.90% | 42% | $146,078 |
Year Ended 12/31/2017 | $7.60 | 6.39% | 0.88% | 0.88% | 4.55% | 50% | $199,852 |
Year Ended 12/31/2016 | $7.60 | 10.86% | 0.87% | 0.87% | 4.86% | 48% | $224,303 |
Year Ended 12/31/2015 | $8.10 | (1.02%) | 0.86% | 0.85% | 4.74% | 52% | $154,637 |
Year Ended 12/31/2014 | $9.08 | 3.77% | 0.84% | 0.84% | 4.92% | 59% | $186,448 |
The accompanying Notes to Financial Statements are an integral part of this statement.
Columbia Variable Portfolio – Income Opportunities Fund | Semiannual Report 2019
| 21 |
Notes to Financial Statements
June 30, 2019 (Unaudited)
Note 1. Organization
Columbia Variable Portfolio – Income Opportunities Fund (the Fund), a series of Columbia Funds Variable Series Trust II (the Trust), is a diversified fund. The Trust is registered under the Investment Company Act of 1940, as amended (the 1940 Act), as an open-end management investment company organized as a Massachusetts business trust.
Fund shares
The Trust may issue an unlimited number of shares (without par value). The Fund offers Class 1, Class 2 and Class 3 shares to separate accounts funding variable annuity contracts and variable life insurance policies (collectively, Contracts) issued by affiliated and unaffiliated life insurance companies (Participating Insurance Companies) as well as qualified pension and retirement plans (Qualified Plans) and other qualified institutional investors (Qualified Investors) authorized by Columbia Management Investment Distributors, Inc. (the Distributor). You may not buy (nor will you own) shares of the Fund directly. You may invest by participating in a Qualified Plan or by buying a Contract and making allocations to the Fund. Although all share classes generally have identical voting, dividend and liquidation rights, each share class votes separately when required by the Trust’s organizational documents or by law. Different share classes pay different distribution amounts to the extent the expenses of such share classes differ, and distributions in liquidation will be proportional to the net asset value of each share class. Each share class has its own cost structure and other features.
Note 2. Summary of significant accounting policies
Basis of preparation
The Fund is an investment company that applies the accounting and reporting guidance in the Financial Accounting Standards Board (FASB) Accounting Standards Codification Topic 946,Financial Services - Investment Companies (ASC 946). The financial statements are prepared in accordance with U.S. generally accepted accounting principles (GAAP), which requires management to make certain estimates and assumptions that affect the reported amounts of assets and liabilities, the disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of income and expenses during the reporting period. Actual results could differ from those estimates.
The following is a summary of significant accounting policies followed by the Fund in the preparation of its financial statements.
Security valuation
All equity securities are valued at the close of business of the New York Stock Exchange. Equity securities are valued at the last quoted sales price on the principal exchange or market on which they trade, except for securities traded on the NASDAQ Stock Market, which are valued at the NASDAQ official close price. Unlisted securities or listed securities for which there were no sales during the day are valued at the mean of the latest quoted bid and ask prices on such exchanges or markets.
Debt securities generally are valued by pricing services approved by the Board of Trustees based upon market transactions for normal, institutional-size trading units of similar securities. The services may use various pricing techniques that take into account, as applicable, factors such as yield, quality, coupon rate, maturity, type of issue, trading characteristics and other data, as well as approved independent broker-dealer quotes. Debt securities for which quotations are not readily available or not believed to be reflective of market value may also be valued based upon a bid quote from an approved independent broker-dealer. Debt securities maturing in 60 days or less are valued primarily at amortized cost value, unless this method results in a valuation that management believes does not approximate market value.
Senior loan securities for which reliable market quotations are readily available are generally valued by pricing services at the average of the bids received.
Investments in open-end investment companies, including money market funds, are valued at their latest net asset value.
Swap transactions are valued through an independent pricing service or broker, or if neither is available, through an internal model based upon observable inputs.
22 | Columbia Variable Portfolio – Income Opportunities Fund | Semiannual Report 2019 |
Notes to Financial Statements (continued)
June 30, 2019 (Unaudited)
Investments for which market quotations are not readily available, or that have quotations which management believes are not reflective of market value or reliable, are valued at fair value as determined in good faith under procedures approved by and under the general supervision of the Board of Trustees. If a security or class of securities (such as foreign securities) is valued at fair value, such value is likely to be different from the quoted or published price for the security.
The determination of fair value often requires significant judgment. To determine fair value, management may use assumptions including but not limited to future cash flows and estimated risk premiums. Multiple inputs from various sources may be used to determine fair value.
GAAP requires disclosure regarding the inputs and valuation techniques used to measure fair value and any changes in valuation inputs or techniques. In addition, investments shall be disclosed by major category. This information is disclosed following the Fund’s Portfolio of Investments.
Derivative instruments
The Fund invests in certain derivative instruments, as detailed below, to meet its investment objectives. Derivatives are instruments whose values depend on, or are derived from, in whole or in part, the value of one or more securities, currencies, commodities, indices, or other assets or instruments. Derivatives may be used to increase investment flexibility (including to maintain cash reserves while maintaining desired exposure to certain assets), for risk management (hedging) purposes, to facilitate trading, to reduce transaction costs and to pursue higher investment returns. The Fund may also use derivative instruments to mitigate certain investment risks, such as foreign currency exchange rate risk, interest rate risk and credit risk. Derivatives may involve various risks, including the potential inability of the counterparty to fulfill its obligations under the terms of the contract, the potential for an illiquid secondary market (making it difficult for the Fund to sell or terminate, including at favorable prices) and the potential for market movements which may expose the Fund to gains or losses in excess of the amount shown in the Statement of Assets and Liabilities. The notional amounts of derivative instruments, if applicable, are not recorded in the financial statements.
A derivative instrument may suffer a marked-to-market loss if the value of the contract decreases due to an unfavorable change in the market rates or values of the underlying instrument. Losses can also occur if the counterparty does not perform its obligations under the contract. The Fund’s risk of loss from counterparty credit risk on over-the-counter derivatives is generally limited to the aggregate unrealized gain netted against any collateral held by the Fund and the amount of any variation margin held by the counterparty, plus any replacement costs or related amounts. With exchange-traded or centrally cleared derivatives, there is reduced counterparty credit risk to the Fund since the clearinghouse or central counterparty (CCP) provides some protection in the case of clearing member default. The clearinghouse or CCP stands between the buyer and the seller of the contract; therefore, additional counterparty credit risk is failure of the clearinghouse or CCP. However, credit risk still exists in exchange-traded or centrally cleared derivatives with respect to initial and variation margin that is held in a broker’s customer account. While brokers are required to segregate customer margin from their own assets, in the event that a broker becomes insolvent or goes into bankruptcy and at that time there is a shortfall in the aggregate amount of margin held by the broker for all its clients, U.S. bankruptcy laws will typically allocate that shortfall on a pro-rata basis across all the broker’s customers (including the Fund), potentially resulting in losses to the Fund.
In order to better define its contractual rights and to secure rights that will help the Fund mitigate its counterparty risk, the Fund may enter into an International Swaps and Derivatives Association, Inc. Master Agreement (ISDA Master Agreement) or similar agreement with its derivatives contract counterparties. An ISDA Master Agreement is an agreement between the Fund and a counterparty that governs over-the-counter derivatives and typically contains, among other things, collateral posting terms and netting provisions in the event of a default and/or termination event. Under an ISDA Master Agreement, the Fund may, under certain circumstances, offset with the counterparty certain derivative instrument’s payables and/or receivables with collateral held and/or posted and create one single net payment. The provisions of the ISDA Master Agreement typically permit a single net payment in the event of default (close-out netting), including the bankruptcy or insolvency of the counterparty. Note, however, that bankruptcy or insolvency laws of a particular jurisdiction may impose restrictions on or prohibitions against the right of offset or netting in bankruptcy, insolvency or other events.
Collateral (margin) requirements differ by type of derivative. Margin requirements are established by the clearinghouse or CCP for exchange-traded and centrally cleared derivatives. Brokers can ask for margin in excess of the minimum in certain circumstances. Collateral terms are contract specific for over-the-counter derivatives. For over-the-counter derivatives traded
Columbia Variable Portfolio – Income Opportunities Fund | Semiannual Report 2019
| 23 |
Notes to Financial Statements (continued)
June 30, 2019 (Unaudited)
under an ISDA Master Agreement, the collateral requirements are typically calculated by netting the marked-to-market amount for each transaction under such agreement and comparing that amount to the value of any variation margin currently pledged by the Fund and/or the counterparty. Generally, the amount of collateral due from or to a party has to exceed a minimum transfer amount threshold (e.g., $250,000) before a transfer has to be made. To the extent amounts due to the Fund from its counterparties are not fully collateralized, contractually or otherwise, the Fund bears the risk of loss from counterparty nonperformance. The Fund may also pay interest expense on cash collateral received from the broker. Any interest expense paid by the Fund is shown on the Statement of Operations. The Fund attempts to mitigate counterparty risk by only entering into agreements with counterparties that it believes have the financial resources to honor their obligations and by monitoring the financial stability of those counterparties.
Certain ISDA Master Agreements allow counterparties of over-the-counter derivatives transactions to terminate derivatives contracts prior to maturity in the event the Fund’s net asset value declines by a stated percentage over a specified time period or if the Fund fails to meet certain terms of the ISDA Master Agreement, which would cause the Fund to accelerate payment of any net liability owed to the counterparty. The Fund also has termination rights if the counterparty fails to meet certain terms of the ISDA Master Agreement. In determining whether to exercise such termination rights, the Fund would consider, in addition to counterparty credit risk, whether termination would result in a net liability owed from the counterparty.
For financial reporting purposes, the Fund does not offset derivative assets and derivative liabilities that are subject to netting arrangements in the Statement of Assets and Liabilities.
Futures contracts
Futures contracts are exchange-traded and represent commitments for the future purchase or sale of an asset at a specified price on a specified date. The Fund bought and sold futures contracts to manage the duration and yield curve exposure of the Fund versus the benchmark. These instruments may be used for other purposes in future periods. Upon entering into futures contracts, the Fund bears risks that it may not achieve the anticipated benefits of the futures contracts and may realize a loss. Additional risks include counterparty credit risk, the possibility of an illiquid market, and that a change in the value of the contract or option may not correlate with changes in the value of the underlying asset.
Upon entering into a futures contract, the Fund deposits cash or securities with the broker, known as a futures commission merchant (FCM), in an amount sufficient to meet the initial margin requirement. The initial margin deposit must be maintained at an established level over the life of the contract. Cash deposited as initial margin is recorded in the Statement of Assets and Liabilities as margin deposits. Securities deposited as initial margin are designated in the Portfolio of Investments. Subsequent payments (variation margin) are made or received by the Fund each day. The variation margin payments are equal to the daily change in the contract value and are recorded as variation margin receivable or payable and are offset in unrealized gains or losses. The Fund recognizes a realized gain or loss when the contract is closed or expires. Futures contracts involve, to varying degrees, risk of loss in excess of the variation margin disclosed in the Statement of Assets and Liabilities.
Swap contracts
Swap contracts are negotiated in the over-the-counter market and may be entered into as a bilateral contract or centrally cleared (centrally cleared swap contract). In a centrally cleared swap contract, immediately following execution of the swap contract with a broker, the swap contract is novated to a central counterparty (the CCP) and the CCP becomes the Fund’s counterparty to the centrally cleared swap contract. The Fund is required to deposit initial margin with the futures commission merchant (FCM), which pledges it through to the CCP in the form of cash or securities in an amount that varies depending on the size and risk profile of the particular swap contract. Securities deposited as initial margin are designated in the Portfolio of Investments and cash deposited is recorded in the Statement of Assets and Liabilities as margin deposits. Unlike a bilateral swap contract, for centrally cleared swap contracts, the Fund has minimal credit exposure to the FCM because the CCP stands between the Fund and the relevant buyer/seller on the other side of the contract. Swap contracts are marked-to-market daily and changes in value are recorded as unrealized appreciation (depreciation). The daily change in valuation of centrally cleared swap contracts, if any, is recorded as a receivable or payable for variation margin in the Statement of Assets and Liabilities.
24 | Columbia Variable Portfolio – Income Opportunities Fund | Semiannual Report 2019 |
Notes to Financial Statements (continued)
June 30, 2019 (Unaudited)
Entering into these contracts involves, to varying degrees, elements of interest, liquidity and counterparty credit risk in excess of the amounts recognized in the Statement of Assets and Liabilities. Such risks involve the possibility that there may be unfavorable changes in interest rates, market conditions or other conditions, that it may be difficult to initiate a swap transaction or liquidate a position at an advantageous time or price which may result in significant losses, and that the FCM or CCP may not fulfill its obligation under the contract.
Credit default swap contracts
The Fund entered into credit default swap contracts to manage cash flows. These instruments may be used for other purposes in future periods. Credit default swap contracts are agreements in which one party pays fixed periodic payments to a counterparty in consideration for an agreement from the counterparty to make a specific payment should a specified credit event(s) take place. Although specified credit events are contract specific, credit events are generally defined as bankruptcy, failure to pay, restructuring, obligation acceleration, obligation default, or repudiation/moratorium.
As the purchaser of a credit default swap contract, the Fund purchases protection by paying a periodic interest rate on the notional amount to the counterparty. The interest amount is accrued daily as a component of unrealized appreciation (depreciation) and is recorded as a realized loss upon payment. If a credit event as specified in the contract occurs, the Fund may have the option either to deliver the reference obligation to the seller in exchange for a cash payment of its par amount, or to receive a net cash settlement equal to the par amount less an agreed-upon value of the reference obligation as of the date of the credit event. The difference between the value of the obligation or cash delivered and the notional amount received will be recorded as a realized gain (loss).
As the seller of a credit default swap contract, the Fund sells protection to a buyer and will generally receive a periodic interest rate on a notional amount. The interest amount is accrued daily as a component of unrealized appreciation (depreciation) and is recorded as a realized gain upon receipt of the payment. If a credit event as specified in the contract with the counterparty occurs, the Fund may either be required to accept the reference obligation from the buyer in exchange for a cash payment of its notional amount, or to pay the buyer a net cash settlement equal to the notional amount less an agreed-upon value of the reference obligation (recovery value) as of the date of the credit event. The difference between the value of the obligation or cash received and the notional amount paid will be recorded as a realized gain (loss). The maximum potential amount of undiscounted future payments the Fund could be required to make as the seller of protection under a credit default swap contract is equal to the notional amount of the reference obligation. These potential amounts may be partially offset by any recovery values of the respective reference obligations or upfront receipts upon entering into the agreement. The notional amounts and market values of all credit default swap contracts in which the Fund is the seller of protection, if any, are disclosed in the Credit Default Swap Contracts Outstanding schedule following the Portfolio of Investments.
As a protection seller, the Fund bears the risk of loss from the credit events specified in the contract with the counterparty. For credit default swap contracts on credit indices, quoted market prices and resulting market values serve as an indicator of the current status of the payment/performance risk. Increasing market values, in absolute terms when compared to the notional amount of the swap, represent a deterioration of the reference entity’s credit soundness and a greater likelihood or risk of default or other credit event occurring as defined under the terms of the contract.
Any upfront payments or receipts by the Fund upon entering into a credit default swap contract is recorded as an asset or liability, respectively, and amortized daily as a component of realized gain (loss) in the Statement of Operations. Credit default swap contracts are valued daily, and the change in value is recorded as unrealized appreciation (depreciation) until the termination of the swap, at which time a realized gain (loss) is recorded.
Credit default swap contracts can involve greater risks than if a fund had invested in the reference obligation directly since, in addition to general market risks, credit default swaps are subject to counterparty credit risk, leverage risk, hedging risk, correlation risk and liquidity risk.
Columbia Variable Portfolio – Income Opportunities Fund | Semiannual Report 2019
| 25 |
Notes to Financial Statements (continued)
June 30, 2019 (Unaudited)
Effects of derivative transactions in the financial statements
The following tables are intended to provide additional information about the effect of derivatives on the financial statements of the Fund, including: the fair value of derivatives by risk category and the location of those fair values in the Statement of Assets and Liabilities; and the impact of derivative transactions over the period in the Statement of Operations, including realized and unrealized gains (losses). The derivative instrument schedules following the Portfolio of Investments present additional information regarding derivative instruments outstanding at the end of the period, if any.
The following table is a summary of the fair value of derivative instruments (not considered to be hedging instruments for accounting disclosure purposes) at June 30, 2019:
| Asset derivatives | |
Risk exposure category | Statement of assets and liabilities location | Fair value ($) |
Credit risk | Component of total distributable earnings (loss) — unrealized appreciation on swap contracts | 285,558* |
* | Includes cumulative appreciation (depreciation) as reported in the tables following the Portfolio of Investments. Only the current day’s variation margin is reported in receivables or payables in the Statement of Assets and Liabilities. |
The following table indicates the effect of derivative instruments (not considered to be hedging instruments for accounting disclosure purposes) in the Statement of Operations for the six months ended June 30, 2019:
Amount of realized gain (loss) on derivatives recognized in income |
Risk exposure category | Futures contracts ($) | Swap contracts ($) | Total ($) |
Credit risk | — | 176,702 | 176,702 |
Interest rate risk | (469,421) | — | (469,421) |
Total | (469,421) | 176,702 | (292,719) |
|
Change in unrealized appreciation (depreciation) on derivatives recognized in income |
Risk exposure category | Futures contracts ($) | Swap contracts ($) | Total ($) |
Credit risk | — | 285,558 | 285,558 |
Interest rate risk | 519,334 | — | 519,334 |
Total | 519,334 | 285,558 | 804,892 |
The following table is a summary of the average outstanding volume by derivative instrument for the six months ended June 30, 2019:
Derivative instrument | Average notional amounts ($) |
Futures contracts — short | 4,308,133* |
Credit default swap contracts — sell protection | 12,375,000** |
* | Based on the ending daily outstanding amounts for the six months ended June 30, 2019. |
** | Based on the ending quarterly outstanding amounts for the six months ended June 30, 2019. |
Investments in senior loans
The Fund may invest in senior loan assignments. When the Fund purchases an assignment of a senior loan, the Fund typically has direct rights against the borrower; provided, however, that the Fund’s rights may be more limited than the lender from which it acquired the assignment and the Fund may be able to enforce its rights only through an administrative agent. Although certain senior loan assignments are secured by collateral, the Fund could experience delays or limitations in realizing such collateral or have its interest subordinated to other indebtedness of the obligor. In the event that the administrator or collateral agent of a loan becomes insolvent or enters into receivership or bankruptcy, the Fund may incur costs and delays in realizing payment or may suffer a loss of principal and/or interest. The risk of loss is greater for
26 | Columbia Variable Portfolio – Income Opportunities Fund | Semiannual Report 2019 |
Notes to Financial Statements (continued)
June 30, 2019 (Unaudited)
unsecured or subordinated loans. In addition, senior loan assignments are vulnerable to market, economic or other conditions or events that may reduce the demand for senior loan assignments and certain senior loan assignments which were liquid when purchased, may become illiquid.
The Fund may enter into senior loan assignments where all or a portion of the loan may be unfunded. The Fund is obligated to fund these commitments at the borrower’s discretion. These commitments, if any, are generally traded and priced in the same manner as other senior loan securities and are disclosed as unfunded senior loan commitments in the Fund’s Portfolio of Investments with a corresponding payable for investments purchased. The Fund designates cash or liquid securities to cover these commitments.
Delayed delivery securities
The Fund may trade securities on other than normal settlement terms, including securities purchased or sold on a “when-issued” or "forward commitment" basis. This may increase risk to the Fund since the other party to the transaction may fail to deliver, which could cause the Fund to subsequently invest at less advantageous prices. The Fund designates cash or liquid securities in an amount equal to the delayed delivery commitment.
Offsetting of assets and liabilities
The following table presents the Fund’s gross and net amount of assets and liabilities available for offset under netting arrangements as well as any related collateral received or pledged by the Fund as of June 30, 2019:
| Morgan Stanley ($) |
Assets | |
Centrally cleared credit default swap contracts(a) | 8,845 |
Total financial and derivative net assets | 8,845 |
Total collateral received (pledged)(b) | - |
Net amount(c) | 8,845 |
(a) | Centrally cleared swaps are included within payable/receivable for variation margin on the Statement of Assets and Liabilities. |
(b) | In some instances, the actual collateral received and/or pledged may be more than the amount shown due to overcollateralization. |
(c) | Represents the net amount due from/(to) counterparties in the event of default. |
Security transactions
Security transactions are accounted for on the trade date. Cost is determined and gains (losses) are based upon the specific identification method for both financial statement and federal income tax purposes.
The trade date for senior loans purchased in the primary market is the date on which the loan is allocated. The trade date for senior loans purchased in the secondary market is the date on which the transaction is entered into.
Income recognition
Interest income is recorded on an accrual basis. Market premiums and discounts, including original issue discounts, are amortized and accreted, respectively, over the expected life of the security on all debt securities, unless otherwise noted.
The Fund may place a debt security on non-accrual status and reduce related interest income when it becomes probable that the interest will not be collected and the amount of uncollectible interest can be reasonably estimated. A defaulted debt security is removed from non-accrual status when the issuer resumes interest payments or when collectibility of interest is reasonably assured.
Corporate actions and dividend income are recorded on the ex-dividend date.
The Fund may receive distributions from holdings in equity securities, business development companies (BDCs), exchange-traded funds (ETFs), limited partnerships (LPs), other regulated investment companies (RICs), and real estate investment trusts (REITs), which report information on the tax character of their distributions annually. These distributions are allocated to dividend income, capital gain and return of capital based on actual information reported. Return of capital is
Columbia Variable Portfolio – Income Opportunities Fund | Semiannual Report 2019
| 27 |
Notes to Financial Statements (continued)
June 30, 2019 (Unaudited)
recorded as a reduction of the cost basis of securities held. If the Fund no longer owns the applicable securities, return of capital is recorded as a realized gain. With respect to REITs, to the extent actual information has not yet been reported, estimates for return of capital are made by the Fund’s management. Management’s estimates are subsequently adjusted when the actual character of the distributions is disclosed by the REITs, which could result in a proportionate change in return of capital to shareholders.
Awards from class action litigation are recorded as a reduction of cost basis if the Fund still owns the applicable securities on the payment date. If the Fund no longer owns the applicable securities, the proceeds are recorded as realized gains.
The Fund may receive other income from senior loans, including amendment fees, consent fees and commitment fees. These fees are recorded as income when received by the Fund. These amounts are included in Interest Income in the Statement of Operations.
Expenses
General expenses of the Trust are allocated to the Fund and other funds of the Trust based upon relative net assets or other expense allocation methodologies determined by the nature of the expense. Expenses directly attributable to the Fund are charged to the Fund. Expenses directly attributable to a specific class of shares are charged to that share class.
Determination of class net asset value
All income, expenses (other than class-specific expenses, which are charged to that share class, as shown in the Statement of Operations) and realized and unrealized gains (losses) are allocated to each class of the Fund on a daily basis, based on the relative net assets of each class, for purposes of determining the net asset value of each class.
Federal income tax status
The Fund intends to qualify each year as a regulated investment company under Subchapter M of the Internal Revenue Code, as amended, and will distribute substantially all of its investment company taxable income and net capital gain, if any, for its tax year, and as such will not be subject to federal income taxes. In addition, because the Fund meets the exception under Internal Revenue Code Section 4982(f), the Fund expects not to be subject to federal excise tax. Therefore, no federal income or excise tax provision is recorded.
Foreign taxes
The Fund may be subject to foreign taxes on income, gains on investments or currency repatriation, a portion of which may be recoverable. The Fund will accrue such taxes and recoveries, as applicable, based upon its current interpretation of tax rules and regulations that exist in the markets in which it invests.
Realized gains in certain countries may be subject to foreign taxes at the Fund level, based on statutory rates. The Fund accrues for such foreign taxes on realized and unrealized gains at the appropriate rate for each jurisdiction, as applicable. The amount, if any, is disclosed as a liability on the Statement of Assets and Liabilities.
Distributions to subaccounts
Distributions to the subaccounts of Contracts, Qualified Plans and Qualified Investors are recorded at the close of business on the record date and are payable on the first business day following the record date. Dividends from net investment income, if any, are declared and distributed annually. Capital gain distributions, when available, will be made annually. However, an additional capital gain distribution may be made during the fiscal year in order to comply with the Internal Revenue Code, as applicable to registered investment companies. Income distributions and capital gain distributions are determined in accordance with federal income tax regulations, which may differ from GAAP. All dividends and distributions are reinvested in additional shares of the applicable share class of the Fund at the net asset value as of the ex-dividend date of the distribution.
28 | Columbia Variable Portfolio – Income Opportunities Fund | Semiannual Report 2019 |
Notes to Financial Statements (continued)
June 30, 2019 (Unaudited)
Guarantees and indemnifications
Under the Trust’s organizational documents and, in some cases, by contract, its officers and trustees are indemnified against certain liabilities arising out of the performance of their duties to the Trust or its funds. In addition, certain of the Fund’s contracts with its service providers contain general indemnification clauses. The Fund’s maximum exposure under these arrangements is unknown since the amount of any future claims that may be made against the Fund cannot be determined, and the Fund has no historical basis for predicting the likelihood of any such claims.
Recent accounting pronouncement
Accounting Standards Update 2018-13 Disclosure Framework - Changes to the Disclosure Requirements for Fair Value Measurement
In August 2018, the Financial Accounting Standards Board issued Accounting Standards Update (ASU) No. 2018-13 Disclosure Framework - Changes to the Disclosure Requirements for Fair Value Measurement. ASU No. 2018-13, in addition to other modifications and additions, removes the requirement to disclose the amount and reasons for transfers between Level 1 and Level 2 of the fair value hierarchy and the policy for the timing of transfers between levels. The standard is effective for annual periods beginning after December 15, 2019 and interim periods within those fiscal years. At this time, management is evaluating the implication of this guidance and the impact it will have on the financial statement disclosures, if any.
Note 3. Fees and other transactions with affiliates
Management services fees
The Fund has entered into a Management Agreement with Columbia Management Investment Advisers, LLC (the Investment Manager), a wholly-owned subsidiary of Ameriprise Financial, Inc. (Ameriprise Financial). Under the Management Agreement, the Investment Manager provides the Fund with investment research and advice, as well as administrative and accounting services. The management services fee is an annual fee that is equal to a percentage of the Fund’s daily net assets that declines from 0.66% to 0.40% as the Fund’s net assets increase. The annualized effective management services fee rate for the six months ended June 30, 2019 was 0.66% of the Fund’s average daily net assets.
Compensation of board members
Members of the Board of Trustees who are not officers or employees of the Investment Manager or Ameriprise Financial are compensated for their services to the Fund as disclosed in the Statement of Operations. Under a Deferred Compensation Plan (the Deferred Plan), these members of the Board of Trustees may elect to defer payment of up to 100% of their compensation. Deferred amounts are treated as though equivalent dollar amounts had been invested in shares of certain funds managed by the Investment Manager. The Fund’s liability for these amounts is adjusted for market value changes and remains in the Fund until distributed in accordance with the Deferred Plan. All amounts payable under the Deferred Plan constitute a general unsecured obligation of the Fund.
Compensation of Chief Compliance Officer
The Board of Trustees has appointed a Chief Compliance Officer to the Fund in accordance with federal securities regulations. As disclosed in the Statement of Operations, a portion of the Chief Compliance Officer’s total compensation is allocated to the Fund, along with other allocations to affiliated registered investment companies managed by the Investment Manager and its affiliates, based on relative net assets.
Service fees
The Fund has entered into a Shareholder Services Agreement with Columbia Management Investment Services Corp. (the Transfer Agent), an affiliate of the Investment Manager and a wholly-owned subsidiary of Ameriprise Financial. Under this agreement, the Fund pays a service fee equal to the payments made by the Transfer Agent to Participating Insurance Companies and other financial intermediaries (together, Participating Organizations) for services each such Participating
Columbia Variable Portfolio – Income Opportunities Fund | Semiannual Report 2019
| 29 |
Notes to Financial Statements (continued)
June 30, 2019 (Unaudited)
Organization provides to its clients, customers and participants that are invested directly or indirectly in the Fund, up to a cap approved by the Board of Trustees from time to time. The annualized effective service fee rate for the six months ended June 30, 2019, was 0.04% of the Fund’s average daily net assets.
The Transfer Agent may retain as compensation for its services revenues from fees for wire, telephone and redemption orders, account transcripts due the Transfer Agent from Fund shareholders and interest (net of bank charges) earned with respect to balances in accounts the Transfer Agent maintains in connection with its services to the Fund.
Distribution and/or service fees
The Fund has an agreement with the Distributor, an affiliate of the Investment Manager and a wholly-owned subsidiary of Ameriprise Financial, for distribution services. Under a Plan and Agreement of Distribution, the Fund pays a fee at an annual rate of up to 0.25% of the Fund’s average daily net assets attributable to Class 2 shares and an annual rate of up to 0.125% of the Fund’s average daily net assets attributable to Class 3 shares. The Fund pays no distribution and service fees for Class 1 shares.
Expenses waived/reimbursed by the Investment Manager and its affiliates
The Investment Manager and certain of its affiliates have contractually agreed to waive fees and/or reimburse expenses (excluding certain fees and expenses described below) for the period(s) disclosed below, unless sooner terminated at the sole discretion of the Board of Trustees, so that the Fund’s net operating expenses, after giving effect to fees waived/expenses reimbursed and any balance credits and/or overdraft charges from the Fund’s custodian, do not exceed the following annual rate(s) as a percentage of the class’ average daily net assets:
| May 1, 2019 through April 30, 2020 | Prior to May 1, 2019 |
Class 1 | 0.67% | 0.72% |
Class 2 | 0.92 | 0.97 |
Class 3 | 0.795 | 0.845 |
Under the agreement governing these fee waivers and/or expense reimbursement arrangements, the following fees and expenses are excluded from the waiver/reimbursement commitment, and therefore will be paid by the Fund, if applicable: taxes (including foreign transaction taxes), expenses associated with investments in affiliated and non-affiliated pooled investment vehicles (including mutual funds and exchange-traded funds), transaction costs and brokerage commissions, costs related to any securities lending program, dividend expenses associated with securities sold short, inverse floater program fees and expenses, transaction charges and interest on borrowed money, interest, infrequent and/or unusual expenses and any other expenses the exclusion of which is specifically approved by the Board of Trustees. This agreement may be modified or amended only with approval from the Investment Manager, certain of its affiliates and the Fund. Any fees waived and/or expenses reimbursed under the expense reimbursement arrangements described above are not recoverable by the Investment Manager or its affiliates in future periods.
Note 4. Federal tax information
The timing and character of income and capital gain distributions are determined in accordance with income tax regulations, which may differ from GAAP because of temporary or permanent book to tax differences.
At June 30, 2019, the approximate cost of all investments for federal income tax purposes and the aggregate gross approximate unrealized appreciation and depreciation based on that cost was:
Federal tax cost ($) | Gross unrealized appreciation ($) | Gross unrealized (depreciation) ($) | Net unrealized appreciation ($) |
335,332,000 | 9,857,000 | (2,228,000) | 7,629,000 |
Tax cost of investments and unrealized appreciation/(depreciation) may also include timing differences that do not constitute adjustments to tax basis.
30 | Columbia Variable Portfolio – Income Opportunities Fund | Semiannual Report 2019 |
Notes to Financial Statements (continued)
June 30, 2019 (Unaudited)
The following capital loss carryforwards, determined at December 31, 2018, may be available to reduce taxable income arising from future net realized gains on investments, if any, to the extent permitted by the Internal Revenue Code. Capital loss carryforwards with no expiration are required to be utilized prior to any capital losses which carry an expiration date. As a result of this ordering rule, capital loss carryforwards which carry an expiration date may be more likely to expire unused.
2019 ($) | No expiration short-term ($) | No expiration long-term ($) | Total ($) |
— | 2,446,694 | 2,695,711 | 5,142,405 |
Management of the Fund has concluded that there are no significant uncertain tax positions in the Fund that would require recognition in the financial statements. However, management’s conclusion may be subject to review and adjustment at a later date based on factors including, but not limited to, new tax laws, regulations, and administrative interpretations (including relevant court decisions). Generally, the Fund’s federal tax returns for the prior three fiscal years remain subject to examination by the Internal Revenue Service.
Note 5. Portfolio information
The cost of purchases and proceeds from sales of securities, excluding short-term investments and derivatives, if any, aggregated to $75,978,577 and $95,936,519, respectively, for the six months ended June 30, 2019. The amount of purchase and sale activity impacts the portfolio turnover rate reported in the Financial Highlights.
Note 6. Affiliated money market fund
The Fund invests in Columbia Short-Term Cash Fund, an affiliated money market fund established for the exclusive use by the Fund and other affiliated funds (the Affiliated MMF). The income earned by the Fund from such investments is included as Dividends - affiliated issuers in the Statement of Operations. As an investing fund, the Fund indirectly bears its proportionate share of the expenses of the Affiliated MMF. The Affiliated MMF prices its shares with a floating net asset value. In addition, the Board of Trustees of the Affiliated MMF may impose a fee on redemptions (sometimes referred to as a liquidity fee) or temporarily suspend redemptions (sometimes referred to as imposing a redemption gate) in the event its liquidity falls below regulatory limits.
Note 7. Interfund lending
Pursuant to an exemptive order granted by the Securities and Exchange Commission, the Fund participates in a program (the Interfund Program) allowing each participating Columbia Fund (each, a Participating Fund) to lend money directly to and, except for closed-end funds and money market funds, borrow money directly from other Participating Funds for temporary purposes. The amounts eligible for borrowing and lending under the Interfund Program are subject to certain restrictions.
Interfund loans are subject to the risk that the borrowing fund could be unable to repay the loan when due, and a delay in repayment to the lending fund could result in lost opportunities and/or additional lending costs. The exemptive order is subject to conditions intended to mitigate conflicts of interest arising from the Investment Manager’s relationship with each Participating Fund.
The Fund’s activity in the Interfund Program during the six months ended June 30, 2019 was as follows:
Borrower or lender | Average loan balance ($) | Weighted average interest rate (%) | Days outstanding |
Lender | 4,800,000 | 2.99 | 4 |
Interest income earned by the Fund is recorded as Interfund lending in the Statement of Operations. The Fund had no outstanding interfund loans at June 30, 2019.
Note 8. Line of credit
The Fund has access to a revolving credit facility with a syndicate of banks led by Citibank, N.A., HSBC Bank USA, N.A. and JPMorgan Chase Bank, N.A. whereby the Fund may borrow for the temporary funding of shareholder redemptions or for other temporary or emergency purposes. The credit facility, which is a collective agreement between the Fund and certain other
Columbia Variable Portfolio – Income Opportunities Fund | Semiannual Report 2019
| 31 |
Notes to Financial Statements (continued)
June 30, 2019 (Unaudited)
funds managed by the Investment Manager or an affiliated investment manager, severally and not jointly, permits collective borrowings up to $1 billion. Interest is charged to each participating fund based on its borrowings at a rate equal to the higher of (i) the federal funds effective rate, (ii) the one-month LIBOR rate and (iii) the overnight bank funding rate, plus in each case, 1.00%. Each borrowing under the credit facility matures no later than 60 days after the date of borrowing. The Fund also pays a commitment fee equal to its pro rata share of the unused amount of the credit facility at a rate of 0.15% per annum. The commitment fee is included in other expenses in the Statement of Operations. This agreement expires annually in December unless extended or renewed.
The Fund had no borrowings during the six months ended June 30, 2019.
Note 9. Significant risks
Credit risk
Credit risk is the risk that the value of debt securities in the Fund’s portfolio may decline because the issuer may default and fail to pay interest or repay principal when due. Rating agencies assign credit ratings to debt securities to indicate their credit risk. Lower rated or unrated debt securities held by the Fund may present increased credit risk as compared to higher-rated debt securities.
High-yield investments risk
Securities and other debt instruments held by the Fund that are rated below investment grade (commonly called "high-yield" or "junk" bonds) and unrated debt instruments of comparable quality expose the Fund to a greater risk of loss of principal and income than a fund that invests solely or primarily in investment grade securities. In addition, these investments have greater price fluctuations, are less liquid and are more likely to experience a default than higher-rated debt instruments. High-yield debt instruments are considered to be predominantly speculative with respect to the issuer’s capacity to pay interest and repay principal.
Interest rate risk
Interest rate risk is the risk of losses attributable to changes in interest rates. In general, if prevailing interest rates rise, the values of debt securities tend to fall, and if interest rates fall, the values of debt securities tend to rise. Actions by governments and central banking authorities can result in increases in interest rates. Increasing interest rates may negatively affect the value of debt securities held by the Fund, resulting in a negative impact on the Fund’s performance and net asset value per share. In general, the longer the maturity or duration of a debt security, the greater its sensitivity to changes in interest rates.
Liquidity risk
Liquidity risk is the risk associated with a lack of marketability of investments which may make it difficult to sell the investment at a desirable time or price. Changing regulatory, market or other conditions or environments (for example, the interest rate or credit environments) may adversely affect the liquidity of the Fund’s investments. The Fund may have to accept a lower selling price for the holding, sell other investments, or forego another, more appealing investment opportunity. Generally, the less liquid the market at the time the Fund sells a portfolio investment, the greater the risk of loss or decline of value to the Fund. A less liquid market can lead to an increase in Fund redemptions, which may negatively impact Fund performance and net asset value per share, including, for example, if the Fund is forced to sell securities in a down market.
Shareholder concentration risk
At June 30, 2019, affiliated shareholders of record owned 92.7% of the outstanding shares of the Fund in one or more accounts. Subscription and redemption activity by concentrated accounts may have a significant effect on the operations of the Fund. In the case of a large redemption, the Fund may be forced to sell investments at inopportune times, including its liquid positions, which may result in Fund losses and the Fund holding a higher percentage of less liquid positions. Large redemptions could result in decreased economies of scale and increased operating expenses for non-redeeming Fund shareholders.
32 | Columbia Variable Portfolio – Income Opportunities Fund | Semiannual Report 2019 |
Notes to Financial Statements (continued)
June 30, 2019 (Unaudited)
Note 10. Subsequent events
Management has evaluated the events and transactions that have occurred through the date the financial statements were issued and noted no items requiring adjustment of the financial statements or additional disclosure.
Note 11. Information regarding pending and settled legal proceedings
Ameriprise Financial and certain of its affiliates have historically been involved in a number of legal, arbitration and regulatory proceedings, including routine litigation, class actions, and governmental actions, concerning matters arising in connection with the conduct of their business activities. Ameriprise Financial believes that the Fund is not currently the subject of, and that neither Ameriprise Financial nor any of its affiliates are the subject of, any pending legal, arbitration or regulatory proceedings that are likely to have a material adverse effect on the Fund or the ability of Ameriprise Financial or its affiliates to perform under their contracts with the Fund. Ameriprise Financial is required to make quarterly (10-Q), annual (10-K) and, as necessary, 8-K filings with the Securities and Exchange Commission (SEC) on legal and regulatory matters that relate to Ameriprise Financial and its affiliates. Copies of these filings may be obtained by accessing the SEC website at www.sec.gov.
There can be no assurance that these matters, or the adverse publicity associated with them, will not result in increased Fund redemptions, reduced sale of Fund shares or other adverse consequences to the Fund. Further, although we believe proceedings are not likely to have a material adverse effect on the Fund or the ability of Ameriprise Financial or its affiliates to perform under their contracts with the Fund, these proceedings are subject to uncertainties and, as such, we are unable to estimate the possible loss or range of loss that may result. An adverse outcome in one or more of these proceedings could result in adverse judgments, settlements, fines, penalties or other relief that could have a material adverse effect on the consolidated financial condition or results of operations of Ameriprise Financial.
Columbia Variable Portfolio – Income Opportunities Fund | Semiannual Report 2019
| 33 |
APPROVAL OF MANAGEMENT AGREEMENT
Columbia Management Investment Advisers, LLC (Columbia Threadneedle or the Investment Manager, and together with its domestic and global affiliates, Columbia Threadneedle Investments), a wholly-owned subsidiary of Ameriprise Financial, Inc. (Ameriprise Financial), serves as the investment manager to Columbia Variable Portfolio – Income Opportunities Fund (the Fund). Under a management agreement (the Management Agreement), Columbia Threadneedle provides investment advice and other services to the Fund and other funds distributed by Columbia Management Investment Distributors, Inc. (collectively, the Funds).
On an annual basis, the Fund’s Board of Trustees (the Board), including the independent Board members (the Independent Trustees), considers renewal of the Management Agreement. Columbia Threadneedle prepared detailed reports for the Board and its Contracts Committee in November 2018 and January, March, April and June 2019, including reports providing the results of analyses performed by an independent organization, Broadridge Financial Solutions, Inc. (Broadridge), and a comprehensive response to items of information requested by independent legal counsel to the Independent Trustees (Independent Legal Counsel) in a letter to the Investment Manager, to assist the Board in making this determination. Many of the materials presented at these meetings were first supplied in draft form to designated independent Board representatives, i.e., Independent Legal Counsel, Fund Counsel, the Chair of the Board (who is an Independent Trustee) and the Chair of the Contracts Committee (who is an Independent Trustee), and the final materials were revised to include information reflective of discussion and subsequent requests made by the Contracts Committee. In addition, throughout the year, the Board (or its committees) regularly meets with portfolio management teams and senior management personnel and reviews information prepared by Columbia Threadneedle addressing the services Columbia Threadneedle provides and Fund performance. The Board also accords appropriate weight to the work, deliberations and conclusions of the various committees, such as the Contracts Committee, the Investment Review Committee, the Audit Committee and the Compliance Committee in determining whether to continue the Management Agreement.
The Board, at its June 17-19, 2019 in-person Board meeting (the June Meeting), considered the renewal of the Management Agreement for an additional one-year term. At the June Meeting, Independent Legal Counsel reviewed with the Independent Trustees various factors relevant to the Board’s consideration of management agreements and the Board’s legal responsibilities related to such consideration. Following an analysis and discussion of the factors identified below, the Board, including all of the Independent Trustees, approved the renewal of the Management Agreement.
Nature, extent and quality of services provided by Columbia Threadneedle
The Board analyzed various reports and presentations it had received detailing the services performed by Columbia Threadneedle, as well as its history, reputation, expertise, resources and capabilities, and the qualifications of its personnel.
The Board specifically considered the many developments during recent years concerning the services provided by Columbia Threadneedle, including, in particular, the organization and depth of the equity and credit research departments. The Board further observed the enhancements to the investment risk management department’s processes, systems and oversight, over the past several years, as well as planned 2019 initiatives. The Board also took into account the broad scope of services provided by Columbia Threadneedle to each Fund, including, among other services, investment, risk and compliance oversight. The Board also took into account the information it received concerning Columbia Threadneedle’s ability to attract and retain key portfolio management personnel and that it has sufficient resources to provide competitive and adequate compensation to investment personnel.
In connection with the Board’s evaluation of the overall package of services provided by Columbia Threadneedle, the Board also considered the nature, quality and range of administrative services provided to the Fund by Columbia Threadneedle, as well as the achievements in 2018 in the performance of administrative services, and noted the various enhancements anticipated for 2019. In evaluating the quality of services provided under the Management Agreement, the Board also took into account the organization and strength of the Fund’s and its service providers’ compliance programs. In addition, the Board reviewed the financial condition of Columbia Threadneedle and its affiliates and each entity’s ability to carry out its responsibilities under the Management Agreement and the Fund’s other service agreements with affiliates of Ameriprise Financial, observing the financial strength of Ameriprise Financial, with its relatively strong cash position and solid balance sheet.
34 | Columbia Variable Portfolio – Income Opportunities Fund | Semiannual Report 2019 |
APPROVAL OF MANAGEMENT AGREEMENT (continued)
The Board also discussed the acceptability of the terms of the Management Agreement (including the relatively broad scope of services required to be performed by Columbia Threadneedle), noting that no material changes are proposed from the form of agreement previously approved. They also noted the wide array of legal and compliance services provided to the Funds under the Management Agreement. It was also observed that the services being performed under the Management Agreement were of a reasonably high quality.
Based on the foregoing, and based on other information received (both oral and written, including the information on investment performance referenced below) and other considerations, the Board concluded that Columbia Threadneedle and its affiliates are in a position to continue to provide a high quality and level of services to the Fund.
Investment performance
For purposes of evaluating the nature, extent and quality of services provided under the Management Agreement, the Board carefully reviewed the investment performance of the Fund. In this regard, the Board considered detailed reports providing the results of analyses performed by an independent organization showing, for various periods (including since manager inception): the performance of the Fund, the performance of a benchmark index, the percentage ranking of the Fund among its comparison group, the product score of the Fund (taking into account performance relative to peers and benchmarks) and the net assets of the Fund. The Board observed the Fund’s underperformance over more recent periods, noting, though, that overall the Fund’s investment performance was appropriate in light of the particular management style involved and the particular market environment.
Comparative fees, costs of services provided and the profits realized by Columbia Threadneedle and its affiliates from their relationships with the Fund
The Board reviewed comparative fees and the costs of services provided under the Management Agreement. The Board members considered detailed comparative information set forth in an annual report on fees and expenses, including, among other things, data (based on analyses conducted by an independent organization) showing a comparison of the Fund’s expenses with median expenses paid by funds in its comparative peer universe, as well as data showing the Fund’s contribution to Columbia Threadneedle’s profitability. The Board reviewed the fees charged to comparable institutional or other accounts/vehicles managed by Columbia Threadneedle and discussed differences in how the products are managed and operated, noting no unreasonable differences in the levels of contractual management fees.
The Board considered the reports of its independent fee consultant, JDL Consultants, LLC (JDL), which assisted in the Board’s analysis of the Funds’ performance and expenses, the reasonableness of Columbia Threadneedle’s profitability, particularly in comparison to industry competitors, the reasonableness of the Funds’ fee rates, and JDL’s conclusion that the management fees being charged to the Fund are reasonable. The Board accorded particular weight to the notion that the primary objective of the level of fees is to achieve a rational pricing model applied consistently across the various product lines in the Fund family, while assuring that the overall fees for each Fund (with certain defined exceptions) are generally in line with the "pricing philosophy" currently in effect (i.e., that Fund total expense ratios, in general, approximate or are lower than the median expense ratios of funds in the same Lipper comparison universe). The Board took into account that the Fund’s total expense ratio (after considering proposed expense caps/waivers) approximated the peer universe’s median expense ratio. Based on its review, the Board concluded that the Fund’s management fee was fair and reasonable in light of the extent and quality of services that the Fund receives.
The Board also considered the profitability of Columbia Threadneedle and its affiliates in connection with Columbia Threadneedle providing management services to the Fund. In this regard, the Independent Trustees referred to their detailed analysis of the Profitability Report, discussing the profitability to Columbia Threadneedle and Ameriprise Financial from managing, operating and distributing the Funds. The Board considered that in 2018 the Board had concluded that 2017 profitability was reasonable and that the 2019 information shows that the profitability generated by Columbia Threadneedle in 2018 only slightly increased from 2017 levels. The Board also noted JDL’s report and its conclusion that 2018 Columbia Threadneedle profitability relative to industry competitors was reasonable. It also took into account the indirect economic benefits flowing to Columbia Threadneedle or its affiliates in connection with managing or distributing the Funds, such as the enhanced ability to offer various other financial products to Ameriprise Financial customers, soft dollar benefits and overall
Columbia Variable Portfolio – Income Opportunities Fund | Semiannual Report 2019
| 35 |
APPROVAL OF MANAGEMENT AGREEMENT (continued)
reputational advantages. The Board noted that the fees paid by the Fund should permit the Investment Manager to offer competitive compensation to its personnel, make necessary investments in its business and earn an appropriate profit. The Board concluded that profitability levels were reasonable.
Economies of scale to be realized
The Board also considered the economies of scale that might be realized by the Fund as its net asset level grows and took note of the extent to which Fund shareholders might also benefit from such growth. In this regard, the Board took into account that management fees decline as Fund assets exceed various breakpoints, all of which have not been surpassed. The Board concluded that the breakpoints in the management fee rate schedule satisfactorily provides for the sharing of economies of scale, as they allow for adequate opportunity for shareholders to realize benefits (fee breaks) as Fund assets grow.
Based on the foregoing, the Board, including all of the Independent Trustees, concluded that the management fees were fair and reasonable in light of the extent and quality of services provided. In reaching this conclusion, no single factor was determinative. On June 19, 2019, the Board, including all of the Independent Trustees, approved the renewal of the Management Agreement.
36 | Columbia Variable Portfolio – Income Opportunities Fund | Semiannual Report 2019 |
Proxy voting policies and procedures
The policy of the Board of Trustees is to vote the proxies of the companies in which the Fund holds investments consistent with the procedures as stated in the Statement of Additional Information (SAI). You may obtain a copy of the SAI without charge by calling 800.345.6611; contacting your financial intermediary or searching the website of the Securities and Exchange Commission (SEC) at sec.gov. Information regarding how the Fund voted proxies relating to portfolio securities is filed with the SEC by August 31st for the most recent 12-month period ending June 30th of that year, and is available without charge by visiting columbiathreadneedleus.com/investor/, or searching the website of the SEC at sec.gov.
Quarterly schedule of investments
The Fund files a complete schedule of portfolio holdings with the SEC for the first and third quarters of each fiscal year on Form N-PORT, and for reporting periods ended prior to March 31, 2019, on Form N-Q. The Fund’s Form N-Q and Form N-PORT filings are available on the SEC’s website at sec.gov. The Fund’s complete schedule of portfolio holdings, as filed on Form N-Q or Form N-PORT, can also be obtained without charge, upon request, by calling 800.345.6611.
Additional Fund information
Fund investment manager
Columbia Management Investment Advisers, LLC
225 Franklin Street
Boston, MA 02110
Fund distributor
Columbia Management Investment Distributors, Inc.
225 Franklin Street
Boston, MA 02110
Fund transfer agent
Columbia Management Investment Services Corp.
P.O. Box 219104
Kansas City, MO 64121-9104
Columbia Variable Portfolio – Income Opportunities Fund | Semiannual Report 2019
| 37 |
[THIS PAGE INTENTIONALLY LEFT BLANK]
[THIS PAGE INTENTIONALLY LEFT BLANK]
Columbia Variable Portfolio – Income Opportunities Fund
P.O. Box 219104
Kansas City, MO 64121-9104
Please read and consider the investment objectives, risks, charges and expenses for any fund carefully before investing. For Fund and other investment product prospectuses, which contain this and other important information, contact your financial advisor or insurance representative. Please read the prospectus carefully before you invest.The Fund is distributed by Columbia Management Investment Distributors, Inc., member FINRA, and managed by Columbia Management Investment Advisers, LLC.
Columbia Threadneedle Investments (Columbia Threadneedle) is the global brand name of the Columbia and Threadneedle group of companies. All rights reserved. Columbia Management Investment Distributors, Inc., 225 Franklin Street, Boston, MA 02110-2804
© 2019 Columbia Management Investment Advisers, LLC.

SemiAnnual Report
June 30, 2019
Columbia Variable Portfolio – Core Equity Fund
This Fund is closed to new investors.
Please remember that you may not buy (nor will you own) shares of the Fund directly. You invest by owning RiverSource Variable Annuity Fund A or RiverSource Variable Annuity Fund B and allocating your purchase payments to the variable account that invests in the Fund. Please contact your financial advisor or insurance representative for more information.
Not FDIC Insured • No bank guarantee • May lose value
Columbia Variable Portfolio – Core Equity Fund | Semiannual Report 2019
Fund at a Glance
(Unaudited)
Investment objective
Columbia Variable Portfolio – Core Equity Fund (the Fund) seeks to provide shareholders with long-term growth of capital.
Portfolio management
Brian Condon, CFA, CAIA
Co-Portfolio Manager
Managed Fund since 2010
Peter Albanese
Co-Portfolio Manager
Managed Fund since 2014
Average annual total returns (%) (for the period ended June 30, 2019) |
| | Inception | 6 Months cumulative | 1 Year | 5 Years | 10 Years |
Columbia Variable Portfolio — Core Equity Fund | 09/10/04 | 15.07 | 7.66 | 10.72 | 15.69 |
S&P 500 Index | | 18.54 | 10.42 | 10.71 | 14.70 |
Performance data quoted represents past performance and current performance may be lower or higher. Past performance is no guarantee of future results. The investment return and principal value will fluctuate so that shares, when redeemed, may be worth more or less than the original cost. For current month-end performance information, please contact your financial advisor or insurance representative.
Performance results reflect the effect of any fee waivers or reimbursements of fund expenses by Columbia Management Investment Advisers, LLC and/or any of its affiliates. Absent these fee waivers or expense reimbursement arrangements, performance results would have been lower.
Investment earnings, if any, are tax-deferred until distributed to shareholders, at which time taxes may become due. Total return performance includes changes in share price and assumes reinvestment of dividends and capital gains, if any. Performance results reflect the effect of all fund expenses, but do not include any fees and expenses imposed under your variable annuity contract and/or variable life insurance policy or qualified pension or retirement plan. If performance results included the effect of these additional charges, they would be lower.
The S&P 500 Index, an unmanaged index, measures the performance of 500 widely held, large-capitalization U.S. stocks and is frequently used as a general measure of market performance.
Indices are not available for investment, are not professionally managed and do not reflect sales charges, fees, brokerage commissions, taxes or other expenses of investing. Securities in the Fund may not match those in an index.
Columbia Variable Portfolio – Core Equity Fund | Semiannual Report 2019
| 3 |
Fund at a Glance (continued)
(Unaudited)
Top 10 holdings (%) (at June 30, 2019) |
Alphabet, Inc., Class A | 4.1 |
Facebook, Inc., Class A | 3.4 |
Cisco Systems, Inc. | 2.9 |
MasterCard, Inc., Class A | 2.8 |
Citigroup, Inc. | 2.6 |
Verizon Communications, Inc. | 2.6 |
Microsoft Corp. | 2.5 |
Amazon.com, Inc. | 2.5 |
Adobe, Inc. | 2.4 |
Boeing Co. (The) | 2.3 |
Percentages indicated are based upon total investments excluding Money Market Funds and investments in derivatives, if any.
For further detail about these holdings, please refer to the section entitled “Portfolio of Investments.”
Fund holdings are as of the date given, are subject to change at any time, and are not recommendations to buy or sell any security.
Portfolio breakdown (%) (at June 30, 2019) |
Common Stocks | 99.4 |
Money Market Funds | 0.6 |
Total | 100.0 |
Percentages indicated are based upon total investments excluding investments in derivatives, if any. The Fund’s portfolio composition is subject to change.
Equity sector breakdown (%) (at June 30, 2019) |
Communication Services | 10.1 |
Consumer Discretionary | 9.7 |
Consumer Staples | 7.6 |
Energy | 4.8 |
Financials | 12.9 |
Health Care | 14.1 |
Industrials | 9.5 |
Information Technology | 22.0 |
Materials | 3.0 |
Real Estate | 2.9 |
Utilities | 3.4 |
Total | 100.0 |
Percentages indicated are based upon total equity investments. The Fund’s portfolio composition is subject to change.
4 | Columbia Variable Portfolio – Core Equity Fund | Semiannual Report 2019 |
Understanding Your Fund’s Expenses
(Unaudited)
As an investor, you incur ongoing costs, which generally include management fees, distribution and/or service fees, and other fund expenses. The following information is intended to help you understand your ongoing costs (in dollars) of investing in the Fund and to help you compare these costs with the ongoing costs of investing in other mutual funds.
The information below does not reflect fees and expenses imposed under your variable annuity contract (Contract). The total fees and expenses you bear may therefore be higher than those shown below.
Analyzing your Fund’s expenses
To illustrate these ongoing costs, we have provided examples and calculated the expenses paid by investors in the Fund during the period. The actual and hypothetical information in the table is based on an initial investment of $1,000 at the beginning of the period indicated and held for the entire period. Expense information is calculated two ways and each method provides you with different information. The amount listed in the “Actual” column is calculated using the Fund’s actual operating expenses and total return for the period. You may use the Actual information, together with the amount invested, to estimate the expenses that you paid over the period. Simply divide your account value by $1,000 (for example, an $8,600 account value divided by $1,000 = 8.6), then multiply the results by the expenses paid during the period under the “Actual” column. The amount listed in the “Hypothetical” column assumes a 5% annual rate of return before expenses (which is not the Fund’s actual return) and then applies the Fund’s actual expense ratio for the period to the hypothetical return. You should not use the hypothetical account values and expenses to estimate either your actual account balance at the end of the period or the expenses you paid during the period. See “Compare with other funds” below for details on how to use the hypothetical data.
Compare with other funds
Since all mutual funds are required to include the same hypothetical calculations about expenses in shareholder reports, you can use this information to compare the ongoing cost of investing in the Fund with other funds. To do so, compare the hypothetical example with the 5% hypothetical examples that appear in the shareholder reports of other funds. As you compare hypothetical examples of other funds, it is important to note that hypothetical examples are meant to highlight the ongoing costs of investing in a fund only and do not reflect any transaction costs, such as redemption or exchange fees, or expenses that apply to the subaccount or the Contract. Therefore, the hypothetical calculations are useful in comparing ongoing costs only, and will not help you determine the relative total costs of owning different funds. If the fees and expenses imposed under your Contract were included, your costs would be higher.
January 1, 2019 — June 30, 2019 |
| Account value at the beginning of the period ($) | Account value at the end of the period ($) | Expenses paid during the period ($) | Fund’s annualized expense ratio (%) |
| Actual | Hypothetical | Actual | Hypothetical | Actual | Hypothetical | Actual |
Columbia Variable Portfolio – Core Equity Fund | 1,000.00 | 1,000.00 | 1,150.70 | 1,022.56 | 2.11 | 1.98 | 0.40 |
Expenses paid during the period are equal to the annualized expense ratio as indicated above, multiplied by the average account value over the period and then multiplied by the number of days in the Fund’s most recent fiscal half year and divided by 365.
Expenses do not include fees and expenses incurred indirectly by the Fund from its investment in underlying funds, including affiliated and non-affiliated pooled investment vehicles, such as mutual funds and exchange-traded funds.
Had Columbia Management Investment Advisers, LLC and/or certain of its affiliates not waived/reimbursed certain fees and expenses, account value at the end of the period would have been reduced.
Columbia Variable Portfolio – Core Equity Fund | Semiannual Report 2019
| 5 |
Portfolio of Investments
June 30, 2019 (Unaudited)
(Percentages represent value of investments compared to net assets)
Investments in securities
Common Stocks 99.4% |
Issuer | Shares | Value ($) |
Communication Services 10.1% |
Diversified Telecommunication Services 2.6% |
Verizon Communications, Inc. | 88,100 | 5,033,153 |
Interactive Media & Services 7.5% |
Alphabet, Inc., Class A(a) | 7,325 | 7,931,510 |
Facebook, Inc., Class A(a) | 34,400 | 6,639,200 |
Total | | 14,570,710 |
Total Communication Services | 19,603,863 |
Consumer Discretionary 9.6% |
Automobiles 0.7% |
Harley-Davidson, Inc. | 37,200 | 1,332,876 |
Hotels, Restaurants & Leisure 2.2% |
Starbucks Corp. | 51,300 | 4,300,479 |
Internet & Direct Marketing Retail 2.8% |
Amazon.com, Inc.(a) | 2,540 | 4,809,820 |
Expedia Group, Inc. | 5,600 | 744,968 |
Total | | 5,554,788 |
Specialty Retail 2.3% |
Advance Auto Parts, Inc. | 13,300 | 2,050,062 |
AutoZone, Inc.(a) | 1,890 | 2,077,999 |
Best Buy Co., Inc. | 3,800 | 264,974 |
Total | | 4,393,035 |
Textiles, Apparel & Luxury Goods 1.6% |
Nike, Inc., Class B | 37,900 | 3,181,705 |
Total Consumer Discretionary | 18,762,883 |
Consumer Staples 7.6% |
Food & Staples Retailing 2.5% |
Walgreens Boots Alliance, Inc. | 43,000 | 2,350,810 |
Walmart, Inc. | 21,900 | 2,419,731 |
Total | | 4,770,541 |
Food Products 1.0% |
Tyson Foods, Inc., Class A | 25,000 | 2,018,500 |
Common Stocks (continued) |
Issuer | Shares | Value ($) |
Household Products 1.9% |
Kimberly-Clark Corp. | 23,650 | 3,152,072 |
Procter & Gamble Co. (The) | 4,700 | 515,355 |
Total | | 3,667,427 |
Tobacco 2.2% |
Altria Group, Inc. | 48,915 | 2,316,125 |
Philip Morris International, Inc. | 24,600 | 1,931,838 |
Total | | 4,247,963 |
Total Consumer Staples | 14,704,431 |
Energy 4.7% |
Oil, Gas & Consumable Fuels 4.7% |
Chevron Corp.(b) | 14,545 | 1,809,980 |
ConocoPhillips Co. | 57,245 | 3,491,945 |
HollyFrontier Corp. | 22,400 | 1,036,672 |
Marathon Petroleum Corp. | 16,400 | 916,432 |
Valero Energy Corp. | 23,035 | 1,972,026 |
Total | | 9,227,055 |
Total Energy | 9,227,055 |
Financials 12.8% |
Banks 3.5% |
Bank of America Corp. | 31,000 | 899,000 |
Citigroup, Inc. | 72,000 | 5,042,160 |
Comerica, Inc. | 12,800 | 929,792 |
Total | | 6,870,952 |
Capital Markets 4.0% |
Bank of New York Mellon Corp. (The) | 10,700 | 472,405 |
CME Group, Inc. | 1,350 | 262,048 |
Franklin Resources, Inc. | 47,100 | 1,639,080 |
Intercontinental Exchange, Inc. | 44,600 | 3,832,924 |
Invesco Ltd. | 11,600 | 237,336 |
Morgan Stanley | 4,400 | 192,764 |
S&P Global, Inc. | 1,050 | 239,180 |
T. Rowe Price Group, Inc. | 7,800 | 855,738 |
Total | | 7,731,475 |
Consumer Finance 1.7% |
Capital One Financial Corp. | 36,100 | 3,275,714 |
The accompanying Notes to Financial Statements are an integral part of this statement.
6 | Columbia Variable Portfolio – Core Equity Fund | Semiannual Report 2019 |
Portfolio of Investments (continued)
June 30, 2019 (Unaudited)
Common Stocks (continued) |
Issuer | Shares | Value ($) |
Diversified Financial Services 0.7% |
Voya Financial, Inc. | 25,600 | 1,415,680 |
Insurance 2.9% |
Allstate Corp. (The) | 16,900 | 1,718,561 |
Aon PLC | 4,000 | 771,920 |
MetLife, Inc. | 23,000 | 1,142,410 |
Prudential Financial, Inc. | 20,000 | 2,020,000 |
Total | | 5,652,891 |
Total Financials | 24,946,712 |
Health Care 14.0% |
Biotechnology 2.4% |
AbbVie, Inc. | 6,710 | 487,951 |
Alexion Pharmaceuticals, Inc.(a) | 10,390 | 1,360,882 |
Amgen, Inc. | 950 | 175,066 |
BioMarin Pharmaceutical, Inc.(a) | 8,850 | 758,003 |
Gilead Sciences, Inc. | 9,510 | 642,496 |
Vertex Pharmaceuticals, Inc.(a) | 6,250 | 1,146,125 |
Total | | 4,570,523 |
Health Care Equipment & Supplies 1.7% |
Abbott Laboratories | 20,300 | 1,707,230 |
Baxter International, Inc. | 19,800 | 1,621,620 |
Total | | 3,328,850 |
Health Care Providers & Services 3.2% |
AmerisourceBergen Corp. | 3,700 | 315,462 |
Cardinal Health, Inc. | 69,750 | 3,285,225 |
McKesson Corp. | 19,600 | 2,634,044 |
Total | | 6,234,731 |
Pharmaceuticals 6.7% |
Allergan PLC | 5,450 | 912,494 |
Bristol-Myers Squibb Co. | 78,200 | 3,546,370 |
Eli Lilly & Co. | 25,750 | 2,852,842 |
Johnson & Johnson | 13,200 | 1,838,496 |
Merck & Co., Inc. | 44,100 | 3,697,785 |
Mylan NV(a) | 15,000 | 285,600 |
Total | | 13,133,587 |
Total Health Care | 27,267,691 |
Common Stocks (continued) |
Issuer | Shares | Value ($) |
Industrials 9.5% |
Aerospace & Defense 2.7% |
Boeing Co. (The) | 12,125 | 4,413,621 |
L3 Harris Technologies, Inc. | 4,000 | 756,520 |
Total | | 5,170,141 |
Airlines 1.6% |
Southwest Airlines Co. | 63,400 | 3,219,452 |
Electrical Equipment 0.5% |
Rockwell Automation, Inc. | 5,650 | 925,640 |
Industrial Conglomerates 0.9% |
Honeywell International, Inc. | 10,150 | 1,772,088 |
Machinery 2.5% |
Cummins, Inc. | 10,900 | 1,867,606 |
Snap-On, Inc. | 18,600 | 3,080,904 |
Total | | 4,948,510 |
Professional Services 0.4% |
Robert Half International, Inc. | 12,100 | 689,821 |
Road & Rail 0.9% |
CSX Corp. | 8,100 | 626,697 |
Union Pacific Corp. | 6,600 | 1,116,126 |
Total | | 1,742,823 |
Total Industrials | 18,468,475 |
Information Technology 21.8% |
Communications Equipment 3.3% |
Cisco Systems, Inc. | 101,415 | 5,550,443 |
F5 Networks, Inc.(a) | 5,200 | 757,276 |
Total | | 6,307,719 |
IT Services 6.0% |
MasterCard, Inc., Class A | 20,800 | 5,502,224 |
VeriSign, Inc.(a) | 18,205 | 3,807,758 |
Visa, Inc., Class A | 14,050 | 2,438,377 |
Total | | 11,748,359 |
Semiconductors & Semiconductor Equipment 3.1% |
Broadcom, Inc. | 13,450 | 3,871,717 |
Lam Research Corp. | 10,500 | 1,972,320 |
Qorvo, Inc.(a) | 3,500 | 233,135 |
Total | | 6,077,172 |
The accompanying Notes to Financial Statements are an integral part of this statement.
Columbia Variable Portfolio – Core Equity Fund | Semiannual Report 2019
| 7 |
Portfolio of Investments (continued)
June 30, 2019 (Unaudited)
Common Stocks (continued) |
Issuer | Shares | Value ($) |
Software 6.5% |
Adobe, Inc.(a) | 15,650 | 4,611,272 |
Fortinet, Inc.(a) | 11,800 | 906,594 |
Microsoft Corp. | 36,530 | 4,893,559 |
VMware, Inc., Class A | 13,150 | 2,198,812 |
Total | | 12,610,237 |
Technology Hardware, Storage & Peripherals 2.9% |
Apple, Inc. | 19,220 | 3,804,022 |
HP, Inc. | 92,300 | 1,918,917 |
Total | | 5,722,939 |
Total Information Technology | 42,466,426 |
Materials 3.0% |
Chemicals 1.7% |
LyondellBasell Industries NV, Class A | 38,400 | 3,307,392 |
Metals & Mining 1.3% |
Nucor Corp. | 46,400 | 2,556,640 |
Total Materials | 5,864,032 |
Real Estate 2.9% |
Equity Real Estate Investment Trusts (REITS) 2.9% |
American Tower Corp. | 5,800 | 1,185,810 |
Host Hotels & Resorts, Inc. | 95,000 | 1,730,900 |
Simon Property Group, Inc. | 16,550 | 2,644,028 |
Total | | 5,560,738 |
Total Real Estate | 5,560,738 |
Common Stocks (continued) |
Issuer | Shares | Value ($) |
Utilities 3.4% |
Electric Utilities 1.9% |
American Electric Power Co., Inc. | 4,300 | 378,443 |
Exelon Corp. | 68,500 | 3,283,890 |
Total | | 3,662,333 |
Independent Power and Renewable Electricity Producers 1.2% |
AES Corp. (The) | 43,400 | 727,384 |
NRG Energy, Inc. | 46,600 | 1,636,592 |
Total | | 2,363,976 |
Multi-Utilities 0.3% |
Public Service Enterprise Group, Inc. | 10,400 | 611,728 |
Total Utilities | 6,638,037 |
Total Common Stocks (Cost $163,033,095) | 193,510,343 |
|
Money Market Funds 0.6% |
| Shares | Value ($) |
Columbia Short-Term Cash Fund, 2.433%(c),(d) | 1,171,737 | 1,171,620 |
Total Money Market Funds (Cost $1,171,625) | 1,171,620 |
Total Investments in Securities (Cost: $164,204,720) | 194,681,963 |
Other Assets & Liabilities, Net | | 886 |
Net Assets | 194,682,849 |
At June 30, 2019, securities and/or cash totaling $111,996 were pledged as collateral.
Investments in derivatives
Long futures contracts |
Description | Number of contracts | Expiration date | Trading currency | Notional amount | Value/Unrealized appreciation ($) | Value/Unrealized depreciation ($) |
S&P 500 E-mini | 10 | 09/2019 | USD | 1,472,100 | 21,553 | — |
Notes to Portfolio of Investments
(a) | Non-income producing investment. |
(b) | This security or a portion of this security has been pledged as collateral in connection with derivative contracts. |
(c) | The rate shown is the seven-day current annualized yield at June 30, 2019. |
The accompanying Notes to Financial Statements are an integral part of this statement.
8 | Columbia Variable Portfolio – Core Equity Fund | Semiannual Report 2019 |
Portfolio of Investments (continued)
June 30, 2019 (Unaudited)
Notes to Portfolio of Investments (continued)
(d) | As defined in the Investment Company Act of 1940, an affiliated company is one in which the Fund owns 5% or more of the company’s outstanding voting securities, or a company which is under common ownership or control with the Fund. Holdings and transactions in these affiliated companies during the period ended June 30, 2019 are as follows: |
Issuer | Beginning shares | Shares purchased | Shares sold | Ending shares | Realized gain (loss) — affiliated issuers ($) | Net change in unrealized appreciation (depreciation) — affiliated issuers ($) | Dividends — affiliated issuers ($) | Value — affiliated issuers at end of period ($) |
Columbia Short-Term Cash Fund, 2.433% |
| 1,748,264 | 8,118,619 | (8,695,146) | 1,171,737 | 21 | (5) | 24,414 | 1,171,620 |
Currency Legend
Fair value measurements
The Fund categorizes its fair value measurements according to a three-level hierarchy that maximizes the use of observable inputs and minimizes the use of unobservable inputs by prioritizing that the most observable input be used when available. Observable inputs are those that market participants would use in pricing an investment based on market data obtained from sources independent of the reporting entity. Unobservable inputs are those that reflect the Fund’s assumptions about the information market participants would use in pricing an investment. An investment’s level within the fair value hierarchy is based on the lowest level of any input that is deemed significant to the asset’s or liability’s fair value measurement. The input levels are not necessarily an indication of the risk or liquidity associated with investments at that level. For example, certain U.S. government securities are generally high quality and liquid, however, they are reflected as Level 2 because the inputs used to determine fair value may not always be quoted prices in an active market.
Fair value inputs are summarized in the three broad levels listed below:
■ | Level 1 — Valuations based on quoted prices for investments in active markets that the Fund has the ability to access at the measurement date. Valuation adjustments are not applied to Level 1 investments. |
■ | Level 2 — Valuations based on other significant observable inputs (including quoted prices for similar securities, interest rates, prepayment speeds, credit risks, etc.). |
■ | Level 3 — Valuations based on significant unobservable inputs (including the Fund’s own assumptions and judgment in determining the fair value of investments). |
Inputs that are used in determining fair value of an investment may include price information, credit data, volatility statistics, and other factors. These inputs can be either observable or unobservable. The availability of observable inputs can vary between investments, and is affected by various factors such as the type of investment, and the volume and level of activity for that investment or similar investments in the marketplace. The inputs will be considered by the Investment Manager, along with any other relevant factors in the calculation of an investment’s fair value. The Fund uses prices and inputs that are current as of the measurement date, which may include periods of market dislocations. During these periods, the availability of prices and inputs may be reduced for many investments. This condition could cause an investment to be reclassified between the various levels within the hierarchy.
Certain investments that have been measured at fair value using the net asset value (NAV) per share (or its equivalent) are not categorized in the fair value hierarchy. The fair value amounts presented in the table are intended to reconcile the fair value hierarchy to the amounts presented in the Portfolio of Investments. The Columbia Short-Term Cash Fund seeks to provide shareholders with maximum current income consistent with liquidity and stability of principal. Columbia Short-Term Cash Fund prices its shares with a floating NAV and no longer seeks to maintain a stable NAV.
Investments falling into the Level 3 category are primarily supported by quoted prices from brokers and dealers participating in the market for those investments. However, these may be classified as Level 3 investments due to lack of market transparency and corroboration to support these quoted prices. Additionally, valuation models may be used as the pricing source for any remaining investments classified as Level 3. These models may rely on one or more significant unobservable inputs and/or significant assumptions by the Investment Manager. Inputs used in valuations may include, but are not limited to, financial statement analysis, capital account balances, discount rates and estimated cash flows, and comparable company data.
Under the direction of the Fund’s Board of Trustees (the Board), the Investment Manager’s Valuation Committee (the Committee) is responsible for overseeing the valuation procedures approved by the Board. The Committee consists of voting and non-voting members from various groups within the Investment Manager’s organization, including operations and accounting, trading and investments, compliance, risk management and legal.
The Committee meets at least monthly to review and approve valuation matters, which may include a description of specific valuation determinations, data regarding pricing information received from approved pricing vendors and brokers and the results of Board-approved valuation control policies and procedures (the Policies). The Policies address, among other things, instances when market quotations are or are not readily available, including recommendations of third party pricing vendors and a determination of appropriate pricing methodologies; events that require specific valuation determinations and assessment of fair value techniques; securities with a potential for stale pricing, including those that are illiquid, restricted, or in default; and the effectiveness of third party pricing vendors, including periodic reviews of vendors. The Committee meets more frequently, as needed, to discuss additional valuation matters, which may include the need to review back-testing results, review time-sensitive information or approve related valuation actions. The Committee reports to the Board, with members of the Committee meeting with the Board at each of its regularly scheduled meetings to discuss valuation matters and actions during the period, similar to those described earlier.
For investments categorized as Level 3, the Committee monitors information similar to that described above, which may include: (i) data specific to the issuer or comparable issuers, (ii) general market or specific sector news and (iii) quoted prices and specific or similar security transactions. The Committee considers this data and any changes from prior periods in order to assess the reasonableness of observable and unobservable inputs, any assumptions or internal models used to value those securities and changes in fair value. This data is also used to corroborate, when available, information received from approved pricing vendors and brokers. Various factors impact the frequency of monitoring this information (which may occur as often as daily). However, the Committee may determine that changes to inputs, assumptions and models are not required as a result of the monitoring procedures performed.
The accompanying Notes to Financial Statements are an integral part of this statement.
Columbia Variable Portfolio – Core Equity Fund | Semiannual Report 2019
| 9 |
Portfolio of Investments (continued)
June 30, 2019 (Unaudited)
Fair value measurements (continued)
The following table is a summary of the inputs used to value the Fund’s investments at June 30, 2019:
| Level 1 quoted prices in active markets for identical assets ($) | Level 2 other significant observable inputs ($) | Level 3 significant unobservable inputs ($) | Investments measured at net asset value ($) | Total ($) |
Investments in Securities | | | | | |
Common Stocks | | | | | |
Communication Services | 19,603,863 | — | — | — | 19,603,863 |
Consumer Discretionary | 18,762,883 | — | — | — | 18,762,883 |
Consumer Staples | 14,704,431 | — | — | — | 14,704,431 |
Energy | 9,227,055 | — | — | — | 9,227,055 |
Financials | 24,946,712 | — | — | — | 24,946,712 |
Health Care | 27,267,691 | — | — | — | 27,267,691 |
Industrials | 18,468,475 | — | — | — | 18,468,475 |
Information Technology | 42,466,426 | — | — | — | 42,466,426 |
Materials | 5,864,032 | — | — | — | 5,864,032 |
Real Estate | 5,560,738 | — | — | — | 5,560,738 |
Utilities | 6,638,037 | — | — | — | 6,638,037 |
Total Common Stocks | 193,510,343 | — | — | — | 193,510,343 |
Money Market Funds | — | — | — | 1,171,620 | 1,171,620 |
Total Investments in Securities | 193,510,343 | — | — | 1,171,620 | 194,681,963 |
Investments in Derivatives | | | | | |
Asset | | | | | |
Futures Contracts | 21,553 | — | — | — | 21,553 |
Total | 193,531,896 | — | — | 1,171,620 | 194,703,516 |
See the Portfolio of Investments for all investment classifications not indicated in the table.
Derivative instruments are valued at unrealized appreciation (depreciation).
There were no transfers of financial assets between levels during the period.
The accompanying Notes to Financial Statements are an integral part of this statement.
10 | Columbia Variable Portfolio – Core Equity Fund | Semiannual Report 2019 |
Statement of Assets and Liabilities
June 30, 2019 (Unaudited)
Assets | |
Investments in securities, at value | |
Unaffiliated issuers (cost $163,033,095) | $193,510,343 |
Affiliated issuers (cost $1,171,625) | 1,171,620 |
Receivable for: | |
Investments sold | 523,760 |
Dividends | 307,404 |
Variation margin for futures contracts | 6,650 |
Expense reimbursement due from Investment Manager | 5,995 |
Total assets | 195,525,772 |
Liabilities | |
Payable for: | |
Investments purchased | 485,275 |
Capital shares purchased | 230,015 |
Management services fees | 58,727 |
Compensation of board members | 36,130 |
Compensation of chief compliance officer | 23 |
Other expenses | 32,753 |
Total liabilities | 842,923 |
Net assets applicable to outstanding capital stock | $194,682,849 |
Represented by | |
Trust capital | $194,682,849 |
Total - representing net assets applicable to outstanding capital stock | $194,682,849 |
Shares outstanding | 8,553,263 |
Net asset value per share | 22.76 |
The accompanying Notes to Financial Statements are an integral part of this statement.
Columbia Variable Portfolio – Core Equity Fund | Semiannual Report 2019
| 11 |
Statement of Operations
Six Months Ended June 30, 2019 (Unaudited)
Net investment income | |
Income: | |
Dividends — unaffiliated issuers | $2,005,898 |
Dividends — affiliated issuers | 24,414 |
Total income | 2,030,312 |
Expenses: | |
Management services fees | 377,627 |
Compensation of board members | 7,005 |
Custodian fees | 9,422 |
Printing and postage fees | 5,752 |
Audit fees | 15,520 |
Legal fees | 5,197 |
Compensation of chief compliance officer | 20 |
Other | 3,176 |
Total expenses | 423,719 |
Fees waived or expenses reimbursed by Investment Manager and its affiliates | (46,024) |
Total net expenses | 377,695 |
Net investment income | 1,652,617 |
Realized and unrealized gain (loss) — net | |
Net realized gain (loss) on: | |
Investments — unaffiliated issuers | 9,169,515 |
Investments — affiliated issuers | 21 |
Futures contracts | 331,517 |
Net realized gain | 9,501,053 |
Net change in unrealized appreciation (depreciation) on: | |
Investments — unaffiliated issuers | 15,254,199 |
Investments — affiliated issuers | (5) |
Futures contracts | 82,668 |
Net change in unrealized appreciation (depreciation) | 15,336,862 |
Net realized and unrealized gain | 24,837,915 |
Net increase in net assets resulting from operations | $26,490,532 |
The accompanying Notes to Financial Statements are an integral part of this statement.
12 | Columbia Variable Portfolio – Core Equity Fund | Semiannual Report 2019 |
Statement of Changes in Net Assets
| Six Months Ended June 30, 2019 (Unaudited) | Year Ended December 31, 2018 |
Operations | | |
Net investment income | $1,652,617 | $3,481,493 |
Net realized gain | 9,501,053 | 20,898,021 |
Net change in unrealized appreciation (depreciation) | 15,336,862 | (29,346,892) |
Net increase (decrease) in net assets resulting from operations | 26,490,532 | (4,967,378) |
Decrease in net assets from capital stock activity | (10,146,099) | (28,424,426) |
Total increase (decrease) in net assets | 16,344,433 | (33,391,804) |
Net assets at beginning of period | 178,338,416 | 211,730,220 |
Net assets at end of period | $194,682,849 | $178,338,416 |
| Six Months Ended | Year Ended |
| June 30, 2019 (Unaudited) | December 31, 2018 |
| Shares | Dollars ($) | Shares | Dollars ($) |
Capital stock activity |
| | | | |
Subscriptions | 3,235 | 71,805 | 3,644 | 76,043 |
Redemptions | (467,866) | (10,217,904) | (1,341,704) | (28,500,469) |
Total net decrease | (464,631) | (10,146,099) | (1,338,060) | (28,424,426) |
The accompanying Notes to Financial Statements are an integral part of this statement.
Columbia Variable Portfolio – Core Equity Fund | Semiannual Report 2019
| 13 |
The following table is intended to help you understand the Fund’s financial performance. Certain information reflects financial results for a single share of a class held for the periods shown. Per share net investment income (loss) amounts are calculated based on average shares outstanding during the period. Total return assumes reinvestment of all dividends and distributions, if any. Total return does not reflect any fees and expenses imposed under your Contract and/or Qualified Plan, as applicable; such fees and expenses would reduce the total returns for all periods shown. Total return and portfolio turnover are not annualized for periods of less than one year. The portfolio turnover rate is calculated without regard to purchase and sales transactions of short-term instruments and certain derivatives, if any. If such transactions were included, the Fund’s portfolio turnover rate may be higher.
| Six Months Ended June 30, 2019 (Unaudited) | Year Ended December 31, |
2018 | 2017 | 2016 | 2015 | 2014 |
Per share data | | | | | | |
Net asset value, beginning of period | $19.78 | $20.45 | $16.39 | $15.12 | $14.90 | $12.87 |
Income from investment operations: | | | | | | |
Net investment income | 0.19 | 0.36 | 0.38 | 0.31 | 0.29 | 0.24 |
Net realized and unrealized gain (loss) | 2.79 | (1.03) | 3.68 | 0.96 | (0.07) | 1.79 |
Total from investment operations | 2.98 | (0.67) | 4.06 | 1.27 | 0.22 | 2.03 |
Net asset value, end of period | $22.76 | $19.78 | $20.45 | $16.39 | $15.12 | $14.90 |
Total return | 15.07% | (3.28)% | 24.77% | 8.40% | 1.48% | 15.77% |
Ratios to average net assets | | | | | | |
Total gross expenses(a) | 0.45%(b) | 0.44% | 0.45% | 0.45% | 0.44% | 0.45% |
Total net expenses(a),(c) | 0.40%(b) | 0.40% | 0.40% | 0.40% | 0.40% | 0.40% |
Net investment income | 1.75%(b) | 1.67% | 2.08% | 2.01% | 1.89% | 1.77% |
Supplemental data | | | | | | |
Portfolio turnover | 37% | 73% | 66% | 76% | 78% | 75% |
Net assets, end of period (in thousands) | $194,683 | $178,338 | $211,730 | $191,013 | $199,667 | $221,714 |
Notes to Financial Highlights |
(a) | In addition to the fees and expenses that the Fund bears directly, the Fund indirectly bears a pro rata share of the fees and expenses of any other funds in which it invests. Such indirect expenses are not included in the Fund’s reported expense ratios. |
(b) | Annualized. |
(c) | Total net expenses include the impact of certain fee waivers/expense reimbursements made by the Investment Manager and certain of its affiliates, if applicable. |
The accompanying Notes to Financial Statements are an integral part of this statement.
14 | Columbia Variable Portfolio – Core Equity Fund | Semiannual Report 2019 |
Notes to Financial Statements
June 30, 2019 (Unaudited)
Note 1. Organization
Columbia Variable Portfolio – Core Equity Fund (the Fund), a series of Columbia Funds Variable Series Trust II (the Trust), is a diversified fund. The Trust is registered under the Investment Company Act of 1940, as amended (the 1940 Act), as an open-end management investment company organized as a Massachusetts business trust.
Fund shares
The Trust may issue an unlimited number of shares (without par value). You may not buy (nor will you own) shares of the Fund directly. You invest by owning RiverSource Variable Annuity Fund A or RiverSource Variable Annuity Fund B, issued by RiverSource Life Insurance Company (Participating Insurance Companies), and allocating your purchase payments to the variable account that invests in the Fund. Refer to your variable annuity contract prospectus for information regarding the investment options available to you. The Fund is closed to new investors.
Note 2. Summary of significant accounting policies
Basis of preparation
The Fund is an investment company that applies the accounting and reporting guidance in the Financial Accounting Standards Board (FASB) Accounting Standards Codification Topic 946,Financial Services - Investment Companies (ASC 946). The financial statements are prepared in accordance with U.S. generally accepted accounting principles (GAAP), which requires management to make certain estimates and assumptions that affect the reported amounts of assets and liabilities, the disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of income and expenses during the reporting period. Actual results could differ from those estimates.
The following is a summary of significant accounting policies followed by the Fund in the preparation of its financial statements.
Security valuation
All equity securities are valued at the close of business of the New York Stock Exchange. Equity securities are valued at the last quoted sales price on the principal exchange or market on which they trade, except for securities traded on the NASDAQ Stock Market, which are valued at the NASDAQ official close price. Unlisted securities or listed securities for which there were no sales during the day are valued at the mean of the latest quoted bid and ask prices on such exchanges or markets.
Foreign equity securities are valued based on the closing price on the foreign exchange in which such securities are primarily traded. If any foreign equity security closing prices are not readily available, the securities are valued at the mean of the latest quoted bid and ask prices on such exchanges or markets. Foreign currency exchange rates are generally determined at 4:00 p.m. Eastern (U.S.) time. Many securities markets and exchanges outside the U.S. close prior to the close of the New York Stock Exchange; therefore, the closing prices for securities in such markets or on such exchanges may not fully reflect events that occur after such close but before the close of the New York Stock Exchange. In those situations, foreign securities will be fair valued pursuant to a policy adopted by the Board of Trustees, including, if available, utilizing a third party pricing service to determine these fair values. The third party pricing service takes into account multiple factors, including, but not limited to, movements in the U.S. securities markets, certain depositary receipts, futures contracts and foreign exchange rates that have occurred subsequent to the close of the foreign exchange or market, to determine a good faith estimate that reasonably reflects the current market conditions as of the close of the New York Stock Exchange. The fair value of a security is likely to be different from the quoted or published price, if available.
Investments in open-end investment companies, including money market funds, are valued at their latest net asset value.
Futures and options on futures contracts are valued based upon the settlement price at the close of regular trading on their principal exchanges or, in the absence of transactions, at the mean of the latest quoted bid and ask prices.
Investments for which market quotations are not readily available, or that have quotations which management believes are not reflective of market value or reliable, are valued at fair value as determined in good faith under procedures approved by and under the general supervision of the Board of Trustees. If a security or class of securities (such as foreign securities) is valued at fair value, such value is likely to be different from the quoted or published price for the security.
Columbia Variable Portfolio – Core Equity Fund | Semiannual Report 2019
| 15 |
Notes to Financial Statements (continued)
June 30, 2019 (Unaudited)
The determination of fair value often requires significant judgment. To determine fair value, management may use assumptions including but not limited to future cash flows and estimated risk premiums. Multiple inputs from various sources may be used to determine fair value.
GAAP requires disclosure regarding the inputs and valuation techniques used to measure fair value and any changes in valuation inputs or techniques. In addition, investments shall be disclosed by major category. This information is disclosed following the Fund’s Portfolio of Investments.
Derivative instruments
The Fund invests in certain derivative instruments, as detailed below, to meet its investment objectives. Derivatives are instruments whose values depend on, or are derived from, in whole or in part, the value of one or more securities, currencies, commodities, indices, or other assets or instruments. Derivatives may be used to increase investment flexibility (including to maintain cash reserves while maintaining desired exposure to certain assets), for risk management (hedging) purposes, to facilitate trading, to reduce transaction costs and to pursue higher investment returns. The Fund may also use derivative instruments to mitigate certain investment risks, such as foreign currency exchange rate risk, interest rate risk and credit risk. Derivatives may involve various risks, including the potential inability of the counterparty to fulfill its obligations under the terms of the contract, the potential for an illiquid secondary market (making it difficult for the Fund to sell or terminate, including at favorable prices) and the potential for market movements which may expose the Fund to gains or losses in excess of the amount shown in the Statement of Assets and Liabilities. The notional amounts of derivative instruments, if applicable, are not recorded in the financial statements.
A derivative instrument may suffer a marked-to-market loss if the value of the contract decreases due to an unfavorable change in the market rates or values of the underlying instrument. Losses can also occur if the counterparty does not perform its obligations under the contract. The Fund’s risk of loss from counterparty credit risk on over-the-counter derivatives is generally limited to the aggregate unrealized gain netted against any collateral held by the Fund and the amount of any variation margin held by the counterparty, plus any replacement costs or related amounts. With exchange-traded or centrally cleared derivatives, there is reduced counterparty credit risk to the Fund since the clearinghouse or central counterparty (CCP) provides some protection in the case of clearing member default. The clearinghouse or CCP stands between the buyer and the seller of the contract; therefore, additional counterparty credit risk is failure of the clearinghouse or CCP. However, credit risk still exists in exchange-traded or centrally cleared derivatives with respect to initial and variation margin that is held in a broker’s customer account. While brokers are required to segregate customer margin from their own assets, in the event that a broker becomes insolvent or goes into bankruptcy and at that time there is a shortfall in the aggregate amount of margin held by the broker for all its clients, U.S. bankruptcy laws will typically allocate that shortfall on a pro-rata basis across all the broker’s customers (including the Fund), potentially resulting in losses to the Fund.
In order to better define its contractual rights and to secure rights that will help the Fund mitigate its counterparty risk, the Fund may enter into an International Swaps and Derivatives Association, Inc. Master Agreement (ISDA Master Agreement) or similar agreement with its derivatives contract counterparties. An ISDA Master Agreement is an agreement between the Fund and a counterparty that governs over-the-counter derivatives and typically contains, among other things, collateral posting terms and netting provisions in the event of a default and/or termination event. Under an ISDA Master Agreement, the Fund may, under certain circumstances, offset with the counterparty certain derivative instrument’s payables and/or receivables with collateral held and/or posted and create one single net payment. The provisions of the ISDA Master Agreement typically permit a single net payment in the event of default (close-out netting), including the bankruptcy or insolvency of the counterparty. Note, however, that bankruptcy or insolvency laws of a particular jurisdiction may impose restrictions on or prohibitions against the right of offset or netting in bankruptcy, insolvency or other events.
Collateral (margin) requirements differ by type of derivative. Margin requirements are established by the clearinghouse or CCP for exchange-traded and centrally cleared derivatives. Brokers can ask for margin in excess of the minimum in certain circumstances. Collateral terms are contract specific for over-the-counter derivatives. For over-the-counter derivatives traded under an ISDA Master Agreement, the collateral requirements are typically calculated by netting the marked-to-market amount for each transaction under such agreement and comparing that amount to the value of any variation margin currently pledged by the Fund and/or the counterparty. Generally, the amount of collateral due from or to a party has to exceed a minimum transfer amount threshold (e.g., $250,000) before a transfer has to be made. To the extent amounts due to the Fund from its counterparties are not fully collateralized, contractually or otherwise, the Fund bears the risk of loss from counterparty
16 | Columbia Variable Portfolio – Core Equity Fund | Semiannual Report 2019 |
Notes to Financial Statements (continued)
June 30, 2019 (Unaudited)
nonperformance. The Fund may also pay interest expense on cash collateral received from the broker. Any interest expense paid by the Fund is shown on the Statement of Operations. The Fund attempts to mitigate counterparty risk by only entering into agreements with counterparties that it believes have the financial resources to honor their obligations and by monitoring the financial stability of those counterparties.
Certain ISDA Master Agreements allow counterparties of over-the-counter derivatives transactions to terminate derivatives contracts prior to maturity in the event the Fund’s net asset value declines by a stated percentage over a specified time period or if the Fund fails to meet certain terms of the ISDA Master Agreement, which would cause the Fund to accelerate payment of any net liability owed to the counterparty. The Fund also has termination rights if the counterparty fails to meet certain terms of the ISDA Master Agreement. In determining whether to exercise such termination rights, the Fund would consider, in addition to counterparty credit risk, whether termination would result in a net liability owed from the counterparty.
For financial reporting purposes, the Fund does not offset derivative assets and derivative liabilities that are subject to netting arrangements in the Statement of Assets and Liabilities.
Futures contracts
Futures contracts are exchange-traded and represent commitments for the future purchase or sale of an asset at a specified price on a specified date. The Fund bought and sold futures contracts to maintain appropriate equity market exposure while keeping sufficient cash to accommodate daily redemptions. These instruments may be used for other purposes in future periods. Upon entering into futures contracts, the Fund bears risks that it may not achieve the anticipated benefits of the futures contracts and may realize a loss. Additional risks include counterparty credit risk, the possibility of an illiquid market, and that a change in the value of the contract or option may not correlate with changes in the value of the underlying asset.
Upon entering into a futures contract, the Fund deposits cash or securities with the broker, known as a futures commission merchant (FCM), in an amount sufficient to meet the initial margin requirement. The initial margin deposit must be maintained at an established level over the life of the contract. Cash deposited as initial margin is recorded in the Statement of Assets and Liabilities as margin deposits. Securities deposited as initial margin are designated in the Portfolio of Investments. Subsequent payments (variation margin) are made or received by the Fund each day. The variation margin payments are equal to the daily change in the contract value and are recorded as variation margin receivable or payable and are offset in unrealized gains or losses. The Fund recognizes a realized gain or loss when the contract is closed or expires. Futures contracts involve, to varying degrees, risk of loss in excess of the variation margin disclosed in the Statement of Assets and Liabilities.
Effects of derivative transactions in the financial statements
The following tables are intended to provide additional information about the effect of derivatives on the financial statements of the Fund, including: the fair value of derivatives by risk category and the location of those fair values in the Statement of Assets and Liabilities; and the impact of derivative transactions over the period in the Statement of Operations, including realized and unrealized gains (losses). The derivative instrument schedules following the Portfolio of Investments present additional information regarding derivative instruments outstanding at the end of the period, if any.
The following table is a summary of the fair value of derivative instruments (not considered to be hedging instruments for accounting disclosure purposes) at June 30, 2019:
| Asset derivatives | |
Risk exposure category | Statement of assets and liabilities location | Fair value ($) |
Equity risk | Component of trust capital — unrealized appreciation on futures contracts | 21,553* |
* | Includes cumulative appreciation (depreciation) as reported in the tables following the Portfolio of Investments. Only the current day’s variation margin is reported in receivables or payables in the Statement of Assets and Liabilities. |
Columbia Variable Portfolio – Core Equity Fund | Semiannual Report 2019
| 17 |
Notes to Financial Statements (continued)
June 30, 2019 (Unaudited)
The following table indicates the effect of derivative instruments (not considered to be hedging instruments for accounting disclosure purposes) in the Statement of Operations for the six months ended June 30, 2019:
Amount of realized gain (loss) on derivatives recognized in income |
Risk exposure category | Futures contracts ($) |
Equity risk | 331,517 |
|
Change in unrealized appreciation (depreciation) on derivatives recognized in income |
Risk exposure category | Futures contracts ($) |
Equity risk | 82,668 |
The following table is a summary of the average outstanding volume by derivative instrument for the six months ended June 30, 2019:
Derivative instrument | Average notional amounts ($)* |
Futures contracts — long | 2,296,840 |
* | Based on the ending quarterly outstanding amounts for the six months ended June 30, 2019. |
Security transactions
Security transactions are accounted for on the trade date. Cost is determined and gains (losses) are based upon the specific identification method for both financial statement and federal income tax purposes.
Income recognition
Corporate actions and dividend income are generally recorded net of any non-reclaimable tax withholdings, on the ex-dividend date or upon receipt of ex-dividend notification in the case of certain foreign securities.
The Fund may receive distributions from holdings in equity securities, business development companies (BDCs), exchange-traded funds (ETFs), limited partnerships (LPs), other regulated investment companies (RICs), and real estate investment trusts (REITs), which report information on the tax character of their distributions annually. These distributions are allocated to dividend income, capital gain and return of capital based on actual information reported. Return of capital is recorded as a reduction of the cost basis of securities held. If the Fund no longer owns the applicable securities, return of capital is recorded as a realized gain. With respect to REITs, to the extent actual information has not yet been reported, estimates for return of capital are made by the Fund’s management. Management’s estimates are subsequently adjusted when the actual character of the distributions is disclosed by the REITs, which could result in a proportionate change in return of capital to shareholders.
Awards from class action litigation are recorded as a reduction of cost basis if the Fund still owns the applicable securities on the payment date. If the Fund no longer owns the applicable securities, the proceeds are recorded as realized gains.
Expenses
General expenses of the Trust are allocated to the Fund and other funds of the Trust based upon relative net assets or other expense allocation methodologies determined by the nature of the expense. Expenses directly attributable to the Fund are charged to the Fund.
18 | Columbia Variable Portfolio – Core Equity Fund | Semiannual Report 2019 |
Notes to Financial Statements (continued)
June 30, 2019 (Unaudited)
Federal income tax status
The Fund is a disregarded entity for federal income tax purposes and does not expect to make regular distributions to shareholders. The Fund will not be subject to federal income tax, and therefore, there is no provision for federal income taxes. The shareholder is subject to tax on its distributive share of the Fund’s income and losses. The components of the Fund’s net assets are reported at the shareholder level for tax purposes, and therefore, are not presented in the Statement of Assets and Liabilities.
Management of the Fund has concluded that there are no significant uncertain tax positions in the Fund that would require recognition in the financial statements. However, management’s conclusion may be subject to review and adjustment at a later date based on factors including, but not limited to, new tax laws, regulations, and administrative interpretations (including relevant court decisions). Generally, the Fund’s federal tax returns for the prior three fiscal years remain subject to examination by the Internal Revenue Service.
Guarantees and indemnifications
Under the Trust’s organizational documents and, in some cases, by contract, its officers and trustees are indemnified against certain liabilities arising out of the performance of their duties to the Trust or its funds. In addition, certain of the Fund’s contracts with its service providers contain general indemnification clauses. The Fund’s maximum exposure under these arrangements is unknown since the amount of any future claims that may be made against the Fund cannot be determined, and the Fund has no historical basis for predicting the likelihood of any such claims.
Recent accounting pronouncement
Accounting Standards Update 2018-13 Disclosure Framework - Changes to the Disclosure Requirements for Fair Value Measurement
In August 2018, the Financial Accounting Standards Board issued Accounting Standards Update (ASU) No. 2018-13 Disclosure Framework - Changes to the Disclosure Requirements for Fair Value Measurement. ASU No. 2018-13, in addition to other modifications and additions, removes the requirement to disclose the amount and reasons for transfers between Level 1 and Level 2 of the fair value hierarchy and the policy for the timing of transfers between levels. The standard is effective for annual periods beginning after December 15, 2019 and interim periods within those fiscal years. At this time, management is evaluating the implication of this guidance and the impact it will have on the financial statement disclosures, if any.
Note 3. Fees and other transactions with affiliates
Management services fees
The Fund has entered into a Management Agreement with Columbia Management Investment Advisers, LLC (the Investment Manager), a wholly-owned subsidiary of Ameriprise Financial, Inc. (Ameriprise Financial). Under the Management Agreement, the Investment Manager provides the Fund with investment research and advice, as well as administrative and accounting services. The management services fee is an annual fee that is equal to 0.40% of the Fund’s daily net assets.
Compensation of board members
Members of the Board of Trustees who are not officers or employees of the Investment Manager or Ameriprise Financial are compensated for their services to the Fund as disclosed in the Statement of Operations. Under a Deferred Compensation Plan (the Deferred Plan), these members of the Board of Trustees may elect to defer payment of up to 100% of their compensation. Deferred amounts are treated as though equivalent dollar amounts had been invested in shares of certain funds managed by the Investment Manager. The Fund’s liability for these amounts is adjusted for market value changes and remains in the Fund until distributed in accordance with the Deferred Plan. All amounts payable under the Deferred Plan constitute a general unsecured obligation of the Fund.
Columbia Variable Portfolio – Core Equity Fund | Semiannual Report 2019
| 19 |
Notes to Financial Statements (continued)
June 30, 2019 (Unaudited)
Compensation of Chief Compliance Officer
The Board of Trustees has appointed a Chief Compliance Officer to the Fund in accordance with federal securities regulations. As disclosed in the Statement of Operations, a portion of the Chief Compliance Officer’s total compensation is allocated to the Fund, along with other allocations to affiliated registered investment companies managed by the Investment Manager and its affiliates, based on relative net assets.
Service fees
The Fund has entered into a Shareholder Services Agreement with Columbia Management Investment Services Corp. (the Transfer Agent), an affiliate of the Investment Manager and a wholly-owned subsidiary of Ameriprise Financial, under which the Fund did not pay any fees to the Transfer Agent during the reporting period.
The Transfer Agent may retain as compensation for its services revenues from fees for wire, telephone and redemption orders, account transcripts due the Transfer Agent from Fund shareholders and interest (net of bank charges) earned with respect to balances in accounts the Transfer Agent maintains in connection with its services to the Fund.
Expenses waived/reimbursed by the Investment Manager and its affiliates
The Investment Manager and certain of its affiliates have contractually agreed to waive fees and/or reimburse expenses (excluding certain fees and expenses described below as well as any reorganization costs allocated to the Fund) indefinitely, unless sooner terminated at the sole discretion of the Board of Trustees, so that the Fund’s net operating expenses, after giving effect to fees waived/expenses reimbursed and any balance credits and/or overdraft charges from the Fund’s custodian, do not exceed the annual rate of 0.40% of the Fund’s average daily net assets.
Under the agreement governing this fee waiver and/or expense reimbursement arrangement, the following fees and expenses are excluded from the waiver/reimbursement commitment, and therefore will be paid by the Fund, if applicable: taxes (including foreign transaction taxes), expenses associated with investments in affiliated and non-affiliated pooled investment vehicles (including mutual funds and exchange-traded funds), transaction costs and brokerage commissions, costs related to any securities lending program, dividend expenses associated with securities sold short, inverse floater program fees and expenses, transaction charges and interest on borrowed money, interest, infrequent and/or unusual expenses and any other expenses the exclusion of which is specifically approved by the Board of Trustees. This agreement may be modified or amended only with approval from the Investment Manager, certain of its affiliates and the Fund. Any fees waived and/or expenses reimbursed under the expense reimbursement arrangements described above are not recoverable by the Investment Manager or its affiliates in future periods.
Note 4. Portfolio information
The cost of purchases and proceeds from sales of securities, excluding short-term investments and derivatives, if any, aggregated to $70,667,669 and $78,554,575, respectively, for the six months ended June 30, 2019. The amount of purchase and sale activity impacts the portfolio turnover rate reported in the Financial Highlights.
Note 5. Affiliated money market fund
The Fund invests in Columbia Short-Term Cash Fund, an affiliated money market fund established for the exclusive use by the Fund and other affiliated funds (the Affiliated MMF). The income earned by the Fund from such investments is included as Dividends - affiliated issuers in the Statement of Operations. As an investing fund, the Fund indirectly bears its proportionate share of the expenses of the Affiliated MMF. The Affiliated MMF prices its shares with a floating net asset value. In addition, the Board of Trustees of the Affiliated MMF may impose a fee on redemptions (sometimes referred to as a liquidity fee) or temporarily suspend redemptions (sometimes referred to as imposing a redemption gate) in the event its liquidity falls below regulatory limits.
20 | Columbia Variable Portfolio – Core Equity Fund | Semiannual Report 2019 |
Notes to Financial Statements (continued)
June 30, 2019 (Unaudited)
Note 6. Interfund lending
Pursuant to an exemptive order granted by the Securities and Exchange Commission, the Fund participates in a program (the Interfund Program) allowing each participating Columbia Fund (each, a Participating Fund) to lend money directly to and, except for closed-end funds and money market funds, borrow money directly from other Participating Funds for temporary purposes. The amounts eligible for borrowing and lending under the Interfund Program are subject to certain restrictions.
Interfund loans are subject to the risk that the borrowing fund could be unable to repay the loan when due, and a delay in repayment to the lending fund could result in lost opportunities and/or additional lending costs. The exemptive order is subject to conditions intended to mitigate conflicts of interest arising from the Investment Manager’s relationship with each Participating Fund.
The Fund did not borrow or lend money under the Interfund Program during the six months ended June 30, 2019.
Note 7. Line of credit
The Fund has access to a revolving credit facility with a syndicate of banks led by Citibank, N.A., HSBC Bank USA, N.A. and JPMorgan Chase Bank, N.A. whereby the Fund may borrow for the temporary funding of shareholder redemptions or for other temporary or emergency purposes. The credit facility, which is a collective agreement between the Fund and certain other funds managed by the Investment Manager or an affiliated investment manager, severally and not jointly, permits collective borrowings up to $1 billion. Interest is charged to each participating fund based on its borrowings at a rate equal to the higher of (i) the federal funds effective rate, (ii) the one-month LIBOR rate and (iii) the overnight bank funding rate, plus in each case, 1.00%. Each borrowing under the credit facility matures no later than 60 days after the date of borrowing. The Fund also pays a commitment fee equal to its pro rata share of the unused amount of the credit facility at a rate of 0.15% per annum. The commitment fee is included in other expenses in the Statement of Operations. This agreement expires annually in December unless extended or renewed.
The Fund had no borrowings during the six months ended June 30, 2019.
Note 8. Significant risks
Shareholder concentration risk
At June 30, 2019, affiliated shareholders of record owned 100.0% of the outstanding shares of the Fund in one or more accounts. Subscription and redemption activity by concentrated accounts may have a significant effect on the operations of the Fund. In the case of a large redemption, the Fund may be forced to sell investments at inopportune times, including its liquid positions, which may result in Fund losses and the Fund holding a higher percentage of less liquid positions. Large redemptions could result in decreased economies of scale and increased operating expenses for non-redeeming Fund shareholders.
Technology and technology-related investment risk
The Fund may be more susceptible to the particular risks that may affect companies in the information technology sector, as well as other technology-related sectors (collectively, the technology sectors) than if it were invested in a wider variety of companies in unrelated sectors. Companies in the technology sectors are subject to certain risks, including the risk that new services, equipment or technologies will not be accepted by consumers and businesses or will become rapidly obsolete. Performance of such companies may be affected by factors including obtaining and protecting patents (or the failure to do so) and significant competitive pressures, including aggressive pricing of their products or services, new market entrants, competition for market share and short product cycles due to an accelerated rate of technological developments. Such competitive pressures may lead to limited earnings and/or falling profit margins. As a result, the value of their securities may fall or fail to rise. In addition, many technology sector companies have limited operating histories and prices of these companies’ securities historically have been more volatile than other securities, especially over the short term.
Columbia Variable Portfolio – Core Equity Fund | Semiannual Report 2019
| 21 |
Notes to Financial Statements (continued)
June 30, 2019 (Unaudited)
Note 9. Subsequent events
Management has evaluated the events and transactions that have occurred through the date the financial statements were issued and noted no items requiring adjustment of the financial statements or additional disclosure.
Note 10. Information regarding pending and settled legal proceedings
Ameriprise Financial and certain of its affiliates have historically been involved in a number of legal, arbitration and regulatory proceedings, including routine litigation, class actions, and governmental actions, concerning matters arising in connection with the conduct of their business activities. Ameriprise Financial believes that the Fund is not currently the subject of, and that neither Ameriprise Financial nor any of its affiliates are the subject of, any pending legal, arbitration or regulatory proceedings that are likely to have a material adverse effect on the Fund or the ability of Ameriprise Financial or its affiliates to perform under their contracts with the Fund. Ameriprise Financial is required to make quarterly (10-Q), annual (10-K) and, as necessary, 8-K filings with the Securities and Exchange Commission (SEC) on legal and regulatory matters that relate to Ameriprise Financial and its affiliates. Copies of these filings may be obtained by accessing the SEC website at www.sec.gov.
There can be no assurance that these matters, or the adverse publicity associated with them, will not result in increased Fund redemptions, reduced sale of Fund shares or other adverse consequences to the Fund. Further, although we believe proceedings are not likely to have a material adverse effect on the Fund or the ability of Ameriprise Financial or its affiliates to perform under their contracts with the Fund, these proceedings are subject to uncertainties and, as such, we are unable to estimate the possible loss or range of loss that may result. An adverse outcome in one or more of these proceedings could result in adverse judgments, settlements, fines, penalties or other relief that could have a material adverse effect on the consolidated financial condition or results of operations of Ameriprise Financial.
22 | Columbia Variable Portfolio – Core Equity Fund | Semiannual Report 2019 |
APPROVAL OF MANAGEMENT AGREEMENT
Columbia Management Investment Advisers, LLC (Columbia Threadneedle or the Investment Manager, and together with its domestic and global affiliates, Columbia Threadneedle Investments), a wholly-owned subsidiary of Ameriprise Financial, Inc. (Ameriprise Financial), serves as the investment manager to Columbia Variable Portfolio – Core Equity Fund (the Fund). Under a management agreement (the Management Agreement), Columbia Threadneedle provides investment advice and other services to the Fund and other funds distributed by Columbia Management Investment Distributors, Inc. (collectively, the Funds).
On an annual basis, the Fund’s Board of Trustees (the Board), including the independent Board members (the Independent Trustees), considers renewal of the Management Agreement. Columbia Threadneedle prepared detailed reports for the Board and its Contracts Committee in November 2018 and January, March, April and June 2019, including reports providing the results of analyses performed by an independent organization, Broadridge Financial Solutions, Inc. (Broadridge), and a comprehensive response to items of information requested by independent legal counsel to the Independent Trustees (Independent Legal Counsel) in a letter to the Investment Manager, to assist the Board in making this determination. Many of the materials presented at these meetings were first supplied in draft form to designated independent Board representatives, i.e., Independent Legal Counsel, Fund Counsel, the Chair of the Board (who is an Independent Trustee) and the Chair of the Contracts Committee (who is an Independent Trustee), and the final materials were revised to include information reflective of discussion and subsequent requests made by the Contracts Committee. In addition, throughout the year, the Board (or its committees) regularly meets with portfolio management teams and senior management personnel and reviews information prepared by Columbia Threadneedle addressing the services Columbia Threadneedle provides and Fund performance. The Board also accords appropriate weight to the work, deliberations and conclusions of the various committees, such as the Contracts Committee, the Investment Review Committee, the Audit Committee and the Compliance Committee in determining whether to continue the Management Agreement.
The Board, at its June 17-19, 2019 in-person Board meeting (the June Meeting), considered the renewal of the Management Agreement for an additional one-year term. At the June Meeting, Independent Legal Counsel reviewed with the Independent Trustees various factors relevant to the Board’s consideration of management agreements and the Board’s legal responsibilities related to such consideration. Following an analysis and discussion of the factors identified below, the Board, including all of the Independent Trustees, approved the renewal of the Management Agreement.
Nature, extent and quality of services provided by Columbia Threadneedle
The Board analyzed various reports and presentations it had received detailing the services performed by Columbia Threadneedle, as well as its history, reputation, expertise, resources and capabilities, and the qualifications of its personnel.
The Board specifically considered the many developments during recent years concerning the services provided by Columbia Threadneedle, including, in particular, the organization and depth of the equity and credit research departments. The Board further observed the enhancements to the investment risk management department’s processes, systems and oversight, over the past several years, as well as planned 2019 initiatives. The Board also took into account the broad scope of services provided by Columbia Threadneedle to each Fund, including, among other services, investment, risk and compliance oversight. The Board also took into account the information it received concerning Columbia Threadneedle’s ability to attract and retain key portfolio management personnel and that it has sufficient resources to provide competitive and adequate compensation to investment personnel.
In connection with the Board’s evaluation of the overall package of services provided by Columbia Threadneedle, the Board also considered the nature, quality and range of administrative services provided to the Fund by Columbia Threadneedle, as well as the achievements in 2018 in the performance of administrative services, and noted the various enhancements anticipated for 2019. In evaluating the quality of services provided under the Management Agreement, the Board also took into account the organization and strength of the Fund’s and its service providers’ compliance programs. In addition, the Board reviewed the financial condition of Columbia Threadneedle and its affiliates and each entity’s ability to carry out its responsibilities under the Management Agreement and the Fund’s other service agreements with affiliates of Ameriprise Financial, observing the financial strength of Ameriprise Financial, with its relatively strong cash position and solid balance sheet.
Columbia Variable Portfolio – Core Equity Fund | Semiannual Report 2019
| 23 |
APPROVAL OF MANAGEMENT AGREEMENT (continued)
The Board also discussed the acceptability of the terms of the Management Agreement (including the relatively broad scope of services required to be performed by Columbia Threadneedle), noting that no material changes are proposed from the form of agreement previously approved. They also noted the wide array of legal and compliance services provided to the Funds under the Management Agreement. It was also observed that the services being performed under the Management Agreement were of a reasonably high quality.
Based on the foregoing, and based on other information received (both oral and written, including the information on investment performance referenced below) and other considerations, the Board concluded that Columbia Threadneedle and its affiliates are in a position to continue to provide a high quality and level of services to the Fund.
Investment performance
For purposes of evaluating the nature, extent and quality of services provided under the Management Agreement, the Board carefully reviewed the investment performance of the Fund. In this regard, the Board considered detailed reports providing the results of analyses performed by an independent organization showing, for various periods (including since manager inception): the performance of the Fund, the performance of a benchmark index, the percentage ranking of the Fund among its comparison group, the product score of the Fund (taking into account performance relative to peers and benchmarks) and the net assets of the Fund. The Board observed that the Fund’s investment performance met expectations.
Comparative fees, costs of services provided and the profits realized by Columbia Threadneedle and its affiliates from their relationships with the Fund
The Board reviewed comparative fees and the costs of services provided under the Management Agreement. The Board members considered detailed comparative information set forth in an annual report on fees and expenses, including, among other things, data (based on analyses conducted by an independent organization) showing a comparison of the Fund’s expenses with median expenses paid by funds in its comparative peer universe, as well as data showing the Fund’s contribution to Columbia Threadneedle’s profitability.
The Board considered the reports of its independent fee consultant, JDL Consultants, LLC (JDL), which assisted in the Board’s analysis of the Funds’ performance and expenses, the reasonableness of Columbia Threadneedle’s profitability, particularly in comparison to industry competitors, the reasonableness of the Funds’ fee rates, and JDL’s conclusion that the management fees being charged to the Fund are reasonable. The Board accorded particular weight to the notion that the primary objective of the level of fees is to achieve a rational pricing model applied consistently across the various product lines in the Fund family, while assuring that the overall fees for each Fund (with certain defined exceptions) are generally in line with the "pricing philosophy" currently in effect (i.e., that Fund total expense ratios, in general, approximate or are lower than the median expense ratios of funds in the same Lipper comparison universe). The Board took into account that the Fund’s total expense ratio (after considering proposed expense caps/waivers) was below the peer universe’s median expense ratio shown in the reports. Based on its review, the Board concluded that the Fund’s management fee was fair and reasonable in light of the extent and quality of services that the Fund receives.
The Board also considered the profitability of Columbia Threadneedle and its affiliates in connection with Columbia Threadneedle providing management services to the Fund. In this regard, the Independent Trustees referred to their detailed analysis of the Profitability Report, discussing the profitability to Columbia Threadneedle and Ameriprise Financial from managing, operating and distributing the Funds. The Board considered that in 2018 the Board had concluded that 2017 profitability was reasonable and that the 2019 information shows that the profitability generated by Columbia Threadneedle in 2018 only slightly increased from 2017 levels. The Board also noted JDL’s report and its conclusion that 2018 Columbia Threadneedle profitability relative to industry competitors was reasonable. It also took into account the indirect economic benefits flowing to Columbia Threadneedle or its affiliates in connection with managing or distributing the Funds, such as the enhanced ability to offer various other financial products to Ameriprise Financial customers, soft dollar benefits and overall reputational advantages. The Board noted that the fees paid by the Fund should permit the Investment Manager to offer competitive compensation to its personnel, make necessary investments in its business and earn an appropriate profit. The Board concluded that profitability levels were reasonable.
24 | Columbia Variable Portfolio – Core Equity Fund | Semiannual Report 2019 |
APPROVAL OF MANAGEMENT AGREEMENT (continued)
Economies of scale to be realized
The Board observed that the Fund is closed to new investors. The Board also considered that the Management Agreement provides for a unified asset-based fee and requires Columbia Threadneedle to provide investment research and advice, as well as administrative, accounting and other services.
Based on the foregoing, the Board, including all of the Independent Trustees, concluded that the management fees were fair and reasonable in light of the extent and quality of services provided. In reaching this conclusion, no single factor was determinative. On June 19, 2019, the Board, including all of the Independent Trustees, approved the renewal of the Management Agreement.
Columbia Variable Portfolio – Core Equity Fund | Semiannual Report 2019
| 25 |
Proxy voting policies and procedures
The policy of the Board of Trustees is to vote the proxies of the companies in which the Fund holds investments consistent with the procedures as stated in the Statement of Additional Information (SAI). You may obtain a copy of the SAI without charge by calling 800.345.6611; contacting your financial intermediary or searching the website of the Securities and Exchange Commission (SEC) at sec.gov. Information regarding how the Fund voted proxies relating to portfolio securities is filed with the SEC by August 31st for the most recent 12-month period ending June 30th of that year, and is available without charge by visiting columbiathreadneedleus.com/investor/, or searching the website of the SEC at sec.gov.
Quarterly schedule of investments
The Fund files a complete schedule of portfolio holdings with the SEC for the first and third quarters of each fiscal year on Form N-PORT, and for reporting periods ended prior to March 31, 2019, on Form N-Q. The Fund’s Form N-Q and Form N-PORT filings are available on the SEC’s website at sec.gov. The Fund’s complete schedule of portfolio holdings, as filed on Form N-Q or Form N-PORT, can also be obtained without charge, upon request, by calling 800.345.6611.
Additional Fund information
Fund investment manager
Columbia Management Investment Advisers, LLC
225 Franklin Street
Boston, MA 02110
Fund distributor
Columbia Management Investment Distributors, Inc.
225 Franklin Street
Boston, MA 02110
Fund transfer agent
Columbia Management Investment Services Corp.
P.O. Box 219104
Kansas City, MO 64121-9104
26 | Columbia Variable Portfolio – Core Equity Fund | Semiannual Report 2019 |
[THIS PAGE INTENTIONALLY LEFT BLANK]
Columbia Variable Portfolio – Core Equity Fund
P.O. Box 219104
Kansas City, MO 64121-9104
Please read and consider the investment objectives, risks, charges and expenses for any fund carefully before investing. For Fund and other investment product prospectuses, which contain this and other important information, contact your financial advisor or insurance representative. Please read the prospectus carefully before you invest.The Fund is distributed by Columbia Management Investment Distributors, Inc., member FINRA, and managed by Columbia Management Investment Advisers, LLC.
Columbia Threadneedle Investments (Columbia Threadneedle) is the global brand name of the Columbia and Threadneedle group of companies. All rights reserved. Columbia Management Investment Distributors, Inc., 225 Franklin Street, Boston, MA 02110-2804
© 2019 Columbia Management Investment Advisers, LLC.

SemiAnnual Report
June 30, 2019
Columbia Variable Portfolio – Select Mid Cap Value Fund
(formerly Columbia Variable Portfolio - Mid Cap Value Fund)
Please remember that you may not buy (nor will you own) shares of the Fund directly. The Fund is available through variable annuity contracts and variable life insurance policies offered by the separate accounts of participating insurance companies as well as qualified pension and retirement plans. Please contact your financial advisor or insurance representative for more information.
Not FDIC Insured • No bank guarantee • May lose value
Columbia Variable Portfolio – Select Mid Cap Value Fund | Semiannual Report 2019
Fund at a Glance
(Unaudited)
Investment objective
Columbia Variable Portfolio – Select Mid Cap Value Fund (the Fund) seeks to provide shareholders with long-term growth of capital.
Portfolio management
Kari Montanus
Lead Portfolio Manager
Managed Fund since 2018
David Hoffman
Portfolio Manager
Managed Fund since 2013
Jonas Patrikson, CFA
Portfolio Manager
Managed Fund since 2014
Average annual total returns (%) (for the period ended June 30, 2019) |
| | Inception | 6 Months cumulative | 1 Year | 5 Years | 10 Years |
Class 1* | 05/03/10 | 20.76 | 5.64 | 5.70 | 13.31 |
Class 2* | 05/03/10 | 20.59 | 5.38 | 5.47 | 13.07 |
Class 3 | 05/02/05 | 20.66 | 5.47 | 5.60 | 13.19 |
Russell Midcap Value Index | | 18.02 | 3.68 | 6.72 | 14.56 |
Performance data quoted represents past performance and current performance may be lower or higher. Past performance is no guarantee of future results. The investment return and principal value will fluctuate so that shares, when redeemed, may be worth more or less than the original cost. For current month-end performance information, please contact your financial advisor or insurance representative.
Performance results reflect the effect of any fee waivers or reimbursements of fund expenses by Columbia Management Investment Advisers, LLC and/or any of its affiliates. Absent these fee waivers or expense reimbursement arrangements, performance results would have been lower.
Investment earnings, if any, are tax-deferred until distributed to shareholders, at which time taxes may become due. Total return performance includes changes in share price and assumes reinvestment of dividends and capital gains, if any. Performance results reflect the effect of all fund expenses, but do not include any fees and expenses imposed under your variable annuity contract and/or variable life insurance policy or qualified pension or retirement plan. If performance results included the effect of these additional charges, they would be lower.
* | The returns shown for periods prior to the share class inception date (including returns for the Life of the Fund, if shown, which are since Fund inception) include the returns of the Fund’s oldest share class. These returns are adjusted to reflect any higher class-related operating expenses of the newer share classes, as applicable. Please visit columbiathreadneedleus.com/investor/investment-products/variable-products/appended-performance for more information. |
The Russell Midcap Value Index measures the performance of those Russell Midcap companies with lower price-to-book ratios and lower forecasted growth values. The stocks are also members of the Russell 1000 Value Index.
Indices are not available for investment, are not professionally managed and do not reflect sales charges, fees, brokerage commissions, taxes or other expenses of investing. Securities in the Fund may not match those in an index.
Columbia Variable Portfolio – Select Mid Cap Value Fund | Semiannual Report 2019
| 3 |
Fund at a Glance (continued)
(Unaudited)
Top 10 holdings (%) (at June 30, 2019) |
Welltower, Inc. | 3.3 |
AMETEK, Inc. | 3.1 |
ProLogis, Inc. | 3.1 |
Hartford Financial Services Group, Inc. (The) | 3.0 |
Voya Financial, Inc. | 3.0 |
FMC Corp. | 2.9 |
Dollar Tree, Inc. | 2.9 |
L3 Technologies, Inc. | 2.9 |
Lincoln National Corp. | 2.8 |
Ameren Corp. | 2.8 |
Percentages indicated are based upon total investments excluding Money Market Funds and investments in derivatives, if any.
For further detail about these holdings, please refer to the section entitled “Portfolio of Investments.”
Fund holdings are as of the date given, are subject to change at any time, and are not recommendations to buy or sell any security.
Portfolio breakdown (%) (at June 30, 2019) |
Common Stocks | 96.9 |
Money Market Funds | 3.1 |
Total | 100.0 |
Percentages indicated are based upon total investments excluding investments in derivatives, if any. The Fund’s portfolio composition is subject to change.
Equity sector breakdown (%) (at June 30, 2019) |
Consumer Discretionary | 8.3 |
Consumer Staples | 6.1 |
Energy | 6.7 |
Financials | 17.1 |
Health Care | 7.8 |
Industrials | 12.8 |
Information Technology | 10.9 |
Materials | 6.9 |
Real Estate | 10.7 |
Utilities | 12.7 |
Total | 100.0 |
Percentages indicated are based upon total equity investments. The Fund’s portfolio composition is subject to change.
4 | Columbia Variable Portfolio – Select Mid Cap Value Fund | Semiannual Report 2019 |
Understanding Your Fund’s Expenses
(Unaudited)
As an investor, you incur ongoing costs, which generally include management fees, distribution and/or service fees, and other fund expenses. The following information is intended to help you understand your ongoing costs (in dollars) of investing in the Fund and to help you compare these costs with the ongoing costs of investing in other mutual funds.
The information below does not reflect fees and expenses imposed under your variable annuity contract and/or variable life insurance policy (collectively, Contracts) or qualified pension and retirement plan (Qualified Plan), if any. The total fees and expenses you bear may therefore be higher than those shown below.
Analyzing your Fund’s expenses
To illustrate these ongoing costs, we have provided examples and calculated the expenses paid by investors in each share class of the Fund during the period. The actual and hypothetical information in the table is based on an initial investment of $1,000 at the beginning of the period indicated and held for the entire period. Expense information is calculated two ways and each method provides you with different information. The amount listed in the “Actual” column is calculated using the Fund’s actual operating expenses and total return for the period. You may use the Actual information, together with the amount invested, to estimate the expenses that you paid over the period. Simply divide your account value by $1,000 (for example, an $8,600 account value divided by $1,000 = 8.6), then multiply the results by the expenses paid during the period under the “Actual” column. The amount listed in the “Hypothetical” column assumes a 5% annual rate of return before expenses (which is not the Fund’s actual return) and then applies the Fund’s actual expense ratio for the period to the hypothetical return. You should not use the hypothetical account values and expenses to estimate either your actual account balance at the end of the period or the expenses you paid during the period. See “Compare with other funds” below for details on how to use the hypothetical data.
Compare with other funds
Since all mutual funds are required to include the same hypothetical calculations about expenses in shareholder reports, you can use this information to compare the ongoing cost of investing in the Fund with other funds. To do so, compare the hypothetical example with the 5% hypothetical examples that appear in the shareholder reports of other funds. As you compare hypothetical examples of other funds, it is important to note that hypothetical examples are meant to highlight the ongoing costs of investing in a fund only and do not reflect any transaction costs, such as redemption or exchange fees, or expenses that apply to the subaccount or the Contract. Therefore, the hypothetical calculations are useful in comparing ongoing costs only, and will not help you determine the relative total costs of owning different funds. If the fees and expenses imposed under your Contract or Qualified Plan, if any, were included, your costs would be higher.
January 1, 2019 — June 30, 2019 |
| Account value at the beginning of the period ($) | Account value at the end of the period ($) | Expenses paid during the period ($) | Fund’s annualized expense ratio (%) |
| Actual | Hypothetical | Actual | Hypothetical | Actual | Hypothetical | Actual |
Class 1 | 1,000.00 | 1,000.00 | 1,207.60 | 1,020.40 | 4.55 | 4.16 | 0.84 |
Class 2 | 1,000.00 | 1,000.00 | 1,205.90 | 1,019.18 | 5.90 | 5.40 | 1.09 |
Class 3 | 1,000.00 | 1,000.00 | 1,206.60 | 1,019.81 | 5.19 | 4.75 | 0.96 |
Expenses paid during the period are equal to the annualized expense ratio for each class as indicated above, multiplied by the average account value over the period and then multiplied by the number of days in the Fund’s most recent fiscal half year and divided by 365.
Expenses do not include fees and expenses incurred indirectly by the Fund from its investment in underlying funds, including affiliated and non-affiliated pooled investment vehicles, such as mutual funds and exchange-traded funds.
Had Columbia Management Investment Advisers, LLC and/or certain of its affiliates not waived/reimbursed certain fees and expenses, account value at the end of the period would have been reduced.
Columbia Variable Portfolio – Select Mid Cap Value Fund | Semiannual Report 2019
| 5 |
Portfolio of Investments
June 30, 2019 (Unaudited)
(Percentages represent value of investments compared to net assets)
Investments in securities
Common Stocks 96.9% |
Issuer | Shares | Value ($) |
Consumer Discretionary 8.1% |
Hotels, Restaurants & Leisure 2.6% |
Royal Caribbean Cruises Ltd. | 65,685 | 7,961,679 |
Internet & Direct Marketing Retail 1.1% |
Expedia Group, Inc. | 23,293 | 3,098,668 |
Multiline Retail 2.8% |
Dollar Tree, Inc.(a) | 79,370 | 8,523,544 |
Textiles, Apparel & Luxury Goods 1.6% |
Ralph Lauren Corp. | 42,958 | 4,879,599 |
Total Consumer Discretionary | 24,463,490 |
Consumer Staples 5.9% |
Food & Staples Retailing 3.2% |
Kroger Co. (The) | 219,345 | 4,761,980 |
U.S. Foods Holding Corp.(a) | 142,830 | 5,107,601 |
Total | | 9,869,581 |
Food Products 2.7% |
Tyson Foods, Inc., Class A | 100,300 | 8,098,222 |
Total Consumer Staples | 17,967,803 |
Energy 6.5% |
Energy Equipment & Services 1.6% |
TechnipFMC PLC | 184,415 | 4,783,725 |
Oil, Gas & Consumable Fuels 4.9% |
Marathon Petroleum Corp. | 90,425 | 5,052,949 |
Noble Energy, Inc. | 234,653 | 5,256,227 |
WPX Energy, Inc.(a) | 393,835 | 4,533,041 |
Total | | 14,842,217 |
Total Energy | 19,625,942 |
Financials 16.6% |
Banks 6.8% |
Comerica, Inc. | 52,800 | 3,835,392 |
Popular, Inc. | 110,985 | 6,019,826 |
Regions Financial Corp. | 299,730 | 4,477,966 |
SunTrust Banks, Inc. | 99,315 | 6,241,948 |
Total | | 20,575,132 |
Common Stocks (continued) |
Issuer | Shares | Value ($) |
Capital Markets 1.3% |
Northern Trust Corp. | 45,225 | 4,070,250 |
Diversified Financial Services 2.9% |
Voya Financial, Inc. | 157,625 | 8,716,663 |
Insurance 5.6% |
Hartford Financial Services Group, Inc. (The) | 158,947 | 8,856,527 |
Lincoln National Corp. | 127,812 | 8,237,483 |
Total | | 17,094,010 |
Total Financials | 50,456,055 |
Health Care 7.5% |
Health Care Equipment & Supplies 2.0% |
Zimmer Biomet Holdings, Inc. | 53,013 | 6,241,751 |
Health Care Providers & Services 3.6% |
Quest Diagnostics, Inc. | 55,935 | 5,694,742 |
WellCare Health Plans, Inc.(a) | 18,225 | 5,195,401 |
Total | | 10,890,143 |
Life Sciences Tools & Services 1.9% |
Agilent Technologies, Inc. | 77,130 | 5,759,297 |
Total Health Care | 22,891,191 |
Industrials 12.4% |
Aerospace & Defense 2.8% |
L3 Technologies, Inc. | 34,433 | 8,441,939 |
Airlines 2.1% |
United Airlines Holdings, Inc.(a) | 71,695 | 6,276,897 |
Electrical Equipment 3.0% |
AMETEK, Inc. | 101,890 | 9,255,687 |
Machinery 2.5% |
Ingersoll-Rand PLC | 60,167 | 7,621,354 |
Road & Rail 2.0% |
Norfolk Southern Corp. | 31,315 | 6,242,019 |
Total Industrials | 37,837,896 |
Information Technology 10.6% |
Communications Equipment 2.5% |
Motorola Solutions, Inc. | 46,300 | 7,719,599 |
The accompanying Notes to Financial Statements are an integral part of this statement.
6 | Columbia Variable Portfolio – Select Mid Cap Value Fund | Semiannual Report 2019 |
Portfolio of Investments (continued)
June 30, 2019 (Unaudited)
Common Stocks (continued) |
Issuer | Shares | Value ($) |
IT Services 4.0% |
DXC Technology Co. | 89,090 | 4,913,313 |
First Data Corp., Class A(a) | 266,409 | 7,211,692 |
Total | | 12,125,005 |
Semiconductors & Semiconductor Equipment 4.1% |
Marvell Technology Group Ltd. | 197,600 | 4,716,712 |
Teradyne, Inc. | 160,200 | 7,675,182 |
Total | | 12,391,894 |
Total Information Technology | 32,236,498 |
Materials 6.7% |
Chemicals 4.9% |
Eastman Chemical Co. | 82,475 | 6,419,029 |
FMC Corp. | 102,840 | 8,530,578 |
Total | | 14,949,607 |
Metals & Mining 1.8% |
Freeport-McMoRan, Inc. | 463,250 | 5,378,333 |
Total Materials | 20,327,940 |
Real Estate 10.3% |
Equity Real Estate Investment Trusts (REITS) 10.3% |
Gaming and Leisure Properties, Inc. | 148,350 | 5,782,683 |
ProLogis, Inc. | 114,100 | 9,139,410 |
SL Green Realty Corp. | 82,475 | 6,628,516 |
Welltower, Inc. | 120,555 | 9,828,849 |
Total | | 31,379,458 |
Total Real Estate | 31,379,458 |
Common Stocks (continued) |
Issuer | Shares | Value ($) |
Utilities 12.3% |
Electric Utilities 4.7% |
Edison International | 101,345 | 6,831,666 |
Pinnacle West Capital Corp. | 78,430 | 7,379,479 |
Total | | 14,211,145 |
Independent Power and Renewable Electricity Producers 2.3% |
AES Corp. (The) | 428,200 | 7,176,632 |
Multi-Utilities 5.3% |
Ameren Corp. | 108,775 | 8,170,091 |
CMS Energy Corp. | 137,875 | 7,984,341 |
Total | | 16,154,432 |
Total Utilities | 37,542,209 |
Total Common Stocks (Cost $274,099,925) | 294,728,482 |
|
Money Market Funds 3.1% |
| Shares | Value ($) |
Columbia Short-Term Cash Fund, 2.433%(b),(c) | 9,413,647 | 9,412,706 |
Total Money Market Funds (Cost $9,412,706) | 9,412,706 |
Total Investments in Securities (Cost: $283,512,631) | 304,141,188 |
Other Assets & Liabilities, Net | | 56,386 |
Net Assets | 304,197,574 |
Notes to Portfolio of Investments
(a) | Non-income producing investment. |
(b) | The rate shown is the seven-day current annualized yield at June 30, 2019. |
(c) | As defined in the Investment Company Act of 1940, an affiliated company is one in which the Fund owns 5% or more of the company’s outstanding voting securities, or a company which is under common ownership or control with the Fund. Holdings and transactions in these affiliated companies during the period ended June 30, 2019 are as follows: |
Issuer | Beginning shares | Shares purchased | Shares sold | Ending shares | Realized gain (loss) — affiliated issuers ($) | Net change in unrealized appreciation (depreciation) — affiliated issuers ($) | Dividends — affiliated issuers ($) | Value — affiliated issuers at end of period ($) |
Columbia Short-Term Cash Fund, 2.433% |
| 3,941,640 | 14,904,920 | (9,432,913) | 9,413,647 | 15 | — | 97,504 | 9,412,706 |
The accompanying Notes to Financial Statements are an integral part of this statement.
Columbia Variable Portfolio – Select Mid Cap Value Fund | Semiannual Report 2019
| 7 |
Portfolio of Investments (continued)
June 30, 2019 (Unaudited)
Fair value measurements
The Fund categorizes its fair value measurements according to a three-level hierarchy that maximizes the use of observable inputs and minimizes the use of unobservable inputs by prioritizing that the most observable input be used when available. Observable inputs are those that market participants would use in pricing an investment based on market data obtained from sources independent of the reporting entity. Unobservable inputs are those that reflect the Fund’s assumptions about the information market participants would use in pricing an investment. An investment’s level within the fair value hierarchy is based on the lowest level of any input that is deemed significant to the asset’s or liability’s fair value measurement. The input levels are not necessarily an indication of the risk or liquidity associated with investments at that level. For example, certain U.S. government securities are generally high quality and liquid, however, they are reflected as Level 2 because the inputs used to determine fair value may not always be quoted prices in an active market.
Fair value inputs are summarized in the three broad levels listed below:
■ | Level 1 — Valuations based on quoted prices for investments in active markets that the Fund has the ability to access at the measurement date. Valuation adjustments are not applied to Level 1 investments. |
■ | Level 2 — Valuations based on other significant observable inputs (including quoted prices for similar securities, interest rates, prepayment speeds, credit risks, etc.). |
■ | Level 3 — Valuations based on significant unobservable inputs (including the Fund’s own assumptions and judgment in determining the fair value of investments). |
Inputs that are used in determining fair value of an investment may include price information, credit data, volatility statistics, and other factors. These inputs can be either observable or unobservable. The availability of observable inputs can vary between investments, and is affected by various factors such as the type of investment, and the volume and level of activity for that investment or similar investments in the marketplace. The inputs will be considered by the Investment Manager, along with any other relevant factors in the calculation of an investment’s fair value. The Fund uses prices and inputs that are current as of the measurement date, which may include periods of market dislocations. During these periods, the availability of prices and inputs may be reduced for many investments. This condition could cause an investment to be reclassified between the various levels within the hierarchy.
Certain investments that have been measured at fair value using the net asset value (NAV) per share (or its equivalent) are not categorized in the fair value hierarchy. The fair value amounts presented in the table are intended to reconcile the fair value hierarchy to the amounts presented in the Portfolio of Investments. The Columbia Short-Term Cash Fund seeks to provide shareholders with maximum current income consistent with liquidity and stability of principal. Columbia Short-Term Cash Fund prices its shares with a floating NAV and no longer seeks to maintain a stable NAV.
Investments falling into the Level 3 category are primarily supported by quoted prices from brokers and dealers participating in the market for those investments. However, these may be classified as Level 3 investments due to lack of market transparency and corroboration to support these quoted prices. Additionally, valuation models may be used as the pricing source for any remaining investments classified as Level 3. These models may rely on one or more significant unobservable inputs and/or significant assumptions by the Investment Manager. Inputs used in valuations may include, but are not limited to, financial statement analysis, capital account balances, discount rates and estimated cash flows, and comparable company data.
Under the direction of the Fund’s Board of Trustees (the Board), the Investment Manager’s Valuation Committee (the Committee) is responsible for overseeing the valuation procedures approved by the Board. The Committee consists of voting and non-voting members from various groups within the Investment Manager’s organization, including operations and accounting, trading and investments, compliance, risk management and legal.
The Committee meets at least monthly to review and approve valuation matters, which may include a description of specific valuation determinations, data regarding pricing information received from approved pricing vendors and brokers and the results of Board-approved valuation control policies and procedures (the Policies). The Policies address, among other things, instances when market quotations are or are not readily available, including recommendations of third party pricing vendors and a determination of appropriate pricing methodologies; events that require specific valuation determinations and assessment of fair value techniques; securities with a potential for stale pricing, including those that are illiquid, restricted, or in default; and the effectiveness of third party pricing vendors, including periodic reviews of vendors. The Committee meets more frequently, as needed, to discuss additional valuation matters, which may include the need to review back-testing results, review time-sensitive information or approve related valuation actions. The Committee reports to the Board, with members of the Committee meeting with the Board at each of its regularly scheduled meetings to discuss valuation matters and actions during the period, similar to those described earlier.
For investments categorized as Level 3, the Committee monitors information similar to that described above, which may include: (i) data specific to the issuer or comparable issuers, (ii) general market or specific sector news and (iii) quoted prices and specific or similar security transactions. The Committee considers this data and any changes from prior periods in order to assess the reasonableness of observable and unobservable inputs, any assumptions or internal models used to value those securities and changes in fair value. This data is also used to corroborate, when available, information received from approved pricing vendors and brokers. Various factors impact the frequency of monitoring this information (which may occur as often as daily). However, the Committee may determine that changes to inputs, assumptions and models are not required as a result of the monitoring procedures performed.
The following table is a summary of the inputs used to value the Fund’s investments at June 30, 2019:
| Level 1 quoted prices in active markets for identical assets ($) | Level 2 other significant observable inputs ($) | Level 3 significant unobservable inputs ($) | Investments measured at net asset value ($) | Total ($) |
Investments in Securities | | | | | |
Common Stocks | | | | | |
Consumer Discretionary | 24,463,490 | — | — | — | 24,463,490 |
Consumer Staples | 17,967,803 | — | — | — | 17,967,803 |
Energy | 19,625,942 | — | — | — | 19,625,942 |
Financials | 50,456,055 | — | — | — | 50,456,055 |
Health Care | 22,891,191 | — | — | — | 22,891,191 |
Industrials | 37,837,896 | — | — | — | 37,837,896 |
Information Technology | 32,236,498 | — | — | — | 32,236,498 |
Materials | 20,327,940 | — | — | — | 20,327,940 |
The accompanying Notes to Financial Statements are an integral part of this statement.
8 | Columbia Variable Portfolio – Select Mid Cap Value Fund | Semiannual Report 2019 |
Portfolio of Investments (continued)
June 30, 2019 (Unaudited)
Fair value measurements (continued)
| Level 1 quoted prices in active markets for identical assets ($) | Level 2 other significant observable inputs ($) | Level 3 significant unobservable inputs ($) | Investments measured at net asset value ($) | Total ($) |
Real Estate | 31,379,458 | — | — | — | 31,379,458 |
Utilities | 37,542,209 | — | — | — | 37,542,209 |
Total Common Stocks | 294,728,482 | — | — | — | 294,728,482 |
Money Market Funds | — | — | — | 9,412,706 | 9,412,706 |
Total Investments in Securities | 294,728,482 | — | — | 9,412,706 | 304,141,188 |
See the Portfolio of Investments for all investment classifications not indicated in the table.
There were no transfers of financial assets between levels during the period.
The accompanying Notes to Financial Statements are an integral part of this statement.
Columbia Variable Portfolio – Select Mid Cap Value Fund | Semiannual Report 2019
| 9 |
Statement of Assets and Liabilities
June 30, 2019 (Unaudited)
Assets | |
Investments in securities, at value | |
Unaffiliated issuers (cost $274,099,925) | $294,728,482 |
Affiliated issuers (cost $9,412,706) | 9,412,706 |
Receivable for: | |
Capital shares sold | 12,000 |
Dividends | 499,750 |
Foreign tax reclaims | 6,886 |
Expense reimbursement due from Investment Manager | 11,285 |
Total assets | 304,671,109 |
Liabilities | |
Due to custodian | 6,886 |
Payable for: | |
Capital shares purchased | 165,109 |
Management services fees | 187,630 |
Distribution and/or service fees | 12,276 |
Service fees | 7,782 |
Compensation of board members | 52,578 |
Compensation of chief compliance officer | 34 |
Other expenses | 41,240 |
Total liabilities | 473,535 |
Net assets applicable to outstanding capital stock | $304,197,574 |
Represented by | |
Trust capital | $304,197,574 |
Total - representing net assets applicable to outstanding capital stock | $304,197,574 |
Class 1 | |
Net assets | $204,869,346 |
Shares outstanding | 8,613,332 |
Net asset value per share | $23.79 |
Class 2 | |
Net assets | $30,795,352 |
Shares outstanding | 1,321,319 |
Net asset value per share | $23.31 |
Class 3 | |
Net assets | $68,532,876 |
Shares outstanding | 2,911,300 |
Net asset value per share | $23.54 |
The accompanying Notes to Financial Statements are an integral part of this statement.
10 | Columbia Variable Portfolio – Select Mid Cap Value Fund | Semiannual Report 2019 |
Statement of Operations
Six Months Ended June 30, 2019 (Unaudited)
Net investment income | |
Income: | |
Dividends — unaffiliated issuers | $2,896,990 |
Dividends — affiliated issuers | 97,504 |
Foreign taxes withheld | (8,505) |
Total income | 2,985,989 |
Expenses: | |
Management services fees | 1,181,715 |
Distribution and/or service fees | |
Class 2 | 36,108 |
Class 3 | 41,855 |
Service fees | 39,289 |
Compensation of board members | 7,788 |
Custodian fees | 6,786 |
Printing and postage fees | 12,988 |
Audit fees | 14,500 |
Legal fees | 5,745 |
Compensation of chief compliance officer | 31 |
Other | 3,782 |
Total expenses | 1,350,587 |
Fees waived or expenses reimbursed by Investment Manager and its affiliates | (66,895) |
Total net expenses | 1,283,692 |
Net investment income | 1,702,297 |
Realized and unrealized gain (loss) — net | |
Net realized gain (loss) on: | |
Investments — unaffiliated issuers | 1,501,453 |
Investments — affiliated issuers | 15 |
Net realized gain | 1,501,468 |
Net change in unrealized appreciation (depreciation) on: | |
Investments — unaffiliated issuers | 49,972,243 |
Net change in unrealized appreciation (depreciation) | 49,972,243 |
Net realized and unrealized gain | 51,473,711 |
Net increase in net assets resulting from operations | $53,176,008 |
The accompanying Notes to Financial Statements are an integral part of this statement.
Columbia Variable Portfolio – Select Mid Cap Value Fund | Semiannual Report 2019
| 11 |
Statement of Changes in Net Assets
| Six Months Ended June 30, 2019 (Unaudited) | Year Ended December 31, 2018 |
Operations | | |
Net investment income | $1,702,297 | $2,413,795 |
Net realized gain | 1,501,468 | 27,210,259 |
Net change in unrealized appreciation (depreciation) | 49,972,243 | (69,450,596) |
Net increase (decrease) in net assets resulting from operations | 53,176,008 | (39,826,542) |
Decrease in net assets from capital stock activity | (7,050,027) | (8,224,705) |
Total increase (decrease) in net assets | 46,125,981 | (48,051,247) |
Net assets at beginning of period | 258,071,593 | 306,122,840 |
Net assets at end of period | $304,197,574 | $258,071,593 |
| Six Months Ended | Year Ended |
| June 30, 2019 (Unaudited) | December 31, 2018 |
| Shares | Dollars ($) | Shares | Dollars ($) |
Capital stock activity |
Class 1 | | | | |
Subscriptions | 22,588 | 511,980 | 366,692 | 8,174,346 |
Redemptions | (89,307) | (2,055,513) | (104,630) | (2,357,090) |
Net increase (decrease) | (66,719) | (1,543,533) | 262,062 | 5,817,256 |
Class 2 | | | | |
Subscriptions | 61,296 | 1,364,764 | 154,694 | 3,432,761 |
Redemptions | (69,021) | (1,548,969) | (122,769) | (2,699,750) |
Net increase (decrease) | (7,725) | (184,205) | 31,925 | 733,011 |
Class 3 | | | | |
Subscriptions | 14,528 | 316,417 | 19,118 | 429,388 |
Redemptions | (249,781) | (5,638,706) | (682,961) | (15,204,360) |
Net decrease | (235,253) | (5,322,289) | (663,843) | (14,774,972) |
Total net decrease | (309,697) | (7,050,027) | (369,856) | (8,224,705) |
The accompanying Notes to Financial Statements are an integral part of this statement.
12 | Columbia Variable Portfolio – Select Mid Cap Value Fund | Semiannual Report 2019 |
[THIS PAGE INTENTIONALLY LEFT BLANK]
Columbia Variable Portfolio – Select Mid Cap Value Fund | Semiannual Report 2019
| 13 |
The following table is intended to help you understand the Fund’s financial performance. Certain information reflects financial results for a single share of a class held for the periods shown. Per share net investment income (loss) amounts are calculated based on average shares outstanding during the period. Total return assumes reinvestment of all dividends and distributions, if any. Total return does not reflect any fees and expenses imposed under your Contract and/or Qualified Plan, as applicable; such fees and expenses would reduce the total returns for all periods shown. Total return and portfolio turnover are not annualized for periods of less than one year. The portfolio turnover rate is calculated without regard to purchase and sales transactions of short-term instruments and certain derivatives, if any. If such transactions were included, the Fund’s portfolio turnover rate may be higher.
| Net asset value, beginning of period | Net investment income | Net realized and unrealized gain (loss) | Total from investment operations |
Class 1 |
Six Months Ended 6/30/2019 (Unaudited) | $19.70 | 0.14 | 3.95 | 4.09 |
Year Ended 12/31/2018 | $22.72 | 0.20 | (3.22) | (3.02) |
Year Ended 12/31/2017 | $20.01 | 0.25 | 2.46 | 2.71 |
Year Ended 12/31/2016 | $17.53 | 0.23 | 2.25 | 2.48 |
Year Ended 12/31/2015 | $18.45 | 0.07 | (0.99) | (0.92) |
Year Ended 12/31/2014 | $16.42 | 0.10 | 1.93 | 2.03 |
Class 2 |
Six Months Ended 6/30/2019 (Unaudited) | $19.33 | 0.11 | 3.87 | 3.98 |
Year Ended 12/31/2018 | $22.35 | 0.14 | (3.16) | (3.02) |
Year Ended 12/31/2017 | $19.73 | 0.20 | 2.42 | 2.62 |
Year Ended 12/31/2016 | $17.33 | 0.14 | 2.26 | 2.40 |
Year Ended 12/31/2015 | $18.26 | 0.07 | (1.00) | (0.93) |
Year Ended 12/31/2014 | $16.29 | 0.09 | 1.88 | 1.97 |
Class 3 |
Six Months Ended 6/30/2019 (Unaudited) | $19.51 | 0.12 | 3.91 | 4.03 |
Year Ended 12/31/2018 | $22.53 | 0.16 | (3.18) | (3.02) |
Year Ended 12/31/2017 | $19.87 | 0.22 | 2.44 | 2.66 |
Year Ended 12/31/2016 | $17.43 | 0.16 | 2.28 | 2.44 |
Year Ended 12/31/2015 | $18.34 | 0.09 | (1.00) | (0.91) |
Year Ended 12/31/2014 | $16.35 | 0.09 | 1.90 | 1.99 |
Notes to Financial Highlights |
(a) | In addition to the fees and expenses that the Fund bears directly, the Fund indirectly bears a pro rata share of the fees and expenses of any other funds in which it invests. Such indirect expenses are not included in the Fund’s reported expense ratios. |
(b) | Total net expenses include the impact of certain fee waivers/expense reimbursements made by the Investment Manager and certain of its affiliates, if applicable. |
(c) | Annualized. |
(d) | Ratios include line of credit interest expense which is less than 0.01%. |
The accompanying Notes to Financial Statements are an integral part of this statement.
14 | Columbia Variable Portfolio – Select Mid Cap Value Fund | Semiannual Report 2019 |
Financial Highlights (continued)
| Net asset value, end of period | Total return | Total gross expense ratio to average net assets(a) | Total net expense ratio to average net assets(a),(b) | Net investment income ratio to average net assets | Portfolio turnover | Net assets, end of period (000’s) |
Class 1 |
Six Months Ended 6/30/2019 (Unaudited) | $23.79 | 20.76% | 0.88%(c) | 0.84%(c) | 1.24%(c) | 7% | $204,869 |
Year Ended 12/31/2018 | $19.70 | (13.29%) | 0.89% | 0.85% | 0.87% | 98% | $170,998 |
Year Ended 12/31/2017 | $22.72 | 13.54% | 0.91% | 0.87% | 1.20% | 72% | $191,281 |
Year Ended 12/31/2016 | $20.01 | 14.15% | 0.93% | 0.90% | 1.25% | 57% | $162,796 |
Year Ended 12/31/2015 | $17.53 | (4.99%) | 0.91%(d) | 0.90%(d) | 0.38% | 43% | $12,613 |
Year Ended 12/31/2014 | $18.45 | 12.36% | 0.89% | 0.88% | 0.60% | 46% | $378,231 |
Class 2 |
Six Months Ended 6/30/2019 (Unaudited) | $23.31 | 20.59% | 1.13%(c) | 1.09%(c) | 0.99%(c) | 7% | $30,795 |
Year Ended 12/31/2018 | $19.33 | (13.51%) | 1.14% | 1.10% | 0.62% | 98% | $25,687 |
Year Ended 12/31/2017 | $22.35 | 13.28% | 1.16% | 1.12% | 0.97% | 72% | $28,989 |
Year Ended 12/31/2016 | $19.73 | 13.85% | 1.19% | 1.16% | 0.79% | 57% | $22,379 |
Year Ended 12/31/2015 | $17.33 | (5.09%) | 1.22%(d) | 1.17%(d) | 0.40% | 43% | $17,179 |
Year Ended 12/31/2014 | $18.26 | 12.09% | 1.15% | 1.14% | 0.50% | 46% | $14,802 |
Class 3 |
Six Months Ended 6/30/2019 (Unaudited) | $23.54 | 20.66% | 1.01%(c) | 0.96%(c) | 1.10%(c) | 7% | $68,533 |
Year Ended 12/31/2018 | $19.51 | (13.40%) | 1.01% | 0.97% | 0.73% | 98% | $61,387 |
Year Ended 12/31/2017 | $22.53 | 13.39% | 1.04% | 0.99% | 1.05% | 72% | $85,853 |
Year Ended 12/31/2016 | $19.87 | 14.00% | 1.07% | 1.03% | 0.88% | 57% | $92,137 |
Year Ended 12/31/2015 | $17.43 | (4.96%) | 1.09%(d) | 1.04%(d) | 0.50% | 43% | $97,276 |
Year Ended 12/31/2014 | $18.34 | 12.17% | 1.02% | 1.01% | 0.54% | 46% | $122,343 |
The accompanying Notes to Financial Statements are an integral part of this statement.
Columbia Variable Portfolio – Select Mid Cap Value Fund | Semiannual Report 2019
| 15 |
Notes to Financial Statements
June 30, 2019 (Unaudited)
Note 1. Organization
Columbia Variable Portfolio – Select Mid Cap Value Fund (formerly known as Columbia Variable Portfolio – Mid Cap Value Fund) (the Fund), a series of Columbia Funds Variable Series Trust II (the Trust), is a diversified fund. The Trust is registered under the Investment Company Act of 1940, as amended (the 1940 Act), as an open-end management investment company organized as a Massachusetts business trust.
Effective May 1, 2019, Columbia Variable Portfolio – Mid Cap Value Fund was renamed Columbia Variable Portfolio – Select Mid Cap Value Fund.
Fund shares
The Trust may issue an unlimited number of shares (without par value). The Fund offers Class 1, Class 2 and Class 3 shares to separate accounts funding variable annuity contracts and variable life insurance policies (collectively, Contracts) issued by affiliated and unaffiliated life insurance companies (Participating Insurance Companies) as well as qualified pension and retirement plans (Qualified Plans) and other qualified institutional investors (Qualified Investors) authorized by Columbia Management Investment Distributors, Inc. (the Distributor). You may not buy (nor will you own) shares of the Fund directly. You may invest by participating in a Qualified Plan or by buying a Contract and making allocations to the Fund. Although all share classes generally have identical voting, dividend and liquidation rights, each share class votes separately when required by the Trust’s organizational documents or by law. Different share classes pay different distribution amounts to the extent the expenses of such share classes differ, and distributions in liquidation will be proportional to the net asset value of each share class. Each share class has its own cost structure and other features.
Note 2. Summary of significant accounting policies
Basis of preparation
The Fund is an investment company that applies the accounting and reporting guidance in the Financial Accounting Standards Board (FASB) Accounting Standards Codification Topic 946,Financial Services - Investment Companies (ASC 946). The financial statements are prepared in accordance with U.S. generally accepted accounting principles (GAAP), which requires management to make certain estimates and assumptions that affect the reported amounts of assets and liabilities, the disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of income and expenses during the reporting period. Actual results could differ from those estimates.
The following is a summary of significant accounting policies followed by the Fund in the preparation of its financial statements.
Security valuation
All equity securities are valued at the close of business of the New York Stock Exchange. Equity securities are valued at the last quoted sales price on the principal exchange or market on which they trade, except for securities traded on the NASDAQ Stock Market, which are valued at the NASDAQ official close price. Unlisted securities or listed securities for which there were no sales during the day are valued at the mean of the latest quoted bid and ask prices on such exchanges or markets.
Foreign equity securities are valued based on the closing price on the foreign exchange in which such securities are primarily traded. If any foreign equity security closing prices are not readily available, the securities are valued at the mean of the latest quoted bid and ask prices on such exchanges or markets. Foreign currency exchange rates are generally determined at 4:00 p.m. Eastern (U.S.) time. Many securities markets and exchanges outside the U.S. close prior to the close of the New York Stock Exchange; therefore, the closing prices for securities in such markets or on such exchanges may not fully reflect events that occur after such close but before the close of the New York Stock Exchange. In those situations, foreign securities will be fair valued pursuant to a policy adopted by the Board of Trustees, including, if available, utilizing a third party pricing service to determine these fair values. The third party pricing service takes into account multiple factors, including, but not limited to, movements in the U.S. securities markets, certain depositary receipts, futures contracts and foreign exchange rates that have occurred subsequent to the close of the foreign exchange or market, to determine a good faith estimate that reasonably reflects the current market conditions as of the close of the New York Stock Exchange. The fair value of a security is likely to be different from the quoted or published price, if available.
16 | Columbia Variable Portfolio – Select Mid Cap Value Fund | Semiannual Report 2019 |
Notes to Financial Statements (continued)
June 30, 2019 (Unaudited)
Investments in open-end investment companies, including money market funds, are valued at their latest net asset value.
Investments for which market quotations are not readily available, or that have quotations which management believes are not reflective of market value or reliable, are valued at fair value as determined in good faith under procedures approved by and under the general supervision of the Board of Trustees. If a security or class of securities (such as foreign securities) is valued at fair value, such value is likely to be different from the quoted or published price for the security.
The determination of fair value often requires significant judgment. To determine fair value, management may use assumptions including but not limited to future cash flows and estimated risk premiums. Multiple inputs from various sources may be used to determine fair value.
GAAP requires disclosure regarding the inputs and valuation techniques used to measure fair value and any changes in valuation inputs or techniques. In addition, investments shall be disclosed by major category. This information is disclosed following the Fund’s Portfolio of Investments.
Security transactions
Security transactions are accounted for on the trade date. Cost is determined and gains (losses) are based upon the specific identification method for both financial statement and federal income tax purposes.
Income recognition
Corporate actions and dividend income are generally recorded net of any non-reclaimable tax withholdings, on the ex-dividend date or upon receipt of ex-dividend notification in the case of certain foreign securities.
The Fund may receive distributions from holdings in equity securities, business development companies (BDCs), exchange-traded funds (ETFs), limited partnerships (LPs), other regulated investment companies (RICs), and real estate investment trusts (REITs), which report information on the tax character of their distributions annually. These distributions are allocated to dividend income, capital gain and return of capital based on actual information reported. Return of capital is recorded as a reduction of the cost basis of securities held. If the Fund no longer owns the applicable securities, return of capital is recorded as a realized gain. With respect to REITs, to the extent actual information has not yet been reported, estimates for return of capital are made by the Fund’s management. Management’s estimates are subsequently adjusted when the actual character of the distributions is disclosed by the REITs, which could result in a proportionate change in return of capital to shareholders.
Awards from class action litigation are recorded as a reduction of cost basis if the Fund still owns the applicable securities on the payment date. If the Fund no longer owns the applicable securities, the proceeds are recorded as realized gains.
Expenses
General expenses of the Trust are allocated to the Fund and other funds of the Trust based upon relative net assets or other expense allocation methodologies determined by the nature of the expense. Expenses directly attributable to the Fund are charged to the Fund. Expenses directly attributable to a specific class of shares are charged to that share class.
Determination of class net asset value
All income, expenses (other than class-specific expenses, which are charged to that share class, as shown in the Statement of Operations) and realized and unrealized gains (losses) are allocated to each class of the Fund on a daily basis, based on the relative net assets of each class, for purposes of determining the net asset value of each class.
Federal income tax status
The Fund is treated as a partnership for federal income tax purposes, and the Fund does not expect to make regular distributions. The Fund will not be subject to federal income tax, and therefore, there is no provision for federal income taxes. The partners of the Fund are subject to tax on their distributive share of the Fund’s income and loss. The components of the Fund’s net assets are reported at the partner-level for federal income tax purposes, and therefore, are not presented in the Statement of Assets and Liabilities.
Columbia Variable Portfolio – Select Mid Cap Value Fund | Semiannual Report 2019
| 17 |
Notes to Financial Statements (continued)
June 30, 2019 (Unaudited)
Management of the Fund has concluded that there are no significant uncertain tax positions in the Fund that would require recognition in the financial statements. However, management’s conclusion may be subject to review and adjustment at a later date based on factors including, but not limited to, new tax laws, regulations, and administrative interpretations (including relevant court decisions). Generally, the Fund’s federal tax returns for the prior three fiscal years remain subject to examination by the Internal Revenue Service.
Foreign taxes
The Fund may be subject to foreign taxes on income, gains on investments or currency repatriation, a portion of which may be recoverable. The Fund will accrue such taxes and recoveries, as applicable, based upon its current interpretation of tax rules and regulations that exist in the markets in which it invests.
Realized gains in certain countries may be subject to foreign taxes at the Fund level, based on statutory rates. The Fund accrues for such foreign taxes on realized and unrealized gains at the appropriate rate for each jurisdiction, as applicable. The amount, if any, is disclosed as a liability on the Statement of Assets and Liabilities.
Guarantees and indemnifications
Under the Trust’s organizational documents and, in some cases, by contract, its officers and trustees are indemnified against certain liabilities arising out of the performance of their duties to the Trust or its funds. In addition, certain of the Fund’s contracts with its service providers contain general indemnification clauses. The Fund’s maximum exposure under these arrangements is unknown since the amount of any future claims that may be made against the Fund cannot be determined, and the Fund has no historical basis for predicting the likelihood of any such claims.
Recent accounting pronouncement
Accounting Standards Update 2018-13 Disclosure Framework - Changes to the Disclosure Requirements for Fair Value Measurement
In August 2018, the Financial Accounting Standards Board issued Accounting Standards Update (ASU) No. 2018-13 Disclosure Framework - Changes to the Disclosure Requirements for Fair Value Measurement. ASU No. 2018-13, in addition to other modifications and additions, removes the requirement to disclose the amount and reasons for transfers between Level 1 and Level 2 of the fair value hierarchy and the policy for the timing of transfers between levels. The standard is effective for annual periods beginning after December 15, 2019 and interim periods within those fiscal years. At this time, management is evaluating the implication of this guidance and the impact it will have on the financial statement disclosures, if any.
Note 3. Fees and other transactions with affiliates
Management services fees
The Fund has entered into a Management Agreement with Columbia Management Investment Advisers, LLC (the Investment Manager), a wholly-owned subsidiary of Ameriprise Financial, Inc. (Ameriprise Financial). Under the Management Agreement, the Investment Manager provides the Fund with investment research and advice, as well as administrative and accounting services. The management services fee is an annual fee that is equal to a percentage of the Fund’s daily net assets that declines from 0.82% to 0.65% as the Fund’s net assets increase. The annualized effective management services fee rate for the six months ended June 30, 2019 was 0.82% of the Fund’s average daily net assets.
Compensation of board members
Members of the Board of Trustees who are not officers or employees of the Investment Manager or Ameriprise Financial are compensated for their services to the Fund as disclosed in the Statement of Operations. Under a Deferred Compensation Plan (the Deferred Plan), these members of the Board of Trustees may elect to defer payment of up to 100% of their compensation. Deferred amounts are treated as though equivalent dollar amounts had been invested in shares of certain funds managed by the Investment Manager. The Fund’s liability for these amounts is adjusted for market value changes and remains in the Fund until distributed in accordance with the Deferred Plan. All amounts payable under the Deferred Plan constitute a general unsecured obligation of the Fund.
18 | Columbia Variable Portfolio – Select Mid Cap Value Fund | Semiannual Report 2019 |
Notes to Financial Statements (continued)
June 30, 2019 (Unaudited)
Compensation of Chief Compliance Officer
The Board of Trustees has appointed a Chief Compliance Officer to the Fund in accordance with federal securities regulations. As disclosed in the Statement of Operations, a portion of the Chief Compliance Officer’s total compensation is allocated to the Fund, along with other allocations to affiliated registered investment companies managed by the Investment Manager and its affiliates, based on relative net assets.
Service fees
The Fund has entered into a Shareholder Services Agreement with Columbia Management Investment Services Corp. (the Transfer Agent), an affiliate of the Investment Manager and a wholly-owned subsidiary of Ameriprise Financial. Under this agreement, the Fund pays a service fee equal to the payments made by the Transfer Agent to Participating Insurance Companies and other financial intermediaries (together, Participating Organizations) for services each such Participating Organization provides to its clients, customers and participants that are invested directly or indirectly in the Fund, up to a cap approved by the Board of Trustees from time to time. The annualized effective service fee rate for the six months ended June 30, 2019, was 0.03% of the Fund’s average daily net assets.
The Transfer Agent may retain as compensation for its services revenues from fees for wire, telephone and redemption orders, account transcripts due the Transfer Agent from Fund shareholders and interest (net of bank charges) earned with respect to balances in accounts the Transfer Agent maintains in connection with its services to the Fund.
Distribution and/or service fees
The Fund has an agreement with the Distributor, an affiliate of the Investment Manager and a wholly-owned subsidiary of Ameriprise Financial, for distribution services. Under a Plan and Agreement of Distribution, the Fund pays a fee at an annual rate of up to 0.25% of the Fund’s average daily net assets attributable to Class 2 shares and an annual rate of up to 0.125% of the Fund’s average daily net assets attributable to Class 3 shares. The Fund pays no distribution and service fees for Class 1 shares.
Expenses waived/reimbursed by the Investment Manager and its affiliates
The Investment Manager and certain of its affiliates have contractually agreed to waive fees and/or reimburse expenses (excluding certain fees and expenses described below) for the period(s) disclosed below, unless sooner terminated at the sole discretion of the Board of Trustees, so that the Fund’s net operating expenses, after giving effect to fees waived/expenses reimbursed and any balance credits and/or overdraft charges from the Fund’s custodian, do not exceed the following annual rate(s) as a percentage of the class’ average daily net assets:
| May 1, 2019 through April 30, 2020 | Prior to May 1, 2019 |
Class 1 | 0.81% | 0.85% |
Class 2 | 1.06 | 1.10 |
Class 3 | 0.935 | 0.975 |
Under the agreement governing these fee waivers and/or expense reimbursement arrangements, the following fees and expenses are excluded from the waiver/reimbursement commitment, and therefore will be paid by the Fund, if applicable: taxes (including foreign transaction taxes), expenses associated with investments in affiliated and non-affiliated pooled investment vehicles (including mutual funds and exchange-traded funds), transaction costs and brokerage commissions, costs related to any securities lending program, dividend expenses associated with securities sold short, inverse floater program fees and expenses, transaction charges and interest on borrowed money, interest, infrequent and/or unusual expenses and any other expenses the exclusion of which is specifically approved by the Board of Trustees. This agreement may be modified or amended only with approval from the Investment Manager, certain of its affiliates and the Fund. Any fees waived and/or expenses reimbursed under the expense reimbursement arrangements described above are not recoverable by the Investment Manager or its affiliates in future periods.
Columbia Variable Portfolio – Select Mid Cap Value Fund | Semiannual Report 2019
| 19 |
Notes to Financial Statements (continued)
June 30, 2019 (Unaudited)
Note 4. Portfolio information
The cost of purchases and proceeds from sales of securities, excluding short-term investments and derivatives, if any, aggregated to $21,091,502 and $31,749,252, respectively, for the six months ended June 30, 2019. The amount of purchase and sale activity impacts the portfolio turnover rate reported in the Financial Highlights.
Note 5. Affiliated money market fund
The Fund invests in Columbia Short-Term Cash Fund, an affiliated money market fund established for the exclusive use by the Fund and other affiliated funds (the Affiliated MMF). The income earned by the Fund from such investments is included as Dividends - affiliated issuers in the Statement of Operations. As an investing fund, the Fund indirectly bears its proportionate share of the expenses of the Affiliated MMF. The Affiliated MMF prices its shares with a floating net asset value. In addition, the Board of Trustees of the Affiliated MMF may impose a fee on redemptions (sometimes referred to as a liquidity fee) or temporarily suspend redemptions (sometimes referred to as imposing a redemption gate) in the event its liquidity falls below regulatory limits.
Note 6. Interfund lending
Pursuant to an exemptive order granted by the Securities and Exchange Commission, the Fund participates in a program (the Interfund Program) allowing each participating Columbia Fund (each, a Participating Fund) to lend money directly to and, except for closed-end funds and money market funds, borrow money directly from other Participating Funds for temporary purposes. The amounts eligible for borrowing and lending under the Interfund Program are subject to certain restrictions.
Interfund loans are subject to the risk that the borrowing fund could be unable to repay the loan when due, and a delay in repayment to the lending fund could result in lost opportunities and/or additional lending costs. The exemptive order is subject to conditions intended to mitigate conflicts of interest arising from the Investment Manager’s relationship with each Participating Fund.
The Fund did not borrow or lend money under the Interfund Program during the six months ended June 30, 2019.
Note 7. Line of credit
The Fund has access to a revolving credit facility with a syndicate of banks led by Citibank, N.A., HSBC Bank USA, N.A. and JPMorgan Chase Bank, N.A. whereby the Fund may borrow for the temporary funding of shareholder redemptions or for other temporary or emergency purposes. The credit facility, which is a collective agreement between the Fund and certain other funds managed by the Investment Manager or an affiliated investment manager, severally and not jointly, permits collective borrowings up to $1 billion. Interest is charged to each participating fund based on its borrowings at a rate equal to the higher of (i) the federal funds effective rate, (ii) the one-month LIBOR rate and (iii) the overnight bank funding rate, plus in each case, 1.00%. Each borrowing under the credit facility matures no later than 60 days after the date of borrowing. The Fund also pays a commitment fee equal to its pro rata share of the unused amount of the credit facility at a rate of 0.15% per annum. The commitment fee is included in other expenses in the Statement of Operations. This agreement expires annually in December unless extended or renewed.
The Fund had no borrowings during the six months ended June 30, 2019.
Note 8. Significant risks
Shareholder concentration risk
At June 30, 2019, affiliated shareholders of record owned 96.3% of the outstanding shares of the Fund in one or more accounts. Subscription and redemption activity by concentrated accounts may have a significant effect on the operations of the Fund. In the case of a large redemption, the Fund may be forced to sell investments at inopportune times, including its liquid positions, which may result in Fund losses and the Fund holding a higher percentage of less liquid positions. Large redemptions could result in decreased economies of scale and increased operating expenses for non-redeeming Fund shareholders.
20 | Columbia Variable Portfolio – Select Mid Cap Value Fund | Semiannual Report 2019 |
Notes to Financial Statements (continued)
June 30, 2019 (Unaudited)
Note 9. Subsequent events
Management has evaluated the events and transactions that have occurred through the date the financial statements were issued and noted no items requiring adjustment of the financial statements or additional disclosure.
Note 10. Information regarding pending and settled legal proceedings
Ameriprise Financial and certain of its affiliates have historically been involved in a number of legal, arbitration and regulatory proceedings, including routine litigation, class actions, and governmental actions, concerning matters arising in connection with the conduct of their business activities. Ameriprise Financial believes that the Fund is not currently the subject of, and that neither Ameriprise Financial nor any of its affiliates are the subject of, any pending legal, arbitration or regulatory proceedings that are likely to have a material adverse effect on the Fund or the ability of Ameriprise Financial or its affiliates to perform under their contracts with the Fund. Ameriprise Financial is required to make quarterly (10-Q), annual (10-K) and, as necessary, 8-K filings with the Securities and Exchange Commission (SEC) on legal and regulatory matters that relate to Ameriprise Financial and its affiliates. Copies of these filings may be obtained by accessing the SEC website at www.sec.gov.
There can be no assurance that these matters, or the adverse publicity associated with them, will not result in increased Fund redemptions, reduced sale of Fund shares or other adverse consequences to the Fund. Further, although we believe proceedings are not likely to have a material adverse effect on the Fund or the ability of Ameriprise Financial or its affiliates to perform under their contracts with the Fund, these proceedings are subject to uncertainties and, as such, we are unable to estimate the possible loss or range of loss that may result. An adverse outcome in one or more of these proceedings could result in adverse judgments, settlements, fines, penalties or other relief that could have a material adverse effect on the consolidated financial condition or results of operations of Ameriprise Financial.
Columbia Variable Portfolio – Select Mid Cap Value Fund | Semiannual Report 2019
| 21 |
APPROVAL OF MANAGEMENT AGREEMENT
Columbia Management Investment Advisers, LLC (Columbia Threadneedle or the Investment Manager, and together with its domestic and global affiliates, Columbia Threadneedle Investments), a wholly-owned subsidiary of Ameriprise Financial, Inc. (Ameriprise Financial), serves as the investment manager to Columbia Variable Portfolio - Select Mid Cap Value Fund (the Fund). Under a management agreement (the Management Agreement), Columbia Threadneedle provides investment advice and other services to the Fund and other funds distributed by Columbia Management Investment Distributors, Inc. (collectively, the Funds).
On an annual basis, the Fund’s Board of Trustees (the Board), including the independent Board members (the Independent Trustees), considers renewal of the Management Agreement. Columbia Threadneedle prepared detailed reports for the Board and its Contracts Committee in November 2018 and January, March, April and June 2019, including reports providing the results of analyses performed by an independent organization, Broadridge Financial Solutions, Inc. (Broadridge), and a comprehensive response to items of information requested by independent legal counsel to the Independent Trustees (Independent Legal Counsel) in a letter to the Investment Manager, to assist the Board in making this determination. Many of the materials presented at these meetings were first supplied in draft form to designated independent Board representatives, i.e., Independent Legal Counsel, Fund Counsel, the Chair of the Board (who is an Independent Trustee) and the Chair of the Contracts Committee (who is an Independent Trustee), and the final materials were revised to include information reflective of discussion and subsequent requests made by the Contracts Committee. In addition, throughout the year, the Board (or its committees) regularly meets with portfolio management teams and senior management personnel and reviews information prepared by Columbia Threadneedle addressing the services Columbia Threadneedle provides and Fund performance. The Board also accords appropriate weight to the work, deliberations and conclusions of the various committees, such as the Contracts Committee, the Investment Review Committee, the Audit Committee and the Compliance Committee in determining whether to continue the Management Agreement.
The Board, at its June 17-19, 2019 in-person Board meeting (the June Meeting), considered the renewal of the Management Agreement for an additional one-year term. At the June Meeting, Independent Legal Counsel reviewed with the Independent Trustees various factors relevant to the Board’s consideration of management agreements and the Board’s legal responsibilities related to such consideration. Following an analysis and discussion of the factors identified below, the Board, including all of the Independent Trustees, approved the renewal of the Management Agreement.
Nature, extent and quality of services provided by Columbia Threadneedle
The Board analyzed various reports and presentations it had received detailing the services performed by Columbia Threadneedle, as well as its history, reputation, expertise, resources and capabilities, and the qualifications of its personnel.
The Board specifically considered the many developments during recent years concerning the services provided by Columbia Threadneedle, including, in particular, the organization and depth of the equity and credit research departments. The Board further observed the enhancements to the investment risk management department’s processes, systems and oversight, over the past several years, as well as planned 2019 initiatives. The Board also took into account the broad scope of services provided by Columbia Threadneedle to each Fund, including, among other services, investment, risk and compliance oversight. The Board also took into account the information it received concerning Columbia Threadneedle’s ability to attract and retain key portfolio management personnel and that it has sufficient resources to provide competitive and adequate compensation to investment personnel.
In connection with the Board’s evaluation of the overall package of services provided by Columbia Threadneedle, the Board also considered the nature, quality and range of administrative services provided to the Fund by Columbia Threadneedle, as well as the achievements in 2018 in the performance of administrative services, and noted the various enhancements anticipated for 2019. In evaluating the quality of services provided under the Management Agreement, the Board also took into account the organization and strength of the Fund’s and its service providers’ compliance programs. In addition, the Board reviewed the financial condition of Columbia Threadneedle and its affiliates and each entity’s ability to carry out its responsibilities under the Management Agreement and the Fund’s other service agreements with affiliates of Ameriprise Financial, observing the financial strength of Ameriprise Financial, with its relatively strong cash position and solid balance sheet.
22 | Columbia Variable Portfolio – Select Mid Cap Value Fund | Semiannual Report 2019 |
APPROVAL OF MANAGEMENT AGREEMENT (continued)
The Board also discussed the acceptability of the terms of the Management Agreement (including the relatively broad scope of services required to be performed by Columbia Threadneedle), noting that no material changes are proposed from the form of agreement previously approved. They also noted the wide array of legal and compliance services provided to the Funds under the Management Agreement. It was also observed that the services being performed under the Management Agreement were of a reasonably high quality.
Based on the foregoing, and based on other information received (both oral and written, including the information on investment performance referenced below) and other considerations, the Board concluded that Columbia Threadneedle and its affiliates are in a position to continue to provide a high quality and level of services to the Fund.
Investment performance
For purposes of evaluating the nature, extent and quality of services provided under the Management Agreement, the Board carefully reviewed the investment performance of the Fund. In this regard, the Board considered detailed reports providing the results of analyses performed by an independent organization showing, for various periods (including since manager inception): the performance of the Fund, the performance of a benchmark index, the percentage ranking of the Fund among its comparison group, the product score of the Fund (taking into account performance relative to peers and benchmarks) and the net assets of the Fund. The Board observed that the Fund’s investment performance was understandable in light of the particular management style involved and the particular market environment.
Comparative fees, costs of services provided and the profits realized by Columbia Threadneedle and its affiliates from their relationships with the Fund
The Board reviewed comparative fees and the costs of services provided under the Management Agreement. The Board members considered detailed comparative information set forth in an annual report on fees and expenses, including, among other things, data (based on analyses conducted by an independent organization) showing a comparison of the Fund’s expenses with median expenses paid by funds in its comparative peer universe, as well as data showing the Fund’s contribution to Columbia Threadneedle’s profitability.
The Board considered the reports of its independent fee consultant, JDL Consultants, LLC (JDL), which assisted in the Board’s analysis of the Funds’ performance and expenses, the reasonableness of Columbia Threadneedle’s profitability, particularly in comparison to industry competitors, the reasonableness of the Funds’ fee rates, and JDL’s conclusion that the management fees being charged to the Fund are reasonable. The Board accorded particular weight to the notion that the primary objective of the level of fees is to achieve a rational pricing model applied consistently across the various product lines in the Fund family, while assuring that the overall fees for each Fund (with certain defined exceptions) are generally in line with the "pricing philosophy" currently in effect (i.e., that Fund total expense ratios, in general, approximate or are lower than the median expense ratios of funds in the same Lipper comparison universe). The Board took into account that the Fund’s total expense ratio (after considering proposed expense caps/waivers) approximated the peer universe’s median expense ratio. Based on its review, the Board concluded that the Fund’s management fee was fair and reasonable in light of the extent and quality of services that the Fund receives.
The Board also considered the profitability of Columbia Threadneedle and its affiliates in connection with Columbia Threadneedle providing management services to the Fund. In this regard, the Independent Trustees referred to their detailed analysis of the Profitability Report, discussing the profitability to Columbia Threadneedle and Ameriprise Financial from managing, operating and distributing the Funds. The Board considered that in 2018 the Board had concluded that 2017 profitability was reasonable and that the 2019 information shows that the profitability generated by Columbia Threadneedle in 2018 only slightly increased from 2017 levels. The Board also noted JDL’s report and its conclusion that 2018 Columbia Threadneedle profitability relative to industry competitors was reasonable. It also took into account the indirect economic benefits flowing to Columbia Threadneedle or its affiliates in connection with managing or distributing the Funds, such as the enhanced ability to offer various other financial products to Ameriprise Financial customers, soft dollar benefits and overall reputational advantages. The Board noted that the fees paid by the Fund should permit the Investment Manager to offer competitive compensation to its personnel, make necessary investments in its business and earn an appropriate profit. The Board concluded that profitability levels were reasonable.
Columbia Variable Portfolio – Select Mid Cap Value Fund | Semiannual Report 2019
| 23 |
APPROVAL OF MANAGEMENT AGREEMENT (continued)
Economies of scale to be realized
The Board also considered the economies of scale that might be realized by the Fund as its net asset level grows and took note of the extent to which Fund shareholders might also benefit from such growth. In this regard, the Board took into account that management fees decline as Fund assets exceed various breakpoints, all of which have not been surpassed. The Board concluded that the breakpoints in the management fee rate schedule satisfactorily provides for the sharing of economies of scale, as they allow for adequate opportunity for shareholders to realize benefits (fee breaks) as Fund assets grow.
Based on the foregoing, the Board, including all of the Independent Trustees, concluded that the management fees were fair and reasonable in light of the extent and quality of services provided. In reaching this conclusion, no single factor was determinative. On June 19, 2019, the Board, including all of the Independent Trustees, approved the renewal of the Management Agreement.
24 | Columbia Variable Portfolio – Select Mid Cap Value Fund | Semiannual Report 2019 |
Proxy voting policies and procedures
The policy of the Board of Trustees is to vote the proxies of the companies in which the Fund holds investments consistent with the procedures as stated in the Statement of Additional Information (SAI). You may obtain a copy of the SAI without charge by calling 800.345.6611; contacting your financial intermediary or searching the website of the Securities and Exchange Commission (SEC) at sec.gov. Information regarding how the Fund voted proxies relating to portfolio securities is filed with the SEC by August 31st for the most recent 12-month period ending June 30th of that year, and is available without charge by visiting columbiathreadneedleus.com/investor/, or searching the website of the SEC at sec.gov.
Quarterly schedule of investments
The Fund files a complete schedule of portfolio holdings with the SEC for the first and third quarters of each fiscal year on Form N-PORT, and for reporting periods ended prior to March 31, 2019, on Form N-Q. The Fund’s Form N-Q and Form N-PORT filings are available on the SEC’s website at sec.gov. The Fund’s complete schedule of portfolio holdings, as filed on Form N-Q or Form N-PORT, can also be obtained without charge, upon request, by calling 800.345.6611.
Additional Fund information
Fund investment manager
Columbia Management Investment Advisers, LLC
225 Franklin Street
Boston, MA 02110
Fund distributor
Columbia Management Investment Distributors, Inc.
225 Franklin Street
Boston, MA 02110
Fund transfer agent
Columbia Management Investment Services Corp.
P.O. Box 219104
Kansas City, MO 64121-9104
Columbia Variable Portfolio – Select Mid Cap Value Fund | Semiannual Report 2019
| 25 |
[THIS PAGE INTENTIONALLY LEFT BLANK]
[THIS PAGE INTENTIONALLY LEFT BLANK]
Columbia Variable Portfolio – Select Mid Cap Value Fund
P.O. Box 219104
Kansas City, MO 64121-9104
Please read and consider the investment objectives, risks, charges and expenses for any fund carefully before investing. For Fund and other investment product prospectuses, which contain this and other important information, contact your financial advisor or insurance representative. Please read the prospectus carefully before you invest.The Fund is distributed by Columbia Management Investment Distributors, Inc., member FINRA, and managed by Columbia Management Investment Advisers, LLC.
Columbia Threadneedle Investments (Columbia Threadneedle) is the global brand name of the Columbia and Threadneedle group of companies. All rights reserved. Columbia Management Investment Distributors, Inc., 225 Franklin Street, Boston, MA 02110-2804
© 2019 Columbia Management Investment Advisers, LLC.

SemiAnnual Report
June 30, 2019
Columbia Variable Portfolio – Seligman Global Technology Fund
Please remember that you may not buy (nor will you own) shares of the Fund directly. The Fund is available through variable annuity contracts and variable life insurance policies offered by the separate accounts of participating insurance companies as well as qualified pension and retirement plans. Please contact your financial advisor or insurance representative for more information.
Not FDIC Insured • No bank guarantee • May lose value
Columbia Variable Portfolio – Seligman Global Technology Fund | Semiannual Report 2019
Fund at a Glance
(Unaudited)
Investment objective
Columbia Variable Portfolio – Seligman Global Technology Fund (the Fund) seeks to provide shareholders with long-term capital appreciation.
Portfolio management
Paul Wick
Lead Portfolio Manager
Managed Fund since 2006
Shekhar Pramanick
Portfolio Manager
Managed Fund since 2014
Sanjay Devgan
Technology Team Member
Managed Fund since 2014
Jeetil Patel
Technology Team Member
Managed Fund since 2015
Christopher Boova
Technology Team Member
Managed Fund since 2016
Vimal Patel
Technology Team Member
Managed Fund since 2018
Average annual total returns (%) (for the period ended June 30, 2019) |
| | Inception | 6 Months cumulative | 1 Year | 5 Years | 10 Years |
Class 1 | 05/01/96 | 26.46 | 10.00 | 17.82 | 17.21 |
Class 2 | 05/01/00 | 26.35 | 9.69 | 17.51 | 16.90 |
MSCI World Information Technology Index (Net) | | 26.60 | 12.68 | 16.57 | 16.36 |
Performance data quoted represents past performance and current performance may be lower or higher. Past performance is no guarantee of future results. The investment return and principal value will fluctuate so that shares, when redeemed, may be worth more or less than the original cost. For current month-end performance information, please contact your financial advisor or insurance representative.
Performance results reflect the effect of any fee waivers or reimbursements of fund expenses by Columbia Management Investment Advisers, LLC and/or any of its affiliates. Absent these fee waivers or expense reimbursement arrangements, performance results would have been lower.
Investment earnings, if any, are tax-deferred until distributed to shareholders, at which time taxes may become due. Total return performance includes changes in share price and assumes reinvestment of dividends and capital gains, if any. Performance results reflect the effect of all fund expenses, but do not include any fees and expenses imposed under your variable annuity contract and/or variable life insurance policy or qualified pension or retirement plan. If performance results included the effect of these additional charges, they would be lower.
The MSCI World Information Technology Index (Net) is a free float-adjusted market capitalization index designed to measure information technology stock performance in the global developed equity market.
Indices are not available for investment, are not professionally managed and do not reflect sales charges, fees, brokerage commissions, taxes (except the MSCI World Information Technology Index (Net), which reflects reinvested dividends net of withholding taxes) or other expenses of investing. Securities in the Fund may not match those in an index.
Columbia Variable Portfolio – Seligman Global Technology Fund | Semiannual Report 2019
| 3 |
Fund at a Glance (continued)
(Unaudited)
Top 10 holdings (%) (at June 30, 2019) |
Lam Research Corp. (United States) | 7.0 |
Broadcom, Inc. (United States) | 5.6 |
Synopsys, Inc. (United States) | 4.7 |
Marvell Technology Group Ltd. (United States) | 4.1 |
Apple, Inc. (United States) | 4.0 |
Visa, Inc., Class A (United States) | 3.7 |
Micron Technology, Inc. (United States) | 3.7 |
Alphabet, Inc., Class A (United States) | 3.7 |
Teradyne, Inc. (United States) | 3.4 |
Microsoft Corp. (United States) | 3.2 |
Percentages indicated are based upon total investments excluding Money Market Funds and investments in derivatives, if any.
For further detail about these holdings, please refer to the section entitled “Portfolio of Investments.”
Fund holdings are as of the date given, are subject to change at any time, and are not recommendations to buy or sell any security.
Equity sector breakdown (%) (at June 30, 2019) |
Communication Services | 8.7 |
Consumer Discretionary | 1.9 |
Information Technology | 89.4 |
Total | 100.0 |
Percentages indicated are based upon total equity investments. The Fund’s portfolio composition is subject to change.
Country breakdown (%) (at June 30, 2019) |
Brazil | 1.6 |
China | 0.3 |
Germany | 1.8 |
Israel | 1.6 |
Netherlands | 1.9 |
Switzerland | 0.3 |
United Kingdom | 1.5 |
United States(a) | 91.0 |
Total | 100.0 |
(a) | Includes investments in Money Market Funds. |
Country breakdown is based primarily on issuer’s place of organization/incorporation. Percentages indicated are based upon total investments excluding investments in derivatives, if any. The Fund’s portfolio composition is subject to change.
The Fund may use place of organization/incorporation or other factors in determining whether an issuer is domestic (U.S.) or foreign for purposes of its investment policies. At June 30, 2019, the Fund invested at least 40% of its net assets in foreign companies in accordance with its principal investment strategy.
Summary of investments in securities by industry (%) (at June 30, 2019) |
Communications Equipment | 2.6 |
Electronic Equipment, Instruments & Components | 0.1 |
Entertainment | 1.7 |
Interactive Media & Services | 6.9 |
Internet & Direct Marketing Retail | 1.9 |
IT Services | 11.3 |
Semiconductors & Semiconductor Equipment | 40.1 |
Software | 23.0 |
Technology Hardware, Storage & Peripherals | 11.4 |
Money Market Funds | 0.1 |
Total | 99.1 |
Percentages indicated are based upon net assets. The Fund’s portfolio composition is subject to change.
4 | Columbia Variable Portfolio – Seligman Global Technology Fund | Semiannual Report 2019 |
Understanding Your Fund’s Expenses
(Unaudited)
As an investor, you incur ongoing costs, which generally include management fees, distribution and/or service fees, and other fund expenses. The following information is intended to help you understand your ongoing costs (in dollars) of investing in the Fund and to help you compare these costs with the ongoing costs of investing in other mutual funds.
The information below does not reflect fees and expenses imposed under your variable annuity contract and/or variable life insurance policy (collectively, Contracts) or qualified pension and retirement plan (Qualified Plan), if any. The total fees and expenses you bear may therefore be higher than those shown below.
Analyzing your Fund’s expenses
To illustrate these ongoing costs, we have provided examples and calculated the expenses paid by investors in each share class of the Fund during the period. The actual and hypothetical information in the table is based on an initial investment of $1,000 at the beginning of the period indicated and held for the entire period. Expense information is calculated two ways and each method provides you with different information. The amount listed in the “Actual” column is calculated using the Fund’s actual operating expenses and total return for the period. You may use the Actual information, together with the amount invested, to estimate the expenses that you paid over the period. Simply divide your account value by $1,000 (for example, an $8,600 account value divided by $1,000 = 8.6), then multiply the results by the expenses paid during the period under the “Actual” column. The amount listed in the “Hypothetical” column assumes a 5% annual rate of return before expenses (which is not the Fund’s actual return) and then applies the Fund’s actual expense ratio for the period to the hypothetical return. You should not use the hypothetical account values and expenses to estimate either your actual account balance at the end of the period or the expenses you paid during the period. See “Compare with other funds” below for details on how to use the hypothetical data.
Compare with other funds
Since all mutual funds are required to include the same hypothetical calculations about expenses in shareholder reports, you can use this information to compare the ongoing cost of investing in the Fund with other funds. To do so, compare the hypothetical example with the 5% hypothetical examples that appear in the shareholder reports of other funds. As you compare hypothetical examples of other funds, it is important to note that hypothetical examples are meant to highlight the ongoing costs of investing in a fund only and do not reflect any transaction costs, such as redemption or exchange fees, or expenses that apply to the subaccount or the Contract. Therefore, the hypothetical calculations are useful in comparing ongoing costs only, and will not help you determine the relative total costs of owning different funds. If the fees and expenses imposed under your Contract or Qualified Plan, if any, were included, your costs would be higher.
January 1, 2019 — June 30, 2019 |
| Account value at the beginning of the period ($) | Account value at the end of the period ($) | Expenses paid during the period ($) | Fund’s annualized expense ratio (%) |
| Actual | Hypothetical | Actual | Hypothetical | Actual | Hypothetical | Actual |
Class 1 | 1,000.00 | 1,000.00 | 1,264.60 | 1,019.67 | 5.50 | 4.90 | 0.99 |
Class 2 | 1,000.00 | 1,000.00 | 1,263.50 | 1,018.44 | 6.88 | 6.14 | 1.24 |
Expenses paid during the period are equal to the annualized expense ratio for each class as indicated above, multiplied by the average account value over the period and then multiplied by the number of days in the Fund’s most recent fiscal half year and divided by 365.
Expenses do not include fees and expenses incurred indirectly by the Fund from its investment in underlying funds, including affiliated and non-affiliated pooled investment vehicles, such as mutual funds and exchange-traded funds.
Had Columbia Management Investment Advisers, LLC and/or certain of its affiliates not waived/reimbursed certain fees and expenses, account value at the end of the period would have been reduced.
Columbia Management Investment Advisers, LLC and/or certain of its affiliates have contractually agreed to waive certain fees and/or to reimburse certain expenses until April 30, 2020, unless sooner terminated at the sole discretion of the Fund’s Board, such that net expenses, subject to applicable exclusions, will not exceed 0.94% for Class 1 and 1.19% for Class 2. Any amounts waived will not be reimbursed by the Fund. This change was effective May 1, 2019. If this change had been in place for the entire six month period ended June 30, 2019, the actual expenses paid would have been $5.22 for Class 1 and $6.60 for Class 2; and the hypothetical expenses paid would have been $4.66 for Class 1 and $5.89 for Class 2.
Columbia Variable Portfolio – Seligman Global Technology Fund | Semiannual Report 2019
| 5 |
Portfolio of Investments
June 30, 2019 (Unaudited)
(Percentages represent value of investments compared to net assets)
Investments in securities
Common Stocks 99.0% |
Issuer | Shares | Value ($) |
Brazil 1.6% |
Linx SA, ADR(a) | 30,581 | 278,898 |
Pagseguro Digital Ltd., Class A(a) | 25,735 | 1,002,893 |
Total | 1,281,791 |
China 0.3% |
Tencent Holdings Ltd., ADR | 5,800 | 262,537 |
Germany 1.8% |
Infineon Technologies AG | 80,800 | 1,435,791 |
Israel 1.6% |
Mellanox Technologies Ltd.(a) | 9,100 | 1,007,097 |
Tufin Software Technologies Ltd.(a) | 9,926 | 256,984 |
Total | 1,264,081 |
Netherlands 1.9% |
NXP Semiconductors NV | 15,400 | 1,503,194 |
Switzerland 0.2% |
Logitech International SA | 5,269 | 210,606 |
United Kingdom 1.5% |
Finablr PLC(a) | 644,936 | 1,228,554 |
United States 90.1% |
Activision Blizzard, Inc. | 26,812 | 1,265,526 |
Advanced Energy Industries, Inc.(a) | 9,600 | 540,192 |
Alphabet, Inc., Class A(a) | 2,700 | 2,923,560 |
Alphabet, Inc., Class C(a) | 2,209 | 2,387,730 |
Apple, Inc. | 16,300 | 3,226,096 |
Applied Materials, Inc. | 55,300 | 2,483,523 |
Arista Networks, Inc.(a) | 4,200 | 1,090,404 |
Booking Holdings, Inc.(a) | 520 | 974,849 |
Broadcom, Inc. | 15,487 | 4,458,088 |
Cambium Networks Corp.(a) | 20,600 | 197,554 |
Carbon Black, Inc.(a) | 5,072 | 84,804 |
Cisco Systems, Inc. | 3,600 | 197,028 |
CommScope Holding Co., Inc.(a) | 14,300 | 224,939 |
Cornerstone OnDemand, Inc.(a) | 8,300 | 480,819 |
Crowdstrike Holdings, Inc., Class A(a) | 833 | 56,886 |
Cypress Semiconductor Corp. | 33,045 | 734,921 |
DXC Technology Co. | 22,941 | 1,265,196 |
Common Stocks (continued) |
Issuer | Shares | Value ($) |
eBay, Inc. | 14,400 | 568,800 |
Electronics for Imaging, Inc.(a) | 31,561 | 1,164,916 |
Euronet Worldwide, Inc.(a) | 2,733 | 459,800 |
Fidelity National Information Services, Inc. | 10,300 | 1,263,604 |
ForeScout Technologies, Inc.(a) | 7,673 | 259,808 |
Fortinet, Inc.(a) | 14,661 | 1,126,405 |
GoDaddy, Inc., Class A(a) | 6,841 | 479,896 |
Inphi Corp.(a) | 21,744 | 1,089,374 |
Jabil, Inc. | 3,800 | 120,080 |
Lam Research Corp. | 29,899 | 5,616,228 |
LogMeIn, Inc. | 14,119 | 1,040,288 |
Lumentum Holdings, Inc.(a) | 6,854 | 366,072 |
Marvell Technology Group Ltd.(b) | 136,504 | 3,258,350 |
Micron Technology, Inc.(a) | 76,021 | 2,933,650 |
Microsoft Corp. | 19,100 | 2,558,636 |
MKS Instruments, Inc. | 700 | 54,523 |
NetApp, Inc. | 33,000 | 2,036,100 |
Nuance Communications, Inc.(a) | 143,256 | 2,287,798 |
ON Semiconductor Corp.(a) | 95,348 | 1,926,983 |
Oracle Corp. | 37,800 | 2,153,466 |
Palo Alto Networks, Inc.(a) | 3,800 | 774,288 |
Qorvo, Inc.(a) | 15,673 | 1,043,979 |
SailPoint Technologies Holding, Inc.(a) | 16,824 | 337,153 |
Salesforce.com, Inc.(a) | 8,705 | 1,320,810 |
Sciplay Corp., Class A(a) | 8,478 | 116,233 |
SMART Global Holdings, Inc.(a) | 8,345 | 191,852 |
Splunk, Inc.(a) | 2,593 | 326,070 |
Symantec Corp. | 14,000 | 304,640 |
Synaptics, Inc.(a) | 38,321 | 1,116,674 |
Synopsys, Inc.(a) | 29,282 | 3,768,301 |
Teradyne, Inc. | 56,568 | 2,710,173 |
TiVo Corp. | 70,200 | 517,374 |
Total System Services, Inc. | 3,400 | 436,118 |
Verint Systems, Inc.(a) | 10,700 | 575,446 |
Visa, Inc., Class A | 17,000 | 2,950,350 |
Western Digital Corp. | 35,500 | 1,688,025 |
Xerox Corp. | 27,429 | 971,261 |
The accompanying Notes to Financial Statements are an integral part of this statement.
6 | Columbia Variable Portfolio – Seligman Global Technology Fund | Semiannual Report 2019 |
Portfolio of Investments (continued)
June 30, 2019 (Unaudited)
Common Stocks (continued) |
Issuer | Shares | Value ($) |
Xperi Corp. | 8,300 | 170,897 |
Total | 72,676,536 |
Total Common Stocks (Cost $68,271,594) | 79,863,090 |
|
Money Market Funds 0.1% |
| Shares | Value ($) |
Columbia Short-Term Cash Fund, 2.433%(c),(d) | 66,324 | 66,317 |
Total Money Market Funds (Cost $66,317) | 66,317 |
Total Investments in Securities (Cost $68,337,911) | 79,929,407 |
Other Assets & Liabilities, Net | | 691,738 |
Net Assets | $80,621,145 |
At June 30, 2019, securities and/or cash totaling $1,039,985 were pledged as collateral.
Investments in derivatives
Call option contracts written |
Description | Counterparty | Trading currency | Notional amount | Number of contracts | Exercise price/Rate | Expiration date | Premium received ($) | Value ($) |
Marvell Technology Group Ltd. | Deutsche Bank | USD | (33,418) | (14) | 32.00 | 1/17/2020 | (1,116) | (462) |
Marvell Technology Group Ltd. | Deutsche Bank | USD | (38,192) | (16) | 31.00 | 1/17/2020 | (1,549) | (656) |
Marvell Technology Group Ltd. | Deutsche Bank | USD | (298,375) | (125) | 35.00 | 1/15/2021 | (12,745) | (14,688) |
Total | | | | | | | (15,410) | (15,806) |
Put option contracts written |
Description | Counterparty | Trading currency | Notional amount | Number of contracts | Exercise price/Rate | Expiration date | Premium received ($) | Value ($) |
Marvell Technology Group Ltd. | Deutsche Bank | USD | (300,762) | (126) | 15.00 | 01/17/2020 | (13,497) | (2,205) |
Marvell Technology Group Ltd. | Deutsche Bank | USD | (615,846) | (258) | 17.00 | 01/15/2021 | (35,335) | (30,960) |
Total | | | | | | | (48,832) | (33,165) |
Notes to Portfolio of Investments
(a) | Non-income producing investment. |
(b) | This security or a portion of this security has been pledged as collateral in connection with derivative contracts. |
(c) | The rate shown is the seven-day current annualized yield at June 30, 2019. |
(d) | As defined in the Investment Company Act of 1940, an affiliated company is one in which the Fund owns 5% or more of the company’s outstanding voting securities, or a company which is under common ownership or control with the Fund. Holdings and transactions in these affiliated companies during the period ended June 30, 2019 are as follows: |
Issuer | Beginning shares | Shares purchased | Shares sold | Ending shares | Realized gain (loss) — affiliated issuers ($) | Net change in unrealized appreciation (depreciation) — affiliated issuers ($) | Dividends — affiliated issuers ($) | Value — affiliated issuers at end of period ($) |
Columbia Short-Term Cash Fund, 2.433% |
| 1,539,100 | 15,349,140 | (16,821,916) | 66,324 | (78) | — | 21,463 | 66,317 |
The accompanying Notes to Financial Statements are an integral part of this statement.
Columbia Variable Portfolio – Seligman Global Technology Fund | Semiannual Report 2019
| 7 |
Portfolio of Investments (continued)
June 30, 2019 (Unaudited)
Abbreviation Legend
ADR | American Depositary Receipt |
Currency Legend
Fair value measurements
The Fund categorizes its fair value measurements according to a three-level hierarchy that maximizes the use of observable inputs and minimizes the use of unobservable inputs by prioritizing that the most observable input be used when available. Observable inputs are those that market participants would use in pricing an investment based on market data obtained from sources independent of the reporting entity. Unobservable inputs are those that reflect the Fund’s assumptions about the information market participants would use in pricing an investment. An investment’s level within the fair value hierarchy is based on the lowest level of any input that is deemed significant to the asset’s or liability’s fair value measurement. The input levels are not necessarily an indication of the risk or liquidity associated with investments at that level. For example, certain U.S. government securities are generally high quality and liquid, however, they are reflected as Level 2 because the inputs used to determine fair value may not always be quoted prices in an active market.
Fair value inputs are summarized in the three broad levels listed below:
■ | Level 1 — Valuations based on quoted prices for investments in active markets that the Fund has the ability to access at the measurement date. Valuation adjustments are not applied to Level 1 investments. |
■ | Level 2 — Valuations based on other significant observable inputs (including quoted prices for similar securities, interest rates, prepayment speeds, credit risks, etc.). |
■ | Level 3 — Valuations based on significant unobservable inputs (including the Fund’s own assumptions and judgment in determining the fair value of investments). |
Inputs that are used in determining fair value of an investment may include price information, credit data, volatility statistics, and other factors. These inputs can be either observable or unobservable. The availability of observable inputs can vary between investments, and is affected by various factors such as the type of investment, and the volume and level of activity for that investment or similar investments in the marketplace. The inputs will be considered by the Investment Manager, along with any other relevant factors in the calculation of an investment’s fair value. The Fund uses prices and inputs that are current as of the measurement date, which may include periods of market dislocations. During these periods, the availability of prices and inputs may be reduced for many investments. This condition could cause an investment to be reclassified between the various levels within the hierarchy.
Foreign equity securities actively traded in markets where there is a significant delay in the local close relative to the New York Stock Exchange are classified as Level 2. The values of these securities may include an adjustment to reflect the impact of significant market movements following the close of local trading, as described in Note 2 to the financial statements – Security valuation.
Certain investments that have been measured at fair value using the net asset value (NAV) per share (or its equivalent) are not categorized in the fair value hierarchy. The fair value amounts presented in the table are intended to reconcile the fair value hierarchy to the amounts presented in the Portfolio of Investments. The Columbia Short-Term Cash Fund seeks to provide shareholders with maximum current income consistent with liquidity and stability of principal. Columbia Short-Term Cash Fund prices its shares with a floating NAV and no longer seeks to maintain a stable NAV.
Investments falling into the Level 3 category are primarily supported by quoted prices from brokers and dealers participating in the market for those investments. However, these may be classified as Level 3 investments due to lack of market transparency and corroboration to support these quoted prices. Additionally, valuation models may be used as the pricing source for any remaining investments classified as Level 3. These models may rely on one or more significant unobservable inputs and/or significant assumptions by the Investment Manager. Inputs used in valuations may include, but are not limited to, financial statement analysis, capital account balances, discount rates and estimated cash flows, and comparable company data.
Under the direction of the Fund’s Board of Trustees (the Board), the Investment Manager’s Valuation Committee (the Committee) is responsible for overseeing the valuation procedures approved by the Board. The Committee consists of voting and non-voting members from various groups within the Investment Manager’s organization, including operations and accounting, trading and investments, compliance, risk management and legal.
The Committee meets at least monthly to review and approve valuation matters, which may include a description of specific valuation determinations, data regarding pricing information received from approved pricing vendors and brokers and the results of Board-approved valuation control policies and procedures (the Policies). The Policies address, among other things, instances when market quotations are or are not readily available, including recommendations of third party pricing vendors and a determination of appropriate pricing methodologies; events that require specific valuation determinations and assessment of fair value techniques; securities with a potential for stale pricing, including those that are illiquid, restricted, or in default; and the effectiveness of third party pricing vendors, including periodic reviews of vendors. The Committee meets more frequently, as needed, to discuss additional valuation matters, which may include the need to review back-testing results, review time-sensitive information or approve related valuation actions. The Committee reports to the Board, with members of the Committee meeting with the Board at each of its regularly scheduled meetings to discuss valuation matters and actions during the period, similar to those described earlier.
For investments categorized as Level 3, the Committee monitors information similar to that described above, which may include: (i) data specific to the issuer or comparable issuers, (ii) general market or specific sector news and (iii) quoted prices and specific or similar security transactions. The Committee considers this data and any changes from prior periods in order to assess the reasonableness of observable and unobservable inputs, any assumptions or internal models used to value those securities and changes in fair value. This data is also used to corroborate, when available, information received from approved pricing vendors and brokers. Various factors impact the frequency of monitoring this information (which may occur as often as daily). However, the Committee may determine that changes to inputs, assumptions and models are not required as a result of the monitoring procedures performed.
The accompanying Notes to Financial Statements are an integral part of this statement.
8 | Columbia Variable Portfolio – Seligman Global Technology Fund | Semiannual Report 2019 |
Portfolio of Investments (continued)
June 30, 2019 (Unaudited)
Fair value measurements (continued)
The following table is a summary of the inputs used to value the Fund’s investments at June 30, 2019:
| Level 1 quoted prices in active markets for identical assets ($) | Level 2 other significant observable inputs ($) | Level 3 significant unobservable inputs ($) | Investments measured at net asset value ($) | Total ($) |
Investments in Securities | | | | | |
Common Stocks | | | | | |
Brazil | 1,281,791 | — | — | — | 1,281,791 |
China | — | 262,537 | — | — | 262,537 |
Germany | — | 1,435,791 | — | — | 1,435,791 |
Israel | 1,264,081 | — | — | — | 1,264,081 |
Netherlands | 1,503,194 | — | — | — | 1,503,194 |
Switzerland | — | 210,606 | — | — | 210,606 |
United Kingdom | — | 1,228,554 | — | — | 1,228,554 |
United States | 72,676,536 | — | — | — | 72,676,536 |
Total Common Stocks | 76,725,602 | 3,137,488 | — | — | 79,863,090 |
Money Market Funds | — | — | — | 66,317 | 66,317 |
Total Investments in Securities | 76,725,602 | 3,137,488 | — | 66,317 | 79,929,407 |
Investments in Derivatives | | | | | |
Liability | | | | | |
Options Contracts Written | (48,971) | — | — | — | (48,971) |
Total | 76,676,631 | 3,137,488 | — | 66,317 | 79,880,436 |
See the Portfolio of Investments for all investment classifications not indicated in the table.
The Fund’s assets assigned to the Level 2 input category are generally valued using the market approach, in which a security’s value is determined through reference to prices and information from market transactions for similar or identical assets. These assets include certain foreign securities for which a third party statistical pricing service may be employed for purposes of fair market valuation. The model utilized by such third party statistical pricing service takes into account a security’s correlation to available market data including, but not limited to, intraday index, ADR, and exchange-traded fund movements.
There were no transfers of financial assets between Levels 2 and 3 during the period.
Financial assets were transferred from Level 1 to Level 2 as the market for these assets was deemed not to be active and fair values were consequently obtained using observable market inputs rather than quoted prices for identical assets as of period end.
Transfers between levels are determined based on the fair value at the beginning of the period for security positions held throughout the period.
Transfers In | Transfers Out |
Level 1 ($) | Level 2 ($) | Level 1 ($) | Level 2 ($) |
— | 208,847 | 208,847 | — |
The accompanying Notes to Financial Statements are an integral part of this statement.
Columbia Variable Portfolio – Seligman Global Technology Fund | Semiannual Report 2019
| 9 |
Statement of Assets and Liabilities
June 30, 2019 (Unaudited)
Assets | |
Investments in securities, at value | |
Unaffiliated issuers (cost $68,271,594) | $79,863,090 |
Affiliated issuers (cost $66,317) | 66,317 |
Cash collateral held at broker for: | |
Options contracts written | 670,000 |
Receivable for: | |
Investments sold | 265,354 |
Capital shares sold | 1,074 |
Dividends | 114,752 |
Expense reimbursement due from Investment Manager | 38,335 |
Prepaid expenses | 1 |
Total assets | 81,018,923 |
Liabilities | |
Option contracts written, at value (premiums received $64,242) | 48,971 |
Due to custodian | 78 |
Payable for: | |
Investments purchased | 167,030 |
Capital shares purchased | 9,822 |
Management services fees | 55,251 |
Distribution and/or service fees | 8,017 |
Service fees | 44,017 |
Compensation of board members | 28,562 |
Compensation of chief compliance officer | 9 |
Other expenses | 36,021 |
Total liabilities | 397,778 |
Net assets applicable to outstanding capital stock | $80,621,145 |
Represented by | |
Paid in capital | 64,266,792 |
Total distributable earnings (loss) | 16,354,353 |
Total - representing net assets applicable to outstanding capital stock | $80,621,145 |
Class 1 | |
Net assets | $37,914,394 |
Shares outstanding | 1,993,102 |
Net asset value per share | $19.02 |
Class 2 | |
Net assets | $42,706,751 |
Shares outstanding | 2,479,911 |
Net asset value per share | $17.22 |
The accompanying Notes to Financial Statements are an integral part of this statement.
10 | Columbia Variable Portfolio – Seligman Global Technology Fund | Semiannual Report 2019 |
Statement of Operations
Six Months Ended June 30, 2019 (Unaudited)
Net investment income | |
Income: | |
Dividends — unaffiliated issuers | $458,403 |
Dividends — affiliated issuers | 21,463 |
Foreign taxes withheld | (2,175) |
Total income | 477,691 |
Expenses: | |
Management services fees | 362,264 |
Distribution and/or service fees | |
Class 2 | 52,821 |
Service fees | 62,061 |
Compensation of board members | 6,110 |
Custodian fees | 6,306 |
Printing and postage fees | 6,224 |
Audit fees | 16,632 |
Legal fees | 4,611 |
Interest on interfund lending | 176 |
Compensation of chief compliance officer | 8 |
Other | 2,523 |
Total expenses | 519,736 |
Fees waived or expenses reimbursed by Investment Manager and its affiliates | (73,687) |
Total net expenses | 446,049 |
Net investment income | 31,642 |
Realized and unrealized gain (loss) — net | |
Net realized gain (loss) on: | |
Investments — unaffiliated issuers | 5,078,922 |
Investments — affiliated issuers | (78) |
Foreign currency translations | (2,668) |
Options contracts written | 33,521 |
Net realized gain | 5,109,697 |
Net change in unrealized appreciation (depreciation) on: | |
Investments — unaffiliated issuers | 12,078,731 |
Options contracts written | 412 |
Net change in unrealized appreciation (depreciation) | 12,079,143 |
Net realized and unrealized gain | 17,188,840 |
Net increase in net assets resulting from operations | $17,220,482 |
The accompanying Notes to Financial Statements are an integral part of this statement.
Columbia Variable Portfolio – Seligman Global Technology Fund | Semiannual Report 2019
| 11 |
Statement of Changes in Net Assets
| Six Months Ended June 30, 2019 (Unaudited) | Year Ended December 31, 2018 |
Operations | | |
Net investment income (loss) | $31,642 | $(82,765) |
Net realized gain | 5,109,697 | 12,940,700 |
Net change in unrealized appreciation (depreciation) | 12,079,143 | (19,205,486) |
Net increase (decrease) in net assets resulting from operations | 17,220,482 | (6,347,551) |
Distributions to shareholders | | |
Net investment income and net realized gains | | |
Class 1 | (5,791,704) | (3,932,705) |
Class 2 | (7,012,539) | (5,124,615) |
Total distributions to shareholders | (12,804,243) | (9,057,320) |
Increase (decrease) in net assets from capital stock activity | 10,100,847 | (4,058,506) |
Total increase (decrease) in net assets | 14,517,086 | (19,463,377) |
Net assets at beginning of period | 66,104,059 | 85,567,436 |
Net assets at end of period | $80,621,145 | $66,104,059 |
| Six Months Ended | Year Ended |
| June 30, 2019 (Unaudited) | December 31, 2018 |
| Shares | Dollars ($) | Shares | Dollars ($) |
Capital stock activity |
Class 1 | | | | |
Subscriptions | 850 | 18,144 | 10,873 | 245,264 |
Distributions reinvested | 307,089 | 5,791,704 | 192,497 | 3,932,705 |
Redemptions | (122,138) | (2,646,555) | (198,980) | (4,282,507) |
Net increase (decrease) | 185,801 | 3,163,293 | 4,390 | (104,538) |
Class 2 | | | | |
Subscriptions | 589,870 | 11,718,560 | 1,183,149 | 24,846,571 |
Distributions reinvested | 410,811 | 7,012,539 | 272,586 | 5,124,615 |
Redemptions | (600,948) | (11,793,545) | (1,711,622) | (33,925,154) |
Net increase (decrease) | 399,733 | 6,937,554 | (255,887) | (3,953,968) |
Total net increase (decrease) | 585,534 | 10,100,847 | (251,497) | (4,058,506) |
The accompanying Notes to Financial Statements are an integral part of this statement.
12 | Columbia Variable Portfolio – Seligman Global Technology Fund | Semiannual Report 2019 |
[THIS PAGE INTENTIONALLY LEFT BLANK]
Columbia Variable Portfolio – Seligman Global Technology Fund | Semiannual Report 2019
| 13 |
The following table is intended to help you understand the Fund’s financial performance. Certain information reflects financial results for a single share of a class held for the periods shown. Per share net investment income (loss) amounts are calculated based on average shares outstanding during the period. Total return assumes reinvestment of all dividends and distributions, if any. Total return does not reflect any fees and expenses imposed under your Contract and/or Qualified Plan, as applicable; such fees and expenses would reduce the total returns for all periods shown. Total return and portfolio turnover are not annualized for periods of less than one year. The portfolio turnover rate is calculated without regard to purchase and sales transactions of short-term instruments and certain derivatives, if any. If such transactions were included, the Fund’s portfolio turnover rate may be higher.
| Net asset value, beginning of period | Net investment income (loss) | Net realized and unrealized gain (loss) | Total from investment operations | Distributions from net realized gains | Total distributions to shareholders |
Class 1 |
Six Months Ended 6/30/2019 (Unaudited) | $17.78 | 0.02 | 4.66 | 4.68 | (3.44) | (3.44) |
Year Ended 12/31/2018 | $21.56 | 0.01 | (1.47) | (1.46) | (2.32) | (2.32) |
Year Ended 12/31/2017 | $21.67 | (0.03) | 6.79 | 6.76 | (6.87) | (6.87) |
Year Ended 12/31/2016 | $27.97 | (0.04) | 3.55 | 3.51 | (9.81) | (9.81) |
Year Ended 12/31/2015 | $29.99 | (0.01) | 3.00 | 2.99 | (5.01) | (5.01) |
Year Ended 12/31/2014 | $26.01 | (0.07) | 6.42 | 6.35 | (2.37) | (2.37) |
Class 2 |
Six Months Ended 6/30/2019 (Unaudited) | $16.33 | (0.00)(f) | 4.27 | 4.27 | (3.38) | (3.38) |
Year Ended 12/31/2018 | $19.99 | (0.04) | (1.35) | (1.39) | (2.27) | (2.27) |
Year Ended 12/31/2017 | $20.50 | (0.08) | 6.38 | 6.30 | (6.81) | (6.81) |
Year Ended 12/31/2016 | $26.98 | (0.12) | 3.38 | 3.26 | (9.74) | (9.74) |
Year Ended 12/31/2015 | $29.10 | (0.08) | 2.91 | 2.83 | (4.95) | (4.95) |
Year Ended 12/31/2014 | $25.31 | (0.14) | 6.25 | 6.11 | (2.32) | (2.32) |
Notes to Financial Highlights |
(a) | In addition to the fees and expenses that the Fund bears directly, the Fund indirectly bears a pro rata share of the fees and expenses of any other funds in which it invests. Such indirect expenses are not included in the Fund’s reported expense ratios. |
(b) | Total net expenses include the impact of certain fee waivers/expense reimbursements made by the Investment Manager and certain of its affiliates, if applicable. |
(c) | Annualized. |
(d) | Ratios include interfund lending expense which is less than 0.01%. |
(e) | Ratios include line of credit interest expense which is less than 0.01%. |
(f) | Rounds to zero. |
The accompanying Notes to Financial Statements are an integral part of this statement.
14 | Columbia Variable Portfolio – Seligman Global Technology Fund | Semiannual Report 2019 |
Financial Highlights (continued)
| Net asset value, end of period | Total return | Total gross expense ratio to average net assets(a) | Total net expense ratio to average net assets(a),(b) | Net investment income (loss) ratio to average net assets | Portfolio turnover | Net assets, end of period (000’s) |
Class 1 |
Six Months Ended 6/30/2019 (Unaudited) | $19.02 | 26.46% | 1.18%(c),(d) | 0.99%(c),(d) | 0.21%(c) | 31% | $37,914 |
Year Ended 12/31/2018 | $17.78 | (8.15%) | 1.09%(d),(e) | 1.03%(d),(e) | 0.05% | 44% | $32,129 |
Year Ended 12/31/2017 | $21.56 | 35.21% | 1.15%(e) | 1.02%(e) | (0.16%) | 60% | $38,879 |
Year Ended 12/31/2016 | $21.67 | 19.35% | 1.26% | 0.98% | (0.17%) | 62% | $31,083 |
Year Ended 12/31/2015 | $27.97 | 10.11% | 1.20% | 0.98% | (0.05%) | 65% | $28,698 |
Year Ended 12/31/2014 | $29.99 | 25.43% | 1.21% | 1.00% | (0.27%) | 87% | $29,004 |
Class 2 |
Six Months Ended 6/30/2019 (Unaudited) | $17.22 | 26.35% | 1.43%(c),(d) | 1.24%(c),(d) | (0.03%)(c) | 31% | $42,707 |
Year Ended 12/31/2018 | $16.33 | (8.45%) | 1.33%(d),(e) | 1.28%(d),(e) | (0.22%) | 44% | $33,975 |
Year Ended 12/31/2017 | $19.99 | 34.92% | 1.40%(e) | 1.27%(e) | (0.39%) | 60% | $46,688 |
Year Ended 12/31/2016 | $20.50 | 19.01% | 1.47% | 1.23% | (0.49%) | 62% | $27,838 |
Year Ended 12/31/2015 | $26.98 | 9.81% | 1.45% | 1.23% | (0.30%) | 65% | $83,566 |
Year Ended 12/31/2014 | $29.10 | 25.12% | 1.45% | 1.25% | (0.52%) | 87% | $92,264 |
The accompanying Notes to Financial Statements are an integral part of this statement.
Columbia Variable Portfolio – Seligman Global Technology Fund | Semiannual Report 2019
| 15 |
Notes to Financial Statements
June 30, 2019 (Unaudited)
Note 1. Organization
Columbia Variable Portfolio – Seligman Global Technology Fund (the Fund), a series of Columbia Funds Variable Series Trust II (the Trust), is a non-diversified fund. The Trust is registered under the Investment Company Act of 1940, as amended (the 1940 Act), as an open-end management investment company organized as a Massachusetts business trust.
Fund shares
The Trust may issue an unlimited number of shares (without par value). The Fund offers Class 1 and Class 2 shares to separate accounts funding variable annuity contracts and variable life insurance policies (collectively, Contracts) issued by affiliated and unaffiliated life insurance companies (Participating Insurance Companies) as well as qualified pension and retirement plans (Qualified Plans) and other qualified institutional investors (Qualified Investors) authorized by Columbia Management Investment Distributors, Inc. (the Distributor). You may not buy (nor will you own) shares of the Fund directly. You may invest by participating in a Qualified Plan or by buying a Contract and making allocations to the Fund. Although all share classes generally have identical voting, dividend and liquidation rights, each share class votes separately when required by the Trust’s organizational documents or by law. Different share classes pay different distribution amounts to the extent the expenses of such share classes differ, and distributions in liquidation will be proportional to the net asset value of each share class. Each share class has its own cost structure and other features.
Note 2. Summary of significant accounting policies
Basis of preparation
The Fund is an investment company that applies the accounting and reporting guidance in the Financial Accounting Standards Board (FASB) Accounting Standards Codification Topic 946,Financial Services - Investment Companies (ASC 946). The financial statements are prepared in accordance with U.S. generally accepted accounting principles (GAAP), which requires management to make certain estimates and assumptions that affect the reported amounts of assets and liabilities, the disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of income and expenses during the reporting period. Actual results could differ from those estimates.
The following is a summary of significant accounting policies followed by the Fund in the preparation of its financial statements.
Security valuation
All equity securities are valued at the close of business of the New York Stock Exchange. Equity securities are valued at the last quoted sales price on the principal exchange or market on which they trade, except for securities traded on the NASDAQ Stock Market, which are valued at the NASDAQ official close price. Unlisted securities or listed securities for which there were no sales during the day are valued at the mean of the latest quoted bid and ask prices on such exchanges or markets.
Foreign equity securities are valued based on the closing price on the foreign exchange in which such securities are primarily traded. If any foreign equity security closing prices are not readily available, the securities are valued at the mean of the latest quoted bid and ask prices on such exchanges or markets. Foreign currency exchange rates are generally determined at 4:00 p.m. Eastern (U.S.) time. Many securities markets and exchanges outside the U.S. close prior to the close of the New York Stock Exchange; therefore, the closing prices for securities in such markets or on such exchanges may not fully reflect events that occur after such close but before the close of the New York Stock Exchange. In those situations, foreign securities will be fair valued pursuant to a policy adopted by the Board of Trustees, including, if available, utilizing a third party pricing service to determine these fair values. The third party pricing service takes into account multiple factors, including, but not limited to, movements in the U.S. securities markets, certain depositary receipts, futures contracts and foreign exchange rates that have occurred subsequent to the close of the foreign exchange or market, to determine a good faith estimate that reasonably reflects the current market conditions as of the close of the New York Stock Exchange. The fair value of a security is likely to be different from the quoted or published price, if available.
Investments in open-end investment companies, including money market funds, are valued at their latest net asset value.
16 | Columbia Variable Portfolio – Seligman Global Technology Fund | Semiannual Report 2019 |
Notes to Financial Statements (continued)
June 30, 2019 (Unaudited)
Option contracts are valued at the mean of the latest quoted bid and ask prices on their primary exchanges. Option contracts, including over-the-counter option contracts, with no readily available market quotations are valued using quotes obtained from independent brokers as of the close of the New York Stock Exchange.
Investments for which market quotations are not readily available, or that have quotations which management believes are not reflective of market value or reliable, are valued at fair value as determined in good faith under procedures approved by and under the general supervision of the Board of Trustees. If a security or class of securities (such as foreign securities) is valued at fair value, such value is likely to be different from the quoted or published price for the security.
The determination of fair value often requires significant judgment. To determine fair value, management may use assumptions including but not limited to future cash flows and estimated risk premiums. Multiple inputs from various sources may be used to determine fair value.
GAAP requires disclosure regarding the inputs and valuation techniques used to measure fair value and any changes in valuation inputs or techniques. In addition, investments shall be disclosed by major category. This information is disclosed following the Fund’s Portfolio of Investments.
Foreign currency transactions and translations
The values of all assets and liabilities denominated in foreign currencies are generally translated into U.S. dollars at exchange rates determined at the close of regular trading on the New York Stock Exchange. Net realized and unrealized gains (losses) on foreign currency transactions and translations include gains (losses) arising from the fluctuation in exchange rates between trade and settlement dates on securities transactions, gains (losses) arising from the disposition of foreign currency and currency gains (losses) between the accrual and payment dates on dividends, interest income and foreign withholding taxes.
For financial statement purposes, the Fund does not distinguish that portion of gains (losses) on investments which is due to changes in foreign exchange rates from that which is due to changes in market prices of the investments. Such fluctuations are included with the net realized and unrealized gains (losses) on investments in the Statement of Operations.
Derivative instruments
The Fund invests in certain derivative instruments, as detailed below, to meet its investment objectives. Derivatives are instruments whose values depend on, or are derived from, in whole or in part, the value of one or more securities, currencies, commodities, indices, or other assets or instruments. Derivatives may be used to increase investment flexibility (including to maintain cash reserves while maintaining desired exposure to certain assets), for risk management (hedging) purposes, to facilitate trading, to reduce transaction costs and to pursue higher investment returns. The Fund may also use derivative instruments to mitigate certain investment risks, such as foreign currency exchange rate risk, interest rate risk and credit risk. Derivatives may involve various risks, including the potential inability of the counterparty to fulfill its obligations under the terms of the contract, the potential for an illiquid secondary market (making it difficult for the Fund to sell or terminate, including at favorable prices) and the potential for market movements which may expose the Fund to gains or losses in excess of the amount shown in the Statement of Assets and Liabilities. The notional amounts of derivative instruments, if applicable, are not recorded in the financial statements.
A derivative instrument may suffer a marked-to-market loss if the value of the contract decreases due to an unfavorable change in the market rates or values of the underlying instrument. Losses can also occur if the counterparty does not perform its obligations under the contract. The Fund’s risk of loss from counterparty credit risk on over-the-counter derivatives is generally limited to the aggregate unrealized gain netted against any collateral held by the Fund and the amount of any variation margin held by the counterparty, plus any replacement costs or related amounts. With exchange-traded or centrally cleared derivatives, there is reduced counterparty credit risk to the Fund since the clearinghouse or central counterparty (CCP) provides some protection in the case of clearing member default. The clearinghouse or CCP stands between the buyer and the seller of the contract; therefore, additional counterparty credit risk is failure of the clearinghouse or CCP. However, credit risk still exists in exchange-traded or centrally cleared derivatives with respect to initial and variation margin that is held in a broker’s customer account. While brokers are required to segregate customer margin from their own assets, in the event
Columbia Variable Portfolio – Seligman Global Technology Fund | Semiannual Report 2019
| 17 |
Notes to Financial Statements (continued)
June 30, 2019 (Unaudited)
that a broker becomes insolvent or goes into bankruptcy and at that time there is a shortfall in the aggregate amount of margin held by the broker for all its clients, U.S. bankruptcy laws will typically allocate that shortfall on a pro-rata basis across all the broker’s customers (including the Fund), potentially resulting in losses to the Fund.
In order to better define its contractual rights and to secure rights that will help the Fund mitigate its counterparty risk, the Fund may enter into an International Swaps and Derivatives Association, Inc. Master Agreement (ISDA Master Agreement) or similar agreement with its derivatives contract counterparties. An ISDA Master Agreement is an agreement between the Fund and a counterparty that governs over-the-counter derivatives and typically contains, among other things, collateral posting terms and netting provisions in the event of a default and/or termination event. Under an ISDA Master Agreement, the Fund may, under certain circumstances, offset with the counterparty certain derivative instrument’s payables and/or receivables with collateral held and/or posted and create one single net payment. The provisions of the ISDA Master Agreement typically permit a single net payment in the event of default (close-out netting), including the bankruptcy or insolvency of the counterparty. Note, however, that bankruptcy or insolvency laws of a particular jurisdiction may impose restrictions on or prohibitions against the right of offset or netting in bankruptcy, insolvency or other events.
Collateral (margin) requirements differ by type of derivative. Margin requirements are established by the clearinghouse or CCP for exchange-traded and centrally cleared derivatives. Brokers can ask for margin in excess of the minimum in certain circumstances. Collateral terms are contract specific for over-the-counter derivatives. For over-the-counter derivatives traded under an ISDA Master Agreement, the collateral requirements are typically calculated by netting the marked-to-market amount for each transaction under such agreement and comparing that amount to the value of any variation margin currently pledged by the Fund and/or the counterparty. Generally, the amount of collateral due from or to a party has to exceed a minimum transfer amount threshold (e.g., $250,000) before a transfer has to be made. To the extent amounts due to the Fund from its counterparties are not fully collateralized, contractually or otherwise, the Fund bears the risk of loss from counterparty nonperformance. The Fund may also pay interest expense on cash collateral received from the broker. Any interest expense paid by the Fund is shown on the Statement of Operations. The Fund attempts to mitigate counterparty risk by only entering into agreements with counterparties that it believes have the financial resources to honor their obligations and by monitoring the financial stability of those counterparties.
Certain ISDA Master Agreements allow counterparties of over-the-counter derivatives transactions to terminate derivatives contracts prior to maturity in the event the Fund’s net asset value declines by a stated percentage over a specified time period or if the Fund fails to meet certain terms of the ISDA Master Agreement, which would cause the Fund to accelerate payment of any net liability owed to the counterparty. The Fund also has termination rights if the counterparty fails to meet certain terms of the ISDA Master Agreement. In determining whether to exercise such termination rights, the Fund would consider, in addition to counterparty credit risk, whether termination would result in a net liability owed from the counterparty.
For financial reporting purposes, the Fund does not offset derivative assets and derivative liabilities that are subject to netting arrangements in the Statement of Assets and Liabilities.
Options contracts
Options are contracts which entitle the holder to purchase or sell securities or other identified assets at a specified price, or in the case of index option contracts, to receive or pay the difference between the index value and the strike price of the index option contract. Option contracts can be either exchange-traded or over-the-counter. The Fund wrote option contracts to decrease the Fund’s exposure to equity market risk, to increase return on investments and to protect gains. These instruments may be used for other purposes in future periods. Completion of transactions for option contracts traded in the over-the-counter market depends upon the performance of the other party. Cash collateral may be collected or posted by the Fund to secure certain over-the-counter option contract trades. Cash collateral held or posted by the Fund for such option contract trades must be returned to the broker or the Fund upon closure, exercise or expiration of the contract.
Options contracts purchased are recorded as investments. When the Fund writes an options contract, the premium received is recorded as an asset and an amount equivalent to the premium is recorded as a liability in the Statement of Assets and Liabilities and is subsequently adjusted to reflect the current fair value of the option written. Changes in the fair value of the written option are recorded as unrealized appreciation or depreciation until the contract is exercised or has expired. The Fund
18 | Columbia Variable Portfolio – Seligman Global Technology Fund | Semiannual Report 2019 |
Notes to Financial Statements (continued)
June 30, 2019 (Unaudited)
will realize a gain or loss when the option contract is closed or expires. When option contracts are exercised, the proceeds on sales for a written call or purchased put option contract, or the purchase cost for a written put or purchased call option contract, is adjusted by the amount of premium received or paid.
For over-the-counter options purchased, the Fund bears the risk of loss of the amount of the premiums paid plus the positive change in market values net of any collateral held by the Fund should the counterparty fail to perform under the contracts. Option contracts written by the Fund do not typically give rise to significant counterparty credit risk, as options written generally obligate the Fund and not the counterparty to perform. The risk in writing a call option contract is that the Fund gives up the opportunity for profit if the market price of the security increases above the strike price and the option contract is exercised. The risk in writing a put option contract is that the Fund may incur a loss if the market price of the security decreases below the strike price and the option contract is exercised. Exercise of a written option could result in the Fund purchasing or selling a security or foreign currency when it otherwise would not, or at a price different from the current market value. In purchasing and writing options, the Fund bears the risk of an unfavorable change in the value of the underlying instrument or the risk that the Fund may not be able to enter into a closing transaction due to an illiquid market.
Effects of derivative transactions in the financial statements
The following tables are intended to provide additional information about the effect of derivatives on the financial statements of the Fund, including: the fair value of derivatives by risk category and the location of those fair values in the Statement of Assets and Liabilities; and the impact of derivative transactions over the period in the Statement of Operations, including realized and unrealized gains (losses). The derivative instrument schedules following the Portfolio of Investments present additional information regarding derivative instruments outstanding at the end of the period, if any.
The following table is a summary of the fair value of derivative instruments (not considered to be hedging instruments for accounting disclosure purposes) at June 30, 2019:
| Liability derivatives | |
Risk exposure category | Statement of assets and liabilities location | Fair value ($) |
Equity risk | Options contracts written, at value | 48,971 |
The following table indicates the effect of derivative instruments (not considered to be hedging instruments for accounting disclosure purposes) in the Statement of Operations for the six months ended June 30, 2019:
Amount of realized gain (loss) on derivatives recognized in income |
Risk exposure category | Options contracts written ($) |
Equity risk | 33,521 |
|
Change in unrealized appreciation (depreciation) on derivatives recognized in income |
Risk exposure category | Options contracts written ($) |
Equity risk | 412 |
The following table is a summary of the average outstanding volume by derivative instrument for the six months ended June 30, 2019:
Derivative instrument | Average value ($)* |
Options contracts — written | (55,125) |
* | Based on the ending quarterly outstanding amounts for the six months ended June 30, 2019. |
Columbia Variable Portfolio – Seligman Global Technology Fund | Semiannual Report 2019
| 19 |
Notes to Financial Statements (continued)
June 30, 2019 (Unaudited)
Offsetting of assets and liabilities
The following table presents the Fund’s gross and net amount of assets and liabilities available for offset under netting arrangements as well as any related collateral received or pledged by the Fund as of June 30, 2019:
| Deutsche Bank ($) |
Liabilities | |
Options contracts written | 48,971 |
Total liabilities | 48,971 |
Total financial and derivative net assets | (48,971) |
Total collateral received (pledged)(a) | (48,971) |
Net amount(b) | - |
(a) | In some instances, the actual collateral received and/or pledged may be more than the amount shown due to overcollateralization. |
(b) | Represents the net amount due from/(to) counterparties in the event of default. |
Security transactions
Security transactions are accounted for on the trade date. Cost is determined and gains (losses) are based upon the specific identification method for both financial statement and federal income tax purposes.
Income recognition
Corporate actions and dividend income are generally recorded net of any non-reclaimable tax withholdings, on the ex-dividend date or upon receipt of ex-dividend notification in the case of certain foreign securities.
The Fund may receive distributions from holdings in equity securities, business development companies (BDCs), exchange-traded funds (ETFs), limited partnerships (LPs), other regulated investment companies (RICs), and real estate investment trusts (REITs), which report information on the tax character of their distributions annually. These distributions are allocated to dividend income, capital gain and return of capital based on actual information reported. Return of capital is recorded as a reduction of the cost basis of securities held. If the Fund no longer owns the applicable securities, return of capital is recorded as a realized gain. With respect to REITs, to the extent actual information has not yet been reported, estimates for return of capital are made by the Fund’s management. Management’s estimates are subsequently adjusted when the actual character of the distributions is disclosed by the REITs, which could result in a proportionate change in return of capital to shareholders.
Awards from class action litigation are recorded as a reduction of cost basis if the Fund still owns the applicable securities on the payment date. If the Fund no longer owns the applicable securities, the proceeds are recorded as realized gains.
Expenses
General expenses of the Trust are allocated to the Fund and other funds of the Trust based upon relative net assets or other expense allocation methodologies determined by the nature of the expense. Expenses directly attributable to the Fund are charged to the Fund. Expenses directly attributable to a specific class of shares are charged to that share class.
Determination of class net asset value
All income, expenses (other than class-specific expenses, which are charged to that share class, as shown in the Statement of Operations) and realized and unrealized gains (losses) are allocated to each class of the Fund on a daily basis, based on the relative net assets of each class, for purposes of determining the net asset value of each class.
Federal income tax status
The Fund intends to qualify each year as a regulated investment company under Subchapter M of the Internal Revenue Code, as amended, and will distribute substantially all of its investment company taxable income and net capital gain, if any, for its tax year, and as such will not be subject to federal income taxes. In addition, because the Fund meets the exception under Internal Revenue Code Section 4982(f), the Fund expects not to be subject to federal excise tax. Therefore, no federal income or excise tax provision is recorded.
20 | Columbia Variable Portfolio – Seligman Global Technology Fund | Semiannual Report 2019 |
Notes to Financial Statements (continued)
June 30, 2019 (Unaudited)
Foreign taxes
The Fund may be subject to foreign taxes on income, gains on investments or currency repatriation, a portion of which may be recoverable. The Fund will accrue such taxes and recoveries, as applicable, based upon its current interpretation of tax rules and regulations that exist in the markets in which it invests.
Realized gains in certain countries may be subject to foreign taxes at the Fund level, based on statutory rates. The Fund accrues for such foreign taxes on realized and unrealized gains at the appropriate rate for each jurisdiction, as applicable. The amount, if any, is disclosed as a liability on the Statement of Assets and Liabilities.
Distributions to subaccounts
Distributions to the subaccounts of Contracts, Qualified Plans and Qualified Investors are recorded at the close of business on the record date and are payable on the first business day following the record date. Dividends from net investment income, if any, are declared and distributed annually. Capital gain distributions, when available, will be made annually. However, an additional capital gain distribution may be made during the fiscal year in order to comply with the Internal Revenue Code, as applicable to registered investment companies. Income distributions and capital gain distributions are determined in accordance with federal income tax regulations, which may differ from GAAP. All dividends and distributions are reinvested in additional shares of the applicable share class of the Fund at the net asset value as of the ex-dividend date of the distribution.
Guarantees and indemnifications
Under the Trust’s organizational documents and, in some cases, by contract, its officers and trustees are indemnified against certain liabilities arising out of the performance of their duties to the Trust or its funds. In addition, certain of the Fund’s contracts with its service providers contain general indemnification clauses. The Fund’s maximum exposure under these arrangements is unknown since the amount of any future claims that may be made against the Fund cannot be determined, and the Fund has no historical basis for predicting the likelihood of any such claims.
Recent accounting pronouncement
Accounting Standards Update 2018-13 Disclosure Framework - Changes to the Disclosure Requirements for Fair Value Measurement
In August 2018, the Financial Accounting Standards Board issued Accounting Standards Update (ASU) No. 2018-13 Disclosure Framework - Changes to the Disclosure Requirements for Fair Value Measurement. ASU No. 2018-13, in addition to other modifications and additions, removes the requirement to disclose the amount and reasons for transfers between Level 1 and Level 2 of the fair value hierarchy and the policy for the timing of transfers between levels. The standard is effective for annual periods beginning after December 15, 2019 and interim periods within those fiscal years. At this time, management is evaluating the implication of this guidance and the impact it will have on the financial statement disclosures, if any.
Note 3. Fees and other transactions with affiliates
Management services fees
The Fund has entered into a Management Agreement with Columbia Management Investment Advisers, LLC (the Investment Manager), a wholly-owned subsidiary of Ameriprise Financial, Inc. (Ameriprise Financial). Under the Management Agreement, the Investment Manager provides the Fund with investment research and advice, as well as administrative and accounting services. The management services fee is an annual fee that is equal to a percentage of the Fund’s daily net assets that declines from 0.915% to 0.755% as the Fund’s net assets increase. The annualized effective management services fee rate for the six months ended June 30, 2019 was 0.915% of the Fund’s average daily net assets.
Compensation of board members
Members of the Board of Trustees who are not officers or employees of the Investment Manager or Ameriprise Financial are compensated for their services to the Fund as disclosed in the Statement of Operations. Under a Deferred Compensation Plan (the Deferred Plan), these members of the Board of Trustees may elect to defer payment of up to 100% of their
Columbia Variable Portfolio – Seligman Global Technology Fund | Semiannual Report 2019
| 21 |
Notes to Financial Statements (continued)
June 30, 2019 (Unaudited)
compensation. Deferred amounts are treated as though equivalent dollar amounts had been invested in shares of certain funds managed by the Investment Manager. The Fund’s liability for these amounts is adjusted for market value changes and remains in the Fund until distributed in accordance with the Deferred Plan. All amounts payable under the Deferred Plan constitute a general unsecured obligation of the Fund.
Compensation of Chief Compliance Officer
The Board of Trustees has appointed a Chief Compliance Officer to the Fund in accordance with federal securities regulations. As disclosed in the Statement of Operations, a portion of the Chief Compliance Officer’s total compensation is allocated to the Fund, along with other allocations to affiliated registered investment companies managed by the Investment Manager and its affiliates, based on relative net assets.
Service fees
The Fund has entered into a Shareholder Services Agreement with Columbia Management Investment Services Corp. (the Transfer Agent), an affiliate of the Investment Manager and a wholly-owned subsidiary of Ameriprise Financial. Under this agreement, the Fund pays a service fee equal to the payments made by the Transfer Agent to Participating Insurance Companies and other financial intermediaries (together, Participating Organizations) for services each such Participating Organization provides to its clients, customers and participants that are invested directly or indirectly in the Fund, up to a cap approved by the Board of Trustees from time to time. The annualized effective service fee rate for the six months ended June 30, 2019, was 0.16% of the Fund’s average daily net assets.
The Transfer Agent may retain as compensation for its services revenues from fees for wire, telephone and redemption orders, account transcripts due the Transfer Agent from Fund shareholders and interest (net of bank charges) earned with respect to balances in accounts the Transfer Agent maintains in connection with its services to the Fund.
Distribution and/or service fees
The Fund has an agreement with the Distributor, an affiliate of the Investment Manager and a wholly-owned subsidiary of Ameriprise Financial, for distribution services. Under a Plan and Agreement of Distribution, the Fund pays a fee at an annual rate of up to 0.25% of the Fund’s average daily net assets attributable to Class 2 shares. The Fund pays no distribution and service fees for Class 1 shares.
Expenses waived/reimbursed by the Investment Manager and its affiliates
The Investment Manager and certain of its affiliates have contractually agreed to waive fees and/or reimburse expenses (excluding certain fees and expenses described below) for the period(s) disclosed below, unless sooner terminated at the sole discretion of the Board of Trustees, so that the Fund’s net operating expenses, after giving effect to fees waived/expenses reimbursed and any balance credits and/or overdraft charges from the Fund’s custodian, do not exceed the following annual rate(s) as a percentage of the class’ average daily net assets:
| May 1, 2019 through April 30, 2020 | Prior to May 1, 2019 |
Class 1 | 0.94% | 1.02% |
Class 2 | 1.19 | 1.27 |
Under the agreement governing these fee waivers and/or expense reimbursement arrangements, the following fees and expenses are excluded from the waiver/reimbursement commitment, and therefore will be paid by the Fund, if applicable: taxes (including foreign transaction taxes), expenses associated with investments in affiliated and non-affiliated pooled investment vehicles (including mutual funds and exchange-traded funds), transaction costs and brokerage commissions, costs related to any securities lending program, dividend expenses associated with securities sold short, inverse floater program fees and expenses, transaction charges and interest on borrowed money, interest, infrequent and/or unusual expenses and any other expenses the exclusion of which is specifically approved by the Board of Trustees. This agreement may be modified or amended only with approval from the Investment Manager, certain of its affiliates and the Fund. Any fees waived and/or expenses reimbursed under the expense reimbursement arrangements described above are not recoverable by the Investment Manager or its affiliates in future periods.
22 | Columbia Variable Portfolio – Seligman Global Technology Fund | Semiannual Report 2019 |
Notes to Financial Statements (continued)
June 30, 2019 (Unaudited)
Note 4. Federal tax information
The timing and character of income and capital gain distributions are determined in accordance with income tax regulations, which may differ from GAAP because of temporary or permanent book to tax differences.
At June 30, 2019, the approximate cost of all investments for federal income tax purposes and the aggregate gross approximate unrealized appreciation and depreciation based on that cost was:
Federal tax cost ($) | Gross unrealized appreciation ($) | Gross unrealized (depreciation) ($) | Net unrealized appreciation ($) |
68,338,000 | 15,077,000 | (3,470,000) | 11,607,000 |
Tax cost of investments and unrealized appreciation/(depreciation) may also include timing differences that do not constitute adjustments to tax basis.
Management of the Fund has concluded that there are no significant uncertain tax positions in the Fund that would require recognition in the financial statements. However, management’s conclusion may be subject to review and adjustment at a later date based on factors including, but not limited to, new tax laws, regulations, and administrative interpretations (including relevant court decisions). Generally, the Fund’s federal tax returns for the prior three fiscal years remain subject to examination by the Internal Revenue Service.
Note 5. Portfolio information
The cost of purchases and proceeds from sales of securities, excluding short-term investments and derivatives, if any, aggregated to $24,311,460 and $27,588,754, respectively, for the six months ended June 30, 2019. The amount of purchase and sale activity impacts the portfolio turnover rate reported in the Financial Highlights.
Note 6. Affiliated money market fund
The Fund invests in Columbia Short-Term Cash Fund, an affiliated money market fund established for the exclusive use by the Fund and other affiliated funds (the Affiliated MMF). The income earned by the Fund from such investments is included as Dividends - affiliated issuers in the Statement of Operations. As an investing fund, the Fund indirectly bears its proportionate share of the expenses of the Affiliated MMF. The Affiliated MMF prices its shares with a floating net asset value. In addition, the Board of Trustees of the Affiliated MMF may impose a fee on redemptions (sometimes referred to as a liquidity fee) or temporarily suspend redemptions (sometimes referred to as imposing a redemption gate) in the event its liquidity falls below regulatory limits.
Note 7. Interfund lending
Pursuant to an exemptive order granted by the Securities and Exchange Commission, the Fund participates in a program (the Interfund Program) allowing each participating Columbia Fund (each, a Participating Fund) to lend money directly to and, except for closed-end funds and money market funds, borrow money directly from other Participating Funds for temporary purposes. The amounts eligible for borrowing and lending under the Interfund Program are subject to certain restrictions.
Interfund loans are subject to the risk that the borrowing fund could be unable to repay the loan when due, and a delay in repayment to the lending fund could result in lost opportunities and/or additional lending costs. The exemptive order is subject to conditions intended to mitigate conflicts of interest arising from the Investment Manager’s relationship with each Participating Fund.
The Fund’s activity in the Interfund Program during the six months ended June 30, 2019 was as follows:
Borrower or lender | Average loan balance ($) | Weighted average interest rate (%) | Days outstanding |
Borrower | 1,100,000 | 2.88 | 2 |
Interest expense incurred by the Fund is recorded as Interfund lending in the Statement of Operations. The Fund had no outstanding interfund loans at June 30, 2019.
Columbia Variable Portfolio – Seligman Global Technology Fund | Semiannual Report 2019
| 23 |
Notes to Financial Statements (continued)
June 30, 2019 (Unaudited)
Note 8. Line of credit
The Fund has access to a revolving credit facility with a syndicate of banks led by Citibank, N.A., HSBC Bank USA, N.A. and JPMorgan Chase Bank, N.A. whereby the Fund may borrow for the temporary funding of shareholder redemptions or for other temporary or emergency purposes. The credit facility, which is a collective agreement between the Fund and certain other funds managed by the Investment Manager or an affiliated investment manager, severally and not jointly, permits collective borrowings up to $1 billion. Interest is charged to each participating fund based on its borrowings at a rate equal to the higher of (i) the federal funds effective rate, (ii) the one-month LIBOR rate and (iii) the overnight bank funding rate, plus in each case, 1.00%. Each borrowing under the credit facility matures no later than 60 days after the date of borrowing. The Fund also pays a commitment fee equal to its pro rata share of the unused amount of the credit facility at a rate of 0.15% per annum. The commitment fee is included in other expenses in the Statement of Operations. This agreement expires annually in December unless extended or renewed.
The Fund had no borrowings during the six months ended June 30, 2019.
Note 9. Significant risks
Foreign securities and emerging market countries risk
Investing in foreign securities may include certain risks and considerations not typically associated with investing in U.S. securities, such as fluctuating currency values and changing local and regional economic, political and social conditions, which may result in greater market volatility. In addition, certain foreign securities may not be as liquid as U.S. securities. Investing in emerging markets may accentuate these risks. These countries are also more likely to experience high levels of inflation, deflation or currency devaluation which could hurt their economies and securities markets. To the extent that the Fund concentrates its investment exposure to any one or a few specific countries, the Fund will be particularly susceptible to the various conditions, events or other factors impacting those countries and may, therefore, have a greater risk than that of a fund which is more geographically diversified.
Non-diversification risk
A non-diversified fund is permitted to invest a greater percentage of its total assets in fewer issuers than a diversified fund. The Fund may, therefore, have a greater risk of loss from a few issuers than a similar fund that invests more broadly.
Shareholder concentration risk
At June 30, 2019, two unaffiliated shareholders of record owned 80.0% of the outstanding shares of the Fund in one or more accounts. The Fund has no knowledge about whether any portion of those shares was owned beneficially. Subscription and redemption activity by concentrated accounts may have a significant effect on the operations of the Fund. In the case of a large redemption, the Fund may be forced to sell investments at inopportune times, including its liquid positions, which may result in Fund losses and the Fund holding a higher percentage of less liquid positions. Large redemptions could result in decreased economies of scale and increased operating expenses for non-redeeming Fund shareholders.
Technology and technology-related investment risk
The Fund may be more susceptible to the particular risks that may affect companies in the information technology sector, as well as other technology-related sectors (collectively, the technology sectors) than if it were invested in a wider variety of companies in unrelated sectors. Companies in the technology sectors are subject to certain risks, including the risk that new services, equipment or technologies will not be accepted by consumers and businesses or will become rapidly obsolete. Performance of such companies may be affected by factors including obtaining and protecting patents (or the failure to do so) and significant competitive pressures, including aggressive pricing of their products or services, new market entrants, competition for market share and short product cycles due to an accelerated rate of technological developments. Such competitive pressures may lead to limited earnings and/or falling profit margins. As a result, the value of their securities may fall or fail to rise. In addition, many technology sector companies have limited operating histories and prices of these companies’ securities historically have been more volatile than other securities, especially over the short term.
24 | Columbia Variable Portfolio – Seligman Global Technology Fund | Semiannual Report 2019 |
Notes to Financial Statements (continued)
June 30, 2019 (Unaudited)
Note 10. Subsequent events
Management has evaluated the events and transactions that have occurred through the date the financial statements were issued and noted no items requiring adjustment of the financial statements or additional disclosure.
Note 11. Information regarding pending and settled legal proceedings
Ameriprise Financial and certain of its affiliates have historically been involved in a number of legal, arbitration and regulatory proceedings, including routine litigation, class actions, and governmental actions, concerning matters arising in connection with the conduct of their business activities. Ameriprise Financial believes that the Fund is not currently the subject of, and that neither Ameriprise Financial nor any of its affiliates are the subject of, any pending legal, arbitration or regulatory proceedings that are likely to have a material adverse effect on the Fund or the ability of Ameriprise Financial or its affiliates to perform under their contracts with the Fund. Ameriprise Financial is required to make quarterly (10-Q), annual (10-K) and, as necessary, 8-K filings with the Securities and Exchange Commission (SEC) on legal and regulatory matters that relate to Ameriprise Financial and its affiliates. Copies of these filings may be obtained by accessing the SEC website at www.sec.gov.
There can be no assurance that these matters, or the adverse publicity associated with them, will not result in increased Fund redemptions, reduced sale of Fund shares or other adverse consequences to the Fund. Further, although we believe proceedings are not likely to have a material adverse effect on the Fund or the ability of Ameriprise Financial or its affiliates to perform under their contracts with the Fund, these proceedings are subject to uncertainties and, as such, we are unable to estimate the possible loss or range of loss that may result. An adverse outcome in one or more of these proceedings could result in adverse judgments, settlements, fines, penalties or other relief that could have a material adverse effect on the consolidated financial condition or results of operations of Ameriprise Financial.
Columbia Variable Portfolio – Seligman Global Technology Fund | Semiannual Report 2019
| 25 |
APPROVAL OF MANAGEMENT AGREEMENT
Columbia Management Investment Advisers, LLC (Columbia Threadneedle or the Investment Manager, and together with its domestic and global affiliates, Columbia Threadneedle Investments), a wholly-owned subsidiary of Ameriprise Financial, Inc. (Ameriprise Financial), serves as the investment manager to Columbia Variable Portfolio – Seligman Global Technology Fund (the Fund). Under a management agreement (the Management Agreement), Columbia Threadneedle provides investment advice and other services to the Fund and other funds distributed by Columbia Management Investment Distributors, Inc. (collectively, the Funds).
On an annual basis, the Fund’s Board of Trustees (the Board), including the independent Board members (the Independent Trustees), considers renewal of the Management Agreement. Columbia Threadneedle prepared detailed reports for the Board and its Contracts Committee in November 2018 and January, March, April and June 2019, including reports providing the results of analyses performed by an independent organization, Broadridge Financial Solutions, Inc. (Broadridge), and a comprehensive response to items of information requested by independent legal counsel to the Independent Trustees (Independent Legal Counsel) in a letter to the Investment Manager, to assist the Board in making this determination. Many of the materials presented at these meetings were first supplied in draft form to designated independent Board representatives, i.e., Independent Legal Counsel, Fund Counsel, the Chair of the Board (who is an Independent Trustee) and the Chair of the Contracts Committee (who is an Independent Trustee), and the final materials were revised to include information reflective of discussion and subsequent requests made by the Contracts Committee. In addition, throughout the year, the Board (or its committees) regularly meets with portfolio management teams and senior management personnel and reviews information prepared by Columbia Threadneedle addressing the services Columbia Threadneedle provides and Fund performance. The Board also accords appropriate weight to the work, deliberations and conclusions of the various committees, such as the Contracts Committee, the Investment Review Committee, the Audit Committee and the Compliance Committee in determining whether to continue the Management Agreement.
The Board, at its June 17-19, 2019 in-person Board meeting (the June Meeting), considered the renewal of the Management Agreement for an additional one-year term. At the June Meeting, Independent Legal Counsel reviewed with the Independent Trustees various factors relevant to the Board’s consideration of management agreements and the Board’s legal responsibilities related to such consideration. Following an analysis and discussion of the factors identified below, the Board, including all of the Independent Trustees, approved the renewal of the Management Agreement.
Nature, extent and quality of services provided by Columbia Threadneedle
The Board analyzed various reports and presentations it had received detailing the services performed by Columbia Threadneedle, as well as its history, reputation, expertise, resources and capabilities, and the qualifications of its personnel.
The Board specifically considered the many developments during recent years concerning the services provided by Columbia Threadneedle, including, in particular, the organization and depth of the equity and credit research departments. The Board further observed the enhancements to the investment risk management department’s processes, systems and oversight, over the past several years, as well as planned 2019 initiatives. The Board also took into account the broad scope of services provided by Columbia Threadneedle to each Fund, including, among other services, investment, risk and compliance oversight. The Board also took into account the information it received concerning Columbia Threadneedle’s ability to attract and retain key portfolio management personnel and that it has sufficient resources to provide competitive and adequate compensation to investment personnel.
In connection with the Board’s evaluation of the overall package of services provided by Columbia Threadneedle, the Board also considered the nature, quality and range of administrative services provided to the Fund by Columbia Threadneedle, as well as the achievements in 2018 in the performance of administrative services, and noted the various enhancements anticipated for 2019. In evaluating the quality of services provided under the Management Agreement, the Board also took into account the organization and strength of the Fund’s and its service providers’ compliance programs. In addition, the Board reviewed the financial condition of Columbia Threadneedle and its affiliates and each entity’s ability to carry out its responsibilities under the Management Agreement and the Fund’s other service agreements with affiliates of Ameriprise Financial, observing the financial strength of Ameriprise Financial, with its relatively strong cash position and solid balance sheet.
26 | Columbia Variable Portfolio – Seligman Global Technology Fund | Semiannual Report 2019 |
APPROVAL OF MANAGEMENT AGREEMENT (continued)
The Board also discussed the acceptability of the terms of the Management Agreement (including the relatively broad scope of services required to be performed by Columbia Threadneedle), noting that no material changes are proposed from the form of agreement previously approved. They also noted the wide array of legal and compliance services provided to the Funds under the Management Agreement. It was also observed that the services being performed under the Management Agreement were of a reasonably high quality.
Based on the foregoing, and based on other information received (both oral and written, including the information on investment performance referenced below) and other considerations, the Board concluded that Columbia Threadneedle and its affiliates are in a position to continue to provide a high quality and level of services to the Fund.
Investment performance
For purposes of evaluating the nature, extent and quality of services provided under the Management Agreement, the Board carefully reviewed the investment performance of the Fund. In this regard, the Board considered detailed reports providing the results of analyses performed by an independent organization showing, for various periods (including since manager inception): the performance of the Fund, the performance of a benchmark index, the percentage ranking of the Fund among its comparison group, the product score of the Fund (taking into account performance relative to peers and benchmarks) and the net assets of the Fund. The Board observed that the Fund’s investment performance was understandable in light of the particular management style involved and the particular market environment.
Comparative fees, costs of services provided and the profits realized by Columbia Threadneedle and its affiliates from their relationships with the Fund
The Board reviewed comparative fees and the costs of services provided under the Management Agreement. The Board members considered detailed comparative information set forth in an annual report on fees and expenses, including, among other things, data (based on analyses conducted by an independent organization) showing a comparison of the Fund’s expenses with median expenses paid by funds in its comparative peer universe, as well as data showing the Fund’s contribution to Columbia Threadneedle’s profitability.
The Board considered the reports of its independent fee consultant, JDL Consultants, LLC (JDL), which assisted in the Board’s analysis of the Funds’ performance and expenses, the reasonableness of Columbia Threadneedle’s profitability, particularly in comparison to industry competitors, the reasonableness of the Funds’ fee rates, and JDL’s conclusion that the management fees being charged to the Fund are reasonable. The Board accorded particular weight to the notion that the primary objective of the level of fees is to achieve a rational pricing model applied consistently across the various product lines in the Fund family, while assuring that the overall fees for each Fund (with certain defined exceptions) are generally in line with the "pricing philosophy" currently in effect (i.e., that Fund total expense ratios, in general, approximate or are lower than the median expense ratios of funds in the same Lipper comparison universe). The Board took into account that the Fund’s total expense ratio (after considering proposed expense caps/waivers) approximated the peer universe’s median expense ratio. Based on its review, the Board concluded that the Fund’s management fee was fair and reasonable in light of the extent and quality of services that the Fund receives.
The Board also considered the profitability of Columbia Threadneedle and its affiliates in connection with Columbia Threadneedle providing management services to the Fund. In this regard, the Independent Trustees referred to their detailed analysis of the Profitability Report, discussing the profitability to Columbia Threadneedle and Ameriprise Financial from managing, operating and distributing the Funds. The Board considered that in 2018 the Board had concluded that 2017 profitability was reasonable and that the 2019 information shows that the profitability generated by Columbia Threadneedle in 2018 only slightly increased from 2017 levels. The Board also noted JDL’s report and its conclusion that 2018 Columbia Threadneedle profitability relative to industry competitors was reasonable. It also took into account the indirect economic benefits flowing to Columbia Threadneedle or its affiliates in connection with managing or distributing the Funds, such as the enhanced ability to offer various other financial products to Ameriprise Financial customers, soft dollar benefits and overall reputational advantages. The Board noted that the fees paid by the Fund should permit the Investment Manager to offer competitive compensation to its personnel, make necessary investments in its business and earn an appropriate profit. The Board concluded that profitability levels were reasonable.
Columbia Variable Portfolio – Seligman Global Technology Fund | Semiannual Report 2019
| 27 |
APPROVAL OF MANAGEMENT AGREEMENT (continued)
Economies of scale to be realized
The Board also considered the economies of scale that might be realized by the Fund as its net asset level grows and took note of the extent to which Fund shareholders might also benefit from such growth. In this regard, the Board took into account that management fees decline as Fund assets exceed various breakpoints, all of which have not been surpassed. The Board concluded that the breakpoints in the management fee rate schedule satisfactorily provides for the sharing of economies of scale, as they allow for adequate opportunity for shareholders to realize benefits (fee breaks) as Fund assets grow.
Based on the foregoing, the Board, including all of the Independent Trustees, concluded that the management fees were fair and reasonable in light of the extent and quality of services provided. In reaching this conclusion, no single factor was determinative. On June 19, 2019, the Board, including all of the Independent Trustees, approved the renewal of the Management Agreement.
28 | Columbia Variable Portfolio – Seligman Global Technology Fund | Semiannual Report 2019 |
Proxy voting policies and procedures
The policy of the Board of Trustees is to vote the proxies of the companies in which the Fund holds investments consistent with the procedures as stated in the Statement of Additional Information (SAI). You may obtain a copy of the SAI without charge by calling 800.345.6611; contacting your financial intermediary or searching the website of the Securities and Exchange Commission (SEC) at sec.gov. Information regarding how the Fund voted proxies relating to portfolio securities is filed with the SEC by August 31st for the most recent 12-month period ending June 30th of that year, and is available without charge by visiting columbiathreadneedleus.com/investor/, or searching the website of the SEC at sec.gov.
Quarterly schedule of investments
The Fund files a complete schedule of portfolio holdings with the SEC for the first and third quarters of each fiscal year on Form N-PORT, and for reporting periods ended prior to March 31, 2019, on Form N-Q. The Fund’s Form N-Q and Form N-PORT filings are available on the SEC’s website at sec.gov. The Fund’s complete schedule of portfolio holdings, as filed on Form N-Q or Form N-PORT, can also be obtained without charge, upon request, by calling 800.345.6611.
Additional Fund information
Fund investment manager
Columbia Management Investment Advisers, LLC
225 Franklin Street
Boston, MA 02110
Fund distributor
Columbia Management Investment Distributors, Inc.
225 Franklin Street
Boston, MA 02110
Fund transfer agent
Columbia Management Investment Services Corp.
P.O. Box 219104
Kansas City, MO 64121-9104
Columbia Variable Portfolio – Seligman Global Technology Fund | Semiannual Report 2019
| 29 |
[THIS PAGE INTENTIONALLY LEFT BLANK]
[THIS PAGE INTENTIONALLY LEFT BLANK]
Columbia Variable Portfolio – Seligman Global Technology Fund
P.O. Box 219104
Kansas City, MO 64121-9104
Please read and consider the investment objectives, risks, charges and expenses for any fund carefully before investing. For Fund and other investment product prospectuses, which contain this and other important information, contact your financial advisor or insurance representative. Please read the prospectus carefully before you invest.The Fund is distributed by Columbia Management Investment Distributors, Inc., member FINRA, and managed by Columbia Management Investment Advisers, LLC.
Columbia Threadneedle Investments (Columbia Threadneedle) is the global brand name of the Columbia and Threadneedle group of companies. All rights reserved. Columbia Management Investment Distributors, Inc., 225 Franklin Street, Boston, MA 02110-2804
© 2019 Columbia Management Investment Advisers, LLC.

SemiAnnual Report
June 30, 2019
Columbia Variable Portfolio – Limited Duration Credit Fund
Please remember that you may not buy (nor will you own) shares of the Fund directly. The Fund is available through variable annuity contracts and variable life insurance policies offered by the separate accounts of participating insurance companies as well as qualified pension and retirement plans. Please contact your financial advisor or insurance representative for more information.
Not FDIC Insured • No bank guarantee • May lose value
Columbia Variable Portfolio – Limited Duration Credit Fund | Semiannual Report 2019
Fund at a Glance
(Unaudited)
Investment objective
Columbia Variable Portfolio – Limited Duration Credit Fund (the Fund) seeks to provide shareholders with a level of current income consistent with preservation of capital.
Portfolio management
Tom Murphy, CFA
Co-Portfolio Manager
Managed Fund since 2010
Timothy Doubek, CFA
Co-Portfolio Manager
Managed Fund since 2010
Royce Wilson, CFA
Co-Portfolio Manager
Managed Fund since 2012
Average annual total returns (%) (for the period ended June 30, 2019) |
| | Inception | 6 Months cumulative | 1 Year | 5 Years | Life |
Class 1 | 05/07/10 | 5.38 | 6.29 | 1.87 | 2.63 |
Class 2 | 05/07/10 | 5.26 | 6.06 | 1.62 | 2.37 |
Bloomberg Barclays U.S. 1-5 Year Corporate Index | | 4.76 | 6.30 | 2.52 | 3.09 |
Performance data quoted represents past performance and current performance may be lower or higher. Past performance is no guarantee of future results. The investment return and principal value will fluctuate so that shares, when redeemed, may be worth more or less than the original cost. For current month-end performance information, please contact your financial advisor or insurance representative.
Performance results reflect the effect of any fee waivers or reimbursements of fund expenses by Columbia Management Investment Advisers, LLC and/or any of its affiliates. Absent these fee waivers or expense reimbursement arrangements, performance results would have been lower.
Investment earnings, if any, are tax-deferred until distributed to shareholders, at which time taxes may become due. Total return performance includes changes in share price and assumes reinvestment of dividends and capital gains, if any. Performance results reflect the effect of all fund expenses, but do not include any fees and expenses imposed under your variable annuity contract and/or variable life insurance policy or qualified pension or retirement plan. If performance results included the effect of these additional charges, they would be lower.
The Bloomberg Barclays U.S. 1-5 Year Corporate Index includes U.S. dollar-denominated, investment-grade, fixed-rate, taxable securities issued by industrial, utility, and financial companies, with maturities between 1 and 5 years.
Indices are not available for investment, are not professionally managed and do not reflect sales charges, fees, brokerage commissions, taxes or other expenses of investing. Securities in the Fund may not match those in an index.
Columbia Variable Portfolio – Limited Duration Credit Fund | Semiannual Report 2019
| 3 |
Fund at a Glance (continued)
(Unaudited)
Portfolio breakdown (%) (at June 30, 2019) |
Corporate Bonds & Notes | 84.4 |
Money Market Funds | 6.4 |
Treasury Bills | 3.2 |
U.S. Treasury Obligations | 6.0 |
Total | 100.0 |
Percentages indicated are based upon total investments excluding investments in derivatives, if any. The Fund’s portfolio composition is subject to change.
Quality breakdown (%) (at June 30, 2019) |
AAA rating | 9.8 |
AA rating | 6.7 |
A rating | 18.7 |
BBB rating | 64.8 |
Total | 100.0 |
Percentages indicated are based upon total fixed income investments.
Bond ratings apply to the underlying holdings of the Fund and not the Fund itself and are divided into categories ranging from highest to lowest credit quality, determined by using the middle rating of Moody’s, S&P and Fitch, after dropping the highest and lowest available ratings. When ratings are available from only two rating agencies, the lower rating is used. When a rating is available from only one rating agency, that rating is used. When a bond is not rated by any rating agency, it is designated as “Not rated.” Credit quality ratings assigned by a rating agency are subjective opinions, not statements of fact, and are subject to change, including daily. The ratings assigned by credit rating agencies are but one of the considerations that the Investment Manager and/or Fund’s subadviser incorporates into its credit analysis process, along with such other issuer-specific factors as cash flows, capital structure and leverage ratios, ability to de-leverage (repay) through free cash flow, quality of management, market positioning and access to capital, as well as such security-specific factors as the terms of the security (e.g., interest rate and time to maturity) and the amount and type of any collateral.
4 | Columbia Variable Portfolio – Limited Duration Credit Fund | Semiannual Report 2019 |
Understanding Your Fund’s Expenses
(Unaudited)
As an investor, you incur ongoing costs, which generally include management fees, distribution and/or service fees, and other fund expenses. The following information is intended to help you understand your ongoing costs (in dollars) of investing in the Fund and to help you compare these costs with the ongoing costs of investing in other mutual funds.
The information below does not reflect fees and expenses imposed under your variable annuity contract and/or variable life insurance policy (collectively, Contracts) or qualified pension and retirement plan (Qualified Plan), if any. The total fees and expenses you bear may therefore be higher than those shown below.
Analyzing your Fund’s expenses
To illustrate these ongoing costs, we have provided examples and calculated the expenses paid by investors in each share class of the Fund during the period. The actual and hypothetical information in the table is based on an initial investment of $1,000 at the beginning of the period indicated and held for the entire period. Expense information is calculated two ways and each method provides you with different information. The amount listed in the “Actual” column is calculated using the Fund’s actual operating expenses and total return for the period. You may use the Actual information, together with the amount invested, to estimate the expenses that you paid over the period. Simply divide your account value by $1,000 (for example, an $8,600 account value divided by $1,000 = 8.6), then multiply the results by the expenses paid during the period under the “Actual” column. The amount listed in the “Hypothetical” column assumes a 5% annual rate of return before expenses (which is not the Fund’s actual return) and then applies the Fund’s actual expense ratio for the period to the hypothetical return. You should not use the hypothetical account values and expenses to estimate either your actual account balance at the end of the period or the expenses you paid during the period. See “Compare with other funds” below for details on how to use the hypothetical data.
Compare with other funds
Since all mutual funds are required to include the same hypothetical calculations about expenses in shareholder reports, you can use this information to compare the ongoing cost of investing in the Fund with other funds. To do so, compare the hypothetical example with the 5% hypothetical examples that appear in the shareholder reports of other funds. As you compare hypothetical examples of other funds, it is important to note that hypothetical examples are meant to highlight the ongoing costs of investing in a fund only and do not reflect any transaction costs, such as redemption or exchange fees, or expenses that apply to the subaccount or the Contract. Therefore, the hypothetical calculations are useful in comparing ongoing costs only, and will not help you determine the relative total costs of owning different funds. If the fees and expenses imposed under your Contract or Qualified Plan, if any, were included, your costs would be higher.
January 1, 2019 — June 30, 2019 |
| Account value at the beginning of the period ($) | Account value at the end of the period ($) | Expenses paid during the period ($) | Fund’s annualized expense ratio (%) |
| Actual | Hypothetical | Actual | Hypothetical | Actual | Hypothetical | Actual |
Class 1 | 1,000.00 | 1,000.00 | 1,053.80 | 1,022.12 | 2.47 | 2.43 | 0.49 |
Class 2 | 1,000.00 | 1,000.00 | 1,052.60 | 1,020.84 | 3.77 | 3.72 | 0.75 |
Expenses paid during the period are equal to the annualized expense ratio for each class as indicated above, multiplied by the average account value over the period and then multiplied by the number of days in the Fund’s most recent fiscal half year and divided by 365.
Expenses do not include fees and expenses incurred indirectly by the Fund from its investment in underlying funds, including affiliated and non-affiliated pooled investment vehicles, such as mutual funds and exchange-traded funds.
Had Columbia Management Investment Advisers, LLC and/or certain of its affiliates not waived/reimbursed certain fees and expenses, account value at the end of the period would have been reduced.
Columbia Variable Portfolio – Limited Duration Credit Fund | Semiannual Report 2019
| 5 |
Portfolio of Investments
June 30, 2019 (Unaudited)
(Percentages represent value of investments compared to net assets)
Investments in securities
Corporate Bonds & Notes 84.4% |
Issuer | Coupon Rate | | Principal Amount ($) | Value ($) |
Aerospace & Defense 2.4% |
Lockheed Martin Corp. |
11/23/2020 | 2.500% | | 12,258,000 | 12,302,619 |
Northrop Grumman Corp. |
08/01/2019 | 5.050% | | 1,941,000 | 1,944,555 |
01/15/2025 | 2.930% | | 3,833,000 | 3,902,485 |
Total | 18,149,659 |
Automotive 1.0% |
Ford Motor Credit Co. LLC |
06/09/2025 | 4.687% | | 7,625,000 | 7,856,518 |
Banking 10.0% |
American Express Co. |
05/20/2022 | 2.750% | | 6,135,000 | 6,210,387 |
02/27/2023 | 3.400% | | 7,835,000 | 8,113,699 |
Bank of Montreal |
03/26/2022 | 2.900% | | 8,000,000 | 8,123,488 |
02/05/2024 | 3.300% | | 3,860,000 | 3,996,455 |
Bank of Nova Scotia (The) |
02/11/2024 | 3.400% | | 7,540,000 | 7,844,993 |
Capital One Financial Corp. |
05/12/2020 | 2.500% | | 2,506,000 | 2,508,466 |
04/30/2025 | 4.250% | | 7,737,000 | 8,305,956 |
Goldman Sachs Group, Inc. (The) |
02/20/2024 | 3.625% | | 9,300,000 | 9,700,002 |
Toronto-Dominion Bank (The) |
03/11/2024 | 3.250% | | 7,925,000 | 8,207,090 |
Wells Fargo & Co. |
01/24/2024 | 3.750% | | 7,125,000 | 7,490,605 |
Wells Fargo Bank NA |
10/22/2021 | 3.625% | | 6,090,000 | 6,260,873 |
Total | 76,762,014 |
Cable and Satellite 3.8% |
Charter Communications Operating LLC/Capital |
07/23/2025 | 4.908% | | 5,493,000 | 5,960,905 |
NBCUniversal Media LLC |
04/01/2021 | 4.375% | | 11,300,000 | 11,716,077 |
Sky PLC(a) |
09/16/2024 | 3.750% | | 10,975,000 | 11,662,551 |
Total | 29,339,533 |
Chemicals 0.7% |
Dow Chemical Co. (The)(a) |
05/15/2024 | 3.150% | | 5,630,000 | 5,740,286 |
Corporate Bonds & Notes (continued) |
Issuer | Coupon Rate | | Principal Amount ($) | Value ($) |
Diversified Manufacturing 0.7% |
United Technologies Corp. |
06/01/2022 | 3.100% | | 5,597,000 | 5,725,720 |
Electric 17.2% |
AEP Texas, Inc. |
10/01/2022 | 2.400% | | 9,305,000 | 9,327,136 |
American Electric Power Co., Inc. |
11/13/2020 | 2.150% | | 4,985,000 | 4,968,829 |
12/01/2021 | 3.650% | | 1,936,000 | 1,995,278 |
CMS Energy Corp. |
03/01/2024 | 3.875% | | 7,352,000 | 7,700,845 |
11/15/2025 | 3.600% | | 9,536,000 | 9,913,521 |
DTE Energy Co. |
06/01/2024 | 3.500% | | 2,171,000 | 2,250,552 |
10/01/2026 | 2.850% | | 9,546,000 | 9,439,877 |
Duke Energy Corp. |
09/01/2026 | 2.650% | | 11,278,000 | 11,144,153 |
Edison International |
09/15/2022 | 2.400% | | 5,870,000 | 5,552,691 |
Emera U.S. Finance LP |
06/15/2021 | 2.700% | | 7,554,000 | 7,579,472 |
06/15/2026 | 3.550% | | 6,670,000 | 6,806,328 |
Eversource Energy |
10/01/2024 | 2.900% | | 6,930,000 | 7,032,259 |
Public Service Enterprise Group, Inc. |
11/15/2019 | 1.600% | | 5,245,000 | 5,224,707 |
06/15/2024 | 2.875% | | 6,164,000 | 6,238,480 |
Southern Co. (The) |
07/01/2026 | 3.250% | | 10,103,000 | 10,255,626 |
WEC Energy Group, Inc. |
06/15/2025 | 3.550% | | 10,705,000 | 11,241,063 |
Xcel Energy, Inc. |
03/15/2021 | 2.400% | | 4,374,000 | 4,368,034 |
06/01/2025 | 3.300% | | 10,987,000 | 11,331,190 |
Total | 132,370,041 |
Finance Companies 1.0% |
GE Capital International Funding Co. Unlimited Co. |
11/15/2025 | 3.373% | | 7,240,000 | 7,333,628 |
Food and Beverage 11.6% |
Anheuser-Busch InBev Finance, Inc. |
02/01/2021 | 2.650% | | 4,871,000 | 4,895,647 |
The accompanying Notes to Financial Statements are an integral part of this statement.
6 | Columbia Variable Portfolio – Limited Duration Credit Fund | Semiannual Report 2019 |
Portfolio of Investments (continued)
June 30, 2019 (Unaudited)
Corporate Bonds & Notes (continued) |
Issuer | Coupon Rate | | Principal Amount ($) | Value ($) |
Bacardi Ltd.(a) |
05/15/2025 | 4.450% | | 3,410,000 | 3,632,956 |
07/15/2026 | 2.750% | | 9,005,000 | 8,520,126 |
Conagra Brands, Inc. |
11/01/2025 | 4.600% | | 1,966,000 | 2,136,450 |
General Mills, Inc. |
10/21/2019 | 2.200% | | 4,175,000 | 4,169,539 |
JM Smucker Co. (The) |
12/06/2019 | 2.200% | | 2,510,000 | 2,506,373 |
03/15/2020 | 2.500% | | 6,306,000 | 6,301,636 |
Kraft Heinz Foods Co. (The) |
06/01/2026 | 3.000% | | 18,204,000 | 17,722,304 |
Molson Coors Brewing Co. |
07/15/2021 | 2.100% | | 3,660,000 | 3,632,587 |
Mondelez International, Inc.(a) |
10/28/2019 | 1.625% | | 14,583,000 | 14,534,599 |
Sysco Corp. |
07/15/2021 | 2.500% | | 5,980,000 | 6,003,992 |
Tyson Foods, Inc. |
08/15/2019 | 2.650% | | 10,316,000 | 10,314,855 |
Wm. Wrigley Jr., Co.(a) |
10/21/2019 | 2.900% | | 5,264,000 | 5,269,022 |
Total | 89,640,086 |
Health Care 4.8% |
Becton Dickinson and Co. |
11/08/2021 | 3.125% | | 7,281,000 | 7,387,463 |
12/15/2024 | 3.734% | | 5,621,000 | 5,890,330 |
Cardinal Health, Inc. |
06/15/2027 | 3.410% | | 4,700,000 | 4,688,668 |
CVS Health Corp. |
03/25/2025 | 4.100% | | 12,266,000 | 12,939,195 |
Halfmoon Parent, Inc.(a) |
11/15/2025 | 4.125% | | 5,509,000 | 5,860,210 |
Total | 36,765,866 |
Healthcare Insurance 0.5% |
Aetna, Inc. |
11/15/2022 | 2.750% | | 3,790,000 | 3,811,747 |
Independent Energy 0.7% |
Canadian Natural Resources Ltd. |
06/01/2027 | 3.850% | | 5,545,000 | 5,761,161 |
Life Insurance 9.3% |
AIG Global Funding(a) |
07/02/2020 | 2.150% | | 2,500,000 | 2,494,343 |
Five Corners Funding Trust(a) |
11/15/2023 | 4.419% | | 16,106,000 | 17,279,209 |
Corporate Bonds & Notes (continued) |
Issuer | Coupon Rate | | Principal Amount ($) | Value ($) |
Guardian Life Global Funding(a) |
05/06/2024 | 2.900% | | 8,350,000 | 8,561,238 |
MassMutual Global Funding II(a),(b) |
07/01/2022 | 2.250% | | 5,072,000 | 5,070,996 |
MassMutual Global Funding II(a) |
06/22/2024 | 2.750% | | 9,680,000 | 9,856,970 |
Metropolitan Life Global Funding I(a) |
06/12/2020 | 2.050% | | 10,240,000 | 10,213,581 |
Peachtree Corners Funding Trust(a) |
02/15/2025 | 3.976% | | 17,275,000 | 18,031,282 |
Total | 71,507,619 |
Media and Entertainment 1.3% |
Discovery Communications LLC |
06/15/2020 | 2.800% | | 9,772,000 | 9,790,391 |
Midstream 6.6% |
Enterprise Products Operating LLC |
02/15/2021 | 2.800% | | 4,300,000 | 4,325,013 |
Kinder Morgan Energy Partners LP |
05/01/2024 | 4.300% | | 2,685,000 | 2,851,360 |
Plains All American Pipeline LP/Finance Corp. |
11/01/2024 | 3.600% | | 16,984,000 | 17,311,078 |
12/15/2026 | 4.500% | | 3,110,000 | 3,304,303 |
Southern Natural Gas Co. LLC/Issuing Corp. |
06/15/2021 | 4.400% | | 7,592,000 | 7,828,719 |
Western Gas Partners LP |
07/01/2026 | 4.650% | | 3,784,000 | 3,836,310 |
Williams Companies, Inc. (The) |
09/15/2025 | 4.000% | | 11,078,000 | 11,714,542 |
Total | 51,171,325 |
Natural Gas 2.0% |
NiSource, Inc. |
11/17/2022 | 2.650% | | 6,965,000 | 7,011,150 |
06/15/2023 | 3.650% | | 5,120,000 | 5,300,654 |
Sempra Energy |
06/15/2024 | 3.550% | | 2,616,000 | 2,699,343 |
Total | 15,011,147 |
Pharmaceuticals 3.5% |
AbbVie, Inc. |
05/14/2025 | 3.600% | | 7,815,000 | 8,086,626 |
Allergan Funding SCS |
06/15/2024 | 3.850% | | 8,647,000 | 8,974,462 |
The accompanying Notes to Financial Statements are an integral part of this statement.
Columbia Variable Portfolio – Limited Duration Credit Fund | Semiannual Report 2019
| 7 |
Portfolio of Investments (continued)
June 30, 2019 (Unaudited)
Corporate Bonds & Notes (continued) |
Issuer | Coupon Rate | | Principal Amount ($) | Value ($) |
Amgen, Inc. |
11/15/2021 | 3.875% | | 5,673,000 | 5,848,103 |
05/11/2022 | 2.650% | | 3,730,000 | 3,757,755 |
Total | 26,666,946 |
Property & Casualty 0.7% |
Liberty Mutual Insurance Co.(a) |
Subordinated |
10/15/2026 | 7.875% | | 4,570,000 | 5,710,187 |
Supermarkets 0.8% |
Kroger Co. (The) |
10/15/2026 | 2.650% | | 6,227,000 | 6,002,404 |
Technology 3.1% |
Broadcom Corp./Cayman Finance Ltd. |
01/15/2024 | 3.625% | | 10,770,000 | 10,866,865 |
International Business Machines Corp. |
05/13/2022 | 2.850% | | 12,830,000 | 13,051,202 |
Total | 23,918,067 |
Transportation Services 0.8% |
ERAC U.S.A. Finance LLC(a) |
11/15/2024 | 3.850% | | 5,810,000 | 6,110,557 |
Wireless 1.5% |
American Tower Corp. |
01/15/2025 | 2.950% | | 11,550,000 | 11,648,648 |
Wirelines 0.4% |
AT&T, Inc. |
01/15/2025 | 3.950% | | 3,009,000 | 3,178,407 |
Total Corporate Bonds & Notes (Cost $631,762,842) | 649,971,957 |
|
Treasury Bills 3.2% |
Issuer | Effective Yield | | Principal Amount ($) | Value ($) |
United States 3.2% |
U.S. Treasury Bills |
11/21/2019 | 2.040% | | 25,000,000 | 24,797,961 |
Total Treasury Bills (Cost $24,763,872) | 24,797,961 |
|
U.S. Treasury Obligations 6.0% |
Issuer | Coupon Rate | | Principal Amount ($) | Value ($) |
U.S. Treasury |
01/31/2021 | 1.375% | | 27,785,000 | 27,591,808 |
03/15/2022 | 2.375% | | 17,840,000 | 18,157,775 |
Total U.S. Treasury Obligations (Cost $45,254,252) | 45,749,583 |
Money Market Funds 6.4% |
| Shares | Value ($) |
Columbia Short-Term Cash Fund, 2.433%(c),(d) | 49,250,174 | 49,245,249 |
Total Money Market Funds (Cost $49,245,249) | 49,245,249 |
Total Investments in Securities (Cost: $751,026,215) | 769,764,750 |
Other Assets & Liabilities, Net | | 215,947 |
Net Assets | 769,980,697 |
At June 30, 2019, securities and/or cash totaling $1,254,271 were pledged as collateral.
Investments in derivatives
Long futures contracts |
Description | Number of contracts | Expiration date | Trading currency | Notional amount | Value/Unrealized appreciation ($) | Value/Unrealized depreciation ($) |
U.S. Treasury 2-Year Note | 1,255 | 09/2019 | USD | 270,050,508 | 1,997,440 | — |
The accompanying Notes to Financial Statements are an integral part of this statement.
8 | Columbia Variable Portfolio – Limited Duration Credit Fund | Semiannual Report 2019 |
Portfolio of Investments (continued)
June 30, 2019 (Unaudited)
Short futures contracts |
Description | Number of contracts | Expiration date | Trading currency | Notional amount | Value/Unrealized appreciation ($) | Value/Unrealized depreciation ($) |
U.S. Treasury 10-Year Note | (1,149) | 09/2019 | USD | (147,036,094) | — | (3,712,017) |
U.S. Treasury 5-Year Note | (413) | 09/2019 | USD | (48,798,531) | — | (820,431) |
U.S. Treasury Ultra 10-Year Note | (27) | 09/2019 | USD | (3,729,375) | — | (125,163) |
Total | | | | | — | (4,657,611) |
Notes to Portfolio of Investments
(a) | Represents privately placed and other securities and instruments exempt from Securities and Exchange Commission registration (collectively, private placements), such as Section 4(a)(2) and Rule 144A eligible securities, which are often sold only to qualified institutional buyers. The Fund may invest in private placements determined to be liquid as well as those determined to be illiquid. Private placements may be determined to be liquid under guidelines established by the Fund’s Board of Trustees. At June 30, 2019, the total value of these securities amounted to $138,548,113, which represents 17.99% of total net assets. |
(b) | Represents a security purchased on a when-issued basis. |
(c) | The rate shown is the seven-day current annualized yield at June 30, 2019. |
(d) | As defined in the Investment Company Act of 1940, an affiliated company is one in which the Fund owns 5% or more of the company’s outstanding voting securities, or a company which is under common ownership or control with the Fund. Holdings and transactions in these affiliated companies during the period ended June 30, 2019 are as follows: |
Issuer | Beginning shares | Shares purchased | Shares sold | Ending shares | Realized gain (loss) — affiliated issuers ($) | Net change in unrealized appreciation (depreciation) — affiliated issuers ($) | Dividends — affiliated issuers ($) | Value — affiliated issuers at end of period ($) |
Columbia Short-Term Cash Fund, 2.433% |
| 20,078,177 | 346,811,444 | (317,639,447) | 49,250,174 | 74 | — | 478,083 | 49,245,249 |
Currency Legend
Fair value measurements
The Fund categorizes its fair value measurements according to a three-level hierarchy that maximizes the use of observable inputs and minimizes the use of unobservable inputs by prioritizing that the most observable input be used when available. Observable inputs are those that market participants would use in pricing an investment based on market data obtained from sources independent of the reporting entity. Unobservable inputs are those that reflect the Fund’s assumptions about the information market participants would use in pricing an investment. An investment’s level within the fair value hierarchy is based on the lowest level of any input that is deemed significant to the asset’s or liability’s fair value measurement. The input levels are not necessarily an indication of the risk or liquidity associated with investments at that level. For example, certain U.S. government securities are generally high quality and liquid, however, they are reflected as Level 2 because the inputs used to determine fair value may not always be quoted prices in an active market.
Fair value inputs are summarized in the three broad levels listed below:
■ | Level 1 — Valuations based on quoted prices for investments in active markets that the Fund has the ability to access at the measurement date. Valuation adjustments are not applied to Level 1 investments. |
■ | Level 2 — Valuations based on other significant observable inputs (including quoted prices for similar securities, interest rates, prepayment speeds, credit risks, etc.). |
■ | Level 3 — Valuations based on significant unobservable inputs (including the Fund’s own assumptions and judgment in determining the fair value of investments). |
Inputs that are used in determining fair value of an investment may include price information, credit data, volatility statistics, and other factors. These inputs can be either observable or unobservable. The availability of observable inputs can vary between investments, and is affected by various factors such as the type of investment, and the volume and level of activity for that investment or similar investments in the marketplace. The inputs will be considered by the Investment Manager, along with any other relevant factors in the calculation of an investment’s fair value. The Fund uses prices and inputs that are current as of the measurement date, which may include periods of market dislocations. During these periods, the availability of prices and inputs may be reduced for many investments. This condition could cause an investment to be reclassified between the various levels within the hierarchy.
Certain investments that have been measured at fair value using the net asset value (NAV) per share (or its equivalent) are not categorized in the fair value hierarchy. The fair value amounts presented in the table are intended to reconcile the fair value hierarchy to the amounts presented in the Portfolio of Investments. The Columbia Short-Term Cash Fund seeks to provide shareholders with maximum current income consistent with liquidity and stability of principal. Columbia Short-Term Cash Fund prices its shares with a floating NAV and no longer seeks to maintain a stable NAV.
Investments falling into the Level 3 category are primarily supported by quoted prices from brokers and dealers participating in the market for those investments. However, these may be classified as Level 3 investments due to lack of market transparency and corroboration to support these quoted prices. Additionally, valuation models may be used as the pricing source for any remaining investments classified as Level 3. These models may rely on one or more significant unobservable inputs and/or significant assumptions by the Investment Manager. Inputs used in valuations may include, but are not limited to, financial statement analysis, capital account balances, discount rates and estimated cash flows, and comparable company data.
The accompanying Notes to Financial Statements are an integral part of this statement.
Columbia Variable Portfolio – Limited Duration Credit Fund | Semiannual Report 2019
| 9 |
Portfolio of Investments (continued)
June 30, 2019 (Unaudited)
Fair value measurements (continued)
Under the direction of the Fund’s Board of Trustees (the Board), the Investment Manager’s Valuation Committee (the Committee) is responsible for overseeing the valuation procedures approved by the Board. The Committee consists of voting and non-voting members from various groups within the Investment Manager’s organization, including operations and accounting, trading and investments, compliance, risk management and legal.
The Committee meets at least monthly to review and approve valuation matters, which may include a description of specific valuation determinations, data regarding pricing information received from approved pricing vendors and brokers and the results of Board-approved valuation control policies and procedures (the Policies). The Policies address, among other things, instances when market quotations are or are not readily available, including recommendations of third party pricing vendors and a determination of appropriate pricing methodologies; events that require specific valuation determinations and assessment of fair value techniques; securities with a potential for stale pricing, including those that are illiquid, restricted, or in default; and the effectiveness of third party pricing vendors, including periodic reviews of vendors. The Committee meets more frequently, as needed, to discuss additional valuation matters, which may include the need to review back-testing results, review time-sensitive information or approve related valuation actions. The Committee reports to the Board, with members of the Committee meeting with the Board at each of its regularly scheduled meetings to discuss valuation matters and actions during the period, similar to those described earlier.
For investments categorized as Level 3, the Committee monitors information similar to that described above, which may include: (i) data specific to the issuer or comparable issuers, (ii) general market or specific sector news and (iii) quoted prices and specific or similar security transactions. The Committee considers this data and any changes from prior periods in order to assess the reasonableness of observable and unobservable inputs, any assumptions or internal models used to value those securities and changes in fair value. This data is also used to corroborate, when available, information received from approved pricing vendors and brokers. Various factors impact the frequency of monitoring this information (which may occur as often as daily). However, the Committee may determine that changes to inputs, assumptions and models are not required as a result of the monitoring procedures performed.
The following table is a summary of the inputs used to value the Fund’s investments at June 30, 2019:
| Level 1 quoted prices in active markets for identical assets ($) | Level 2 other significant observable inputs ($) | Level 3 significant unobservable inputs ($) | Investments measured at net asset value ($) | Total ($) |
Investments in Securities | | | | | |
Corporate Bonds & Notes | — | 649,971,957 | — | — | 649,971,957 |
Treasury Bills | 24,797,961 | — | — | — | 24,797,961 |
U.S. Treasury Obligations | 45,749,583 | — | — | — | 45,749,583 |
Money Market Funds | — | — | — | 49,245,249 | 49,245,249 |
Total Investments in Securities | 70,547,544 | 649,971,957 | — | 49,245,249 | 769,764,750 |
Investments in Derivatives | | | | | |
Asset | | | | | |
Futures Contracts | 1,997,440 | — | — | — | 1,997,440 |
Liability | | | | | |
Futures Contracts | (4,657,611) | — | — | — | (4,657,611) |
Total | 67,887,373 | 649,971,957 | — | 49,245,249 | 767,104,579 |
See the Portfolio of Investments for all investment classifications not indicated in the table.
The Fund’s assets assigned to the Level 2 input category are generally valued using the market approach, in which a security’s value is determined through reference to prices and information from market transactions for similar or identical assets.
Derivative instruments are valued at unrealized appreciation (depreciation).
There were no transfers of financial assets between levels during the period.
The accompanying Notes to Financial Statements are an integral part of this statement.
10 | Columbia Variable Portfolio – Limited Duration Credit Fund | Semiannual Report 2019 |
Statement of Assets and Liabilities
June 30, 2019 (Unaudited)
Assets | |
Investments in securities, at value | |
Unaffiliated issuers (cost $701,780,966) | $720,519,501 |
Affiliated issuers (cost $49,245,249) | 49,245,249 |
Margin deposits on: | |
Futures contracts | 1,254,271 |
Receivable for: | |
Investments sold | 5,917,538 |
Capital shares sold | 17,216 |
Dividends | 40,830 |
Interest | 4,500,895 |
Foreign tax reclaims | 5,970 |
Variation margin for futures contracts | 1,007 |
Expense reimbursement due from Investment Manager | 184 |
Prepaid expenses | 1 |
Total assets | 781,502,662 |
Liabilities | |
Payable for: | |
Investments purchased | 5,211,775 |
Investments purchased on a delayed delivery basis | 5,070,681 |
Capital shares purchased | 726,586 |
Variation margin for futures contracts | 85,773 |
Management services fees | 281,443 |
Distribution and/or service fees | 9,622 |
Service fees | 2,017 |
Compensation of board members | 102,297 |
Compensation of chief compliance officer | 88 |
Other expenses | 31,683 |
Total liabilities | 11,521,965 |
Net assets applicable to outstanding capital stock | $769,980,697 |
Represented by | |
Paid in capital | 782,834,088 |
Total distributable earnings (loss) | (12,853,391) |
Total - representing net assets applicable to outstanding capital stock | $769,980,697 |
Class 1 | |
Net assets | $719,764,764 |
Shares outstanding | 75,395,117 |
Net asset value per share | $9.55 |
Class 2 | |
Net assets | $50,215,933 |
Shares outstanding | 5,276,360 |
Net asset value per share | $9.52 |
The accompanying Notes to Financial Statements are an integral part of this statement.
Columbia Variable Portfolio – Limited Duration Credit Fund | Semiannual Report 2019
| 11 |
Statement of Operations
Six Months Ended June 30, 2019 (Unaudited)
Net investment income | |
Income: | |
Dividends — affiliated issuers | $478,083 |
Interest | 11,635,821 |
Total income | 12,113,904 |
Expenses: | |
Management services fees | 1,787,288 |
Distribution and/or service fees | |
Class 2 | 59,180 |
Service fees | 14,219 |
Compensation of board members | 11,476 |
Custodian fees | 3,820 |
Printing and postage fees | 9,527 |
Audit fees | 15,520 |
Legal fees | 8,257 |
Compensation of chief compliance officer | 81 |
Other | 7,225 |
Total expenses | 1,916,593 |
Fees waived or expenses reimbursed by Investment Manager and its affiliates | (7,828) |
Total net expenses | 1,908,765 |
Net investment income | 10,205,139 |
Realized and unrealized gain (loss) — net | |
Net realized gain (loss) on: | |
Investments — unaffiliated issuers | 5,389,074 |
Investments — affiliated issuers | 74 |
Futures contracts | (5,441,583) |
Net realized loss | (52,435) |
Net change in unrealized appreciation (depreciation) on: | |
Investments — unaffiliated issuers | 30,097,019 |
Futures contracts | (315,582) |
Net change in unrealized appreciation (depreciation) | 29,781,437 |
Net realized and unrealized gain | 29,729,002 |
Net increase in net assets resulting from operations | $39,934,141 |
The accompanying Notes to Financial Statements are an integral part of this statement.
12 | Columbia Variable Portfolio – Limited Duration Credit Fund | Semiannual Report 2019 |
Statement of Changes in Net Assets
| Six Months Ended June 30, 2019 (Unaudited) | Year Ended December 31, 2018 |
Operations | | |
Net investment income | $10,205,139 | $17,940,034 |
Net realized loss | (52,435) | (4,687,670) |
Net change in unrealized appreciation (depreciation) | 29,781,437 | (12,020,916) |
Net increase in net assets resulting from operations | 39,934,141 | 1,231,448 |
Distributions to shareholders | | |
Net investment income and net realized gains | | |
Class 1 | (16,853,216) | (14,287,757) |
Class 2 | (1,063,576) | (682,713) |
Total distributions to shareholders | (17,916,792) | (14,970,470) |
Decrease in net assets from capital stock activity | (5,710,900) | (46,119,377) |
Total increase (decrease) in net assets | 16,306,449 | (59,858,399) |
Net assets at beginning of period | 753,674,248 | 813,532,647 |
Net assets at end of period | $769,980,697 | $753,674,248 |
| Six Months Ended | Year Ended |
| June 30, 2019 (Unaudited) | December 31, 2018 |
| Shares | Dollars ($) | Shares | Dollars ($) |
Capital stock activity |
Class 1 | | | | |
Subscriptions | 1,340,147 | 12,729,288 | 3,552,016 | 33,122,159 |
Distributions reinvested | 1,766,584 | 16,853,216 | 1,553,017 | 14,287,757 |
Redemptions | (3,976,864) | (37,841,394) | (10,758,708) | (100,129,506) |
Net decrease | (870,133) | (8,258,890) | (5,653,675) | (52,719,590) |
Class 2 | | | | |
Subscriptions | 590,075 | 5,590,520 | 1,457,254 | 13,496,443 |
Distributions reinvested | 111,838 | 1,063,576 | 74,451 | 682,713 |
Redemptions | (432,906) | (4,106,106) | (816,250) | (7,578,943) |
Net increase | 269,007 | 2,547,990 | 715,455 | 6,600,213 |
Total net decrease | (601,126) | (5,710,900) | (4,938,220) | (46,119,377) |
The accompanying Notes to Financial Statements are an integral part of this statement.
Columbia Variable Portfolio – Limited Duration Credit Fund | Semiannual Report 2019
| 13 |
The following table is intended to help you understand the Fund’s financial performance. Certain information reflects financial results for a single share of a class held for the periods shown. Per share net investment income (loss) amounts are calculated based on average shares outstanding during the period. Total return assumes reinvestment of all dividends and distributions, if any. Total return does not reflect any fees and expenses imposed under your Contract and/or Qualified Plan, as applicable; such fees and expenses would reduce the total returns for all periods shown. Total return and portfolio turnover are not annualized for periods of less than one year. The portfolio turnover rate is calculated without regard to purchase and sales transactions of short-term instruments and certain derivatives, if any. If such transactions were included, the Fund’s portfolio turnover rate may be higher.
| Net asset value, beginning of period | Net investment income | Net realized and unrealized gain (loss) | Total from investment operations | Distributions from net investment income | Distributions from net realized gains | Total distributions to shareholders |
Class 1 |
Six Months Ended 6/30/2019 (Unaudited) | $9.28 | 0.13 | 0.37 | 0.50 | (0.23) | — | (0.23) |
Year Ended 12/31/2018 | $9.44 | 0.21 | (0.19) | 0.02 | (0.18) | — | (0.18) |
Year Ended 12/31/2017 | $9.47 | 0.17 | 0.02 | 0.19 | (0.22) | — | (0.22) |
Year Ended 12/31/2016 | $9.34 | 0.20 | 0.31 | 0.51 | (0.38) | — | (0.38) |
Year Ended 12/31/2015 | $10.12 | 0.25 | (0.47) | (0.22) | (0.56) | — | (0.56) |
Year Ended 12/31/2014 | $10.45 | 0.21 | (0.14) | 0.07 | (0.19) | (0.21) | (0.40) |
Class 2 |
Six Months Ended 6/30/2019 (Unaudited) | $9.24 | 0.12 | 0.37 | 0.49 | (0.21) | — | (0.21) |
Year Ended 12/31/2018 | $9.40 | 0.19 | (0.19) | 0.00(d) | (0.16) | — | (0.16) |
Year Ended 12/31/2017 | $9.43 | 0.15 | 0.02 | 0.17 | (0.20) | — | (0.20) |
Year Ended 12/31/2016 | $9.30 | 0.17 | 0.32 | 0.49 | (0.36) | — | (0.36) |
Year Ended 12/31/2015 | $10.07 | 0.22 | (0.45) | (0.23) | (0.54) | — | (0.54) |
Year Ended 12/31/2014 | $10.41 | 0.19 | (0.15) | 0.04 | (0.17) | (0.21) | (0.38) |
Notes to Financial Highlights |
(a) | In addition to the fees and expenses that the Fund bears directly, the Fund indirectly bears a pro rata share of the fees and expenses of any other funds in which it invests. Such indirect expenses are not included in the Fund’s reported expense ratios. |
(b) | Total net expenses include the impact of certain fee waivers/expense reimbursements made by the Investment Manager and certain of its affiliates, if applicable. |
(c) | Annualized. |
(d) | Rounds to zero. |
The accompanying Notes to Financial Statements are an integral part of this statement.
14 | Columbia Variable Portfolio – Limited Duration Credit Fund | Semiannual Report 2019 |
Financial Highlights (continued)
| Net asset value, end of period | Total return | Total gross expense ratio to average net assets(a) | Total net expense ratio to average net assets(a),(b) | Net investment income ratio to average net assets | Portfolio turnover | Net assets, end of period (000’s) |
Class 1 |
Six Months Ended 6/30/2019 (Unaudited) | $9.55 | 5.38% | 0.50%(c) | 0.49%(c) | 2.75%(c) | 69% | $719,765 |
Year Ended 12/31/2018 | $9.28 | 0.24% | 0.50% | 0.50% | 2.30% | 62% | $707,421 |
Year Ended 12/31/2017 | $9.44 | 2.05% | 0.53% | 0.53% | 1.79% | 104% | $773,190 |
Year Ended 12/31/2016 | $9.47 | 5.53% | 0.55% | 0.55% | 2.14% | 102% | $845,695 |
Year Ended 12/31/2015 | $9.34 | (2.31%) | 0.54% | 0.54% | 2.46% | 78% | $887,028 |
Year Ended 12/31/2014 | $10.12 | 0.66% | 0.56% | 0.55% | 1.97% | 78% | $2,450,406 |
Class 2 |
Six Months Ended 6/30/2019 (Unaudited) | $9.52 | 5.26% | 0.75%(c) | 0.75%(c) | 2.50%(c) | 69% | $50,216 |
Year Ended 12/31/2018 | $9.24 | (0.02%) | 0.75% | 0.75% | 2.06% | 62% | $46,253 |
Year Ended 12/31/2017 | $9.40 | 1.80% | 0.78% | 0.78% | 1.55% | 104% | $40,342 |
Year Ended 12/31/2016 | $9.43 | 5.28% | 0.81% | 0.80% | 1.85% | 102% | $35,554 |
Year Ended 12/31/2015 | $9.30 | (2.49%) | 0.80% | 0.79% | 2.29% | 78% | $22,577 |
Year Ended 12/31/2014 | $10.07 | 0.31% | 0.81% | 0.80% | 1.83% | 78% | $20,712 |
The accompanying Notes to Financial Statements are an integral part of this statement.
Columbia Variable Portfolio – Limited Duration Credit Fund | Semiannual Report 2019
| 15 |
Notes to Financial Statements
June 30, 2019 (Unaudited)
Note 1. Organization
Columbia Variable Portfolio – Limited Duration Credit Fund (the Fund), a series of Columbia Funds Variable Series Trust II (the Trust), is a diversified fund. The Trust is registered under the Investment Company Act of 1940, as amended (the 1940 Act), as an open-end management investment company organized as a Massachusetts business trust.
Fund shares
The Trust may issue an unlimited number of shares (without par value). The Fund offers Class 1 and Class 2 shares to separate accounts funding variable annuity contracts and variable life insurance policies (collectively, Contracts) issued by affiliated and unaffiliated life insurance companies (Participating Insurance Companies) as well as qualified pension and retirement plans (Qualified Plans) and other qualified institutional investors (Qualified Investors) authorized by Columbia Management Investment Distributors, Inc. (the Distributor). You may not buy (nor will you own) shares of the Fund directly. You may invest by participating in a Qualified Plan or by buying a Contract and making allocations to the Fund. Although all share classes generally have identical voting, dividend and liquidation rights, each share class votes separately when required by the Trust’s organizational documents or by law. Different share classes pay different distribution amounts to the extent the expenses of such share classes differ, and distributions in liquidation will be proportional to the net asset value of each share class. Each share class has its own cost structure and other features.
Note 2. Summary of significant accounting policies
Basis of preparation
The Fund is an investment company that applies the accounting and reporting guidance in the Financial Accounting Standards Board (FASB) Accounting Standards Codification Topic 946,Financial Services - Investment Companies (ASC 946). The financial statements are prepared in accordance with U.S. generally accepted accounting principles (GAAP), which requires management to make certain estimates and assumptions that affect the reported amounts of assets and liabilities, the disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of income and expenses during the reporting period. Actual results could differ from those estimates.
The following is a summary of significant accounting policies followed by the Fund in the preparation of its financial statements.
Security valuation
Debt securities generally are valued by pricing services approved by the Board of Trustees based upon market transactions for normal, institutional-size trading units of similar securities. The services may use various pricing techniques that take into account, as applicable, factors such as yield, quality, coupon rate, maturity, type of issue, trading characteristics and other data, as well as approved independent broker-dealer quotes. Debt securities for which quotations are not readily available or not believed to be reflective of market value may also be valued based upon a bid quote from an approved independent broker-dealer. Debt securities maturing in 60 days or less are valued primarily at amortized cost value, unless this method results in a valuation that management believes does not approximate market value.
Investments in open-end investment companies, including money market funds, are valued at their latest net asset value.
Futures and options on futures contracts are valued based upon the settlement price at the close of regular trading on their principal exchanges or, in the absence of transactions, at the mean of the latest quoted bid and ask prices.
Investments for which market quotations are not readily available, or that have quotations which management believes are not reflective of market value or reliable, are valued at fair value as determined in good faith under procedures approved by and under the general supervision of the Board of Trustees. If a security or class of securities (such as foreign securities) is valued at fair value, such value is likely to be different from the quoted or published price for the security.
The determination of fair value often requires significant judgment. To determine fair value, management may use assumptions including but not limited to future cash flows and estimated risk premiums. Multiple inputs from various sources may be used to determine fair value.
16 | Columbia Variable Portfolio – Limited Duration Credit Fund | Semiannual Report 2019 |
Notes to Financial Statements (continued)
June 30, 2019 (Unaudited)
GAAP requires disclosure regarding the inputs and valuation techniques used to measure fair value and any changes in valuation inputs or techniques. In addition, investments shall be disclosed by major category. This information is disclosed following the Fund’s Portfolio of Investments.
Derivative instruments
The Fund invests in certain derivative instruments, as detailed below, to meet its investment objectives. Derivatives are instruments whose values depend on, or are derived from, in whole or in part, the value of one or more securities, currencies, commodities, indices, or other assets or instruments. Derivatives may be used to increase investment flexibility (including to maintain cash reserves while maintaining desired exposure to certain assets), for risk management (hedging) purposes, to facilitate trading, to reduce transaction costs and to pursue higher investment returns. The Fund may also use derivative instruments to mitigate certain investment risks, such as foreign currency exchange rate risk, interest rate risk and credit risk. Derivatives may involve various risks, including the potential inability of the counterparty to fulfill its obligations under the terms of the contract, the potential for an illiquid secondary market (making it difficult for the Fund to sell or terminate, including at favorable prices) and the potential for market movements which may expose the Fund to gains or losses in excess of the amount shown in the Statement of Assets and Liabilities. The notional amounts of derivative instruments, if applicable, are not recorded in the financial statements.
A derivative instrument may suffer a marked-to-market loss if the value of the contract decreases due to an unfavorable change in the market rates or values of the underlying instrument. Losses can also occur if the counterparty does not perform its obligations under the contract. The Fund’s risk of loss from counterparty credit risk on over-the-counter derivatives is generally limited to the aggregate unrealized gain netted against any collateral held by the Fund and the amount of any variation margin held by the counterparty, plus any replacement costs or related amounts. With exchange-traded or centrally cleared derivatives, there is reduced counterparty credit risk to the Fund since the clearinghouse or central counterparty (CCP) provides some protection in the case of clearing member default. The clearinghouse or CCP stands between the buyer and the seller of the contract; therefore, additional counterparty credit risk is failure of the clearinghouse or CCP. However, credit risk still exists in exchange-traded or centrally cleared derivatives with respect to initial and variation margin that is held in a broker’s customer account. While brokers are required to segregate customer margin from their own assets, in the event that a broker becomes insolvent or goes into bankruptcy and at that time there is a shortfall in the aggregate amount of margin held by the broker for all its clients, U.S. bankruptcy laws will typically allocate that shortfall on a pro-rata basis across all the broker’s customers (including the Fund), potentially resulting in losses to the Fund.
In order to better define its contractual rights and to secure rights that will help the Fund mitigate its counterparty risk, the Fund may enter into an International Swaps and Derivatives Association, Inc. Master Agreement (ISDA Master Agreement) or similar agreement with its derivatives contract counterparties. An ISDA Master Agreement is an agreement between the Fund and a counterparty that governs over-the-counter derivatives and typically contains, among other things, collateral posting terms and netting provisions in the event of a default and/or termination event. Under an ISDA Master Agreement, the Fund may, under certain circumstances, offset with the counterparty certain derivative instrument’s payables and/or receivables with collateral held and/or posted and create one single net payment. The provisions of the ISDA Master Agreement typically permit a single net payment in the event of default (close-out netting), including the bankruptcy or insolvency of the counterparty. Note, however, that bankruptcy or insolvency laws of a particular jurisdiction may impose restrictions on or prohibitions against the right of offset or netting in bankruptcy, insolvency or other events.
Collateral (margin) requirements differ by type of derivative. Margin requirements are established by the clearinghouse or CCP for exchange-traded and centrally cleared derivatives. Brokers can ask for margin in excess of the minimum in certain circumstances. Collateral terms are contract specific for over-the-counter derivatives. For over-the-counter derivatives traded under an ISDA Master Agreement, the collateral requirements are typically calculated by netting the marked-to-market amount for each transaction under such agreement and comparing that amount to the value of any variation margin currently pledged by the Fund and/or the counterparty. Generally, the amount of collateral due from or to a party has to exceed a minimum transfer amount threshold (e.g., $250,000) before a transfer has to be made. To the extent amounts due to the Fund from its counterparties are not fully collateralized, contractually or otherwise, the Fund bears the risk of loss from counterparty nonperformance. The Fund may also pay interest expense on cash collateral received from the broker. Any interest expense
Columbia Variable Portfolio – Limited Duration Credit Fund | Semiannual Report 2019
| 17 |
Notes to Financial Statements (continued)
June 30, 2019 (Unaudited)
paid by the Fund is shown on the Statement of Operations. The Fund attempts to mitigate counterparty risk by only entering into agreements with counterparties that it believes have the financial resources to honor their obligations and by monitoring the financial stability of those counterparties.
Certain ISDA Master Agreements allow counterparties of over-the-counter derivatives transactions to terminate derivatives contracts prior to maturity in the event the Fund’s net asset value declines by a stated percentage over a specified time period or if the Fund fails to meet certain terms of the ISDA Master Agreement, which would cause the Fund to accelerate payment of any net liability owed to the counterparty. The Fund also has termination rights if the counterparty fails to meet certain terms of the ISDA Master Agreement. In determining whether to exercise such termination rights, the Fund would consider, in addition to counterparty credit risk, whether termination would result in a net liability owed from the counterparty.
For financial reporting purposes, the Fund does not offset derivative assets and derivative liabilities that are subject to netting arrangements in the Statement of Assets and Liabilities.
Futures contracts
Futures contracts are exchange-traded and represent commitments for the future purchase or sale of an asset at a specified price on a specified date. The Fund bought and sold futures contracts to manage the duration and yield curve exposure of the Fund versus the benchmark and to manage exposure to movements in interest rates. These instruments may be used for other purposes in future periods. Upon entering into futures contracts, the Fund bears risks that it may not achieve the anticipated benefits of the futures contracts and may realize a loss. Additional risks include counterparty credit risk, the possibility of an illiquid market, and that a change in the value of the contract or option may not correlate with changes in the value of the underlying asset.
Upon entering into a futures contract, the Fund deposits cash or securities with the broker, known as a futures commission merchant (FCM), in an amount sufficient to meet the initial margin requirement. The initial margin deposit must be maintained at an established level over the life of the contract. Cash deposited as initial margin is recorded in the Statement of Assets and Liabilities as margin deposits. Securities deposited as initial margin are designated in the Portfolio of Investments. Subsequent payments (variation margin) are made or received by the Fund each day. The variation margin payments are equal to the daily change in the contract value and are recorded as variation margin receivable or payable and are offset in unrealized gains or losses. The Fund recognizes a realized gain or loss when the contract is closed or expires. Futures contracts involve, to varying degrees, risk of loss in excess of the variation margin disclosed in the Statement of Assets and Liabilities.
Effects of derivative transactions in the financial statements
The following tables are intended to provide additional information about the effect of derivatives on the financial statements of the Fund, including: the fair value of derivatives by risk category and the location of those fair values in the Statement of Assets and Liabilities; and the impact of derivative transactions over the period in the Statement of Operations, including realized and unrealized gains (losses). The derivative instrument schedules following the Portfolio of Investments present additional information regarding derivative instruments outstanding at the end of the period, if any.
The following table is a summary of the fair value of derivative instruments (not considered to be hedging instruments for accounting disclosure purposes) at June 30, 2019:
| Asset derivatives | |
Risk exposure category | Statement of assets and liabilities location | Fair value ($) |
Interest rate risk | Component of total distributable earnings (loss) — unrealized appreciation on futures contracts | 1,997,440* |
| Liability derivatives | |
Risk exposure category | Statement of assets and liabilities location | Fair value ($) |
Interest rate risk | Component of total distributable earnings (loss) — unrealized depreciation on futures contracts | 4,657,611* |
18 | Columbia Variable Portfolio – Limited Duration Credit Fund | Semiannual Report 2019 |
Notes to Financial Statements (continued)
June 30, 2019 (Unaudited)
* | Includes cumulative appreciation (depreciation) as reported in the tables following the Portfolio of Investments. Only the current day’s variation margin is reported in receivables or payables in the Statement of Assets and Liabilities. |
The following table indicates the effect of derivative instruments (not considered to be hedging instruments for accounting disclosure purposes) in the Statement of Operations for the six months ended June 30, 2019:
Amount of realized gain (loss) on derivatives recognized in income |
Risk exposure category | Futures contracts ($) |
Interest rate risk | (5,441,583) |
|
Change in unrealized appreciation (depreciation) on derivatives recognized in income |
Risk exposure category | Futures contracts ($) |
Interest rate risk | (315,582) |
The following table is a summary of the average outstanding volume by derivative instrument for the six months ended June 30, 2019:
Derivative instrument | Average notional amounts ($)* |
Futures contracts — long | 394,573,442 |
Futures contracts — short | 274,814,984 |
* | Based on the ending quarterly outstanding amounts for the six months ended June 30, 2019. |
Delayed delivery securities
The Fund may trade securities on other than normal settlement terms, including securities purchased or sold on a “when-issued” or "forward commitment" basis. This may increase risk to the Fund since the other party to the transaction may fail to deliver, which could cause the Fund to subsequently invest at less advantageous prices. The Fund designates cash or liquid securities in an amount equal to the delayed delivery commitment.
Security transactions
Security transactions are accounted for on the trade date. Cost is determined and gains (losses) are based upon the specific identification method for both financial statement and federal income tax purposes.
Income recognition
Interest income is recorded on an accrual basis. Market premiums and discounts, including original issue discounts, are amortized and accreted, respectively, over the expected life of the security on all debt securities, unless otherwise noted.
The Fund may place a debt security on non-accrual status and reduce related interest income when it becomes probable that the interest will not be collected and the amount of uncollectible interest can be reasonably estimated. A defaulted debt security is removed from non-accrual status when the issuer resumes interest payments or when collectibility of interest is reasonably assured.
Dividend income is recorded on the ex-dividend date.
Expenses
General expenses of the Trust are allocated to the Fund and other funds of the Trust based upon relative net assets or other expense allocation methodologies determined by the nature of the expense. Expenses directly attributable to the Fund are charged to the Fund. Expenses directly attributable to a specific class of shares are charged to that share class.
Columbia Variable Portfolio – Limited Duration Credit Fund | Semiannual Report 2019
| 19 |
Notes to Financial Statements (continued)
June 30, 2019 (Unaudited)
Determination of class net asset value
All income, expenses (other than class-specific expenses, which are charged to that share class, as shown in the Statement of Operations) and realized and unrealized gains (losses) are allocated to each class of the Fund on a daily basis, based on the relative net assets of each class, for purposes of determining the net asset value of each class.
Federal income tax status
The Fund intends to qualify each year as a regulated investment company under Subchapter M of the Internal Revenue Code, as amended, and will distribute substantially all of its investment company taxable income and net capital gain, if any, for its tax year, and as such will not be subject to federal income taxes. In addition, because the Fund meets the exception under Internal Revenue Code Section 4982(f), the Fund expects not to be subject to federal excise tax. Therefore, no federal income or excise tax provision is recorded.
Distributions to subaccounts
Distributions to the subaccounts of Contracts, Qualified Plans and Qualified Investors are recorded at the close of business on the record date and are payable on the first business day following the record date. Dividends from net investment income, if any, are declared and distributed annually. Capital gain distributions, when available, will be made annually. However, an additional capital gain distribution may be made during the fiscal year in order to comply with the Internal Revenue Code, as applicable to registered investment companies. Income distributions and capital gain distributions are determined in accordance with federal income tax regulations, which may differ from GAAP. All dividends and distributions are reinvested in additional shares of the applicable share class of the Fund at the net asset value as of the ex-dividend date of the distribution.
Guarantees and indemnifications
Under the Trust’s organizational documents and, in some cases, by contract, its officers and trustees are indemnified against certain liabilities arising out of the performance of their duties to the Trust or its funds. In addition, certain of the Fund’s contracts with its service providers contain general indemnification clauses. The Fund’s maximum exposure under these arrangements is unknown since the amount of any future claims that may be made against the Fund cannot be determined, and the Fund has no historical basis for predicting the likelihood of any such claims.
Recent accounting pronouncement
Accounting Standards Update 2018-13 Disclosure Framework - Changes to the Disclosure Requirements for Fair Value Measurement
In August 2018, the Financial Accounting Standards Board issued Accounting Standards Update (ASU) No. 2018-13 Disclosure Framework - Changes to the Disclosure Requirements for Fair Value Measurement. ASU No. 2018-13, in addition to other modifications and additions, removes the requirement to disclose the amount and reasons for transfers between Level 1 and Level 2 of the fair value hierarchy and the policy for the timing of transfers between levels. The standard is effective for annual periods beginning after December 15, 2019 and interim periods within those fiscal years. At this time, management is evaluating the implication of this guidance and the impact it will have on the financial statement disclosures, if any.
Note 3. Fees and other transactions with affiliates
Management services fees
The Fund has entered into a Management Agreement with Columbia Management Investment Advisers, LLC (the Investment Manager), a wholly-owned subsidiary of Ameriprise Financial, Inc. (Ameriprise Financial). Under the Management Agreement, the Investment Manager provides the Fund with investment research and advice, as well as administrative and accounting services. The management services fee is an annual fee that is equal to a percentage of the Fund’s daily net assets that declines from 0.48% to 0.33% as the Fund’s net assets increase. The annualized effective management services fee rate for the six months ended June 30, 2019 was 0.48% of the Fund’s average daily net assets.
20 | Columbia Variable Portfolio – Limited Duration Credit Fund | Semiannual Report 2019 |
Notes to Financial Statements (continued)
June 30, 2019 (Unaudited)
Compensation of board members
Members of the Board of Trustees who are not officers or employees of the Investment Manager or Ameriprise Financial are compensated for their services to the Fund as disclosed in the Statement of Operations. Under a Deferred Compensation Plan (the Deferred Plan), these members of the Board of Trustees may elect to defer payment of up to 100% of their compensation. Deferred amounts are treated as though equivalent dollar amounts had been invested in shares of certain funds managed by the Investment Manager. The Fund’s liability for these amounts is adjusted for market value changes and remains in the Fund until distributed in accordance with the Deferred Plan. All amounts payable under the Deferred Plan constitute a general unsecured obligation of the Fund.
Compensation of Chief Compliance Officer
The Board of Trustees has appointed a Chief Compliance Officer to the Fund in accordance with federal securities regulations. As disclosed in the Statement of Operations, a portion of the Chief Compliance Officer’s total compensation is allocated to the Fund, along with other allocations to affiliated registered investment companies managed by the Investment Manager and its affiliates, based on relative net assets.
Service fees
The Fund has entered into a Shareholder Services Agreement with Columbia Management Investment Services Corp. (the Transfer Agent), an affiliate of the Investment Manager and a wholly-owned subsidiary of Ameriprise Financial. Under this agreement, the Fund pays a service fee equal to the payments made by the Transfer Agent to Participating Insurance Companies and other financial intermediaries (together, Participating Organizations) for services each such Participating Organization provides to its clients, customers and participants that are invested directly or indirectly in the Fund, up to a cap approved by the Board of Trustees from time to time. The annualized effective service fee rate for the six months ended June 30, 2019, was 0.00% of the Fund’s average daily net assets.
The Transfer Agent may retain as compensation for its services revenues from fees for wire, telephone and redemption orders, account transcripts due the Transfer Agent from Fund shareholders and interest (net of bank charges) earned with respect to balances in accounts the Transfer Agent maintains in connection with its services to the Fund.
Distribution and/or service fees
The Fund has an agreement with the Distributor, an affiliate of the Investment Manager and a wholly-owned subsidiary of Ameriprise Financial, for distribution services. Under a Plan and Agreement of Distribution, the Fund pays a fee at an annual rate of up to 0.25% of the Fund’s average daily net assets attributable to Class 2 shares. The Fund pays no distribution and service fees for Class 1 shares.
Expenses waived/reimbursed by the Investment Manager and its affiliates
The Investment Manager and certain of its affiliates have contractually agreed to waive fees and/or reimburse expenses (excluding certain fees and expenses described below) for the period(s) disclosed below, unless sooner terminated at the sole discretion of the Board of Trustees, so that the Fund’s net operating expenses, after giving effect to fees waived/expenses reimbursed and any balance credits and/or overdraft charges from the Fund’s custodian, do not exceed the following annual rate(s) as a percentage of the class’ average daily net assets:
| May 1, 2019 through April 30, 2020 | Prior to May 1, 2019 |
Class 1 | 0.49% | 0.50% |
Class 2 | 0.74 | 0.75 |
Under the agreement governing these fee waivers and/or expense reimbursement arrangements, the following fees and expenses are excluded from the waiver/reimbursement commitment, and therefore will be paid by the Fund, if applicable: taxes (including foreign transaction taxes), expenses associated with investments in affiliated and non-affiliated pooled investment vehicles (including mutual funds and exchange-traded funds), transaction costs and brokerage commissions, costs related to any securities lending program, dividend expenses associated with securities sold short,
Columbia Variable Portfolio – Limited Duration Credit Fund | Semiannual Report 2019
| 21 |
Notes to Financial Statements (continued)
June 30, 2019 (Unaudited)
inverse floater program fees and expenses, transaction charges and interest on borrowed money, interest, infrequent and/or unusual expenses and any other expenses the exclusion of which is specifically approved by the Board of Trustees. This agreement may be modified or amended only with approval from the Investment Manager, certain of its affiliates and the Fund. Any fees waived and/or expenses reimbursed under the expense reimbursement arrangements described above are not recoverable by the Investment Manager or its affiliates in future periods.
Note 4. Federal tax information
The timing and character of income and capital gain distributions are determined in accordance with income tax regulations, which may differ from GAAP because of temporary or permanent book to tax differences.
At June 30, 2019, the approximate cost of all investments for federal income tax purposes and the aggregate gross approximate unrealized appreciation and depreciation based on that cost was:
Federal tax cost ($) | Gross unrealized appreciation ($) | Gross unrealized (depreciation) ($) | Net unrealized appreciation ($) |
751,026,000 | 21,152,000 | (5,073,000) | 16,079,000 |
Tax cost of investments and unrealized appreciation/(depreciation) may also include timing differences that do not constitute adjustments to tax basis.
The following capital loss carryforwards, determined at December 31, 2018, may be available to reduce taxable income arising from future net realized gains on investments, if any, to the extent permitted by the Internal Revenue Code. Capital loss carryforwards with no expiration are required to be utilized prior to any capital losses which carry an expiration date. As a result of this ordering rule, capital loss carryforwards which carry an expiration date may be more likely to expire unused.
2019 ($) | No expiration short-term ($) | No expiration long-term ($) | Total ($) |
— | 22,024,201 | 18,712,764 | 40,736,965 |
Management of the Fund has concluded that there are no significant uncertain tax positions in the Fund that would require recognition in the financial statements. However, management’s conclusion may be subject to review and adjustment at a later date based on factors including, but not limited to, new tax laws, regulations, and administrative interpretations (including relevant court decisions). Generally, the Fund’s federal tax returns for the prior three fiscal years remain subject to examination by the Internal Revenue Service.
Note 5. Portfolio information
The cost of purchases and proceeds from sales of securities, excluding short-term investments and derivatives, if any, aggregated to $490,777,067 and $559,475,795, respectively, for the six months ended June 30, 2019, of which $145,419,423 and $100,655,463, respectively, were U.S. government securities. The amount of purchase and sale activity impacts the portfolio turnover rate reported in the Financial Highlights.
Note 6. Affiliated money market fund
The Fund invests in Columbia Short-Term Cash Fund, an affiliated money market fund established for the exclusive use by the Fund and other affiliated funds (the Affiliated MMF). The income earned by the Fund from such investments is included as Dividends - affiliated issuers in the Statement of Operations. As an investing fund, the Fund indirectly bears its proportionate share of the expenses of the Affiliated MMF. The Affiliated MMF prices its shares with a floating net asset value. In addition, the Board of Trustees of the Affiliated MMF may impose a fee on redemptions (sometimes referred to as a liquidity fee) or temporarily suspend redemptions (sometimes referred to as imposing a redemption gate) in the event its liquidity falls below regulatory limits.
22 | Columbia Variable Portfolio – Limited Duration Credit Fund | Semiannual Report 2019 |
Notes to Financial Statements (continued)
June 30, 2019 (Unaudited)
Note 7. Interfund lending
Pursuant to an exemptive order granted by the Securities and Exchange Commission, the Fund participates in a program (the Interfund Program) allowing each participating Columbia Fund (each, a Participating Fund) to lend money directly to and, except for closed-end funds and money market funds, borrow money directly from other Participating Funds for temporary purposes. The amounts eligible for borrowing and lending under the Interfund Program are subject to certain restrictions.
Interfund loans are subject to the risk that the borrowing fund could be unable to repay the loan when due, and a delay in repayment to the lending fund could result in lost opportunities and/or additional lending costs. The exemptive order is subject to conditions intended to mitigate conflicts of interest arising from the Investment Manager’s relationship with each Participating Fund.
The Fund did not borrow or lend money under the Interfund Program during the six months ended June 30, 2019.
Note 8. Line of credit
The Fund has access to a revolving credit facility with a syndicate of banks led by Citibank, N.A., HSBC Bank USA, N.A. and JPMorgan Chase Bank, N.A. whereby the Fund may borrow for the temporary funding of shareholder redemptions or for other temporary or emergency purposes. The credit facility, which is a collective agreement between the Fund and certain other funds managed by the Investment Manager or an affiliated investment manager, severally and not jointly, permits collective borrowings up to $1 billion. Interest is charged to each participating fund based on its borrowings at a rate equal to the higher of (i) the federal funds effective rate, (ii) the one-month LIBOR rate and (iii) the overnight bank funding rate, plus in each case, 1.00%. Each borrowing under the credit facility matures no later than 60 days after the date of borrowing. The Fund also pays a commitment fee equal to its pro rata share of the unused amount of the credit facility at a rate of 0.15% per annum. The commitment fee is included in other expenses in the Statement of Operations. This agreement expires annually in December unless extended or renewed.
The Fund had no borrowings during the six months ended June 30, 2019.
Note 9. Significant risks
Credit risk
Credit risk is the risk that the value of debt securities in the Fund’s portfolio may decline because the issuer may default and fail to pay interest or repay principal when due. Rating agencies assign credit ratings to debt securities to indicate their credit risk. Lower rated or unrated debt securities held by the Fund may present increased credit risk as compared to higher-rated debt securities.
Interest rate risk
Interest rate risk is the risk of losses attributable to changes in interest rates. In general, if prevailing interest rates rise, the values of debt securities tend to fall, and if interest rates fall, the values of debt securities tend to rise. Actions by governments and central banking authorities can result in increases in interest rates. Increasing interest rates may negatively affect the value of debt securities held by the Fund, resulting in a negative impact on the Fund’s performance and net asset value per share. In general, the longer the maturity or duration of a debt security, the greater its sensitivity to changes in interest rates.
Liquidity risk
Liquidity risk is the risk associated with a lack of marketability of investments which may make it difficult to sell the investment at a desirable time or price. Changing regulatory, market or other conditions or environments (for example, the interest rate or credit environments) may adversely affect the liquidity of the Fund’s investments. The Fund may have to accept a lower selling price for the holding, sell other investments, or forego another, more appealing investment opportunity. Generally, the less liquid the market at the time the Fund sells a portfolio investment, the greater the risk of loss or decline of value to the Fund. A less liquid market can lead to an increase in Fund redemptions, which may negatively impact Fund performance and net asset value per share, including, for example, if the Fund is forced to sell securities in a down market.
Columbia Variable Portfolio – Limited Duration Credit Fund | Semiannual Report 2019
| 23 |
Notes to Financial Statements (continued)
June 30, 2019 (Unaudited)
Shareholder concentration risk
At June 30, 2019, affiliated shareholders of record owned 99.9% of the outstanding shares of the Fund in one or more accounts. Subscription and redemption activity by concentrated accounts may have a significant effect on the operations of the Fund. In the case of a large redemption, the Fund may be forced to sell investments at inopportune times, including its liquid positions, which may result in Fund losses and the Fund holding a higher percentage of less liquid positions. Large redemptions could result in decreased economies of scale and increased operating expenses for non-redeeming Fund shareholders.
Note 10. Subsequent events
Management has evaluated the events and transactions that have occurred through the date the financial statements were issued and noted no items requiring adjustment of the financial statements or additional disclosure.
Note 11. Information regarding pending and settled legal proceedings
Ameriprise Financial and certain of its affiliates have historically been involved in a number of legal, arbitration and regulatory proceedings, including routine litigation, class actions, and governmental actions, concerning matters arising in connection with the conduct of their business activities. Ameriprise Financial believes that the Fund is not currently the subject of, and that neither Ameriprise Financial nor any of its affiliates are the subject of, any pending legal, arbitration or regulatory proceedings that are likely to have a material adverse effect on the Fund or the ability of Ameriprise Financial or its affiliates to perform under their contracts with the Fund. Ameriprise Financial is required to make quarterly (10-Q), annual (10-K) and, as necessary, 8-K filings with the Securities and Exchange Commission (SEC) on legal and regulatory matters that relate to Ameriprise Financial and its affiliates. Copies of these filings may be obtained by accessing the SEC website at www.sec.gov.
There can be no assurance that these matters, or the adverse publicity associated with them, will not result in increased Fund redemptions, reduced sale of Fund shares or other adverse consequences to the Fund. Further, although we believe proceedings are not likely to have a material adverse effect on the Fund or the ability of Ameriprise Financial or its affiliates to perform under their contracts with the Fund, these proceedings are subject to uncertainties and, as such, we are unable to estimate the possible loss or range of loss that may result. An adverse outcome in one or more of these proceedings could result in adverse judgments, settlements, fines, penalties or other relief that could have a material adverse effect on the consolidated financial condition or results of operations of Ameriprise Financial.
24 | Columbia Variable Portfolio – Limited Duration Credit Fund | Semiannual Report 2019 |
APPROVAL OF MANAGEMENT AGREEMENT
Columbia Management Investment Advisers, LLC (Columbia Threadneedle or the Investment Manager, and together with its domestic and global affiliates, Columbia Threadneedle Investments), a wholly-owned subsidiary of Ameriprise Financial, Inc. (Ameriprise Financial), serves as the investment manager to Columbia Variable Portfolio - Limited Duration Credit Fund (the Fund). Under a management agreement (the Management Agreement), Columbia Threadneedle provides investment advice and other services to the Fund and other funds distributed by Columbia Management Investment Distributors, Inc. (collectively, the Funds).
On an annual basis, the Fund’s Board of Trustees (the Board), including the independent Board members (the Independent Trustees), considers renewal of the Management Agreement. Columbia Threadneedle prepared detailed reports for the Board and its Contracts Committee in November 2018 and January, March, April and June 2019, including reports providing the results of analyses performed by an independent organization, Broadridge Financial Solutions, Inc. (Broadridge), and a comprehensive response to items of information requested by independent legal counsel to the Independent Trustees (Independent Legal Counsel) in a letter to the Investment Manager, to assist the Board in making this determination. Many of the materials presented at these meetings were first supplied in draft form to designated independent Board representatives, i.e., Independent Legal Counsel, Fund Counsel, the Chair of the Board (who is an Independent Trustee) and the Chair of the Contracts Committee (who is an Independent Trustee), and the final materials were revised to include information reflective of discussion and subsequent requests made by the Contracts Committee. In addition, throughout the year, the Board (or its committees) regularly meets with portfolio management teams and senior management personnel and reviews information prepared by Columbia Threadneedle addressing the services Columbia Threadneedle provides and Fund performance. The Board also accords appropriate weight to the work, deliberations and conclusions of the various committees, such as the Contracts Committee, the Investment Review Committee, the Audit Committee and the Compliance Committee in determining whether to continue the Management Agreement.
The Board, at its June 17-19, 2019 in-person Board meeting (the June Meeting), considered the renewal of the Management Agreement for an additional one-year term. At the June Meeting, Independent Legal Counsel reviewed with the Independent Trustees various factors relevant to the Board’s consideration of management agreements and the Board’s legal responsibilities related to such consideration. Following an analysis and discussion of the factors identified below, the Board, including all of the Independent Trustees, approved the renewal of the Management Agreement.
Nature, extent and quality of services provided by Columbia Threadneedle
The Board analyzed various reports and presentations it had received detailing the services performed by Columbia Threadneedle, as well as its history, reputation, expertise, resources and capabilities, and the qualifications of its personnel.
The Board specifically considered the many developments during recent years concerning the services provided by Columbia Threadneedle, including, in particular, the organization and depth of the equity and credit research departments. The Board further observed the enhancements to the investment risk management department’s processes, systems and oversight, over the past several years, as well as planned 2019 initiatives. The Board also took into account the broad scope of services provided by Columbia Threadneedle to each Fund, including, among other services, investment, risk and compliance oversight. The Board also took into account the information it received concerning Columbia Threadneedle’s ability to attract and retain key portfolio management personnel and that it has sufficient resources to provide competitive and adequate compensation to investment personnel.
In connection with the Board’s evaluation of the overall package of services provided by Columbia Threadneedle, the Board also considered the nature, quality and range of administrative services provided to the Fund by Columbia Threadneedle, as well as the achievements in 2018 in the performance of administrative services, and noted the various enhancements anticipated for 2019. In evaluating the quality of services provided under the Management Agreement, the Board also took into account the organization and strength of the Fund’s and its service providers’ compliance programs. In addition, the Board reviewed the financial condition of Columbia Threadneedle and its affiliates and each entity’s ability to carry out its responsibilities under the Management Agreement and the Fund’s other service agreements with affiliates of Ameriprise Financial, observing the financial strength of Ameriprise Financial, with its relatively strong cash position and solid balance sheet.
Columbia Variable Portfolio – Limited Duration Credit Fund | Semiannual Report 2019
| 25 |
APPROVAL OF MANAGEMENT AGREEMENT (continued)
The Board also discussed the acceptability of the terms of the Management Agreement (including the relatively broad scope of services required to be performed by Columbia Threadneedle), noting that no material changes are proposed from the form of agreement previously approved. They also noted the wide array of legal and compliance services provided to the Funds under the Management Agreement. It was also observed that the services being performed under the Management Agreement were of a reasonably high quality.
Based on the foregoing, and based on other information received (both oral and written, including the information on investment performance referenced below) and other considerations, the Board concluded that Columbia Threadneedle and its affiliates are in a position to continue to provide a high quality and level of services to the Fund.
Investment performance
For purposes of evaluating the nature, extent and quality of services provided under the Management Agreement, the Board carefully reviewed the investment performance of the Fund. In this regard, the Board considered detailed reports providing the results of analyses performed by an independent organization showing, for various periods (including since manager inception): the performance of the Fund, the performance of a benchmark index, the percentage ranking of the Fund among its comparison group, the product score of the Fund (taking into account performance relative to peers and benchmarks) and the net assets of the Fund. The Board observed that the Fund’s investment performance was understandable in light of the particular management style involved and the particular market environment.
Comparative fees, costs of services provided and the profits realized by Columbia Threadneedle and its affiliates from their relationships with the Fund
The Board reviewed comparative fees and the costs of services provided under the Management Agreement. The Board members considered detailed comparative information set forth in an annual report on fees and expenses, including, among other things, data (based on analyses conducted by an independent organization) showing a comparison of the Fund’s expenses with median expenses paid by funds in its comparative peer universe, as well as data showing the Fund’s contribution to Columbia Threadneedle’s profitability. The Board reviewed the fees charged to comparable institutional or other accounts/vehicles managed by Columbia Threadneedle and discussed differences in how the products are managed and operated, noting no unreasonable differences in the levels of contractual management fees.
The Board considered the reports of its independent fee consultant, JDL Consultants, LLC (JDL), which assisted in the Board’s analysis of the Funds’ performance and expenses, the reasonableness of Columbia Threadneedle’s profitability, particularly in comparison to industry competitors, the reasonableness of the Funds’ fee rates, and JDL’s conclusion that the management fees being charged to the Fund are reasonable. The Board accorded particular weight to the notion that the primary objective of the level of fees is to achieve a rational pricing model applied consistently across the various product lines in the Fund family, while assuring that the overall fees for each Fund (with certain defined exceptions) are generally in line with the "pricing philosophy" currently in effect (i.e., that Fund total expense ratios, in general, approximate or are lower than the median expense ratios of funds in the same Lipper comparison universe). The Board took into account that the Fund’s total expense ratio (after considering proposed expense caps/waivers) was somewhat higher than the median ratio, but lower than the 60th percentile of the Fund’s peer universe. Based on its review, the Board concluded that the Fund’s management fee was fair and reasonable in light of the extent and quality of services that the Fund receives.
The Board also considered the profitability of Columbia Threadneedle and its affiliates in connection with Columbia Threadneedle providing management services to the Fund. In this regard, the Independent Trustees referred to their detailed analysis of the Profitability Report, discussing the profitability to Columbia Threadneedle and Ameriprise Financial from managing, operating and distributing the Funds. The Board considered that in 2018 the Board had concluded that 2017 profitability was reasonable and that the 2019 information shows that the profitability generated by Columbia Threadneedle in 2018 only slightly increased from 2017 levels. The Board also noted JDL’s report and its conclusion that 2018 Columbia Threadneedle profitability relative to industry competitors was reasonable. It also took into account the indirect economic benefits flowing to Columbia Threadneedle or its affiliates in connection with managing or distributing the Funds, such as the enhanced ability to offer various other financial products to Ameriprise Financial customers, soft dollar benefits and overall
26 | Columbia Variable Portfolio – Limited Duration Credit Fund | Semiannual Report 2019 |
APPROVAL OF MANAGEMENT AGREEMENT (continued)
reputational advantages. The Board noted that the fees paid by the Fund should permit the Investment Manager to offer competitive compensation to its personnel, make necessary investments in its business and earn an appropriate profit. The Board concluded that profitability levels were reasonable.
Economies of scale to be realized
The Board also considered the economies of scale that might be realized by the Fund as its net asset level grows and took note of the extent to which Fund shareholders might also benefit from such growth. In this regard, the Board took into account that management fees decline as Fund assets exceed various breakpoints, all of which have not been surpassed. The Board concluded that the breakpoints in the management fee rate schedule satisfactorily provides for the sharing of economies of scale, as they allow for adequate opportunity for shareholders to realize benefits (fee breaks) as Fund assets grow.
Based on the foregoing, the Board, including all of the Independent Trustees, concluded that the management fees were fair and reasonable in light of the extent and quality of services provided. In reaching this conclusion, no single factor was determinative. On June 19, 2019, the Board, including all of the Independent Trustees, approved the renewal of the Management Agreement.
Columbia Variable Portfolio – Limited Duration Credit Fund | Semiannual Report 2019
| 27 |
Proxy voting policies and procedures
The policy of the Board of Trustees is to vote the proxies of the companies in which the Fund holds investments consistent with the procedures as stated in the Statement of Additional Information (SAI). You may obtain a copy of the SAI without charge by calling 800.345.6611; contacting your financial intermediary or searching the website of the Securities and Exchange Commission (SEC) at sec.gov. Information regarding how the Fund voted proxies relating to portfolio securities is filed with the SEC by August 31st for the most recent 12-month period ending June 30th of that year, and is available without charge by visiting columbiathreadneedleus.com/investor/, or searching the website of the SEC at sec.gov.
Quarterly schedule of investments
The Fund files a complete schedule of portfolio holdings with the SEC for the first and third quarters of each fiscal year on Form N-PORT, and for reporting periods ended prior to March 31, 2019, on Form N-Q. The Fund’s Form N-Q and Form N-PORT filings are available on the SEC’s website at sec.gov. The Fund’s complete schedule of portfolio holdings, as filed on Form N-Q or Form N-PORT, can also be obtained without charge, upon request, by calling 800.345.6611.
Additional Fund information
Fund investment manager
Columbia Management Investment Advisers, LLC
225 Franklin Street
Boston, MA 02110
Fund distributor
Columbia Management Investment Distributors, Inc.
225 Franklin Street
Boston, MA 02110
Fund transfer agent
Columbia Management Investment Services Corp.
P.O. Box 219104
Kansas City, MO 64121-9104
28 | Columbia Variable Portfolio – Limited Duration Credit Fund | Semiannual Report 2019 |
[THIS PAGE INTENTIONALLY LEFT BLANK]
[THIS PAGE INTENTIONALLY LEFT BLANK]
[THIS PAGE INTENTIONALLY LEFT BLANK]
Columbia Variable Portfolio – Limited Duration Credit Fund
P.O. Box 219104
Kansas City, MO 64121-9104
Please read and consider the investment objectives, risks, charges and expenses for any fund carefully before investing. For Fund and other investment product prospectuses, which contain this and other important information, contact your financial advisor or insurance representative. Please read the prospectus carefully before you invest.The Fund is distributed by Columbia Management Investment Distributors, Inc., member FINRA, and managed by Columbia Management Investment Advisers, LLC.
Columbia Threadneedle Investments (Columbia Threadneedle) is the global brand name of the Columbia and Threadneedle group of companies. All rights reserved. Columbia Management Investment Distributors, Inc., 225 Franklin Street, Boston, MA 02110-2804
© 2019 Columbia Management Investment Advisers, LLC.

SemiAnnual Report
June 30, 2019
Columbia Variable Portfolio – Emerging Markets Bond Fund
Please remember that you may not buy (nor will you own) shares of the Fund directly. The Fund is available through variable annuity contracts and variable life insurance policies offered by the separate accounts of participating insurance companies as well as qualified pension and retirement plans. Please contact your financial advisor or insurance representative for more information.
Not FDIC Insured • No bank guarantee • May lose value
Columbia Variable Portfolio – Emerging Markets Bond Fund | Semiannual Report 2019
Fund at a Glance
(Unaudited)
Investment objective
Columbia Variable Portfolio – Emerging Markets Bond Fund (the Fund) seeks to provide shareholders with high total return through current income and, secondarily, through capital appreciation.
Portfolio management
Tim Jagger
Lead Portfolio Manager
Managed Fund since March 2019
Christopher Cooke
Portfolio Manager
Managed Fund since 2017
Average annual total returns (%) (for the period ended June 30, 2019) |
| | Inception | 6 Months cumulative | 1 Year | 5 Years | Life |
Class 1 | 04/30/12 | 11.04 | 9.53 | 3.52 | 4.13 |
Class 2 | 04/30/12 | 10.91 | 9.27 | 3.26 | 3.87 |
JPMorgan Emerging Markets Bond Index-Global | | 10.60 | 11.32 | 4.47 | 4.90 |
Performance data quoted represents past performance and current performance may be lower or higher. Past performance is no guarantee of future results. The investment return and principal value will fluctuate so that shares, when redeemed, may be worth more or less than the original cost. For current month-end performance information, please contact your financial advisor or insurance representative.
Performance results reflect the effect of any fee waivers or reimbursements of fund expenses by Columbia Management Investment Advisers, LLC and/or any of its affiliates. Absent these fee waivers or expense reimbursement arrangements, performance results would have been lower.
Investment earnings, if any, are tax-deferred until distributed to shareholders, at which time taxes may become due. Total return performance includes changes in share price and assumes reinvestment of dividends and capital gains, if any. Performance results reflect the effect of all fund expenses, but do not include any fees and expenses imposed under your variable annuity contract and/or variable life insurance policy or qualified pension or retirement plan. If performance results included the effect of these additional charges, they would be lower.
The JPMorgan Emerging Markets Bond Index — Global is based on U.S. dollar-denominated debt instruments issued by emerging market sovereign and quasi-sovereign entities, such as Brady bonds, Eurobonds and loans, and reflects reinvestment of all distributions and changes in market prices.
Indices are not available for investment, are not professionally managed and do not reflect sales charges, fees, brokerage commissions, taxes or other expenses of investing. Securities in the Fund may not match those in an index.
Columbia Variable Portfolio – Emerging Markets Bond Fund | Semiannual Report 2019
| 3 |
Fund at a Glance (continued)
(Unaudited)
Quality breakdown (%) (at June 30, 2019) |
AA rating | 4.4 |
A rating | 9.5 |
BBB rating | 21.5 |
BB rating | 24.0 |
B rating | 32.1 |
CCC rating | 1.4 |
Not rated | 7.1 |
Total | 100.0 |
Percentages indicated are based upon total fixed income investments.
Bond ratings apply to the underlying holdings of the Fund and not the Fund itself and are divided into categories ranging from highest to lowest credit quality, determined by using the middle rating of Moody’s, S&P and Fitch, after dropping the highest and lowest
available ratings. When ratings are available from only two rating agencies, the lower rating is used. When a rating is available from only one rating agency, that rating is used. When a bond is not rated by any rating agency, it is designated as “Not rated.” Credit quality ratings assigned by a rating agency are subjective opinions, not statements of fact, and are subject to change, including daily. The ratings assigned by credit rating agencies are but one of the considerations that the Investment Manager and/or Fund’s subadviser incorporates into its credit analysis process, along with such other country-specific factors as the direction and stance of fiscal policy, balance of payment trends and commodity prices, the level and structure of public debt as well as political stability and commitment to strong macroeconomic policies.
4 | Columbia Variable Portfolio – Emerging Markets Bond Fund | Semiannual Report 2019 |
Fund at a Glance (continued)
(Unaudited)
Country breakdown (%) (at June 30, 2019) |
Angola | 0.7 |
Argentina | 9.4 |
Bahrain | 0.4 |
Belarus | 1.3 |
Brazil | 5.0 |
China | 7.5 |
Colombia | 1.3 |
Costa Rica | 0.3 |
Croatia | 0.9 |
Dominican Republic | 5.7 |
Ecuador | 1.1 |
Egypt | 2.7 |
El Salvador | 0.4 |
Ghana | 0.9 |
Guatemala | 0.2 |
Honduras | 1.5 |
Hungary | 0.1 |
Indonesia | 10.8 |
Ivory Coast | 0.3 |
Kazakhstan | 2.3 |
Malaysia | 0.3 |
Mexico | 7.7 |
Mongolia | 0.6 |
Morocco | 0.9 |
Netherlands | 0.5 |
Country breakdown (%) (at June 30, 2019) |
Nigeria | 2.4 |
Oman | 2.0 |
Pakistan | 0.3 |
Paraguay | 0.7 |
Peru | 1.1 |
Qatar | 3.7 |
Russian Federation | 1.1 |
Saudi Arabia | 3.4 |
Senegal | 0.8 |
Singapore | 0.2 |
South Africa | 4.6 |
Sri Lanka | 1.5 |
Togo | 0.6 |
Turkey | 3.0 |
Ukraine | 2.4 |
United Arab Emirates | 0.5 |
United Kingdom | 0.4 |
United States(a) | 5.6 |
Venezuela | 1.1 |
Virgin Islands | 1.8 |
Total | 100.0 |
(a) | Includes investments in Money Market Funds. |
Country breakdown is based primarily on issuer’s place of organization/incorporation. Percentages indicated are based upon total investments excluding investments in derivatives, if any. The Fund’s portfolio composition is subject to change.
Columbia Variable Portfolio – Emerging Markets Bond Fund | Semiannual Report 2019
| 5 |
Understanding Your Fund’s Expenses
(Unaudited)
As an investor, you incur ongoing costs, which generally include management fees, distribution and/or service fees, and other fund expenses. The following information is intended to help you understand your ongoing costs (in dollars) of investing in the Fund and to help you compare these costs with the ongoing costs of investing in other mutual funds.
The information below does not reflect fees and expenses imposed under your variable annuity contract and/or variable life insurance policy (collectively, Contracts) or qualified pension and retirement plan (Qualified Plan), if any. The total fees and expenses you bear may therefore be higher than those shown below.
Analyzing your Fund’s expenses
To illustrate these ongoing costs, we have provided examples and calculated the expenses paid by investors in each share class of the Fund during the period. The actual and hypothetical information in the table is based on an initial investment of $1,000 at the beginning of the period indicated and held for the entire period. Expense information is calculated two ways and each method provides you with different information. The amount listed in the “Actual” column is calculated using the Fund’s actual operating expenses and total return for the period. You may use the Actual information, together with the amount invested, to estimate the expenses that you paid over the period. Simply divide your account value by $1,000 (for example, an $8,600 account value divided by $1,000 = 8.6), then multiply the results by the expenses paid during the period under the “Actual” column. The amount listed in the “Hypothetical” column assumes a 5% annual rate of return before expenses (which is not the Fund’s actual return) and then applies the Fund’s actual expense ratio for the period to the hypothetical return. You should not use the hypothetical account values and expenses to estimate either your actual account balance at the end of the period or the expenses you paid during the period. See “Compare with other funds” below for details on how to use the hypothetical data.
Compare with other funds
Since all mutual funds are required to include the same hypothetical calculations about expenses in shareholder reports, you can use this information to compare the ongoing cost of investing in the Fund with other funds. To do so, compare the hypothetical example with the 5% hypothetical examples that appear in the shareholder reports of other funds. As you compare hypothetical examples of other funds, it is important to note that hypothetical examples are meant to highlight the ongoing costs of investing in a fund only and do not reflect any transaction costs, such as redemption or exchange fees, or expenses that apply to the subaccount or the Contract. Therefore, the hypothetical calculations are useful in comparing ongoing costs only, and will not help you determine the relative total costs of owning different funds. If the fees and expenses imposed under your Contract or Qualified Plan, if any, were included, your costs would be higher.
January 1, 2019 — June 30, 2019 |
| Account value at the beginning of the period ($) | Account value at the end of the period ($) | Expenses paid during the period ($) | Fund’s annualized expense ratio (%) |
| Actual | Hypothetical | Actual | Hypothetical | Actual | Hypothetical | Actual |
Class 1 | 1,000.00 | 1,000.00 | 1,110.40 | 1,020.79 | 3.93 | 3.77 | 0.76 |
Class 2 | 1,000.00 | 1,000.00 | 1,109.10 | 1,019.57 | 5.22 | 5.00 | 1.01 |
Expenses paid during the period are equal to the annualized expense ratio for each class as indicated above, multiplied by the average account value over the period and then multiplied by the number of days in the Fund’s most recent fiscal half year and divided by 365.
Expenses do not include fees and expenses incurred indirectly by the Fund from its investment in underlying funds, including affiliated and non-affiliated pooled investment vehicles, such as mutual funds and exchange-traded funds.
6 | Columbia Variable Portfolio – Emerging Markets Bond Fund | Semiannual Report 2019 |
Portfolio of Investments
June 30, 2019 (Unaudited)
(Percentages represent value of investments compared to net assets)
Investments in securities
Corporate Bonds & Notes(a) 12.0% |
Issuer | Coupon Rate | | Principal Amount ($) | Value ($) |
Brazil 0.5% |
Light Servicos de Eletricidade SA/Energia SA(b) |
05/03/2023 | 7.250% | | 1,300,000 | 1,363,170 |
China 3.2% |
Alibaba Group Holding, Ltd. |
11/28/2034 | 4.500% | | 1,250,000 | 1,370,141 |
Lenovo Perpetual Securities Ltd.(b),(c) |
12/31/2049 | 5.375% | | 4,063,000 | 3,952,661 |
Studio City Co., Ltd.(b) |
11/30/2021 | 7.250% | | 313,000 | 323,596 |
Tencent Holdings Ltd.(b) |
01/19/2028 | 3.595% | | 2,750,000 | 2,810,764 |
04/11/2049 | 4.525% | | 420,000 | 461,113 |
Total | 8,918,275 |
Colombia 1.2% |
Banco de Bogota SA(b) |
Subordinated |
05/12/2026 | 6.250% | | 535,000 | 590,605 |
Gran Tierra Energy International Holdings Ltd.(b) |
02/15/2025 | 6.250% | | 1,850,000 | 1,723,319 |
Millicom International Cellular SA(b) |
03/25/2029 | 6.250% | | 900,000 | 964,593 |
Total | 3,278,517 |
Ghana 0.4% |
Tullow Oil PLC(b) |
03/01/2025 | 7.000% | | 1,250,000 | 1,259,242 |
Guatemala 0.2% |
Energuate Trust(b) |
05/03/2027 | 5.875% | | 650,000 | 664,535 |
Indonesia 0.8% |
Geo Coal International Pte Ltd.(b) |
10/04/2022 | 8.000% | | 924,000 | 774,828 |
Star Energy Geothermal Wayang Windu Ltd.(b) |
04/24/2033 | 6.750% | | 1,341,200 | 1,359,903 |
Total | 2,134,731 |
Malaysia 0.3% |
Press Metal Labuan Ltd.(b) |
10/30/2022 | 4.800% | | 733,000 | 725,277 |
Mexico 1.5% |
America Movil SAB de CV |
12/05/2022 | 6.450% | MXN | 10,860,000 | 529,953 |
Corporate Bonds & Notes(a) (continued) |
Issuer | Coupon Rate | | Principal Amount ($) | Value ($) |
BBVA Bancomer SA(b),(c) |
Subordinated |
11/12/2029 | 5.350% | | 1,180,000 | 1,162,526 |
Cemex SAB de CV(b) |
05/05/2025 | 6.125% | | 1,200,000 | 1,256,897 |
Elementia SAB de CV(b) |
01/15/2025 | 5.500% | | 1,180,000 | 1,136,808 |
Total | 4,086,184 |
Singapore 0.2% |
Golden Legacy Pte Ltd.(b) |
03/27/2024 | 6.875% | | 200,000 | 206,747 |
Medco Oak Tree Pte Ltd.(b) |
05/14/2026 | 7.375% | | 400,000 | 403,018 |
Total | 609,765 |
South Africa 1.0% |
Liquid Telecommunications Financing PLC(b) |
07/13/2022 | 8.500% | | 2,250,000 | 2,255,132 |
Sasol Financing USA LLC |
03/27/2024 | 5.875% | | 637,000 | 689,255 |
Total | 2,944,387 |
Togo 0.6% |
Banque Ouest Africaine de Developpement(b) |
07/27/2027 | 5.000% | | 1,500,000 | 1,554,336 |
United Kingdom 0.4% |
Vedanta Resources Ltd.(b) |
08/09/2024 | 6.125% | | 1,300,000 | 1,196,325 |
Virgin Islands 1.7% |
Gold Fields Orogen Holdings BVI Ltd.(b) |
05/15/2024 | 5.125% | | 2,100,000 | 2,194,387 |
Studio City Finance Ltd.(b) |
02/11/2024 | 7.250% | | 2,500,000 | 2,606,882 |
Total | 4,801,269 |
Total Corporate Bonds & Notes (Cost $33,206,249) | 33,536,013 |
|
Foreign Government Obligations(a),(d) 77.6% |
| | | | |
Angola 0.7% |
Angolan Government International Bond(b) |
05/09/2028 | 8.250% | | 1,800,000 | 1,927,287 |
The accompanying Notes to Financial Statements are an integral part of this statement.
Columbia Variable Portfolio – Emerging Markets Bond Fund | Semiannual Report 2019
| 7 |
Portfolio of Investments (continued)
June 30, 2019 (Unaudited)
Foreign Government Obligations(a),(d) (continued) |
Issuer | Coupon Rate | | Principal Amount ($) | Value ($) |
Argentina 8.0% |
Argentine Republic Government International Bond |
04/22/2021 | 6.875% | | 1,030,000 | 903,951 |
01/26/2022 | 5.625% | | 231,000 | 194,098 |
01/11/2023 | 4.625% | | 11,061,000 | 8,892,801 |
01/26/2027 | 6.875% | | 4,170,000 | 3,328,402 |
01/11/2028 | 5.875% | | 2,050,000 | 1,554,734 |
07/06/2028 | 6.625% | | 1,800,000 | 1,393,830 |
07/06/2036 | 7.125% | | 1,750,000 | 1,346,998 |
01/11/2048 | 6.875% | | 2,400,000 | 1,788,619 |
Argentine Republic Government International Bond(c) |
12/31/2033 | 8.280% | | 1,219,773 | 999,550 |
Provincia de Buenos Aires(b) |
06/09/2021 | 9.950% | | 2,135,000 | 1,924,914 |
Total | 22,327,897 |
Bahrain 0.4% |
Bahrain Government International Bond(b) |
10/12/2028 | 7.000% | | 982,000 | 1,058,591 |
Belarus 1.2% |
Republic of Belarus International Bond(b) |
02/28/2023 | 6.875% | | 700,000 | 754,413 |
06/29/2027 | 7.625% | | 700,000 | 798,076 |
02/28/2030 | 6.200% | | 1,800,000 | 1,928,570 |
Total | 3,481,059 |
Brazil 4.4% |
Brazil Minas SPE via State of Minas Gerais(b) |
02/15/2028 | 5.333% | | 270,000 | 285,139 |
Brazilian Government International Bond |
01/07/2041 | 5.625% | | 4,650,000 | 4,980,066 |
01/27/2045 | 5.000% | | 5,580,000 | 5,509,893 |
Petrobras Global Finance BV |
01/27/2028 | 5.999% | | 1,476,000 | 1,567,680 |
Total | 12,342,778 |
China 4.1% |
Sinopec Group Overseas Development 2013 Ltd.(b) |
10/17/2023 | 4.375% | | 1,300,000 | 1,384,717 |
Sinopec Group Overseas Development 2018 Ltd.(b) |
09/12/2025 | 4.125% | | 1,300,000 | 1,390,022 |
State Grid Overseas Investment 2016 Ltd.(b) |
05/04/2027 | 3.500% | | 1,300,000 | 1,346,179 |
Syngenta Finance NV(b) |
04/24/2028 | 5.182% | | 7,200,000 | 7,480,505 |
Total | 11,601,423 |
Foreign Government Obligations(a),(d) (continued) |
Issuer | Coupon Rate | | Principal Amount ($) | Value ($) |
Colombia 0.1% |
Ecopetrol SA |
01/16/2025 | 4.125% | | 326,000 | 337,429 |
Costa Rica 0.3% |
Costa Rica Government International Bond(b) |
03/12/2045 | 7.158% | | 800,000 | 804,495 |
Croatia 0.9% |
Croatia Government International Bond(b) |
01/26/2024 | 6.000% | | 861,000 | 988,478 |
Hrvatska Elektroprivreda(b) |
10/23/2022 | 5.875% | | 710,000 | 766,592 |
10/23/2022 | 5.875% | | 600,000 | 647,824 |
Total | 2,402,894 |
Dominican Republic 5.5% |
Dominican Republic Bond(b) |
02/05/2027 | 11.250% | DOP | 112,000,000 | 2,415,045 |
Dominican Republic International Bond(b) |
01/08/2021 | 14.000% | DOP | 16,308,000 | 341,754 |
03/04/2022 | 10.375% | DOP | 93,200,000 | 1,904,666 |
02/15/2023 | 8.900% | DOP | 18,000,000 | 352,696 |
01/29/2026 | 6.875% | | 700,000 | 790,500 |
06/05/2026 | 9.750% | DOP | 132,550,000 | 2,656,037 |
01/25/2027 | 5.950% | | 4,535,000 | 4,891,637 |
07/19/2028 | 6.000% | | 550,000 | 594,252 |
04/30/2044 | 7.450% | | 1,086,000 | 1,261,147 |
01/27/2045 | 6.850% | | 271,000 | 296,814 |
Total | 15,504,548 |
Ecuador 1.1% |
Ecuador Government International Bond(b) |
12/13/2026 | 9.650% | | 2,350,000 | 2,554,011 |
Petroamazonas EP(b) |
11/06/2020 | 4.625% | | 600,000 | 595,125 |
Total | 3,149,136 |
Egypt 2.6% |
Egypt Government International Bond(b) |
03/01/2024 | 6.200% | | 400,000 | 416,961 |
06/11/2025 | 5.875% | | 400,000 | 408,803 |
04/16/2026 | 4.750% | EUR | 1,000,000 | 1,142,786 |
01/31/2027 | 7.500% | | 1,000,000 | 1,068,997 |
03/01/2029 | 7.600% | | 550,000 | 580,841 |
04/30/2040 | 6.875% | | 900,000 | 859,129 |
02/21/2048 | 7.903% | | 1,300,000 | 1,317,016 |
03/01/2049 | 8.700% | | 1,380,000 | 1,485,098 |
Total | 7,279,631 |
The accompanying Notes to Financial Statements are an integral part of this statement.
8 | Columbia Variable Portfolio – Emerging Markets Bond Fund | Semiannual Report 2019 |
Portfolio of Investments (continued)
June 30, 2019 (Unaudited)
Foreign Government Obligations(a),(d) (continued) |
Issuer | Coupon Rate | | Principal Amount ($) | Value ($) |
El Salvador 0.4% |
El Salvador Government International Bond(b) |
12/01/2019 | 7.375% | | 1,200,000 | 1,213,030 |
Ghana 0.4% |
Ghana Government International Bond(b) |
03/26/2027 | 7.875% | | 304,000 | 319,996 |
03/26/2032 | 8.125% | | 405,000 | 412,093 |
03/26/2051 | 8.950% | | 405,000 | 418,930 |
Total | 1,151,019 |
Honduras 1.4% |
Honduras Government International Bond(b) |
01/19/2027 | 6.250% | | 3,683,000 | 3,971,703 |
Hungary 0.1% |
Hungary Government International Bond |
11/22/2023 | 5.750% | | 284,000 | 321,938 |
Indonesia 9.7% |
Indonesia Government International Bond |
09/18/2029 | 3.400% | | 3,080,000 | 3,101,089 |
Indonesia Government International Bond(b) |
01/15/2045 | 5.125% | | 5,550,000 | 6,259,157 |
Indonesia Treasury Bond |
05/15/2029 | 8.250% | IDR | 55,000,000,000 | 4,137,098 |
Perusahaan Listrik Negara PT(b) |
05/21/2048 | 6.150% | | 1,000,000 | 1,183,408 |
PT Indonesia Asahan Aluminium Persero(b) |
11/15/2021 | 5.230% | | 1,000,000 | 1,052,970 |
11/15/2028 | 6.530% | | 1,300,000 | 1,538,053 |
11/15/2048 | 6.757% | | 1,750,000 | 2,148,571 |
PT Pertamina Persero(b) |
05/03/2042 | 6.000% | | 1,235,000 | 1,419,131 |
Saka Energi Indonesia PT(b) |
05/05/2024 | 4.450% | | 6,450,000 | 6,492,138 |
Total | 27,331,615 |
Ivory Coast 0.3% |
Ivory Coast Government International Bond(b) |
07/23/2024 | 5.375% | | 300,000 | 303,082 |
03/03/2028 | 6.375% | | 499,000 | 494,925 |
Total | 798,007 |
Kazakhstan 2.2% |
Kazakhstan Government International Bond(b) |
07/21/2045 | 6.500% | | 300,000 | 415,754 |
Kazakhstan Temir Zholy National Co. JSC(b) |
11/17/2027 | 4.850% | | 1,900,000 | 2,027,868 |
Foreign Government Obligations(a),(d) (continued) |
Issuer | Coupon Rate | | Principal Amount ($) | Value ($) |
KazMunayGas National Co. JSC(b) |
04/24/2030 | 5.375% | | 3,400,000 | 3,761,917 |
Total | 6,205,539 |
Mexico 6.1% |
Mexican Bonos |
06/09/2022 | 6.500% | MXN | 55,615,900 | 2,829,734 |
Petroleos Mexicanos(b) |
09/12/2024 | 7.190% | MXN | 600,000 | 26,056 |
Petroleos Mexicanos |
01/23/2026 | 4.500% | | 299,000 | 274,210 |
08/04/2026 | 6.875% | | 1,000,000 | 1,009,936 |
11/12/2026 | 7.470% | MXN | 4,700,000 | 193,990 |
03/13/2027 | 6.500% | | 2,800,000 | 2,760,915 |
06/15/2035 | 6.625% | | 600,000 | 552,555 |
06/02/2041 | 6.500% | | 7,544,000 | 6,682,679 |
09/21/2047 | 6.750% | | 3,000,000 | 2,656,146 |
Total | 16,986,221 |
Mongolia 0.5% |
Mongolia Government International Bond(b) |
05/01/2023 | 5.625% | | 1,500,000 | 1,529,383 |
Morocco 0.9% |
OCP SA(b) |
04/25/2044 | 6.875% | | 2,200,000 | 2,543,110 |
Netherlands 0.5% |
Kazakhstan Temir Zholy Finance BV(b) |
07/10/2042 | 6.950% | | 1,000,000 | 1,243,961 |
Syngenta Finance NV(b) |
04/24/2028 | 5.182% | | 250,000 | 259,740 |
Total | 1,503,701 |
Nigeria 1.1% |
Nigeria Government International Bond(b) |
11/21/2025 | 7.625% | | 500,000 | 545,933 |
11/28/2027 | 6.500% | | 1,326,000 | 1,327,991 |
01/21/2031 | 8.747% | | 1,100,000 | 1,225,749 |
Total | 3,099,673 |
Oman 2.0% |
Oman Government International Bond(b) |
01/17/2028 | 5.625% | | 3,477,000 | 3,296,318 |
01/17/2048 | 6.750% | | 1,250,000 | 1,104,762 |
Oman Sovereign Sukuk SAOC(b) |
10/31/2025 | 5.932% | | 1,160,000 | 1,172,467 |
Total | 5,573,547 |
The accompanying Notes to Financial Statements are an integral part of this statement.
Columbia Variable Portfolio – Emerging Markets Bond Fund | Semiannual Report 2019
| 9 |
Portfolio of Investments (continued)
June 30, 2019 (Unaudited)
Foreign Government Obligations(a),(d) (continued) |
Issuer | Coupon Rate | | Principal Amount ($) | Value ($) |
Pakistan 0.3% |
Pakistan Government International Bond(b) |
03/31/2036 | 7.875% | | 700,000 | 703,974 |
Paraguay 0.7% |
Paraguay Government International Bond(b) |
08/11/2044 | 6.100% | | 1,707,000 | 2,031,962 |
Peru 1.1% |
Peruvian Government International Bond(b) |
08/12/2034 | 5.400% | PEN | 10,000,000 | 3,102,302 |
Qatar 3.6% |
Qatar Government International Bond(b) |
03/14/2029 | 4.000% | | 1,250,000 | 1,348,715 |
04/23/2048 | 5.103% | | 1,100,000 | 1,313,161 |
03/14/2049 | 4.817% | | 4,840,000 | 5,555,008 |
03/14/2049 | 4.817% | | 1,750,000 | 2,008,526 |
Total | 10,225,410 |
Russian Federation 1.1% |
Gazprom Neft OAO Via GPN Capital SA(b) |
09/19/2022 | 4.375% | | 416,000 | 423,621 |
Gazprom OAO Via Gaz Capital SA(b) |
03/07/2022 | 6.510% | | 500,000 | 540,205 |
08/16/2037 | 7.288% | | 946,000 | 1,195,065 |
Russian Foreign Bond - Eurobond(b) |
04/04/2042 | 5.625% | | 800,000 | 938,665 |
Total | 3,097,556 |
Saudi Arabia 3.4% |
Saudi Arabian Oil Co.(b) |
04/16/2049 | 4.375% | | 4,794,000 | 4,843,968 |
Saudi Government International Bond(b) |
04/16/2029 | 4.375% | | 4,200,000 | 4,544,198 |
Total | 9,388,166 |
Senegal 0.8% |
Senegal Government International Bond(b) |
05/23/2033 | 6.250% | | 2,200,000 | 2,130,691 |
South Africa 3.4% |
Eskom Holdings SOC Ltd.(b) |
01/26/2021 | 5.750% | | 2,900,000 | 2,932,567 |
Republic of South Africa Government Bond |
12/21/2026 | 10.500% | ZAR | 49,500,000 | 3,982,134 |
Republic of South Africa Government International Bond |
06/22/2030 | 5.875% | | 2,500,000 | 2,713,542 |
Total | 9,628,243 |
Foreign Government Obligations(a),(d) (continued) |
Issuer | Coupon Rate | | Principal Amount ($) | Value ($) |
Sri Lanka 1.5% |
Sri Lanka Government International Bond(b) |
05/11/2027 | 6.200% | | 1,975,000 | 1,878,124 |
04/18/2028 | 6.750% | | 1,462,000 | 1,419,859 |
03/28/2030 | 7.550% | | 812,000 | 815,931 |
Total | 4,113,914 |
Turkey 2.9% |
Turkey Government International Bond |
03/25/2027 | 6.000% | | 2,900,000 | 2,758,668 |
04/26/2029 | 7.625% | | 2,000,000 | 2,050,650 |
02/17/2045 | 6.625% | | 3,660,000 | 3,355,137 |
Total | 8,164,455 |
Ukraine 2.4% |
Ukraine Government International Bond(b) |
02/01/2024 | 8.994% | | 900,000 | 980,030 |
09/01/2026 | 7.750% | | 3,215,000 | 3,313,501 |
09/25/2032 | 7.375% | | 1,600,000 | 1,574,024 |
Ukraine Railways Via Shortline PLC(b) |
09/15/2021 | 9.875% | | 700,000 | 715,127 |
Total | 6,582,682 |
United Arab Emirates 0.4% |
Abu Dhabi Government International Bond(b) |
10/11/2027 | 3.125% | | 1,200,000 | 1,246,661 |
Venezuela 1.1% |
Petroleos de Venezuela SA(b),(e) |
05/16/2024 | 0.000% | | 12,559,928 | 1,883,989 |
Venezuela Government International Bond(b),(e) |
10/13/2024 | 0.000% | | 4,300,000 | 1,139,500 |
Total | 3,023,489 |
Total Foreign Government Obligations (Cost $215,799,755) | 217,885,159 |
|
Treasury Bills(a) 2.5% |
Issuer | Effective Yield | | Principal Amount ($) | Value ($) |
Argentina 1.3% |
Argentina Treasury Bill |
09/27/2019 | 3.690% | | 3,570,000 | 3,537,460 |
Nigeria 1.2% |
Nigeria OMO Bill |
02/20/2020 | 12.720% | NGN | 922,000,000 | 2,362,540 |
The accompanying Notes to Financial Statements are an integral part of this statement.
10 | Columbia Variable Portfolio – Emerging Markets Bond Fund | Semiannual Report 2019 |
Portfolio of Investments (continued)
June 30, 2019 (Unaudited)
Treasury Bills(a) (continued) |
Issuer | Effective Yield | | Principal Amount ($) | Value ($) |
Nigeria Treasury Bill |
01/16/2020 | 12.460% | NGN | 410,000,000 | 1,064,028 |
Total | 3,426,568 |
Total Treasury Bills (Cost $6,895,779) | 6,964,028 |
Money Market Funds 5.5% |
| Shares | Value ($) |
Columbia Short-Term Cash Fund, 2.433%(f),(g) | 15,404,518 | 15,402,978 |
Total Money Market Funds (Cost $15,403,472) | 15,402,978 |
Total Investments in Securities (Cost $271,305,255) | 273,788,178 |
Other Assets & Liabilities, Net | | 6,806,684 |
Net Assets | $280,594,862 |
At June 30, 2019, securities and/or cash totaling $233,250 were pledged as collateral.
Investments in derivatives
Forward foreign currency exchange contracts |
Currency to be sold | Currency to be purchased | Counterparty | Settlement date | Unrealized appreciation ($) | Unrealized depreciation ($) |
57,602,000 ZAR | 3,997,219 USD | HSBC | 08/02/2019 | — | (76,227) |
68,260,574 MXN | 3,544,788 USD | Morgan Stanley | 08/02/2019 | 6,932 | — |
324,000 EUR | 370,168 USD | UBS | 08/02/2019 | 772 | — |
Total | | | | 7,704 | (76,227) |
Long futures contracts |
Description | Number of contracts | Expiration date | Trading currency | Notional amount | Value/Unrealized appreciation ($) | Value/Unrealized depreciation ($) |
U.S. Treasury 10-Year Note | 25 | 09/2019 | USD | 3,199,219 | 81,391 | — |
U.S. Ultra Treasury Bond | 60 | 09/2019 | USD | 10,653,750 | 553,366 | — |
Total | | | | | 634,757 | — |
Notes to Portfolio of Investments
(a) | Principal amounts are denominated in United States Dollars unless otherwise noted. |
(b) | Represents privately placed and other securities and instruments exempt from Securities and Exchange Commission registration (collectively, private placements), such as Section 4(a)(2) and Rule 144A eligible securities, which are often sold only to qualified institutional buyers. The Fund may invest in private placements determined to be liquid as well as those determined to be illiquid. Private placements may be determined to be liquid under guidelines established by the Fund’s Board of Trustees. At June 30, 2019, the total value of these securities amounted to $176,653,351, which represents 62.96% of total net assets. |
(c) | Represents a variable rate security with a step coupon where the rate adjusts according to a schedule for a series of periods, typically lower for an initial period and then increasing to a higher coupon rate thereafter. The interest rate shown was the current rate as of June 30, 2019. |
(d) | Principal and interest may not be guaranteed by the government. |
(e) | Represents securities that have defaulted on payment of interest. The Fund has stopped accruing interest on these securities. At June 30, 2019, the total value of these securities amounted to $3,023,489, which represents 1.08% of total net assets. |
(f) | The rate shown is the seven-day current annualized yield at June 30, 2019. |
The accompanying Notes to Financial Statements are an integral part of this statement.
Columbia Variable Portfolio – Emerging Markets Bond Fund | Semiannual Report 2019
| 11 |
Portfolio of Investments (continued)
June 30, 2019 (Unaudited)
Notes to Portfolio of Investments (continued)
(g) | As defined in the Investment Company Act of 1940, an affiliated company is one in which the Fund owns 5% or more of the company’s outstanding voting securities, or a company which is under common ownership or control with the Fund. Holdings and transactions in these affiliated companies during the period ended June 30, 2019 are as follows: |
Issuer | Beginning shares | Shares purchased | Shares sold | Ending shares | Realized gain (loss) — affiliated issuers ($) | Net change in unrealized appreciation (depreciation) — affiliated issuers ($) | Dividends — affiliated issuers ($) | Value — affiliated issuers at end of period ($) |
Columbia Short-Term Cash Fund, 2.433% |
| 16,131,729 | 73,409,046 | (74,136,257) | 15,404,518 | 85 | (494) | 240,795 | 15,402,978 |
Currency Legend
DOP | Dominican Republic Peso |
EUR | Euro |
IDR | Indonesian Rupiah |
MXN | Mexican Peso |
NGN | Nigerian Naira |
PEN | Peruvian New Sol |
USD | US Dollar |
ZAR | South African Rand |
Fair value measurements
The Fund categorizes its fair value measurements according to a three-level hierarchy that maximizes the use of observable inputs and minimizes the use of unobservable inputs by prioritizing that the most observable input be used when available. Observable inputs are those that market participants would use in pricing an investment based on market data obtained from sources independent of the reporting entity. Unobservable inputs are those that reflect the Fund’s assumptions about the information market participants would use in pricing an investment. An investment’s level within the fair value hierarchy is based on the lowest level of any input that is deemed significant to the asset’s or liability’s fair value measurement. The input levels are not necessarily an indication of the risk or liquidity associated with investments at that level. For example, certain U.S. government securities are generally high quality and liquid, however, they are reflected as Level 2 because the inputs used to determine fair value may not always be quoted prices in an active market.
Fair value inputs are summarized in the three broad levels listed below:
■ | Level 1 — Valuations based on quoted prices for investments in active markets that the Fund has the ability to access at the measurement date. Valuation adjustments are not applied to Level 1 investments. |
■ | Level 2 — Valuations based on other significant observable inputs (including quoted prices for similar securities, interest rates, prepayment speeds, credit risks, etc.). |
■ | Level 3 — Valuations based on significant unobservable inputs (including the Fund’s own assumptions and judgment in determining the fair value of investments). |
Inputs that are used in determining fair value of an investment may include price information, credit data, volatility statistics, and other factors. These inputs can be either observable or unobservable. The availability of observable inputs can vary between investments, and is affected by various factors such as the type of investment, and the volume and level of activity for that investment or similar investments in the marketplace. The inputs will be considered by the Investment Manager, along with any other relevant factors in the calculation of an investment’s fair value. The Fund uses prices and inputs that are current as of the measurement date, which may include periods of market dislocations. During these periods, the availability of prices and inputs may be reduced for many investments. This condition could cause an investment to be reclassified between the various levels within the hierarchy.
Certain investments that have been measured at fair value using the net asset value (NAV) per share (or its equivalent) are not categorized in the fair value hierarchy. The fair value amounts presented in the table are intended to reconcile the fair value hierarchy to the amounts presented in the Portfolio of Investments. The Columbia Short-Term Cash Fund seeks to provide shareholders with maximum current income consistent with liquidity and stability of principal. Columbia Short-Term Cash Fund prices its shares with a floating NAV and no longer seeks to maintain a stable NAV.
Investments falling into the Level 3 category are primarily supported by quoted prices from brokers and dealers participating in the market for those investments. However, these may be classified as Level 3 investments due to lack of market transparency and corroboration to support these quoted prices. Additionally, valuation models may be used as the pricing source for any remaining investments classified as Level 3. These models may rely on one or more significant unobservable inputs and/or significant assumptions by the Investment Manager. Inputs used in valuations may include, but are not limited to, financial statement analysis, capital account balances, discount rates and estimated cash flows, and comparable company data.
Under the direction of the Fund’s Board of Trustees (the Board), the Investment Manager’s Valuation Committee (the Committee) is responsible for overseeing the valuation procedures approved by the Board. The Committee consists of voting and non-voting members from various groups within the Investment Manager’s organization, including operations and accounting, trading and investments, compliance, risk management and legal.
The Committee meets at least monthly to review and approve valuation matters, which may include a description of specific valuation determinations, data regarding pricing information received from approved pricing vendors and brokers and the results of Board-approved valuation control policies and procedures (the Policies). The Policies address, among other things, instances when market quotations are or are not readily available, including recommendations of third party pricing vendors and a determination of appropriate pricing methodologies; events that require specific valuation determinations and assessment of fair value techniques; securities with a potential for stale pricing, including those that are illiquid, restricted, or in default; and the effectiveness of third party pricing vendors, including periodic reviews of vendors. The Committee meets more frequently, as needed, to discuss
The accompanying Notes to Financial Statements are an integral part of this statement.
12 | Columbia Variable Portfolio – Emerging Markets Bond Fund | Semiannual Report 2019 |
Portfolio of Investments (continued)
June 30, 2019 (Unaudited)
Fair value measurements (continued)
additional valuation matters, which may include the need to review back-testing results, review time-sensitive information or approve related valuation actions. The Committee reports to the Board, with members of the Committee meeting with the Board at each of its regularly scheduled meetings to discuss valuation matters and actions during the period, similar to those described earlier.
For investments categorized as Level 3, the Committee monitors information similar to that described above, which may include: (i) data specific to the issuer or comparable issuers, (ii) general market or specific sector news and (iii) quoted prices and specific or similar security transactions. The Committee considers this data and any changes from prior periods in order to assess the reasonableness of observable and unobservable inputs, any assumptions or internal models used to value those securities and changes in fair value. This data is also used to corroborate, when available, information received from approved pricing vendors and brokers. Various factors impact the frequency of monitoring this information (which may occur as often as daily). However, the Committee may determine that changes to inputs, assumptions and models are not required as a result of the monitoring procedures performed.
The following table is a summary of the inputs used to value the Fund’s investments at June 30, 2019:
| Level 1 quoted prices in active markets for identical assets ($) | Level 2 other significant observable inputs ($) | Level 3 significant unobservable inputs ($) | Investments measured at net asset value ($) | Total ($) |
Investments in Securities | | | | | |
Corporate Bonds & Notes | — | 33,536,013 | — | — | 33,536,013 |
Foreign Government Obligations | — | 217,885,159 | — | — | 217,885,159 |
Treasury Bills | — | 6,964,028 | — | — | 6,964,028 |
Money Market Funds | — | — | — | 15,402,978 | 15,402,978 |
Total Investments in Securities | — | 258,385,200 | — | 15,402,978 | 273,788,178 |
Investments in Derivatives | | | | | |
Asset | | | | | |
Forward Foreign Currency Exchange Contracts | — | 7,704 | — | — | 7,704 |
Futures Contracts | 634,757 | — | — | — | 634,757 |
Liability | | | | | |
Forward Foreign Currency Exchange Contracts | — | (76,227) | — | — | (76,227) |
Total | 634,757 | 258,316,677 | — | 15,402,978 | 274,354,412 |
See the Portfolio of Investments for all investment classifications not indicated in the table.
The Fund’s assets assigned to the Level 2 input category are generally valued using the market approach, in which a security’s value is determined through reference to prices and information from market transactions for similar or identical assets.
Derivative instruments are valued at unrealized appreciation (depreciation).
There were no transfers of financial assets between levels during the period.
The accompanying Notes to Financial Statements are an integral part of this statement.
Columbia Variable Portfolio – Emerging Markets Bond Fund | Semiannual Report 2019
| 13 |
Statement of Assets and Liabilities
June 30, 2019 (Unaudited)
Assets | |
Investments in securities, at value | |
Unaffiliated issuers (cost $255,901,783) | $258,385,200 |
Affiliated issuers (cost $15,403,472) | 15,402,978 |
Foreign currency (cost $4,827,285) | 4,995,771 |
Margin deposits on: | |
Futures contracts | 233,250 |
Unrealized appreciation on forward foreign currency exchange contracts | 7,704 |
Receivable for: | |
Capital shares sold | 258,604 |
Dividends | 37,119 |
Interest | 4,015,314 |
Foreign tax reclaims | 32,887 |
Variation margin for futures contracts | 781 |
Total assets | 283,369,608 |
Liabilities | |
Unrealized depreciation on forward foreign currency exchange contracts | 76,227 |
Payable for: | |
Investments purchased | 2,427,847 |
Capital shares purchased | 9,953 |
Variation margin for futures contracts | 11,250 |
Management services fees | 125,831 |
Distribution and/or service fees | 30,594 |
Service fees | 19,959 |
Compensation of board members | 31,235 |
Compensation of chief compliance officer | 26 |
Other expenses | 41,824 |
Total liabilities | 2,774,746 |
Net assets applicable to outstanding capital stock | $280,594,862 |
Represented by | |
Paid in capital | 292,084,220 |
Total distributable earnings (loss) | (11,489,358) |
Total - representing net assets applicable to outstanding capital stock | $280,594,862 |
Class 1 | |
Net assets | $115,706,195 |
Shares outstanding | 11,929,592 |
Net asset value per share | $9.70 |
Class 2 | |
Net assets | $164,888,667 |
Shares outstanding | 17,013,161 |
Net asset value per share | $9.69 |
The accompanying Notes to Financial Statements are an integral part of this statement.
14 | Columbia Variable Portfolio – Emerging Markets Bond Fund | Semiannual Report 2019 |
Statement of Operations
Six Months Ended June 30, 2019 (Unaudited)
Net investment income | |
Income: | |
Dividends — affiliated issuers | $240,795 |
Interest | 7,581,397 |
Interfund lending | 58 |
Foreign taxes withheld | (83,924) |
Total income | 7,738,326 |
Expenses: | |
Management services fees | 745,738 |
Distribution and/or service fees | |
Class 2 | 175,114 |
Service fees | 124,892 |
Compensation of board members | 7,299 |
Custodian fees | 21,210 |
Printing and postage fees | 5,777 |
Audit fees | 16,612 |
Legal fees | 5,549 |
Compensation of chief compliance officer | 25 |
Other | 14,171 |
Total expenses | 1,116,387 |
Net investment income | 6,621,939 |
Realized and unrealized gain (loss) — net | |
Net realized gain (loss) on: | |
Investments — unaffiliated issuers | (4,689,174) |
Investments — affiliated issuers | 85 |
Foreign currency translations | (8,666) |
Forward foreign currency exchange contracts | (426,428) |
Futures contracts | 887,187 |
Net realized loss | (4,236,996) |
Net change in unrealized appreciation (depreciation) on: | |
Investments — unaffiliated issuers | 23,180,705 |
Investments — affiliated issuers | (494) |
Foreign currency translations | 169,087 |
Forward foreign currency exchange contracts | (64,854) |
Futures contracts | 151,167 |
Net change in unrealized appreciation (depreciation) | 23,435,611 |
Net realized and unrealized gain | 19,198,615 |
Net increase in net assets resulting from operations | $25,820,554 |
The accompanying Notes to Financial Statements are an integral part of this statement.
Columbia Variable Portfolio – Emerging Markets Bond Fund | Semiannual Report 2019
| 15 |
Statement of Changes in Net Assets
| Six Months Ended June 30, 2019 (Unaudited) | Year Ended December 31, 2018 |
Operations | | |
Net investment income | $6,621,939 | $11,680,560 |
Net realized loss | (4,236,996) | (3,088,614) |
Net change in unrealized appreciation (depreciation) | 23,435,611 | (24,546,509) |
Net increase (decrease) in net assets resulting from operations | 25,820,554 | (15,954,563) |
Distributions to shareholders | | |
Net investment income and net realized gains | | |
Class 1 | (3,450,831) | (4,857,614) |
Class 2 | (4,412,430) | (4,692,642) |
Total distributions to shareholders | (7,863,261) | (9,550,256) |
Increase in net assets from capital stock activity | 37,477,624 | 45,752,061 |
Total increase in net assets | 55,434,917 | 20,247,242 |
Net assets at beginning of period | 225,159,945 | 204,912,703 |
Net assets at end of period | $280,594,862 | $225,159,945 |
| Six Months Ended | Year Ended |
| June 30, 2019 (Unaudited) | December 31, 2018 |
| Shares | Dollars ($) | Shares | Dollars ($) |
Capital stock activity |
Class 1 | | | | |
Subscriptions | 85,116 | 810,228 | 180,902 | 1,721,034 |
Distributions reinvested | 362,156 | 3,450,831 | 515,840 | 4,857,614 |
Redemptions | (16,608) | (158,492) | (57,657) | (532,748) |
Net increase | 430,664 | 4,102,567 | 639,085 | 6,045,900 |
Class 2 | | | | |
Subscriptions | 3,333,642 | 31,695,784 | 4,502,304 | 42,818,320 |
Distributions reinvested | 463,087 | 4,412,430 | 499,589 | 4,692,642 |
Redemptions | (288,149) | (2,733,157) | (824,075) | (7,804,801) |
Net increase | 3,508,580 | 33,375,057 | 4,177,818 | 39,706,161 |
Total net increase | 3,939,244 | 37,477,624 | 4,816,903 | 45,752,061 |
The accompanying Notes to Financial Statements are an integral part of this statement.
16 | Columbia Variable Portfolio – Emerging Markets Bond Fund | Semiannual Report 2019 |
[THIS PAGE INTENTIONALLY LEFT BLANK]
Columbia Variable Portfolio – Emerging Markets Bond Fund | Semiannual Report 2019
| 17 |
The following table is intended to help you understand the Fund’s financial performance. Certain information reflects financial results for a single share of a class held for the periods shown. Per share net investment income (loss) amounts are calculated based on average shares outstanding during the period. Total return assumes reinvestment of all dividends and distributions, if any. Total return does not reflect any fees and expenses imposed under your Contract and/or Qualified Plan, as applicable; such fees and expenses would reduce the total returns for all periods shown. Total return and portfolio turnover are not annualized for periods of less than one year. The portfolio turnover rate is calculated without regard to purchase and sales transactions of short-term instruments and certain derivatives, if any. If such transactions were included, the Fund’s portfolio turnover rate may be higher.
| Net asset value, beginning of period | Net investment income | Net realized and unrealized gain (loss) | Total from investment operations | Distributions from net investment income | Distributions from net realized gains | Total distributions to shareholders |
Class 1 |
Six Months Ended 6/30/2019 (Unaudited) | $9.01 | 0.25 | 0.74 | 0.99 | (0.30) | — | (0.30) |
Year Ended 12/31/2018 | $10.15 | 0.53 | (1.23) | (0.70) | (0.44) | — | (0.44) |
Year Ended 12/31/2017 | $9.50 | 0.59 | 0.52 | 1.11 | (0.46) | — | (0.46) |
Year Ended 12/31/2016 | $8.77 | 0.55 | 0.43 | 0.98 | (0.25) | — | (0.25) |
Year Ended 12/31/2015 | $9.01 | 0.52 | (0.61) | (0.09) | (0.15) | — | (0.15) |
Year Ended 12/31/2014 | $9.41 | 0.57 | (0.39) | 0.18 | (0.53) | (0.05) | (0.58) |
Class 2 |
Six Months Ended 6/30/2019 (Unaudited) | $9.00 | 0.24 | 0.74 | 0.98 | (0.29) | — | (0.29) |
Year Ended 12/31/2018 | $10.15 | 0.51 | (1.25) | (0.74) | (0.41) | — | (0.41) |
Year Ended 12/31/2017 | $9.49 | 0.57 | 0.52 | 1.09 | (0.43) | — | (0.43) |
Year Ended 12/31/2016 | $8.76 | 0.53 | 0.43 | 0.96 | (0.23) | — | (0.23) |
Year Ended 12/31/2015 | $9.02 | 0.49 | (0.60) | (0.11) | (0.15) | — | (0.15) |
Year Ended 12/31/2014 | $9.43 | 0.55 | (0.40) | 0.15 | (0.51) | (0.05) | (0.56) |
Notes to Financial Highlights |
(a) | In addition to the fees and expenses that the Fund bears directly, the Fund indirectly bears a pro rata share of the fees and expenses of any other funds in which it invests. Such indirect expenses are not included in the Fund’s reported expense ratios. |
(b) | Total net expenses include the impact of certain fee waivers/expense reimbursements made by the Investment Manager and certain of its affiliates, if applicable. |
(c) | Annualized. |
(d) | Ratios include interest on collateral expense which is less than 0.01%. |
The accompanying Notes to Financial Statements are an integral part of this statement.
18 | Columbia Variable Portfolio – Emerging Markets Bond Fund | Semiannual Report 2019 |
Financial Highlights (continued)
| Net asset value, end of period | Total return | Total gross expense ratio to average net assets(a) | Total net expense ratio to average net assets(a),(b) | Net investment income ratio to average net assets | Portfolio turnover | Net assets, end of period (000’s) |
Class 1 |
Six Months Ended 6/30/2019 (Unaudited) | $9.70 | 11.04% | 0.76%(c) | 0.76%(c) | 5.47%(c) | 48% | $115,706 |
Year Ended 12/31/2018 | $9.01 | (7.04%) | 0.76%(d) | 0.76%(d) | 5.53% | 64% | $103,590 |
Year Ended 12/31/2017 | $10.15 | 11.85% | 0.75% | 0.75% | 5.88% | 42% | $110,275 |
Year Ended 12/31/2016 | $9.50 | 11.34% | 0.75% | 0.75% | 5.92% | 26% | $98,824 |
Year Ended 12/31/2015 | $8.77 | (1.03%) | 0.75% | 0.75% | 5.77% | 64% | $87,659 |
Year Ended 12/31/2014 | $9.01 | 1.81% | 0.71% | 0.71% | 5.93% | 30% | $184,984 |
Class 2 |
Six Months Ended 6/30/2019 (Unaudited) | $9.69 | 10.91% | 1.01%(c) | 1.01%(c) | 5.22%(c) | 48% | $164,889 |
Year Ended 12/31/2018 | $9.00 | (7.38%) | 1.02%(d) | 1.02%(d) | 5.32% | 64% | $121,570 |
Year Ended 12/31/2017 | $10.15 | 11.69% | 1.01% | 1.01% | 5.70% | 42% | $94,637 |
Year Ended 12/31/2016 | $9.49 | 11.07% | 1.01% | 1.01% | 5.63% | 26% | $40,731 |
Year Ended 12/31/2015 | $8.76 | (1.31%) | 1.01% | 1.01% | 5.49% | 64% | $16,653 |
Year Ended 12/31/2014 | $9.02 | 1.44% | 0.96% | 0.96% | 5.75% | 30% | $11,708 |
The accompanying Notes to Financial Statements are an integral part of this statement.
Columbia Variable Portfolio – Emerging Markets Bond Fund | Semiannual Report 2019
| 19 |
Notes to Financial Statements
June 30, 2019 (Unaudited)
Note 1. Organization
Columbia Variable Portfolio – Emerging Markets Bond Fund (the Fund), a series of Columbia Funds Variable Series Trust II (the Trust), is a non-diversified fund. The Trust is registered under the Investment Company Act of 1940, as amended (the 1940 Act), as an open-end management investment company organized as a Massachusetts business trust.
Fund shares
The Trust may issue an unlimited number of shares (without par value). The Fund offers Class 1 and Class 2 shares to separate accounts funding variable annuity contracts and variable life insurance policies (collectively, Contracts) issued by affiliated and unaffiliated life insurance companies (Participating Insurance Companies) as well as qualified pension and retirement plans (Qualified Plans) and other qualified institutional investors (Qualified Investors) authorized by Columbia Management Investment Distributors, Inc. (the Distributor). You may not buy (nor will you own) shares of the Fund directly. You may invest by participating in a Qualified Plan or by buying a Contract and making allocations to the Fund. Although all share classes generally have identical voting, dividend and liquidation rights, each share class votes separately when required by the Trust’s organizational documents or by law. Different share classes pay different distribution amounts to the extent the expenses of such share classes differ, and distributions in liquidation will be proportional to the net asset value of each share class. Each share class has its own cost structure and other features.
Note 2. Summary of significant accounting policies
Basis of preparation
The Fund is an investment company that applies the accounting and reporting guidance in the Financial Accounting Standards Board (FASB) Accounting Standards Codification Topic 946,Financial Services - Investment Companies (ASC 946). The financial statements are prepared in accordance with U.S. generally accepted accounting principles (GAAP), which requires management to make certain estimates and assumptions that affect the reported amounts of assets and liabilities, the disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of income and expenses during the reporting period. Actual results could differ from those estimates.
The following is a summary of significant accounting policies followed by the Fund in the preparation of its financial statements.
Security valuation
Debt securities generally are valued by pricing services approved by the Board of Trustees based upon market transactions for normal, institutional-size trading units of similar securities. The services may use various pricing techniques that take into account, as applicable, factors such as yield, quality, coupon rate, maturity, type of issue, trading characteristics and other data, as well as approved independent broker-dealer quotes. Debt securities for which quotations are not readily available or not believed to be reflective of market value may also be valued based upon a bid quote from an approved independent broker-dealer. Debt securities maturing in 60 days or less are valued primarily at amortized cost value, unless this method results in a valuation that management believes does not approximate market value.
Investments in open-end investment companies, including money market funds, are valued at their latest net asset value.
Forward foreign currency exchange contracts are marked-to-market based upon foreign currency exchange rates provided by a pricing service.
Futures and options on futures contracts are valued based upon the settlement price at the close of regular trading on their principal exchanges or, in the absence of transactions, at the mean of the latest quoted bid and ask prices.
Investments for which market quotations are not readily available, or that have quotations which management believes are not reflective of market value or reliable, are valued at fair value as determined in good faith under procedures approved by and under the general supervision of the Board of Trustees. If a security or class of securities (such as foreign securities) is valued at fair value, such value is likely to be different from the quoted or published price for the security.
20 | Columbia Variable Portfolio – Emerging Markets Bond Fund | Semiannual Report 2019 |
Notes to Financial Statements (continued)
June 30, 2019 (Unaudited)
The determination of fair value often requires significant judgment. To determine fair value, management may use assumptions including but not limited to future cash flows and estimated risk premiums. Multiple inputs from various sources may be used to determine fair value.
GAAP requires disclosure regarding the inputs and valuation techniques used to measure fair value and any changes in valuation inputs or techniques. In addition, investments shall be disclosed by major category. This information is disclosed following the Fund’s Portfolio of Investments.
Foreign currency transactions and translations
The values of all assets and liabilities denominated in foreign currencies are generally translated into U.S. dollars at exchange rates determined at the close of regular trading on the New York Stock Exchange. Net realized and unrealized gains (losses) on foreign currency transactions and translations include gains (losses) arising from the fluctuation in exchange rates between trade and settlement dates on securities transactions, gains (losses) arising from the disposition of foreign currency and currency gains (losses) between the accrual and payment dates on dividends, interest income and foreign withholding taxes.
For financial statement purposes, the Fund does not distinguish that portion of gains (losses) on investments which is due to changes in foreign exchange rates from that which is due to changes in market prices of the investments. Such fluctuations are included with the net realized and unrealized gains (losses) on investments in the Statement of Operations.
Derivative instruments
The Fund invests in certain derivative instruments, as detailed below, to meet its investment objectives. Derivatives are instruments whose values depend on, or are derived from, in whole or in part, the value of one or more securities, currencies, commodities, indices, or other assets or instruments. Derivatives may be used to increase investment flexibility (including to maintain cash reserves while maintaining desired exposure to certain assets), for risk management (hedging) purposes, to facilitate trading, to reduce transaction costs and to pursue higher investment returns. The Fund may also use derivative instruments to mitigate certain investment risks, such as foreign currency exchange rate risk, interest rate risk and credit risk. Derivatives may involve various risks, including the potential inability of the counterparty to fulfill its obligations under the terms of the contract, the potential for an illiquid secondary market (making it difficult for the Fund to sell or terminate, including at favorable prices) and the potential for market movements which may expose the Fund to gains or losses in excess of the amount shown in the Statement of Assets and Liabilities. The notional amounts of derivative instruments, if applicable, are not recorded in the financial statements.
A derivative instrument may suffer a marked-to-market loss if the value of the contract decreases due to an unfavorable change in the market rates or values of the underlying instrument. Losses can also occur if the counterparty does not perform its obligations under the contract. The Fund’s risk of loss from counterparty credit risk on over-the-counter derivatives is generally limited to the aggregate unrealized gain netted against any collateral held by the Fund and the amount of any variation margin held by the counterparty, plus any replacement costs or related amounts. With exchange-traded or centrally cleared derivatives, there is reduced counterparty credit risk to the Fund since the clearinghouse or central counterparty (CCP) provides some protection in the case of clearing member default. The clearinghouse or CCP stands between the buyer and the seller of the contract; therefore, additional counterparty credit risk is failure of the clearinghouse or CCP. However, credit risk still exists in exchange-traded or centrally cleared derivatives with respect to initial and variation margin that is held in a broker’s customer account. While brokers are required to segregate customer margin from their own assets, in the event that a broker becomes insolvent or goes into bankruptcy and at that time there is a shortfall in the aggregate amount of margin held by the broker for all its clients, U.S. bankruptcy laws will typically allocate that shortfall on a pro-rata basis across all the broker’s customers (including the Fund), potentially resulting in losses to the Fund.
In order to better define its contractual rights and to secure rights that will help the Fund mitigate its counterparty risk, the Fund may enter into an International Swaps and Derivatives Association, Inc. Master Agreement (ISDA Master Agreement) or similar agreement with its derivatives contract counterparties. An ISDA Master Agreement is an agreement between the Fund and a counterparty that governs over-the-counter derivatives and typically contains, among other things, collateral posting terms and netting provisions in the event of a default and/or termination event. Under an ISDA Master Agreement, the Fund may, under certain circumstances, offset with the counterparty certain derivative instrument’s payables and/or receivables
Columbia Variable Portfolio – Emerging Markets Bond Fund | Semiannual Report 2019
| 21 |
Notes to Financial Statements (continued)
June 30, 2019 (Unaudited)
with collateral held and/or posted and create one single net payment. The provisions of the ISDA Master Agreement typically permit a single net payment in the event of default (close-out netting), including the bankruptcy or insolvency of the counterparty. Note, however, that bankruptcy or insolvency laws of a particular jurisdiction may impose restrictions on or prohibitions against the right of offset or netting in bankruptcy, insolvency or other events.
Collateral (margin) requirements differ by type of derivative. Margin requirements are established by the clearinghouse or CCP for exchange-traded and centrally cleared derivatives. Brokers can ask for margin in excess of the minimum in certain circumstances. Collateral terms are contract specific for over-the-counter derivatives. For over-the-counter derivatives traded under an ISDA Master Agreement, the collateral requirements are typically calculated by netting the marked-to-market amount for each transaction under such agreement and comparing that amount to the value of any variation margin currently pledged by the Fund and/or the counterparty. Generally, the amount of collateral due from or to a party has to exceed a minimum transfer amount threshold (e.g., $250,000) before a transfer has to be made. To the extent amounts due to the Fund from its counterparties are not fully collateralized, contractually or otherwise, the Fund bears the risk of loss from counterparty nonperformance. The Fund may also pay interest expense on cash collateral received from the broker. Any interest expense paid by the Fund is shown on the Statement of Operations. The Fund attempts to mitigate counterparty risk by only entering into agreements with counterparties that it believes have the financial resources to honor their obligations and by monitoring the financial stability of those counterparties.
Certain ISDA Master Agreements allow counterparties of over-the-counter derivatives transactions to terminate derivatives contracts prior to maturity in the event the Fund’s net asset value declines by a stated percentage over a specified time period or if the Fund fails to meet certain terms of the ISDA Master Agreement, which would cause the Fund to accelerate payment of any net liability owed to the counterparty. The Fund also has termination rights if the counterparty fails to meet certain terms of the ISDA Master Agreement. In determining whether to exercise such termination rights, the Fund would consider, in addition to counterparty credit risk, whether termination would result in a net liability owed from the counterparty.
For financial reporting purposes, the Fund does not offset derivative assets and derivative liabilities that are subject to netting arrangements in the Statement of Assets and Liabilities.
Forward foreign currency exchange contracts
Forward foreign currency exchange contracts are over-the-counter agreements between two parties to buy and sell a currency at a set price on a future date. The Fund utilized forward foreign currency exchange contracts to hedge the currency exposure associated with some or all of the Fund’s securities and to shift foreign currency exposure back to U.S. dollars. These instruments may be used for other purposes in future periods.
The values of forward foreign currency exchange contracts fluctuate daily with changes in foreign currency exchange rates. Changes in the value of these contracts are recorded as unrealized appreciation or depreciation until the contract is exercised or has expired. The Fund will realize a gain or loss when the forward foreign currency exchange contract is closed or expires. Non-deliverable forward foreign currency exchange contracts are settled with the counterparty in U.S. dollars without delivery of foreign currency.
The use of forward foreign currency exchange contracts does not eliminate fluctuations in the prices of the Fund’s portfolio securities. The risks of forward foreign currency exchange contracts include movement in the values of the foreign currencies relative to the U.S. dollar (or other foreign currencies) and the possibility that counterparties will not complete their contractual obligations, which may be in excess of the amount reflected, if any, in the Statement of Assets and Liabilities.
Futures contracts
Futures contracts are exchange-traded and represent commitments for the future purchase or sale of an asset at a specified price on a specified date. The Fund bought and sold futures contracts to manage the duration and yield curve exposure of the Fund versus the benchmark and to manage exposure to movements in interest rates. These instruments may be used for other purposes in future periods. Upon entering into futures contracts, the Fund bears risks that it may not achieve the anticipated benefits of the futures contracts and may realize a loss. Additional risks include counterparty credit risk, the possibility of an illiquid market, and that a change in the value of the contract or option may not correlate with changes in the value of the underlying asset.
22 | Columbia Variable Portfolio – Emerging Markets Bond Fund | Semiannual Report 2019 |
Notes to Financial Statements (continued)
June 30, 2019 (Unaudited)
Upon entering into a futures contract, the Fund deposits cash or securities with the broker, known as a futures commission merchant (FCM), in an amount sufficient to meet the initial margin requirement. The initial margin deposit must be maintained at an established level over the life of the contract. Cash deposited as initial margin is recorded in the Statement of Assets and Liabilities as margin deposits. Securities deposited as initial margin are designated in the Portfolio of Investments. Subsequent payments (variation margin) are made or received by the Fund each day. The variation margin payments are equal to the daily change in the contract value and are recorded as variation margin receivable or payable and are offset in unrealized gains or losses. The Fund recognizes a realized gain or loss when the contract is closed or expires. Futures contracts involve, to varying degrees, risk of loss in excess of the variation margin disclosed in the Statement of Assets and Liabilities.
Effects of derivative transactions in the financial statements
The following tables are intended to provide additional information about the effect of derivatives on the financial statements of the Fund, including: the fair value of derivatives by risk category and the location of those fair values in the Statement of Assets and Liabilities; and the impact of derivative transactions over the period in the Statement of Operations, including realized and unrealized gains (losses). The derivative instrument schedules following the Portfolio of Investments present additional information regarding derivative instruments outstanding at the end of the period, if any.
The following table is a summary of the fair value of derivative instruments (not considered to be hedging instruments for accounting disclosure purposes) at June 30, 2019:
| Asset derivatives | |
Risk exposure category | Statement of assets and liabilities location | Fair value ($) |
Foreign exchange risk | Unrealized appreciation on forward foreign currency exchange contracts | 7,704 |
Interest rate risk | Component of total distributable earnings (loss) — unrealized appreciation on futures contracts | 634,757* |
Total | | 642,461 |
| Liability derivatives | |
Risk exposure category | Statement of assets and liabilities location | Fair value ($) |
Foreign exchange risk | Unrealized depreciation on forward foreign currency exchange contracts | 76,227 |
* | Includes cumulative appreciation (depreciation) as reported in the tables following the Portfolio of Investments. Only the current day’s variation margin is reported in receivables or payables in the Statement of Assets and Liabilities. |
Columbia Variable Portfolio – Emerging Markets Bond Fund | Semiannual Report 2019
| 23 |
Notes to Financial Statements (continued)
June 30, 2019 (Unaudited)
The following table indicates the effect of derivative instruments (not considered to be hedging instruments for accounting disclosure purposes) in the Statement of Operations for the six months ended June 30, 2019:
Amount of realized gain (loss) on derivatives recognized in income |
Risk exposure category | Forward foreign currency exchange contracts ($) | Futures contracts ($) | Total ($) |
Foreign exchange risk | (426,428) | — | (426,428) |
Interest rate risk | — | 887,187 | 887,187 |
Total | (426,428) | 887,187 | 460,759 |
|
Change in unrealized appreciation (depreciation) on derivatives recognized in income |
Risk exposure category | Forward foreign currency exchange contracts ($) | Futures contracts ($) | Total ($) |
Foreign exchange risk | (64,854) | — | (64,854) |
Interest rate risk | — | 151,167 | 151,167 |
Total | (64,854) | 151,167 | 86,313 |
The following table is a summary of the average outstanding volume by derivative instrument for the six months ended June 30, 2019:
Derivative instrument | Average notional amounts ($)* |
Futures contracts — long | 13,665,328 |
Derivative instrument | Average unrealized appreciation ($)* | Average unrealized depreciation ($)* |
Forward foreign currency exchange contracts | 63,776 | (134,354) |
* | Based on the ending quarterly outstanding amounts for the six months ended June 30, 2019. |
Offsetting of assets and liabilities
The following table presents the Fund’s gross and net amount of assets and liabilities available for offset under netting arrangements as well as any related collateral received or pledged by the Fund as of June 30, 2019:
| HSBC ($) | Morgan Stanley ($) | UBS ($) | Total ($) |
Assets | | | | |
Forward foreign currency exchange contracts | - | 6,932 | 772 | 7,704 |
Liabilities | | | | |
Forward foreign currency exchange contracts | 76,227 | - | - | 76,227 |
Total financial and derivative net assets | (76,227) | 6,932 | 772 | (68,523) |
Total collateral received (pledged)(a) | - | - | - | - |
Net amount(b) | (76,227) | 6,932 | 772 | (68,523) |
(a) | In some instances, the actual collateral received and/or pledged may be more than the amount shown due to overcollateralization. |
(b) | Represents the net amount due from/(to) counterparties in the event of default. |
Security transactions
Security transactions are accounted for on the trade date. Cost is determined and gains (losses) are based upon the specific identification method for both financial statement and federal income tax purposes.
24 | Columbia Variable Portfolio – Emerging Markets Bond Fund | Semiannual Report 2019 |
Notes to Financial Statements (continued)
June 30, 2019 (Unaudited)
Income recognition
Interest income is recorded on an accrual basis. Market premiums and discounts, including original issue discounts, are amortized and accreted, respectively, over the expected life of the security on all debt securities, unless otherwise noted.
The Fund may place a debt security on non-accrual status and reduce related interest income when it becomes probable that the interest will not be collected and the amount of uncollectible interest can be reasonably estimated. A defaulted debt security is removed from non-accrual status when the issuer resumes interest payments or when collectibility of interest is reasonably assured.
Dividend income is recorded on the ex-dividend date.
Expenses
General expenses of the Trust are allocated to the Fund and other funds of the Trust based upon relative net assets or other expense allocation methodologies determined by the nature of the expense. Expenses directly attributable to the Fund are charged to the Fund. Expenses directly attributable to a specific class of shares are charged to that share class.
Determination of class net asset value
All income, expenses (other than class-specific expenses, which are charged to that share class, as shown in the Statement of Operations) and realized and unrealized gains (losses) are allocated to each class of the Fund on a daily basis, based on the relative net assets of each class, for purposes of determining the net asset value of each class.
Federal income tax status
The Fund intends to qualify each year as a regulated investment company under Subchapter M of the Internal Revenue Code, as amended, and will distribute substantially all of its investment company taxable income and net capital gain, if any, for its tax year, and as such will not be subject to federal income taxes. In addition, because the Fund meets the exception under Internal Revenue Code Section 4982(f), the Fund expects not to be subject to federal excise tax. Therefore, no federal income or excise tax provision is recorded.
Foreign taxes
The Fund may be subject to foreign taxes on income, gains on investments or currency repatriation, a portion of which may be recoverable. The Fund will accrue such taxes and recoveries, as applicable, based upon its current interpretation of tax rules and regulations that exist in the markets in which it invests.
Realized gains in certain countries may be subject to foreign taxes at the Fund level, based on statutory rates. The Fund accrues for such foreign taxes on realized and unrealized gains at the appropriate rate for each jurisdiction, as applicable. The amount, if any, is disclosed as a liability on the Statement of Assets and Liabilities.
Distributions to subaccounts
Distributions to the subaccounts of Contracts, Qualified Plans and Qualified Investors are recorded at the close of business on the record date and are payable on the first business day following the record date. Dividends from net investment income, if any, are declared and distributed quarterly. Capital gain distributions, when available, will be made annually. However, an additional capital gain distribution may be made during the fiscal year in order to comply with the Internal Revenue Code, as applicable to registered investment companies. Income distributions and capital gain distributions are determined in accordance with federal income tax regulations, which may differ from GAAP. All dividends and distributions are reinvested in additional shares of the applicable share class of the Fund at the net asset value as of the ex-dividend date of the distribution.
Columbia Variable Portfolio – Emerging Markets Bond Fund | Semiannual Report 2019
| 25 |
Notes to Financial Statements (continued)
June 30, 2019 (Unaudited)
Guarantees and indemnifications
Under the Trust’s organizational documents and, in some cases, by contract, its officers and trustees are indemnified against certain liabilities arising out of the performance of their duties to the Trust or its funds. In addition, certain of the Fund’s contracts with its service providers contain general indemnification clauses. The Fund’s maximum exposure under these arrangements is unknown since the amount of any future claims that may be made against the Fund cannot be determined, and the Fund has no historical basis for predicting the likelihood of any such claims.
Recent accounting pronouncement
Accounting Standards Update 2018-13 Disclosure Framework - Changes to the Disclosure Requirements for Fair Value Measurement
In August 2018, the Financial Accounting Standards Board issued Accounting Standards Update (ASU) No. 2018-13 Disclosure Framework - Changes to the Disclosure Requirements for Fair Value Measurement. ASU No. 2018-13, in addition to other modifications and additions, removes the requirement to disclose the amount and reasons for transfers between Level 1 and Level 2 of the fair value hierarchy and the policy for the timing of transfers between levels. The standard is effective for annual periods beginning after December 15, 2019 and interim periods within those fiscal years. At this time, management is evaluating the implication of this guidance and the impact it will have on the financial statement disclosures, if any.
Note 3. Fees and other transactions with affiliates
Management services fees
The Fund has entered into a Management Agreement with Columbia Management Investment Advisers, LLC (the Investment Manager), a wholly-owned subsidiary of Ameriprise Financial, Inc. (Ameriprise Financial). Under the Management Agreement, the Investment Manager provides the Fund with investment research and advice, as well as administrative and accounting services. The management services fee is an annual fee that is equal to a percentage of the Fund’s daily net assets that declines from 0.600% to 0.393% as the Fund’s net assets increase. The annualized effective management services fee rate for the six months ended June 30, 2019 was 0.600% of the Fund’s average daily net assets.
Participating Affiliates
The Investment Manager and its investment advisory affiliates (Participating Affiliates) around the world may coordinate in providing services to their clients. From time to time the Investment Manager (or any affiliated investment subadviser to the Fund, as the case may be) may engage its Participating Affiliates to provide a variety of services such as investment research, investment monitoring, trading and discretionary investment management (including portfolio management) to certain accounts managed by the Investment Manager, including the Fund. These Participating Affiliates will provide services to the Investment Manager (or any affiliated investment subadviser to the Fund as the case may be) either pursuant to subadvisory agreements, personnel-sharing agreements or similar inter-company arrangements and the Fund will pay no additional fees and expenses as a result of any such arrangements.
These Participating Affiliates, like the Investment Manager, are direct or indirect subsidiaries of Ameriprise Financial and are registered with appropriate respective regulators in their home jurisdictions and, where required, the Securities and Exchange Commission and the Commodity Futures Trading Commission in the United States.
Pursuant to some of these arrangements, certain employees of these Participating Affiliates may serve as "associated persons" of the Investment Manager, and in this capacity, are subject to the oversight and supervision of the Investment Manager, and consistent with the investment objectives, policies and limitations, set forth in the Fund’s prospectus and Statement of Additional Information (SAI), may provide such services to the Fund on behalf of the Investment Manager.
Compensation of board members
Members of the Board of Trustees who are not officers or employees of the Investment Manager or Ameriprise Financial are compensated for their services to the Fund as disclosed in the Statement of Operations. Under a Deferred Compensation Plan (the Deferred Plan), these members of the Board of Trustees may elect to defer payment of up to 100% of their
26 | Columbia Variable Portfolio – Emerging Markets Bond Fund | Semiannual Report 2019 |
Notes to Financial Statements (continued)
June 30, 2019 (Unaudited)
compensation. Deferred amounts are treated as though equivalent dollar amounts had been invested in shares of certain funds managed by the Investment Manager. The Fund’s liability for these amounts is adjusted for market value changes and remains in the Fund until distributed in accordance with the Deferred Plan. All amounts payable under the Deferred Plan constitute a general unsecured obligation of the Fund.
Compensation of Chief Compliance Officer
The Board of Trustees has appointed a Chief Compliance Officer to the Fund in accordance with federal securities regulations. As disclosed in the Statement of Operations, a portion of the Chief Compliance Officer’s total compensation is allocated to the Fund, along with other allocations to affiliated registered investment companies managed by the Investment Manager and its affiliates, based on relative net assets.
Transactions with affiliates
For the six months ended June 30, 2019, the Fund engaged in purchase and/or sale transactions with affiliates and/or accounts that have a common investment manager (or affiliated investment managers), common directors/trustees, and/or common officers. Those purchase and sale transactions complied with provisions of Rule 17a-7 under the 1940 Act and were $1,323,118 and $0, respectively.
Service fees
The Fund has entered into a Shareholder Services Agreement with Columbia Management Investment Services Corp. (the Transfer Agent), an affiliate of the Investment Manager and a wholly-owned subsidiary of Ameriprise Financial. Under this agreement, the Fund pays a service fee equal to the payments made by the Transfer Agent to Participating Insurance Companies and other financial intermediaries (together, Participating Organizations) for services each such Participating Organization provides to its clients, customers and participants that are invested directly or indirectly in the Fund, up to a cap approved by the Board of Trustees from time to time. The annualized effective service fee rate for the six months ended June 30, 2019, was 0.10% of the Fund’s average daily net assets.
The Transfer Agent may retain as compensation for its services revenues from fees for wire, telephone and redemption orders, account transcripts due the Transfer Agent from Fund shareholders and interest (net of bank charges) earned with respect to balances in accounts the Transfer Agent maintains in connection with its services to the Fund.
Distribution and/or service fees
The Fund has an agreement with the Distributor, an affiliate of the Investment Manager and a wholly-owned subsidiary of Ameriprise Financial, for distribution services. Under a Plan and Agreement of Distribution, the Fund pays a fee at an annual rate of up to 0.25% of the Fund’s average daily net assets attributable to Class 2 shares. The Fund pays no distribution and service fees for Class 1 shares.
Expenses waived/reimbursed by the Investment Manager and its affiliates
The Investment Manager and certain of its affiliates have contractually agreed to waive fees and/or reimburse expenses (excluding certain fees and expenses described below) for the period(s) disclosed below, unless sooner terminated at the sole discretion of the Board of Trustees, so that the Fund’s net operating expenses, after giving effect to fees waived/expenses reimbursed and any balance credits and/or overdraft charges from the Fund’s custodian, do not exceed the following annual rate(s) as a percentage of the class’ average daily net assets:
| May 1, 2019 through April 30, 2020 | Prior to May 1, 2019 |
Class 1 | 0.77% | 0.85% |
Class 2 | 1.02 | 1.10 |
Under the agreement governing these fee waivers and/or expense reimbursement arrangements, the following fees and expenses are excluded from the waiver/reimbursement commitment, and therefore will be paid by the Fund, if applicable: taxes (including foreign transaction taxes), expenses associated with investments in affiliated and non-affiliated pooled investment vehicles (including mutual funds and exchange-traded funds), transaction costs and brokerage
Columbia Variable Portfolio – Emerging Markets Bond Fund | Semiannual Report 2019
| 27 |
Notes to Financial Statements (continued)
June 30, 2019 (Unaudited)
commissions, costs related to any securities lending program, dividend expenses associated with securities sold short, inverse floater program fees and expenses, transaction charges and interest on borrowed money, interest, infrequent and/or unusual expenses and any other expenses the exclusion of which is specifically approved by the Board of Trustees. This agreement may be modified or amended only with approval from the Investment Manager, certain of its affiliates and the Fund. Any fees waived and/or expenses reimbursed under the expense reimbursement arrangements described above are not recoverable by the Investment Manager or its affiliates in future periods.
Note 4. Federal tax information
The timing and character of income and capital gain distributions are determined in accordance with income tax regulations, which may differ from GAAP because of temporary or permanent book to tax differences.
At June 30, 2019, the approximate cost of all investments for federal income tax purposes and the aggregate gross approximate unrealized appreciation and depreciation based on that cost was:
Federal tax cost ($) | Gross unrealized appreciation ($) | Gross unrealized (depreciation) ($) | Net unrealized appreciation ($) |
271,305,000 | 10,959,000 | (7,910,000) | 3,049,000 |
Tax cost of investments and unrealized appreciation/(depreciation) may also include timing differences that do not constitute adjustments to tax basis.
The following capital loss carryforwards, determined at December 31, 2018, may be available to reduce taxable income arising from future net realized gains on investments, if any, to the extent permitted by the Internal Revenue Code. Capital loss carryforwards with no expiration are required to be utilized prior to any capital losses which carry an expiration date. As a result of this ordering rule, capital loss carryforwards which carry an expiration date may be more likely to expire unused.
2019 ($) | No expiration short-term ($) | No expiration long-term ($) | Total ($) |
— | 3,448,042 | 7,845,541 | 11,293,583 |
Management of the Fund has concluded that there are no significant uncertain tax positions in the Fund that would require recognition in the financial statements. However, management’s conclusion may be subject to review and adjustment at a later date based on factors including, but not limited to, new tax laws, regulations, and administrative interpretations (including relevant court decisions). Generally, the Fund’s federal tax returns for the prior three fiscal years remain subject to examination by the Internal Revenue Service.
Note 5. Portfolio information
The cost of purchases and proceeds from sales of securities, excluding short-term investments and derivatives, if any, aggregated to $149,388,485 and $110,001,247, respectively, for the six months ended June 30, 2019, of which $2,204,559 and $0, respectively, were U.S. government securities. The amount of purchase and sale activity impacts the portfolio turnover rate reported in the Financial Highlights.
Note 6. Affiliated money market fund
The Fund invests in Columbia Short-Term Cash Fund, an affiliated money market fund established for the exclusive use by the Fund and other affiliated funds (the Affiliated MMF). The income earned by the Fund from such investments is included as Dividends - affiliated issuers in the Statement of Operations. As an investing fund, the Fund indirectly bears its proportionate share of the expenses of the Affiliated MMF. The Affiliated MMF prices its shares with a floating net asset value. In addition, the Board of Trustees of the Affiliated MMF may impose a fee on redemptions (sometimes referred to as a liquidity fee) or temporarily suspend redemptions (sometimes referred to as imposing a redemption gate) in the event its liquidity falls below regulatory limits.
28 | Columbia Variable Portfolio – Emerging Markets Bond Fund | Semiannual Report 2019 |
Notes to Financial Statements (continued)
June 30, 2019 (Unaudited)
Note 7. Interfund lending
Pursuant to an exemptive order granted by the Securities and Exchange Commission, the Fund participates in a program (the Interfund Program) allowing each participating Columbia Fund (each, a Participating Fund) to lend money directly to and, except for closed-end funds and money market funds, borrow money directly from other Participating Funds for temporary purposes. The amounts eligible for borrowing and lending under the Interfund Program are subject to certain restrictions.
Interfund loans are subject to the risk that the borrowing fund could be unable to repay the loan when due, and a delay in repayment to the lending fund could result in lost opportunities and/or additional lending costs. The exemptive order is subject to conditions intended to mitigate conflicts of interest arising from the Investment Manager’s relationship with each Participating Fund.
The Fund’s activity in the Interfund Program during the six months ended June 30, 2019 was as follows:
Borrower or lender | Average loan balance ($) | Weighted average interest rate (%) | Days outstanding |
Lender | 350,000 | 2.97 | 2 |
Interest income earned by the Fund is recorded as Interfund lending in the Statement of Operations. The Fund had no outstanding interfund loans at June 30, 2019.
Note 8. Line of credit
The Fund has access to a revolving credit facility with a syndicate of banks led by Citibank, N.A., HSBC Bank USA, N.A. and JPMorgan Chase Bank, N.A. whereby the Fund may borrow for the temporary funding of shareholder redemptions or for other temporary or emergency purposes. The credit facility, which is a collective agreement between the Fund and certain other funds managed by the Investment Manager or an affiliated investment manager, severally and not jointly, permits collective borrowings up to $1 billion. Interest is charged to each participating fund based on its borrowings at a rate equal to the higher of (i) the federal funds effective rate, (ii) the one-month LIBOR rate and (iii) the overnight bank funding rate, plus in each case, 1.00%. Each borrowing under the credit facility matures no later than 60 days after the date of borrowing. The Fund also pays a commitment fee equal to its pro rata share of the unused amount of the credit facility at a rate of 0.15% per annum. The commitment fee is included in other expenses in the Statement of Operations. This agreement expires annually in December unless extended or renewed.
The Fund had no borrowings during the six months ended June 30, 2019.
Note 9. Significant risks
Credit risk
Credit risk is the risk that the value of debt securities in the Fund’s portfolio may decline because the issuer may default and fail to pay interest or repay principal when due. Rating agencies assign credit ratings to debt securities to indicate their credit risk. Lower rated or unrated debt securities held by the Fund may present increased credit risk as compared to higher-rated debt securities.
Foreign securities and emerging market countries risk
Investing in foreign securities may include certain risks and considerations not typically associated with investing in U.S. securities, such as fluctuating currency values and changing local and regional economic, political and social conditions, which may result in greater market volatility. In addition, certain foreign securities may not be as liquid as U.S. securities. Investing in emerging markets may accentuate these risks. These countries are also more likely to experience high levels of inflation, deflation or currency devaluation which could hurt their economies and securities markets. To the extent that the Fund concentrates its investment exposure to any one or a few specific countries, the Fund will be particularly susceptible to the various conditions, events or other factors impacting those countries and may, therefore, have a greater risk than that of a fund which is more geographically diversified.
Columbia Variable Portfolio – Emerging Markets Bond Fund | Semiannual Report 2019
| 29 |
Notes to Financial Statements (continued)
June 30, 2019 (Unaudited)
High-yield investments risk
Securities and other debt instruments held by the Fund that are rated below investment grade (commonly called "high-yield" or "junk" bonds) and unrated debt instruments of comparable quality expose the Fund to a greater risk of loss of principal and income than a fund that invests solely or primarily in investment grade securities. In addition, these investments have greater price fluctuations, are less liquid and are more likely to experience a default than higher-rated debt instruments. High-yield debt instruments are considered to be predominantly speculative with respect to the issuer’s capacity to pay interest and repay principal.
Interest rate risk
Interest rate risk is the risk of losses attributable to changes in interest rates. In general, if prevailing interest rates rise, the values of debt securities tend to fall, and if interest rates fall, the values of debt securities tend to rise. Actions by governments and central banking authorities can result in increases in interest rates. Increasing interest rates may negatively affect the value of debt securities held by the Fund, resulting in a negative impact on the Fund’s performance and net asset value per share. In general, the longer the maturity or duration of a debt security, the greater its sensitivity to changes in interest rates.
Liquidity risk
Liquidity risk is the risk associated with a lack of marketability of investments which may make it difficult to sell the investment at a desirable time or price. Changing regulatory, market or other conditions or environments (for example, the interest rate or credit environments) may adversely affect the liquidity of the Fund’s investments. The Fund may have to accept a lower selling price for the holding, sell other investments, or forego another, more appealing investment opportunity. Generally, the less liquid the market at the time the Fund sells a portfolio investment, the greater the risk of loss or decline of value to the Fund. A less liquid market can lead to an increase in Fund redemptions, which may negatively impact Fund performance and net asset value per share, including, for example, if the Fund is forced to sell securities in a down market.
Non-diversification risk
A non-diversified fund is permitted to invest a greater percentage of its total assets in fewer issuers than a diversified fund. The Fund may, therefore, have a greater risk of loss from a few issuers than a similar fund that invests more broadly.
Shareholder concentration risk
At June 30, 2019, one unaffiliated shareholder of record owned 50.2% of the outstanding shares of the Fund in one or more accounts. The Fund has no knowledge about whether any portion of those shares was owned beneficially. Affiliated shareholders of record owned 45.4% of the outstanding shares of the Fund in one or more accounts. Subscription and redemption activity by concentrated accounts may have a significant effect on the operations of the Fund. In the case of a large redemption, the Fund may be forced to sell investments at inopportune times, including its liquid positions, which may result in Fund losses and the Fund holding a higher percentage of less liquid positions. Large redemptions could result in decreased economies of scale and increased operating expenses for non-redeeming Fund shareholders.
Note 10. Subsequent events
Management has evaluated the events and transactions that have occurred through the date the financial statements were issued and noted no items requiring adjustment of the financial statements or additional disclosure.
Note 11. Information regarding pending and settled legal proceedings
Ameriprise Financial and certain of its affiliates have historically been involved in a number of legal, arbitration and regulatory proceedings, including routine litigation, class actions, and governmental actions, concerning matters arising in connection with the conduct of their business activities. Ameriprise Financial believes that the Fund is not currently the subject of, and that neither Ameriprise Financial nor any of its affiliates are the subject of, any pending legal, arbitration or regulatory proceedings that are likely to have a material adverse effect on the Fund or the ability of Ameriprise Financial or its affiliates
30 | Columbia Variable Portfolio – Emerging Markets Bond Fund | Semiannual Report 2019 |
Notes to Financial Statements (continued)
June 30, 2019 (Unaudited)
to perform under their contracts with the Fund. Ameriprise Financial is required to make quarterly (10-Q), annual (10-K) and, as necessary, 8-K filings with the Securities and Exchange Commission (SEC) on legal and regulatory matters that relate to Ameriprise Financial and its affiliates. Copies of these filings may be obtained by accessing the SEC website at www.sec.gov.
There can be no assurance that these matters, or the adverse publicity associated with them, will not result in increased Fund redemptions, reduced sale of Fund shares or other adverse consequences to the Fund. Further, although we believe proceedings are not likely to have a material adverse effect on the Fund or the ability of Ameriprise Financial or its affiliates to perform under their contracts with the Fund, these proceedings are subject to uncertainties and, as such, we are unable to estimate the possible loss or range of loss that may result. An adverse outcome in one or more of these proceedings could result in adverse judgments, settlements, fines, penalties or other relief that could have a material adverse effect on the consolidated financial condition or results of operations of Ameriprise Financial.
Columbia Variable Portfolio – Emerging Markets Bond Fund | Semiannual Report 2019
| 31 |
APPROVAL OF MANAGEMENT AGREEMENT
Columbia Management Investment Advisers, LLC (Columbia Threadneedle or the Investment Manager, and together with its domestic and global affiliates, Columbia Threadneedle Investments), a wholly-owned subsidiary of Ameriprise Financial, Inc. (Ameriprise Financial), serves as the investment manager to Columbia Variable Portfolio – Emerging Markets Bond Fund (the Fund). Under a management agreement (the Management Agreement), Columbia Threadneedle provides investment advice and other services to the Fund and other funds distributed by Columbia Management Investment Distributors, Inc. (collectively, the Funds).
On an annual basis, the Fund’s Board of Trustees (the Board), including the independent Board members (the Independent Trustees), considers renewal of the Management Agreement. Columbia Threadneedle prepared detailed reports for the Board and its Contracts Committee in November 2018 and January, March, April and June 2019, including reports providing the results of analyses performed by an independent organization, Broadridge Financial Solutions, Inc. (Broadridge), and a comprehensive response to items of information requested by independent legal counsel to the Independent Trustees (Independent Legal Counsel) in a letter to the Investment Manager, to assist the Board in making this determination. Many of the materials presented at these meetings were first supplied in draft form to designated independent Board representatives, i.e., Independent Legal Counsel, Fund Counsel, the Chair of the Board (who is an Independent Trustee) and the Chair of the Contracts Committee (who is an Independent Trustee), and the final materials were revised to include information reflective of discussion and subsequent requests made by the Contracts Committee. In addition, throughout the year, the Board (or its committees) regularly meets with portfolio management teams and senior management personnel and reviews information prepared by Columbia Threadneedle addressing the services Columbia Threadneedle provides and Fund performance. The Board also accords appropriate weight to the work, deliberations and conclusions of the various committees, such as the Contracts Committee, the Investment Review Committee, the Audit Committee and the Compliance Committee in determining whether to continue the Management Agreement.
The Board, at its June 17-19, 2019 in-person Board meeting (the June Meeting), considered the renewal of the Management Agreement for an additional one-year term. At the June Meeting, Independent Legal Counsel reviewed with the Independent Trustees various factors relevant to the Board’s consideration of management agreements and the Board’s legal responsibilities related to such consideration. Following an analysis and discussion of the factors identified below, the Board, including all of the Independent Trustees, approved the renewal of the Management Agreement.
Nature, extent and quality of services provided by Columbia Threadneedle
The Board analyzed various reports and presentations it had received detailing the services performed by Columbia Threadneedle, as well as its history, reputation, expertise, resources and capabilities, and the qualifications of its personnel.
The Board specifically considered the many developments during recent years concerning the services provided by Columbia Threadneedle, including, in particular, the organization and depth of the equity and credit research departments. The Board further observed the enhancements to the investment risk management department’s processes, systems and oversight, over the past several years, as well as planned 2019 initiatives. The Board also took into account the broad scope of services provided by Columbia Threadneedle to each Fund, including, among other services, investment, risk and compliance oversight. The Board also took into account the information it received concerning Columbia Threadneedle’s ability to attract and retain key portfolio management personnel and that it has sufficient resources to provide competitive and adequate compensation to investment personnel.
In connection with the Board’s evaluation of the overall package of services provided by Columbia Threadneedle, the Board also considered the nature, quality and range of administrative services provided to the Fund by Columbia Threadneedle, as well as the achievements in 2018 in the performance of administrative services, and noted the various enhancements anticipated for 2019. In evaluating the quality of services provided under the Management Agreement, the Board also took into account the organization and strength of the Fund’s and its service providers’ compliance programs. In addition, the Board reviewed the financial condition of Columbia Threadneedle and its affiliates and each entity’s ability to carry out its responsibilities under the Management Agreement and the Fund’s other service agreements with affiliates of Ameriprise Financial, observing the financial strength of Ameriprise Financial, with its relatively strong cash position and solid balance sheet.
32 | Columbia Variable Portfolio – Emerging Markets Bond Fund | Semiannual Report 2019 |
APPROVAL OF MANAGEMENT AGREEMENT (continued)
The Board also discussed the acceptability of the terms of the Management Agreement (including the relatively broad scope of services required to be performed by Columbia Threadneedle), noting that no material changes are proposed from the form of agreement previously approved. They also noted the wide array of legal and compliance services provided to the Funds under the Management Agreement. It was also observed that the services being performed under the Management Agreement were of a reasonably high quality.
Based on the foregoing, and based on other information received (both oral and written, including the information on investment performance referenced below) and other considerations, the Board concluded that Columbia Threadneedle and its affiliates are in a position to continue to provide a high quality and level of services to the Fund.
Investment performance
For purposes of evaluating the nature, extent and quality of services provided under the Management Agreement, the Board carefully reviewed the investment performance of the Fund. In this regard, the Board considered detailed reports providing the results of analyses performed by an independent organization showing, for various periods (including since manager inception): the performance of the Fund, the performance of a benchmark index, the percentage ranking of the Fund among its comparison group, the product score of the Fund (taking into account performance relative to peers and benchmarks) and the net assets of the Fund. The Board observed that the Fund’s investment performance was understandable in light of the particular management style involved and the particular market environment.
Comparative fees, costs of services provided and the profits realized by Columbia Threadneedle and its affiliates from their relationships with the Fund
The Board reviewed comparative fees and the costs of services provided under the Management Agreement. The Board members considered detailed comparative information set forth in an annual report on fees and expenses, including, among other things, data (based on analyses conducted by an independent organization) showing a comparison of the Fund’s expenses with median expenses paid by funds in its comparative peer universe, as well as data showing the Fund’s contribution to Columbia Threadneedle’s profitability.
The Board considered the reports of its independent fee consultant, JDL Consultants, LLC (JDL), which assisted in the Board’s analysis of the Funds’ performance and expenses, the reasonableness of Columbia Threadneedle’s profitability, particularly in comparison to industry competitors, the reasonableness of the Funds’ fee rates, and JDL’s conclusion that the management fees being charged to the Fund are reasonable. The Board accorded particular weight to the notion that the primary objective of the level of fees is to achieve a rational pricing model applied consistently across the various product lines in the Fund family, while assuring that the overall fees for each Fund (with certain defined exceptions) are generally in line with the "pricing philosophy" currently in effect (i.e., that Fund total expense ratios, in general, approximate or are lower than the median expense ratios of funds in the same Lipper comparison universe). The Board took into account that the Fund’s total expense ratio (after considering proposed expense caps/waivers) approximated the peer universe’s median expense ratio. Based on its review, the Board concluded that the Fund’s management fee was fair and reasonable in light of the extent and quality of services that the Fund receives.
The Board also considered the profitability of Columbia Threadneedle and its affiliates in connection with Columbia Threadneedle providing management services to the Fund. In this regard, the Independent Trustees referred to their detailed analysis of the Profitability Report, discussing the profitability to Columbia Threadneedle and Ameriprise Financial from managing, operating and distributing the Funds. The Board considered that in 2018 the Board had concluded that 2017 profitability was reasonable and that the 2019 information shows that the profitability generated by Columbia Threadneedle in 2018 only slightly increased from 2017 levels. The Board also noted JDL’s report and its conclusion that 2018 Columbia Threadneedle profitability relative to industry competitors was reasonable. It also took into account the indirect economic benefits flowing to Columbia Threadneedle or its affiliates in connection with managing or distributing the Funds, such as the enhanced ability to offer various other financial products to Ameriprise Financial customers, soft dollar benefits and overall reputational advantages. The Board noted that the fees paid by the Fund should permit the Investment Manager to offer competitive compensation to its personnel, make necessary investments in its business and earn an appropriate profit. The Board concluded that profitability levels were reasonable.
Columbia Variable Portfolio – Emerging Markets Bond Fund | Semiannual Report 2019
| 33 |
APPROVAL OF MANAGEMENT AGREEMENT (continued)
Economies of scale to be realized
The Board also considered the economies of scale that might be realized by the Fund as its net asset level grows and took note of the extent to which Fund shareholders might also benefit from such growth. In this regard, the Board took into account that management fees decline as Fund assets exceed various breakpoints, all of which have not been surpassed. The Board concluded that the breakpoints in the management fee rate schedule satisfactorily provides for the sharing of economies of scale, as they allow for adequate opportunity for shareholders to realize benefits (fee breaks) as Fund assets grow.
Based on the foregoing, the Board, including all of the Independent Trustees, concluded that the management fees were fair and reasonable in light of the extent and quality of services provided. In reaching this conclusion, no single factor was determinative. On June 19, 2019, the Board, including all of the Independent Trustees, approved the renewal of the Management Agreement.
34 | Columbia Variable Portfolio – Emerging Markets Bond Fund | Semiannual Report 2019 |
Proxy voting policies and procedures
The policy of the Board of Trustees is to vote the proxies of the companies in which the Fund holds investments consistent with the procedures as stated in the Statement of Additional Information (SAI). You may obtain a copy of the SAI without charge by calling 800.345.6611; contacting your financial intermediary or searching the website of the Securities and Exchange Commission (SEC) at sec.gov. Information regarding how the Fund voted proxies relating to portfolio securities is filed with the SEC by August 31st for the most recent 12-month period ending June 30th of that year, and is available without charge by visiting columbiathreadneedleus.com/investor/, or searching the website of the SEC at sec.gov.
Quarterly schedule of investments
The Fund files a complete schedule of portfolio holdings with the SEC for the first and third quarters of each fiscal year on Form N-PORT, and for reporting periods ended prior to March 31, 2019, on Form N-Q. The Fund’s Form N-Q and Form N-PORT filings are available on the SEC’s website at sec.gov. The Fund’s complete schedule of portfolio holdings, as filed on Form N-Q or Form N-PORT, can also be obtained without charge, upon request, by calling 800.345.6611.
Additional Fund information
Fund investment manager
Columbia Management Investment Advisers, LLC
225 Franklin Street
Boston, MA 02110
Fund distributor
Columbia Management Investment Distributors, Inc.
225 Franklin Street
Boston, MA 02110
Fund transfer agent
Columbia Management Investment Services Corp.
P.O. Box 219104
Kansas City, MO 64121-9104
Columbia Variable Portfolio – Emerging Markets Bond Fund | Semiannual Report 2019
| 35 |
Columbia Variable Portfolio – Emerging Markets Bond Fund
P.O. Box 219104
Kansas City, MO 64121-9104
Please read and consider the investment objectives, risks, charges and expenses for any fund carefully before investing. For Fund and other investment product prospectuses, which contain this and other important information, contact your financial advisor or insurance representative. Please read the prospectus carefully before you invest.The Fund is distributed by Columbia Management Investment Distributors, Inc., member FINRA, and managed by Columbia Management Investment Advisers, LLC.
Columbia Threadneedle Investments (Columbia Threadneedle) is the global brand name of the Columbia and Threadneedle group of companies. All rights reserved. Columbia Management Investment Distributors, Inc., 225 Franklin Street, Boston, MA 02110-2804
© 2019 Columbia Management Investment Advisers, LLC.

SemiAnnual Report
June 30, 2019
Columbia Variable Portfolio – Commodity Strategy Fund
Please remember that you may not buy (nor will you own) shares of the Fund directly. The Fund is available through variable annuity contracts and variable life insurance policies offered by the separate accounts of participating insurance companies as well as qualified pension and retirement plans. Please contact your financial advisor or insurance representative for more information.
Not FDIC Insured • No bank guarantee • May lose value
Columbia Variable Portfolio – Commodity Strategy Fund | Semiannual Report 2019
Investment objective
Columbia Variable Portfolio – Commodity Strategy Fund (the Fund) seeks to provide shareholders with total return.
Portfolio management
Threadneedle International Limited
David Donora
Nicolas Robin
Average annual total returns (%) (for the period ended June 30, 2019) |
| | Inception | 6 Months cumulative | 1 Year | 5 Years | Life |
Class 1 | 04/30/13 | 4.89 | -8.77 | -9.85 | -8.17 |
Class 2 | 04/30/13 | 5.04 | -8.78 | -10.06 | -8.37 |
Bloomberg Commodity Index Total Return | | 5.06 | -6.75 | -9.15 | -7.36 |
Performance data quoted represents past performance and current performance may be lower or higher. Past performance is no guarantee of future results. The investment return and principal value will fluctuate so that shares, when redeemed, may be worth more or less than the original cost. For current month-end performance information, please contact your financial advisor or insurance representative.
Performance results reflect the effect of any fee waivers or reimbursements of fund expenses by Columbia Management Investment Advisers, LLC and/or any of its affiliates. Absent these fee waivers or expense reimbursement arrangements, performance results would have been lower.
Investment earnings, if any, are tax-deferred until distributed to shareholders, at which time taxes may become due. Total return performance includes changes in share price and assumes reinvestment of dividends and capital gains, if any. Performance results reflect the effect of all fund expenses, but do not include any fees and expenses imposed under your variable annuity contract and/or variable life insurance policy or qualified pension or retirement plan. If performance results included the effect of these additional charges, they would be lower.
The Bloomberg Commodity Index Total Return is composed of futures contracts and reflects the returns on a fully collateralized investment in the Bloomberg Commodity Index. This combines the returns of the Bloomberg Commodity Index with the returns on cash collateral invested in 13 week (3 Month) U.S. Treasury Bills.
Indices are not available for investment, are not professionally managed and do not reflect sales charges, fees, brokerage commissions, taxes or other expenses of investing. Securities in the Fund may not match those in an index.
Columbia Variable Portfolio – Commodity Strategy Fund | Semiannual Report 2019
| 3 |
Fund at a Glance (continued)
Commodities market exposure (%) (at June 30, 2019) |
Commodities contracts(a) | Long | Short | Net |
Agriculture | 34.8 | (8.5) | 26.3 |
Energy | 29.2 | — | 29.2 |
Industrial Metals | 18.0 | (1.8) | 16.2 |
Precious Metals | 26.7 | (2.1) | 24.6 |
Livestock | 5.0 | (1.3) | 3.7 |
Total notional market value of commodities contracts | 113.7 | (13.7) | 100.0 |
(a) Reflects notional market value of commodities contracts. The notional exposure of a financial instrument is the nominal or face amount that is used to calculate payments made on that instrument and/or changes in value for the instrument. The notional exposure is a hypothetical underlying quantity upon which payment obligations are computed. Notional exposures provide a gauge for how the Fund may behave given changes in individual markets. Notional amounts for each commodities contract are shown in the Consolidated Portfolio of Investments. For a description of the Fund’s investments in derivatives, see Investments in derivatives following the Consolidated Portfolio of Investments and Note 2 to the Notes to Consolidated Financial Statements.
Portfolio Holdings (%) (at June 30, 2019) |
Money Market Funds | 6.8 |
Options Purchased Calls | 0.3 |
Options Purchased Puts | 0.0(a) |
Treasury Bills | 52.9 |
U.S. Government & Agency Obligations | 35.4 |
Other Assets | 4.6 |
Total | 100.0 |
Percentages indicated are based upon net assets. At period end, the Fund held an investment in Affiliated Money Market Fund, U.S. Treasury Bills, and U.S. Government & Agency Obligations, which have been segregated to cover obligations relating to the Fund’s investments in open commodities contracts which provide exposure to the commodities market. For a description of the Fund’s investment in derivatives, see Investments in derivatives following the Consolidated Portfolio of Investments and Note 2 to the Notes to Consolidated Financial Statements.
4 | Columbia Variable Portfolio – Commodity Strategy Fund | Semiannual Report 2019 |
Understanding Your Fund’s Expenses
(Unaudited)
As an investor, you incur ongoing costs, which generally include management fees, distribution and/or service fees, and other fund expenses. The following information is intended to help you understand your ongoing costs (in dollars) of investing in the Fund and to help you compare these costs with the ongoing costs of investing in other mutual funds.
The information below does not reflect fees and expenses imposed under your variable annuity contract and/or variable life insurance policy (collectively, Contracts) or qualified pension and retirement plan (Qualified Plan), if any. The total fees and expenses you bear may therefore be higher than those shown below.
Analyzing your Fund’s expenses
To illustrate these ongoing costs, we have provided examples and calculated the expenses paid by investors in each share class of the Fund during the period. The actual and hypothetical information in the table is based on an initial investment of $1,000 at the beginning of the period indicated and held for the entire period. Expense information is calculated two ways and each method provides you with different information. The amount listed in the “Actual” column is calculated using the Fund’s actual operating expenses and total return for the period. You may use the Actual information, together with the amount invested, to estimate the expenses that you paid over the period. Simply divide your account value by $1,000 (for example, an $8,600 account value divided by $1,000 = 8.6), then multiply the results by the expenses paid during the period under the “Actual” column. The amount listed in the “Hypothetical” column assumes a 5% annual rate of return before expenses (which is not the Fund’s actual return) and then applies the Fund’s actual expense ratio for the period to the hypothetical return. You should not use the hypothetical account values and expenses to estimate either your actual account balance at the end of the period or the expenses you paid during the period. See “Compare with other funds” below for details on how to use the hypothetical data.
Compare with other funds
Since all mutual funds are required to include the same hypothetical calculations about expenses in shareholder reports, you can use this information to compare the ongoing cost of investing in the Fund with other funds. To do so, compare the hypothetical example with the 5% hypothetical examples that appear in the shareholder reports of other funds. As you compare hypothetical examples of other funds, it is important to note that hypothetical examples are meant to highlight the ongoing costs of investing in a fund only and do not reflect any transaction costs, such as redemption or exchange fees, or expenses that apply to the subaccount or the Contract. Therefore, the hypothetical calculations are useful in comparing ongoing costs only, and will not help you determine the relative total costs of owning different funds. If the fees and expenses imposed under your Contract or Qualified Plan, if any, were included, your costs would be higher.
January 1, 2019 — June 30, 2019 |
| Account value at the beginning of the period ($) | Account value at the end of the period ($) | Expenses paid during the period ($) | Fund’s annualized expense ratio (%) |
| Actual | Hypothetical | Actual | Hypothetical | Actual | Hypothetical | Actual |
Class 1 | 1,000.00 | 1,000.00 | 1,048.90 | 1,021.28 | 3.32 | 3.27 | 0.66 |
Class 2 | 1,000.00 | 1,000.00 | 1,050.40 | 1,020.06 | 4.58 | 4.51 | 0.91 |
Expenses paid during the period are equal to the annualized expense ratio for each class as indicated above, multiplied by the average account value over the period and then multiplied by the number of days in the Fund’s most recent fiscal half year and divided by 365.
Expenses do not include fees and expenses incurred indirectly by the Fund from its investment in underlying funds, including affiliated and non-affiliated pooled investment vehicles, such as mutual funds and exchange-traded funds.
Columbia Variable Portfolio – Commodity Strategy Fund | Semiannual Report 2019
| 5 |
Consolidated Portfolio of Investments
June 30, 2019 (Unaudited)
(Percentages represent value of investments compared to net assets)
Investments in securities
Treasury Bills 52.9% |
Issuer | Effective Yield | | Principal Amount ($) | Value ($) |
United States 52.9% |
U.S. Treasury Bills |
09/12/2019 | 2.000% | | 57,600,000 | 57,361,567 |
10/10/2019 | 2.040% | | 61,500,000 | 61,143,997 |
11/07/2019 | 2.040% | | 61,500,000 | 61,050,496 |
12/05/2019 | 2.010% | | 37,500,000 | 37,172,956 |
Total | 216,729,016 |
Total Treasury Bills (Cost $216,505,094) | 216,729,016 |
|
U.S. Government & Agency Obligations 35.4% |
| | | | |
Federal Home Loan Banks Discount Notes |
07/17/2019 | 2.410% | | 41,500,000 | 41,448,101 |
10/08/2019 | 2.220% | | 20,900,000 | 20,771,340 |
Federal Home Loan Mortgage Corp. Discount Notes |
10/17/2019 | 2.220% | | 41,500,000 | 41,222,324 |
Federal National Mortgage Association Discount Notes |
07/03/2019 | 2.410% | | 41,500,000 | 41,486,312 |
Total U.S. Government & Agency Obligations (Cost $144,893,663) | 144,928,077 |
Options Purchased Calls 0.3% |
| | | | Value ($) |
(Cost $728,989) | 1,071,530 |
|
Options Purchased Puts 0.0% |
| | | | |
(Cost $833,330) | 226,380 |
Money Market Funds 6.8% |
| Shares | Value ($) |
Columbia Short-Term Cash Fund, 2.433%(a),(b) | 27,749,641 | 27,746,866 |
Total Money Market Funds (Cost $27,746,866) | 27,746,866 |
Total Investments in Securities (Cost: $390,707,942) | 390,701,869 |
Other Assets & Liabilities, Net | | 18,840,863 |
Net Assets | 409,542,732 |
At June 30, 2019, securities and/or cash totaling $21,934,146 were pledged as collateral.
Investments in derivatives
Long futures contracts |
Description | Number of contracts | Expiration date | Trading currency | Notional amount | Value/Unrealized appreciation ($) | Value/Unrealized depreciation ($) |
Brent Crude | 656 | 07/2019 | USD | 42,469,440 | 1,917,958 | — |
Coffee | 248 | 09/2019 | USD | 10,178,850 | 734,975 | — |
Copper | 452 | 09/2019 | USD | 30,662,550 | 714,121 | — |
Corn | 1,781 | 09/2019 | USD | 37,823,988 | — | (923,448) |
Cotton | 138 | 12/2019 | USD | 4,559,520 | — | (96,532) |
Gas Oil | 180 | 09/2019 | USD | 10,809,000 | 671,001 | — |
Gold 100 oz. | 294 | 08/2019 | USD | 41,562,780 | 3,535,142 | — |
Lead | 41 | 09/2019 | USD | 1,980,300 | 18,571 | — |
Lean Hogs | 325 | 08/2019 | USD | 9,880,000 | — | (890,302) |
Live Cattle | 299 | 08/2019 | USD | 12,480,260 | — | (367,729) |
Natural Gas | 1,226 | 08/2019 | USD | 27,977,320 | — | (784,219) |
Nickel | 183 | 09/2019 | USD | 13,950,090 | 1,027,244 | — |
NY Harbor ULSD | 58 | 08/2019 | USD | 4,743,379 | 305,457 | — |
Primary Aluminum | 330 | 09/2019 | USD | 14,852,063 | 158,792 | — |
RBOB Gasoline | 66 | 07/2019 | USD | 5,257,375 | 19,685 | — |
RBOB Gasoline | 409 | 08/2019 | USD | 31,849,730 | 3,191,164 | — |
Silver | 297 | 09/2019 | USD | 22,781,385 | 638,185 | — |
Soybean | 90 | 08/2019 | USD | 4,070,250 | 21,040 | — |
Soybean | 326 | 11/2019 | USD | 15,044,900 | 490,237 | — |
Soybean Meal | 466 | 12/2019 | USD | 15,047,140 | — | (79,773) |
The accompanying Notes to Consolidated Financial Statements are an integral part of this statement.
6 | Columbia Variable Portfolio – Commodity Strategy Fund | Semiannual Report 2019 |
Consolidated Portfolio of Investments (continued)
June 30, 2019 (Unaudited)
Long futures contracts (continued) |
Description | Number of contracts | Expiration date | Trading currency | Notional amount | Value/Unrealized appreciation ($) | Value/Unrealized depreciation ($) |
Soybean Oil | 618 | 12/2019 | USD | 10,690,164 | 278,571 | — |
Sugar #11 | 632 | 09/2019 | USD | 8,932,941 | — | (116,712) |
Wheat | 438 | 09/2019 | USD | 11,546,775 | 115,521 | — |
Wheat | 194 | 09/2019 | USD | 4,476,550 | — | (93,022) |
White Sugar #5 | 241 | 07/2019 | USD | 3,957,220 | — | (48,406) |
WTI Crude | 115 | 08/2019 | USD | 6,729,800 | 738,096 | — |
Zinc | 39 | 09/2019 | USD | 2,438,475 | 20,265 | — |
Total | | | | | 14,596,025 | (3,400,143) |
Short futures contracts |
Description | Number of contracts | Expiration date | Trading currency | Notional amount | Value/Unrealized appreciation ($) | Value/Unrealized depreciation ($) |
Corn | (459) | 12/2019 | USD | (9,902,925) | 284,605 | — |
Lean Hogs | (62) | 10/2019 | USD | (1,757,080) | 139,276 | — |
Total | | | | | 423,881 | — |
Call option contracts purchased |
Description | Counterparty | Trading currency | Notional amount | Number of contracts | Exercise price/Rate | Expiration date | Cost ($) | Value ($) |
Copper | UBS | USD | 8,276,175 | 122 | 275.00 | 07/25/2019 | 61,454 | 117,425 |
Corn | UBS | USD | 7,011,875 | 325 | 500.00 | 11/22/2019 | 86,521 | 199,062 |
Gold | UBS | USD | 9,189,050 | 65 | 1,350.00 | 07/25/2019 | 37,295 | 430,300 |
Primary Aluminum† | UBS | USD | 8,109,238 | 182 | 1,900.00 | 07/03/2019 | 113,782 | 137 |
Soybean | UBS | USD | 13,706,550 | 297 | 1,000.00 | 10/25/2019 | 348,912 | 239,456 |
Sugar #11 | UBS | USD | 3,957,632 | 280 | 13.50 | 09/16/2019 | 57,742 | 78,400 |
Wheat | UBS | USD | 3,558,938 | 135 | 600.00 | 07/26/2019 | 23,283 | 6,750 |
Total | | | | | | | 728,989 | 1,071,530 |
† | Valuation based on significant unobservable inputs. |
Put option contracts purchased |
Description | Counterparty | Trading currency | Notional amount | Number of contracts | Exercise price/Rate | Expiration date | Cost ($) | Value ($) |
Silver | UBS | USD | 22,551,270 | 294 | 14.25 | 08/27/2019 | 406,247 | 83,790 |
Silver | UBS | USD | 12,196,095 | 159 | 14.50 | 08/27/2019 | 231,149 | 77,115 |
Silver | UBS | USD | 10,355,175 | 135 | 14.50 | 08/27/2019 | 195,934 | 65,475 |
Total | | | | | | | 833,330 | 226,380 |
Call option contracts written |
Description | Counterparty | Trading currency | Notional amount | Number of contracts | Exercise price/Rate | Expiration date | Premium received ($) | Value ($) |
Soybean | UBS | USD | (13,706,550) | (297) | 1,200.00 | 10/25/2019 | (57,834) | (40,837) |
Sugar #11 | UBS | USD | (3,957,632) | (280) | 15.00 | 9/16/2019 | (11,250) | (18,816) |
Total | | | | | | | (69,084) | (59,653) |
Put option contracts written |
Description | Counterparty | Trading currency | Notional amount | Number of contracts | Exercise price/Rate | Expiration date | Premium received ($) | Value ($) |
Cattle Feeder | UBS | USD | (4,105,500) | (60) | 133.00 | 08/30/2019 | (95,772) | (81,000) |
Gold 100 oz. | UBS | USD | (9,189,050) | (65) | 1,350.00 | 07/25/2019 | (48,108) | (16,900) |
Primary Aluminum† | UBS | USD | (8,109,238) | (182) | 1,800.00 | 07/03/2019 | (117,699) | (109,791) |
Soybean | UBS | USD | (10,245,300) | (222) | 800.00 | 10/25/2019 | (77,769) | (29,138) |
Total | | | | | | | (339,348) | (236,829) |
† | Valuation based on significant unobservable inputs. |
The accompanying Notes to Consolidated Financial Statements are an integral part of this statement.
Columbia Variable Portfolio – Commodity Strategy Fund | Semiannual Report 2019
| 7 |
Consolidated Portfolio of Investments (continued)
June 30, 2019 (Unaudited)
Notes to Consolidated Portfolio of Investments
(a) | The rate shown is the seven-day current annualized yield at June 30, 2019. |
(b) | As defined in the Investment Company Act of 1940, an affiliated company is one in which the Fund owns 5% or more of the company’s outstanding voting securities, or a company which is under common ownership or control with the Fund. Holdings and transactions in these affiliated companies during the period ended June 30, 2019 are as follows: |
Issuer | Beginning shares | Shares purchased | Shares sold | Ending shares | Realized gain (loss) — affiliated issuers ($) | Net change in unrealized appreciation (depreciation) — affiliated issuers ($) | Dividends — affiliated issuers ($) | Value — affiliated issuers at end of period ($) |
Columbia Short-Term Cash Fund, 2.433% |
| 5,350,796 | 345,259,590 | (322,860,745) | 27,749,641 | (393) | — | 234,051 | 27,746,866 |
Currency Legend
Fair value measurements
The Fund categorizes its fair value measurements according to a three-level hierarchy that maximizes the use of observable inputs and minimizes the use of unobservable inputs by prioritizing that the most observable input be used when available. Observable inputs are those that market participants would use in pricing an investment based on market data obtained from sources independent of the reporting entity. Unobservable inputs are those that reflect the Fund’s assumptions about the information market participants would use in pricing an investment. An investment’s level within the fair value hierarchy is based on the lowest level of any input that is deemed significant to the asset’s or liability’s fair value measurement. The input levels are not necessarily an indication of the risk or liquidity associated with investments at that level. For example, certain U.S. government securities are generally high quality and liquid, however, they are reflected as Level 2 because the inputs used to determine fair value may not always be quoted prices in an active market.
Fair value inputs are summarized in the three broad levels listed below:
■ | Level 1 — Valuations based on quoted prices for investments in active markets that the Fund has the ability to access at the measurement date. Valuation adjustments are not applied to Level 1 investments. |
■ | Level 2 — Valuations based on other significant observable inputs (including quoted prices for similar securities, interest rates, prepayment speeds, credit risks, etc.). |
■ | Level 3 — Valuations based on significant unobservable inputs (including the Fund’s own assumptions and judgment in determining the fair value of investments). |
Inputs that are used in determining fair value of an investment may include price information, credit data, volatility statistics, and other factors. These inputs can be either observable or unobservable. The availability of observable inputs can vary between investments, and is affected by various factors such as the type of investment, and the volume and level of activity for that investment or similar investments in the marketplace. The inputs will be considered by the Investment Manager, along with any other relevant factors in the calculation of an investment’s fair value. The Fund uses prices and inputs that are current as of the measurement date, which may include periods of market dislocations. During these periods, the availability of prices and inputs may be reduced for many investments. This condition could cause an investment to be reclassified between the various levels within the hierarchy.
Certain investments that have been measured at fair value using the net asset value (NAV) per share (or its equivalent) are not categorized in the fair value hierarchy. The fair value amounts presented in the table are intended to reconcile the fair value hierarchy to the amounts presented in the Consolidated Portfolio of Investments. The Columbia Short-Term Cash Fund seeks to provide shareholders with maximum current income consistent with liquidity and stability of principal. Columbia Short-Term Cash Fund prices its shares with a floating NAV and no longer seeks to maintain a stable NAV.
Investments falling into the Level 3 category are primarily supported by quoted prices from brokers and dealers participating in the market for those investments. However, these may be classified as Level 3 investments due to lack of market transparency and corroboration to support these quoted prices. Additionally, valuation models may be used as the pricing source for any remaining investments classified as Level 3. These models may rely on one or more significant unobservable inputs and/or significant assumptions by the Investment Manager. Inputs used in valuations may include, but are not limited to, financial statement analysis, capital account balances, discount rates and estimated cash flows, and comparable company data.
Under the direction of the Fund’s Board of Trustees (the Board), the Investment Manager’s Valuation Committee (the Committee) is responsible for overseeing the valuation procedures approved by the Board. The Committee consists of voting and non-voting members from various groups within the Investment Manager’s organization, including operations and accounting, trading and investments, compliance, risk management and legal.
The Committee meets at least monthly to review and approve valuation matters, which may include a description of specific valuation determinations, data regarding pricing information received from approved pricing vendors and brokers and the results of Board-approved valuation control policies and procedures (the Policies). The Policies address, among other things, instances when market quotations are or are not readily available, including recommendations of third party pricing vendors and a determination of appropriate pricing methodologies; events that require specific valuation determinations and assessment of fair value techniques; securities with a potential for stale pricing, including those that are illiquid, restricted, or in default; and the effectiveness of third party pricing vendors, including periodic reviews of vendors. The Committee meets more frequently, as needed, to discuss additional valuation matters, which may include the need to review back-testing results, review time-sensitive information or approve related valuation actions. The Committee reports to the Board, with members of the Committee meeting with the Board at each of its regularly scheduled meetings to discuss valuation matters and actions during the period, similar to those described earlier.
The accompanying Notes to Consolidated Financial Statements are an integral part of this statement.
8 | Columbia Variable Portfolio – Commodity Strategy Fund | Semiannual Report 2019 |
Consolidated Portfolio of Investments (continued)
June 30, 2019 (Unaudited)
Fair value measurements (continued)
For investments categorized as Level 3, the Committee monitors information similar to that described above, which may include: (i) data specific to the issuer or comparable issuers, (ii) general market or specific sector news and (iii) quoted prices and specific or similar security transactions. The Committee considers this data and any changes from prior periods in order to assess the reasonableness of observable and unobservable inputs, any assumptions or internal models used to value those securities and changes in fair value. This data is also used to corroborate, when available, information received from approved pricing vendors and brokers. Various factors impact the frequency of monitoring this information (which may occur as often as daily). However, the Committee may determine that changes to inputs, assumptions and models are not required as a result of the monitoring procedures performed.
The following table is a summary of the inputs used to value the Fund’s investments at June 30, 2019:
| Level 1 quoted prices in active markets for identical assets ($) | Level 2 other significant observable inputs ($) | Level 3 significant unobservable inputs ($) | Investments measured at net asset value ($) | Total ($) |
Investments in Securities | | | | | |
Treasury Bills | 216,729,016 | — | — | — | 216,729,016 |
U.S. Government & Agency Obligations | — | 144,928,077 | — | — | 144,928,077 |
Options Purchased Calls | 1,071,393 | — | 137 | — | 1,071,530 |
Options Purchased Puts | 226,380 | — | — | — | 226,380 |
Money Market Funds | — | — | — | 27,746,866 | 27,746,866 |
Total Investments in Securities | 218,026,789 | 144,928,077 | 137 | 27,746,866 | 390,701,869 |
Investments in Derivatives | | | | | |
Asset | | | | | |
Futures Contracts | 15,019,906 | — | — | — | 15,019,906 |
Liability | | | | | |
Futures Contracts | (3,400,143) | — | — | — | (3,400,143) |
Options Contracts Written | (186,691) | — | (109,791) | — | (296,482) |
Total | 229,459,861 | 144,928,077 | (109,654) | 27,746,866 | 402,025,150 |
See the Consolidated Portfolio of Investments for all investment classifications not indicated in the table.
The Fund’s assets assigned to the Level 2 input category are generally valued using the market approach, in which a security’s value is determined through reference to prices and information from market transactions for similar or identical assets.
Futures contracts are valued at unrealized appreciation (depreciation).
There were no transfers of financial assets between levels during the period.
The Fund does not hold any significant investments (greater than one percent of net assets) categorized as Level 3.
The Fund’s assets assigned to the Level 3 category are valued utilizing the valuation technique deemed the most appropriate in the circumstances. Certain option securities classified as Level 3 are valued using the market approach and utilize single market quotations from broker dealers which may have included, but not limited to, the distressed nature of the security and observable transactions for similar assets in the market. Significant increases (decreases) to any of these inputs would result in a significantly higher (lower) fair value measurement.
The accompanying Notes to Consolidated Financial Statements are an integral part of this statement.
Columbia Variable Portfolio – Commodity Strategy Fund | Semiannual Report 2019
| 9 |
Consolidated Statement of Assets and Liabilities
June 30, 2019 (Unaudited)
Assets | |
Investments in securities, at value | |
Unaffiliated issuers (cost $361,398,757) | $361,657,093 |
Affiliated issuers (cost $27,746,866) | 27,746,866 |
Options purchased (cost $1,562,319) | 1,297,910 |
Cash | 1,813 |
Margin deposits on: | |
Futures contracts | 21,934,146 |
Receivable for: | |
Capital shares sold | 41,390 |
Dividends | 21,808 |
Variation margin for futures contracts | 1,475,151 |
Total assets | 414,176,177 |
Liabilities | |
Option contracts written, at value (premiums received $408,432) | 296,482 |
Payable for: | |
Capital shares purchased | 353 |
Variation margin for futures contracts | 4,266,158 |
Management services fees | 7,032 |
Distribution and/or service fees | 109 |
Service fees | 3,437 |
Compensation of board members | 25,011 |
Compensation of chief compliance officer | 48 |
Other expenses | 34,815 |
Total liabilities | 4,633,445 |
Net assets applicable to outstanding capital stock | $409,542,732 |
Represented by | |
Paid in capital | 472,475,380 |
Total distributable earnings (loss) | (62,932,648) |
Total - representing net assets applicable to outstanding capital stock | $409,542,732 |
Class 1 | |
Net assets | $393,530,156 |
Shares outstanding | 72,843,321 |
Net asset value per share | $5.40 |
Class 2 | |
Net assets | $16,012,576 |
Shares outstanding | 2,989,275 |
Net asset value per share | $5.36 |
The accompanying Notes to Consolidated Financial Statements are an integral part of this statement.
10 | Columbia Variable Portfolio – Commodity Strategy Fund | Semiannual Report 2019 |
Consolidated Statement of Operations
Six Months Ended June 30, 2019 (Unaudited)
Net investment income | |
Income: | |
Dividends — affiliated issuers | $234,051 |
Interest | 4,449,449 |
Total income | 4,683,500 |
Expenses: | |
Management services fees | 1,220,841 |
Distribution and/or service fees | |
Class 2 | 19,588 |
Service fees | 14,368 |
Compensation of board members | 8,050 |
Custodian fees | 12,427 |
Printing and postage fees | 3,935 |
Audit fees | 16,313 |
Legal fees | 6,298 |
Compensation of chief compliance officer | 38 |
Other | 5,468 |
Total expenses | 1,307,326 |
Net investment income | 3,376,174 |
Realized and unrealized gain (loss) — net | |
Net realized gain (loss) on: | |
Investments — unaffiliated issuers | 56,097 |
Investments — affiliated issuers | (393) |
Futures contracts | (20,646,667) |
Options purchased | (1,545,493) |
Options contracts written | (174,127) |
Net realized loss | (22,310,583) |
Net change in unrealized appreciation (depreciation) on: | |
Investments — unaffiliated issuers | 258,854 |
Futures contracts | 30,939,056 |
Options purchased | 245,190 |
Options contracts written | 417,090 |
Net change in unrealized appreciation (depreciation) | 31,860,190 |
Net realized and unrealized gain | 9,549,607 |
Net increase in net assets resulting from operations | $12,925,781 |
The accompanying Notes to Consolidated Financial Statements are an integral part of this statement.
Columbia Variable Portfolio – Commodity Strategy Fund | Semiannual Report 2019
| 11 |
Consolidated Statement of Changes in Net Assets
| Six Months Ended June 30, 2019 (Unaudited) | Year Ended December 31, 2018 |
Operations | | |
Net investment income | $3,376,174 | $5,214,359 |
Net realized loss | (22,310,583) | (22,634,779) |
Net change in unrealized appreciation (depreciation) | 31,860,190 | (35,866,163) |
Net increase (decrease) in net assets resulting from operations | 12,925,781 | (53,286,583) |
Distributions to shareholders | | |
Net investment income and net realized gains | | |
Class 1 | (4,687,325) | (698,995) |
Class 2 | (147,075) | |
Total distributions to shareholders | (4,834,400) | (698,995) |
Increase (decrease) in net assets from capital stock activity | 159,304,726 | (256,032,908) |
Total increase (decrease) in net assets | 167,396,107 | (310,018,486) |
Net assets at beginning of period | 242,146,625 | 552,165,111 |
Net assets at end of period | $409,542,732 | $242,146,625 |
| Six Months Ended | Year Ended |
| June 30, 2019 (Unaudited) | December 31, 2018 |
| Shares | Dollars ($) | Shares | Dollars ($) |
Capital stock activity |
Class 1 | | | | |
Subscriptions | 28,403,865 | 154,515,632 | 217,478 | 1,251,387 |
Distributions reinvested | 861,640 | 4,687,325 | 117,676 | 698,995 |
Redemptions | (8,201) | (44,794) | (45,446,354) | (260,203,312) |
Net increase (decrease) | 29,257,304 | 159,158,163 | (45,111,200) | (258,252,930) |
Class 2 | | | | |
Subscriptions | 258,177 | 1,401,507 | 853,818 | 5,024,423 |
Distributions reinvested | 27,287 | 147,075 | — | — |
Redemptions | (259,698) | (1,402,019) | (482,122) | (2,804,401) |
Net increase | 25,766 | 146,563 | 371,696 | 2,220,022 |
Total net increase (decrease) | 29,283,070 | 159,304,726 | (44,739,504) | (256,032,908) |
The accompanying Notes to Consolidated Financial Statements are an integral part of this statement.
12 | Columbia Variable Portfolio – Commodity Strategy Fund | Semiannual Report 2019 |
[THIS PAGE INTENTIONALLY LEFT BLANK]
Columbia Variable Portfolio – Commodity Strategy Fund | Semiannual Report 2019
| 13 |
Consolidated Financial Highlights
The following table is intended to help you understand the Fund’s financial performance. Certain information reflects financial results for a single share of a class held for the periods shown. Per share net investment income (loss) amounts are calculated based on average shares outstanding during the period. Total return assumes reinvestment of all dividends and distributions, if any. Total return does not reflect any fees and expenses imposed under your Contract and/or Qualified Plan, as applicable; such fees and expenses would reduce the total returns for all periods shown. Total return and portfolio turnover are not annualized for periods of less than one year. The portfolio turnover rate is calculated without regard to purchase and sales transactions of short-term instruments and certain derivatives, if any. If such transactions were included, the Fund’s portfolio turnover rate may be higher.
| Net asset value, beginning of period | Net investment income (loss) | Net realized and unrealized gain (loss) | Total from investment operations | Distributions from net investment income | Total distributions to shareholders |
Class 1 |
Six Months Ended 6/30/2019 (Unaudited) | $5.21 | 0.05 | 0.21 | 0.26 | (0.07) | (0.07) |
Year Ended 12/31/2018 | $6.05 | 0.07 | (0.90) | (0.83) | (0.01) | (0.01) |
Year Ended 12/31/2017 | $6.33 | 0.01 | 0.07 | 0.08 | (0.36) | (0.36) |
Year Ended 12/31/2016 | $5.61 | (0.02) | 0.74 | 0.72 | — | — |
Year Ended 12/31/2015 | $7.34 | (0.05) | (1.68) | (1.73) | — | — |
Year Ended 12/31/2014 | $9.32 | (0.07) | (1.91) | (1.98) | — | — |
Class 2 |
Six Months Ended 6/30/2019 (Unaudited) | $5.15 | 0.04 | 0.22 | 0.26 | (0.05) | (0.05) |
Year Ended 12/31/2018 | $6.00 | 0.06 | (0.91) | (0.85) | — | — |
Year Ended 12/31/2017 | $6.27 | (0.01) | 0.08 | 0.07 | (0.34) | (0.34) |
Year Ended 12/31/2016 | $5.58 | (0.04) | 0.73 | 0.69 | — | — |
Year Ended 12/31/2015 | $7.32 | (0.07) | (1.67) | (1.74) | — | — |
Year Ended 12/31/2014 | $9.32 | (0.09) | (1.91) | (2.00) | — | — |
Notes to Consolidated Financial Highlights |
(a) | In addition to the fees and expenses that the Fund bears directly, the Fund indirectly bears a pro rata share of the fees and expenses of any other funds in which it invests. Such indirect expenses are not included in the Fund’s reported expense ratios. |
(b) | Total net expenses include the impact of certain fee waivers/expense reimbursements made by the Investment Manager and certain of its affiliates, if applicable. |
(c) | Annualized. |
(d) | Ratios include interfund lending expense which is less than 0.01%. |
The accompanying Notes to Consolidated Financial Statements are an integral part of this statement.
14 | Columbia Variable Portfolio – Commodity Strategy Fund | Semiannual Report 2019 |
Consolidated Financial Highlights (continued)
| Net asset value, end of period | Total return | Total gross expense ratio to average net assets(a) | Total net expense ratio to average net assets(a),(b) | Net investment income (loss) ratio to average net assets | Portfolio turnover | Net assets, end of period (000’s) |
Class 1 |
Six Months Ended 6/30/2019 (Unaudited) | $5.40 | 4.89% | 0.66%(c) | 0.66%(c) | 1.75%(c) | 0% | $393,530 |
Year Ended 12/31/2018 | $5.21 | (13.77%) | 0.66%(d) | 0.66%(d) | 1.18% | 0% | $226,877 |
Year Ended 12/31/2017 | $6.05 | 1.80% | 0.69% | 0.69% | 0.15% | 0% | $536,624 |
Year Ended 12/31/2016 | $6.33 | 12.83% | 0.74% | 0.74% | (0.39%) | 0% | $481,110 |
Year Ended 12/31/2015 | $5.61 | (23.57%) | 0.88% | 0.88% | (0.77%) | 0% | $42,326 |
Year Ended 12/31/2014 | $7.34 | (21.24%) | 0.78% | 0.78% | (0.71%) | 0% | $66,873 |
Class 2 |
Six Months Ended 6/30/2019 (Unaudited) | $5.36 | 5.04% | 0.91%(c) | 0.91%(c) | 1.50%(c) | 0% | $16,013 |
Year Ended 12/31/2018 | $5.15 | (14.17%) | 0.92%(d) | 0.92%(d) | 1.05% | 0% | $15,269 |
Year Ended 12/31/2017 | $6.00 | 1.71% | 0.94% | 0.94% | (0.09%) | 0% | $15,541 |
Year Ended 12/31/2016 | $6.27 | 12.37% | 0.99% | 0.99% | (0.63%) | 0% | $10,540 |
Year Ended 12/31/2015 | $5.58 | (23.77%) | 1.15% | 1.15% | (1.02%) | 0% | $3,550 |
Year Ended 12/31/2014 | $7.32 | (21.46%) | 1.03% | 1.03% | (0.96%) | 0% | $1,492 |
The accompanying Notes to Consolidated Financial Statements are an integral part of this statement.
Columbia Variable Portfolio – Commodity Strategy Fund | Semiannual Report 2019
| 15 |
Notes to Consolidated Financial Statements
June 30, 2019 (Unaudited)
Note 1. Organization
Columbia Variable Portfolio – Commodity Strategy Fund (the Fund), a series of Columbia Funds Variable Series Trust II (the Trust), is a diversified fund. The Trust is registered under the Investment Company Act of 1940, as amended (the 1940 Act), as an open-end management investment company organized as a Massachusetts business trust.
Basis for consolidation
CVPCSF Offshore Fund, Ltd. (the Subsidiary) is a Cayman Islands exempted company and wholly-owned subsidiary of the Fund. The Subsidiary acts as an investment vehicle in order to effect certain investment strategies consistent with the Fund’s investment objective and policies as stated in its current prospectus and statement of additional information. In accordance with the Memorandum and Articles of Association of the Subsidiary (the Articles), the Fund owns the sole issued share of the Subsidiary and retains all rights associated with such share, including the right to receive notice of, attend and vote at general meetings of the Subsidiary, rights in a winding-up or repayment of capital and the right to participate in the profits or assets of the Subsidiary. The consolidated financial statements (financial statements) include the accounts of the consolidated Fund and the respective Subsidiary. Subsequent references to the Fund within the Notes to Consolidated Financial Statements collectively refer to the Fund and the Subsidiary. All intercompany transactions and balances have been eliminated in the consolidation process.
At June 30, 2019, the Subsidiary financial statement information is as follows:
| CVPCSF Offshore Fund, Ltd. |
% of consolidated fund net assets | 5.73% |
Net assets | $23,457,306 |
Net investment income (loss) | 123,802 |
Net realized gain (loss) | (22,366,287) |
Net change in unrealized appreciation (depreciation) | 31,601,336 |
The financial statements present the portfolio holdings, financial position and results of operations of the Fund and the Subsidiary on a consolidated basis.
Fund shares
The Trust may issue an unlimited number of shares (without par value). The Fund offers Class 1 and Class 2 shares to separate accounts funding variable annuity contracts and variable life insurance policies (collectively, Contracts) issued by affiliated and unaffiliated life insurance companies (Participating Insurance Companies) as well as qualified pension and retirement plans (Qualified Plans) and other qualified institutional investors (Qualified Investors) authorized by Columbia Management Investment Distributors, Inc. (the Distributor). You may not buy (nor will you own) shares of the Fund directly. You may invest by participating in a Qualified Plan or by buying a Contract and making allocations to the Fund. Although all share classes generally have identical voting, dividend and liquidation rights, each share class votes separately when required by the Trust’s organizational documents or by law. Different share classes pay different distribution amounts to the extent the expenses of such share classes differ, and distributions in liquidation will be proportional to the net asset value of each share class. Each share class has its own cost structure and other features.
Note 2. Summary of significant accounting policies
Basis of preparation
The Fund is an investment company that applies the accounting and reporting guidance in the Financial Accounting Standards Board (FASB) Accounting Standards Codification Topic 946,Financial Services - Investment Companies (ASC 946). The financial statements are prepared in accordance with U.S. generally accepted accounting principles (GAAP), which requires management to make certain estimates and assumptions that affect the reported amounts of assets and liabilities, the disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of income and expenses during the reporting period. Actual results could differ from those estimates.
The following is a summary of significant accounting policies followed by the Fund in the preparation of its financial statements.
16 | Columbia Variable Portfolio – Commodity Strategy Fund | Semiannual Report 2019 |
Notes to Consolidated Financial Statements (continued)
June 30, 2019 (Unaudited)
Security valuation
Debt securities generally are valued by pricing services approved by the Board of Trustees based upon market transactions for normal, institutional-size trading units of similar securities. The services may use various pricing techniques that take into account, as applicable, factors such as yield, quality, coupon rate, maturity, type of issue, trading characteristics and other data, as well as approved independent broker-dealer quotes. Debt securities for which quotations are not readily available or not believed to be reflective of market value may also be valued based upon a bid quote from an approved independent broker-dealer. Debt securities maturing in 60 days or less are valued primarily at amortized cost value, unless this method results in a valuation that management believes does not approximate market value.
Investments in open-end investment companies, including money market funds, are valued at their latest net asset value.
Futures and options on futures contracts are valued based upon the settlement price at the close of regular trading on their principal exchanges or, in the absence of transactions, at the mean of the latest quoted bid and ask prices.
Option contracts are valued at the mean of the latest quoted bid and ask prices on their primary exchanges. Option contracts, including over-the-counter option contracts, with no readily available market quotations are valued using quotes obtained from independent brokers as of the close of the New York Stock Exchange.
Investments for which market quotations are not readily available, or that have quotations which management believes are not reflective of market value or reliable, are valued at fair value as determined in good faith under procedures approved by and under the general supervision of the Board of Trustees. If a security or class of securities (such as foreign securities) is valued at fair value, such value is likely to be different from the quoted or published price for the security.
The determination of fair value often requires significant judgment. To determine fair value, management may use assumptions including but not limited to future cash flows and estimated risk premiums. Multiple inputs from various sources may be used to determine fair value.
GAAP requires disclosure regarding the inputs and valuation techniques used to measure fair value and any changes in valuation inputs or techniques. In addition, investments shall be disclosed by major category. This information is disclosed following the Fund’s Consolidated Portfolio of Investments.
Derivative instruments
The Fund invests in certain derivative instruments, as detailed below, to meet its investment objectives. Derivatives are instruments whose values depend on, or are derived from, in whole or in part, the value of one or more securities, currencies, commodities, indices, or other assets or instruments. Derivatives may be used to increase investment flexibility (including to maintain cash reserves while maintaining desired exposure to certain assets), for risk management (hedging) purposes, to facilitate trading, to reduce transaction costs and to pursue higher investment returns. The Fund may also use derivative instruments to mitigate certain investment risks, such as foreign currency exchange rate risk, interest rate risk and credit risk. Derivatives may involve various risks, including the potential inability of the counterparty to fulfill its obligations under the terms of the contract, the potential for an illiquid secondary market (making it difficult for the Fund to sell or terminate, including at favorable prices) and the potential for market movements which may expose the Fund to gains or losses in excess of the amount shown in the Consolidated Statement of Assets and Liabilities. The notional amounts of derivative instruments, if applicable, are not recorded in the financial statements.
A derivative instrument may suffer a marked-to-market loss if the value of the contract decreases due to an unfavorable change in the market rates or values of the underlying instrument. Losses can also occur if the counterparty does not perform its obligations under the contract. The Fund’s risk of loss from counterparty credit risk on over-the-counter derivatives is generally limited to the aggregate unrealized gain netted against any collateral held by the Fund and the amount of any variation margin held by the counterparty, plus any replacement costs or related amounts. With exchange-traded or centrally cleared derivatives, there is reduced counterparty credit risk to the Fund since the clearinghouse or central counterparty (CCP) provides some protection in the case of clearing member default. The clearinghouse or CCP stands between the buyer and the seller of the contract; therefore, additional counterparty credit risk is failure of the clearinghouse or CCP. However, credit risk still exists in exchange-traded or centrally cleared derivatives with respect to initial and variation margin that is held in a broker’s customer account. While brokers are required to segregate customer margin from their own assets, in the event
Columbia Variable Portfolio – Commodity Strategy Fund | Semiannual Report 2019
| 17 |
Notes to Consolidated Financial Statements (continued)
June 30, 2019 (Unaudited)
that a broker becomes insolvent or goes into bankruptcy and at that time there is a shortfall in the aggregate amount of margin held by the broker for all its clients, U.S. bankruptcy laws will typically allocate that shortfall on a pro-rata basis across all the broker’s customers (including the Fund), potentially resulting in losses to the Fund.
In order to better define its contractual rights and to secure rights that will help the Fund mitigate its counterparty risk, the Fund may enter into an International Swaps and Derivatives Association, Inc. Master Agreement (ISDA Master Agreement) or similar agreement with its derivatives contract counterparties. An ISDA Master Agreement is an agreement between the Fund and a counterparty that governs over-the-counter derivatives and typically contains, among other things, collateral posting terms and netting provisions in the event of a default and/or termination event. Under an ISDA Master Agreement, the Fund may, under certain circumstances, offset with the counterparty certain derivative instrument’s payables and/or receivables with collateral held and/or posted and create one single net payment. The provisions of the ISDA Master Agreement typically permit a single net payment in the event of default (close-out netting), including the bankruptcy or insolvency of the counterparty. Note, however, that bankruptcy or insolvency laws of a particular jurisdiction may impose restrictions on or prohibitions against the right of offset or netting in bankruptcy, insolvency or other events.
Collateral (margin) requirements differ by type of derivative. Margin requirements are established by the clearinghouse or CCP for exchange-traded and centrally cleared derivatives. Brokers can ask for margin in excess of the minimum in certain circumstances. Collateral terms are contract specific for over-the-counter derivatives. For over-the-counter derivatives traded under an ISDA Master Agreement, the collateral requirements are typically calculated by netting the marked-to-market amount for each transaction under such agreement and comparing that amount to the value of any variation margin currently pledged by the Fund and/or the counterparty. Generally, the amount of collateral due from or to a party has to exceed a minimum transfer amount threshold (e.g., $250,000) before a transfer has to be made. To the extent amounts due to the Fund from its counterparties are not fully collateralized, contractually or otherwise, the Fund bears the risk of loss from counterparty nonperformance. The Fund may also pay interest expense on cash collateral received from the broker. Any interest expense paid by the Fund is shown on the Consolidated Statement of Operations. The Fund attempts to mitigate counterparty risk by only entering into agreements with counterparties that it believes have the financial resources to honor their obligations and by monitoring the financial stability of those counterparties.
Certain ISDA Master Agreements allow counterparties of over-the-counter derivatives transactions to terminate derivatives contracts prior to maturity in the event the Fund’s net asset value declines by a stated percentage over a specified time period or if the Fund fails to meet certain terms of the ISDA Master Agreement, which would cause the Fund to accelerate payment of any net liability owed to the counterparty. The Fund also has termination rights if the counterparty fails to meet certain terms of the ISDA Master Agreement. In determining whether to exercise such termination rights, the Fund would consider, in addition to counterparty credit risk, whether termination would result in a net liability owed from the counterparty.
For financial reporting purposes, the Fund does not offset derivative assets and derivative liabilities that are subject to netting arrangements in the Consolidated Statement of Assets and Liabilities.
Futures contracts
Futures contracts are exchange-traded and represent commitments for the future purchase or sale of an asset at a specified price on a specified date. The Fund bought and sold futures contracts to manage exposure to commodities markets. These instruments may be used for other purposes in future periods. Upon entering into futures contracts, the Fund bears risks that it may not achieve the anticipated benefits of the futures contracts and may realize a loss. Additional risks include counterparty credit risk, the possibility of an illiquid market, and that a change in the value of the contract or option may not correlate with changes in the value of the underlying asset.
Upon entering into a futures contract, the Fund deposits cash or securities with the broker, known as a futures commission merchant (FCM), in an amount sufficient to meet the initial margin requirement. The initial margin deposit must be maintained at an established level over the life of the contract. Cash deposited as initial margin is recorded in the Consolidated Statement of Assets and Liabilities as margin deposits. Securities deposited as initial margin are designated in the Consolidated Portfolio of Investments. Subsequent payments (variation margin) are made or received by the Fund each day. The variation margin payments are equal to the daily change in the contract value and are recorded as variation margin
18 | Columbia Variable Portfolio – Commodity Strategy Fund | Semiannual Report 2019 |
Notes to Consolidated Financial Statements (continued)
June 30, 2019 (Unaudited)
receivable or payable and are offset in unrealized gains or losses. The Fund recognizes a realized gain or loss when the contract is closed or expires. Futures contracts involve, to varying degrees, risk of loss in excess of the variation margin disclosed in the Consolidated Statement of Assets and Liabilities.
Options contracts
Options are contracts which entitle the holder to purchase or sell securities or other identified assets at a specified price, or in the case of index option contracts, to receive or pay the difference between the index value and the strike price of the index option contract. Option contracts can be either exchange-traded or over-the-counter. The Fund purchased and wrote option contracts to produce incremental earnings and to facilitate buying and selling of securities for investments. These instruments may be used for other purposes in future periods. Completion of transactions for option contracts traded in the over-the-counter market depends upon the performance of the other party. Cash collateral may be collected or posted by the Fund to secure certain over-the-counter option contract trades. Cash collateral held or posted by the Fund for such option contract trades must be returned to the broker or the Fund upon closure, exercise or expiration of the contract.
Options contracts purchased are recorded as investments. When the Fund writes an options contract, the premium received is recorded as an asset and an amount equivalent to the premium is recorded as a liability in the Consolidated Statement of Assets and Liabilities and is subsequently adjusted to reflect the current fair value of the option written. Changes in the fair value of the written option are recorded as unrealized appreciation or depreciation until the contract is exercised or has expired. The Fund will realize a gain or loss when the option contract is closed or expires. When option contracts are exercised, the proceeds on sales for a written call or purchased put option contract, or the purchase cost for a written put or purchased call option contract, is adjusted by the amount of premium received or paid.
For over-the-counter options purchased, the Fund bears the risk of loss of the amount of the premiums paid plus the positive change in market values net of any collateral held by the Fund should the counterparty fail to perform under the contracts. Option contracts written by the Fund do not typically give rise to significant counterparty credit risk, as options written generally obligate the Fund and not the counterparty to perform. The risk in writing a call option contract is that the Fund gives up the opportunity for profit if the market price of the security increases above the strike price and the option contract is exercised. The risk in writing a put option contract is that the Fund may incur a loss if the market price of the security decreases below the strike price and the option contract is exercised. Exercise of a written option could result in the Fund purchasing or selling a security or foreign currency when it otherwise would not, or at a price different from the current market value. In purchasing and writing options, the Fund bears the risk of an unfavorable change in the value of the underlying instrument or the risk that the Fund may not be able to enter into a closing transaction due to an illiquid market.
Effects of derivative transactions in the financial statements
The following tables are intended to provide additional information about the effect of derivatives on the financial statements of the Fund, including: the fair value of derivatives by risk category and the location of those fair values in the Consolidated Statement of Assets and Liabilities; and the impact of derivative transactions over the period in the Consolidated Statement of Operations, including realized and unrealized gains (losses). The derivative instrument schedules following the Consolidated Portfolio of Investments present additional information regarding derivative instruments outstanding at the end of the period, if any.
The following table is a summary of the fair value of derivative instruments (not considered to be hedging instruments for accounting disclosure purposes) at June 30, 2019:
| Asset derivatives | |
Risk exposure category | Consolidated statement of assets and liabilities location | Fair value ($) |
Commodity-related investment risk | Component of total distributable earnings (loss) — unrealized appreciation on futures contracts | 15,019,906* |
Commodity-related investment risk | Investments, at value — Options purchased | 1,297,910 |
Total | | 16,317,816 |
Columbia Variable Portfolio – Commodity Strategy Fund | Semiannual Report 2019
| 19 |
Notes to Consolidated Financial Statements (continued)
June 30, 2019 (Unaudited)
| Liability derivatives | |
Risk exposure category | Consolidated statement of assets and liabilities location | Fair value ($) |
Commodity-related investment risk | Component of total distributable earnings (loss) — unrealized depreciation on futures contracts | 3,400,143* |
Commodity-related investment risk | Options contracts written, at value | 296,482 |
Total | | 3,696,625 |
* | Includes cumulative appreciation (depreciation) as reported in the tables following the Consolidated Portfolio of Investments. Only the current day’s variation margin is reported in receivables or payables in the Consolidated Statement of Assets and Liabilities. |
The following table indicates the effect of derivative instruments (not considered to be hedging instruments for accounting disclosure purposes) in the Consolidated Statement of Operations for the six months ended June 30, 2019:
Amount of realized gain (loss) on derivatives recognized in income |
Risk exposure category | | | Futures contracts ($) | Options contracts written ($) | Options contracts purchased ($) | Total ($) |
Commodity-related investment risk | | | (20,646,667) | (174,127) | (1,545,493) | (22,366,287) |
|
Change in unrealized appreciation (depreciation) on derivatives recognized in income |
Risk exposure category | | | Futures contracts ($) | Options contracts written ($) | Options contracts purchased ($) | Total ($) |
Commodity-related investment risk | | | 30,939,056 | 417,090 | 245,190 | 31,601,336 |
The following table is a summary of the average outstanding volume by derivative instrument for the six months ended June 30, 2019:
Derivative instrument | Average notional amounts ($)* |
Futures contracts — long | 403,338,535 |
Futures contracts — short | 5,830,003 |
Derivative instrument | Average value ($)* |
Options contracts — purchased | 777,611 |
Options contracts — written | (604,041) |
* | Based on the ending quarterly outstanding amounts for the six months ended June 30, 2019. |
Offsetting of assets and liabilities
The following table presents the Fund’s gross and net amount of assets and liabilities available for offset under netting arrangements as well as any related collateral received or pledged by the Fund as of June 30, 2019:
| UBS ($) |
Assets | |
Options purchased calls | 1,071,530 |
Options purchased puts | 226,380 |
Total assets | 1,297,910 |
Liabilities | |
Options contracts written | 296,482 |
Total financial and derivative net assets | 1,001,428 |
Total collateral received (pledged)(a) | - |
Net amount(b) | 1,001,428 |
20 | Columbia Variable Portfolio – Commodity Strategy Fund | Semiannual Report 2019 |
Notes to Consolidated Financial Statements (continued)
June 30, 2019 (Unaudited)
(a) | In some instances, the actual collateral received and/or pledged may be more than the amount shown due to overcollateralization. |
(b) | Represents the net amount due from/(to) counterparties in the event of default. |
Security transactions
Security transactions are accounted for on the trade date. Cost is determined and gains (losses) are based upon the specific identification method for both financial statement and federal income tax purposes.
Income recognition
Interest income is recorded on an accrual basis. Market premiums and discounts, including original issue discounts, are amortized and accreted, respectively, over the expected life of the security on all debt securities, unless otherwise noted.
The Fund may place a debt security on non-accrual status and reduce related interest income when it becomes probable that the interest will not be collected and the amount of uncollectible interest can be reasonably estimated. A defaulted debt security is removed from non-accrual status when the issuer resumes interest payments or when collectibility of interest is reasonably assured.
Dividend income is recorded on the ex-dividend date.
Expenses
General expenses of the Trust are allocated to the Fund and other funds of the Trust based upon relative net assets or other expense allocation methodologies determined by the nature of the expense. Expenses directly attributable to the Fund are charged to the Fund. Expenses directly attributable to a specific class of shares are charged to that share class.
Determination of class net asset value
All income, expenses (other than class-specific expenses, which are charged to that share class, as shown in the Consolidated Statement of Operations) and realized and unrealized gains (losses) are allocated to each class of the Fund on a daily basis, based on the relative net assets of each class, for purposes of determining the net asset value of each class.
Federal income tax status
The Fund intends to qualify each year as a regulated investment company under Subchapter M of the Internal Revenue Code, as amended, and will distribute substantially all of its investment company taxable income and net capital gain, if any, for its tax year, and as such will not be subject to federal income taxes. In addition, because the Fund meets the exception under Internal Revenue Code Section 4982(f), the Fund expects not to be subject to federal excise tax. Therefore, no federal income or excise tax provision is recorded.
Distributions to subaccounts
Distributions to the subaccounts of Contracts, Qualified Plans and Qualified Investors are recorded at the close of business on the record date and are payable on the first business day following the record date. Dividends from net investment income, if any, are declared and distributed annually. Capital gain distributions, when available, will be made annually. However, an additional capital gain distribution may be made during the fiscal year in order to comply with the Internal Revenue Code, as applicable to registered investment companies. Income distributions and capital gain distributions are determined in accordance with federal income tax regulations, which may differ from GAAP. All dividends and distributions are reinvested in additional shares of the applicable share class of the Fund at the net asset value as of the ex-dividend date of the distribution.
Guarantees and indemnifications
Under the Trust’s organizational documents and, in some cases, by contract, its officers and trustees are indemnified against certain liabilities arising out of the performance of their duties to the Trust or its funds. In addition, certain of the Fund’s contracts with its service providers contain general indemnification clauses. The Fund’s maximum exposure under these arrangements is unknown since the amount of any future claims that may be made against the Fund cannot be determined, and the Fund has no historical basis for predicting the likelihood of any such claims.
Columbia Variable Portfolio – Commodity Strategy Fund | Semiannual Report 2019
| 21 |
Notes to Consolidated Financial Statements (continued)
June 30, 2019 (Unaudited)
Recent accounting pronouncement
Accounting Standards Update 2018-13 Disclosure Framework - Changes to the Disclosure Requirements for Fair Value Measurement
In August 2018, the Financial Accounting Standards Board issued Accounting Standards Update (ASU) No. 2018-13 Disclosure Framework - Changes to the Disclosure Requirements for Fair Value Measurement. ASU No. 2018-13, in addition to other modifications and additions, removes the requirement to disclose the amount and reasons for transfers between Level 1 and Level 2 of the fair value hierarchy and the policy for the timing of transfers between levels. The standard is effective for annual periods beginning after December 15, 2019 and interim periods within those fiscal years. At this time, management is evaluating the implication of this guidance and the impact it will have on the financial statement disclosures, if any.
Note 3. Fees and other transactions with affiliates
Management services fees
The Fund has entered into a Management Agreement with Columbia Management Investment Advisers, LLC (the Investment Manager), a wholly-owned subsidiary of Ameriprise Financial, Inc. (Ameriprise Financial). Under the Management Agreement, the Investment Manager provides the Fund with investment research and advice, as well as administrative and accounting services. The management services fee is an annual fee that is equal to a percentage of the Fund’s daily net assets that declines from 0.63% to 0.49% as the Fund’s net assets increase. The annualized effective management services fee rate for the six months ended June 30, 2019 was 0.63% of the Fund’s average daily net assets.
Subadvisory agreement
The Investment Manager has entered into a Subadvisory Agreement with Threadneedle International Limited (Threadneedle), an affiliate of the Investment Manager and an indirect wholly-owned subsidiary of Ameriprise Financial, to serve as the subadviser to the Fund. The Investment Manager compensates Threadneedle to manage the investment of the Fund’s assets.
Compensation of board members
Members of the Board of Trustees who are not officers or employees of the Investment Manager or Ameriprise Financial are compensated for their services to the Fund as disclosed in the Consolidated Statement of Operations. Under a Deferred Compensation Plan (the Deferred Plan), these members of the Board of Trustees may elect to defer payment of up to 100% of their compensation. Deferred amounts are treated as though equivalent dollar amounts had been invested in shares of certain funds managed by the Investment Manager. The Fund’s liability for these amounts is adjusted for market value changes and remains in the Fund until distributed in accordance with the Deferred Plan. All amounts payable under the Deferred Plan constitute a general unsecured obligation of the Fund.
Compensation of Chief Compliance Officer
The Board of Trustees has appointed a Chief Compliance Officer to the Fund in accordance with federal securities regulations. As disclosed in the Consolidated Statement of Operations, a portion of the Chief Compliance Officer’s total compensation is allocated to the Fund, along with other allocations to affiliated registered investment companies managed by the Investment Manager and its affiliates, based on relative net assets.
Service fees
The Fund has entered into a Shareholder Services Agreement with Columbia Management Investment Services Corp. (the Transfer Agent), an affiliate of the Investment Manager and a wholly-owned subsidiary of Ameriprise Financial. Under this agreement, the Fund pays a service fee equal to the payments made by the Transfer Agent to Participating Insurance Companies and other financial intermediaries (together, Participating Organizations) for services each such Participating Organization provides to its clients, customers and participants that are invested directly or indirectly in the Fund, up to a cap approved by the Board of Trustees from time to time. The annualized effective service fee rate for the six months ended June 30, 2019, was 0.01% of the Fund’s average daily net assets.
22 | Columbia Variable Portfolio – Commodity Strategy Fund | Semiannual Report 2019 |
Notes to Consolidated Financial Statements (continued)
June 30, 2019 (Unaudited)
The Transfer Agent may retain as compensation for its services revenues from fees for wire, telephone and redemption orders, account transcripts due the Transfer Agent from Fund shareholders and interest (net of bank charges) earned with respect to balances in accounts the Transfer Agent maintains in connection with its services to the Fund.
Distribution and/or service fees
The Fund has an agreement with the Distributor, an affiliate of the Investment Manager and a wholly-owned subsidiary of Ameriprise Financial, for distribution services. Under a Plan and Agreement of Distribution, the Fund pays a fee at an annual rate of up to 0.25% of the Fund’s average daily net assets attributable to Class 2 shares. The Fund pays no distribution and service fees for Class 1 shares.
Expenses waived/reimbursed by the Investment Manager and its affiliates
The Investment Manager and certain of its affiliates have contractually agreed to waive fees and/or reimburse expenses (excluding certain fees and expenses described below) for the period(s) disclosed below, unless sooner terminated at the sole discretion of the Board of Trustees, so that the Fund’s net operating expenses, after giving effect to fees waived/expenses reimbursed and any balance credits and/or overdraft charges from the Fund’s custodian, do not exceed the following annual rate(s) as a percentage of the class’ average daily net assets:
| May 1, 2019 through April 30, 2020 | Prior to May 1, 2019 |
Class 1 | 0.80% | 0.85% |
Class 2 | 1.05 | 1.10 |
Under the agreement governing these fee waivers and/or expense reimbursement arrangements, the following fees and expenses are excluded from the waiver/reimbursement commitment, and therefore will be paid by the Fund, if applicable: taxes (including foreign transaction taxes), expenses associated with investments in affiliated and non-affiliated pooled investment vehicles (including mutual funds and exchange-traded funds), transaction costs and brokerage commissions, costs related to any securities lending program, dividend expenses associated with securities sold short, inverse floater program fees and expenses, transaction charges and interest on borrowed money, interest, infrequent and/or unusual expenses and any other expenses the exclusion of which is specifically approved by the Board of Trustees. This agreement may be modified or amended only with approval from the Investment Manager, certain of its affiliates and the Fund. Any fees waived and/or expenses reimbursed under the expense reimbursement arrangements described above are not recoverable by the Investment Manager or its affiliates in future periods.
Note 4. Federal tax information
The timing and character of income and capital gain distributions are determined in accordance with income tax regulations, which may differ from GAAP because of temporary or permanent book to tax differences.
At June 30, 2019, the approximate cost of all investments for federal income tax purposes and the aggregate gross approximate unrealized appreciation and depreciation based on that cost was:
Federal tax cost ($) | Gross unrealized appreciation ($) | Gross unrealized (depreciation) ($) | Net unrealized appreciation ($) |
390,708,000 | 15,977,000 | (4,252,000) | 11,725,000 |
Tax cost of investments and unrealized appreciation/(depreciation) may also include timing differences that do not constitute adjustments to tax basis.
The following capital loss carryforwards, determined at December 31, 2018, may be available to reduce taxable income arising from future net realized gains on investments, if any, to the extent permitted by the Internal Revenue Code. Capital loss carryforwards with no expiration are required to be utilized prior to any capital losses which carry an expiration date. As a result of this ordering rule, capital loss carryforwards which carry an expiration date may be more likely to expire unused.
Columbia Variable Portfolio – Commodity Strategy Fund | Semiannual Report 2019
| 23 |
Notes to Consolidated Financial Statements (continued)
June 30, 2019 (Unaudited)
2019 ($) | No expiration short-term ($) | No expiration long-term ($) | Total ($) |
— | 453,619 | — | 453,619 |
Management of the Fund has concluded that there are no significant uncertain tax positions in the Fund that would require recognition in the financial statements. However, management’s conclusion may be subject to review and adjustment at a later date based on factors including, but not limited to, new tax laws, regulations, and administrative interpretations (including relevant court decisions). Generally, the Fund’s federal tax returns for the prior three fiscal years remain subject to examination by the Internal Revenue Service.
Note 5. Portfolio information
For the six months ended June 30, 2019, there were no purchases or proceeds from the sale of securities other than short-term investment transactions and derivative activity, if any. Only the amount of long-term security purchases and sales activity, excluding derivatives, impacts the portfolio turnover reported in the Consolidated Financial Highlights.
Note 6. Affiliated money market fund
The Fund invests in Columbia Short-Term Cash Fund, an affiliated money market fund established for the exclusive use by the Fund and other affiliated funds (the Affiliated MMF). The income earned by the Fund from such investments is included as Dividends - affiliated issuers in the Consolidated Statement of Operations. As an investing fund, the Fund indirectly bears its proportionate share of the expenses of the Affiliated MMF. The Affiliated MMF prices its shares with a floating net asset value. In addition, the Board of Trustees of the Affiliated MMF may impose a fee on redemptions (sometimes referred to as a liquidity fee) or temporarily suspend redemptions (sometimes referred to as imposing a redemption gate) in the event its liquidity falls below regulatory limits.
Note 7. Interfund lending
Pursuant to an exemptive order granted by the Securities and Exchange Commission, the Fund participates in a program (the Interfund Program) allowing each participating Columbia Fund (each, a Participating Fund) to lend money directly to and, except for closed-end funds and money market funds, borrow money directly from other Participating Funds for temporary purposes. The amounts eligible for borrowing and lending under the Interfund Program are subject to certain restrictions.
Interfund loans are subject to the risk that the borrowing fund could be unable to repay the loan when due, and a delay in repayment to the lending fund could result in lost opportunities and/or additional lending costs. The exemptive order is subject to conditions intended to mitigate conflicts of interest arising from the Investment Manager’s relationship with each Participating Fund.
The Fund did not borrow or lend money under the Interfund Program during the six months ended June 30, 2019.
Note 8. Line of credit
The Fund has access to a revolving credit facility with a syndicate of banks led by Citibank, N.A., HSBC Bank USA, N.A. and JPMorgan Chase Bank, N.A. whereby the Fund may borrow for the temporary funding of shareholder redemptions or for other temporary or emergency purposes. The credit facility, which is a collective agreement between the Fund and certain other funds managed by the Investment Manager or an affiliated investment manager, severally and not jointly, permits collective borrowings up to $1 billion. Interest is charged to each participating fund based on its borrowings at a rate equal to the higher of (i) the federal funds effective rate, (ii) the one-month LIBOR rate and (iii) the overnight bank funding rate, plus in each case, 1.00%. Each borrowing under the credit facility matures no later than 60 days after the date of borrowing. The Fund also pays a commitment fee equal to its pro rata share of the unused amount of the credit facility at a rate of 0.15% per annum. The commitment fee is included in other expenses in the Consolidated Statement of Operations. This agreement expires annually in December unless extended or renewed.
The Fund had no borrowings during the six months ended June 30, 2019.
24 | Columbia Variable Portfolio – Commodity Strategy Fund | Semiannual Report 2019 |
Notes to Consolidated Financial Statements (continued)
June 30, 2019 (Unaudited)
Note 9. Significant risks
Commodity-related investment risk
The value of commodities investments will generally be affected by overall market movements and factors specific to a particular industry or commodity, which may include demand for the commodity, weather, embargoes, tariffs, and economic health, political, international, regulatory and other developments. Exposure to commodities and commodities markets may subject the value of the Fund’s investments to greater volatility than other types of investments. Commodities investments may also subject the Fund to counterparty risk and liquidity risk. The Fund may make commodity-related investments through one or more wholly-owned subsidiaries organized outside the U.S. that are generally not subject to U.S. laws (including securities laws) and their protections.
Credit risk
Credit risk is the risk that the value of debt securities in the Fund’s portfolio may decline because the issuer may default and fail to pay interest or repay principal when due. Rating agencies assign credit ratings to debt securities to indicate their credit risk. Lower rated or unrated debt securities held by the Fund may present increased credit risk as compared to higher-rated debt securities.
Derivatives risk
Losses involving derivative instruments may be substantial, because a relatively small price movement in the underlying security(ies), commodity, currency or index or other instrument or asset may result in a substantial loss for the Fund. In addition to the potential for increased losses, the use of derivative instruments may lead to increased volatility within the Fund. Derivatives will typically increase the Fund’s exposure to principal risks to which it is otherwise exposed, and may expose the Fund to additional risks, including correlation risk, counterparty risk, hedging risk, leverage risk and liquidity risk.
Interest rate risk
Interest rate risk is the risk of losses attributable to changes in interest rates. In general, if prevailing interest rates rise, the values of debt securities tend to fall, and if interest rates fall, the values of debt securities tend to rise. Actions by governments and central banking authorities can result in increases in interest rates. Increasing interest rates may negatively affect the value of debt securities held by the Fund, resulting in a negative impact on the Fund’s performance and net asset value per share. In general, the longer the maturity or duration of a debt security, the greater its sensitivity to changes in interest rates.
Liquidity risk
Liquidity risk is the risk associated with a lack of marketability of investments which may make it difficult to sell the investment at a desirable time or price. Changing regulatory, market or other conditions or environments (for example, the interest rate or credit environments) may adversely affect the liquidity of the Fund’s investments. The Fund may have to accept a lower selling price for the holding, sell other investments, or forego another, more appealing investment opportunity. Generally, the less liquid the market at the time the Fund sells a portfolio investment, the greater the risk of loss or decline of value to the Fund. A less liquid market can lead to an increase in Fund redemptions, which may negatively impact Fund performance and net asset value per share, including, for example, if the Fund is forced to sell securities in a down market.
Shareholder concentration risk
At June 30, 2019, affiliated shareholders of record owned 100.0% of the outstanding shares of the Fund in one or more accounts. Subscription and redemption activity by concentrated accounts may have a significant effect on the operations of the Fund. In the case of a large redemption, the Fund may be forced to sell investments at inopportune times, including its liquid positions, which may result in Fund losses and the Fund holding a higher percentage of less liquid positions. Large redemptions could result in decreased economies of scale and increased operating expenses for non-redeeming Fund shareholders.
Columbia Variable Portfolio – Commodity Strategy Fund | Semiannual Report 2019
| 25 |
Notes to Consolidated Financial Statements (continued)
June 30, 2019 (Unaudited)
Note 10. Subsequent events
Management has evaluated the events and transactions that have occurred through the date the financial statements were issued and noted no items requiring adjustment of the financial statements or additional disclosure.
Note 11. Information regarding pending and settled legal proceedings
Ameriprise Financial and certain of its affiliates have historically been involved in a number of legal, arbitration and regulatory proceedings, including routine litigation, class actions, and governmental actions, concerning matters arising in connection with the conduct of their business activities. Ameriprise Financial believes that the Fund is not currently the subject of, and that neither Ameriprise Financial nor any of its affiliates are the subject of, any pending legal, arbitration or regulatory proceedings that are likely to have a material adverse effect on the Fund or the ability of Ameriprise Financial or its affiliates to perform under their contracts with the Fund. Ameriprise Financial is required to make quarterly (10-Q), annual (10-K) and, as necessary, 8-K filings with the Securities and Exchange Commission (SEC) on legal and regulatory matters that relate to Ameriprise Financial and its affiliates. Copies of these filings may be obtained by accessing the SEC website at www.sec.gov.
There can be no assurance that these matters, or the adverse publicity associated with them, will not result in increased Fund redemptions, reduced sale of Fund shares or other adverse consequences to the Fund. Further, although we believe proceedings are not likely to have a material adverse effect on the Fund or the ability of Ameriprise Financial or its affiliates to perform under their contracts with the Fund, these proceedings are subject to uncertainties and, as such, we are unable to estimate the possible loss or range of loss that may result. An adverse outcome in one or more of these proceedings could result in adverse judgments, settlements, fines, penalties or other relief that could have a material adverse effect on the consolidated financial condition or results of operations of Ameriprise Financial.
26 | Columbia Variable Portfolio – Commodity Strategy Fund | Semiannual Report 2019 |
Approval of Management and Subadvisory Agreements
Columbia Management Investment Advisers, LLC (Columbia Threadneedle or the Investment Manager, and together with its domestic and global affiliates, Columbia Threadneedle Investments), a wholly-owned subsidiary of Ameriprise Financial, Inc. (Ameriprise Financial), serves as the investment manager to Columbia Variable Portfolio – Commodity Strategy Fund (the Fund). Under a management agreement (the Management Agreement), Columbia Threadneedle provides investment advice and other services to the Fund and other funds distributed by Columbia Management Investment Distributors, Inc. (collectively, the Funds). In addition, under a Subadvisory Agreement (the Subadvisory Agreement) between Columbia Threadneedle and Threadneedle International Limited (the Subadviser), an affiliate of Columbia Threadneedle, the Subadviser has provided portfolio management and related services for the Fund.
On an annual basis, the Fund’s Board of Trustees (the Board), including the independent Board members (the Independent Trustees), considers renewal of the Management Agreement and the Subadvisory Agreement (together, the Advisory Agreements). Columbia Threadneedle prepared detailed reports for the Board and its Contracts Committee in November 2018 and January, March, April and June 2019, including reports providing the results of analyses performed by an independent organization, Broadridge Financial Solutions, Inc. (Broadridge), and a comprehensive response to items of information requested by independent legal counsel to the Independent Trustees (Independent Legal Counsel) in a letter to the Investment Manager, to assist the Board in making this determination. Many of the materials presented at these meetings were first supplied in draft form to designated independent Board representatives, i.e., Independent Legal Counsel, Fund Counsel, the Chair of the Board (who is an Independent Trustee) and the Chair of the Contracts Committee (who is an Independent Trustee), and the final materials were revised to include information reflective of discussion and subsequent requests made by the Contracts Committee. In addition, throughout the year, the Board (or its committees) regularly meets with portfolio management teams and senior management personnel and reviews information prepared by Columbia Threadneedle addressing the services Columbia Threadneedle provides and Fund performance. The Board also accords appropriate weight to the work, deliberations and conclusions of the various committees, such as the Contracts Committee, the Investment Review Committee, the Audit Committee and the Compliance Committee in determining whether to continue the Advisory Agreements.
The Board, at its June 17-19, 2019 in-person Board meeting (the June Meeting), considered the renewal of each of the Advisory Agreements for additional one-year terms. At the June Meeting, Independent Legal Counsel reviewed with the Independent Trustees various factors relevant to the Board’s consideration of advisory and subadvisory agreements and the Board’s legal responsibilities related to such consideration. Following an analysis and discussion of the factors identified below, the Board, including all of the Independent Trustees, approved the renewal of each of the Advisory Agreements.
Nature, extent and quality of services provided by Columbia Threadneedle and the Subadviser
The Board analyzed various reports and presentations it had received detailing the services performed by Columbia Threadneedle and the Subadviser, as well as their history, reputation, expertise, resources and relative capabilities, and the qualifications of their personnel.
The Board specifically considered the many developments during recent years concerning the services provided by Columbia Threadneedle, including, in particular, detailed information regarding the process employed for selecting and overseeing affiliated and unaffiliated Subadvisers. With respect to Columbia Threadneedle, the Board also noted the organization and depth of the equity and credit research departments. The Board further observed the enhancements to the investment risk management department’s processes, systems and oversight, over the past several years, as well as planned 2019 initiatives. The Board also took into account the broad scope of services provided by Columbia Threadneedle to each subadvised Fund, including, among other services, investment, risk and compliance oversight. The Board also took into account the information it received concerning Columbia Threadneedle’s ability to attract and retain key portfolio management personnel and that it has sufficient resources to provide competitive and adequate compensation to investment personnel.
In connection with the Board’s evaluation of the overall package of services provided by Columbia Threadneedle, the Board also considered the nature, quality and range of administrative services provided to the Fund by Columbia Threadneedle, as well as the achievements in 2018 in the performance of administrative services, and noted the various enhancements anticipated for 2019. In evaluating the quality of services provided under the Advisory Agreements, the Board also took into account the organization and strength of the Fund’s and its service providers’ compliance programs. The Board also reviewed
Columbia Variable Portfolio – Commodity Strategy Fund | Semiannual Report 2019
| 27 |
Approval of Management and Subadvisory Agreements (continued)
the financial condition of Columbia Threadneedle and its affiliates and each entity’s ability to carry out its responsibilities under the Management Agreement and the Fund’s other service agreements with affiliates of Ameriprise Financial, observing the financial strength of Ameriprise Financial, with its relatively strong cash position and solid balance sheet.
In addition, the Board discussed the acceptability of the terms of the Management Agreement (including the relatively broad scope of services required to be performed by Columbia Threadneedle in addition to monitoring the Subadviser), noting that no material changes are proposed from the forms of agreements previously approved. The Board also noted the wide array of legal and compliance services provided to the Funds under the Fund Management Agreements. It was also observed that the services being performed under the Management Agreement were of a reasonably high quality.
With respect to the Subadviser, the Board observed that it had previously approved the Subadviser’s code of ethics and compliance program, that the Chief Compliance Officer of the Fund continues to monitor the code and the program, and that no material concerns have been reported. The Board also considered the Subadviser’s organizational strength and resources, portfolio management team depth and capabilities and investment process. The Board also considered the Subadviser’s capability and wherewithal to carry out its responsibilities under the Subadvisory Agreement. In addition, the Board discussed the acceptability of the terms of the Subadvisory Agreement, including the scope of services required to be performed. The Board noted that the terms of the Subadvisory Agreement are generally consistent with the terms of other subadviser agreements for subadvisers who manage other funds managed by the Investment Manager. It was observed that no material changes were recommended to the Subadvisory Agreement. The Board took into account Columbia Threadneedle’s representation that the Subadviser was in a position to provide quality services to the Fund. In this regard, the Board further observed the various services provided by the subadvisory oversight team and their significant resources added in recent years to help improve performance.
Based on the foregoing, and based on other information received (both oral and written, including the information on investment performance referenced below) and other considerations, the Board concluded that the Subadviser is in a position to continue to provide a high quality and level of services to the Fund.
Investment performance
For purposes of evaluating the nature, extent and quality of services provided under the Advisory Agreements, the Board carefully reviewed the investment performance of the Fund. In this regard, the Board considered detailed reports providing the results of analyses performed by an independent organization showing, for various periods (including since manager inception): (i) the performance of the Fund, (ii) the performance of a benchmark index, (iii) the percentage ranking of the Fund among its comparison group, (iv) the product score of the Fund (taking into account performance relative to peers and benchmarks) and (v) the net assets of the Fund. The Board observed the Fund’s underperformance for certain periods, noting that appropriate steps (such as increased scrutiny of Fund research tools) had been taken to help improve the Fund’s performance.
Additionally, the Board reviewed the performance of the Subadviser. The Board considered, in particular, management’s rationale for recommending the continued retention of the Subadviser.
Comparative fees, costs of services provided and the profits realized by Columbia Threadneedle, its affiliates and the Subadviser from their relationships with the Fund
The Board reviewed comparative fees and the costs of services provided under each of the Advisory Agreements. The Board members considered detailed comparative information set forth in an annual report on fees and expenses, including, among other things, data (based on analyses conducted by an independent organization) showing a comparison of the Fund’s expenses with median expenses paid by funds in its comparative peer universe, as well as data showing the Fund’s contribution to Columbia Threadneedle’s profitability. The Board reviewed the fees charged to comparable institutional or other accounts/vehicles managed by Columbia Threadneedle, including accounts subadvised by Columbia Threadneedle, and discussed differences in how the products are managed and operated, noting no unreasonable differences in the levels of contractual management fees.
28 | Columbia Variable Portfolio – Commodity Strategy Fund | Semiannual Report 2019 |
Approval of Management and Subadvisory Agreements (continued)
The Board considered the reports of its independent fee consultant, JDL Consultants, LLC (JDL), which assisted in the Board’s analysis of the Funds’ performance and expenses, the reasonableness of Columbia Threadneedle’s profitability, particularly in comparison to industry competitors, the reasonableness of the Funds’ fee rates, and JDL’s conclusion that the management fees being charged to the Fund are reasonable. The Board accorded particular weight to the notion that the primary objective of the level of fees is to achieve a rational pricing model applied consistently across the various product lines in the Fund family, while assuring that the overall fees for each Fund (with certain defined exceptions) are generally in line with the "pricing philosophy" currently in effect (i.e., that Fund total expense ratios, in general, approximate or are lower than the median expense ratios of funds in the same Lipper comparison universe). The Board took into account that the Fund’s total expense ratio (after considering proposed expense caps/waivers) was below the peer universe’s median expense ratio shown in the reports.
Additionally, the Board reviewed the level of subadvisory fees paid to the Subadviser, noting that the fees are paid by the Investment Manager and do not impact the fees paid by the Fund. The Board also reviewed the fees charged by the Subadviser to other mutual funds employing similar investment strategies where the Subadviser serves as investment adviser or subadviser. Based on its reviews, including JDL’s conclusions/analyses, the Board concluded that the Fund’s investment management and subadvisory fees were fair and reasonable in light of the extent and quality of services that the Fund receives.
The Board also considered the profitability of Columbia Threadneedle and its affiliates in connection with Columbia Threadneedle providing management services to the Fund. In this regard, the Independent Trustees referred to their detailed analysis of the Profitability Report, discussing the profitability to Columbia Threadneedle and Ameriprise Financial from managing, operating and distributing the Funds. The Board considered that in 2018 the Board had concluded that 2017 profitability was reasonable and that the 2019 information shows that the profitability generated by Columbia Threadneedle in 2018 only slightly increased from 2017 levels. The Board also noted JDL’s report and its conclusion that 2018 Columbia Threadneedle profitability relative to industry competitors was reasonable. It also took into account the indirect economic benefits flowing to Columbia Threadneedle or its affiliates in connection with managing or distributing the Funds, such as the enhanced ability to offer various other financial products to Ameriprise Financial customers, soft dollar benefits and overall reputational advantages. The Board noted that the fees paid by the Fund should permit the Investment Manager to offer competitive compensation to its personnel, make necessary investments in its business and earn an appropriate profit. The Board concluded that profitability levels were reasonable.
Economies of scale to be realized
The Board also considered the economies of scale that might be realized by the Fund as its net asset level grows and took note of the extent to which Fund shareholders might also benefit from such growth. In this regard, the Board took into account that management fees decline as Fund assets exceed various breakpoints, all of which have not been surpassed.
The Board concluded that the breakpoints in the management fee rate schedule satisfactorily provides for the sharing of economies of scale, as they allow for adequate opportunity for shareholders to realize benefits (fee breaks) as Fund assets grow.
Based on the foregoing, the Board, including all of the Independent Trustees, concluded that fees payable under each of the Advisory Agreements were fair and reasonable in light of the extent and quality of services provided. In reaching this conclusion, no single factor was determinative. On June 19, 2019, the Board, including all of the Independent Trustees, approved the renewal of each of the Advisory Agreements.
Columbia Variable Portfolio – Commodity Strategy Fund | Semiannual Report 2019
| 29 |
Proxy voting policies and procedures
The policy of the Board of Trustees is to vote the proxies of the companies in which the Fund holds investments consistent with the procedures as stated in the Statement of Additional Information (SAI). You may obtain a copy of the SAI without charge by calling 800.345.6611; contacting your financial intermediary or searching the website of the Securities and Exchange Commission (SEC) at sec.gov. Information regarding how the Fund voted proxies relating to portfolio securities is filed with the SEC by August 31st for the most recent 12-month period ending June 30th of that year, and is available without charge by visiting columbiathreadneedleus.com/investor/, or searching the website of the SEC at sec.gov.
Quarterly schedule of investments
The Fund files a complete schedule of portfolio holdings with the SEC for the first and third quarters of each fiscal year on Form N-PORT, and for reporting periods ended prior to March 31, 2019, on Form N-Q. The Fund’s Form N-Q and Form N-PORT filings are available on the SEC’s website at sec.gov. The Fund’s complete schedule of portfolio holdings, as filed on Form N-Q or Form N-PORT, can also be obtained without charge, upon request, by calling 800.345.6611.
Additional Fund information
You may obtain the current net asset value (NAV) of Fund shares at no cost by calling 800.345.6611 or by sending an e-mail to serviceinquiries@columbiathreadneedle.com.
Fund investment manager
Columbia Management Investment Advisers, LLC
225 Franklin Street
Boston, MA 02110
Fund distributor
Columbia Management Investment Distributors, Inc.
225 Franklin Street
Boston, MA 02110
Fund transfer agent
Columbia Management Investment Services Corp.
P.O. Box 219104
Kansas City, MO 64121-9104
30 | Columbia Variable Portfolio – Commodity Strategy Fund | Semiannual Report 2019 |
[THIS PAGE INTENTIONALLY LEFT BLANK]
Columbia Variable Portfolio – Commodity Strategy Fund
P.O. Box 219104
Kansas City, MO 64121-9104
Please read and consider the investment objectives, risks, charges and expenses for any fund carefully before investing. For Fund and other investment product prospectuses, which contain this and other important information, contact your financial advisor or insurance representative. Please read the prospectus carefully before you invest.The Fund is distributed by Columbia Management Investment Distributors, Inc., member FINRA, and managed by Columbia Management Investment Advisers, LLC.
Columbia Threadneedle Investments (Columbia Threadneedle) is the global brand name of the Columbia and Threadneedle group of companies. All rights reserved. Columbia Management Investment Distributors, Inc., 225 Franklin Street, Boston, MA 02110-2804
© 2019 Columbia Management Investment Advisers, LLC.

SemiAnnual Report
June 30, 2019
Columbia Variable Portfolio – Disciplined Core Fund
Please remember that you may not buy (nor will you own) shares of the Fund directly. The Fund is available through variable annuity contracts and variable life insurance policies offered by the separate accounts of participating insurance companies as well as qualified pension and retirement plans. Please contact your financial advisor or insurance representative for more information.
Not FDIC Insured • No bank guarantee • May lose value
Columbia Variable Portfolio – Disciplined Core Fund | Semiannual Report 2019
Fund at a Glance
(Unaudited)
Investment objective
Columbia Variable Portfolio – Disciplined Core Fund (the Fund) seeks to provide shareholders with capital appreciation.
Portfolio management
Brian Condon, CFA, CAIA
Co-Portfolio Manager
Managed Fund since 2010
Peter Albanese
Co-Portfolio Manager
Managed Fund since 2014
Average annual total returns (%) (for the period ended June 30, 2019) |
| | Inception | 6 Months cumulative | 1 Year | 5 Years | 10 Years |
Class 1* | 05/03/10 | 14.89 | 7.19 | 10.30 | 15.01 |
Class 2* | 05/03/10 | 14.75 | 6.90 | 10.03 | 14.74 |
Class 3 | 10/13/81 | 14.84 | 7.06 | 10.17 | 14.88 |
S&P 500 Index | | 18.54 | 10.42 | 10.71 | 14.70 |
Performance data quoted represents past performance and current performance may be lower or higher. Past performance is no guarantee of future results. The investment return and principal value will fluctuate so that shares, when redeemed, may be worth more or less than the original cost. For current month-end performance information, please contact your financial advisor or insurance representative.
Performance results reflect the effect of any fee waivers or reimbursements of fund expenses by Columbia Management Investment Advisers, LLC and/or any of its affiliates. Absent these fee waivers or expense reimbursement arrangements, performance results would have been lower.
Investment earnings, if any, are tax-deferred until distributed to shareholders, at which time taxes may become due. Total return performance includes changes in share price and assumes reinvestment of dividends and capital gains, if any. Performance results reflect the effect of all fund expenses, but do not include any fees and expenses imposed under your variable annuity contract and/or variable life insurance policy or qualified pension or retirement plan. If performance results included the effect of these additional charges, they would be lower.
* | The returns shown for periods prior to the share class inception date (including returns for the Life of the Fund, if shown, which are since Fund inception) include the returns of the Fund’s oldest share class. These returns are adjusted to reflect any higher class-related operating expenses of the newer share classes, as applicable. Please visit columbiathreadneedleus.com/investor/investment-products/variable-products/appended-performance for more information. |
The S&P 500 Index, an unmanaged index, measures the performance of 500 widely held, large-capitalization U.S. stocks and is frequently used as a general measure of market performance.
Indices are not available for investment, are not professionally managed and do not reflect sales charges, fees, brokerage commissions, taxes or other expenses of investing. Securities in the Fund may not match those in an index.
Columbia Variable Portfolio – Disciplined Core Fund | Semiannual Report 2019
| 3 |
Fund at a Glance (continued)
(Unaudited)
Top 10 holdings (%) (at June 30, 2019) |
Alphabet, Inc., Class A | 4.1 |
Facebook, Inc., Class A | 3.5 |
MasterCard, Inc., Class A | 2.9 |
Cisco Systems, Inc. | 2.8 |
Citigroup, Inc. | 2.6 |
Verizon Communications, Inc. | 2.6 |
Microsoft Corp. | 2.5 |
Amazon.com, Inc. | 2.5 |
Adobe, Inc. | 2.3 |
Boeing Co. (The) | 2.3 |
Percentages indicated are based upon total investments excluding Money Market Funds and investments in derivatives, if any.
For further detail about these holdings, please refer to the section entitled “Portfolio of Investments.”
Fund holdings are as of the date given, are subject to change at any time, and are not recommendations to buy or sell any security.
Portfolio breakdown (%) (at June 30, 2019) |
Common Stocks | 99.6 |
Money Market Funds | 0.4 |
Total | 100.0 |
Percentages indicated are based upon total investments excluding investments in derivatives, if any. The Fund’s portfolio composition is subject to change.
Equity sector breakdown (%) (at June 30, 2019) |
Communication Services | 10.2 |
Consumer Discretionary | 9.8 |
Consumer Staples | 7.5 |
Energy | 4.7 |
Financials | 12.9 |
Health Care | 14.0 |
Industrials | 9.6 |
Information Technology | 21.9 |
Materials | 3.0 |
Real Estate | 2.9 |
Utilities | 3.5 |
Total | 100.0 |
Percentages indicated are based upon total equity investments. The Fund’s portfolio composition is subject to change.
4 | Columbia Variable Portfolio – Disciplined Core Fund | Semiannual Report 2019 |
Understanding Your Fund’s Expenses
(Unaudited)
As an investor, you incur ongoing costs, which generally include management fees, distribution and/or service fees, and other fund expenses. The following information is intended to help you understand your ongoing costs (in dollars) of investing in the Fund and to help you compare these costs with the ongoing costs of investing in other mutual funds.
The information below does not reflect fees and expenses imposed under your variable annuity contract and/or variable life insurance policy (collectively, Contracts) or qualified pension and retirement plan (Qualified Plan), if any. The total fees and expenses you bear may therefore be higher than those shown below.
Analyzing your Fund’s expenses
To illustrate these ongoing costs, we have provided examples and calculated the expenses paid by investors in each share class of the Fund during the period. The actual and hypothetical information in the table is based on an initial investment of $1,000 at the beginning of the period indicated and held for the entire period. Expense information is calculated two ways and each method provides you with different information. The amount listed in the “Actual” column is calculated using the Fund’s actual operating expenses and total return for the period. You may use the Actual information, together with the amount invested, to estimate the expenses that you paid over the period. Simply divide your account value by $1,000 (for example, an $8,600 account value divided by $1,000 = 8.6), then multiply the results by the expenses paid during the period under the “Actual” column. The amount listed in the “Hypothetical” column assumes a 5% annual rate of return before expenses (which is not the Fund’s actual return) and then applies the Fund’s actual expense ratio for the period to the hypothetical return. You should not use the hypothetical account values and expenses to estimate either your actual account balance at the end of the period or the expenses you paid during the period. See “Compare with other funds” below for details on how to use the hypothetical data.
Compare with other funds
Since all mutual funds are required to include the same hypothetical calculations about expenses in shareholder reports, you can use this information to compare the ongoing cost of investing in the Fund with other funds. To do so, compare the hypothetical example with the 5% hypothetical examples that appear in the shareholder reports of other funds. As you compare hypothetical examples of other funds, it is important to note that hypothetical examples are meant to highlight the ongoing costs of investing in a fund only and do not reflect any transaction costs, such as redemption or exchange fees, or expenses that apply to the subaccount or the Contract. Therefore, the hypothetical calculations are useful in comparing ongoing costs only, and will not help you determine the relative total costs of owning different funds. If the fees and expenses imposed under your Contract or Qualified Plan, if any, were included, your costs would be higher.
January 1, 2019 — June 30, 2019 |
| Account value at the beginning of the period ($) | Account value at the end of the period ($) | Expenses paid during the period ($) | Fund’s annualized expense ratio (%) |
| Actual | Hypothetical | Actual | Hypothetical | Actual | Hypothetical | Actual |
Class 1 | 1,000.00 | 1,000.00 | 1,148.90 | 1,021.28 | 3.48 | 3.27 | 0.66 |
Class 2 | 1,000.00 | 1,000.00 | 1,147.50 | 1,020.06 | 4.79 | 4.51 | 0.91 |
Class 3 | 1,000.00 | 1,000.00 | 1,148.40 | 1,020.70 | 4.11 | 3.86 | 0.78 |
Expenses paid during the period are equal to the annualized expense ratio for each class as indicated above, multiplied by the average account value over the period and then multiplied by the number of days in the Fund’s most recent fiscal half year and divided by 365.
Expenses do not include fees and expenses incurred indirectly by the Fund from its investment in underlying funds, including affiliated and non-affiliated pooled investment vehicles, such as mutual funds and exchange-traded funds.
Columbia Variable Portfolio – Disciplined Core Fund | Semiannual Report 2019
| 5 |
Portfolio of Investments
June 30, 2019 (Unaudited)
(Percentages represent value of investments compared to net assets)
Investments in securities
Common Stocks 99.6% |
Issuer | Shares | Value ($) |
Communication Services 10.1% |
Diversified Telecommunication Services 2.5% |
Verizon Communications, Inc. | 2,379,400 | 135,935,122 |
Interactive Media & Services 7.6% |
Alphabet, Inc., Class A(a) | 203,400 | 220,241,520 |
Facebook, Inc., Class A(a) | 955,000 | 184,315,000 |
Total | | 404,556,520 |
Total Communication Services | 540,491,642 |
Consumer Discretionary 9.7% |
Automobiles 0.7% |
Harley-Davidson, Inc. | 1,031,300 | 36,951,479 |
Hotels, Restaurants & Leisure 2.2% |
Starbucks Corp. | 1,398,800 | 117,261,404 |
Internet & Direct Marketing Retail 2.9% |
Amazon.com, Inc.(a) | 70,500 | 133,500,915 |
Expedia Group, Inc. | 154,800 | 20,593,044 |
Total | | 154,093,959 |
Specialty Retail 2.3% |
Advance Auto Parts, Inc. | 368,900 | 56,862,246 |
AutoZone, Inc.(a) | 52,500 | 57,722,175 |
Best Buy Co., Inc. | 106,400 | 7,419,272 |
Total | | 122,003,693 |
Textiles, Apparel & Luxury Goods 1.6% |
Nike, Inc., Class B | 1,051,300 | 88,256,635 |
Total Consumer Discretionary | 518,567,170 |
Consumer Staples 7.5% |
Food & Staples Retailing 2.5% |
Walgreens Boots Alliance, Inc. | 1,194,800 | 65,319,716 |
Walmart, Inc. | 592,400 | 65,454,276 |
Total | | 130,773,992 |
Food Products 1.0% |
Tyson Foods, Inc., Class A | 670,800 | 54,160,392 |
Common Stocks (continued) |
Issuer | Shares | Value ($) |
Household Products 1.9% |
Kimberly-Clark Corp. | 656,750 | 87,531,640 |
Procter & Gamble Co. (The) | 126,700 | 13,892,655 |
Total | | 101,424,295 |
Tobacco 2.1% |
Altria Group, Inc. | 1,320,600 | 62,530,410 |
Philip Morris International, Inc. | 658,700 | 51,727,711 |
Total | | 114,258,121 |
Total Consumer Staples | 400,616,800 |
Energy 4.7% |
Oil, Gas & Consumable Fuels 4.7% |
Chevron Corp. | 403,000 | 50,149,320 |
ConocoPhillips Co. | 1,535,200 | 93,647,200 |
HollyFrontier Corp. | 616,800 | 28,545,504 |
Marathon Petroleum Corp. | 450,700 | 25,185,116 |
Valero Energy Corp. | 633,000 | 54,191,130 |
Total | | 251,718,270 |
Total Energy | 251,718,270 |
Financials 12.9% |
Banks 3.5% |
Bank of America Corp. | 861,600 | 24,986,400 |
Citigroup, Inc. | 1,944,800 | 136,194,344 |
Comerica, Inc. | 354,300 | 25,736,352 |
Total | | 186,917,096 |
Capital Markets 4.0% |
Bank of New York Mellon Corp. (The) | 295,800 | 13,059,570 |
CME Group, Inc. | 37,900 | 7,356,769 |
Franklin Resources, Inc. | 1,307,900 | 45,514,920 |
Intercontinental Exchange, Inc. | 1,223,500 | 105,147,590 |
Invesco Ltd. | 320,500 | 6,557,430 |
Morgan Stanley | 121,800 | 5,336,058 |
S&P Global, Inc. | 29,400 | 6,697,026 |
T. Rowe Price Group, Inc. | 216,000 | 23,697,360 |
Total | | 213,366,723 |
Consumer Finance 1.7% |
Capital One Financial Corp. | 987,200 | 89,578,528 |
The accompanying Notes to Financial Statements are an integral part of this statement.
6 | Columbia Variable Portfolio – Disciplined Core Fund | Semiannual Report 2019 |
Portfolio of Investments (continued)
June 30, 2019 (Unaudited)
Common Stocks (continued) |
Issuer | Shares | Value ($) |
Diversified Financial Services 0.7% |
Voya Financial, Inc. | 702,000 | 38,820,600 |
Insurance 3.0% |
Allstate Corp. (The) | 470,300 | 47,824,807 |
Aon PLC | 111,400 | 21,497,972 |
MetLife, Inc. | 639,000 | 31,739,130 |
Prudential Financial, Inc. | 550,200 | 55,570,200 |
Total | | 156,632,109 |
Total Financials | 685,315,056 |
Health Care 13.9% |
Biotechnology 2.3% |
AbbVie, Inc. | 183,890 | 13,372,481 |
Alexion Pharmaceuticals, Inc.(a) | 280,000 | 36,674,400 |
Amgen, Inc. | 26,010 | 4,793,123 |
BioMarin Pharmaceutical, Inc.(a) | 238,300 | 20,410,395 |
Gilead Sciences, Inc. | 252,930 | 17,087,951 |
Vertex Pharmaceuticals, Inc.(a) | 171,260 | 31,405,658 |
Total | | 123,744,008 |
Health Care Equipment & Supplies 1.7% |
Abbott Laboratories | 558,000 | 46,927,800 |
Baxter International, Inc. | 549,900 | 45,036,810 |
Total | | 91,964,610 |
Health Care Providers & Services 3.2% |
AmerisourceBergen Corp. | 104,000 | 8,867,040 |
Cardinal Health, Inc. | 1,918,280 | 90,350,988 |
McKesson Corp. | 526,200 | 70,716,018 |
Total | | 169,934,046 |
Pharmaceuticals 6.7% |
Allergan PLC | 151,000 | 25,281,930 |
Bristol-Myers Squibb Co. | 2,144,500 | 97,253,075 |
Eli Lilly & Co. | 716,100 | 79,336,719 |
Johnson & Johnson | 353,400 | 49,221,552 |
Merck & Co., Inc. | 1,185,400 | 99,395,790 |
Mylan NV(a) | 413,600 | 7,874,944 |
Total | | 358,364,010 |
Total Health Care | 744,006,674 |
Common Stocks (continued) |
Issuer | Shares | Value ($) |
Industrials 9.6% |
Aerospace & Defense 2.7% |
Boeing Co. (The) | 336,400 | 122,452,964 |
L3 Harris Technologies, Inc. | 110,600 | 20,917,778 |
Total | | 143,370,742 |
Airlines 1.6% |
Southwest Airlines Co. | 1,738,700 | 88,291,186 |
Electrical Equipment 0.5% |
Rockwell Automation, Inc. | 157,100 | 25,737,693 |
Industrial Conglomerates 0.9% |
Honeywell International, Inc. | 278,500 | 48,623,315 |
Machinery 2.6% |
Cummins, Inc. | 302,500 | 51,830,350 |
Snap-On, Inc. | 516,900 | 85,619,316 |
Total | | 137,449,666 |
Professional Services 0.4% |
Robert Half International, Inc. | 334,700 | 19,081,247 |
Road & Rail 0.9% |
CSX Corp. | 225,200 | 17,423,724 |
Union Pacific Corp. | 176,600 | 29,864,826 |
Total | | 47,288,550 |
Total Industrials | 509,842,399 |
Information Technology 21.8% |
Communications Equipment 3.2% |
Cisco Systems, Inc. | 2,720,500 | 148,892,965 |
F5 Networks, Inc.(a) | 139,400 | 20,300,822 |
Total | | 169,193,787 |
IT Services 6.1% |
MasterCard, Inc., Class A | 576,400 | 152,475,092 |
VeriSign, Inc.(a) | 505,500 | 105,730,380 |
Visa, Inc., Class A | 390,200 | 67,719,210 |
Total | | 325,924,682 |
Semiconductors & Semiconductor Equipment 3.1% |
Broadcom, Inc. | 372,900 | 107,342,994 |
Lam Research Corp. | 290,800 | 54,623,872 |
Qorvo, Inc.(a) | 95,900 | 6,387,899 |
Total | | 168,354,765 |
The accompanying Notes to Financial Statements are an integral part of this statement.
Columbia Variable Portfolio – Disciplined Core Fund | Semiannual Report 2019
| 7 |
Portfolio of Investments (continued)
June 30, 2019 (Unaudited)
Common Stocks (continued) |
Issuer | Shares | Value ($) |
Software 6.4% |
Adobe, Inc.(a) | 419,600 | 123,635,140 |
Fortinet, Inc.(a) | 327,400 | 25,154,142 |
Microsoft Corp. | 1,004,100 | 134,509,236 |
VMware, Inc., Class A | 361,000 | 60,362,810 |
Total | | 343,661,328 |
Technology Hardware, Storage & Peripherals 3.0% |
Apple, Inc.(b) | 530,800 | 105,055,936 |
HP, Inc. | 2,537,500 | 52,754,625 |
Total | | 157,810,561 |
Total Information Technology | 1,164,945,123 |
Materials 3.0% |
Chemicals 1.7% |
LyondellBasell Industries NV, Class A | 1,055,900 | 90,944,667 |
Metals & Mining 1.3% |
Nucor Corp. | 1,284,800 | 70,792,480 |
Total Materials | 161,737,147 |
Real Estate 2.9% |
Equity Real Estate Investment Trusts (REITS) 2.9% |
American Tower Corp. | 161,600 | 33,039,120 |
Host Hotels & Resorts, Inc. | 2,635,800 | 48,024,276 |
Simon Property Group, Inc. | 458,800 | 73,297,888 |
Total | | 154,361,284 |
Total Real Estate | 154,361,284 |
Common Stocks (continued) |
Issuer | Shares | Value ($) |
Utilities 3.5% |
Electric Utilities 1.9% |
American Electric Power Co., Inc. | 118,000 | 10,385,180 |
Exelon Corp. | 1,902,900 | 91,225,026 |
Total | | 101,610,206 |
Independent Power and Renewable Electricity Producers 1.3% |
AES Corp. (The) | 1,206,000 | 20,212,560 |
NRG Energy, Inc. | 1,293,900 | 45,441,768 |
Total | | 65,654,328 |
Multi-Utilities 0.3% |
Public Service Enterprise Group, Inc. | 289,800 | 17,046,036 |
Total Utilities | 184,310,570 |
Total Common Stocks (Cost $4,546,552,891) | 5,315,912,135 |
|
Money Market Funds 0.4% |
| Shares | Value ($) |
Columbia Short-Term Cash Fund, 2.433%(c),(d) | 22,737,909 | 22,735,635 |
Total Money Market Funds (Cost $22,736,451) | 22,735,635 |
Total Investments in Securities (Cost: $4,569,289,342) | 5,338,647,770 |
Other Assets & Liabilities, Net | | 1,532,399 |
Net Assets | 5,340,180,169 |
At June 30, 2019, securities and/or cash totaling $2,414,624 were pledged as collateral.
Investments in derivatives
Long futures contracts |
Description | Number of contracts | Expiration date | Trading currency | Notional amount | Value/Unrealized appreciation ($) | Value/Unrealized depreciation ($) |
S&P 500 E-mini | 227 | 09/2019 | USD | 33,416,670 | 559,560 | — |
Notes to Portfolio of Investments
(a) | Non-income producing investment. |
(b) | This security or a portion of this security has been pledged as collateral in connection with derivative contracts. |
(c) | The rate shown is the seven-day current annualized yield at June 30, 2019. |
The accompanying Notes to Financial Statements are an integral part of this statement.
8 | Columbia Variable Portfolio – Disciplined Core Fund | Semiannual Report 2019 |
Portfolio of Investments (continued)
June 30, 2019 (Unaudited)
Notes to Portfolio of Investments (continued)
(d) | As defined in the Investment Company Act of 1940, an affiliated company is one in which the Fund owns 5% or more of the company’s outstanding voting securities, or a company which is under common ownership or control with the Fund. Holdings and transactions in these affiliated companies during the period ended June 30, 2019 are as follows: |
Issuer | Beginning shares | Shares purchased | Shares sold | Ending shares | Realized gain (loss) — affiliated issuers ($) | Net change in unrealized appreciation (depreciation) — affiliated issuers ($) | Dividends — affiliated issuers ($) | Value — affiliated issuers at end of period ($) |
Columbia Short-Term Cash Fund, 2.433% |
| 24,024,125 | 176,760,847 | (178,047,063) | 22,737,909 | (3,626) | (816) | 471,067 | 22,735,635 |
Currency Legend
Fair value measurements
The Fund categorizes its fair value measurements according to a three-level hierarchy that maximizes the use of observable inputs and minimizes the use of unobservable inputs by prioritizing that the most observable input be used when available. Observable inputs are those that market participants would use in pricing an investment based on market data obtained from sources independent of the reporting entity. Unobservable inputs are those that reflect the Fund’s assumptions about the information market participants would use in pricing an investment. An investment’s level within the fair value hierarchy is based on the lowest level of any input that is deemed significant to the asset’s or liability’s fair value measurement. The input levels are not necessarily an indication of the risk or liquidity associated with investments at that level. For example, certain U.S. government securities are generally high quality and liquid, however, they are reflected as Level 2 because the inputs used to determine fair value may not always be quoted prices in an active market.
Fair value inputs are summarized in the three broad levels listed below:
■ | Level 1 — Valuations based on quoted prices for investments in active markets that the Fund has the ability to access at the measurement date. Valuation adjustments are not applied to Level 1 investments. |
■ | Level 2 — Valuations based on other significant observable inputs (including quoted prices for similar securities, interest rates, prepayment speeds, credit risks, etc.). |
■ | Level 3 — Valuations based on significant unobservable inputs (including the Fund’s own assumptions and judgment in determining the fair value of investments). |
Inputs that are used in determining fair value of an investment may include price information, credit data, volatility statistics, and other factors. These inputs can be either observable or unobservable. The availability of observable inputs can vary between investments, and is affected by various factors such as the type of investment, and the volume and level of activity for that investment or similar investments in the marketplace. The inputs will be considered by the Investment Manager, along with any other relevant factors in the calculation of an investment’s fair value. The Fund uses prices and inputs that are current as of the measurement date, which may include periods of market dislocations. During these periods, the availability of prices and inputs may be reduced for many investments. This condition could cause an investment to be reclassified between the various levels within the hierarchy.
Certain investments that have been measured at fair value using the net asset value (NAV) per share (or its equivalent) are not categorized in the fair value hierarchy. The fair value amounts presented in the table are intended to reconcile the fair value hierarchy to the amounts presented in the Portfolio of Investments. The Columbia Short-Term Cash Fund seeks to provide shareholders with maximum current income consistent with liquidity and stability of principal. Columbia Short-Term Cash Fund prices its shares with a floating NAV and no longer seeks to maintain a stable NAV.
Investments falling into the Level 3 category are primarily supported by quoted prices from brokers and dealers participating in the market for those investments. However, these may be classified as Level 3 investments due to lack of market transparency and corroboration to support these quoted prices. Additionally, valuation models may be used as the pricing source for any remaining investments classified as Level 3. These models may rely on one or more significant unobservable inputs and/or significant assumptions by the Investment Manager. Inputs used in valuations may include, but are not limited to, financial statement analysis, capital account balances, discount rates and estimated cash flows, and comparable company data.
Under the direction of the Fund’s Board of Trustees (the Board), the Investment Manager’s Valuation Committee (the Committee) is responsible for overseeing the valuation procedures approved by the Board. The Committee consists of voting and non-voting members from various groups within the Investment Manager’s organization, including operations and accounting, trading and investments, compliance, risk management and legal.
The Committee meets at least monthly to review and approve valuation matters, which may include a description of specific valuation determinations, data regarding pricing information received from approved pricing vendors and brokers and the results of Board-approved valuation control policies and procedures (the Policies). The Policies address, among other things, instances when market quotations are or are not readily available, including recommendations of third party pricing vendors and a determination of appropriate pricing methodologies; events that require specific valuation determinations and assessment of fair value techniques; securities with a potential for stale pricing, including those that are illiquid, restricted, or in default; and the effectiveness of third party pricing vendors, including periodic reviews of vendors. The Committee meets more frequently, as needed, to discuss additional valuation matters, which may include the need to review back-testing results, review time-sensitive information or approve related valuation actions. The Committee reports to the Board, with members of the Committee meeting with the Board at each of its regularly scheduled meetings to discuss valuation matters and actions during the period, similar to those described earlier.
For investments categorized as Level 3, the Committee monitors information similar to that described above, which may include: (i) data specific to the issuer or comparable issuers, (ii) general market or specific sector news and (iii) quoted prices and specific or similar security transactions. The Committee considers this data and any changes from prior periods in order to assess the reasonableness of observable and unobservable inputs, any assumptions or internal models used to value those securities and changes in fair value. This data is also used to corroborate, when available, information received from approved pricing vendors and brokers. Various factors impact the frequency of monitoring this information (which may occur as often as daily). However, the Committee may determine that changes to inputs, assumptions and models are not required as a result of the monitoring procedures performed.
The accompanying Notes to Financial Statements are an integral part of this statement.
Columbia Variable Portfolio – Disciplined Core Fund | Semiannual Report 2019
| 9 |
Portfolio of Investments (continued)
June 30, 2019 (Unaudited)
Fair value measurements (continued)
The following table is a summary of the inputs used to value the Fund’s investments at June 30, 2019:
| Level 1 quoted prices in active markets for identical assets ($) | Level 2 other significant observable inputs ($) | Level 3 significant unobservable inputs ($) | Investments measured at net asset value ($) | Total ($) |
Investments in Securities | | | | | |
Common Stocks | | | | | |
Communication Services | 540,491,642 | — | — | — | 540,491,642 |
Consumer Discretionary | 518,567,170 | — | — | — | 518,567,170 |
Consumer Staples | 400,616,800 | — | — | — | 400,616,800 |
Energy | 251,718,270 | — | — | — | 251,718,270 |
Financials | 685,315,056 | — | — | — | 685,315,056 |
Health Care | 744,006,674 | — | — | — | 744,006,674 |
Industrials | 509,842,399 | — | — | — | 509,842,399 |
Information Technology | 1,164,945,123 | — | — | — | 1,164,945,123 |
Materials | 161,737,147 | — | — | — | 161,737,147 |
Real Estate | 154,361,284 | — | — | — | 154,361,284 |
Utilities | 184,310,570 | — | — | — | 184,310,570 |
Total Common Stocks | 5,315,912,135 | — | — | — | 5,315,912,135 |
Money Market Funds | — | — | — | 22,735,635 | 22,735,635 |
Total Investments in Securities | 5,315,912,135 | — | — | 22,735,635 | 5,338,647,770 |
Investments in Derivatives | | | | | |
Asset | | | | | |
Futures Contracts | 559,560 | — | — | — | 559,560 |
Total | 5,316,471,695 | — | — | 22,735,635 | 5,339,207,330 |
See the Portfolio of Investments for all investment classifications not indicated in the table.
Derivative instruments are valued at unrealized appreciation (depreciation).
There were no transfers of financial assets between levels during the period.
The accompanying Notes to Financial Statements are an integral part of this statement.
10 | Columbia Variable Portfolio – Disciplined Core Fund | Semiannual Report 2019 |
Statement of Assets and Liabilities
June 30, 2019 (Unaudited)
Assets | |
Investments in securities, at value | |
Unaffiliated issuers (cost $4,546,552,891) | $5,315,912,135 |
Affiliated issuers (cost $22,736,451) | 22,735,635 |
Receivable for: | |
Investments sold | 13,694,067 |
Capital shares sold | 763,968 |
Dividends | 8,411,062 |
Variation margin for futures contracts | 150,955 |
Total assets | 5,361,667,822 |
Liabilities | |
Payable for: | |
Investments purchased | 13,299,140 |
Capital shares purchased | 5,142,026 |
Management services fees | 2,544,562 |
Distribution and/or service fees | 123,625 |
Service fees | 59,216 |
Compensation of board members | 167,628 |
Compensation of chief compliance officer | 605 |
Other expenses | 150,851 |
Total liabilities | 21,487,653 |
Net assets applicable to outstanding capital stock | $5,340,180,169 |
Represented by | |
Trust capital | $5,340,180,169 |
Total - representing net assets applicable to outstanding capital stock | $5,340,180,169 |
Class 1 | |
Net assets | $4,063,889,842 |
Shares outstanding | 75,433,922 |
Net asset value per share | $53.87 |
Class 2 | |
Net assets | $36,634,247 |
Shares outstanding | 695,507 |
Net asset value per share | $52.67 |
Class 3 | |
Net assets | $1,239,656,080 |
Shares outstanding | 23,284,877 |
Net asset value per share | $53.24 |
The accompanying Notes to Financial Statements are an integral part of this statement.
Columbia Variable Portfolio – Disciplined Core Fund | Semiannual Report 2019
| 11 |
Statement of Operations
Six Months Ended June 30, 2019 (Unaudited)
Net investment income | |
Income: | |
Dividends — unaffiliated issuers | $54,791,882 |
Dividends — affiliated issuers | 471,067 |
Total income | 55,262,949 |
Expenses: | |
Management services fees | 16,284,028 |
Distribution and/or service fees | |
Class 2 | 40,732 |
Class 3 | 754,827 |
Service fees | 373,407 |
Compensation of board members | 43,798 |
Custodian fees | 20,387 |
Printing and postage fees | 124,750 |
Audit fees | 14,500 |
Legal fees | 26,195 |
Compensation of chief compliance officer | 552 |
Other | 38,757 |
Total expenses | 17,721,933 |
Net investment income | 37,541,016 |
Realized and unrealized gain (loss) — net | |
Net realized gain (loss) on: | |
Investments — unaffiliated issuers | 213,801,404 |
Investments — affiliated issuers | (3,626) |
Futures contracts | 6,335,695 |
Net realized gain | 220,133,473 |
Net change in unrealized appreciation (depreciation) on: | |
Investments — unaffiliated issuers | 451,539,596 |
Investments — affiliated issuers | (816) |
Futures contracts | 1,391,217 |
Net change in unrealized appreciation (depreciation) | 452,929,997 |
Net realized and unrealized gain | 673,063,470 |
Net increase in net assets resulting from operations | $710,604,486 |
The accompanying Notes to Financial Statements are an integral part of this statement.
12 | Columbia Variable Portfolio – Disciplined Core Fund | Semiannual Report 2019 |
Statement of Changes in Net Assets
| Six Months Ended June 30, 2019 (Unaudited) | Year Ended December 31, 2018 |
Operations | | |
Net investment income | $37,541,016 | $75,710,803 |
Net realized gain | 220,133,473 | 483,554,445 |
Net change in unrealized appreciation (depreciation) | 452,929,997 | (718,989,772) |
Net increase (decrease) in net assets resulting from operations | 710,604,486 | (159,724,524) |
Decrease in net assets from capital stock activity | (188,582,577) | (593,896,354) |
Total increase (decrease) in net assets | 522,021,909 | (753,620,878) |
Net assets at beginning of period | 4,818,158,260 | 5,571,779,138 |
Net assets at end of period | $5,340,180,169 | $4,818,158,260 |
| Six Months Ended | Year Ended |
| June 30, 2019 (Unaudited) | December 31, 2018 |
| Shares | Dollars ($) | Shares | Dollars ($) |
Capital stock activity |
Class 1 | | | | |
Subscriptions | 1,162,170 | 60,421,460 | 2,459,255 | 124,648,047 |
Redemptions | (3,585,959) | (186,577,489) | (11,338,381) | (573,238,465) |
Net decrease | (2,423,789) | (126,156,029) | (8,879,126) | (448,590,418) |
Class 2 | | | | |
Subscriptions | 97,091 | 4,948,461 | 159,722 | 8,087,275 |
Redemptions | (18,642) | (950,177) | (38,534) | (1,886,146) |
Net increase | 78,449 | 3,998,284 | 121,188 | 6,201,129 |
Class 3 | | | | |
Subscriptions | 4,468 | 228,854 | 8,839 | 445,240 |
Redemptions | (1,294,062) | (66,653,686) | (3,029,901) | (151,952,305) |
Net decrease | (1,289,594) | (66,424,832) | (3,021,062) | (151,507,065) |
Total net decrease | (3,634,934) | (188,582,577) | (11,779,000) | (593,896,354) |
The accompanying Notes to Financial Statements are an integral part of this statement.
Columbia Variable Portfolio – Disciplined Core Fund | Semiannual Report 2019
| 13 |
The following table is intended to help you understand the Fund’s financial performance. Certain information reflects financial results for a single share of a class held for the periods shown. Per share net investment income (loss) amounts are calculated based on average shares outstanding during the period. Total return assumes reinvestment of all dividends and distributions, if any. Total return does not reflect any fees and expenses imposed under your Contract and/or Qualified Plan, as applicable; such fees and expenses would reduce the total returns for all periods shown. Total return and portfolio turnover are not annualized for periods of less than one year. The portfolio turnover rate is calculated without regard to purchase and sales transactions of short-term instruments and certain derivatives, if any. If such transactions were included, the Fund’s portfolio turnover rate may be higher.
| Net asset value, beginning of period | Net investment income | Net realized and unrealized gain (loss) | Total from investment operations |
Class 1 |
Six Months Ended 6/30/2019 (Unaudited) | $46.89 | 0.38 | 6.60 | 6.98 |
Year Ended 12/31/2018 | $48.64 | 0.72 | (2.47) | (1.75) |
Year Ended 12/31/2017 | $39.11 | 0.77 | 8.76 | 9.53 |
Year Ended 12/31/2016 | $36.19 | 0.62 | 2.30 | 2.92 |
Year Ended 12/31/2015 | $35.87 | 0.57 | (0.25) | 0.32 |
Year Ended 12/31/2014 | $31.09 | 0.48 | 4.30 | 4.78 |
Class 2 |
Six Months Ended 6/30/2019 (Unaudited) | $45.90 | 0.31 | 6.46 | 6.77 |
Year Ended 12/31/2018 | $47.74 | 0.60 | (2.44) | (1.84) |
Year Ended 12/31/2017 | $38.48 | 0.65 | 8.61 | 9.26 |
Year Ended 12/31/2016 | $35.69 | 0.52 | 2.27 | 2.79 |
Year Ended 12/31/2015 | $35.47 | 0.47 | (0.25) | 0.22 |
Year Ended 12/31/2014 | $30.82 | 0.38 | 4.27 | 4.65 |
Class 3 |
Six Months Ended 6/30/2019 (Unaudited) | $46.36 | 0.34 | 6.54 | 6.88 |
Year Ended 12/31/2018 | $48.16 | 0.65 | (2.45) | (1.80) |
Year Ended 12/31/2017 | $38.77 | 0.71 | 8.68 | 9.39 |
Year Ended 12/31/2016 | $35.92 | 0.57 | 2.28 | 2.85 |
Year Ended 12/31/2015 | $35.65 | 0.52 | (0.25) | 0.27 |
Year Ended 12/31/2014 | $30.94 | 0.42 | 4.29 | 4.71 |
Notes to Financial Highlights |
(a) | In addition to the fees and expenses that the Fund bears directly, the Fund indirectly bears a pro rata share of the fees and expenses of any other funds in which it invests. Such indirect expenses are not included in the Fund’s reported expense ratios. |
(b) | Total net expenses include the impact of certain fee waivers/expense reimbursements made by the Investment Manager and certain of its affiliates, if applicable. |
(c) | Annualized. |
The accompanying Notes to Financial Statements are an integral part of this statement.
14 | Columbia Variable Portfolio – Disciplined Core Fund | Semiannual Report 2019 |
Financial Highlights (continued)
| Net asset value, end of period | Total return | Total gross expense ratio to average net assets(a) | Total net expense ratio to average net assets(a),(b) | Net investment income ratio to average net assets | Portfolio turnover | Net assets, end of period (000’s) |
Class 1 |
Six Months Ended 6/30/2019 (Unaudited) | $53.87 | 14.89% | 0.66%(c) | 0.66%(c) | 1.49%(c) | 39% | $4,063,890 |
Year Ended 12/31/2018 | $46.89 | (3.60%) | 0.66% | 0.66% | 1.42% | 74% | $3,650,498 |
Year Ended 12/31/2017 | $48.64 | 24.37% | 0.68% | 0.68% | 1.79% | 69% | $4,219,124 |
Year Ended 12/31/2016 | $39.11 | 8.07% | 0.71% | 0.71% | 1.70% | 80% | $3,583,512 |
Year Ended 12/31/2015 | $36.19 | 0.89% | 0.73% | 0.73% | 1.58% | 78% | $2,941,017 |
Year Ended 12/31/2014 | $35.87 | 15.38% | 0.74% | 0.74% | 1.45% | 76% | $1,399,482 |
Class 2 |
Six Months Ended 6/30/2019 (Unaudited) | $52.67 | 14.75% | 0.91%(c) | 0.91%(c) | 1.25%(c) | 39% | $36,634 |
Year Ended 12/31/2018 | $45.90 | (3.85%) | 0.91% | 0.91% | 1.21% | 74% | $28,322 |
Year Ended 12/31/2017 | $47.74 | 24.07% | 0.93% | 0.93% | 1.54% | 69% | $23,671 |
Year Ended 12/31/2016 | $38.48 | 7.82% | 0.96% | 0.96% | 1.45% | 80% | $18,402 |
Year Ended 12/31/2015 | $35.69 | 0.62% | 0.98% | 0.98% | 1.31% | 78% | $16,917 |
Year Ended 12/31/2014 | $35.47 | 15.09% | 1.00% | 1.00% | 1.17% | 76% | $9,531 |
Class 3 |
Six Months Ended 6/30/2019 (Unaudited) | $53.24 | 14.84% | 0.78%(c) | 0.78%(c) | 1.36%(c) | 39% | $1,239,656 |
Year Ended 12/31/2018 | $46.36 | (3.74%) | 0.78% | 0.78% | 1.29% | 74% | $1,139,339 |
Year Ended 12/31/2017 | $48.16 | 24.22% | 0.81% | 0.81% | 1.67% | 69% | $1,328,984 |
Year Ended 12/31/2016 | $38.77 | 7.94% | 0.83% | 0.83% | 1.58% | 80% | $1,214,003 |
Year Ended 12/31/2015 | $35.92 | 0.76% | 0.85% | 0.85% | 1.44% | 78% | $1,280,983 |
Year Ended 12/31/2014 | $35.65 | 15.22% | 0.87% | 0.87% | 1.30% | 76% | $1,411,277 |
The accompanying Notes to Financial Statements are an integral part of this statement.
Columbia Variable Portfolio – Disciplined Core Fund | Semiannual Report 2019
| 15 |
Notes to Financial Statements
June 30, 2019 (Unaudited)
Note 1. Organization
Columbia Variable Portfolio – Disciplined Core Fund (the Fund), a series of Columbia Funds Variable Series Trust II (the Trust), is a diversified fund. The Trust is registered under the Investment Company Act of 1940, as amended (the 1940 Act), as an open-end management investment company organized as a Massachusetts business trust.
Fund shares
The Trust may issue an unlimited number of shares (without par value). The Fund offers Class 1, Class 2 and Class 3 shares to separate accounts funding variable annuity contracts and variable life insurance policies (collectively, Contracts) issued by affiliated and unaffiliated life insurance companies (Participating Insurance Companies) as well as qualified pension and retirement plans (Qualified Plans) and other qualified institutional investors (Qualified Investors) authorized by Columbia Management Investment Distributors, Inc. (the Distributor). You may not buy (nor will you own) shares of the Fund directly. You may invest by participating in a Qualified Plan or by buying a Contract and making allocations to the Fund. Although all share classes generally have identical voting, dividend and liquidation rights, each share class votes separately when required by the Trust’s organizational documents or by law. Different share classes pay different distribution amounts to the extent the expenses of such share classes differ, and distributions in liquidation will be proportional to the net asset value of each share class. Each share class has its own cost structure and other features.
Note 2. Summary of significant accounting policies
Basis of preparation
The Fund is an investment company that applies the accounting and reporting guidance in the Financial Accounting Standards Board (FASB) Accounting Standards Codification Topic 946,Financial Services - Investment Companies (ASC 946). The financial statements are prepared in accordance with U.S. generally accepted accounting principles (GAAP), which requires management to make certain estimates and assumptions that affect the reported amounts of assets and liabilities, the disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of income and expenses during the reporting period. Actual results could differ from those estimates.
The following is a summary of significant accounting policies followed by the Fund in the preparation of its financial statements.
Security valuation
All equity securities are valued at the close of business of the New York Stock Exchange. Equity securities are valued at the last quoted sales price on the principal exchange or market on which they trade, except for securities traded on the NASDAQ Stock Market, which are valued at the NASDAQ official close price. Unlisted securities or listed securities for which there were no sales during the day are valued at the mean of the latest quoted bid and ask prices on such exchanges or markets.
Foreign equity securities are valued based on the closing price on the foreign exchange in which such securities are primarily traded. If any foreign equity security closing prices are not readily available, the securities are valued at the mean of the latest quoted bid and ask prices on such exchanges or markets. Foreign currency exchange rates are generally determined at 4:00 p.m. Eastern (U.S.) time. Many securities markets and exchanges outside the U.S. close prior to the close of the New York Stock Exchange; therefore, the closing prices for securities in such markets or on such exchanges may not fully reflect events that occur after such close but before the close of the New York Stock Exchange. In those situations, foreign securities will be fair valued pursuant to a policy adopted by the Board of Trustees, including, if available, utilizing a third party pricing service to determine these fair values. The third party pricing service takes into account multiple factors, including, but not limited to, movements in the U.S. securities markets, certain depositary receipts, futures contracts and foreign exchange rates that have occurred subsequent to the close of the foreign exchange or market, to determine a good faith estimate that reasonably reflects the current market conditions as of the close of the New York Stock Exchange. The fair value of a security is likely to be different from the quoted or published price, if available.
Investments in open-end investment companies, including money market funds, are valued at their latest net asset value.
Futures and options on futures contracts are valued based upon the settlement price at the close of regular trading on their principal exchanges or, in the absence of transactions, at the mean of the latest quoted bid and ask prices.
16 | Columbia Variable Portfolio – Disciplined Core Fund | Semiannual Report 2019 |
Notes to Financial Statements (continued)
June 30, 2019 (Unaudited)
Investments for which market quotations are not readily available, or that have quotations which management believes are not reflective of market value or reliable, are valued at fair value as determined in good faith under procedures approved by and under the general supervision of the Board of Trustees. If a security or class of securities (such as foreign securities) is valued at fair value, such value is likely to be different from the quoted or published price for the security.
The determination of fair value often requires significant judgment. To determine fair value, management may use assumptions including but not limited to future cash flows and estimated risk premiums. Multiple inputs from various sources may be used to determine fair value.
GAAP requires disclosure regarding the inputs and valuation techniques used to measure fair value and any changes in valuation inputs or techniques. In addition, investments shall be disclosed by major category. This information is disclosed following the Fund’s Portfolio of Investments.
Derivative instruments
The Fund invests in certain derivative instruments, as detailed below, to meet its investment objectives. Derivatives are instruments whose values depend on, or are derived from, in whole or in part, the value of one or more securities, currencies, commodities, indices, or other assets or instruments. Derivatives may be used to increase investment flexibility (including to maintain cash reserves while maintaining desired exposure to certain assets), for risk management (hedging) purposes, to facilitate trading, to reduce transaction costs and to pursue higher investment returns. The Fund may also use derivative instruments to mitigate certain investment risks, such as foreign currency exchange rate risk, interest rate risk and credit risk. Derivatives may involve various risks, including the potential inability of the counterparty to fulfill its obligations under the terms of the contract, the potential for an illiquid secondary market (making it difficult for the Fund to sell or terminate, including at favorable prices) and the potential for market movements which may expose the Fund to gains or losses in excess of the amount shown in the Statement of Assets and Liabilities. The notional amounts of derivative instruments, if applicable, are not recorded in the financial statements.
A derivative instrument may suffer a marked-to-market loss if the value of the contract decreases due to an unfavorable change in the market rates or values of the underlying instrument. Losses can also occur if the counterparty does not perform its obligations under the contract. The Fund’s risk of loss from counterparty credit risk on over-the-counter derivatives is generally limited to the aggregate unrealized gain netted against any collateral held by the Fund and the amount of any variation margin held by the counterparty, plus any replacement costs or related amounts. With exchange-traded or centrally cleared derivatives, there is reduced counterparty credit risk to the Fund since the clearinghouse or central counterparty (CCP) provides some protection in the case of clearing member default. The clearinghouse or CCP stands between the buyer and the seller of the contract; therefore, additional counterparty credit risk is failure of the clearinghouse or CCP. However, credit risk still exists in exchange-traded or centrally cleared derivatives with respect to initial and variation margin that is held in a broker’s customer account. While brokers are required to segregate customer margin from their own assets, in the event that a broker becomes insolvent or goes into bankruptcy and at that time there is a shortfall in the aggregate amount of margin held by the broker for all its clients, U.S. bankruptcy laws will typically allocate that shortfall on a pro-rata basis across all the broker’s customers (including the Fund), potentially resulting in losses to the Fund.
In order to better define its contractual rights and to secure rights that will help the Fund mitigate its counterparty risk, the Fund may enter into an International Swaps and Derivatives Association, Inc. Master Agreement (ISDA Master Agreement) or similar agreement with its derivatives contract counterparties. An ISDA Master Agreement is an agreement between the Fund and a counterparty that governs over-the-counter derivatives and typically contains, among other things, collateral posting terms and netting provisions in the event of a default and/or termination event. Under an ISDA Master Agreement, the Fund may, under certain circumstances, offset with the counterparty certain derivative instrument’s payables and/or receivables with collateral held and/or posted and create one single net payment. The provisions of the ISDA Master Agreement typically permit a single net payment in the event of default (close-out netting), including the bankruptcy or insolvency of the counterparty. Note, however, that bankruptcy or insolvency laws of a particular jurisdiction may impose restrictions on or prohibitions against the right of offset or netting in bankruptcy, insolvency or other events.
Collateral (margin) requirements differ by type of derivative. Margin requirements are established by the clearinghouse or CCP for exchange-traded and centrally cleared derivatives. Brokers can ask for margin in excess of the minimum in certain circumstances. Collateral terms are contract specific for over-the-counter derivatives. For over-the-counter derivatives traded
Columbia Variable Portfolio – Disciplined Core Fund | Semiannual Report 2019
| 17 |
Notes to Financial Statements (continued)
June 30, 2019 (Unaudited)
under an ISDA Master Agreement, the collateral requirements are typically calculated by netting the marked-to-market amount for each transaction under such agreement and comparing that amount to the value of any variation margin currently pledged by the Fund and/or the counterparty. Generally, the amount of collateral due from or to a party has to exceed a minimum transfer amount threshold (e.g., $250,000) before a transfer has to be made. To the extent amounts due to the Fund from its counterparties are not fully collateralized, contractually or otherwise, the Fund bears the risk of loss from counterparty nonperformance. The Fund may also pay interest expense on cash collateral received from the broker. Any interest expense paid by the Fund is shown on the Statement of Operations. The Fund attempts to mitigate counterparty risk by only entering into agreements with counterparties that it believes have the financial resources to honor their obligations and by monitoring the financial stability of those counterparties.
Certain ISDA Master Agreements allow counterparties of over-the-counter derivatives transactions to terminate derivatives contracts prior to maturity in the event the Fund’s net asset value declines by a stated percentage over a specified time period or if the Fund fails to meet certain terms of the ISDA Master Agreement, which would cause the Fund to accelerate payment of any net liability owed to the counterparty. The Fund also has termination rights if the counterparty fails to meet certain terms of the ISDA Master Agreement. In determining whether to exercise such termination rights, the Fund would consider, in addition to counterparty credit risk, whether termination would result in a net liability owed from the counterparty.
For financial reporting purposes, the Fund does not offset derivative assets and derivative liabilities that are subject to netting arrangements in the Statement of Assets and Liabilities.
Futures contracts
Futures contracts are exchange-traded and represent commitments for the future purchase or sale of an asset at a specified price on a specified date. The Fund bought and sold futures contracts to maintain appropriate equity market exposure while keeping sufficient cash to accommodate daily redemptions. These instruments may be used for other purposes in future periods. Upon entering into futures contracts, the Fund bears risks that it may not achieve the anticipated benefits of the futures contracts and may realize a loss. Additional risks include counterparty credit risk, the possibility of an illiquid market, and that a change in the value of the contract or option may not correlate with changes in the value of the underlying asset.
Upon entering into a futures contract, the Fund deposits cash or securities with the broker, known as a futures commission merchant (FCM), in an amount sufficient to meet the initial margin requirement. The initial margin deposit must be maintained at an established level over the life of the contract. Cash deposited as initial margin is recorded in the Statement of Assets and Liabilities as margin deposits. Securities deposited as initial margin are designated in the Portfolio of Investments. Subsequent payments (variation margin) are made or received by the Fund each day. The variation margin payments are equal to the daily change in the contract value and are recorded as variation margin receivable or payable and are offset in unrealized gains or losses. The Fund recognizes a realized gain or loss when the contract is closed or expires. Futures contracts involve, to varying degrees, risk of loss in excess of the variation margin disclosed in the Statement of Assets and Liabilities.
Effects of derivative transactions in the financial statements
The following tables are intended to provide additional information about the effect of derivatives on the financial statements of the Fund, including: the fair value of derivatives by risk category and the location of those fair values in the Statement of Assets and Liabilities; and the impact of derivative transactions over the period in the Statement of Operations, including realized and unrealized gains (losses). The derivative instrument schedules following the Portfolio of Investments present additional information regarding derivative instruments outstanding at the end of the period, if any.
The following table is a summary of the fair value of derivative instruments (not considered to be hedging instruments for accounting disclosure purposes) at June 30, 2019:
| Asset derivatives | |
Risk exposure category | Statement of assets and liabilities location | Fair value ($) |
Equity risk | Component of trust capital — unrealized appreciation on futures contracts | 559,560* |
18 | Columbia Variable Portfolio – Disciplined Core Fund | Semiannual Report 2019 |
Notes to Financial Statements (continued)
June 30, 2019 (Unaudited)
* | Includes cumulative appreciation (depreciation) as reported in the tables following the Portfolio of Investments. Only the current day’s variation margin is reported in receivables or payables in the Statement of Assets and Liabilities. |
The following table indicates the effect of derivative instruments (not considered to be hedging instruments for accounting disclosure purposes) in the Statement of Operations for the six months ended June 30, 2019:
Amount of realized gain (loss) on derivatives recognized in income |
Risk exposure category | Futures contracts ($) |
Equity risk | 6,335,695 |
|
Change in unrealized appreciation (depreciation) on derivatives recognized in income |
Risk exposure category | Futures contracts ($) |
Equity risk | 1,391,217 |
The following table is a summary of the average outstanding volume by derivative instrument for the six months ended June 30, 2019:
Derivative instrument | Average notional amounts ($)* |
Futures contracts — long | 43,738,380 |
* | Based on the ending quarterly outstanding amounts for the six months ended June 30, 2019. |
Security transactions
Security transactions are accounted for on the trade date. Cost is determined and gains (losses) are based upon the specific identification method for both financial statement and federal income tax purposes.
Income recognition
Corporate actions and dividend income are generally recorded net of any non-reclaimable tax withholdings, on the ex-dividend date or upon receipt of ex-dividend notification in the case of certain foreign securities.
The Fund may receive distributions from holdings in equity securities, business development companies (BDCs), exchange-traded funds (ETFs), limited partnerships (LPs), other regulated investment companies (RICs), and real estate investment trusts (REITs), which report information on the tax character of their distributions annually. These distributions are allocated to dividend income, capital gain and return of capital based on actual information reported. Return of capital is recorded as a reduction of the cost basis of securities held. If the Fund no longer owns the applicable securities, return of capital is recorded as a realized gain. With respect to REITs, to the extent actual information has not yet been reported, estimates for return of capital are made by the Fund’s management. Management’s estimates are subsequently adjusted when the actual character of the distributions is disclosed by the REITs, which could result in a proportionate change in return of capital to shareholders.
Awards from class action litigation are recorded as a reduction of cost basis if the Fund still owns the applicable securities on the payment date. If the Fund no longer owns the applicable securities, the proceeds are recorded as realized gains.
Expenses
General expenses of the Trust are allocated to the Fund and other funds of the Trust based upon relative net assets or other expense allocation methodologies determined by the nature of the expense. Expenses directly attributable to the Fund are charged to the Fund. Expenses directly attributable to a specific class of shares are charged to that share class.
Columbia Variable Portfolio – Disciplined Core Fund | Semiannual Report 2019
| 19 |
Notes to Financial Statements (continued)
June 30, 2019 (Unaudited)
Determination of class net asset value
All income, expenses (other than class-specific expenses, which are charged to that share class, as shown in the Statement of Operations) and realized and unrealized gains (losses) are allocated to each class of the Fund on a daily basis, based on the relative net assets of each class, for purposes of determining the net asset value of each class.
Federal income tax status
The Fund is treated as a partnership for federal income tax purposes, and the Fund does not expect to make regular distributions. The Fund will not be subject to federal income tax, and therefore, there is no provision for federal income taxes. The partners of the Fund are subject to tax on their distributive share of the Fund’s income and loss. The components of the Fund’s net assets are reported at the partner-level for federal income tax purposes, and therefore, are not presented in the Statement of Assets and Liabilities.
Management of the Fund has concluded that there are no significant uncertain tax positions in the Fund that would require recognition in the financial statements. However, management’s conclusion may be subject to review and adjustment at a later date based on factors including, but not limited to, new tax laws, regulations, and administrative interpretations (including relevant court decisions). Generally, the Fund’s federal tax returns for the prior three fiscal years remain subject to examination by the Internal Revenue Service.
Guarantees and indemnifications
Under the Trust’s organizational documents and, in some cases, by contract, its officers and trustees are indemnified against certain liabilities arising out of the performance of their duties to the Trust or its funds. In addition, certain of the Fund’s contracts with its service providers contain general indemnification clauses. The Fund’s maximum exposure under these arrangements is unknown since the amount of any future claims that may be made against the Fund cannot be determined, and the Fund has no historical basis for predicting the likelihood of any such claims.
Recent accounting pronouncement
Accounting Standards Update 2018-13 Disclosure Framework - Changes to the Disclosure Requirements for Fair Value Measurement
In August 2018, the Financial Accounting Standards Board issued Accounting Standards Update (ASU) No. 2018-13 Disclosure Framework - Changes to the Disclosure Requirements for Fair Value Measurement. ASU No. 2018-13, in addition to other modifications and additions, removes the requirement to disclose the amount and reasons for transfers between Level 1 and Level 2 of the fair value hierarchy and the policy for the timing of transfers between levels. The standard is effective for annual periods beginning after December 15, 2019 and interim periods within those fiscal years. At this time, management is evaluating the implication of this guidance and the impact it will have on the financial statement disclosures, if any.
Note 3. Fees and other transactions with affiliates
Management services fees
The Fund has entered into a Management Agreement with Columbia Management Investment Advisers, LLC (the Investment Manager), a wholly-owned subsidiary of Ameriprise Financial, Inc. (Ameriprise Financial). Under the Management Agreement, the Investment Manager provides the Fund with investment research and advice, as well as administrative and accounting services. The management services fee is an annual fee that is equal to a percentage of the Fund’s daily net assets that declines from 0.77% to 0.57% as the Fund’s net assets increase. The annualized effective management services fee rate for the six months ended June 30, 2019 was 0.63% of the Fund’s average daily net assets.
Compensation of board members
Members of the Board of Trustees who are not officers or employees of the Investment Manager or Ameriprise Financial are compensated for their services to the Fund as disclosed in the Statement of Operations. Under a Deferred Compensation Plan (the Deferred Plan), these members of the Board of Trustees may elect to defer payment of up to 100% of their compensation. Deferred amounts are treated as though equivalent dollar amounts had been invested in shares of certain
20 | Columbia Variable Portfolio – Disciplined Core Fund | Semiannual Report 2019 |
Notes to Financial Statements (continued)
June 30, 2019 (Unaudited)
funds managed by the Investment Manager. The Fund’s liability for these amounts is adjusted for market value changes and remains in the Fund until distributed in accordance with the Deferred Plan. All amounts payable under the Deferred Plan constitute a general unsecured obligation of the Fund.
Compensation of Chief Compliance Officer
The Board of Trustees has appointed a Chief Compliance Officer to the Fund in accordance with federal securities regulations. As disclosed in the Statement of Operations, a portion of the Chief Compliance Officer’s total compensation is allocated to the Fund, along with other allocations to affiliated registered investment companies managed by the Investment Manager and its affiliates, based on relative net assets.
Service fees
The Fund has entered into a Shareholder Services Agreement with Columbia Management Investment Services Corp. (the Transfer Agent), an affiliate of the Investment Manager and a wholly-owned subsidiary of Ameriprise Financial. Under this agreement, the Fund pays a service fee equal to the payments made by the Transfer Agent to Participating Insurance Companies and other financial intermediaries (together, Participating Organizations) for services each such Participating Organization provides to its clients, customers and participants that are invested directly or indirectly in the Fund, up to a cap approved by the Board of Trustees from time to time. The annualized effective service fee rate for the six months ended June 30, 2019, was 0.01% of the Fund’s average daily net assets.
The Transfer Agent may retain as compensation for its services revenues from fees for wire, telephone and redemption orders, account transcripts due the Transfer Agent from Fund shareholders and interest (net of bank charges) earned with respect to balances in accounts the Transfer Agent maintains in connection with its services to the Fund.
Distribution and/or service fees
The Fund has an agreement with the Distributor, an affiliate of the Investment Manager and a wholly-owned subsidiary of Ameriprise Financial, for distribution services. Under a Plan and Agreement of Distribution, the Fund pays a fee at an annual rate of up to 0.25% of the Fund’s average daily net assets attributable to Class 2 shares and an annual rate of up to 0.125% of the Fund’s average daily net assets attributable to Class 3 shares. The Fund pays no distribution and service fees for Class 1 shares.
Expenses waived/reimbursed by the Investment Manager and its affiliates
The Investment Manager and certain of its affiliates have contractually agreed to waive fees and/or reimburse expenses (excluding certain fees and expenses described below) for the period(s) disclosed below, unless sooner terminated at the sole discretion of the Board of Trustees, so that the Fund’s net operating expenses, after giving effect to fees waived/expenses reimbursed and any balance credits and/or overdraft charges from the Fund’s custodian, do not exceed the following annual rate(s) as a percentage of the class’ average daily net assets:
| May 1, 2019 through April 30, 2020 | Prior to May 1, 2019 |
Class 1 | 0.71% | 0.72% |
Class 2 | 0.96 | 0.97 |
Class 3 | 0.835 | 0.845 |
Under the agreement governing these fee waivers and/or expense reimbursement arrangements, the following fees and expenses are excluded from the waiver/reimbursement commitment, and therefore will be paid by the Fund, if applicable: taxes (including foreign transaction taxes), expenses associated with investments in affiliated and non-affiliated pooled investment vehicles (including mutual funds and exchange-traded funds), transaction costs and brokerage commissions, costs related to any securities lending program, dividend expenses associated with securities sold short, inverse floater program fees and expenses, transaction charges and interest on borrowed money, interest, infrequent and/or unusual expenses and any other expenses the exclusion of which is specifically approved by the Board of Trustees. This
Columbia Variable Portfolio – Disciplined Core Fund | Semiannual Report 2019
| 21 |
Notes to Financial Statements (continued)
June 30, 2019 (Unaudited)
agreement may be modified or amended only with approval from the Investment Manager, certain of its affiliates and the Fund. Any fees waived and/or expenses reimbursed under the expense reimbursement arrangements described above are not recoverable by the Investment Manager or its affiliates in future periods.
Note 4. Portfolio information
The cost of purchases and proceeds from sales of securities, excluding short-term investments and derivatives, if any, aggregated to $2,004,981,736 and $2,150,602,363, respectively, for the six months ended June 30, 2019. The amount of purchase and sale activity impacts the portfolio turnover rate reported in the Financial Highlights.
Note 5. Affiliated money market fund
The Fund invests in Columbia Short-Term Cash Fund, an affiliated money market fund established for the exclusive use by the Fund and other affiliated funds (the Affiliated MMF). The income earned by the Fund from such investments is included as Dividends - affiliated issuers in the Statement of Operations. As an investing fund, the Fund indirectly bears its proportionate share of the expenses of the Affiliated MMF. The Affiliated MMF prices its shares with a floating net asset value. In addition, the Board of Trustees of the Affiliated MMF may impose a fee on redemptions (sometimes referred to as a liquidity fee) or temporarily suspend redemptions (sometimes referred to as imposing a redemption gate) in the event its liquidity falls below regulatory limits.
Note 6. Interfund lending
Pursuant to an exemptive order granted by the Securities and Exchange Commission, the Fund participates in a program (the Interfund Program) allowing each participating Columbia Fund (each, a Participating Fund) to lend money directly to and, except for closed-end funds and money market funds, borrow money directly from other Participating Funds for temporary purposes. The amounts eligible for borrowing and lending under the Interfund Program are subject to certain restrictions.
Interfund loans are subject to the risk that the borrowing fund could be unable to repay the loan when due, and a delay in repayment to the lending fund could result in lost opportunities and/or additional lending costs. The exemptive order is subject to conditions intended to mitigate conflicts of interest arising from the Investment Manager’s relationship with each Participating Fund.
The Fund did not borrow or lend money under the Interfund Program during the six months ended June 30, 2019.
Note 7. Line of credit
The Fund has access to a revolving credit facility with a syndicate of banks led by Citibank, N.A., HSBC Bank USA, N.A. and JPMorgan Chase Bank, N.A. whereby the Fund may borrow for the temporary funding of shareholder redemptions or for other temporary or emergency purposes. The credit facility, which is a collective agreement between the Fund and certain other funds managed by the Investment Manager or an affiliated investment manager, severally and not jointly, permits collective borrowings up to $1 billion. Interest is charged to each participating fund based on its borrowings at a rate equal to the higher of (i) the federal funds effective rate, (ii) the one-month LIBOR rate and (iii) the overnight bank funding rate, plus in each case, 1.00%. Each borrowing under the credit facility matures no later than 60 days after the date of borrowing. The Fund also pays a commitment fee equal to its pro rata share of the unused amount of the credit facility at a rate of 0.15% per annum. The commitment fee is included in other expenses in the Statement of Operations. This agreement expires annually in December unless extended or renewed.
The Fund had no borrowings during the six months ended June 30, 2019.
Note 8. Significant risks
Shareholder concentration risk
At June 30, 2019, affiliated shareholders of record owned 100.0% of the outstanding shares of the Fund in one or more accounts. Subscription and redemption activity by concentrated accounts may have a significant effect on the operations of the Fund. In the case of a large redemption, the Fund may be forced to sell investments at inopportune times, including its
22 | Columbia Variable Portfolio – Disciplined Core Fund | Semiannual Report 2019 |
Notes to Financial Statements (continued)
June 30, 2019 (Unaudited)
liquid positions, which may result in Fund losses and the Fund holding a higher percentage of less liquid positions. Large redemptions could result in decreased economies of scale and increased operating expenses for non-redeeming Fund shareholders.
Technology and technology-related investment risk
The Fund may be more susceptible to the particular risks that may affect companies in the information technology sector, as well as other technology-related sectors (collectively, the technology sectors) than if it were invested in a wider variety of companies in unrelated sectors. Companies in the technology sectors are subject to certain risks, including the risk that new services, equipment or technologies will not be accepted by consumers and businesses or will become rapidly obsolete. Performance of such companies may be affected by factors including obtaining and protecting patents (or the failure to do so) and significant competitive pressures, including aggressive pricing of their products or services, new market entrants, competition for market share and short product cycles due to an accelerated rate of technological developments. Such competitive pressures may lead to limited earnings and/or falling profit margins. As a result, the value of their securities may fall or fail to rise. In addition, many technology sector companies have limited operating histories and prices of these companies’ securities historically have been more volatile than other securities, especially over the short term.
Note 9. Subsequent events
Management has evaluated the events and transactions that have occurred through the date the financial statements were issued and noted no items requiring adjustment of the financial statements or additional disclosure.
Note 10. Information regarding pending and settled legal proceedings
Ameriprise Financial and certain of its affiliates have historically been involved in a number of legal, arbitration and regulatory proceedings, including routine litigation, class actions, and governmental actions, concerning matters arising in connection with the conduct of their business activities. Ameriprise Financial believes that the Fund is not currently the subject of, and that neither Ameriprise Financial nor any of its affiliates are the subject of, any pending legal, arbitration or regulatory proceedings that are likely to have a material adverse effect on the Fund or the ability of Ameriprise Financial or its affiliates to perform under their contracts with the Fund. Ameriprise Financial is required to make quarterly (10-Q), annual (10-K) and, as necessary, 8-K filings with the Securities and Exchange Commission (SEC) on legal and regulatory matters that relate to Ameriprise Financial and its affiliates. Copies of these filings may be obtained by accessing the SEC website at www.sec.gov.
There can be no assurance that these matters, or the adverse publicity associated with them, will not result in increased Fund redemptions, reduced sale of Fund shares or other adverse consequences to the Fund. Further, although we believe proceedings are not likely to have a material adverse effect on the Fund or the ability of Ameriprise Financial or its affiliates to perform under their contracts with the Fund, these proceedings are subject to uncertainties and, as such, we are unable to estimate the possible loss or range of loss that may result. An adverse outcome in one or more of these proceedings could result in adverse judgments, settlements, fines, penalties or other relief that could have a material adverse effect on the consolidated financial condition or results of operations of Ameriprise Financial.
Columbia Variable Portfolio – Disciplined Core Fund | Semiannual Report 2019
| 23 |
APPROVAL OF MANAGEMENT AGREEMENT
Columbia Management Investment Advisers, LLC (Columbia Threadneedle or the Investment Manager, and together with its domestic and global affiliates, Columbia Threadneedle Investments), a wholly-owned subsidiary of Ameriprise Financial, Inc. (Ameriprise Financial), serves as the investment manager to Columbia Variable Portfolio – Disciplined Core Fund (the Fund). Under a management agreement (the Management Agreement), Columbia Threadneedle provides investment advice and other services to the Fund and other funds distributed by Columbia Management Investment Distributors, Inc. (collectively, the Funds).
On an annual basis, the Fund’s Board of Trustees (the Board), including the independent Board members (the Independent Trustees), considers renewal of the Management Agreement. Columbia Threadneedle prepared detailed reports for the Board and its Contracts Committee in November 2018 and January, March, April and June 2019, including reports providing the results of analyses performed by an independent organization, Broadridge Financial Solutions, Inc. (Broadridge), and a comprehensive response to items of information requested by independent legal counsel to the Independent Trustees (Independent Legal Counsel) in a letter to the Investment Manager, to assist the Board in making this determination. Many of the materials presented at these meetings were first supplied in draft form to designated independent Board representatives, i.e., Independent Legal Counsel, Fund Counsel, the Chair of the Board (who is an Independent Trustee) and the Chair of the Contracts Committee (who is an Independent Trustee), and the final materials were revised to include information reflective of discussion and subsequent requests made by the Contracts Committee. In addition, throughout the year, the Board (or its committees) regularly meets with portfolio management teams and senior management personnel and reviews information prepared by Columbia Threadneedle addressing the services Columbia Threadneedle provides and Fund performance. The Board also accords appropriate weight to the work, deliberations and conclusions of the various committees, such as the Contracts Committee, the Investment Review Committee, the Audit Committee and the Compliance Committee in determining whether to continue the Management Agreement.
The Board, at its June 17-19, 2019 in-person Board meeting (the June Meeting), considered the renewal of the Management Agreement for an additional one-year term. At the June Meeting, Independent Legal Counsel reviewed with the Independent Trustees various factors relevant to the Board’s consideration of management agreements and the Board’s legal responsibilities related to such consideration. Following an analysis and discussion of the factors identified below, the Board, including all of the Independent Trustees, approved the renewal of the Management Agreement.
Nature, extent and quality of services provided by Columbia Threadneedle
The Board analyzed various reports and presentations it had received detailing the services performed by Columbia Threadneedle, as well as its history, reputation, expertise, resources and capabilities, and the qualifications of its personnel.
The Board specifically considered the many developments during recent years concerning the services provided by Columbia Threadneedle, including, in particular, the organization and depth of the equity and credit research departments. The Board further observed the enhancements to the investment risk management department’s processes, systems and oversight, over the past several years, as well as planned 2019 initiatives. The Board also took into account the broad scope of services provided by Columbia Threadneedle to each Fund, including, among other services, investment, risk and compliance oversight. The Board also took into account the information it received concerning Columbia Threadneedle’s ability to attract and retain key portfolio management personnel and that it has sufficient resources to provide competitive and adequate compensation to investment personnel.
In connection with the Board’s evaluation of the overall package of services provided by Columbia Threadneedle, the Board also considered the nature, quality and range of administrative services provided to the Fund by Columbia Threadneedle, as well as the achievements in 2018 in the performance of administrative services, and noted the various enhancements anticipated for 2019. In evaluating the quality of services provided under the Management Agreement, the Board also took into account the organization and strength of the Fund’s and its service providers’ compliance programs. In addition, the Board reviewed the financial condition of Columbia Threadneedle and its affiliates and each entity’s ability to carry out its responsibilities under the Management Agreement and the Fund’s other service agreements with affiliates of Ameriprise Financial, observing the financial strength of Ameriprise Financial, with its relatively strong cash position and solid balance sheet.
24 | Columbia Variable Portfolio – Disciplined Core Fund | Semiannual Report 2019 |
APPROVAL OF MANAGEMENT AGREEMENT (continued)
The Board also discussed the acceptability of the terms of the Management Agreement (including the relatively broad scope of services required to be performed by Columbia Threadneedle), noting that no material changes are proposed from the form of agreement previously approved. They also noted the wide array of legal and compliance services provided to the Funds under the Management Agreement. It was also observed that the services being performed under the Management Agreement were of a reasonably high quality.
Based on the foregoing, and based on other information received (both oral and written, including the information on investment performance referenced below) and other considerations, the Board concluded that Columbia Threadneedle and its affiliates are in a position to continue to provide a high quality and level of services to the Fund.
Investment performance
For purposes of evaluating the nature, extent and quality of services provided under the Management Agreement, the Board carefully reviewed the investment performance of the Fund. In this regard, the Board considered detailed reports providing the results of analyses performed by an independent organization showing, for various periods (including since manager inception): the performance of the Fund, the performance of a benchmark index, the percentage ranking of the Fund among its comparison group, the product score of the Fund (taking into account performance relative to peers and benchmarks) and the net assets of the Fund. The Board observed that the Fund’s investment performance met expectations.
Comparative fees, costs of services provided and the profits realized by Columbia Threadneedle and its affiliates from their relationships with the Fund
The Board reviewed comparative fees and the costs of services provided under the Management Agreement. The Board members considered detailed comparative information set forth in an annual report on fees and expenses, including, among other things, data (based on analyses conducted by an independent organization) showing a comparison of the Fund’s expenses with median expenses paid by funds in its comparative peer universe, as well as data showing the Fund’s contribution to Columbia Threadneedle’s profitability. The Board reviewed the fees charged to comparable institutional or other accounts/vehicles managed by Columbia Threadneedle and discussed differences in how the products are managed and operated, noting no unreasonable differences in the levels of contractual management fees.
The Board considered the reports of its independent fee consultant, JDL Consultants, LLC (JDL), which assisted in the Board’s analysis of the Funds’ performance and expenses, the reasonableness of Columbia Threadneedle’s profitability, particularly in comparison to industry competitors, the reasonableness of the Funds’ fee rates, and JDL’s conclusion that the management fees being charged to the Fund are reasonable. The Board accorded particular weight to the notion that the primary objective of the level of fees is to achieve a rational pricing model applied consistently across the various product lines in the Fund family, while assuring that the overall fees for each Fund (with certain defined exceptions) are generally in line with the "pricing philosophy" currently in effect (i.e., that Fund total expense ratios, in general, approximate or are lower than the median expense ratios of funds in the same Lipper comparison universe). The Board took into account that the Fund’s total expense ratio (after considering proposed expense caps/waivers) was slightly below the peer universe’s median expense ratio shown in the reports. Based on its review, the Board concluded that the Fund’s management fee was fair and reasonable in light of the extent and quality of services that the Fund receives.
The Board also considered the profitability of Columbia Threadneedle and its affiliates in connection with Columbia Threadneedle providing management services to the Fund. In this regard, the Independent Trustees referred to their detailed analysis of the Profitability Report, discussing the profitability to Columbia Threadneedle and Ameriprise Financial from managing, operating and distributing the Funds. The Board considered that in 2018 the Board had concluded that 2017 profitability was reasonable and that the 2019 information shows that the profitability generated by Columbia Threadneedle in 2018 only slightly increased from 2017 levels. The Board also noted JDL’s report and its conclusion that 2018 Columbia Threadneedle profitability relative to industry competitors was reasonable. It also took into account the indirect economic benefits flowing to Columbia Threadneedle or its affiliates in connection with managing or distributing the Funds, such as the enhanced ability to offer various other financial products to Ameriprise Financial customers, soft dollar benefits and overall reputational advantages. The Board noted that the fees paid by the Fund should permit the Investment Manager to offer competitive compensation to its personnel, make necessary investments in its business and earn an appropriate profit. The Board concluded that profitability levels were reasonable.
Columbia Variable Portfolio – Disciplined Core Fund | Semiannual Report 2019
| 25 |
APPROVAL OF MANAGEMENT AGREEMENT (continued)
Economies of scale to be realized
The Board also considered the economies of scale that might be realized by the Fund as its net asset level grows and took note of the extent to which Fund shareholders might also benefit from such growth. In this regard, the Board took into account that management fees decline as Fund assets exceed various breakpoints, all of which have not been surpassed. The Board concluded that the breakpoints in the management fee rate schedule satisfactorily provides for the sharing of economies of scale, as they allow for adequate opportunity for shareholders to realize benefits (fee breaks) as Fund assets grow.
Based on the foregoing, the Board, including all of the Independent Trustees, concluded that the management fees were fair and reasonable in light of the extent and quality of services provided. In reaching this conclusion, no single factor was determinative. On June 19, 2019, the Board, including all of the Independent Trustees, approved the renewal of the Management Agreement.
26 | Columbia Variable Portfolio – Disciplined Core Fund | Semiannual Report 2019 |
Proxy voting policies and procedures
The policy of the Board of Trustees is to vote the proxies of the companies in which the Fund holds investments consistent with the procedures as stated in the Statement of Additional Information (SAI). You may obtain a copy of the SAI without charge by calling 800.345.6611; contacting your financial intermediary or searching the website of the Securities and Exchange Commission (SEC) at sec.gov. Information regarding how the Fund voted proxies relating to portfolio securities is filed with the SEC by August 31st for the most recent 12-month period ending June 30th of that year, and is available without charge by visiting columbiathreadneedleus.com/investor/, or searching the website of the SEC at sec.gov.
Quarterly schedule of investments
The Fund files a complete schedule of portfolio holdings with the SEC for the first and third quarters of each fiscal year on Form N-PORT, and for reporting periods ended prior to March 31, 2019, on Form N-Q. The Fund’s Form N-Q and Form N-PORT filings are available on the SEC’s website at sec.gov. The Fund’s complete schedule of portfolio holdings, as filed on Form N-Q or Form N-PORT, can also be obtained without charge, upon request, by calling 800.345.6611.
Additional Fund information
Fund investment manager
Columbia Management Investment Advisers, LLC
225 Franklin Street
Boston, MA 02110
Fund distributor
Columbia Management Investment Distributors, Inc.
225 Franklin Street
Boston, MA 02110
Fund transfer agent
Columbia Management Investment Services Corp.
P.O. Box 219104
Kansas City, MO 64121-9104
Columbia Variable Portfolio – Disciplined Core Fund | Semiannual Report 2019
| 27 |
Columbia Variable Portfolio – Disciplined Core Fund
P.O. Box 219104
Kansas City, MO 64121-9104
Please read and consider the investment objectives, risks, charges and expenses for any fund carefully before investing. For Fund and other investment product prospectuses, which contain this and other important information, contact your financial advisor or insurance representative. Please read the prospectus carefully before you invest.The Fund is distributed by Columbia Management Investment Distributors, Inc., member FINRA, and managed by Columbia Management Investment Advisers, LLC.
Columbia Threadneedle Investments (Columbia Threadneedle) is the global brand name of the Columbia and Threadneedle group of companies. All rights reserved. Columbia Management Investment Distributors, Inc., 225 Franklin Street, Boston, MA 02110-2804
© 2019 Columbia Management Investment Advisers, LLC.

SemiAnnual Report
June 30, 2019
Columbia Variable Portfolio – Balanced Fund
Please remember that you may not buy (nor will you own) shares of the Fund directly. The Fund is available through variable annuity contracts and variable life insurance policies offered by the separate accounts of participating insurance companies as well as qualified pension and retirement plans. Please contact your financial advisor or insurance representative for more information.
Not FDIC Insured • No bank guarantee • May lose value
Columbia Variable Portfolio – Balanced Fund | Semiannual Report 2019
Fund at a Glance
(Unaudited)
Investment objective
Columbia Variable Portfolio – Balanced Fund (the Fund) seeks maximum total investment return through a combination of capital growth and current income.
Portfolio management
Guy Pope, CFA
Lead Portfolio Manager
Managed Fund since 2011
Jason Callan
Portfolio Manager
Managed Fund since 2018
Gregory Liechty
Portfolio Manager
Managed Fund since 2011
Ronald Stahl, CFA
Portfolio Manager
Managed Fund since 2011
Average annual total returns (%) (for the period ended June 30, 2019) |
| | Inception | 6 Months cumulative | 1 Year | 5 Years | 10 Years |
Class 1* | 06/25/14 | 14.12 | 8.72 | 6.99 | 10.82 |
Class 2* | 06/25/14 | 13.97 | 8.43 | 6.71 | 10.58 |
Class 3 | 04/30/86 | 13.99 | 8.53 | 6.81 | 10.72 |
Blended Benchmark | | 13.64 | 9.87 | 7.75 | 10.50 |
S&P 500 Index | | 18.54 | 10.42 | 10.71 | 14.70 |
Bloomberg Barclays U.S. Aggregate Bond Index | | 6.11 | 7.87 | 2.95 | 3.90 |
Performance data quoted represents past performance and current performance may be lower or higher. Past performance is no guarantee of future results. The investment return and principal value will fluctuate so that shares, when redeemed, may be worth more or less than the original cost. For current month-end performance information, please contact your financial advisor or insurance representative.
Performance results reflect the effect of any fee waivers or reimbursements of fund expenses by Columbia Management Investment Advisers, LLC and/or any of its affiliates. Absent these fee waivers or expense reimbursement arrangements, performance results would have been lower.
Investment earnings, if any, are tax-deferred until distributed to shareholders, at which time taxes may become due. Total return performance includes changes in share price and assumes reinvestment of dividends and capital gains, if any. Performance results reflect the effect of all fund expenses, but do not include any fees and expenses imposed under your variable annuity contract and/or variable life insurance policy or qualified pension or retirement plan. If performance results included the effect of these additional charges, they would be lower.
* | The returns shown for periods prior to the share class inception date (including returns for the Life of the Fund, if shown, which are since Fund inception) include the returns of the Fund’s oldest share class. These returns are adjusted to reflect any higher class-related operating expenses of the newer share classes, as applicable. Please visit columbiathreadneedleus.com/investor/investment-products/variable-products/appended-performance for more information. |
The Blended Benchmark consists of 60% S&P 500 Index and 40% Bloomberg Barclays U.S. Aggregate Bond Index.
The S&P 500 Index, an unmanaged index, measures the performance of 500 widely held, large-capitalization U.S. stocks and is frequently used as a general measure of market performance.
The Bloomberg Barclays U.S. Aggregate Bond Index is a broad-based benchmark that measures the investment-grade, U.S. dollar-denominated, fixed-rate taxable bond market, including Treasuries, government-related and corporate securities, mortgage-backed securities (agency fixed-rate and hybrid adjustable-rate mortgage passthroughs), asset-backed securities, and commercial mortgage-backed securities.
Indices are not available for investment, are not professionally managed and do not reflect sales charges, fees, brokerage commissions, taxes or other expenses of investing. Securities in the Fund may not match those in an index.
Columbia Variable Portfolio – Balanced Fund | Semiannual Report 2019
| 3 |
Fund at a Glance (continued)
(Unaudited)
Top 10 holdings (%) (at June 30, 2019) |
Microsoft Corp. | 3.6 |
Federal National Mortgage Association 08/13/2049 4.000% | 2.6 |
Apple, Inc. | 2.2 |
Amazon.com, Inc. | 2.2 |
MasterCard, Inc., Class A | 2.0 |
U.S. Treasury 02/15/2045 2.500% | 2.0 |
Berkshire Hathaway, Inc., Class B | 2.0 |
Federal National Mortgage Association 08/13/2049 3.500% | 1.8 |
JPMorgan Chase & Co. | 1.7 |
Citigroup, Inc. | 1.7 |
Percentages indicated are based upon total investments excluding Money Market Funds and investments in derivatives, if any.
For further detail about these holdings, please refer to the section entitled “Portfolio of Investments.”
Fund holdings are as of the date given, are subject to change at any time, and are not recommendations to buy or sell any security.
Portfolio breakdown (%) (at June 30, 2019) |
Asset-Backed Securities — Non-Agency | 4.7 |
Commercial Mortgage-Backed Securities - Agency | 0.1 |
Commercial Mortgage-Backed Securities - Non-Agency | 2.5 |
Common Stocks | 55.9 |
Corporate Bonds & Notes | 10.2 |
Exchange-Traded Funds | 0.9 |
Foreign Government Obligations | 0.2 |
Inflation-Indexed Bonds | 0.6 |
Money Market Funds | 7.6 |
Residential Mortgage-Backed Securities - Agency | 7.9 |
Residential Mortgage-Backed Securities - Non-Agency | 6.3 |
Senior Loans | 0.0(a) |
U.S. Government & Agency Obligations | 0.9 |
U.S. Treasury Obligations | 2.2 |
Total | 100.0 |
Percentages indicated are based upon total investments excluding investments in derivatives, if any. The Fund’s portfolio composition is subject to change.
4 | Columbia Variable Portfolio – Balanced Fund | Semiannual Report 2019 |
Understanding Your Fund’s Expenses
(Unaudited)
As an investor, you incur ongoing costs, which generally include management fees, distribution and/or service fees, and other fund expenses. The following information is intended to help you understand your ongoing costs (in dollars) of investing in the Fund and to help you compare these costs with the ongoing costs of investing in other mutual funds.
The information below does not reflect fees and expenses imposed under your variable annuity contract and/or variable life insurance policy (collectively, Contracts) or qualified pension and retirement plan (Qualified Plan), if any. The total fees and expenses you bear may therefore be higher than those shown below.
Analyzing your Fund’s expenses
To illustrate these ongoing costs, we have provided examples and calculated the expenses paid by investors in each share class of the Fund during the period. The actual and hypothetical information in the table is based on an initial investment of $1,000 at the beginning of the period indicated and held for the entire period. Expense information is calculated two ways and each method provides you with different information. The amount listed in the “Actual” column is calculated using the Fund’s actual operating expenses and total return for the period. You may use the Actual information, together with the amount invested, to estimate the expenses that you paid over the period. Simply divide your account value by $1,000 (for example, an $8,600 account value divided by $1,000 = 8.6), then multiply the results by the expenses paid during the period under the “Actual” column. The amount listed in the “Hypothetical” column assumes a 5% annual rate of return before expenses (which is not the Fund’s actual return) and then applies the Fund’s actual expense ratio for the period to the hypothetical return. You should not use the hypothetical account values and expenses to estimate either your actual account balance at the end of the period or the expenses you paid during the period. See “Compare with other funds” below for details on how to use the hypothetical data.
Compare with other funds
Since all mutual funds are required to include the same hypothetical calculations about expenses in shareholder reports, you can use this information to compare the ongoing cost of investing in the Fund with other funds. To do so, compare the hypothetical example with the 5% hypothetical examples that appear in the shareholder reports of other funds. As you compare hypothetical examples of other funds, it is important to note that hypothetical examples are meant to highlight the ongoing costs of investing in a fund only and do not reflect any transaction costs, such as redemption or exchange fees, or expenses that apply to the subaccount or the Contract. Therefore, the hypothetical calculations are useful in comparing ongoing costs only, and will not help you determine the relative total costs of owning different funds. If the fees and expenses imposed under your Contract or Qualified Plan, if any, were included, your costs would be higher.
January 1, 2019 — June 30, 2019 |
| Account value at the beginning of the period ($) | Account value at the end of the period ($) | Expenses paid during the period ($) | Fund’s annualized expense ratio (%) |
| Actual | Hypothetical | Actual | Hypothetical | Actual | Hypothetical | Actual |
Class 1 | 1,000.00 | 1,000.00 | 1,141.20 | 1,020.84 | 3.94 | 3.72 | 0.75 |
Class 2 | 1,000.00 | 1,000.00 | 1,139.70 | 1,019.62 | 5.25 | 4.95 | 1.00 |
Class 3 | 1,000.00 | 1,000.00 | 1,139.90 | 1,020.25 | 4.57 | 4.31 | 0.87 |
Expenses paid during the period are equal to the annualized expense ratio for each class as indicated above, multiplied by the average account value over the period and then multiplied by the number of days in the Fund’s most recent fiscal half year and divided by 365.
Expenses do not include fees and expenses incurred indirectly by the Fund from its investment in underlying funds, including affiliated and non-affiliated pooled investment vehicles, such as mutual funds and exchange-traded funds.
Had Columbia Management Investment Advisers, LLC and/or certain of its affiliates not waived/reimbursed certain fees and expenses, account value at the end of the period would have been reduced.
Columbia Variable Portfolio – Balanced Fund | Semiannual Report 2019
| 5 |
Portfolio of Investments
June 30, 2019 (Unaudited)
(Percentages represent value of investments compared to net assets)
Investments in securities
Asset-Backed Securities — Non-Agency 5.1% |
Issuer | Coupon Rate | | Principal Amount ($) | Value ($) |
American Credit Acceptance Receivables Trust(a) |
Subordinated, Series 2018-3 Class C |
10/15/2024 | 3.750% | | 875,000 | 885,018 |
Apidos CLO XX(a),(b) |
Series 2015-20A Class A1RA |
3-month USD LIBOR + 1.100% 07/16/2031 | 3.701% | | 2,400,000 | 2,386,260 |
Apidos CLO XXVIII(a),(b) |
Series 2017-28A Class A1B |
3-month USD LIBOR + 1.150% Floor 1.150% 01/20/2031 | 3.742% | | 900,000 | 873,948 |
Avis Budget Rental Car Funding AESOP LLC(a) |
Series 2016-2A Class A |
11/20/2022 | 2.720% | | 800,000 | 804,604 |
Series 2018-2A Class A |
03/20/2025 | 4.000% | | 3,075,000 | 3,251,739 |
Barings CLO Ltd.(a),(b) |
Series 2018-4A Class B |
3-month USD LIBOR + 1.700% Floor 1.700% 10/15/2030 | 4.297% | | 3,450,000 | 3,415,238 |
Carbone CLO Ltd.(a),(b) |
Series 2017-1A Class A1 |
3-month USD LIBOR + 1.140% 01/20/2031 | 3.732% | | 1,850,000 | 1,840,791 |
Carlyle US CLO Ltd.(a),(b) |
Series 2016-4A Class A2R |
3-month USD LIBOR + 1.450% Floor 1.450% 10/20/2027 | 4.042% | | 2,550,000 | 2,524,513 |
Conn’s Receivables Funding LLC(a) |
Series 2018-A Class A |
01/15/2023 | 3.250% | | 198,594 | 199,305 |
Consumer Loan Underlying Bond Credit Trust(a) |
Series 2018-P2 Class A |
10/15/2025 | 3.470% | | 1,383,379 | 1,390,442 |
Drive Auto Receivables Trust |
Series 2018-4 Class C |
11/15/2024 | 3.660% | | 1,500,000 | 1,519,786 |
Series 2019-2 Class C |
06/16/2025 | 3.420% | | 1,000,000 | 1,020,088 |
Subordinated Series 2018-5 Class C |
01/15/2025 | 3.990% | | 1,125,000 | 1,151,687 |
Asset-Backed Securities — Non-Agency (continued) |
Issuer | Coupon Rate | | Principal Amount ($) | Value ($) |
Dryden 33 Senior Loan Fund(a),(b) |
Series 2014-33A Class AR2 |
3-month USD LIBOR + 1.230% Floor 1.230% 04/15/2029 | 3.827% | | 460,000 | 460,140 |
Series 2014-33A Class BR2 |
3-month USD LIBOR + 1.750% Floor 1.750% 04/15/2029 | 4.347% | | 550,000 | 549,438 |
Dryden 41 Senior Loan Fund(a),(b) |
Series 2015-41A Class AR |
3-month USD LIBOR + 0.970% Floor 0.970% 04/15/2031 | 3.567% | | 2,100,000 | 2,076,778 |
Dryden 42 Senior Loan Fund(a),(b) |
Series 2016-42A Class BR |
3-month USD LIBOR + 1.550% 07/15/2030 | 4.147% | | 950,000 | 937,654 |
Dryden 55 CLO Ltd.(a),(b) |
Series 2018-55A Class A1 |
3-month USD LIBOR + 1.020% 04/15/2031 | 3.617% | | 1,300,000 | 1,292,902 |
DT Auto Owner Trust(a) |
Series 2019-1A Class C |
11/15/2024 | 3.610% | | 800,000 | 813,333 |
Subordinated Series 2018-3A Class B |
09/15/2022 | 3.560% | | 1,025,000 | 1,037,865 |
Subordinated, Series 2018-3A Class C |
07/15/2024 | 3.790% | | 1,300,000 | 1,323,781 |
Foundation Finance Trust(a),(c),(d) |
Series 2019-1A Class A |
11/15/2034 | 3.860% | | 1,019,891 | 1,023,155 |
Hilton Grand Vacations Trust(a) |
Series 2013-A Class A |
01/25/2026 | 2.280% | | 124,717 | 124,639 |
Series 2014-AA Class A |
11/25/2026 | 1.770% | | 214,662 | 213,475 |
Series 2018-AA Class A |
02/25/2032 | 3.540% | | 569,173 | 586,755 |
Jay Park CLO Ltd.(a),(b) |
Series 2016-1A Class A2R |
3-month USD LIBOR + 1.450% 10/20/2027 | 4.042% | | 1,275,000 | 1,268,529 |
Magnetite XII Ltd.(a),(b) |
Series 2015-12A Class ARR |
3-month USD LIBOR + 1.100% 10/15/2031 | 3.697% | | 2,150,000 | 2,138,644 |
The accompanying Notes to Financial Statements are an integral part of this statement.
6 | Columbia Variable Portfolio – Balanced Fund | Semiannual Report 2019 |
Portfolio of Investments (continued)
June 30, 2019 (Unaudited)
Asset-Backed Securities — Non-Agency (continued) |
Issuer | Coupon Rate | | Principal Amount ($) | Value ($) |
Marlette Funding Trust(a) |
Series 2018-1A Class B |
03/15/2028 | 3.190% | | 488,000 | 488,482 |
Series 2018-2A Class B |
07/17/2028 | 3.610% | | 702,000 | 707,243 |
Series 2018-4A Class A |
12/15/2028 | 3.710% | | 795,179 | 803,664 |
Series 2019-1A Class A |
04/16/2029 | 3.440% | | 691,628 | 697,596 |
Subordinated Series 2019-2A Class B |
07/16/2029 | 3.530% | | 725,000 | 735,624 |
Marlette Funding Trust(a),(e) |
Series 2019-3A Class B |
09/17/2029 | 3.070% | | 1,725,000 | 1,724,839 |
MVW Owner Trust(a) |
Series 2015-1A Class A |
12/20/2032 | 2.520% | | 139,806 | 139,557 |
Series 2016-1A Class A |
12/20/2033 | 2.250% | | 339,158 | 336,060 |
New York City Tax Lien Trust(a) |
Series 2017-A Class A |
11/10/2030 | 1.870% | | 116,576 | 116,596 |
NextGear Floorplan Master Owner Trust(a) |
Series 2018-1A Class A2 |
02/15/2023 | 3.220% | | 1,325,000 | 1,338,629 |
Octagon Investment Partners 39 Ltd.(a),(b) |
Series 2018-3A Class B |
3-month USD LIBOR + 1.650% Floor 1.650% 10/20/2030 | 4.442% | | 3,525,000 | 3,477,857 |
Prosper Marketplace Issuance Trust(a) |
Series 2019-1A Class A |
04/15/2025 | 3.540% | | 571,982 | 574,896 |
Series 2019-2A Class B |
09/15/2025 | 3.690% | | 975,000 | 979,751 |
Series 2019-3A Class B |
07/15/2025 | 3.590% | | 1,000,000 | 1,004,216 |
Sierra Timeshare Receivables Funding LLC(a) |
Series 2016-3A Class A |
10/20/2033 | 2.430% | | 328,051 | 327,099 |
Series 2018-2A Class A |
06/20/2035 | 3.500% | | 564,887 | 575,740 |
Series 2018-3A Class A |
09/20/2035 | 3.690% | | 407,864 | 415,632 |
SoFi Consumer Loan Program LLC(a) |
Series 2017-4 Class A |
05/26/2026 | 2.500% | | 347,076 | 347,610 |
Asset-Backed Securities — Non-Agency (continued) |
Issuer | Coupon Rate | | Principal Amount ($) | Value ($) |
SoFi Consumer Loan Program Trust(a) |
Series 2018-3 Class B |
08/25/2027 | 4.020% | | 425,000 | 440,293 |
Series 2019-1 Class B |
02/25/2028 | 3.450% | | 800,000 | 818,084 |
SPS Servicer Advance Receivables Trust Advance Receivables Backed Notes(a) |
Series 2018-T1 Class AT1 |
10/17/2050 | 3.620% | | 1,400,000 | 1,419,823 |
Voya CLO Ltd.(a),(b) |
Series 2017-3A Class A2 |
3-month USD LIBOR + 1.770% 07/20/2030 | 4.362% | | 750,000 | 745,624 |
VSE Voi Mortgage LLC(a) |
Series 2018-A Class A |
02/20/2036 | 3.560% | | 770,339 | 791,137 |
Westlake Automobile Receivables Trust(a) |
Series 2019-1A Class C |
03/15/2024 | 3.450% | | 1,200,000 | 1,218,669 |
Total Asset-Backed Securities — Non-Agency (Cost $55,026,292) | 55,335,228 |
|
Commercial Mortgage-Backed Securities - Agency 0.1% |
| | | | |
Government National Mortgage Association |
CMO Series 2012-25 Class A |
11/16/2042 | 2.575% | | 381,774 | 381,628 |
CMO Series 2014-24 Class BA |
07/16/2038 | 2.100% | | 436,459 | 434,191 |
CMO Series 2014-64 Class A |
02/16/2045 | 2.200% | | 312,513 | 311,272 |
CMO Series 2014-67 Class AE |
05/16/2039 | 2.150% | | 219,038 | 219,402 |
CMO Series 2015-85 Class AF |
05/16/2044 | 2.400% | | 313,013 | 312,143 |
Total Commercial Mortgage-Backed Securities - Agency (Cost $1,687,833) | 1,658,636 |
|
Commercial Mortgage-Backed Securities - Non-Agency 2.7% |
| | | | |
American Homes 4 Rent Trust(a) |
Series 2014-SFR2 Class A |
10/17/2036 | 3.786% | | 1,197,383 | 1,254,279 |
Series 2014-SFR3 Class A |
12/17/2036 | 3.678% | | 1,329,140 | 1,389,921 |
Series 2015-SFR1 Class A |
04/17/2052 | 3.467% | | 1,224,416 | 1,269,755 |
Series 2015-SFR2 Class A |
10/17/2045 | 3.732% | | 726,029 | 766,901 |
The accompanying Notes to Financial Statements are an integral part of this statement.
Columbia Variable Portfolio – Balanced Fund | Semiannual Report 2019
| 7 |
Portfolio of Investments (continued)
June 30, 2019 (Unaudited)
Commercial Mortgage-Backed Securities - Non-Agency (continued) |
Issuer | Coupon Rate | | Principal Amount ($) | Value ($) |
Americold 2010 LLC(a) |
Series 2010-ARTA Class A1 |
01/14/2029 | 3.847% | | 125,491 | 126,932 |
Ashford Hospitality Trust(a),(b) |
Series 2018-KEYS Class B |
1-month USD LIBOR + 1.300% Floor 1.300% 05/15/2035 | 3.694% | | 1,300,000 | 1,299,981 |
BBCMS Trust(a),(b) |
Subordinated, Series 2018-BXH Class B |
1-month USD LIBOR + 1.250% Floor 1.250% 10/15/2037 | 3.644% | | 1,150,000 | 1,148,566 |
Subordinated, Series 2018-BXH Class C |
1-month USD LIBOR + 1.500% Floor 1.500% 10/15/2037 | 3.894% | | 625,000 | 624,431 |
BX Commercial Mortgage Trust(a),(b) |
Series 2018-IND Class C |
1-month USD LIBOR + 1.100% Floor 1.100% 11/15/2035 | 3.494% | | 1,197,882 | 1,197,487 |
DBUBS Mortgage Trust(a) |
Series 2011-LC1A Class A3 |
11/10/2046 | 5.002% | | 225,000 | 231,223 |
Home Partners of America Trust(a),(b) |
Series 2018-1 Class A |
1-month USD LIBOR + 0.900% Floor 0.900% 07/17/2037 | 3.290% | | 1,520,278 | 1,518,697 |
Invitation Homes Trust(a),(b) |
Series 2018-SFR3 Class A |
1-month USD LIBOR + 1.000% Floor 1.000% 07/17/2037 | 3.390% | | 2,636,705 | 2,633,963 |
Series 2018-SFR4 Class A |
1-month USD LIBOR + 1.100% Floor 1.000% 01/17/2038 | 3.440% | | 1,525,904 | 1,532,899 |
JPMorgan Chase Commercial Mortgage Securities Trust(a) |
Series 2011-C3 Class A4 |
02/15/2046 | 4.717% | | 571,768 | 591,849 |
Morgan Stanley Capital I Trust(a) |
Series 2011-C1 Class A4 |
09/15/2047 | 5.033% | | 401,923 | 410,671 |
Morgan Stanley Capital I Trust |
Series 2016-BNK2 Class A2 |
11/15/2049 | 2.454% | | 975,000 | 977,968 |
Progress Residential Trust(a) |
Series 2018-SF3 Class A |
10/17/2035 | 3.880% | | 3,697,675 | 3,796,903 |
Commercial Mortgage-Backed Securities - Non-Agency (continued) |
Issuer | Coupon Rate | | Principal Amount ($) | Value ($) |
Series 2018-SFR2 Class A |
08/17/2035 | 3.712% | | 665,000 | 680,560 |
Subordinated Series 2019-SFR2 Class C |
05/17/2036 | 3.545% | | 1,000,000 | 1,025,034 |
RETL(a),(b) |
Series 2019-RVP Class A |
1-month USD LIBOR + 1.150% Floor 1.150% 03/15/2036 | 3.544% | | 916,734 | 918,474 |
UBS-Barclays Commercial Mortgage Trust |
Series 2012-C4 Class A5 |
12/10/2045 | 2.850% | | 1,423,366 | 1,448,470 |
Wells Fargo Commercial Mortgage Trust |
Series 2017-C39 Class A1 |
09/15/2050 | 1.975% | | 986,319 | 981,314 |
WF-RBS Commercial Mortgage Trust |
Series 2012-C9 Class A3 |
11/15/2045 | 2.870% | | 1,505,488 | 1,530,583 |
Series 2012-C9 Class ASB |
11/15/2045 | 2.445% | | 629,631 | 629,607 |
Series 2013-C15 Class A3 |
08/15/2046 | 3.881% | | 1,556,888 | 1,639,462 |
Total Commercial Mortgage-Backed Securities - Non-Agency (Cost $29,288,749) | 29,625,930 |
Common Stocks 59.7% |
Issuer | Shares | Value ($) |
Communication Services 7.4% |
Diversified Telecommunication Services 1.5% |
AT&T, Inc. | 347,900 | 11,658,129 |
Verizon Communications, Inc. | 81,845 | 4,675,805 |
Total | | 16,333,934 |
Entertainment 0.5% |
Activision Blizzard, Inc. | 64,280 | 3,034,016 |
Electronic Arts, Inc.(f) | 29,550 | 2,992,233 |
Total | | 6,026,249 |
Interactive Media & Services 3.4% |
Alphabet, Inc., Class A(f) | 9,254 | 10,020,231 |
Alphabet, Inc., Class C(f) | 12,193 | 13,179,536 |
Facebook, Inc., Class A(f) | 72,160 | 13,926,880 |
Total | | 37,126,647 |
Media 1.6% |
Comcast Corp., Class A | 411,174 | 17,384,437 |
The accompanying Notes to Financial Statements are an integral part of this statement.
8 | Columbia Variable Portfolio – Balanced Fund | Semiannual Report 2019 |
Portfolio of Investments (continued)
June 30, 2019 (Unaudited)
Common Stocks (continued) |
Issuer | Shares | Value ($) |
Wireless Telecommunication Services 0.4% |
T-Mobile U.S.A., Inc.(f) | 59,425 | 4,405,769 |
Total Communication Services | 81,277,036 |
Consumer Discretionary 6.3% |
Hotels, Restaurants & Leisure 1.7% |
Aramark | 124,640 | 4,494,519 |
Las Vegas Sands Corp. | 42,710 | 2,523,734 |
McDonald’s Corp. | 39,685 | 8,240,987 |
Restaurant Brands International, Inc. | 39,254 | 2,729,723 |
Total | | 17,988,963 |
Household Durables 0.3% |
D.R. Horton, Inc. | 78,710 | 3,394,762 |
Internet & Direct Marketing Retail 3.0% |
Amazon.com, Inc.(f) | 12,585 | 23,831,334 |
eBay, Inc. | 236,945 | 9,359,327 |
Total | | 33,190,661 |
Multiline Retail 0.2% |
Dollar General Corp. | 17,719 | 2,394,900 |
Specialty Retail 1.0% |
Lowe’s Companies, Inc. | 107,379 | 10,835,615 |
Textiles, Apparel & Luxury Goods 0.1% |
Tapestry, Inc. | 44,470 | 1,411,033 |
Total Consumer Discretionary | 69,215,934 |
Consumer Staples 4.0% |
Food & Staples Retailing 0.7% |
Kroger Co. (The) | 108,120 | 2,347,285 |
Sysco Corp. | 78,530 | 5,553,642 |
Total | | 7,900,927 |
Food Products 1.4% |
ConAgra Foods, Inc. | 173,688 | 4,606,206 |
Mondelez International, Inc., Class A | 206,855 | 11,149,484 |
Total | | 15,755,690 |
Household Products 0.5% |
Colgate-Palmolive Co. | 73,120 | 5,240,511 |
Tobacco 1.4% |
Philip Morris International, Inc. | 189,895 | 14,912,454 |
Total Consumer Staples | 43,809,582 |
Common Stocks (continued) |
Issuer | Shares | Value ($) |
Energy 3.0% |
Energy Equipment & Services 0.5% |
Schlumberger Ltd. | 131,870 | 5,240,514 |
Oil, Gas & Consumable Fuels 2.5% |
Canadian Natural Resources Ltd. | 166,539 | 4,491,557 |
Chevron Corp. | 128,121 | 15,943,377 |
EOG Resources, Inc. | 78,333 | 7,297,502 |
Total | | 27,732,436 |
Total Energy | 32,972,950 |
Financials 8.1% |
Banks 4.0% |
Citigroup, Inc. | 261,819 | 18,335,185 |
JPMorgan Chase & Co. | 164,560 | 18,397,808 |
Wells Fargo & Co. | 144,600 | 6,842,472 |
Total | | 43,575,465 |
Capital Markets 1.4% |
BlackRock, Inc. | 15,228 | 7,146,500 |
Morgan Stanley | 186,240 | 8,159,175 |
Total | | 15,305,675 |
Diversified Financial Services 2.0% |
Berkshire Hathaway, Inc., Class B(f) | 102,467 | 21,842,890 |
Insurance 0.7% |
Aon PLC | 40,794 | 7,872,426 |
Total Financials | 88,596,456 |
Health Care 8.7% |
Biotechnology 0.3% |
Alexion Pharmaceuticals, Inc.(f) | 28,195 | 3,692,981 |
Health Care Equipment & Supplies 3.6% |
Abbott Laboratories | 63,979 | 5,380,634 |
Baxter International, Inc. | 52,645 | 4,311,625 |
Becton Dickinson and Co. | 26,785 | 6,750,088 |
Dentsply Sirona, Inc. | 103,835 | 6,059,811 |
Medtronic PLC | 176,131 | 17,153,398 |
Total | | 39,655,556 |
The accompanying Notes to Financial Statements are an integral part of this statement.
Columbia Variable Portfolio – Balanced Fund | Semiannual Report 2019
| 9 |
Portfolio of Investments (continued)
June 30, 2019 (Unaudited)
Common Stocks (continued) |
Issuer | Shares | Value ($) |
Health Care Providers & Services 1.6% |
Anthem, Inc. | 32,198 | 9,086,598 |
Cigna Corp. | 40,355 | 6,357,930 |
Humana, Inc. | 6,385 | 1,693,940 |
Total | | 17,138,468 |
Pharmaceuticals 3.2% |
Allergan PLC | 63,220 | 10,584,925 |
Johnson & Johnson | 99,236 | 13,821,590 |
Pfizer, Inc. | 235,232 | 10,190,250 |
Total | | 34,596,765 |
Total Health Care | 95,083,770 |
Industrials 3.7% |
Aerospace & Defense 1.6% |
L3 Harris Technologies, Inc. | 27,320 | 5,167,032 |
Northrop Grumman Corp. | 37,165 | 12,008,383 |
Total | | 17,175,415 |
Electrical Equipment 0.5% |
Emerson Electric Co. | 78,980 | 5,269,546 |
Industrial Conglomerates 1.2% |
Honeywell International, Inc. | 78,911 | 13,777,071 |
Machinery 0.4% |
Caterpillar, Inc. | 31,955 | 4,355,147 |
Total Industrials | 40,577,179 |
Information Technology 14.5% |
Communications Equipment 0.9% |
Cisco Systems, Inc. | 173,710 | 9,507,148 |
Electronic Equipment, Instruments & Components 0.4% |
Corning, Inc. | 122,350 | 4,065,691 |
IT Services 4.5% |
Fidelity National Information Services, Inc. | 95,115 | 11,668,708 |
First Data Corp., Class A(f) | 265,675 | 7,191,822 |
International Business Machines Corp. | 36,840 | 5,080,236 |
MasterCard, Inc., Class A | 83,046 | 21,968,159 |
Total System Services, Inc. | 27,290 | 3,500,488 |
Total | | 49,409,413 |
Common Stocks (continued) |
Issuer | Shares | Value ($) |
Semiconductors & Semiconductor Equipment 2.0% |
Broadcom, Inc. | 10,309 | 2,967,549 |
Intel Corp. | 99,530 | 4,764,501 |
Lam Research Corp. | 23,340 | 4,384,185 |
Marvell Technology Group Ltd. | 116,045 | 2,769,994 |
NVIDIA Corp. | 22,625 | 3,715,704 |
NXP Semiconductors NV | 37,095 | 3,620,843 |
Total | | 22,222,776 |
Software 4.5% |
Adobe, Inc.(f) | 24,580 | 7,242,497 |
CDK Global, Inc. | 20,560 | 1,016,486 |
Microsoft Corp. | 291,298 | 39,022,280 |
Palo Alto Networks, Inc.(f) | 6,690 | 1,363,155 |
Total | | 48,644,418 |
Technology Hardware, Storage & Peripherals 2.2% |
Apple, Inc. | 122,532 | 24,251,533 |
Total Information Technology | 158,100,979 |
Materials 2.6% |
Chemicals 2.0% |
Air Products & Chemicals, Inc. | 34,520 | 7,814,292 |
Corteva, Inc.(f) | 111,437 | 3,295,192 |
DuPont de Nemours, Inc. | 86,567 | 6,498,585 |
Mosaic Co. (The) | 30,661 | 767,445 |
Sherwin-Williams Co. (The) | 7,363 | 3,374,389 |
Total | | 21,749,903 |
Metals & Mining 0.6% |
Newmont Goldcorp Corp. | 166,205 | 6,393,907 |
Total Materials | 28,143,810 |
Real Estate 0.8% |
Equity Real Estate Investment Trusts (REITS) 0.8% |
American Tower Corp. | 44,679 | 9,134,622 |
Total Real Estate | 9,134,622 |
Utilities 0.6% |
Electric Utilities 0.6% |
American Electric Power Co., Inc. | 72,315 | 6,364,443 |
Total Utilities | 6,364,443 |
Total Common Stocks (Cost $519,570,750) | 653,276,761 |
The accompanying Notes to Financial Statements are an integral part of this statement.
10 | Columbia Variable Portfolio – Balanced Fund | Semiannual Report 2019 |
Portfolio of Investments (continued)
June 30, 2019 (Unaudited)
Corporate Bonds & Notes 10.9% |
Issuer | Coupon Rate | | Principal Amount ($) | Value ($) |
Aerospace & Defense 0.3% |
Bombardier, Inc.(a) |
12/01/2024 | 7.500% | | 13,000 | 13,293 |
03/15/2025 | 7.500% | | 9,000 | 9,035 |
04/15/2027 | 7.875% | | 16,000 | 16,020 |
L3 Technologies, Inc. |
12/15/2026 | 3.850% | | 1,250,000 | 1,313,094 |
Lockheed Martin Corp. |
05/15/2036 | 4.500% | | 600,000 | 688,789 |
Northrop Grumman Systems Corp. |
02/15/2031 | 7.750% | | 635,000 | 906,982 |
TransDigm, Inc. |
07/15/2022 | 6.000% | | 11,000 | 11,138 |
05/15/2025 | 6.500% | | 96,000 | 97,013 |
TransDigm, Inc.(a) |
03/15/2026 | 6.250% | | 76,000 | 79,631 |
03/15/2027 | 7.500% | | 29,000 | 30,284 |
Total | 3,165,279 |
Automotive 0.1% |
Delphi Technologies PLC(a) |
10/01/2025 | 5.000% | | 15,000 | 13,354 |
Ford Motor Credit Co. LLC |
01/08/2026 | 4.389% | | 1,400,000 | 1,404,339 |
IAA Spinco, Inc.(a) |
06/15/2027 | 5.500% | | 27,000 | 28,082 |
Panther BF Aggregator 2 LP/Finance Co., Inc.(a) |
05/15/2026 | 6.250% | | 26,000 | 27,019 |
05/15/2027 | 8.500% | | 22,000 | 22,608 |
Total | 1,495,402 |
Banking 1.9% |
Ally Financial, Inc. |
11/01/2031 | 8.000% | | 14,000 | 18,490 |
Bank of America Corp.(g) |
12/20/2028 | 3.419% | | 2,200,000 | 2,263,228 |
Bank of New York Mellon Corp. (The) |
05/15/2024 | 3.400% | | 850,000 | 887,873 |
Barclays Bank PLC |
05/15/2024 | 3.750% | | 1,000,000 | 1,034,135 |
BB&T Corp. |
10/26/2024 | 2.850% | | 700,000 | 717,136 |
Capital One Financial Corp. |
03/09/2027 | 3.750% | | 1,275,000 | 1,315,750 |
Citigroup, Inc. |
Subordinated |
03/09/2026 | 4.600% | | 1,750,000 | 1,892,643 |
Corporate Bonds & Notes (continued) |
Issuer | Coupon Rate | | Principal Amount ($) | Value ($) |
Discover Bank |
09/13/2028 | 4.650% | | 675,000 | 738,045 |
Goldman Sachs Group, Inc. (The) |
01/26/2027 | 3.850% | | 2,000,000 | 2,089,682 |
HSBC Holdings PLC |
05/25/2026 | 3.900% | | 1,400,000 | 1,464,152 |
JPMorgan Chase & Co.(g) |
04/23/2029 | 4.005% | | 2,050,000 | 2,208,936 |
Morgan Stanley |
01/20/2027 | 3.625% | | 1,250,000 | 1,309,424 |
PNC Bank NA |
Subordinated |
01/30/2023 | 2.950% | | 900,000 | 917,514 |
Regions Financial Corp. |
08/14/2023 | 3.800% | | 850,000 | 889,965 |
Toronto-Dominion Bank (The) |
06/11/2021 | 3.250% | | 625,000 | 637,442 |
U.S. Bancorp |
07/22/2026 | 2.375% | | 925,000 | 914,469 |
Wells Fargo & Co. |
Subordinated |
06/03/2026 | 4.100% | | 1,650,000 | 1,747,805 |
Total | 21,046,689 |
Brokerage/Asset Managers/Exchanges 0.0% |
NFP Corp.(a) |
07/15/2025 | 6.875% | | 39,000 | 38,577 |
Building Materials 0.0% |
American Builders & Contractors Supply Co., Inc.(a) |
12/15/2023 | 5.750% | | 44,000 | 45,660 |
05/15/2026 | 5.875% | | 30,000 | 31,308 |
Beacon Roofing Supply, Inc. |
10/01/2023 | 6.375% | | 61,000 | 63,448 |
Beacon Roofing Supply, Inc.(a) |
11/01/2025 | 4.875% | | 48,000 | 47,517 |
Core & Main LP(a) |
08/15/2025 | 6.125% | | 32,000 | 32,394 |
James Hardie International Finance DAC(a) |
01/15/2028 | 5.000% | | 28,000 | 27,836 |
Masonite International Corp.(a) |
03/15/2023 | 5.625% | | 22,000 | 22,654 |
Total | 270,817 |
Cable and Satellite 0.3% |
CCO Holdings LLC/Capital Corp. |
01/15/2024 | 5.750% | | 27,000 | 27,612 |
The accompanying Notes to Financial Statements are an integral part of this statement.
Columbia Variable Portfolio – Balanced Fund | Semiannual Report 2019
| 11 |
Portfolio of Investments (continued)
June 30, 2019 (Unaudited)
Corporate Bonds & Notes (continued) |
Issuer | Coupon Rate | | Principal Amount ($) | Value ($) |
CCO Holdings LLC/Capital Corp.(a) |
05/01/2025 | 5.375% | | 13,000 | 13,456 |
02/15/2026 | 5.750% | | 33,000 | 34,711 |
05/01/2027 | 5.125% | | 82,000 | 84,923 |
05/01/2027 | 5.875% | | 22,000 | 23,233 |
Comcast Corp. |
08/15/2035 | 4.400% | | 885,000 | 985,268 |
CSC Holdings LLC(a) |
10/15/2025 | 6.625% | | 63,000 | 67,393 |
10/15/2025 | 10.875% | | 33,000 | 37,809 |
05/15/2026 | 5.500% | | 44,000 | 46,196 |
02/01/2028 | 5.375% | | 16,000 | 16,613 |
04/01/2028 | 7.500% | | 56,000 | 61,616 |
02/01/2029 | 6.500% | | 53,000 | 57,757 |
DISH DBS Corp. |
03/15/2023 | 5.000% | | 17,000 | 16,323 |
11/15/2024 | 5.875% | | 32,000 | 30,171 |
07/01/2026 | 7.750% | | 38,000 | 37,143 |
Intelsat Jackson Holdings SA(a) |
10/15/2024 | 8.500% | | 33,000 | 32,678 |
Quebecor Media, Inc. |
01/15/2023 | 5.750% | | 20,000 | 21,393 |
Radiate HoldCo LLC/Finance, Inc.(a) |
02/15/2023 | 6.875% | | 9,000 | 9,018 |
02/15/2025 | 6.625% | | 25,000 | 24,278 |
Sirius XM Radio, Inc.(a),(e) |
07/15/2024 | 4.625% | | 13,000 | 13,297 |
Sirius XM Radio, Inc.(a) |
04/15/2025 | 5.375% | | 49,000 | 50,594 |
07/01/2029 | 5.500% | | 25,000 | 25,633 |
Sky PLC(a) |
09/16/2024 | 3.750% | | 825,000 | 876,684 |
Time Warner Cable LLC |
05/01/2037 | 6.550% | | 775,000 | 890,207 |
Unitymedia Hessen GmbH & Co. KG NRW(a) |
01/15/2025 | 5.000% | | 38,000 | 39,246 |
Viasat, Inc.(a) |
04/15/2027 | 5.625% | | 11,000 | 11,442 |
Virgin Media Finance PLC(a) |
01/15/2025 | 5.750% | | 35,000 | 36,229 |
Virgin Media Secured Finance PLC(a) |
01/15/2026 | 5.250% | | 61,000 | 62,436 |
08/15/2026 | 5.500% | | 11,000 | 11,400 |
Ziggo Bond Finance BV(a) |
01/15/2027 | 6.000% | | 53,000 | 53,217 |
Ziggo BV(a) |
01/15/2027 | 5.500% | | 46,000 | 46,758 |
Total | 3,744,734 |
Corporate Bonds & Notes (continued) |
Issuer | Coupon Rate | | Principal Amount ($) | Value ($) |
Chemicals 0.3% |
Alpha 2 BV(a) |
06/01/2023 | 8.750% | | 12,000 | 11,805 |
Angus Chemical Co.(a) |
02/15/2023 | 8.750% | | 18,000 | 18,068 |
Atotech U.S.A., Inc.(a) |
02/01/2025 | 6.250% | | 42,000 | 41,798 |
Axalta Coating Systems LLC(a) |
08/15/2024 | 4.875% | | 27,000 | 27,905 |
Celanese U.S. Holdings LLC |
05/08/2024 | 3.500% | | 800,000 | 821,706 |
Chemours Co. (The) |
05/15/2023 | 6.625% | | 13,000 | 13,449 |
05/15/2025 | 7.000% | | 10,000 | 10,443 |
Dow Chemical Co. (The) |
11/01/2029 | 7.375% | | 275,000 | 362,239 |
DowDuPont, Inc. |
11/15/2028 | 4.725% | | 650,000 | 734,056 |
INEOS Group Holdings SA(a) |
08/01/2024 | 5.625% | | 31,000 | 31,625 |
LYB International Finance BV |
03/15/2044 | 4.875% | | 480,000 | 511,138 |
Platform Specialty Products Corp.(a) |
12/01/2025 | 5.875% | | 62,000 | 64,504 |
PQ Corp.(a) |
11/15/2022 | 6.750% | | 53,000 | 54,909 |
12/15/2025 | 5.750% | | 37,000 | 37,534 |
SPCM SA(a) |
09/15/2025 | 4.875% | | 16,000 | 16,127 |
Starfruit Finco BV/US Holdco LLC(a) |
10/01/2026 | 8.000% | | 67,000 | 68,941 |
WR Grace & Co.(a) |
10/01/2021 | 5.125% | | 27,000 | 28,094 |
Total | 2,854,341 |
Construction Machinery 0.2% |
Caterpillar Financial Services Corp. |
06/01/2022 | 2.850% | | 700,000 | 712,896 |
H&E Equipment Services, Inc. |
09/01/2025 | 5.625% | | 43,000 | 44,177 |
Herc Holdings, Inc.(a),(e) |
07/15/2027 | 5.500% | | 25,000 | 25,153 |
John Deere Capital Corp. |
09/08/2022 | 2.150% | | 700,000 | 699,948 |
Ritchie Bros. Auctioneers, Inc.(a) |
01/15/2025 | 5.375% | | 27,000 | 27,978 |
The accompanying Notes to Financial Statements are an integral part of this statement.
12 | Columbia Variable Portfolio – Balanced Fund | Semiannual Report 2019 |
Portfolio of Investments (continued)
June 30, 2019 (Unaudited)
Corporate Bonds & Notes (continued) |
Issuer | Coupon Rate | | Principal Amount ($) | Value ($) |
United Rentals North America, Inc. |
09/15/2026 | 5.875% | | 36,000 | 38,353 |
12/15/2026 | 6.500% | | 43,000 | 46,509 |
01/15/2030 | 5.250% | | 9,000 | 9,256 |
Total | 1,604,270 |
Consumer Cyclical Services 0.1% |
Amazon.com, Inc. |
08/22/2027 | 3.150% | | 925,000 | 971,800 |
APX Group, Inc. |
12/01/2020 | 8.750% | | 12,000 | 11,391 |
12/01/2022 | 7.875% | | 47,000 | 45,119 |
09/01/2023 | 7.625% | | 13,000 | 10,641 |
APX Group, Inc.(a) |
11/01/2024 | 8.500% | | 17,000 | 16,279 |
frontdoor, Inc.(a) |
08/15/2026 | 6.750% | | 31,000 | 33,204 |
GrubHub Holdings, Inc.(a) |
07/01/2027 | 5.500% | | 8,000 | 8,218 |
Realogy Group LLC/Co-Issuer Corp.(a) |
12/01/2021 | 5.250% | | 27,000 | 26,340 |
Total | 1,122,992 |
Consumer Products 0.1% |
Energizer Holdings, Inc.(a) |
01/15/2027 | 7.750% | | 31,000 | 33,510 |
Mattel, Inc.(a) |
12/31/2025 | 6.750% | | 22,000 | 22,630 |
Prestige Brands, Inc.(a) |
12/15/2021 | 5.375% | | 30,000 | 30,227 |
03/01/2024 | 6.375% | | 22,000 | 23,028 |
Procter & Gamble Co. (The) |
11/03/2026 | 2.450% | | 525,000 | 527,111 |
Resideo Funding, Inc.(a) |
11/01/2026 | 6.125% | | 16,000 | 16,617 |
Scotts Miracle-Gro Co. (The) |
10/15/2023 | 6.000% | | 32,000 | 33,296 |
Spectrum Brands, Inc. |
12/15/2024 | 6.125% | | 35,000 | 36,349 |
Valvoline, Inc. |
07/15/2024 | 5.500% | | 22,000 | 22,781 |
Total | 745,549 |
Diversified Manufacturing 0.1% |
BWX Technologies, Inc.(a) |
07/15/2026 | 5.375% | | 7,000 | 7,240 |
Corporate Bonds & Notes (continued) |
Issuer | Coupon Rate | | Principal Amount ($) | Value ($) |
CFX Escrow Corp.(a) |
02/15/2024 | 6.000% | | 20,000 | 21,158 |
02/15/2026 | 6.375% | | 11,000 | 11,812 |
Gates Global LLC/Co.(a) |
07/15/2022 | 6.000% | | 70,000 | 69,950 |
Stevens Holding Co., Inc.(a) |
10/01/2026 | 6.125% | | 22,000 | 23,175 |
United Technologies Corp. |
08/16/2025 | 3.950% | | 900,000 | 969,592 |
WESCO Distribution, Inc. |
12/15/2021 | 5.375% | | 27,000 | 27,367 |
06/15/2024 | 5.375% | | 16,000 | 16,447 |
Zekelman Industries, Inc.(a) |
06/15/2023 | 9.875% | | 34,000 | 35,844 |
Total | 1,182,585 |
Electric 1.1% |
AES Corp. (The) |
09/01/2027 | 5.125% | | 32,000 | 33,763 |
Arizona Public Service Co. |
04/01/2042 | 4.500% | | 325,000 | 360,066 |
Berkshire Hathaway Energy Co. |
02/01/2025 | 3.500% | | 775,000 | 815,998 |
Calpine Corp.(a) |
06/01/2026 | 5.250% | | 38,000 | 38,688 |
Clearway Energy Operating LLC |
08/15/2024 | 5.375% | | 75,000 | 76,296 |
Clearway Energy Operating LLC(a) |
10/15/2025 | 5.750% | | 23,000 | 23,457 |
CMS Energy Corp. |
03/01/2024 | 3.875% | | 715,000 | 748,926 |
Consolidated Edison Co. of New York, Inc. |
12/01/2045 | 4.500% | | 550,000 | 619,257 |
Dominion Energy, Inc. |
10/01/2025 | 3.900% | | 750,000 | 799,045 |
DTE Energy Co. |
04/15/2033 | 6.375% | | 600,000 | 778,038 |
Indiana Michigan Power Co. |
03/15/2037 | 6.050% | | 750,000 | 959,062 |
NextEra Energy Capital Holdings, Inc. |
06/15/2023 | 3.625% | | 725,000 | 753,435 |
NextEra Energy Operating Partners LP(a) |
07/15/2024 | 4.250% | | 16,000 | 16,098 |
09/15/2027 | 4.500% | | 37,000 | 36,771 |
NRG Energy, Inc. |
01/15/2027 | 6.625% | | 52,000 | 56,472 |
The accompanying Notes to Financial Statements are an integral part of this statement.
Columbia Variable Portfolio – Balanced Fund | Semiannual Report 2019
| 13 |
Portfolio of Investments (continued)
June 30, 2019 (Unaudited)
Corporate Bonds & Notes (continued) |
Issuer | Coupon Rate | | Principal Amount ($) | Value ($) |
NRG Energy, Inc.(a) |
06/15/2029 | 5.250% | | 19,000 | 20,282 |
Pennsylvania Electric Co.(a) |
06/01/2029 | 3.600% | | 1,035,000 | 1,068,518 |
PPL Capital Funding, Inc. |
06/01/2023 | 3.400% | | 850,000 | 871,418 |
Progress Energy, Inc. |
03/01/2031 | 7.750% | | 690,000 | 966,001 |
Public Service Co. of Colorado |
05/15/2025 | 2.900% | | 650,000 | 658,763 |
Southern Co. (The) |
07/01/2046 | 4.400% | | 1,100,000 | 1,161,214 |
TerraForm Power Operating LLC(a) |
01/31/2023 | 4.250% | | 27,000 | 27,036 |
01/31/2028 | 5.000% | | 17,000 | 17,081 |
Vistra Energy Corp. |
11/01/2024 | 7.625% | | 36,000 | 37,940 |
Vistra Operations Co. LLC(a) |
09/01/2026 | 5.500% | | 10,000 | 10,566 |
02/15/2027 | 5.625% | | 32,000 | 33,875 |
07/31/2027 | 5.000% | | 18,000 | 18,645 |
WEC Energy Group, Inc. |
06/15/2025 | 3.550% | | 850,000 | 892,565 |
Total | 11,899,276 |
Environmental 0.0% |
Clean Harbors, Inc.(a),(e) |
07/15/2027 | 4.875% | | 8,000 | 8,130 |
07/15/2029 | 5.125% | | 6,000 | 6,130 |
GFL Environmental, Inc.(a) |
05/01/2022 | 5.625% | | 17,000 | 17,093 |
03/01/2023 | 5.375% | | 8,000 | 7,927 |
05/01/2027 | 8.500% | | 21,000 | 22,580 |
Hulk Finance Corp.(a) |
06/01/2026 | 7.000% | | 5,000 | 5,111 |
Total | 66,971 |
Finance Companies 0.2% |
Avolon Holdings Funding Ltd.(a) |
01/15/2023 | 5.500% | | 43,000 | 45,776 |
10/01/2023 | 5.125% | | 21,000 | 22,186 |
GE Capital International Funding Co. Unlimited Co. |
11/15/2035 | 4.418% | | 1,550,000 | 1,534,112 |
iStar, Inc. |
04/01/2022 | 6.000% | | 21,000 | 21,572 |
Navient Corp. |
06/15/2022 | 6.500% | | 29,000 | 30,828 |
01/25/2023 | 5.500% | | 66,000 | 67,797 |
Corporate Bonds & Notes (continued) |
Issuer | Coupon Rate | | Principal Amount ($) | Value ($) |
Provident Funding Associates LP/Finance Corp.(a) |
06/15/2025 | 6.375% | | 43,000 | 40,484 |
Quicken Loans, Inc.(a) |
05/01/2025 | 5.750% | | 66,000 | 68,082 |
Springleaf Finance Corp. |
03/15/2023 | 5.625% | | 4,000 | 4,250 |
03/15/2024 | 6.125% | | 40,000 | 43,000 |
03/15/2025 | 6.875% | | 27,000 | 29,587 |
03/15/2026 | 7.125% | | 11,000 | 12,027 |
01/15/2028 | 6.625% | | 7,000 | 7,350 |
Total | 1,927,051 |
Food and Beverage 0.6% |
Anheuser-Busch InBev Worldwide, Inc. |
01/15/2042 | 4.950% | | 1,800,000 | 1,999,886 |
B&G Foods, Inc. |
06/01/2021 | 4.625% | | 52,000 | 52,133 |
04/01/2025 | 5.250% | | 34,000 | 34,351 |
Bacardi Ltd.(a) |
05/15/2038 | 5.150% | | 1,000,000 | 1,035,852 |
Conagra Brands, Inc. |
11/01/2048 | 5.400% | | 640,000 | 702,368 |
Darling Ingredients, Inc.(a) |
04/15/2027 | 5.250% | | 4,000 | 4,178 |
Diageo Capital PLC |
07/15/2020 | 4.828% | | 575,000 | 589,582 |
FAGE International SA/U.S.A. Dairy Industry, Inc.(a) |
08/15/2026 | 5.625% | | 19,000 | 16,800 |
General Mills, Inc. |
04/17/2025 | 4.000% | | 700,000 | 744,638 |
Kraft Heinz Co. (The)(a) |
02/15/2025 | 4.875% | | 1,000,000 | 1,031,166 |
PepsiCo, Inc. |
02/24/2026 | 2.850% | | 650,000 | 667,456 |
Post Holdings, Inc.(a) |
08/15/2026 | 5.000% | | 72,000 | 73,116 |
03/01/2027 | 5.750% | | 54,000 | 55,677 |
Post Holdings, Inc.(a),(e) |
12/15/2029 | 5.500% | | 22,000 | 22,074 |
Total | 7,029,277 |
Gaming 0.0% |
Boyd Gaming Corp. |
05/15/2023 | 6.875% | | 43,000 | 44,517 |
04/01/2026 | 6.375% | | 13,000 | 13,739 |
Caesars Resort Collection LLC/CRC Finco, Inc.(a) |
10/15/2025 | 5.250% | | 13,000 | 12,998 |
The accompanying Notes to Financial Statements are an integral part of this statement.
14 | Columbia Variable Portfolio – Balanced Fund | Semiannual Report 2019 |
Portfolio of Investments (continued)
June 30, 2019 (Unaudited)
Corporate Bonds & Notes (continued) |
Issuer | Coupon Rate | | Principal Amount ($) | Value ($) |
Eldorado Resorts, Inc. |
08/01/2023 | 7.000% | | 22,000 | 23,023 |
04/01/2025 | 6.000% | | 40,000 | 42,044 |
International Game Technology PLC(a) |
02/15/2022 | 6.250% | | 28,000 | 29,574 |
02/15/2025 | 6.500% | | 46,000 | 50,324 |
MGM Growth Properties Operating Partnership LP/Finance Co-Issuer, Inc. |
05/01/2024 | 5.625% | | 42,000 | 45,253 |
MGM Growth Properties Operating Partnership LP/Finance Co-Issuer, Inc.(a) |
02/01/2027 | 5.750% | | 26,000 | 28,003 |
MGM Resorts International |
12/15/2021 | 6.625% | | 25,000 | 27,016 |
03/15/2023 | 6.000% | | 15,000 | 16,261 |
Rivers Pittsburgh Borrower LP/Finance Corp.(a) |
08/15/2021 | 6.125% | | 29,000 | 29,490 |
Scientific Games International, Inc.(a) |
10/15/2025 | 5.000% | | 39,000 | 39,380 |
03/15/2026 | 8.250% | | 42,000 | 44,019 |
Stars Group Holdings BV/Co-Borrower LLC(a) |
07/15/2026 | 7.000% | | 18,000 | 19,035 |
Wynn Las Vegas LLC/Capital Corp.(a) |
03/01/2025 | 5.500% | | 16,000 | 16,537 |
Total | 481,213 |
Health Care 0.5% |
Acadia Healthcare Co., Inc. |
03/01/2024 | 6.500% | | 37,000 | 38,547 |
Avantor, Inc.(a) |
10/01/2025 | 9.000% | | 42,000 | 46,775 |
Becton Dickinson and Co. |
06/06/2027 | 3.700% | | 832,000 | 868,527 |
Cardinal Health, Inc. |
03/15/2043 | 4.600% | | 1,000,000 | 944,083 |
Change Healthcare Holdings LLC/Finance, Inc.(a) |
03/01/2025 | 5.750% | | 39,000 | 39,570 |
CHS/Community Health Systems, Inc. |
03/31/2023 | 6.250% | | 23,000 | 22,139 |
Covidien International Finance SA |
06/15/2022 | 3.200% | | 525,000 | 539,671 |
CVS Health Corp. |
03/25/2048 | 5.050% | | 1,000,000 | 1,066,369 |
DaVita, Inc. |
08/15/2022 | 5.750% | | 27,000 | 27,339 |
07/15/2024 | 5.125% | | 11,000 | 11,014 |
Express Scripts Holding Co. |
07/15/2046 | 4.800% | | 800,000 | 846,626 |
HCA, Inc. |
09/01/2028 | 5.625% | | 83,000 | 89,711 |
Corporate Bonds & Notes (continued) |
Issuer | Coupon Rate | | Principal Amount ($) | Value ($) |
Hill-Rom Holdings, Inc.(a) |
09/01/2023 | 5.750% | | 32,000 | 33,072 |
IQVIA, Inc.(a) |
05/15/2023 | 4.875% | | 24,000 | 24,619 |
McKesson Corp. |
05/30/2029 | 4.750% | | 750,000 | 818,174 |
MPH Acquisition Holdings LLC(a) |
06/01/2024 | 7.125% | | 35,000 | 32,797 |
Sotera Health Holdings LLC(a) |
05/15/2023 | 6.500% | | 44,000 | 44,466 |
Tenet Healthcare Corp. |
04/01/2022 | 8.125% | | 24,000 | 25,162 |
06/15/2023 | 6.750% | | 16,000 | 16,087 |
07/15/2024 | 4.625% | | 44,000 | 44,679 |
Tenet Healthcare Corp.(a) |
02/01/2027 | 6.250% | | 52,000 | 53,784 |
Total | 5,633,211 |
Healthcare Insurance 0.2% |
Anthem, Inc. |
03/01/2028 | 4.101% | | 800,000 | 855,749 |
Centene Corp. |
02/15/2024 | 6.125% | | 26,000 | 27,236 |
Centene Corp.(a) |
06/01/2026 | 5.375% | | 38,000 | 39,999 |
UnitedHealth Group, Inc. |
01/15/2027 | 3.450% | | 700,000 | 735,382 |
WellCare Health Plans, Inc. |
04/01/2025 | 5.250% | | 40,000 | 41,762 |
Total | 1,700,128 |
Home Construction 0.0% |
Lennar Corp. |
04/30/2024 | 4.500% | | 17,000 | 17,876 |
11/15/2024 | 5.875% | | 32,000 | 35,076 |
06/01/2026 | 5.250% | | 19,000 | 20,127 |
Meritage Homes Corp. |
06/01/2025 | 6.000% | | 22,000 | 23,650 |
Shea Homes LP/Funding Corp.(a) |
04/01/2023 | 5.875% | | 3,000 | 3,064 |
Taylor Morrison Communities, Inc./Holdings II(a) |
04/15/2023 | 5.875% | | 30,000 | 31,577 |
03/01/2024 | 5.625% | | 14,000 | 14,384 |
TRI Pointe Group, Inc./Homes |
06/15/2024 | 5.875% | | 11,000 | 11,347 |
Total | 157,101 |
The accompanying Notes to Financial Statements are an integral part of this statement.
Columbia Variable Portfolio – Balanced Fund | Semiannual Report 2019
| 15 |
Portfolio of Investments (continued)
June 30, 2019 (Unaudited)
Corporate Bonds & Notes (continued) |
Issuer | Coupon Rate | | Principal Amount ($) | Value ($) |
Independent Energy 0.4% |
Anadarko Petroleum Corp. |
09/15/2036 | 6.450% | | 575,000 | 707,279 |
California Resources Corp.(a) |
12/15/2022 | 8.000% | | 10,000 | 7,534 |
Callon Petroleum Co. |
10/01/2024 | 6.125% | | 4,000 | 4,039 |
07/01/2026 | 6.375% | | 67,000 | 67,640 |
Canadian Natural Resources Ltd. |
02/01/2025 | 3.900% | | 900,000 | 940,839 |
Carrizo Oil & Gas, Inc. |
04/15/2023 | 6.250% | | 35,000 | 33,904 |
Centennial Resource Production LLC(a) |
01/15/2026 | 5.375% | | 28,000 | 26,435 |
04/01/2027 | 6.875% | | 38,000 | 38,367 |
Chesapeake Energy Corp. |
10/01/2026 | 7.500% | | 27,000 | 24,079 |
CrownRock LP/Finance, Inc.(a) |
10/15/2025 | 5.625% | | 73,000 | 73,192 |
Endeavor Energy Resources LP/Finance, Inc.(a) |
01/30/2026 | 5.500% | | 5,000 | 5,186 |
01/30/2028 | 5.750% | | 4,000 | 4,223 |
Extraction Oil & Gas, Inc.(a) |
05/15/2024 | 7.375% | | 19,000 | 16,454 |
Indigo Natural Resources LLC(a) |
02/15/2026 | 6.875% | | 17,000 | 15,300 |
Jagged Peak Energy LLC |
05/01/2026 | 5.875% | | 29,000 | 28,600 |
Matador Resources Co. |
09/15/2026 | 5.875% | | 27,000 | 27,370 |
MEG Energy Corp.(a) |
01/15/2025 | 6.500% | | 6,000 | 6,030 |
Noble Energy, Inc. |
03/01/2041 | 6.000% | | 700,000 | 803,573 |
Parsley Energy LLC/Finance Corp.(a) |
08/15/2025 | 5.250% | | 91,000 | 92,487 |
10/15/2027 | 5.625% | | 34,000 | 35,569 |
PDC Energy, Inc. |
09/15/2024 | 6.125% | | 23,000 | 23,115 |
SM Energy Co. |
09/15/2026 | 6.750% | | 38,000 | 35,641 |
01/15/2027 | 6.625% | | 6,000 | 5,553 |
Whiting Petroleum Corp. |
03/15/2021 | 5.750% | | 22,000 | 22,159 |
Woodside Finance Ltd.(a) |
03/04/2029 | 4.500% | | 1,000,000 | 1,057,536 |
Corporate Bonds & Notes (continued) |
Issuer | Coupon Rate | | Principal Amount ($) | Value ($) |
WPX Energy, Inc. |
01/15/2022 | 6.000% | | 11,000 | 11,501 |
06/01/2026 | 5.750% | | 54,000 | 56,102 |
Total | 4,169,707 |
Integrated Energy 0.2% |
BP Capital Markets PLC |
09/19/2027 | 3.279% | | 900,000 | 931,592 |
Cenovus Energy, Inc. |
04/15/2027 | 4.250% | | 725,000 | 750,699 |
Suncor Energy, Inc. |
12/01/2024 | 3.600% | | 750,000 | 782,260 |
Total | 2,464,551 |
Leisure 0.0% |
Cedar Fair LP(a) |
07/15/2029 | 5.250% | | 9,000 | 9,184 |
Cedar Fair LP/Canada’s Wonderland Co./Magnum Management Corp. |
06/01/2024 | 5.375% | | 27,000 | 27,744 |
Cinemark U.S.A., Inc. |
06/01/2023 | 4.875% | | 22,000 | 22,337 |
Live Nation Entertainment, Inc.(a) |
11/01/2024 | 4.875% | | 19,000 | 19,545 |
03/15/2026 | 5.625% | | 14,000 | 14,702 |
Viking Cruises Ltd.(a) |
09/15/2027 | 5.875% | | 33,000 | 33,405 |
Total | 126,917 |
Life Insurance 0.5% |
American International Group, Inc. |
07/10/2025 | 3.750% | | 1,050,000 | 1,101,298 |
Five Corners Funding Trust(a) |
11/15/2023 | 4.419% | | 850,000 | 911,916 |
High Street Funding Trust I(a) |
02/15/2028 | 4.111% | | 800,000 | 842,874 |
MetLife Global Funding I(a) |
12/18/2026 | 3.450% | | 725,000 | 761,014 |
Northwestern Mutual Life Insurance Co. (The)(a) |
Subordinated |
09/30/2047 | 3.850% | | 525,000 | 540,923 |
Peachtree Corners Funding Trust(a) |
02/15/2025 | 3.976% | | 900,000 | 939,401 |
Total | 5,097,426 |
Media and Entertainment 0.2% |
Clear Channel Worldwide Holdings, Inc.(a) |
02/15/2024 | 9.250% | | 70,000 | 75,950 |
The accompanying Notes to Financial Statements are an integral part of this statement.
16 | Columbia Variable Portfolio – Balanced Fund | Semiannual Report 2019 |
Portfolio of Investments (continued)
June 30, 2019 (Unaudited)
Corporate Bonds & Notes (continued) |
Issuer | Coupon Rate | | Principal Amount ($) | Value ($) |
Discovery Communications LLC |
06/01/2040 | 6.350% | | 600,000 | 707,725 |
iHeartCommunications, Inc. |
05/01/2026 | 6.375% | | 15,440 | 16,382 |
05/01/2027 | 8.375% | | 54,580 | 57,130 |
Lamar Media Corp. |
01/15/2024 | 5.375% | | 27,000 | 27,765 |
Match Group, Inc. |
06/01/2024 | 6.375% | | 21,000 | 22,057 |
National CineMedia LLC |
04/15/2022 | 6.000% | | 17,000 | 17,181 |
Netflix, Inc. |
04/15/2028 | 4.875% | | 39,000 | 40,292 |
11/15/2028 | 5.875% | | 53,000 | 58,726 |
Netflix, Inc.(a) |
05/15/2029 | 6.375% | | 36,000 | 40,876 |
11/15/2029 | 5.375% | | 28,000 | 29,781 |
Nexstar Escrow, Inc.(a),(e) |
07/15/2027 | 5.625% | | 6,000 | 6,145 |
Outfront Media Capital LLC/Corp. |
02/15/2022 | 5.250% | | 11,000 | 11,152 |
03/15/2025 | 5.875% | | 43,000 | 44,490 |
Outfront Media Capital LLC/Corp.(a) |
08/15/2027 | 5.000% | | 17,000 | 17,384 |
RELX Capital, Inc. |
03/18/2029 | 4.000% | | 865,000 | 916,582 |
Walt Disney Co. (The)(a) |
03/15/2033 | 6.550% | | 400,000 | 549,011 |
Total | 2,638,629 |
Metals and Mining 0.0% |
Alcoa Nederland Holding BV(a) |
09/30/2024 | 6.750% | | 37,000 | 39,072 |
Big River Steel LLC/Finance Corp.(a) |
09/01/2025 | 7.250% | | 44,000 | 46,167 |
Constellium NV(a) |
02/15/2026 | 5.875% | | 76,000 | 78,120 |
Freeport-McMoRan, Inc. |
11/14/2024 | 4.550% | | 40,000 | 40,907 |
03/15/2043 | 5.450% | | 51,000 | 46,736 |
HudBay Minerals, Inc.(a) |
01/15/2023 | 7.250% | | 2,000 | 2,063 |
01/15/2025 | 7.625% | | 59,000 | 60,918 |
Novelis Corp.(a) |
09/30/2026 | 5.875% | | 72,000 | 73,085 |
Total | 387,068 |
Corporate Bonds & Notes (continued) |
Issuer | Coupon Rate | | Principal Amount ($) | Value ($) |
Midstream 0.7% |
Antero Midstream Partners LP/Finance Corp.(a) |
03/01/2027 | 5.750% | | 13,000 | 12,999 |
Cheniere Corpus Christi Holdings LLC |
06/30/2027 | 5.125% | | 22,000 | 23,908 |
Cheniere Energy Partners LP(a) |
10/01/2026 | 5.625% | | 32,000 | 33,763 |
DCP Midstream Operating LP |
07/15/2025 | 5.375% | | 22,000 | 23,197 |
05/15/2029 | 5.125% | | 17,000 | 17,564 |
04/01/2044 | 5.600% | | 14,000 | 13,168 |
Delek Logistics Partners LP/Finance Corp. |
05/15/2025 | 6.750% | | 33,000 | 32,783 |
Energy Transfer Partners LP |
02/01/2042 | 6.500% | | 600,000 | 706,367 |
Holly Energy Partners LP/Finance Corp.(a) |
08/01/2024 | 6.000% | | 63,000 | 65,683 |
Kinder Morgan Energy Partners LP |
03/01/2044 | 5.500% | | 1,175,000 | 1,324,333 |
MPLX LP |
02/15/2049 | 5.500% | | 785,000 | 889,038 |
NGPL PipeCo LLC(a) |
08/15/2027 | 4.875% | | 13,000 | 13,774 |
12/15/2037 | 7.768% | | 8,000 | 10,186 |
NuStar Logistics LP |
06/01/2026 | 6.000% | | 21,000 | 21,760 |
04/28/2027 | 5.625% | | 23,000 | 23,171 |
Plains All American Pipeline LP/Finance Corp. |
01/15/2037 | 6.650% | | 1,100,000 | 1,280,251 |
Rockpoint Gas Storage Canada Ltd.(a) |
03/31/2023 | 7.000% | | 32,000 | 32,407 |
Southern Natural Gas Co. LLC(a) |
03/15/2047 | 4.800% | | 370,000 | 387,315 |
Sunoco LP/Finance Corp. |
02/15/2026 | 5.500% | | 27,000 | 28,095 |
Tallgrass Energy Partners LP/Finance Corp.(a) |
10/01/2023 | 4.750% | | 16,000 | 16,232 |
09/15/2024 | 5.500% | | 11,000 | 11,358 |
01/15/2028 | 5.500% | | 37,000 | 37,395 |
Targa Resources Partners LP/Finance Corp. |
02/01/2027 | 5.375% | | 87,000 | 90,134 |
01/15/2028 | 5.000% | | 55,000 | 55,503 |
Targa Resources Partners LP/Finance Corp.(a) |
01/15/2029 | 6.875% | | 30,000 | 33,259 |
TransMontaigne Partners LP/TLP Finance Corp. |
02/15/2026 | 6.125% | | 34,000 | 32,750 |
The accompanying Notes to Financial Statements are an integral part of this statement.
Columbia Variable Portfolio �� Balanced Fund | Semiannual Report 2019
| 17 |
Portfolio of Investments (continued)
June 30, 2019 (Unaudited)
Corporate Bonds & Notes (continued) |
Issuer | Coupon Rate | | Principal Amount ($) | Value ($) |
Western Gas Partners LP |
08/15/2048 | 5.500% | | 700,000 | 663,738 |
Williams Companies, Inc. (The) |
09/15/2045 | 5.100% | | 1,100,000 | 1,192,496 |
Total | 7,072,627 |
Natural Gas 0.2% |
NiSource, Inc. |
02/15/2044 | 4.800% | | 835,000 | 931,111 |
Sempra Energy |
11/15/2025 | 3.750% | | 1,100,000 | 1,133,848 |
Total | 2,064,959 |
Office REIT 0.1% |
Boston Properties LP |
02/01/2026 | 3.650% | | 900,000 | 934,726 |
Oil Field Services 0.0% |
Apergy Corp. |
05/01/2026 | 6.375% | | 37,000 | 37,330 |
Calfrac Holdings LP(a) |
06/15/2026 | 8.500% | | 10,000 | 7,013 |
Diamond Offshore Drilling, Inc. |
08/15/2025 | 7.875% | | 9,000 | 8,553 |
Nabors Industries, Inc. |
02/01/2025 | 5.750% | | 42,000 | 37,251 |
SESI LLC |
09/15/2024 | 7.750% | | 7,000 | 4,513 |
Transocean Guardian Ltd.(a) |
01/15/2024 | 5.875% | | 416 | 423 |
Transocean Poseidon Ltd.(a) |
02/01/2027 | 6.875% | | 13,000 | 13,750 |
Transocean Sentry Ltd.(a) |
05/15/2023 | 5.375% | | 12,000 | 12,015 |
Total | 120,848 |
Other Industry 0.0% |
KAR Auction Services, Inc.(a) |
06/01/2025 | 5.125% | | 38,000 | 38,743 |
Other REIT 0.0% |
CyrusOne LP/Finance Corp. |
03/15/2027 | 5.375% | | 63,000 | 66,367 |
Packaging 0.0% |
ARD Finance SA PIK |
09/15/2023 | 7.125% | | 11,000 | 11,222 |
Corporate Bonds & Notes (continued) |
Issuer | Coupon Rate | | Principal Amount ($) | Value ($) |
Ardagh Packaging Finance PLC/Holdings U.S.A., Inc.(a) |
05/15/2024 | 7.250% | | 71,000 | 74,999 |
02/15/2025 | 6.000% | | 45,000 | 46,673 |
Berry Global Escrow Corp.(a) |
07/15/2026 | 4.875% | | 22,000 | 22,464 |
07/15/2027 | 5.625% | | 22,000 | 22,871 |
Berry Global, Inc. |
07/15/2023 | 5.125% | | 36,000 | 36,808 |
BWAY Holding Co.(a) |
04/15/2024 | 5.500% | | 44,000 | 44,006 |
Flex Acquisition Co., Inc.(a) |
07/15/2026 | 7.875% | | 19,000 | 17,552 |
Reynolds Group Issuer, Inc./LLC |
10/15/2020 | 5.750% | | 44,579 | 44,689 |
Reynolds Group Issuer, Inc./LLC(a) |
07/15/2023 | 5.125% | | 38,000 | 38,718 |
07/15/2024 | 7.000% | | 37,000 | 38,233 |
Total | 398,235 |
Pharmaceuticals 0.4% |
AbbVie, Inc. |
11/06/2042 | 4.400% | | 1,200,000 | 1,182,258 |
Allergan Funding SCS |
03/15/2035 | 4.550% | | 550,000 | 562,606 |
Amgen, Inc. |
03/15/2040 | 5.750% | | 390,000 | 473,432 |
Bausch Health Companies, Inc.(a) |
05/15/2023 | 5.875% | | 5,000 | 5,062 |
03/15/2024 | 7.000% | | 35,000 | 37,194 |
12/15/2025 | 9.000% | | 25,000 | 27,951 |
04/01/2026 | 9.250% | | 90,000 | 100,786 |
01/31/2027 | 8.500% | | 14,000 | 15,413 |
Bristol-Myers Squibb Co.(a) |
07/26/2029 | 3.400% | | 950,000 | 995,193 |
Catalent Pharma Solutions, Inc.(a) |
07/15/2027 | 5.000% | | 9,000 | 9,152 |
Eagle Holding Co. II LLC PIK(a) |
05/15/2022 | 7.750% | | 22,000 | 22,165 |
Gilead Sciences, Inc. |
02/01/2025 | 3.500% | | 525,000 | 550,154 |
Jaguar Holding Co. II/Pharmaceutical Product Development LLC(a) |
08/01/2023 | 6.375% | | 47,000 | 48,609 |
Par Pharmaceutical, Inc.(a) |
04/01/2027 | 7.500% | | 21,000 | 20,621 |
Roche Holdings, Inc.(a) |
09/30/2024 | 3.350% | | 310,000 | 325,262 |
Total | 4,375,858 |
The accompanying Notes to Financial Statements are an integral part of this statement.
18 | Columbia Variable Portfolio – Balanced Fund | Semiannual Report 2019 |
Portfolio of Investments (continued)
June 30, 2019 (Unaudited)
Corporate Bonds & Notes (continued) |
Issuer | Coupon Rate | | Principal Amount ($) | Value ($) |
Property & Casualty 0.3% |
Acrisure LLC/Finance, Inc.(a) |
02/15/2024 | 8.125% | | 10,000 | 10,321 |
Berkshire Hathaway, Inc. |
03/15/2026 | 3.125% | | 550,000 | 569,517 |
CNA Financial Corp. |
03/01/2026 | 4.500% | | 675,000 | 728,114 |
Hartford Financial Services Group, Inc. (The) |
04/15/2022 | 5.125% | | 700,000 | 750,579 |
HUB International Ltd.(a) |
05/01/2026 | 7.000% | | 31,000 | 31,430 |
Loews Corp. |
04/01/2026 | 3.750% | | 850,000 | 896,072 |
Transatlantic Holdings, Inc. |
11/30/2039 | 8.000% | | 450,000 | 640,273 |
Total | 3,626,306 |
Railroads 0.2% |
CSX Corp. |
03/15/2044 | 4.100% | | 900,000 | 944,401 |
Union Pacific Corp. |
09/15/2037 | 3.600% | | 715,000 | 723,083 |
Total | 1,667,484 |
Restaurants 0.0% |
1011778 BC ULC/New Red Finance, Inc.(a) |
10/15/2025 | 5.000% | | 28,000 | 28,245 |
IRB Holding Corp.(a) |
02/15/2026 | 6.750% | | 33,000 | 33,084 |
Total | 61,329 |
Retail REIT 0.2% |
Kimco Realty Corp. |
10/01/2026 | 2.800% | | 900,000 | 878,591 |
Simon Property Group LP |
02/01/2040 | 6.750% | | 525,000 | 743,936 |
Total | 1,622,527 |
Retailers 0.2% |
L Brands, Inc. |
06/15/2029 | 7.500% | | 15,000 | 14,995 |
11/01/2035 | 6.875% | | 14,000 | 12,451 |
Lowe’s Companies, Inc. |
04/05/2049 | 4.550% | | 700,000 | 754,685 |
Party City Holdings, Inc.(a) |
08/01/2026 | 6.625% | | 6,000 | 5,814 |
Corporate Bonds & Notes (continued) |
Issuer | Coupon Rate | | Principal Amount ($) | Value ($) |
Penske Automotive Group, Inc. |
10/01/2022 | 5.750% | | 22,000 | 22,392 |
PetSmart, Inc.(a) |
03/15/2023 | 7.125% | | 18,000 | 16,882 |
06/01/2025 | 5.875% | | 29,000 | 28,127 |
Target Corp. |
04/15/2026 | 2.500% | | 750,000 | 755,679 |
Total | 1,611,025 |
Supermarkets 0.1% |
Albertsons Companies LLC/Safeway, Inc.(a) |
03/15/2026 | 7.500% | | 18,000 | 19,223 |
Albertsons Companies LLC/Safeway, Inc./New Albertsons LP |
03/15/2025 | 5.750% | | 11,000 | 11,101 |
Kroger Co. (The) |
01/15/2048 | 4.650% | | 985,000 | 989,977 |
Total | 1,020,301 |
Technology 0.4% |
Apple, Inc. |
02/09/2024 | 3.000% | | 900,000 | 929,627 |
Ascend Learning LLC(a) |
08/01/2025 | 6.875% | | 22,000 | 22,375 |
08/01/2025 | 6.875% | | 21,000 | 21,368 |
Broadcom Corp./Cayman Finance Ltd. |
01/15/2027 | 3.875% | | 900,000 | 881,723 |
Camelot Finance SA(a) |
10/15/2024 | 7.875% | | 63,000 | 66,190 |
CDK Global, Inc. |
06/01/2027 | 4.875% | | 35,000 | 36,231 |
CommScope Finance LLC(a) |
03/01/2024 | 5.500% | | 11,000 | 11,288 |
03/01/2026 | 6.000% | | 32,000 | 32,810 |
CommScope Technologies LLC(a) |
06/15/2025 | 6.000% | | 25,000 | 23,418 |
03/15/2027 | 5.000% | | 32,000 | 27,909 |
Ensemble S Merger Sub, Inc.(a) |
09/30/2023 | 9.000% | | 11,000 | 11,371 |
Equinix, Inc. |
04/01/2023 | 5.375% | | 27,000 | 27,544 |
01/15/2026 | 5.875% | | 48,000 | 51,095 |
05/15/2027 | 5.375% | | 32,000 | 34,339 |
Gartner, Inc.(a) |
04/01/2025 | 5.125% | | 49,000 | 50,375 |
Informatica LLC(a) |
07/15/2023 | 7.125% | | 31,000 | 31,525 |
Iron Mountain, Inc. |
08/15/2024 | 5.750% | | 49,000 | 49,486 |
The accompanying Notes to Financial Statements are an integral part of this statement.
Columbia Variable Portfolio – Balanced Fund | Semiannual Report 2019
| 19 |
Portfolio of Investments (continued)
June 30, 2019 (Unaudited)
Corporate Bonds & Notes (continued) |
Issuer | Coupon Rate | | Principal Amount ($) | Value ($) |
Microsoft Corp. |
02/06/2024 | 2.875% | | 700,000 | 725,071 |
NCR Corp. |
12/15/2021 | 5.875% | | 43,000 | 43,538 |
12/15/2023 | 6.375% | | 63,000 | 64,991 |
Oracle Corp. |
04/15/2038 | 6.500% | | 750,000 | 1,049,210 |
PTC, Inc. |
05/15/2024 | 6.000% | | 22,000 | 23,101 |
Qualitytech LP/QTS Finance Corp.(a) |
11/15/2025 | 4.750% | | 73,000 | 72,289 |
Refinitiv US Holdings, Inc.(a) |
11/15/2026 | 8.250% | | 44,000 | 45,292 |
Symantec Corp.(a) |
04/15/2025 | 5.000% | | 27,000 | 27,679 |
Tempo Acquisition LLC/Finance Corp.(a) |
06/01/2025 | 6.750% | | 26,000 | 26,784 |
Verscend Escrow Corp.(a) |
08/15/2026 | 9.750% | | 27,000 | 28,083 |
Total | 4,414,712 |
Transportation Services 0.1% |
Avis Budget Car Rental LLC/Finance, Inc.(a) |
03/15/2025 | 5.250% | | 51,000 | 51,291 |
ERAC U.S.A. Finance LLC(a) |
10/15/2037 | 7.000% | | 700,000 | 955,997 |
Hertz Corp. (The)(a) |
06/01/2022 | 7.625% | | 42,000 | 43,622 |
10/15/2024 | 5.500% | | 20,000 | 19,119 |
XPO Logistics, Inc.(a) |
06/15/2022 | 6.500% | | 21,000 | 21,420 |
Total | 1,091,449 |
Wireless 0.2% |
Altice France SA(a) |
05/01/2026 | 7.375% | | 108,000 | 110,703 |
Altice Luxembourg SA(a) |
05/15/2027 | 10.500% | | 27,000 | 27,723 |
American Tower Corp. |
07/15/2027 | 3.550% | | 775,000 | 790,298 |
Rogers Communications, Inc. |
11/15/2026 | 2.900% | | 750,000 | 752,705 |
SBA Communications Corp. |
09/01/2024 | 4.875% | | 65,000 | 66,882 |
Sprint Corp. |
02/15/2025 | 7.625% | | 23,000 | 24,564 |
03/01/2026 | 7.625% | | 109,000 | 116,088 |
Corporate Bonds & Notes (continued) |
Issuer | Coupon Rate | | Principal Amount ($) | Value ($) |
T-Mobile U.S.A., Inc. |
01/15/2026 | 6.500% | | 49,000 | 52,846 |
02/01/2026 | 4.500% | | 47,000 | 48,170 |
02/01/2028 | 4.750% | | 33,000 | 33,999 |
Wind Tre SpA(a) |
01/20/2026 | 5.000% | | 51,000 | 49,751 |
Total | 2,073,729 |
Wirelines 0.5% |
AT&T, Inc. |
08/15/2040 | 6.000% | | 1,350,000 | 1,605,215 |
CenturyLink, Inc. |
03/15/2022 | 5.800% | | 88,000 | 91,964 |
04/01/2025 | 5.625% | | 23,000 | 23,417 |
Deutsche Telekom International Finance BV(a) |
06/21/2028 | 4.375% | | 700,000 | 761,924 |
Frontier Communications Corp. |
09/15/2022 | 10.500% | | 6,000 | 4,065 |
01/15/2025 | 6.875% | | 18,000 | 10,076 |
09/15/2025 | 11.000% | | 4,000 | 2,493 |
Frontier Communications Corp.(a) |
04/01/2026 | 8.500% | | 17,000 | 16,506 |
Level 3 Financing, Inc. |
01/15/2021 | 6.125% | | 37,000 | 37,179 |
Orange SA |
07/08/2019 | 5.375% | | 700,000 | 700,459 |
Telecom Italia Capital SA |
09/30/2034 | 6.000% | | 10,000 | 10,154 |
Telecom Italia SpA(a) |
05/30/2024 | 5.303% | | 29,000 | 30,013 |
Telefonica Emisiones SAU |
06/20/2036 | 7.045% | | 550,000 | 720,152 |
Verizon Communications, Inc. |
08/10/2033 | 4.500% | | 1,400,000 | 1,577,421 |
Zayo Group LLC/Capital, Inc. |
05/15/2025 | 6.375% | | 25,000 | 25,547 |
Zayo Group LLC/Capital, Inc.(a) |
01/15/2027 | 5.750% | | 48,000 | 48,944 |
Total | 5,665,529 |
Total Corporate Bonds & Notes (Cost $112,675,247) | 118,976,515 |
Exchange-Traded Funds 0.9% |
| Shares | Value ($) |
iShares Core MSCI EAFE ETF | 168,620 | 10,353,268 |
Total Exchange-Traded Funds (Cost $11,306,141) | 10,353,268 |
The accompanying Notes to Financial Statements are an integral part of this statement.
20 | Columbia Variable Portfolio – Balanced Fund | Semiannual Report 2019 |
Portfolio of Investments (continued)
June 30, 2019 (Unaudited)
Foreign Government Obligations(h) 0.2% |
Issuer | Coupon Rate | | Principal Amount ($) | Value ($) |
Canada 0.2% |
Province of Ontario |
05/21/2020 | 1.875% | | 1,000,000 | 997,882 |
Province of Quebec |
07/29/2020 | 3.500% | | 1,300,000 | 1,320,090 |
Total | 2,317,972 |
Total Foreign Government Obligations (Cost $2,324,964) | 2,317,972 |
|
Inflation-Indexed Bonds 0.7% |
| | | | |
United States 0.7% |
U.S. Treasury Inflation-Indexed Bond |
04/15/2022 | 0.125% | | 7,247,898 | 7,191,737 |
Total Inflation-Indexed Bonds (Cost $7,084,720) | 7,191,737 |
|
Residential Mortgage-Backed Securities - Agency 8.4% |
| | | | |
Federal Home Loan Mortgage Corp. |
01/01/2030- 04/01/2046 | 3.500% | | 3,898,216 | 4,032,634 |
04/01/2032- 06/01/2037 | 6.000% | | 214,185 | 237,789 |
04/01/2032 | 7.000% | | 39,444 | 44,607 |
05/01/2032- 07/01/2032 | 6.500% | | 312,723 | 347,082 |
01/01/2034- 05/01/2041 | 5.000% | | 799,430 | 868,388 |
02/01/2038 | 5.500% | | 375,606 | 410,424 |
05/01/2039- 08/01/2041 | 4.500% | | 2,226,015 | 2,392,375 |
07/01/2043 | 3.000% | | 2,022,915 | 2,059,015 |
01/01/2045- 08/01/2045 | 4.000% | | 1,276,238 | 1,335,771 |
Federal Home Loan Mortgage Corp.(e) |
08/13/2049 | 3.500% | | 3,575,000 | 3,656,505 |
Federal National Mortgage Association |
05/01/2024- 12/01/2028 | 6.000% | | 56,561 | 62,293 |
03/01/2026- 12/01/2032 | 7.000% | | 458,120 | 482,421 |
10/01/2026- 01/01/2048 | 3.500% | | 6,184,691 | 6,388,201 |
11/01/2026- 09/01/2040 | 4.000% | | 1,638,057 | 1,720,397 |
08/01/2028- 09/01/2032 | 6.500% | | 136,339 | 152,626 |
02/01/2038- 03/01/2038 | 5.500% | | 219,996 | 239,224 |
10/01/2046 | 3.000% | | 668,293 | 676,984 |
Residential Mortgage-Backed Securities - Agency (continued) |
Issuer | Coupon Rate | | Principal Amount ($) | Value ($) |
Federal National Mortgage Association(e) |
08/19/2034- 08/13/2049 | 4.000% | | 32,200,000 | 33,293,888 |
08/13/2049 | 3.500% | | 19,050,000 | 19,472,408 |
08/13/2049 | 4.500% | | 13,500,000 | 14,102,622 |
Federal National Mortgage Association(i) |
10/01/2040 | 4.500% | | 390,068 | 418,953 |
Total Residential Mortgage-Backed Securities - Agency (Cost $91,991,464) | 92,394,607 |
|
Residential Mortgage-Backed Securities - Non-Agency 6.7% |
| | | | |
Angel Oak Mortgage Trust I LLC(a),(j) |
CMO Series 2018-3 Class A3 |
09/25/2048 | 3.853% | | 1,132,821 | 1,154,774 |
CMO Series 2019-2 Class A3 |
03/25/2049 | 3.833% | | 1,156,741 | 1,174,318 |
Angel Oak Mortgage Trust LLC(a),(j) |
CMO Series 2017-1 Class A1 |
01/25/2047 | 2.810% | | 130,730 | 130,664 |
Arroyo Mortgage Trust(a),(j) |
CMO Series 2018-1 Class A1 |
04/25/2048 | 3.763% | | 1,405,188 | 1,432,209 |
CMO Series 2019-1 Class A1 |
01/25/2049 | 3.805% | | 2,138,852 | 2,178,683 |
Bayview Opportunity Master Fund IVa Trust(a) |
CMO Series 2016-SPL1 Class A |
04/28/2055 | 4.000% | | 438,017 | 448,144 |
Bayview Opportunity Master Fund IVa Trust(a),(j) |
CMO Series 2019-RN2 Class A1 |
03/28/2034 | 3.967% | | 697,289 | 702,893 |
Bayview Opportunity Master Fund IVb Trust(a) |
CMO Series 2018-RN9 Class A1 |
10/29/2033 | 4.213% | | 1,193,207 | 1,204,374 |
Bellemeade Re Ltd.(a),(b) |
CMO Series 2018-2A Class M1A |
1-month USD LIBOR + 0.950% 08/25/2028 | 3.354% | | 950,610 | 950,297 |
CMO Series 2019-1A Class M1A |
1-month USD LIBOR + 1.300% Floor 1.300% 03/25/2029 | 3.784% | | 1,328,370 | 1,328,370 |
CIM Trust(a),(b) |
CMO Series 2018-R6 Class A1 |
1-month USD LIBOR + 1.076% Floor 1.080% 09/25/2058 | 3.478% | | 3,265,928 | 3,240,636 |
COLT 2019-1 Mortgage Loan Trust(a),(j) |
CMO Series 2019-1 Class A3 |
03/25/2049 | 4.012% | | 1,225,372 | 1,249,054 |
The accompanying Notes to Financial Statements are an integral part of this statement.
Columbia Variable Portfolio – Balanced Fund | Semiannual Report 2019
| 21 |
Portfolio of Investments (continued)
June 30, 2019 (Unaudited)
Residential Mortgage-Backed Securities - Non-Agency (continued) |
Issuer | Coupon Rate | | Principal Amount ($) | Value ($) |
COLT Mortgage Loan Trust(a),(j) |
CMO Series 2018-2 Class A1 |
07/27/2048 | 3.470% | | 413,725 | 415,266 |
CMO Series 2018-4 Class A1 |
12/28/2048 | 4.006% | | 1,634,448 | 1,663,182 |
COLT Mortgage Loan Trust(a) |
CMO Series 2018-3 Class A1 |
10/26/2048 | 3.692% | | 922,756 | 942,892 |
CSMC Trust(a),(j) |
CMO Series 2018-RPL9 Class A |
09/25/2057 | 3.850% | | 3,395,449 | 3,509,571 |
Deephaven Residential Mortgage Trust(a),(j) |
CMO Series 2017-1A Class A1 |
12/26/2046 | 2.725% | | 252,198 | 250,723 |
CMO Series 2018-3A Class A3 |
08/25/2058 | 3.963% | | 629,676 | 643,968 |
CMO Series 2018-4A Class A1 |
10/25/2058 | 4.080% | | 2,755,298 | 2,816,951 |
CMO Series 2019-1A Class A3 |
01/25/2059 | 3.948% | | 646,029 | 656,500 |
Eagle RE Ltd.(a),(b) |
CMO Series 2019-1 Class M1A |
1-month USD LIBOR + 1.250% 04/25/2029 | 3.652% | | 850,000 | 850,521 |
GCAT LLC(a),(j) |
CMO Series 2019-1 Class A1 |
04/26/2049 | 4.089% | | 939,070 | 940,559 |
GCAT LLC(a),(c),(d),(j) |
CMO Series 2019-2 Class A1 |
06/25/2024 | 3.475% | | 1,775,000 | 1,775,000 |
Homeward Opportunities Fund I Trust(a) |
CMO Series 2018-2 Class A3 |
11/25/2058 | 4.239% | | 1,329,320 | 1,358,625 |
Homeward Opportunities Fund I Trust(a),(j) |
CMO Series 2019-1 Class A3 |
01/25/2059 | 3.606% | | 1,497,584 | 1,514,528 |
MetLife Securitization Trust(a) |
CMO Series 2018-1A Class A |
03/25/2057 | 3.750% | | 991,233 | 1,033,144 |
MFA Trust(a),(j) |
CMO Series 2017-RPL1 Class A1 |
02/25/2057 | 2.588% | | 676,262 | 670,887 |
Mill City Mortgage Loan Trust(a) |
CMO Series 2016-1 Class A1 |
04/25/2057 | 2.500% | | 553,963 | 552,703 |
CMO Series 2018-3 Class A1 |
08/25/2058 | 3.500% | | 2,232,026 | 2,284,984 |
Residential Mortgage-Backed Securities - Non-Agency (continued) |
Issuer | Coupon Rate | | Principal Amount ($) | Value ($) |
New Residential Mortgage Loan Trust(a) |
CMO Series 2016-3A Class A1 |
09/25/2056 | 3.750% | | 393,747 | 405,846 |
CMO Series 2018-NQM1 Class A1 |
11/25/2048 | 3.986% | | 2,391,549 | 2,437,342 |
CMO Series 2018-NQM1 Class A3 |
11/25/2048 | 4.138% | | 747,360 | 767,038 |
New Residential Mortgage Loan Trust(a),(j) |
CMO Series 2019-NQM2 Class A3 |
04/25/2049 | 3.752% | | 1,195,429 | 1,222,561 |
CMO Series 2019-RPL1 Class A1 |
02/26/2024 | 4.335% | | 1,385,960 | 1,414,328 |
Preston Ridge Partners Mortgage LLC(a) |
CMO Series 2019-2A Class A1 |
04/25/2024 | 3.967% | | 1,400,533 | 1,420,887 |
Radnor Re Ltd.(a),(b) |
CMO Series 2019-1 Class M1A |
1-month USD LIBOR + 1.250% Floor 1.250% 02/25/2029 | 3.654% | | 650,000 | 649,630 |
RCO Trust(a),(j) |
CMO Series 2018-VFS1 Class A1 |
12/26/2053 | 4.270% | | 3,142,388 | 3,197,457 |
RCO V Mortgage LLC(a),(j) |
CMO Series 2018-2 Class A1 |
10/25/2023 | 4.458% | | 1,561,478 | 1,556,711 |
RCO V Mortgage LLC(a) |
CMO Series 2019-1 Class A1 |
05/24/2024 | 3.721% | | 1,164,277 | 1,164,276 |
Residential Mortgage Loan Trust(a),(j) |
CMO Series 2019-1 Class A3 |
10/25/2058 | 4.242% | | 1,176,164 | 1,188,868 |
Starwood Mortgage Residential Trust(a),(j) |
CMO Series 2018-IMC1 Class A3 |
03/25/2048 | 3.977% | | 735,984 | 754,605 |
CMO Series 2019-IMC1 Class A3 |
04/25/2049 | 3.754% | | 424,604 | 428,511 |
Towd Point Mortgage Trust(a) |
CMO Series 15-5 Class A1 |
05/25/2055 | 3.500% | | 558,441 | 563,906 |
CMO Series 2015-6 Class A1 |
04/25/2055 | 3.500% | | 660,678 | 672,751 |
CMO Series 2016-1 Class A1 |
02/25/2055 | 3.500% | | 524,197 | 529,762 |
CMO Series 2016-2 Class A1 |
08/25/2055 | 3.000% | | 760,859 | 766,957 |
CMO Series 2016-3 Class A1 |
04/25/2056 | 2.250% | | 370,022 | 367,872 |
The accompanying Notes to Financial Statements are an integral part of this statement.
22 | Columbia Variable Portfolio – Balanced Fund | Semiannual Report 2019 |
Portfolio of Investments (continued)
June 30, 2019 (Unaudited)
Residential Mortgage-Backed Securities - Non-Agency (continued) |
Issuer | Coupon Rate | | Principal Amount ($) | Value ($) |
CMO Series 2017-1 Class A1 |
10/25/2056 | 2.750% | | 484,796 | 486,033 |
CMO Series 2017-4 Class A1 |
06/25/2057 | 2.750% | | 835,978 | 838,900 |
Towd Point Mortgage Trust(a),(j) |
CMO Series 2018-1 Class A1 |
01/25/2058 | 3.000% | | 559,442 | 565,336 |
CMO Series 2018-5 Class A1 |
07/25/2058 | 3.250% | | 1,182,483 | 1,203,161 |
CMO Series 2018-6 Class A1A |
03/25/2058 | 3.750% | | 2,384,228 | 2,450,462 |
Towd Point Mortgage Trust(a),(b) |
CMO Series 2019-HY2 Class A1 |
1-month USD LIBOR + 1.000% Floor 1.000% 05/25/2058 | 3.404% | | 2,103,150 | 2,115,947 |
Vericrest Opportunity Loan Transferee LXX LLC(a),(j) |
CMO Series 2018-NPL6 Class A1A |
09/25/2048 | 4.115% | | 721,221 | 723,991 |
Vericrest Opportunity Loan Transferee LXXI LLC(a) |
CMO Series 2018-NPL7 Class A1A |
09/25/2048 | 3.967% | | 467,429 | 471,019 |
Vericrest Opportunity Loan Transferee LXXII LLC(a) |
CMO Series 2018-NPL8 Class A1A |
10/26/2048 | 4.213% | | 1,628,583 | 1,638,807 |
Vericrest Opportunity Loan Transferee LXXV LLC(a) |
CMO Series 2019-NPL1 Class A1A |
01/25/2049 | 4.336% | | 1,230,306 | 1,240,694 |
Vericrest Opportunity Loan Trust(a),(j) |
CMO Series 2019-NPL3 Class A1 |
03/25/2049 | 3.967% | | 440,704 | 443,135 |
Verus Securitization Trust(a),(j) |
CMO Series 2017-1A Class A1 |
01/25/2047 | 2.881% | | 246,528 | 246,943 |
CMO Series 2018-2 Class A3 |
06/01/2058 | 3.830% | | 1,479,149 | 1,511,049 |
CMO Series 2019-1 Class A3 |
02/25/2059 | 4.040% | | 1,453,199 | 1,475,698 |
CMO Series 2019-INV1 Class A3 |
12/25/2059 | 3.658% | | 866,259 | 884,855 |
Visio Trust(a),(j) |
CMO Series 2019-1 Class A3 |
06/25/2054 | 3.825% | | 694,401 | 696,173 |
Total Residential Mortgage-Backed Securities - Non-Agency (Cost $72,585,325) | 73,575,931 |
|
Senior Loans 0.0% |
Borrower | Coupon Rate | | Principal Amount ($) | Value ($) |
Chemicals 0.0% |
Starfruit Finco BV/US Holdco LLC/AzkoNobel(b),(k) |
Term Loan |
3-month USD LIBOR + 3.250% 10/01/2025 | 5.669% | | 17,962 | 17,655 |
Finance Companies 0.0% |
Ellie Mae, Inc.(b),(k) |
1st Lien Term Loan |
3-month USD LIBOR + 4.000% 04/17/2026 | 6.525% | | 25,000 | 24,896 |
Food and Beverage 0.0% |
8th Avenue Food & Provisions, Inc.(b),(k),(l) |
1st Lien Term Loan |
3-month USD LIBOR + 3.750% 10/01/2025 | 6.169% | | 27,629 | 27,603 |
8th Avenue Food & Provisions, Inc.(b),(k) |
2nd Lien Term Loan |
3-month USD LIBOR + 7.750% 10/01/2026 | 10.169% | | 4,859 | 4,835 |
Total | 32,438 |
Metals and Mining 0.0% |
Big River Steel LLC(b),(k) |
Term Loan |
3-month USD LIBOR + 5.000% Floor 1.000% 08/23/2023 | 7.330% | | 6,994 | 7,011 |
Property & Casualty 0.0% |
HUB International Ltd.(b),(k) |
Term Loan |
3-month USD LIBOR + 3.000% 04/25/2025 | 5.586% | | 6,930 | 6,751 |
Restaurants 0.0% |
IRB Holding Corp./Arby’s/Buffalo Wild Wings(b),(k),(l) |
Tranche B Term Loan |
3-month USD LIBOR + 3.250% Floor 1.000% 02/05/2025 | 5.644% | | 33,957 | 33,496 |
Technology 0.0% |
Ascend Learning LLC(b),(k) |
Term Loan |
3-month USD LIBOR + 3.000% Floor 1.000% 07/12/2024 | 5.402% | | 22,725 | 22,363 |
Dun & Bradstreet Corp. (The)(b),(k) |
Term Loan |
3-month USD LIBOR + 5.000% 02/06/2026 | 7.404% | | 29,000 | 28,991 |
The accompanying Notes to Financial Statements are an integral part of this statement.
Columbia Variable Portfolio – Balanced Fund | Semiannual Report 2019
| 23 |
Portfolio of Investments (continued)
June 30, 2019 (Unaudited)
Senior Loans (continued) |
Borrower | Coupon Rate | | Principal Amount ($) | Value ($) |
Greeneden US Holdings I LLC/Genesys Telecommunications Laboratories, Inc.(b),(k) |
Tranche B3 Term Loan |
3-month USD LIBOR + 3.250% 12/01/2023 | 5.652% | | 22,667 | 22,384 |
Misys Ltd./Almonde/Tahoe/Finastra USA(b),(k) |
1st Lien Term Loan |
3-month USD LIBOR + 3.500% Floor 1.000% 06/13/2024 | 5.902% | | 18,193 | 17,703 |
Project Alpha Intermediate Holding, Inc.(b),(k) |
Term Loan |
3-month USD LIBOR + 3.500% Floor 1.000% 04/26/2024 | 6.370% | | 6,039 | 5,842 |
3-month USD LIBOR + 4.250% 04/26/2024 | 6.780% | | 19,164 | 19,020 |
Refinitiv US Holdings, Inc.(a),(b),(k) |
Term Loan |
3-month USD LIBOR + 3.750% 10/01/2025 | 6.152% | | 46,565 | 45,124 |
Tempo Acquisition LLC(b),(k),(l) |
Term Loan |
3-month USD LIBOR + 3.000% 05/01/2024 | 5.402% | | 16,937 | 16,856 |
Ultimate Software Group, Inc. (The)(b),(k) |
1st Lien Term Loan |
3-month USD LIBOR + 3.750% 05/04/2026 | 0.000% | | 14,000 | 14,018 |
Total | 192,301 |
Total Senior Loans (Cost $316,302) | 314,548 |
|
U.S. Government & Agency Obligations 1.0% |
Issuer | Coupon Rate | | Principal Amount ($) | Value ($) |
Federal Home Loan Banks |
10/01/2020 | 2.625% | | 10,610,000 | 10,702,307 |
Total U.S. Government & Agency Obligations (Cost $10,617,323) | 10,702,307 |
|
U.S. Treasury Obligations 2.3% |
| | | | |
U.S. Treasury |
11/15/2020 | 1.750% | | 3,400,000 | 3,395,219 |
02/15/2045 | 2.500% | | 21,970,000 | 21,887,612 |
Total U.S. Treasury Obligations (Cost $23,199,081) | 25,282,831 |
Money Market Funds 8.1% |
| Shares | Value ($) |
Columbia Short-Term Cash Fund, 2.433%(m),(n) | 88,669,806 | 88,660,939 |
Total Money Market Funds (Cost $88,662,677) | 88,660,939 |
Total Investments in Securities (Cost: $1,026,336,868) | 1,169,667,210 |
Other Assets & Liabilities, Net | | (74,923,956) |
Net Assets | 1,094,743,254 |
At June 30, 2019, securities and/or cash totaling $277,401 were pledged as collateral.
Investments in derivatives
Long futures contracts |
Description | Number of contracts | Expiration date | Trading currency | Notional amount | Value/Unrealized appreciation ($) | Value/Unrealized depreciation ($) |
U.S. Treasury 10-Year Note | 75 | 09/2019 | USD | 9,597,656 | 240,084 | — |
U.S. Treasury 2-Year Note | 94 | 09/2019 | USD | 20,226,891 | 145,095 | — |
U.S. Treasury 5-Year Note | 169 | 09/2019 | USD | 19,968,406 | 333,718 | — |
Total | | | | | 718,897 | — |
The accompanying Notes to Financial Statements are an integral part of this statement.
24 | Columbia Variable Portfolio – Balanced Fund | Semiannual Report 2019 |
Portfolio of Investments (continued)
June 30, 2019 (Unaudited)
Notes to Portfolio of Investments
(a) | Represents privately placed and other securities and instruments exempt from Securities and Exchange Commission registration (collectively, private placements), such as Section 4(a)(2) and Rule 144A eligible securities, which are often sold only to qualified institutional buyers. The Fund may invest in private placements determined to be liquid as well as those determined to be illiquid. Private placements may be determined to be liquid under guidelines established by the Fund’s Board of Trustees. At June 30, 2019, the total value of these securities amounted to $167,083,639, which represents 15.26% of total net assets. |
(b) | Variable rate security. The interest rate shown was the current rate as of June 30, 2019. |
(c) | Represents fair value as determined in good faith under procedures approved by the Board of Trustees. At June 30, 2019, the total value of these securities amounted to $2,798,155, which represents 0.26% of total net assets. |
(d) | Valuation based on significant unobservable inputs. |
(e) | Represents a security purchased on a when-issued basis. |
(f) | Non-income producing investment. |
(g) | Represents a variable rate security with a step coupon where the rate adjusts according to a schedule for a series of periods, typically lower for an initial period and then increasing to a higher coupon rate thereafter. The interest rate shown was the current rate as of June 30, 2019. |
(h) | Principal and interest may not be guaranteed by the government. |
(i) | This security or a portion of this security has been pledged as collateral in connection with derivative contracts. |
(j) | Variable or floating rate security, the interest rate of which adjusts periodically based on changes in current interest rates and prepayments on the underlying pool of assets. The interest rate shown was the current rate as of June 30, 2019. |
(k) | The stated interest rate represents the weighted average interest rate at June 30, 2019 of contracts within the senior loan facility. Interest rates on contracts are primarily determined either weekly, monthly or quarterly by reference to the indicated base lending rate and spread and the reset period. These base lending rates are primarily the London Interbank Offered Rate (“LIBOR”) and other short-term rates. Base lending rates may be subject to a floor or minimum rate. The interest rate for senior loans purchased on a when-issued or delayed delivery basis will be determined upon settlement, therefore no interest rate is disclosed. Senior loans often require prepayments from excess cash flows or permit the borrowers to repay at their election. The degree to which borrowers repay, cannot be predicted with accuracy. As a result, remaining maturities of senior loans may be less than the stated maturities. |
(l) | Represents a security purchased on a forward commitment basis. |
(m) | The rate shown is the seven-day current annualized yield at June 30, 2019. |
(n) | As defined in the Investment Company Act of 1940, an affiliated company is one in which the Fund owns 5% or more of the company’s outstanding voting securities, or a company which is under common ownership or control with the Fund. Holdings and transactions in these affiliated companies during the period ended June 30, 2019 are as follows: |
Issuer | Beginning shares | Shares purchased | Shares sold | Ending shares | Realized gain (loss) — affiliated issuers ($) | Net change in unrealized appreciation (depreciation) — affiliated issuers ($) | Dividends — affiliated issuers ($) | Value — affiliated issuers at end of period ($) |
Columbia Short-Term Cash Fund, 2.433% |
| 52,213,498 | 184,647,656 | (148,191,348) | 88,669,806 | (1,216) | 1,835 | 888,460 | 88,660,939 |
Abbreviation Legend
CMO | Collateralized Mortgage Obligation |
PIK | Payment In Kind |
Currency Legend
Fair value measurements
The Fund categorizes its fair value measurements according to a three-level hierarchy that maximizes the use of observable inputs and minimizes the use of unobservable inputs by prioritizing that the most observable input be used when available. Observable inputs are those that market participants would use in pricing an investment based on market data obtained from sources independent of the reporting entity. Unobservable inputs are those that reflect the Fund’s assumptions about the information market participants would use in pricing an investment. An investment’s level within the fair value hierarchy is based on the lowest level of any input that is deemed significant to the asset’s or liability’s fair value measurement. The input levels are not necessarily an indication of the risk or liquidity associated with investments at that level. For example, certain U.S. government securities are generally high quality and liquid, however, they are reflected as Level 2 because the inputs used to determine fair value may not always be quoted prices in an active market.
Fair value inputs are summarized in the three broad levels listed below:
■ | Level 1 — Valuations based on quoted prices for investments in active markets that the Fund has the ability to access at the measurement date. Valuation adjustments are not applied to Level 1 investments. |
■ | Level 2 — Valuations based on other significant observable inputs (including quoted prices for similar securities, interest rates, prepayment speeds, credit risks, etc.). |
The accompanying Notes to Financial Statements are an integral part of this statement.
Columbia Variable Portfolio – Balanced Fund | Semiannual Report 2019
| 25 |
Portfolio of Investments (continued)
June 30, 2019 (Unaudited)
Fair value measurements (continued)
■ | Level 3 — Valuations based on significant unobservable inputs (including the Fund’s own assumptions and judgment in determining the fair value of investments). |
Inputs that are used in determining fair value of an investment may include price information, credit data, volatility statistics, and other factors. These inputs can be either observable or unobservable. The availability of observable inputs can vary between investments, and is affected by various factors such as the type of investment, and the volume and level of activity for that investment or similar investments in the marketplace. The inputs will be considered by the Investment Manager, along with any other relevant factors in the calculation of an investment’s fair value. The Fund uses prices and inputs that are current as of the measurement date, which may include periods of market dislocations. During these periods, the availability of prices and inputs may be reduced for many investments. This condition could cause an investment to be reclassified between the various levels within the hierarchy.
Certain investments that have been measured at fair value using the net asset value (NAV) per share (or its equivalent) are not categorized in the fair value hierarchy. The fair value amounts presented in the table are intended to reconcile the fair value hierarchy to the amounts presented in the Portfolio of Investments. The Columbia Short-Term Cash Fund seeks to provide shareholders with maximum current income consistent with liquidity and stability of principal. Columbia Short-Term Cash Fund prices its shares with a floating NAV and no longer seeks to maintain a stable NAV.
Investments falling into the Level 3 category are primarily supported by quoted prices from brokers and dealers participating in the market for those investments. However, these may be classified as Level 3 investments due to lack of market transparency and corroboration to support these quoted prices. Additionally, valuation models may be used as the pricing source for any remaining investments classified as Level 3. These models may rely on one or more significant unobservable inputs and/or significant assumptions by the Investment Manager. Inputs used in valuations may include, but are not limited to, financial statement analysis, capital account balances, discount rates and estimated cash flows, and comparable company data.
Under the direction of the Fund’s Board of Trustees (the Board), the Investment Manager’s Valuation Committee (the Committee) is responsible for overseeing the valuation procedures approved by the Board. The Committee consists of voting and non-voting members from various groups within the Investment Manager’s organization, including operations and accounting, trading and investments, compliance, risk management and legal.
The Committee meets at least monthly to review and approve valuation matters, which may include a description of specific valuation determinations, data regarding pricing information received from approved pricing vendors and brokers and the results of Board-approved valuation control policies and procedures (the Policies). The Policies address, among other things, instances when market quotations are or are not readily available, including recommendations of third party pricing vendors and a determination of appropriate pricing methodologies; events that require specific valuation determinations and assessment of fair value techniques; securities with a potential for stale pricing, including those that are illiquid, restricted, or in default; and the effectiveness of third party pricing vendors, including periodic reviews of vendors. The Committee meets more frequently, as needed, to discuss additional valuation matters, which may include the need to review back-testing results, review time-sensitive information or approve related valuation actions. The Committee reports to the Board, with members of the Committee meeting with the Board at each of its regularly scheduled meetings to discuss valuation matters and actions during the period, similar to those described earlier.
For investments categorized as Level 3, the Committee monitors information similar to that described above, which may include: (i) data specific to the issuer or comparable issuers, (ii) general market or specific sector news and (iii) quoted prices and specific or similar security transactions. The Committee considers this data and any changes from prior periods in order to assess the reasonableness of observable and unobservable inputs, any assumptions or internal models used to value those securities and changes in fair value. This data is also used to corroborate, when available, information received from approved pricing vendors and brokers. Various factors impact the frequency of monitoring this information (which may occur as often as daily). However, the Committee may determine that changes to inputs, assumptions and models are not required as a result of the monitoring procedures performed.
The following table is a summary of the inputs used to value the Fund’s investments at June 30, 2019:
| Level 1 quoted prices in active markets for identical assets ($) | Level 2 other significant observable inputs ($) | Level 3 significant unobservable inputs ($) | Investments measured at net asset value ($) | Total ($) |
Investments in Securities | | | | | |
Asset-Backed Securities — Non-Agency | — | 54,312,073 | 1,023,155 | — | 55,335,228 |
Commercial Mortgage-Backed Securities - Agency | — | 1,658,636 | — | — | 1,658,636 |
Commercial Mortgage-Backed Securities - Non-Agency | — | 29,625,930 | — | — | 29,625,930 |
Common Stocks | | | | | |
Communication Services | 81,277,036 | — | — | — | 81,277,036 |
Consumer Discretionary | 69,215,934 | — | — | — | 69,215,934 |
Consumer Staples | 43,809,582 | — | — | — | 43,809,582 |
Energy | 32,972,950 | — | — | — | 32,972,950 |
Financials | 88,596,456 | — | — | — | 88,596,456 |
Health Care | 95,083,770 | — | — | — | 95,083,770 |
Industrials | 40,577,179 | — | — | — | 40,577,179 |
Information Technology | 158,100,979 | — | — | — | 158,100,979 |
Materials | 28,143,810 | — | — | — | 28,143,810 |
Real Estate | 9,134,622 | — | — | — | 9,134,622 |
Utilities | 6,364,443 | — | — | — | 6,364,443 |
Total Common Stocks | 653,276,761 | — | — | — | 653,276,761 |
Corporate Bonds & Notes | — | 118,976,515 | — | — | 118,976,515 |
Exchange-Traded Funds | 10,353,268 | — | — | — | 10,353,268 |
Foreign Government Obligations | — | 2,317,972 | — | — | 2,317,972 |
The accompanying Notes to Financial Statements are an integral part of this statement.
26 | Columbia Variable Portfolio – Balanced Fund | Semiannual Report 2019 |
Portfolio of Investments (continued)
June 30, 2019 (Unaudited)
Fair value measurements (continued)
| Level 1 quoted prices in active markets for identical assets ($) | Level 2 other significant observable inputs ($) | Level 3 significant unobservable inputs ($) | Investments measured at net asset value ($) | Total ($) |
Inflation-Indexed Bonds | — | 7,191,737 | — | — | 7,191,737 |
Residential Mortgage-Backed Securities - Agency | — | 92,394,607 | — | — | 92,394,607 |
Residential Mortgage-Backed Securities - Non-Agency | — | 71,800,931 | 1,775,000 | — | 73,575,931 |
Senior Loans | — | 314,548 | — | — | 314,548 |
U.S. Government & Agency Obligations | — | 10,702,307 | — | — | 10,702,307 |
U.S. Treasury Obligations | 25,282,831 | — | — | — | 25,282,831 |
Money Market Funds | — | — | — | 88,660,939 | 88,660,939 |
Total Investments in Securities | 688,912,860 | 389,295,256 | 2,798,155 | 88,660,939 | 1,169,667,210 |
Investments in Derivatives | | | | | |
Asset | | | | | |
Futures Contracts | 718,897 | — | — | — | 718,897 |
Total | 689,631,757 | 389,295,256 | 2,798,155 | 88,660,939 | 1,170,386,107 |
See the Portfolio of Investments for all investment classifications not indicated in the table.
The Fund’s assets assigned to the Level 2 input category are generally valued using the market approach, in which a security’s value is determined through reference to prices and information from market transactions for similar or identical assets.
Derivative instruments are valued at unrealized appreciation (depreciation).
There were no transfers of financial assets between Levels 1 and 2 during the period.
Financial assets were transferred from Level 3 to Level 2 as observable market inputs were utilized and management determined that there was sufficient, reliable and observable market data to value these assets as of period end.
Transfers between levels are determined based on the fair value at the beginning of the period for security positions held throughout the period.
Transfers In | Transfers Out |
Level 2 ($) | Level 3 ($) | Level 2 ($) | Level 3 ($) |
2,905,747 | — | — | 2,905,747 |
The Fund does not hold any significant investments (greater than one percent of net assets) categorized as Level 3.
The Fund’s assets assigned to the Level 3 category are valued utilizing the valuation technique deemed the most appropriate in the circumstances. Certain asset backed securities and residential mortgage backed securities classified as Level 3 securities are valued using the market approach and utilize a single market quotations from broker dealers which may have included, but not limited to, the distressed nature of the security and observable transactions for similar assets in the market. Significant increases (decreases) to any of these inputs would result in a significantly higher (lower) fair value measurement.
The accompanying Notes to Financial Statements are an integral part of this statement.
Columbia Variable Portfolio – Balanced Fund | Semiannual Report 2019
| 27 |
Statement of Assets and Liabilities
June 30, 2019 (Unaudited)
Assets | |
Investments in securities, at value | |
Unaffiliated issuers (cost $937,674,191) | $1,081,006,271 |
Affiliated issuers (cost $88,662,677) | 88,660,939 |
Receivable for: | |
Investments sold | 2,594,591 |
Investments sold on a delayed delivery basis | 70,672,933 |
Dividends | 721,353 |
Interest | 2,255,123 |
Foreign tax reclaims | 8,227 |
Variation margin for futures contracts | 2,344 |
Expense reimbursement due from Investment Manager | 29,672 |
Total assets | 1,245,951,453 |
Liabilities | |
Due to custodian | 96,509 |
Payable for: | |
Investments purchased | 6,415,544 |
Investments purchased on a delayed delivery basis | 143,090,689 |
Capital shares purchased | 654,316 |
Variation margin for futures contracts | 3,672 |
Management services fees | 570,167 |
Distribution and/or service fees | 103,324 |
Service fees | 49,192 |
Compensation of board members | 82,696 |
Compensation of chief compliance officer | 123 |
Other expenses | 141,967 |
Total liabilities | 151,208,199 |
Net assets applicable to outstanding capital stock | $1,094,743,254 |
Represented by | |
Trust capital | $1,094,743,254 |
Total - representing net assets applicable to outstanding capital stock | $1,094,743,254 |
Class 1 | |
Net assets | $408,236 |
Shares outstanding | 14,113 |
Net asset value per share | $28.93 |
Class 2 | |
Net assets | $3,462 |
Shares outstanding | 121 |
Net asset value per share(a) | $28.56 |
Class 3 | |
Net assets | $1,094,331,556 |
Shares outstanding | 38,031,474 |
Net asset value per share | $28.77 |
(a) | Net asset value per share rounds to this amount due to fractional shares outstanding. |
The accompanying Notes to Financial Statements are an integral part of this statement.
28 | Columbia Variable Portfolio – Balanced Fund | Semiannual Report 2019 |
Statement of Operations
Six Months Ended June 30, 2019 (Unaudited)
Net investment income | |
Income: | |
Dividends — unaffiliated issuers | $6,244,162 |
Dividends — affiliated issuers | 888,460 |
Interest | 6,236,637 |
Interfund lending | 4,242 |
Foreign taxes withheld | (24,103) |
Total income | 13,349,398 |
Expenses: | |
Management services fees | 3,607,168 |
Distribution and/or service fees | |
Class 2 | 3 |
Class 3 | 653,053 |
Service fees | 313,223 |
Compensation of board members | 13,604 |
Custodian fees | 25,445 |
Printing and postage fees | 104,574 |
Audit fees | 20,655 |
Legal fees | 9,878 |
Compensation of chief compliance officer | 112 |
Other | 9,413 |
Total expenses | 4,757,128 |
Fees waived or expenses reimbursed by Investment Manager and its affiliates | (185,019) |
Total net expenses | 4,572,109 |
Net investment income | 8,777,289 |
Realized and unrealized gain (loss) — net | |
Net realized gain (loss) on: | |
Investments — unaffiliated issuers | 8,220,166 |
Investments — affiliated issuers | (1,216) |
Foreign currency translations | (943) |
Futures contracts | 982,165 |
Net realized gain | 9,200,172 |
Net change in unrealized appreciation (depreciation) on: | |
Investments — unaffiliated issuers | 119,908,154 |
Investments — affiliated issuers | 1,835 |
Foreign currency translations | 1,959 |
Futures contracts | 146,899 |
Net change in unrealized appreciation (depreciation) | 120,058,847 |
Net realized and unrealized gain | 129,259,019 |
Net increase in net assets resulting from operations | $138,036,308 |
The accompanying Notes to Financial Statements are an integral part of this statement.
Columbia Variable Portfolio – Balanced Fund | Semiannual Report 2019
| 29 |
Statement of Changes in Net Assets
| Six Months Ended June 30, 2019 (Unaudited) | Year Ended December 31, 2018 |
Operations | | |
Net investment income | $8,777,289 | $15,727,338 |
Net realized gain | 9,200,172 | 66,406,845 |
Net change in unrealized appreciation (depreciation) | 120,058,847 | (144,993,109) |
Net increase (decrease) in net assets resulting from operations | 138,036,308 | (62,858,926) |
Decrease in net assets from capital stock activity | (47,315,736) | (98,156,956) |
Total increase (decrease) in net assets | 90,720,572 | (161,015,882) |
Net assets at beginning of period | 1,004,022,682 | 1,165,038,564 |
Net assets at end of period | $1,094,743,254 | $1,004,022,682 |
| Six Months Ended | Year Ended |
| June 30, 2019 (Unaudited) | December 31, 2018 |
| Shares | Dollars ($) | Shares | Dollars ($) |
Capital stock activity |
Class 1 | | | | |
Subscriptions | 18,394 | 521,662 | — | — |
Redemptions | (4,402) | (124,814) | — | — |
Net increase | 13,992 | 396,848 | — | — |
Class 3 | | | | |
Subscriptions | 101,331 | 2,833,879 | 438,498 | 11,824,099 |
Redemptions | (1,842,536) | (50,546,463) | (4,111,074) | (109,981,055) |
Net decrease | (1,741,205) | (47,712,584) | (3,672,576) | (98,156,956) |
Total net decrease | (1,727,213) | (47,315,736) | (3,672,576) | (98,156,956) |
The accompanying Notes to Financial Statements are an integral part of this statement.
30 | Columbia Variable Portfolio – Balanced Fund | Semiannual Report 2019 |
[THIS PAGE INTENTIONALLY LEFT BLANK]
Columbia Variable Portfolio – Balanced Fund | Semiannual Report 2019
| 31 |
The following table is intended to help you understand the Fund’s financial performance. Certain information reflects financial results for a single share of a class held for the periods shown. Per share net investment income (loss) amounts are calculated based on average shares outstanding during the period. Total return assumes reinvestment of all dividends and distributions, if any. Total return does not reflect any fees and expenses imposed under your Contract and/or Qualified Plan, as applicable; such fees and expenses would reduce the total returns for all periods shown. Total return and portfolio turnover are not annualized for periods of less than one year. The portfolio turnover rate is calculated without regard to purchase and sales transactions of short-term instruments and certain derivatives, if any. If such transactions were included, the Fund’s portfolio turnover rate may be higher.
| Net asset value, beginning of period | Net investment income | Net realized and unrealized gain (loss) | Total from investment operations |
Class 1 |
Six Months Ended 6/30/2019 (Unaudited) | $25.35 | 0.26 | 3.32 | 3.58 |
Year Ended 12/31/2018 | $26.90 | 0.42 | (1.97) | (1.55) |
Year Ended 12/31/2017 | $23.46 | 0.34 | 3.10 | 3.44 |
Year Ended 12/31/2016 | $22.00 | 0.33 | 1.13 | 1.46 |
Year Ended 12/31/2015 | $21.59 | 0.59(d) | (0.18) | 0.41 |
Year Ended 12/31/2014(e) | $20.62 | 0.12 | 0.85 | 0.97 |
Class 2 |
Six Months Ended 6/30/2019 (Unaudited) | $25.06 | 0.22 | 3.28 | 3.50 |
Year Ended 12/31/2018 | $26.66 | 0.34 | (1.94) | (1.60) |
Year Ended 12/31/2017 | $23.30 | 0.28 | 3.08 | 3.36 |
Year Ended 12/31/2016 | $21.91 | 0.27 | 1.12 | 1.39 |
Year Ended 12/31/2015 | $21.56 | 0.53(d) | (0.18) | 0.35 |
Year Ended 12/31/2014(f) | $20.62 | 0.09 | 0.85 | 0.94 |
Class 3 |
Six Months Ended 6/30/2019 (Unaudited) | $25.24 | 0.23 | 3.30 | 3.53 |
Year Ended 12/31/2018 | $26.82 | 0.38 | (1.96) | (1.58) |
Year Ended 12/31/2017 | $23.42 | 0.30 | 3.10 | 3.40 |
Year Ended 12/31/2016 | $22.01 | 0.29 | 1.12 | 1.41 |
Year Ended 12/31/2015 | $21.64 | 0.55(d) | (0.18) | 0.37 |
Year Ended 12/31/2014 | $19.65 | 0.21 | 1.78 | 1.99 |
Notes to Financial Highlights |
(a) | In addition to the fees and expenses that the Fund bears directly, the Fund indirectly bears a pro rata share of the fees and expenses of any other funds in which it invests. Such indirect expenses are not included in the Fund’s reported expense ratios. |
(b) | Total net expenses include the impact of certain fee waivers/expense reimbursements made by the Investment Manager and certain of its affiliates, if applicable. |
(c) | Annualized. |
(d) | Net investment income per share includes special dividends. The effect of these dividends amounted to $0.33 per share. |
(e) | Class 1 shares commenced operations on June 25, 2014. Per share data and total return reflect activity from that date. |
(f) | Class 2 shares commenced operations on June 25, 2014. Per share data and total return reflect activity from that date. |
The accompanying Notes to Financial Statements are an integral part of this statement.
32 | Columbia Variable Portfolio – Balanced Fund | Semiannual Report 2019 |
Financial Highlights (continued)
| Net asset value, end of period | Total return | Total gross expense ratio to average net assets(a) | Total net expense ratio to average net assets(a),(b) | Net investment income ratio to average net assets | Portfolio turnover | Net assets, end of period (000’s) |
Class 1 |
Six Months Ended 6/30/2019 (Unaudited) | $28.93 | 14.12% | 0.81%(c) | 0.75%(c) | 1.96%(c) | 66% | $408 |
Year Ended 12/31/2018 | $25.35 | (5.76%) | 0.78% | 0.75% | 1.53% | 81% | $3 |
Year Ended 12/31/2017 | $26.90 | 14.66% | 0.77% | 0.74% | 1.36% | 63% | $3 |
Year Ended 12/31/2016 | $23.46 | 6.64% | 0.79% | 0.79% | 1.40% | 65% | $3 |
Year Ended 12/31/2015 | $22.00 | 1.90% | 0.76% | 0.76% | 2.69% | 89% | $3 |
Year Ended 12/31/2014(e) | $21.59 | 4.71% | 0.78%(c) | 0.78%(c) | 1.04%(c) | 94% | $3 |
Class 2 |
Six Months Ended 6/30/2019 (Unaudited) | $28.56 | 13.97% | 1.01%(c) | 1.00%(c) | 1.55%(c) | 66% | $3 |
Year Ended 12/31/2018 | $25.06 | (6.00%) | 1.03% | 1.00% | 1.27% | 81% | $3 |
Year Ended 12/31/2017 | $26.66 | 14.42% | 1.02% | 0.99% | 1.11% | 63% | $3 |
Year Ended 12/31/2016 | $23.30 | 6.34% | 1.04% | 1.04% | 1.16% | 65% | $3 |
Year Ended 12/31/2015 | $21.91 | 1.62% | 1.01% | 1.01% | 2.43% | 89% | $3 |
Year Ended 12/31/2014(f) | $21.56 | 4.56% | 1.03%(c) | 1.03%(c) | 0.78%(c) | 94% | $3 |
Class 3 |
Six Months Ended 6/30/2019 (Unaudited) | $28.77 | 13.99% | 0.91%(c) | 0.87%(c) | 1.68%(c) | 66% | $1,094,332 |
Year Ended 12/31/2018 | $25.24 | (5.89%) | 0.91% | 0.87% | 1.40% | 81% | $1,004,017 |
Year Ended 12/31/2017 | $26.82 | 14.52% | 0.91% | 0.89% | 1.20% | 63% | $1,165,032 |
Year Ended 12/31/2016 | $23.42 | 6.41% | 0.91% | 0.91% | 1.27% | 65% | $1,059,420 |
Year Ended 12/31/2015 | $22.01 | 1.71% | 0.94% | 0.92% | 2.51% | 89% | $964,446 |
Year Ended 12/31/2014 | $21.64 | 10.13% | 0.92% | 0.92% | 1.02% | 94% | $972,972 |
The accompanying Notes to Financial Statements are an integral part of this statement.
Columbia Variable Portfolio – Balanced Fund | Semiannual Report 2019
| 33 |
Notes to Financial Statements
June 30, 2019 (Unaudited)
Note 1. Organization
Columbia Variable Portfolio – Balanced Fund (the Fund), a series of Columbia Funds Variable Series Trust II (the Trust), is a diversified fund. The Trust is registered under the Investment Company Act of 1940, as amended (the 1940 Act), as an open-end management investment company organized as a Massachusetts business trust.
Fund shares
The Trust may issue an unlimited number of shares (without par value). The Fund offers Class 1, Class 2 and Class 3 shares to separate accounts funding variable annuity contracts and variable life insurance policies (collectively, Contracts) issued by affiliated and unaffiliated life insurance companies (Participating Insurance Companies) as well as qualified pension and retirement plans (Qualified Plans) and other qualified institutional investors (Qualified Investors) authorized by Columbia Management Investment Distributors, Inc. (the Distributor). You may not buy (nor will you own) shares of the Fund directly. You may invest by participating in a Qualified Plan or by buying a Contract and making allocations to the Fund. Although all share classes generally have identical voting, dividend and liquidation rights, each share class votes separately when required by the Trust’s organizational documents or by law. Different share classes pay different distribution amounts to the extent the expenses of such share classes differ, and distributions in liquidation will be proportional to the net asset value of each share class. Each share class has its own cost structure and other features.
Note 2. Summary of significant accounting policies
Basis of preparation
The Fund is an investment company that applies the accounting and reporting guidance in the Financial Accounting Standards Board (FASB) Accounting Standards Codification Topic 946,Financial Services - Investment Companies (ASC 946). The financial statements are prepared in accordance with U.S. generally accepted accounting principles (GAAP), which requires management to make certain estimates and assumptions that affect the reported amounts of assets and liabilities, the disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of income and expenses during the reporting period. Actual results could differ from those estimates.
The following is a summary of significant accounting policies followed by the Fund in the preparation of its financial statements.
Security valuation
All equity securities and exchange-traded funds are valued at the close of business of the New York Stock Exchange. Equity securities and exchange-traded funds are valued at the last quoted sales price on the principal exchange or market on which they trade, except for securities traded on the NASDAQ Stock Market, which are valued at the NASDAQ official close price. Unlisted securities or listed securities for which there were no sales during the day are valued at the mean of the latest quoted bid and ask prices on such exchanges or markets.
Debt securities generally are valued by pricing services approved by the Board of Trustees based upon market transactions for normal, institutional-size trading units of similar securities. The services may use various pricing techniques that take into account, as applicable, factors such as yield, quality, coupon rate, maturity, type of issue, trading characteristics and other data, as well as approved independent broker-dealer quotes. Debt securities for which quotations are not readily available or not believed to be reflective of market value may also be valued based upon a bid quote from an approved independent broker-dealer. Debt securities maturing in 60 days or less are valued primarily at amortized cost value, unless this method results in a valuation that management believes does not approximate market value.
Asset- and mortgage-backed securities are generally valued by pricing services, which utilize pricing models that incorporate the securities’ cash flow and loan performance data. These models also take into account available market data, including trades, market quotations, and benchmark yield curves for identical or similar securities. Factors used to identify similar securities may include, but are not limited to, issuer, collateral type, vintage, prepayment speeds, collateral performance, credit ratings, credit enhancement and expected life. Asset-backed securities for which quotations are readily available may also be valued based upon an over-the-counter or exchange bid quote from an approved independent broker-dealer.
34 | Columbia Variable Portfolio – Balanced Fund | Semiannual Report 2019 |
Notes to Financial Statements (continued)
June 30, 2019 (Unaudited)
Senior loan securities for which reliable market quotations are readily available are generally valued by pricing services at the average of the bids received.
Foreign equity securities are valued based on the closing price on the foreign exchange in which such securities are primarily traded. If any foreign equity security closing prices are not readily available, the securities are valued at the mean of the latest quoted bid and ask prices on such exchanges or markets. Foreign currency exchange rates are generally determined at 4:00 p.m. Eastern (U.S.) time. Many securities markets and exchanges outside the U.S. close prior to the close of the New York Stock Exchange; therefore, the closing prices for securities in such markets or on such exchanges may not fully reflect events that occur after such close but before the close of the New York Stock Exchange. In those situations, foreign securities will be fair valued pursuant to a policy adopted by the Board of Trustees, including, if available, utilizing a third party pricing service to determine these fair values. The third party pricing service takes into account multiple factors, including, but not limited to, movements in the U.S. securities markets, certain depositary receipts, futures contracts and foreign exchange rates that have occurred subsequent to the close of the foreign exchange or market, to determine a good faith estimate that reasonably reflects the current market conditions as of the close of the New York Stock Exchange. The fair value of a security is likely to be different from the quoted or published price, if available.
Investments in open-end investment companies, including money market funds, are valued at their latest net asset value.
Futures and options on futures contracts are valued based upon the settlement price at the close of regular trading on their principal exchanges or, in the absence of transactions, at the mean of the latest quoted bid and ask prices.
Investments for which market quotations are not readily available, or that have quotations which management believes are not reflective of market value or reliable, are valued at fair value as determined in good faith under procedures approved by and under the general supervision of the Board of Trustees. If a security or class of securities (such as foreign securities) is valued at fair value, such value is likely to be different from the quoted or published price for the security.
The determination of fair value often requires significant judgment. To determine fair value, management may use assumptions including but not limited to future cash flows and estimated risk premiums. Multiple inputs from various sources may be used to determine fair value.
GAAP requires disclosure regarding the inputs and valuation techniques used to measure fair value and any changes in valuation inputs or techniques. In addition, investments shall be disclosed by major category. This information is disclosed following the Fund’s Portfolio of Investments.
Foreign currency transactions and translations
The values of all assets and liabilities denominated in foreign currencies are generally translated into U.S. dollars at exchange rates determined at the close of regular trading on the New York Stock Exchange. Net realized and unrealized gains (losses) on foreign currency transactions and translations include gains (losses) arising from the fluctuation in exchange rates between trade and settlement dates on securities transactions, gains (losses) arising from the disposition of foreign currency and currency gains (losses) between the accrual and payment dates on dividends, interest income and foreign withholding taxes.
For financial statement purposes, the Fund does not distinguish that portion of gains (losses) on investments which is due to changes in foreign exchange rates from that which is due to changes in market prices of the investments. Such fluctuations are included with the net realized and unrealized gains (losses) on investments in the Statement of Operations.
Derivative instruments
The Fund invests in certain derivative instruments, as detailed below, to meet its investment objectives. Derivatives are instruments whose values depend on, or are derived from, in whole or in part, the value of one or more securities, currencies, commodities, indices, or other assets or instruments. Derivatives may be used to increase investment flexibility (including to maintain cash reserves while maintaining desired exposure to certain assets), for risk management (hedging) purposes, to facilitate trading, to reduce transaction costs and to pursue higher investment returns. The Fund may also use derivative instruments to mitigate certain investment risks, such as foreign currency exchange rate risk, interest rate risk and credit risk. Derivatives may involve various risks, including the potential inability of the counterparty to fulfill its obligations
Columbia Variable Portfolio – Balanced Fund | Semiannual Report 2019
| 35 |
Notes to Financial Statements (continued)
June 30, 2019 (Unaudited)
under the terms of the contract, the potential for an illiquid secondary market (making it difficult for the Fund to sell or terminate, including at favorable prices) and the potential for market movements which may expose the Fund to gains or losses in excess of the amount shown in the Statement of Assets and Liabilities. The notional amounts of derivative instruments, if applicable, are not recorded in the financial statements.
A derivative instrument may suffer a marked-to-market loss if the value of the contract decreases due to an unfavorable change in the market rates or values of the underlying instrument. Losses can also occur if the counterparty does not perform its obligations under the contract. The Fund’s risk of loss from counterparty credit risk on over-the-counter derivatives is generally limited to the aggregate unrealized gain netted against any collateral held by the Fund and the amount of any variation margin held by the counterparty, plus any replacement costs or related amounts. With exchange-traded or centrally cleared derivatives, there is reduced counterparty credit risk to the Fund since the clearinghouse or central counterparty (CCP) provides some protection in the case of clearing member default. The clearinghouse or CCP stands between the buyer and the seller of the contract; therefore, additional counterparty credit risk is failure of the clearinghouse or CCP. However, credit risk still exists in exchange-traded or centrally cleared derivatives with respect to initial and variation margin that is held in a broker’s customer account. While brokers are required to segregate customer margin from their own assets, in the event that a broker becomes insolvent or goes into bankruptcy and at that time there is a shortfall in the aggregate amount of margin held by the broker for all its clients, U.S. bankruptcy laws will typically allocate that shortfall on a pro-rata basis across all the broker’s customers (including the Fund), potentially resulting in losses to the Fund.
In order to better define its contractual rights and to secure rights that will help the Fund mitigate its counterparty risk, the Fund may enter into an International Swaps and Derivatives Association, Inc. Master Agreement (ISDA Master Agreement) or similar agreement with its derivatives contract counterparties. An ISDA Master Agreement is an agreement between the Fund and a counterparty that governs over-the-counter derivatives and typically contains, among other things, collateral posting terms and netting provisions in the event of a default and/or termination event. Under an ISDA Master Agreement, the Fund may, under certain circumstances, offset with the counterparty certain derivative instrument’s payables and/or receivables with collateral held and/or posted and create one single net payment. The provisions of the ISDA Master Agreement typically permit a single net payment in the event of default (close-out netting), including the bankruptcy or insolvency of the counterparty. Note, however, that bankruptcy or insolvency laws of a particular jurisdiction may impose restrictions on or prohibitions against the right of offset or netting in bankruptcy, insolvency or other events.
Collateral (margin) requirements differ by type of derivative. Margin requirements are established by the clearinghouse or CCP for exchange-traded and centrally cleared derivatives. Brokers can ask for margin in excess of the minimum in certain circumstances. Collateral terms are contract specific for over-the-counter derivatives. For over-the-counter derivatives traded under an ISDA Master Agreement, the collateral requirements are typically calculated by netting the marked-to-market amount for each transaction under such agreement and comparing that amount to the value of any variation margin currently pledged by the Fund and/or the counterparty. Generally, the amount of collateral due from or to a party has to exceed a minimum transfer amount threshold (e.g., $250,000) before a transfer has to be made. To the extent amounts due to the Fund from its counterparties are not fully collateralized, contractually or otherwise, the Fund bears the risk of loss from counterparty nonperformance. The Fund may also pay interest expense on cash collateral received from the broker. Any interest expense paid by the Fund is shown on the Statement of Operations. The Fund attempts to mitigate counterparty risk by only entering into agreements with counterparties that it believes have the financial resources to honor their obligations and by monitoring the financial stability of those counterparties.
Certain ISDA Master Agreements allow counterparties of over-the-counter derivatives transactions to terminate derivatives contracts prior to maturity in the event the Fund’s net asset value declines by a stated percentage over a specified time period or if the Fund fails to meet certain terms of the ISDA Master Agreement, which would cause the Fund to accelerate payment of any net liability owed to the counterparty. The Fund also has termination rights if the counterparty fails to meet certain terms of the ISDA Master Agreement. In determining whether to exercise such termination rights, the Fund would consider, in addition to counterparty credit risk, whether termination would result in a net liability owed from the counterparty.
For financial reporting purposes, the Fund does not offset derivative assets and derivative liabilities that are subject to netting arrangements in the Statement of Assets and Liabilities.
36 | Columbia Variable Portfolio – Balanced Fund | Semiannual Report 2019 |
Notes to Financial Statements (continued)
June 30, 2019 (Unaudited)
Futures contracts
Futures contracts are exchange-traded and represent commitments for the future purchase or sale of an asset at a specified price on a specified date. The Fund bought and sold futures contracts to manage the duration and yield curve exposure of the Fund versus the benchmark and to manage exposure to movements in interest rates. These instruments may be used for other purposes in future periods. Upon entering into futures contracts, the Fund bears risks that it may not achieve the anticipated benefits of the futures contracts and may realize a loss. Additional risks include counterparty credit risk, the possibility of an illiquid market, and that a change in the value of the contract or option may not correlate with changes in the value of the underlying asset.
Upon entering into a futures contract, the Fund deposits cash or securities with the broker, known as a futures commission merchant (FCM), in an amount sufficient to meet the initial margin requirement. The initial margin deposit must be maintained at an established level over the life of the contract. Cash deposited as initial margin is recorded in the Statement of Assets and Liabilities as margin deposits. Securities deposited as initial margin are designated in the Portfolio of Investments. Subsequent payments (variation margin) are made or received by the Fund each day. The variation margin payments are equal to the daily change in the contract value and are recorded as variation margin receivable or payable and are offset in unrealized gains or losses. The Fund recognizes a realized gain or loss when the contract is closed or expires. Futures contracts involve, to varying degrees, risk of loss in excess of the variation margin disclosed in the Statement of Assets and Liabilities.
Effects of derivative transactions in the financial statements
The following tables are intended to provide additional information about the effect of derivatives on the financial statements of the Fund, including: the fair value of derivatives by risk category and the location of those fair values in the Statement of Assets and Liabilities; and the impact of derivative transactions over the period in the Statement of Operations, including realized and unrealized gains (losses). The derivative instrument schedules following the Portfolio of Investments present additional information regarding derivative instruments outstanding at the end of the period, if any.
The following table is a summary of the fair value of derivative instruments (not considered to be hedging instruments for accounting disclosure purposes) at June 30, 2019:
| Asset derivatives | |
Risk exposure category | Statement of assets and liabilities location | Fair value ($) |
Interest rate risk | Component of trust capital — unrealized appreciation on futures contracts | 718,897* |
* | Includes cumulative appreciation (depreciation) as reported in the tables following the Portfolio of Investments. Only the current day’s variation margin is reported in receivables or payables in the Statement of Assets and Liabilities. |
The following table indicates the effect of derivative instruments (not considered to be hedging instruments for accounting disclosure purposes) in the Statement of Operations for the six months ended June 30, 2019:
Amount of realized gain (loss) on derivatives recognized in income |
Risk exposure category | Futures contracts ($) |
Interest rate risk | 982,165 |
|
Change in unrealized appreciation (depreciation) on derivatives recognized in income |
Risk exposure category | Futures contracts ($) |
Interest rate risk | 146,899 |
Columbia Variable Portfolio – Balanced Fund | Semiannual Report 2019
| 37 |
Notes to Financial Statements (continued)
June 30, 2019 (Unaudited)
The following table is a summary of the average outstanding volume by derivative instrument for the six months ended June 30, 2019:
Derivative instrument | Average notional amounts ($)* |
Futures contracts — long | 34,431,461 |
* | Based on the ending quarterly outstanding amounts for the six months ended June 30, 2019. |
Investments in senior loans
The Fund may invest in senior loan assignments. When the Fund purchases an assignment of a senior loan, the Fund typically has direct rights against the borrower; provided, however, that the Fund’s rights may be more limited than the lender from which it acquired the assignment and the Fund may be able to enforce its rights only through an administrative agent. Although certain senior loan assignments are secured by collateral, the Fund could experience delays or limitations in realizing such collateral or have its interest subordinated to other indebtedness of the obligor. In the event that the administrator or collateral agent of a loan becomes insolvent or enters into receivership or bankruptcy, the Fund may incur costs and delays in realizing payment or may suffer a loss of principal and/or interest. The risk of loss is greater for unsecured or subordinated loans. In addition, senior loan assignments are vulnerable to market, economic or other conditions or events that may reduce the demand for senior loan assignments and certain senior loan assignments which were liquid when purchased, may become illiquid.
The Fund may enter into senior loan assignments where all or a portion of the loan may be unfunded. The Fund is obligated to fund these commitments at the borrower’s discretion. These commitments, if any, are generally traded and priced in the same manner as other senior loan securities and are disclosed as unfunded senior loan commitments in the Fund’s Portfolio of Investments with a corresponding payable for investments purchased. The Fund designates cash or liquid securities to cover these commitments.
Asset- and mortgage-backed securities
The Fund may invest in asset-backed and mortgage-backed securities. The maturity dates shown represent the original maturity of the underlying obligation. Actual maturity may vary based upon prepayment activity on these obligations. All, or a portion, of the obligation may be prepaid at any time because the underlying asset may be prepaid. As a result, decreasing market interest rates could result in an increased level of prepayment. An increased prepayment rate will have the effect of shortening the maturity of the security. Unless otherwise noted, the coupon rates presented are fixed rates.
Delayed delivery securities
The Fund may trade securities on other than normal settlement terms, including securities purchased or sold on a “when-issued” or "forward commitment" basis. This may increase risk to the Fund since the other party to the transaction may fail to deliver, which could cause the Fund to subsequently invest at less advantageous prices. The Fund designates cash or liquid securities in an amount equal to the delayed delivery commitment.
To be announced securities
The Fund may trade securities on a To Be Announced (TBA) basis. As with other delayed-delivery transactions, a seller agrees to issue a TBA security at a future date. However, the seller does not specify the particular securities to be delivered. Instead, the Fund agrees to accept any security that meets specified terms.
In some cases, Master Securities Forward Transaction Agreements (MSFTAs) may be used to govern transactions of certain forward-settling agency mortgage-backed securities, such as delayed-delivery and TBAs, between the Fund and counterparty. The MSFTA maintains provisions for, among other things, initiation and confirmation, payment and transfer, events of default, termination, and maintenance of collateral relating to such transactions.
38 | Columbia Variable Portfolio – Balanced Fund | Semiannual Report 2019 |
Notes to Financial Statements (continued)
June 30, 2019 (Unaudited)
Mortgage dollar roll transactions
The Fund may enter into mortgage “dollar rolls” in which the Fund sells securities for delivery in the current month and simultaneously contracts with the same counterparty to repurchase similar but not identical securities (same type, coupon and maturity) on a specified future date. During the roll period, the Fund loses the right to receive principal and interest paid on the securities sold. However, the Fund will benefit because it receives negotiated amounts in the form of reductions of the purchase price for the future purchase plus the interest earned on the cash proceeds of the securities sold until the settlement date of the forward purchase. The Fund records the incremental difference between the forward purchase and sale of each forward roll as a realized gain or loss. Unless any realized gains exceed the income, capital appreciation, and gain or loss due to mortgage prepayments that would have been realized on the securities sold as part of the mortgage dollar roll, the use of this technique will diminish the investment performance of the Fund compared to what the performance would have been without the use of mortgage dollar rolls. All cash proceeds will be invested in instruments that are permissible investments for the Fund. The Fund identifies cash or liquid securities in an amount equal to the forward purchase price.
For financial reporting and tax purposes, the Fund treats “to be announced” mortgage dollar rolls as two separate transactions, one involving the purchase of a security and a separate transaction involving a sale. These transactions may increase the Fund’s portfolio turnover rate. The Fund does not currently enter into mortgage dollar rolls that are accounted for as financing transactions.
Mortgage dollar rolls involve the risk that the market value of the securities the Fund is obligated to repurchase may decline below the repurchase price, or that the counterparty may default on its obligations.
Treasury inflation protected securities
The Fund may invest in treasury inflation protected securities (TIPS). The principal amount of TIPS is adjusted periodically and is increased for inflation or decreased for deflation based on a monthly published index. These adjustments are recorded as interest income in the Statement of Operations. Coupon payments are based on the adjusted principal at the time the interest is paid.
Security transactions
Security transactions are accounted for on the trade date. Cost is determined and gains (losses) are based upon the specific identification method for both financial statement and federal income tax purposes.
The trade date for senior loans purchased in the primary market is the date on which the loan is allocated. The trade date for senior loans purchased in the secondary market is the date on which the transaction is entered into.
Income recognition
Interest income is recorded on an accrual basis. Market premiums and discounts, including original issue discounts, are amortized and accreted, respectively, over the expected life of the security on all debt securities, unless otherwise noted. The Fund classifies gains and losses realized on prepayments received on mortgage-backed securities as adjustments to interest income.
The Fund may place a debt security on non-accrual status and reduce related interest income when it becomes probable that the interest will not be collected and the amount of uncollectible interest can be reasonably estimated. A defaulted debt security is removed from non-accrual status when the issuer resumes interest payments or when collectibility of interest is reasonably assured.
Corporate actions and dividend income are generally recorded net of any non-reclaimable tax withholdings, on the ex-dividend date or upon receipt of ex-dividend notification in the case of certain foreign securities.
The Fund may receive distributions from holdings in equity securities, business development companies (BDCs), exchange-traded funds (ETFs), limited partnerships (LPs), other regulated investment companies (RICs), and real estate investment trusts (REITs), which report information on the tax character of their distributions annually. These distributions are allocated to dividend income, capital gain and return of capital based on actual information reported. Return of capital is recorded as a reduction of the cost basis of securities held. If the Fund no longer owns the applicable securities, return of
Columbia Variable Portfolio – Balanced Fund | Semiannual Report 2019
| 39 |
Notes to Financial Statements (continued)
June 30, 2019 (Unaudited)
capital is recorded as a realized gain. With respect to REITs, to the extent actual information has not yet been reported, estimates for return of capital are made by the Fund’s management. Management’s estimates are subsequently adjusted when the actual character of the distributions is disclosed by the REITs, which could result in a proportionate change in return of capital to shareholders.
Awards from class action litigation are recorded as a reduction of cost basis if the Fund still owns the applicable securities on the payment date. If the Fund no longer owns the applicable securities, the proceeds are recorded as realized gains.
The value of additional securities received as an income payment through a payment in kind, if any, is recorded as interest income and increases the cost basis of such securities.
The Fund may receive other income from senior loans, including amendment fees, consent fees and commitment fees. These fees are recorded as income when received by the Fund. These amounts are included in Interest Income in the Statement of Operations.
Expenses
General expenses of the Trust are allocated to the Fund and other funds of the Trust based upon relative net assets or other expense allocation methodologies determined by the nature of the expense. Expenses directly attributable to the Fund are charged to the Fund. Expenses directly attributable to a specific class of shares are charged to that share class.
Determination of class net asset value
All income, expenses (other than class-specific expenses, which are charged to that share class, as shown in the Statement of Operations) and realized and unrealized gains (losses) are allocated to each class of the Fund on a daily basis, based on the relative net assets of each class, for purposes of determining the net asset value of each class.
Federal income tax status
The Fund is treated as a partnership for federal income tax purposes, and the Fund does not expect to make regular distributions. The Fund will not be subject to federal income tax, and therefore, there is no provision for federal income taxes. The partners of the Fund are subject to tax on their distributive share of the Fund’s income and loss. The components of the Fund’s net assets are reported at the partner-level for federal income tax purposes, and therefore, are not presented in the Statement of Assets and Liabilities.
Management of the Fund has concluded that there are no significant uncertain tax positions in the Fund that would require recognition in the financial statements. However, management’s conclusion may be subject to review and adjustment at a later date based on factors including, but not limited to, new tax laws, regulations, and administrative interpretations (including relevant court decisions). Generally, the Fund’s federal tax returns for the prior three fiscal years remain subject to examination by the Internal Revenue Service.
Foreign taxes
The Fund may be subject to foreign taxes on income, gains on investments or currency repatriation, a portion of which may be recoverable. The Fund will accrue such taxes and recoveries, as applicable, based upon its current interpretation of tax rules and regulations that exist in the markets in which it invests.
Realized gains in certain countries may be subject to foreign taxes at the Fund level, based on statutory rates. The Fund accrues for such foreign taxes on realized and unrealized gains at the appropriate rate for each jurisdiction, as applicable. The amount, if any, is disclosed as a liability on the Statement of Assets and Liabilities.
Guarantees and indemnifications
Under the Trust’s organizational documents and, in some cases, by contract, its officers and trustees are indemnified against certain liabilities arising out of the performance of their duties to the Trust or its funds. In addition, certain of the Fund’s contracts with its service providers contain general indemnification clauses. The Fund’s maximum exposure under these arrangements is unknown since the amount of any future claims that may be made against the Fund cannot be determined, and the Fund has no historical basis for predicting the likelihood of any such claims.
40 | Columbia Variable Portfolio – Balanced Fund | Semiannual Report 2019 |
Notes to Financial Statements (continued)
June 30, 2019 (Unaudited)
Recent accounting pronouncement
Accounting Standards Update 2018-13 Disclosure Framework - Changes to the Disclosure Requirements for Fair Value Measurement
In August 2018, the Financial Accounting Standards Board issued Accounting Standards Update (ASU) No. 2018-13 Disclosure Framework - Changes to the Disclosure Requirements for Fair Value Measurement. ASU No. 2018-13, in addition to other modifications and additions, removes the requirement to disclose the amount and reasons for transfers between Level 1 and Level 2 of the fair value hierarchy and the policy for the timing of transfers between levels. The standard is effective for annual periods beginning after December 15, 2019 and interim periods within those fiscal years. At this time, management is evaluating the implication of this guidance and the impact it will have on the financial statement disclosures, if any.
Note 3. Fees and other transactions with affiliates
Management services fees
The Fund has entered into a Management Agreement with Columbia Management Investment Advisers, LLC (the Investment Manager), a wholly-owned subsidiary of Ameriprise Financial, Inc. (Ameriprise Financial). Under the Management Agreement, the Investment Manager provides the Fund with investment research and advice, as well as administrative and accounting services. The management services fee is an annual fee that is equal to a percentage of the Fund’s daily net assets that declines from 0.72% to 0.52% as the Fund’s net assets increase. The annualized effective management services fee rate for the six months ended June 30, 2019 was 0.69% of the Fund’s average daily net assets.
Compensation of board members
Members of the Board of Trustees who are not officers or employees of the Investment Manager or Ameriprise Financial are compensated for their services to the Fund as disclosed in the Statement of Operations. Under a Deferred Compensation Plan (the Deferred Plan), these members of the Board of Trustees may elect to defer payment of up to 100% of their compensation. Deferred amounts are treated as though equivalent dollar amounts had been invested in shares of certain funds managed by the Investment Manager. The Fund’s liability for these amounts is adjusted for market value changes and remains in the Fund until distributed in accordance with the Deferred Plan. All amounts payable under the Deferred Plan constitute a general unsecured obligation of the Fund.
Compensation of Chief Compliance Officer
The Board of Trustees has appointed a Chief Compliance Officer to the Fund in accordance with federal securities regulations. As disclosed in the Statement of Operations, a portion of the Chief Compliance Officer’s total compensation is allocated to the Fund, along with other allocations to affiliated registered investment companies managed by the Investment Manager and its affiliates, based on relative net assets.
Service fees
The Fund has entered into a Shareholder Services Agreement with Columbia Management Investment Services Corp. (the Transfer Agent), an affiliate of the Investment Manager and a wholly-owned subsidiary of Ameriprise Financial. Under this agreement, the Fund pays a service fee equal to the payments made by the Transfer Agent to Participating Insurance Companies and other financial intermediaries (together, Participating Organizations) for services each such Participating Organization provides to its clients, customers and participants that are invested directly or indirectly in the Fund, up to a cap approved by the Board of Trustees from time to time. The annualized effective service fee rate for the six months ended June 30, 2019, was 0.06% of the Fund’s average daily net assets.
The Transfer Agent may retain as compensation for its services revenues from fees for wire, telephone and redemption orders, account transcripts due the Transfer Agent from Fund shareholders and interest (net of bank charges) earned with respect to balances in accounts the Transfer Agent maintains in connection with its services to the Fund.
Columbia Variable Portfolio – Balanced Fund | Semiannual Report 2019
| 41 |
Notes to Financial Statements (continued)
June 30, 2019 (Unaudited)
Distribution and/or service fees
The Fund has an agreement with the Distributor, an affiliate of the Investment Manager and a wholly-owned subsidiary of Ameriprise Financial, for distribution services. Under a Plan and Agreement of Distribution, the Fund pays a fee at an annual rate of up to 0.25% of the Fund’s average daily net assets attributable to Class 2 shares and an annual rate of up to 0.125% of the Fund’s average daily net assets attributable to Class 3 shares. The Fund pays no distribution and service fees for Class 1 shares.
Expenses waived/reimbursed by the Investment Manager and its affiliates
The Investment Manager and certain of its affiliates have contractually agreed to waive fees and/or reimburse expenses (excluding certain fees and expenses described below) for the period(s) disclosed below, unless sooner terminated at the sole discretion of the Board of Trustees, so that the Fund’s net operating expenses, after giving effect to fees waived/expenses reimbursed and any balance credits and/or overdraft charges from the Fund’s custodian, do not exceed the following annual rate(s) as a percentage of the class’ average daily net assets:
| Contractual expense cap July 1, 2019 through April 30, 2020 | Voluntary expense cap May 1, 2019 through June 30, 2019 | Contractual expense cap prior to May 1, 2019 |
Class 1 | 0.76% | 0.75% | 0.75% |
Class 2 | 1.01 | 1.00 | 1.00 |
Class 3 | 0.885 | 0.875 | 0.875 |
Under the agreement governing these fee waivers and/or expense reimbursement arrangements, the following fees and expenses are excluded from the waiver/reimbursement commitment, and therefore will be paid by the Fund, if applicable: taxes (including foreign transaction taxes), expenses associated with investments in affiliated and non-affiliated pooled investment vehicles (including mutual funds and exchange-traded funds), transaction costs and brokerage commissions, costs related to any securities lending program, dividend expenses associated with securities sold short, inverse floater program fees and expenses, transaction charges and interest on borrowed money, interest, infrequent and/or unusual expenses and any other expenses the exclusion of which is specifically approved by the Board of Trustees. This agreement may be modified or amended only with approval from the Investment Manager, certain of its affiliates and the Fund. Any fees waived and/or expenses reimbursed under the expense reimbursement arrangements described above are not recoverable by the Investment Manager or its affiliates in future periods.
Note 4. Portfolio information
The cost of purchases and proceeds from sales of securities, excluding short-term investments and derivatives, if any, aggregated to $693,612,038 and $716,341,853, respectively, for the six months ended June 30, 2019, of which $464,418,229 and $445,659,669, respectively, were U.S. government securities. The amount of purchase and sale activity impacts the portfolio turnover rate reported in the Financial Highlights.
Note 5. Affiliated money market fund
The Fund invests in Columbia Short-Term Cash Fund, an affiliated money market fund established for the exclusive use by the Fund and other affiliated funds (the Affiliated MMF). The income earned by the Fund from such investments is included as Dividends - affiliated issuers in the Statement of Operations. As an investing fund, the Fund indirectly bears its proportionate share of the expenses of the Affiliated MMF. The Affiliated MMF prices its shares with a floating net asset value. In addition, the Board of Trustees of the Affiliated MMF may impose a fee on redemptions (sometimes referred to as a liquidity fee) or temporarily suspend redemptions (sometimes referred to as imposing a redemption gate) in the event its liquidity falls below regulatory limits.
42 | Columbia Variable Portfolio – Balanced Fund | Semiannual Report 2019 |
Notes to Financial Statements (continued)
June 30, 2019 (Unaudited)
Note 6. Interfund lending
Pursuant to an exemptive order granted by the Securities and Exchange Commission, the Fund participates in a program (the Interfund Program) allowing each participating Columbia Fund (each, a Participating Fund) to lend money directly to and, except for closed-end funds and money market funds, borrow money directly from other Participating Funds for temporary purposes. The amounts eligible for borrowing and lending under the Interfund Program are subject to certain restrictions.
Interfund loans are subject to the risk that the borrowing fund could be unable to repay the loan when due, and a delay in repayment to the lending fund could result in lost opportunities and/or additional lending costs. The exemptive order is subject to conditions intended to mitigate conflicts of interest arising from the Investment Manager’s relationship with each Participating Fund.
The Fund’s activity in the Interfund Program during the six months ended June 30, 2019 was as follows:
Borrower or lender | Average loan balance ($) | Weighted average interest rate (%) | Days outstanding |
Lender | 17,100,000 | 2.98 | 3 |
Interest income earned by the Fund is recorded as Interfund lending in the Statement of Operations. The Fund had no outstanding interfund loans at June 30, 2019.
Note 7. Line of credit
The Fund has access to a revolving credit facility with a syndicate of banks led by Citibank, N.A., HSBC Bank USA, N.A. and JPMorgan Chase Bank, N.A. whereby the Fund may borrow for the temporary funding of shareholder redemptions or for other temporary or emergency purposes. The credit facility, which is a collective agreement between the Fund and certain other funds managed by the Investment Manager or an affiliated investment manager, severally and not jointly, permits collective borrowings up to $1 billion. Interest is charged to each participating fund based on its borrowings at a rate equal to the higher of (i) the federal funds effective rate, (ii) the one-month LIBOR rate and (iii) the overnight bank funding rate, plus in each case, 1.00%. Each borrowing under the credit facility matures no later than 60 days after the date of borrowing. The Fund also pays a commitment fee equal to its pro rata share of the unused amount of the credit facility at a rate of 0.15% per annum. The commitment fee is included in other expenses in the Statement of Operations. This agreement expires annually in December unless extended or renewed.
The Fund had no borrowings during the six months ended June 30, 2019.
Note 8. Significant risks
Credit risk
Credit risk is the risk that the value of debt securities in the Fund’s portfolio may decline because the issuer may default and fail to pay interest or repay principal when due. Rating agencies assign credit ratings to debt securities to indicate their credit risk. Lower rated or unrated debt securities held by the Fund may present increased credit risk as compared to higher-rated debt securities.
Interest rate risk
Interest rate risk is the risk of losses attributable to changes in interest rates. In general, if prevailing interest rates rise, the values of debt securities tend to fall, and if interest rates fall, the values of debt securities tend to rise. Actions by governments and central banking authorities can result in increases in interest rates. Increasing interest rates may negatively affect the value of debt securities held by the Fund, resulting in a negative impact on the Fund’s performance and net asset value per share. In general, the longer the maturity or duration of a debt security, the greater its sensitivity to changes in interest rates.
Columbia Variable Portfolio – Balanced Fund | Semiannual Report 2019
| 43 |
Notes to Financial Statements (continued)
June 30, 2019 (Unaudited)
Liquidity risk
Liquidity risk is the risk associated with a lack of marketability of investments which may make it difficult to sell the investment at a desirable time or price. Changing regulatory, market or other conditions or environments (for example, the interest rate or credit environments) may adversely affect the liquidity of the Fund’s investments. The Fund may have to accept a lower selling price for the holding, sell other investments, or forego another, more appealing investment opportunity. Generally, the less liquid the market at the time the Fund sells a portfolio investment, the greater the risk of loss or decline of value to the Fund. A less liquid market can lead to an increase in Fund redemptions, which may negatively impact Fund performance and net asset value per share, including, for example, if the Fund is forced to sell securities in a down market.
Shareholder concentration risk
At June 30, 2019, affiliated shareholders of record owned 100.0% of the outstanding shares of the Fund in one or more accounts. Subscription and redemption activity by concentrated accounts may have a significant effect on the operations of the Fund. In the case of a large redemption, the Fund may be forced to sell investments at inopportune times, including its liquid positions, which may result in Fund losses and the Fund holding a higher percentage of less liquid positions. Large redemptions could result in decreased economies of scale and increased operating expenses for non-redeeming Fund shareholders.
Note 9. Subsequent events
Management has evaluated the events and transactions that have occurred through the date the financial statements were issued. Other than as noted in Note 3 above, there were no items requiring adjustment of the financial statements or additional disclosure.
Note 10. Information regarding pending and settled legal proceedings
Ameriprise Financial and certain of its affiliates have historically been involved in a number of legal, arbitration and regulatory proceedings, including routine litigation, class actions, and governmental actions, concerning matters arising in connection with the conduct of their business activities. Ameriprise Financial believes that the Fund is not currently the subject of, and that neither Ameriprise Financial nor any of its affiliates are the subject of, any pending legal, arbitration or regulatory proceedings that are likely to have a material adverse effect on the Fund or the ability of Ameriprise Financial or its affiliates to perform under their contracts with the Fund. Ameriprise Financial is required to make quarterly (10-Q), annual (10-K) and, as necessary, 8-K filings with the Securities and Exchange Commission (SEC) on legal and regulatory matters that relate to Ameriprise Financial and its affiliates. Copies of these filings may be obtained by accessing the SEC website at www.sec.gov.
There can be no assurance that these matters, or the adverse publicity associated with them, will not result in increased Fund redemptions, reduced sale of Fund shares or other adverse consequences to the Fund. Further, although we believe proceedings are not likely to have a material adverse effect on the Fund or the ability of Ameriprise Financial or its affiliates to perform under their contracts with the Fund, these proceedings are subject to uncertainties and, as such, we are unable to estimate the possible loss or range of loss that may result. An adverse outcome in one or more of these proceedings could result in adverse judgments, settlements, fines, penalties or other relief that could have a material adverse effect on the consolidated financial condition or results of operations of Ameriprise Financial.
44 | Columbia Variable Portfolio – Balanced Fund | Semiannual Report 2019 |
APPROVAL OF MANAGEMENT AGREEMENT
Columbia Management Investment Advisers, LLC (Columbia Threadneedle or the Investment Manager, and together with its domestic and global affiliates, Columbia Threadneedle Investments), a wholly-owned subsidiary of Ameriprise Financial, Inc. (Ameriprise Financial), serves as the investment manager to Columbia Variable Portfolio – Balanced Fund (the Fund). Under a management agreement (the Management Agreement), Columbia Threadneedle provides investment advice and other services to the Fund and other funds distributed by Columbia Management Investment Distributors, Inc. (collectively, the Funds).
On an annual basis, the Fund’s Board of Trustees (the Board), including the independent Board members (the Independent Trustees), considers renewal of the Management Agreement. Columbia Threadneedle prepared detailed reports for the Board and its Contracts Committee in November 2018 and January, March, April and June 2019, including reports providing the results of analyses performed by an independent organization, Broadridge Financial Solutions, Inc. (Broadridge), and a comprehensive response to items of information requested by independent legal counsel to the Independent Trustees (Independent Legal Counsel) in a letter to the Investment Manager, to assist the Board in making this determination. Many of the materials presented at these meetings were first supplied in draft form to designated independent Board representatives, i.e., Independent Legal Counsel, Fund Counsel, the Chair of the Board (who is an Independent Trustee) and the Chair of the Contracts Committee (who is an Independent Trustee), and the final materials were revised to include information reflective of discussion and subsequent requests made by the Contracts Committee. In addition, throughout the year, the Board (or its committees) regularly meets with portfolio management teams and senior management personnel and reviews information prepared by Columbia Threadneedle addressing the services Columbia Threadneedle provides and Fund performance. The Board also accords appropriate weight to the work, deliberations and conclusions of the various committees, such as the Contracts Committee, the Investment Review Committee, the Audit Committee and the Compliance Committee in determining whether to continue the Management Agreement.
The Board, at its June 17-19, 2019 in-person Board meeting (the June Meeting), considered the renewal of the Management Agreement for an additional one-year term. At the June Meeting, Independent Legal Counsel reviewed with the Independent Trustees various factors relevant to the Board’s consideration of management agreements and the Board’s legal responsibilities related to such consideration. Following an analysis and discussion of the factors identified below, the Board, including all of the Independent Trustees, approved the renewal of the Management Agreement.
Nature, extent and quality of services provided by Columbia Threadneedle
The Board analyzed various reports and presentations it had received detailing the services performed by Columbia Threadneedle, as well as its history, reputation, expertise, resources and capabilities, and the qualifications of its personnel.
The Board specifically considered the many developments during recent years concerning the services provided by Columbia Threadneedle, including, in particular, the organization and depth of the equity and credit research departments. The Board further observed the enhancements to the investment risk management department’s processes, systems and oversight, over the past several years, as well as planned 2019 initiatives. The Board also took into account the broad scope of services provided by Columbia Threadneedle to each Fund, including, among other services, investment, risk and compliance oversight. The Board also took into account the information it received concerning Columbia Threadneedle’s ability to attract and retain key portfolio management personnel and that it has sufficient resources to provide competitive and adequate compensation to investment personnel.
In connection with the Board’s evaluation of the overall package of services provided by Columbia Threadneedle, the Board also considered the nature, quality and range of administrative services provided to the Fund by Columbia Threadneedle, as well as the achievements in 2018 in the performance of administrative services, and noted the various enhancements anticipated for 2019. In evaluating the quality of services provided under the Management Agreement, the Board also took into account the organization and strength of the Fund’s and its service providers’ compliance programs. In addition, the Board reviewed the financial condition of Columbia Threadneedle and its affiliates and each entity’s ability to carry out its responsibilities under the Management Agreement and the Fund’s other service agreements with affiliates of Ameriprise Financial, observing the financial strength of Ameriprise Financial, with its relatively strong cash position and solid balance sheet.
Columbia Variable Portfolio – Balanced Fund | Semiannual Report 2019
| 45 |
APPROVAL OF MANAGEMENT AGREEMENT (continued)
The Board also discussed the acceptability of the terms of the Management Agreement (including the relatively broad scope of services required to be performed by Columbia Threadneedle), noting that no material changes are proposed from the form of agreement previously approved. They also noted the wide array of legal and compliance services provided to the Funds under the Management Agreement. It was also observed that the services being performed under the Management Agreement were of a reasonably high quality.
Based on the foregoing, and based on other information received (both oral and written, including the information on investment performance referenced below) and other considerations, the Board concluded that Columbia Threadneedle and its affiliates are in a position to continue to provide a high quality and level of services to the Fund.
Investment performance
For purposes of evaluating the nature, extent and quality of services provided under the Management Agreement, the Board carefully reviewed the investment performance of the Fund. In this regard, the Board considered detailed reports providing the results of analyses performed by an independent organization showing, for various periods (including since manager inception): the performance of the Fund, the performance of a benchmark index, the percentage ranking of the Fund among its comparison group, the product score of the Fund (taking into account performance relative to peers and benchmarks) and the net assets of the Fund. The Board observed that the Fund’s investment performance met expectations.
Comparative fees, costs of services provided and the profits realized by Columbia Threadneedle and its affiliates from their relationships with the Fund
The Board reviewed comparative fees and the costs of services provided under the Management Agreement. The Board members considered detailed comparative information set forth in an annual report on fees and expenses, including, among other things, data (based on analyses conducted by an independent organization) showing a comparison of the Fund’s expenses with median expenses paid by funds in its comparative peer universe, as well as data showing the Fund’s contribution to Columbia Threadneedle’s profitability.
The Board considered the reports of its independent fee consultant, JDL Consultants, LLC (JDL), which assisted in the Board’s analysis of the Funds’ performance and expenses, the reasonableness of Columbia Threadneedle’s profitability, particularly in comparison to industry competitors, the reasonableness of the Funds’ fee rates, and JDL’s conclusion that the management fees being charged to the Fund are reasonable. The Board accorded particular weight to the notion that the primary objective of the level of fees is to achieve a rational pricing model applied consistently across the various product lines in the Fund family, while assuring that the overall fees for each Fund (with certain defined exceptions) are generally in line with the "pricing philosophy" currently in effect (i.e., that Fund total expense ratios, in general, approximate or are lower than the median expense ratios of funds in the same Lipper comparison universe). The Board took into account that the Fund’s total expense ratio (after considering proposed expense caps/waivers) approximated the peer universe’s median expense ratio. Based on its review, the Board concluded that the Fund’s management fee was fair and reasonable in light of the extent and quality of services that the Fund receives.
The Board also considered the profitability of Columbia Threadneedle and its affiliates in connection with Columbia Threadneedle providing management services to the Fund. In this regard, the Independent Trustees referred to their detailed analysis of the Profitability Report, discussing the profitability to Columbia Threadneedle and Ameriprise Financial from managing, operating and distributing the Funds. The Board considered that in 2018 the Board had concluded that 2017 profitability was reasonable and that the 2019 information shows that the profitability generated by Columbia Threadneedle in 2018 only slightly increased from 2017 levels. The Board also noted JDL’s report and its conclusion that 2018 Columbia Threadneedle profitability relative to industry competitors was reasonable. It also took into account the indirect economic benefits flowing to Columbia Threadneedle or its affiliates in connection with managing or distributing the Funds, such as the enhanced ability to offer various other financial products to Ameriprise Financial customers, soft dollar benefits and overall reputational advantages. The Board noted that the fees paid by the Fund should permit the Investment Manager to offer competitive compensation to its personnel, make necessary investments in its business and earn an appropriate profit. The Board concluded that profitability levels were reasonable.
46 | Columbia Variable Portfolio – Balanced Fund | Semiannual Report 2019 |
APPROVAL OF MANAGEMENT AGREEMENT (continued)
Economies of scale to be realized
The Board also considered the economies of scale that might be realized by the Fund as its net asset level grows and took note of the extent to which Fund shareholders might also benefit from such growth. In this regard, the Board took into account that management fees decline as Fund assets exceed various breakpoints, all of which have not been surpassed. The Board concluded that the breakpoints in the management fee rate schedule satisfactorily provides for the sharing of economies of scale, as they allow for adequate opportunity for shareholders to realize benefits (fee breaks) as Fund assets grow.
Based on the foregoing, the Board, including all of the Independent Trustees, concluded that the management fees were fair and reasonable in light of the extent and quality of services provided. In reaching this conclusion, no single factor was determinative. On June 19, 2019, the Board, including all of the Independent Trustees, approved the renewal of the Management Agreement.
Columbia Variable Portfolio – Balanced Fund | Semiannual Report 2019
| 47 |
Proxy voting policies and procedures
The policy of the Board of Trustees is to vote the proxies of the companies in which the Fund holds investments consistent with the procedures as stated in the Statement of Additional Information (SAI). You may obtain a copy of the SAI without charge by calling 800.345.6611; contacting your financial intermediary or searching the website of the Securities and Exchange Commission (SEC) at sec.gov. Information regarding how the Fund voted proxies relating to portfolio securities is filed with the SEC by August 31st for the most recent 12-month period ending June 30th of that year, and is available without charge by visiting columbiathreadneedleus.com/investor/, or searching the website of the SEC at sec.gov.
Quarterly schedule of investments
The Fund files a complete schedule of portfolio holdings with the SEC for the first and third quarters of each fiscal year on Form N-PORT, and for reporting periods ended prior to March 31, 2019, on Form N-Q. The Fund’s Form N-Q and Form N-PORT filings are available on the SEC’s website at sec.gov. The Fund’s complete schedule of portfolio holdings, as filed on Form N-Q or Form N-PORT, can also be obtained without charge, upon request, by calling 800.345.6611.
Additional Fund information
Fund investment manager
Columbia Management Investment Advisers, LLC
225 Franklin Street
Boston, MA 02110
Fund distributor
Columbia Management Investment Distributors, Inc.
225 Franklin Street
Boston, MA 02110
Fund transfer agent
Columbia Management Investment Services Corp.
P.O. Box 219104
Kansas City, MO 64121-9104
48 | Columbia Variable Portfolio – Balanced Fund | Semiannual Report 2019 |
[THIS PAGE INTENTIONALLY LEFT BLANK]
[THIS PAGE INTENTIONALLY LEFT BLANK]
[THIS PAGE INTENTIONALLY LEFT BLANK]
Columbia Variable Portfolio – Balanced Fund
P.O. Box 219104
Kansas City, MO 64121-9104
Please read and consider the investment objectives, risks, charges and expenses for any fund carefully before investing. For Fund and other investment product prospectuses, which contain this and other important information, contact your financial advisor or insurance representative. Please read the prospectus carefully before you invest.The Fund is distributed by Columbia Management Investment Distributors, Inc., member FINRA, and managed by Columbia Management Investment Advisers, LLC.
Columbia Threadneedle Investments (Columbia Threadneedle) is the global brand name of the Columbia and Threadneedle group of companies. All rights reserved. Columbia Management Investment Distributors, Inc., 225 Franklin Street, Boston, MA 02110-2804
© 2019 Columbia Management Investment Advisers, LLC.

SemiAnnual Report
June 30, 2019
Columbia Variable Portfolio – Select Small Cap Value Fund
(formerly Columbia Variable Portfolio – Select Smaller-Cap Value Fund)
Please remember that you may not buy (nor will you own) shares of the Fund directly. The Fund is available through variable annuity contracts and variable life insurance policies offered by the separate accounts of participating insurance companies as well as qualified pension and retirement plans. Please contact your financial advisor or insurance representative for more information.
Not FDIC Insured • No bank guarantee • May lose value
Columbia Variable Portfolio – Select Small Cap Value Fund | Semiannual Report 2019
Fund at a Glance
(Unaudited)
Investment objective
Columbia Variable Portfolio – Select Small Cap Value Fund (the Fund) seeks to provide shareholders with long-term capital growth.
Portfolio management
Kari Montanus
Lead Portfolio Manager
Managed Fund since 2014
David Hoffman
Portfolio Manager
Managed Fund since 2018
Jonas Patrikson, CFA
Portfolio Manager
Managed Fund since 2018
Average annual total returns (%) (for the period ended June 30, 2019) |
| | Inception | 6 Months cumulative | 1 Year | 5 Years | 10 Years |
Class 1* | 05/03/10 | 14.35 | -1.78 | 4.42 | 12.95 |
Class 2* | 05/03/10 | 14.22 | -2.02 | 4.18 | 12.69 |
Class 3 | 09/15/99 | 14.26 | -1.92 | 4.30 | 12.83 |
Russell 2000 Value Index | | 13.47 | -6.24 | 5.39 | 12.40 |
Performance data quoted represents past performance and current performance may be lower or higher. Past performance is no guarantee of future results. The investment return and principal value will fluctuate so that shares, when redeemed, may be worth more or less than the original cost. For current month-end performance information, please contact your financial advisor or insurance representative.
Performance results reflect the effect of any fee waivers or reimbursements of fund expenses by Columbia Management Investment Advisers, LLC and/or any of its affiliates. Absent these fee waivers or expense reimbursement arrangements, performance results would have been lower.
Investment earnings, if any, are tax-deferred until distributed to shareholders, at which time taxes may become due. Total return performance includes changes in share price and assumes reinvestment of dividends and capital gains, if any. Performance results reflect the effect of all fund expenses, but do not include any fees and expenses imposed under your variable annuity contract and/or variable life insurance policy or qualified pension or retirement plan. If performance results included the effect of these additional charges, they would be lower.
* | The returns shown for periods prior to the share class inception date (including returns for the Life of the Fund, if shown, which are since Fund inception) include the returns of the Fund’s oldest share class. These returns are adjusted to reflect any higher class-related operating expenses of the newer share classes, as applicable. Please visit columbiathreadneedleus.com/investor/investment-products/variable-products/appended-performance for more information. |
The Russell 2000 Value Index, an unmanaged index, tracks the performance of those Russell 2000 Index companies with lower price-to-book ratios and lower forecasted growth values.
Indices are not available for investment, are not professionally managed and do not reflect sales charges, fees, brokerage commissions, taxes or other expenses of investing. Securities in the Fund may not match those in an index.
Columbia Variable Portfolio – Select Small Cap Value Fund | Semiannual Report 2019
| 3 |
Fund at a Glance (continued)
(Unaudited)
Top 10 holdings (%) (at June 30, 2019) |
Waste Connections, Inc. | 4.4 |
CACI International, Inc., Class A | 4.2 |
Viavi Solutions, Inc. | 4.0 |
Radian Group, Inc. | 3.7 |
Hanover Insurance Group, Inc. (The) | 3.5 |
National General Holdings Corp. | 3.5 |
Lincoln National Corp. | 3.4 |
Cubic Corp. | 3.2 |
WellCare Health Plans, Inc. | 3.2 |
Ladder Capital Corp., Class A | 3.2 |
Percentages indicated are based upon total investments excluding Money Market Funds and investments in derivatives, if any.
For further detail about these holdings, please refer to the section entitled “Portfolio of Investments.”
Fund holdings are as of the date given, are subject to change at any time, and are not recommendations to buy or sell any security.
Portfolio breakdown (%) (at June 30, 2019) |
Common Stocks | 98.1 |
Money Market Funds | 1.9 |
Total | 100.0 |
Percentages indicated are based upon total investments excluding investments in derivatives, if any. The Fund’s portfolio composition is subject to change.
Equity sector breakdown (%) (at June 30, 2019) |
Communication Services | 3.0 |
Consumer Discretionary | 10.3 |
Consumer Staples | 2.4 |
Energy | 3.5 |
Financials | 22.2 |
Health Care | 8.8 |
Industrials | 17.3 |
Information Technology | 18.1 |
Materials | 9.7 |
Real Estate | 2.7 |
Utilities | 2.0 |
Total | 100.0 |
Percentages indicated are based upon total equity investments. The Fund’s portfolio composition is subject to change.
4 | Columbia Variable Portfolio – Select Small Cap Value Fund | Semiannual Report 2019 |
Understanding Your Fund’s Expenses
(Unaudited)
As an investor, you incur ongoing costs, which generally include management fees, distribution and/or service fees, and other fund expenses. The following information is intended to help you understand your ongoing costs (in dollars) of investing in the Fund and to help you compare these costs with the ongoing costs of investing in other mutual funds.
The information below does not reflect fees and expenses imposed under your variable annuity contract and/or variable life insurance policy (collectively, Contracts) or qualified pension and retirement plan (Qualified Plan), if any. The total fees and expenses you bear may therefore be higher than those shown below.
Analyzing your Fund’s expenses
To illustrate these ongoing costs, we have provided examples and calculated the expenses paid by investors in each share class of the Fund during the period. The actual and hypothetical information in the table is based on an initial investment of $1,000 at the beginning of the period indicated and held for the entire period. Expense information is calculated two ways and each method provides you with different information. The amount listed in the “Actual” column is calculated using the Fund’s actual operating expenses and total return for the period. You may use the Actual information, together with the amount invested, to estimate the expenses that you paid over the period. Simply divide your account value by $1,000 (for example, an $8,600 account value divided by $1,000 = 8.6), then multiply the results by the expenses paid during the period under the “Actual” column. The amount listed in the “Hypothetical” column assumes a 5% annual rate of return before expenses (which is not the Fund’s actual return) and then applies the Fund’s actual expense ratio for the period to the hypothetical return. You should not use the hypothetical account values and expenses to estimate either your actual account balance at the end of the period or the expenses you paid during the period. See “Compare with other funds” below for details on how to use the hypothetical data.
Compare with other funds
Since all mutual funds are required to include the same hypothetical calculations about expenses in shareholder reports, you can use this information to compare the ongoing cost of investing in the Fund with other funds. To do so, compare the hypothetical example with the 5% hypothetical examples that appear in the shareholder reports of other funds. As you compare hypothetical examples of other funds, it is important to note that hypothetical examples are meant to highlight the ongoing costs of investing in a fund only and do not reflect any transaction costs, such as redemption or exchange fees, or expenses that apply to the subaccount or the Contract. Therefore, the hypothetical calculations are useful in comparing ongoing costs only, and will not help you determine the relative total costs of owning different funds. If the fees and expenses imposed under your Contract or Qualified Plan, if any, were included, your costs would be higher.
January 1, 2019 — June 30, 2019 |
| Account value at the beginning of the period ($) | Account value at the end of the period ($) | Expenses paid during the period ($) | Fund’s annualized expense ratio (%) |
| Actual | Hypothetical | Actual | Hypothetical | Actual | Hypothetical | Actual |
Class 1 | 1,000.00 | 1,000.00 | 1,143.50 | 1,020.20 | 4.63 | 4.36 | 0.88 |
Class 2 | 1,000.00 | 1,000.00 | 1,142.20 | 1,018.98 | 5.94 | 5.59 | 1.13 |
Class 3 | 1,000.00 | 1,000.00 | 1,142.60 | 1,019.62 | 5.25 | 4.95 | 1.00 |
Expenses paid during the period are equal to the annualized expense ratio for each class as indicated above, multiplied by the average account value over the period and then multiplied by the number of days in the Fund’s most recent fiscal half year and divided by 365.
Expenses do not include fees and expenses incurred indirectly by the Fund from its investment in underlying funds, including affiliated and non-affiliated pooled investment vehicles, such as mutual funds and exchange-traded funds.
Had Columbia Management Investment Advisers, LLC and/or certain of its affiliates not waived/reimbursed certain fees and expenses, account value at the end of the period would have been reduced.
Columbia Variable Portfolio – Select Small Cap Value Fund | Semiannual Report 2019
| 5 |
Portfolio of Investments
June 30, 2019 (Unaudited)
(Percentages represent value of investments compared to net assets)
Investments in securities
Common Stocks 98.2% |
Issuer | Shares | Value ($) |
Communication Services 3.0% |
Wireless Telecommunication Services 3.0% |
Telephone & Data Systems, Inc. | 83,900 | 2,550,560 |
Total Communication Services | 2,550,560 |
Consumer Discretionary 10.2% |
Auto Components 3.2% |
American Axle & Manufacturing Holdings, Inc.(a) | 77,700 | 991,452 |
Motorcar Parts of America, Inc.(a) | 81,700 | 1,749,197 |
Total | | 2,740,649 |
Hotels, Restaurants & Leisure 3.6% |
Penn National Gaming, Inc.(a) | 61,578 | 1,185,993 |
Texas Roadhouse, Inc. | 34,860 | 1,870,936 |
Total | | 3,056,929 |
Household Durables 3.4% |
Lennar Corp., Class A | 37,416 | 1,813,179 |
William Lyon Homes, Inc., Class A(a) | 61,770 | 1,126,067 |
Total | | 2,939,246 |
Total Consumer Discretionary | 8,736,824 |
Consumer Staples 2.3% |
Food Products 2.3% |
Nomad Foods Ltd.(a) | 93,600 | 1,999,296 |
Total Consumer Staples | 1,999,296 |
Energy 3.4% |
Energy Equipment & Services 2.3% |
Exterran Corp.(a) | 64,500 | 917,190 |
Patterson-UTI Energy, Inc. | 89,810 | 1,033,713 |
Total | | 1,950,903 |
Oil, Gas & Consumable Fuels 1.1% |
Callon Petroleum Co.(a) | 147,700 | 973,343 |
Total Energy | 2,924,246 |
Financials 21.8% |
Banks 2.2% |
Opus Bank | 88,267 | 1,863,317 |
Common Stocks (continued) |
Issuer | Shares | Value ($) |
Insurance 10.1% |
Hanover Insurance Group, Inc. (The) | 22,900 | 2,938,070 |
Lincoln National Corp. | 44,300 | 2,855,135 |
National General Holdings Corp. | 128,000 | 2,936,320 |
Total | | 8,729,525 |
Mortgage Real Estate Investment Trusts (REITS) 3.1% |
Ladder Capital Corp., Class A | 161,435 | 2,681,435 |
Thrifts & Mortgage Finance 6.4% |
Axos Financial, Inc.(a) | 85,979 | 2,342,928 |
Radian Group, Inc. | 137,363 | 3,138,744 |
Total | | 5,481,672 |
Total Financials | 18,755,949 |
Health Care 8.6% |
Biotechnology 1.9% |
Ligand Pharmaceuticals, Inc.(a) | 14,500 | 1,655,175 |
Health Care Equipment & Supplies 2.4% |
Dentsply Sirona, Inc. | 34,900 | 2,036,764 |
Health Care Providers & Services 3.2% |
WellCare Health Plans, Inc.(a) | 9,570 | 2,728,120 |
Pharmaceuticals 1.1% |
Amneal Pharmaceuticals, Inc.(a) | 136,900 | 981,573 |
Total Health Care | 7,401,632 |
Industrials 17.0% |
Aerospace & Defense 3.2% |
Cubic Corp. | 42,400 | 2,733,952 |
Airlines 3.0% |
Spirit Airlines, Inc.(a) | 54,000 | 2,577,420 |
Commercial Services & Supplies 4.4% |
Waste Connections, Inc. | 39,190 | 3,745,780 |
Construction & Engineering 2.6% |
Granite Construction, Inc. | 46,870 | 2,258,196 |
Machinery 1.9% |
Rexnord Corp.(a) | 53,667 | 1,621,817 |
Road & Rail 1.9% |
The accompanying Notes to Financial Statements are an integral part of this statement.
6 | Columbia Variable Portfolio – Select Small Cap Value Fund | Semiannual Report 2019 |
Portfolio of Investments (continued)
June 30, 2019 (Unaudited)
Common Stocks (continued) |
Issuer | Shares | Value ($) |
Knight-Swift Transportation Holdings, Inc. | 50,340 | 1,653,166 |
Total Industrials | 14,590,331 |
Information Technology 17.8% |
Communications Equipment 5.9% |
Extreme Networks, Inc.(a) | 263,400 | 1,704,198 |
Viavi Solutions, Inc.(a) | 252,200 | 3,351,738 |
Total | | 5,055,936 |
IT Services 7.2% |
CACI International, Inc., Class A(a) | 17,387 | 3,557,206 |
EPAM Systems, Inc.(a) | 15,175 | 2,626,793 |
Total | | 6,183,999 |
Semiconductors & Semiconductor Equipment 2.3% |
KLA-Tencor Corp. | 4,187 | 494,903 |
MACOM Technology Solutions Holdings, Inc.(a) | 98,000 | 1,482,740 |
Total | | 1,977,643 |
Technology Hardware, Storage & Peripherals 2.4% |
Electronics for Imaging, Inc.(a) | 56,397 | 2,081,613 |
Total Information Technology | 15,299,191 |
Materials 9.5% |
Chemicals 2.6% |
Minerals Technologies, Inc. | 41,700 | 2,231,367 |
Construction Materials 2.0% |
Summit Materials, Inc., Class A(a) | 89,400 | 1,720,950 |
Containers & Packaging 2.7% |
Owens-Illinois, Inc. | 135,080 | 2,332,832 |
Common Stocks (continued) |
Issuer | Shares | Value ($) |
Metals & Mining 2.2% |
Warrior Met Coal, Inc. | 73,000 | 1,906,760 |
Total Materials | 8,191,909 |
Real Estate 2.7% |
Equity Real Estate Investment Trusts (REITS) 2.7% |
Gaming and Leisure Properties, Inc. | 58,700 | 2,288,126 |
Total Real Estate | 2,288,126 |
Utilities 1.9% |
Electric Utilities 1.9% |
Portland General Electric Co. | 31,100 | 1,684,687 |
Total Utilities | 1,684,687 |
Total Common Stocks (Cost $66,692,415) | 84,422,751 |
|
Money Market Funds 1.9% |
| Shares | Value ($) |
Columbia Short-Term Cash Fund, 2.433%(b),(c) | 1,649,453 | 1,649,288 |
Total Money Market Funds (Cost $1,649,291) | 1,649,288 |
Total Investments in Securities (Cost: $68,341,706) | 86,072,039 |
Other Assets & Liabilities, Net | | (86,745) |
Net Assets | 85,985,294 |
Notes to Portfolio of Investments
(a) | Non-income producing investment. |
(b) | The rate shown is the seven-day current annualized yield at June 30, 2019. |
(c) | As defined in the Investment Company Act of 1940, an affiliated company is one in which the Fund owns 5% or more of the company’s outstanding voting securities, or a company which is under common ownership or control with the Fund. Holdings and transactions in these affiliated companies during the period ended June 30, 2019 are as follows: |
Issuer | Beginning shares | Shares purchased | Shares sold | Ending shares | Realized gain (loss) — affiliated issuers ($) | Net change in unrealized appreciation (depreciation) — affiliated issuers ($) | Dividends — affiliated issuers ($) | Value — affiliated issuers at end of period ($) |
Columbia Short-Term Cash Fund, 2.433% |
| 702,682 | 11,450,379 | (10,503,608) | 1,649,453 | 22 | (3) | 18,853 | 1,649,288 |
The accompanying Notes to Financial Statements are an integral part of this statement.
Columbia Variable Portfolio – Select Small Cap Value Fund | Semiannual Report 2019
| 7 |
Portfolio of Investments (continued)
June 30, 2019 (Unaudited)
Fair value measurements
The Fund categorizes its fair value measurements according to a three-level hierarchy that maximizes the use of observable inputs and minimizes the use of unobservable inputs by prioritizing that the most observable input be used when available. Observable inputs are those that market participants would use in pricing an investment based on market data obtained from sources independent of the reporting entity. Unobservable inputs are those that reflect the Fund’s assumptions about the information market participants would use in pricing an investment. An investment’s level within the fair value hierarchy is based on the lowest level of any input that is deemed significant to the asset’s or liability’s fair value measurement. The input levels are not necessarily an indication of the risk or liquidity associated with investments at that level. For example, certain U.S. government securities are generally high quality and liquid, however, they are reflected as Level 2 because the inputs used to determine fair value may not always be quoted prices in an active market.
Fair value inputs are summarized in the three broad levels listed below:
■ | Level 1 — Valuations based on quoted prices for investments in active markets that the Fund has the ability to access at the measurement date. Valuation adjustments are not applied to Level 1 investments. |
■ | Level 2 — Valuations based on other significant observable inputs (including quoted prices for similar securities, interest rates, prepayment speeds, credit risks, etc.). |
■ | Level 3 — Valuations based on significant unobservable inputs (including the Fund’s own assumptions and judgment in determining the fair value of investments). |
Inputs that are used in determining fair value of an investment may include price information, credit data, volatility statistics, and other factors. These inputs can be either observable or unobservable. The availability of observable inputs can vary between investments, and is affected by various factors such as the type of investment, and the volume and level of activity for that investment or similar investments in the marketplace. The inputs will be considered by the Investment Manager, along with any other relevant factors in the calculation of an investment’s fair value. The Fund uses prices and inputs that are current as of the measurement date, which may include periods of market dislocations. During these periods, the availability of prices and inputs may be reduced for many investments. This condition could cause an investment to be reclassified between the various levels within the hierarchy.
Certain investments that have been measured at fair value using the net asset value (NAV) per share (or its equivalent) are not categorized in the fair value hierarchy. The fair value amounts presented in the table are intended to reconcile the fair value hierarchy to the amounts presented in the Portfolio of Investments. The Columbia Short-Term Cash Fund seeks to provide shareholders with maximum current income consistent with liquidity and stability of principal. Columbia Short-Term Cash Fund prices its shares with a floating NAV and no longer seeks to maintain a stable NAV.
Investments falling into the Level 3 category are primarily supported by quoted prices from brokers and dealers participating in the market for those investments. However, these may be classified as Level 3 investments due to lack of market transparency and corroboration to support these quoted prices. Additionally, valuation models may be used as the pricing source for any remaining investments classified as Level 3. These models may rely on one or more significant unobservable inputs and/or significant assumptions by the Investment Manager. Inputs used in valuations may include, but are not limited to, financial statement analysis, capital account balances, discount rates and estimated cash flows, and comparable company data.
Under the direction of the Fund’s Board of Trustees (the Board), the Investment Manager’s Valuation Committee (the Committee) is responsible for overseeing the valuation procedures approved by the Board. The Committee consists of voting and non-voting members from various groups within the Investment Manager’s organization, including operations and accounting, trading and investments, compliance, risk management and legal.
The Committee meets at least monthly to review and approve valuation matters, which may include a description of specific valuation determinations, data regarding pricing information received from approved pricing vendors and brokers and the results of Board-approved valuation control policies and procedures (the Policies). The Policies address, among other things, instances when market quotations are or are not readily available, including recommendations of third party pricing vendors and a determination of appropriate pricing methodologies; events that require specific valuation determinations and assessment of fair value techniques; securities with a potential for stale pricing, including those that are illiquid, restricted, or in default; and the effectiveness of third party pricing vendors, including periodic reviews of vendors. The Committee meets more frequently, as needed, to discuss additional valuation matters, which may include the need to review back-testing results, review time-sensitive information or approve related valuation actions. The Committee reports to the Board, with members of the Committee meeting with the Board at each of its regularly scheduled meetings to discuss valuation matters and actions during the period, similar to those described earlier.
For investments categorized as Level 3, the Committee monitors information similar to that described above, which may include: (i) data specific to the issuer or comparable issuers, (ii) general market or specific sector news and (iii) quoted prices and specific or similar security transactions. The Committee considers this data and any changes from prior periods in order to assess the reasonableness of observable and unobservable inputs, any assumptions or internal models used to value those securities and changes in fair value. This data is also used to corroborate, when available, information received from approved pricing vendors and brokers. Various factors impact the frequency of monitoring this information (which may occur as often as daily). However, the Committee may determine that changes to inputs, assumptions and models are not required as a result of the monitoring procedures performed.
The following table is a summary of the inputs used to value the Fund’s investments at June 30, 2019:
| Level 1 quoted prices in active markets for identical assets ($) | Level 2 other significant observable inputs ($) | Level 3 significant unobservable inputs ($) | Investments measured at net asset value ($) | Total ($) |
Investments in Securities | | | | | |
Common Stocks | | | | | |
Communication Services | 2,550,560 | — | — | — | 2,550,560 |
Consumer Discretionary | 8,736,824 | — | — | — | 8,736,824 |
Consumer Staples | 1,999,296 | — | — | — | 1,999,296 |
Energy | 2,924,246 | — | — | — | 2,924,246 |
Financials | 18,755,949 | — | — | — | 18,755,949 |
Health Care | 7,401,632 | — | — | — | 7,401,632 |
Industrials | 14,590,331 | — | — | — | 14,590,331 |
Information Technology | 15,299,191 | — | — | — | 15,299,191 |
The accompanying Notes to Financial Statements are an integral part of this statement.
8 | Columbia Variable Portfolio – Select Small Cap Value Fund | Semiannual Report 2019 |
Portfolio of Investments (continued)
June 30, 2019 (Unaudited)
Fair value measurements (continued)
| Level 1 quoted prices in active markets for identical assets ($) | Level 2 other significant observable inputs ($) | Level 3 significant unobservable inputs ($) | Investments measured at net asset value ($) | Total ($) |
Materials | 8,191,909 | — | — | — | 8,191,909 |
Real Estate | 2,288,126 | — | — | — | 2,288,126 |
Utilities | 1,684,687 | — | — | — | 1,684,687 |
Total Common Stocks | 84,422,751 | — | — | — | 84,422,751 |
Money Market Funds | — | — | — | 1,649,288 | 1,649,288 |
Total Investments in Securities | 84,422,751 | — | — | 1,649,288 | 86,072,039 |
See the Portfolio of Investments for all investment classifications not indicated in the table.
There were no transfers of financial assets between levels during the period.
The accompanying Notes to Financial Statements are an integral part of this statement.
Columbia Variable Portfolio – Select Small Cap Value Fund | Semiannual Report 2019
| 9 |
Statement of Assets and Liabilities
June 30, 2019 (Unaudited)
Assets | |
Investments in securities, at value | |
Unaffiliated issuers (cost $66,692,415) | $84,422,751 |
Affiliated issuers (cost $1,649,291) | 1,649,288 |
Receivable for: | |
Capital shares sold | 5,285 |
Dividends | 83,787 |
Expense reimbursement due from Investment Manager | 7,009 |
Total assets | 86,168,120 |
Liabilities | |
Payable for: | |
Capital shares purchased | 36,376 |
Management services fees | 56,544 |
Distribution and/or service fees | 10,252 |
Service fees | 8,944 |
Compensation of board members | 32,333 |
Compensation of chief compliance officer | 11 |
Audit fees | 19,275 |
Printing and postage fees | 15,607 |
Other expenses | 3,484 |
Total liabilities | 182,826 |
Net assets applicable to outstanding capital stock | $85,985,294 |
Represented by | |
Trust capital | $85,985,294 |
Total - representing net assets applicable to outstanding capital stock | $85,985,294 |
Class 1 | |
Net assets | $4,168,826 |
Shares outstanding | 171,543 |
Net asset value per share | $24.30 |
Class 2 | |
Net assets | $26,629,327 |
Shares outstanding | 1,120,376 |
Net asset value per share | $23.77 |
Class 3 | |
Net assets | $55,187,141 |
Shares outstanding | 2,295,167 |
Net asset value per share | $24.04 |
The accompanying Notes to Financial Statements are an integral part of this statement.
10 | Columbia Variable Portfolio – Select Small Cap Value Fund | Semiannual Report 2019 |
Statement of Operations
Six Months Ended June 30, 2019 (Unaudited)
Net investment income | |
Income: | |
Dividends — unaffiliated issuers | $862,036 |
Dividends — affiliated issuers | 18,853 |
Foreign taxes withheld | (1,881) |
Total income | 879,008 |
Expenses: | |
Management services fees | 373,276 |
Distribution and/or service fees | |
Class 2 | 32,711 |
Class 3 | 34,756 |
Service fees | 32,356 |
Compensation of board members | 6,216 |
Custodian fees | 2,081 |
Printing and postage fees | 13,692 |
Audit fees | 14,500 |
Legal fees | 4,631 |
Compensation of chief compliance officer | 10 |
Other | 2,494 |
Total expenses | 516,723 |
Fees waived or expenses reimbursed by Investment Manager and its affiliates | (71,646) |
Total net expenses | 445,077 |
Net investment income | 433,931 |
Realized and unrealized gain (loss) — net | |
Net realized gain (loss) on: | |
Investments — unaffiliated issuers | 1,240,518 |
Investments — affiliated issuers | 22 |
Foreign currency translations | (2) |
Net realized gain | 1,240,538 |
Net change in unrealized appreciation (depreciation) on: | |
Investments — unaffiliated issuers | 9,595,218 |
Investments — affiliated issuers | (3) |
Net change in unrealized appreciation (depreciation) | 9,595,215 |
Net realized and unrealized gain | 10,835,753 |
Net increase in net assets resulting from operations | $11,269,684 |
The accompanying Notes to Financial Statements are an integral part of this statement.
Columbia Variable Portfolio – Select Small Cap Value Fund | Semiannual Report 2019
| 11 |
Statement of Changes in Net Assets
| Six Months Ended June 30, 2019 (Unaudited) | Year Ended December 31, 2018 |
Operations | | |
Net investment income | $433,931 | $291,619 |
Net realized gain | 1,240,538 | 1,879,974 |
Net change in unrealized appreciation (depreciation) | 9,595,215 | (13,724,852) |
Net increase (decrease) in net assets resulting from operations | 11,269,684 | (11,553,259) |
Decrease in net assets from capital stock activity | (4,459,568) | (9,117,134) |
Total increase (decrease) in net assets | 6,810,116 | (20,670,393) |
Net assets at beginning of period | 79,175,178 | 99,845,571 |
Net assets at end of period | $85,985,294 | $79,175,178 |
| Six Months Ended | Year Ended |
| June 30, 2019 (Unaudited) | December 31, 2018 |
| Shares | Dollars ($) | Shares | Dollars ($) |
Capital stock activity |
Class 1 | | | | |
Subscriptions | 80,643 | 1,946,746 | 96,677 | 2,464,162 |
Redemptions | (57,942) | (1,425,927) | (116,948) | (2,824,675) |
Net increase (decrease) | 22,701 | 520,819 | (20,271) | (360,513) |
Class 2 | | | | |
Subscriptions | 39,249 | 920,380 | 129,692 | 3,143,910 |
Redemptions | (76,404) | (1,785,188) | (147,446) | (3,573,256) |
Net decrease | (37,155) | (864,808) | (17,754) | (429,346) |
Class 3 | | | | |
Subscriptions | 16,049 | 381,236 | 32,438 | 796,842 |
Redemptions | (189,219) | (4,496,815) | (372,652) | (9,124,117) |
Net decrease | (173,170) | (4,115,579) | (340,214) | (8,327,275) |
Total net decrease | (187,624) | (4,459,568) | (378,239) | (9,117,134) |
The accompanying Notes to Financial Statements are an integral part of this statement.
12 | Columbia Variable Portfolio – Select Small Cap Value Fund | Semiannual Report 2019 |
[THIS PAGE INTENTIONALLY LEFT BLANK]
Columbia Variable Portfolio – Select Small Cap Value Fund | Semiannual Report 2019
| 13 |
The following table is intended to help you understand the Fund’s financial performance. Certain information reflects financial results for a single share of a class held for the periods shown. Per share net investment income (loss) amounts are calculated based on average shares outstanding during the period. Total return assumes reinvestment of all dividends and distributions, if any. Total return does not reflect any fees and expenses imposed under your Contract and/or Qualified Plan, as applicable; such fees and expenses would reduce the total returns for all periods shown. Total return and portfolio turnover are not annualized for periods of less than one year. The portfolio turnover rate is calculated without regard to purchase and sales transactions of short-term instruments and certain derivatives, if any. If such transactions were included, the Fund’s portfolio turnover rate may be higher.
| Net asset value, beginning of period | Net investment income (loss) | Net realized and unrealized gain (loss) | Total from investment operations |
Class 1 |
Six Months Ended 6/30/2019 (Unaudited) | $21.25 | 0.13 | 2.92 | 3.05 |
Year Ended 12/31/2018 | $24.31 | 0.11 | (3.17) | (3.06) |
Year Ended 12/31/2017 | $21.65 | (0.02) | 2.68 | 2.66 |
Year Ended 12/31/2016 | $19.00 | 0.00(d) | 2.65 | 2.65 |
Year Ended 12/31/2015 | $19.60 | 0.00(d) | (0.60) | (0.60) |
Year Ended 12/31/2014 | $18.48 | 0.08 | 1.04 | 1.12 |
Class 2 |
Six Months Ended 6/30/2019 (Unaudited) | $20.81 | 0.11 | 2.85 | 2.96 |
Year Ended 12/31/2018 | $23.87 | 0.05 | (3.11) | (3.06) |
Year Ended 12/31/2017 | $21.30 | 0.04 | 2.53 | 2.57 |
Year Ended 12/31/2016 | $18.74 | (0.04) | 2.60 | 2.56 |
Year Ended 12/31/2015 | $19.38 | (0.04) | (0.60) | (0.64) |
Year Ended 12/31/2014 | $18.32 | 0.02 | 1.04 | 1.06 |
Class 3 |
Six Months Ended 6/30/2019 (Unaudited) | $21.04 | 0.12 | 2.88 | 3.00 |
Year Ended 12/31/2018 | $24.10 | 0.08 | (3.14) | (3.06) |
Year Ended 12/31/2017 | $21.48 | 0.06 | 2.56 | 2.62 |
Year Ended 12/31/2016 | $18.87 | (0.02) | 2.63 | 2.61 |
Year Ended 12/31/2015 | $19.50 | (0.02) | (0.61) | (0.63) |
Year Ended 12/31/2014 | $18.40 | 0.05 | 1.05 | 1.10 |
Notes to Financial Highlights |
(a) | In addition to the fees and expenses that the Fund bears directly, the Fund indirectly bears a pro rata share of the fees and expenses of any other funds in which it invests. Such indirect expenses are not included in the Fund’s reported expense ratios. |
(b) | Total net expenses include the impact of certain fee waivers/expense reimbursements made by the Investment Manager and certain of its affiliates, if applicable. |
(c) | Annualized. |
(d) | Rounds to zero. |
(e) | Ratios include line of credit interest expense which is less than 0.01%. |
The accompanying Notes to Financial Statements are an integral part of this statement.
14 | Columbia Variable Portfolio – Select Small Cap Value Fund | Semiannual Report 2019 |
Financial Highlights (continued)
| Net asset value, end of period | Total return | Total gross expense ratio to average net assets(a) | Total net expense ratio to average net assets(a),(b) | Net investment income (loss) ratio to average net assets | Portfolio turnover | Net assets, end of period (000’s) |
Class 1 |
Six Months Ended 6/30/2019 (Unaudited) | $24.30 | 14.35% | 1.05%(c) | 0.88%(c) | 1.14%(c) | 11% | $4,169 |
Year Ended 12/31/2018 | $21.25 | (12.59%) | 1.04% | 0.88% | 0.43% | 13% | $3,163 |
Year Ended 12/31/2017 | $24.31 | 12.29% | 1.02% | 0.89% | (0.09%) | 23% | $4,111 |
Year Ended 12/31/2016 | $21.65 | 13.95% | 1.00%(e) | 0.91%(e) | 0.02% | 32% | $16,013 |
Year Ended 12/31/2015 | $19.00 | (3.06%) | 0.99% | 0.91% | 0.01% | 27% | $60,663 |
Year Ended 12/31/2014 | $19.60 | 6.06% | 0.98% | 0.93% | 0.44% | 27% | $70,315 |
Class 2 |
Six Months Ended 6/30/2019 (Unaudited) | $23.77 | 14.22% | 1.30%(c) | 1.13%(c) | 0.92%(c) | 11% | $26,629 |
Year Ended 12/31/2018 | $20.81 | (12.82%) | 1.29% | 1.13% | 0.20% | 13% | $24,086 |
Year Ended 12/31/2017 | $23.87 | 12.06% | 1.29% | 1.14% | 0.19% | 23% | $28,050 |
Year Ended 12/31/2016 | $21.30 | 13.66% | 1.27%(e) | 1.16%(e) | (0.22%) | 32% | $25,233 |
Year Ended 12/31/2015 | $18.74 | (3.30%) | 1.24% | 1.16% | (0.22%) | 27% | $22,315 |
Year Ended 12/31/2014 | $19.38 | 5.79% | 1.23% | 1.18% | 0.13% | 27% | $22,376 |
Class 3 |
Six Months Ended 6/30/2019 (Unaudited) | $24.04 | 14.26% | 1.17%(c) | 1.00%(c) | 1.04%(c) | 11% | $55,187 |
Year Ended 12/31/2018 | $21.04 | (12.70%) | 1.17% | 1.01% | 0.33% | 13% | $51,927 |
Year Ended 12/31/2017 | $24.10 | 12.20% | 1.16% | 1.02% | 0.25% | 23% | $67,684 |
Year Ended 12/31/2016 | $21.48 | 13.83% | 1.14%(e) | 1.03%(e) | (0.10%) | 32% | $71,355 |
Year Ended 12/31/2015 | $18.87 | (3.23%) | 1.11% | 1.04% | (0.11%) | 27% | $73,318 |
Year Ended 12/31/2014 | $19.50 | 5.98% | 1.11% | 1.05% | 0.28% | 27% | $87,610 |
The accompanying Notes to Financial Statements are an integral part of this statement.
Columbia Variable Portfolio – Select Small Cap Value Fund | Semiannual Report 2019
| 15 |
Notes to Financial Statements
June 30, 2019 (Unaudited)
Note 1. Organization
Columbia Variable Portfolio – Select Small Cap Value Fund (formerly known as Columbia Variable Portfolio – Select Smaller-Cap Value Fund) (the Fund), a series of Columbia Funds Variable Series Trust II (the Trust), is a diversified fund. The Trust is registered under the Investment Company Act of 1940, as amended (the 1940 Act), as an open-end management investment company organized as a Massachusetts business trust.
Effective May 1, 2019, Columbia Variable Portfolio – Select Smaller-Cap Value Fund was renamed Columbia Variable Portfolio – Select Small Cap Value Fund.
Fund shares
The Trust may issue an unlimited number of shares (without par value). The Fund offers Class 1, Class 2 and Class 3 shares to separate accounts funding variable annuity contracts and variable life insurance policies (collectively, Contracts) issued by affiliated and unaffiliated life insurance companies (Participating Insurance Companies) as well as qualified pension and retirement plans (Qualified Plans) and other qualified institutional investors (Qualified Investors) authorized by Columbia Management Investment Distributors, Inc. (the Distributor). You may not buy (nor will you own) shares of the Fund directly. You may invest by participating in a Qualified Plan or by buying a Contract and making allocations to the Fund. Although all share classes generally have identical voting, dividend and liquidation rights, each share class votes separately when required by the Trust’s organizational documents or by law. Different share classes pay different distribution amounts to the extent the expenses of such share classes differ, and distributions in liquidation will be proportional to the net asset value of each share class. Each share class has its own cost structure and other features.
Note 2. Summary of significant accounting policies
Basis of preparation
The Fund is an investment company that applies the accounting and reporting guidance in the Financial Accounting Standards Board (FASB) Accounting Standards Codification Topic 946,Financial Services - Investment Companies (ASC 946). The financial statements are prepared in accordance with U.S. generally accepted accounting principles (GAAP), which requires management to make certain estimates and assumptions that affect the reported amounts of assets and liabilities, the disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of income and expenses during the reporting period. Actual results could differ from those estimates.
The following is a summary of significant accounting policies followed by the Fund in the preparation of its financial statements.
Security valuation
All equity securities are valued at the close of business of the New York Stock Exchange. Equity securities are valued at the last quoted sales price on the principal exchange or market on which they trade, except for securities traded on the NASDAQ Stock Market, which are valued at the NASDAQ official close price. Unlisted securities or listed securities for which there were no sales during the day are valued at the mean of the latest quoted bid and ask prices on such exchanges or markets.
Foreign equity securities are valued based on the closing price on the foreign exchange in which such securities are primarily traded. If any foreign equity security closing prices are not readily available, the securities are valued at the mean of the latest quoted bid and ask prices on such exchanges or markets. Foreign currency exchange rates are generally determined at 4:00 p.m. Eastern (U.S.) time. Many securities markets and exchanges outside the U.S. close prior to the close of the New York Stock Exchange; therefore, the closing prices for securities in such markets or on such exchanges may not fully reflect events that occur after such close but before the close of the New York Stock Exchange. In those situations, foreign securities will be fair valued pursuant to a policy adopted by the Board of Trustees, including, if available, utilizing a third party pricing service to determine these fair values. The third party pricing service takes into account multiple factors, including, but not limited to, movements in the U.S. securities markets, certain depositary receipts, futures contracts and foreign exchange rates that have occurred subsequent to the close of the foreign exchange or market, to determine a good faith estimate that reasonably reflects the current market conditions as of the close of the New York Stock Exchange. The fair value of a security is likely to be different from the quoted or published price, if available.
16 | Columbia Variable Portfolio – Select Small Cap Value Fund | Semiannual Report 2019 |
Notes to Financial Statements (continued)
June 30, 2019 (Unaudited)
Investments in open-end investment companies, including money market funds, are valued at their latest net asset value.
Investments for which market quotations are not readily available, or that have quotations which management believes are not reflective of market value or reliable, are valued at fair value as determined in good faith under procedures approved by and under the general supervision of the Board of Trustees. If a security or class of securities (such as foreign securities) is valued at fair value, such value is likely to be different from the quoted or published price for the security.
The determination of fair value often requires significant judgment. To determine fair value, management may use assumptions including but not limited to future cash flows and estimated risk premiums. Multiple inputs from various sources may be used to determine fair value.
GAAP requires disclosure regarding the inputs and valuation techniques used to measure fair value and any changes in valuation inputs or techniques. In addition, investments shall be disclosed by major category. This information is disclosed following the Fund’s Portfolio of Investments.
Foreign currency transactions and translations
The values of all assets and liabilities denominated in foreign currencies are generally translated into U.S. dollars at exchange rates determined at the close of regular trading on the New York Stock Exchange. Net realized and unrealized gains (losses) on foreign currency transactions and translations include gains (losses) arising from the fluctuation in exchange rates between trade and settlement dates on securities transactions, gains (losses) arising from the disposition of foreign currency and currency gains (losses) between the accrual and payment dates on dividends, interest income and foreign withholding taxes.
For financial statement purposes, the Fund does not distinguish that portion of gains (losses) on investments which is due to changes in foreign exchange rates from that which is due to changes in market prices of the investments. Such fluctuations are included with the net realized and unrealized gains (losses) on investments in the Statement of Operations.
Security transactions
Security transactions are accounted for on the trade date. Cost is determined and gains (losses) are based upon the specific identification method for both financial statement and federal income tax purposes.
Income recognition
Corporate actions and dividend income are generally recorded net of any non-reclaimable tax withholdings, on the ex-dividend date or upon receipt of ex-dividend notification in the case of certain foreign securities.
The Fund may receive distributions from holdings in equity securities, business development companies (BDCs), exchange-traded funds (ETFs), limited partnerships (LPs), other regulated investment companies (RICs), and real estate investment trusts (REITs), which report information on the tax character of their distributions annually. These distributions are allocated to dividend income, capital gain and return of capital based on actual information reported. Return of capital is recorded as a reduction of the cost basis of securities held. If the Fund no longer owns the applicable securities, return of capital is recorded as a realized gain. With respect to REITs, to the extent actual information has not yet been reported, estimates for return of capital are made by the Fund’s management. Management’s estimates are subsequently adjusted when the actual character of the distributions is disclosed by the REITs, which could result in a proportionate change in return of capital to shareholders.
Awards from class action litigation are recorded as a reduction of cost basis if the Fund still owns the applicable securities on the payment date. If the Fund no longer owns the applicable securities, the proceeds are recorded as realized gains.
Expenses
General expenses of the Trust are allocated to the Fund and other funds of the Trust based upon relative net assets or other expense allocation methodologies determined by the nature of the expense. Expenses directly attributable to the Fund are charged to the Fund. Expenses directly attributable to a specific class of shares are charged to that share class.
Columbia Variable Portfolio – Select Small Cap Value Fund | Semiannual Report 2019
| 17 |
Notes to Financial Statements (continued)
June 30, 2019 (Unaudited)
Determination of class net asset value
All income, expenses (other than class-specific expenses, which are charged to that share class, as shown in the Statement of Operations) and realized and unrealized gains (losses) are allocated to each class of the Fund on a daily basis, based on the relative net assets of each class, for purposes of determining the net asset value of each class.
Federal income tax status
The Fund is treated as a partnership for federal income tax purposes, and the Fund does not expect to make regular distributions. The Fund will not be subject to federal income tax, and therefore, there is no provision for federal income taxes. The partners of the Fund are subject to tax on their distributive share of the Fund’s income and loss. The components of the Fund’s net assets are reported at the partner-level for federal income tax purposes, and therefore, are not presented in the Statement of Assets and Liabilities.
Management of the Fund has concluded that there are no significant uncertain tax positions in the Fund that would require recognition in the financial statements. However, management’s conclusion may be subject to review and adjustment at a later date based on factors including, but not limited to, new tax laws, regulations, and administrative interpretations (including relevant court decisions). Generally, the Fund’s federal tax returns for the prior three fiscal years remain subject to examination by the Internal Revenue Service.
Foreign taxes
The Fund may be subject to foreign taxes on income, gains on investments or currency repatriation, a portion of which may be recoverable. The Fund will accrue such taxes and recoveries, as applicable, based upon its current interpretation of tax rules and regulations that exist in the markets in which it invests.
Realized gains in certain countries may be subject to foreign taxes at the Fund level, based on statutory rates. The Fund accrues for such foreign taxes on realized and unrealized gains at the appropriate rate for each jurisdiction, as applicable. The amount, if any, is disclosed as a liability on the Statement of Assets and Liabilities.
Guarantees and indemnifications
Under the Trust’s organizational documents and, in some cases, by contract, its officers and trustees are indemnified against certain liabilities arising out of the performance of their duties to the Trust or its funds. In addition, certain of the Fund’s contracts with its service providers contain general indemnification clauses. The Fund’s maximum exposure under these arrangements is unknown since the amount of any future claims that may be made against the Fund cannot be determined, and the Fund has no historical basis for predicting the likelihood of any such claims.
Recent accounting pronouncement
Accounting Standards Update 2018-13 Disclosure Framework - Changes to the Disclosure Requirements for Fair Value Measurement
In August 2018, the Financial Accounting Standards Board issued Accounting Standards Update (ASU) No. 2018-13 Disclosure Framework - Changes to the Disclosure Requirements for Fair Value Measurement. ASU No. 2018-13, in addition to other modifications and additions, removes the requirement to disclose the amount and reasons for transfers between Level 1 and Level 2 of the fair value hierarchy and the policy for the timing of transfers between levels. The standard is effective for annual periods beginning after December 15, 2019 and interim periods within those fiscal years. At this time, management is evaluating the implication of this guidance and the impact it will have on the financial statement disclosures, if any.
Note 3. Fees and other transactions with affiliates
Management services fees
The Fund has entered into a Management Agreement with Columbia Management Investment Advisers, LLC (the Investment Manager), a wholly-owned subsidiary of Ameriprise Financial, Inc. (Ameriprise Financial). Under the Management Agreement, the Investment Manager provides the Fund with investment research and advice, as well as administrative and accounting
18 | Columbia Variable Portfolio – Select Small Cap Value Fund | Semiannual Report 2019 |
Notes to Financial Statements (continued)
June 30, 2019 (Unaudited)
services. The management services fee is an annual fee that is equal to a percentage of the Fund’s daily net assets that declines from 0.87% to 0.75% as the Fund’s net assets increase. The annualized effective management services fee rate for the six months ended June 30, 2019 was 0.87% of the Fund’s average daily net assets.
Compensation of board members
Members of the Board of Trustees who are not officers or employees of the Investment Manager or Ameriprise Financial are compensated for their services to the Fund as disclosed in the Statement of Operations. Under a Deferred Compensation Plan (the Deferred Plan), these members of the Board of Trustees may elect to defer payment of up to 100% of their compensation. Deferred amounts are treated as though equivalent dollar amounts had been invested in shares of certain funds managed by the Investment Manager. The Fund’s liability for these amounts is adjusted for market value changes and remains in the Fund until distributed in accordance with the Deferred Plan. All amounts payable under the Deferred Plan constitute a general unsecured obligation of the Fund.
Compensation of Chief Compliance Officer
The Board of Trustees has appointed a Chief Compliance Officer to the Fund in accordance with federal securities regulations. As disclosed in the Statement of Operations, a portion of the Chief Compliance Officer’s total compensation is allocated to the Fund, along with other allocations to affiliated registered investment companies managed by the Investment Manager and its affiliates, based on relative net assets.
Service fees
The Fund has entered into a Shareholder Services Agreement with Columbia Management Investment Services Corp. (the Transfer Agent), an affiliate of the Investment Manager and a wholly-owned subsidiary of Ameriprise Financial. Under this agreement, the Fund pays a service fee equal to the payments made by the Transfer Agent to Participating Insurance Companies and other financial intermediaries (together, Participating Organizations) for services each such Participating Organization provides to its clients, customers and participants that are invested directly or indirectly in the Fund, up to a cap approved by the Board of Trustees from time to time. The annualized effective service fee rate for the six months ended June 30, 2019, was 0.08% of the Fund’s average daily net assets.
The Transfer Agent may retain as compensation for its services revenues from fees for wire, telephone and redemption orders, account transcripts due the Transfer Agent from Fund shareholders and interest (net of bank charges) earned with respect to balances in accounts the Transfer Agent maintains in connection with its services to the Fund.
Distribution and/or service fees
The Fund has an agreement with the Distributor, an affiliate of the Investment Manager and a wholly-owned subsidiary of Ameriprise Financial, for distribution services. Under a Plan and Agreement of Distribution, the Fund pays a fee at an annual rate of up to 0.25% of the Fund’s average daily net assets attributable to Class 2 shares and an annual rate of up to 0.125% of the Fund’s average daily net assets attributable to Class 3 shares. The Fund pays no distribution and service fees for Class 1 shares.
Expenses waived/reimbursed by the Investment Manager and its affiliates
The Investment Manager and certain of its affiliates have contractually agreed to waive fees and/or reimburse expenses (excluding certain fees and expenses described below) for the period(s) disclosed below, unless sooner terminated at the sole discretion of the Board of Trustees, so that the Fund’s net operating expenses, after giving effect to fees waived/expenses reimbursed and any balance credits and/or overdraft charges from the Fund’s custodian, do not exceed the following annual rate(s) as a percentage of the class’ average daily net assets:
| Fee rate(s) contractual through April 30, 2019 |
Class 1 | 0.88% |
Class 2 | 1.13 |
Class 3 | 1.005 |
Columbia Variable Portfolio – Select Small Cap Value Fund | Semiannual Report 2019
| 19 |
Notes to Financial Statements (continued)
June 30, 2019 (Unaudited)
The Fund had a voluntary expense reimbursement arrangement from May 1, 2019 to June 30, 2019. The voluntary expense reimbursement arrangement changed to a contractual arrangement effective July 1, 2019 through April 30, 2020. The annual limitation rates were the same under all arrangements.
Under the agreement governing these fee waivers and/or expense reimbursement arrangements, the following fees and expenses are excluded from the waiver/reimbursement commitment, and therefore will be paid by the Fund, if applicable: taxes (including foreign transaction taxes), expenses associated with investments in affiliated and non-affiliated pooled investment vehicles (including mutual funds and exchange-traded funds), transaction costs and brokerage commissions, costs related to any securities lending program, dividend expenses associated with securities sold short, inverse floater program fees and expenses, transaction charges and interest on borrowed money, interest, infrequent and/or unusual expenses and any other expenses the exclusion of which is specifically approved by the Board of Trustees. This agreement may be modified or amended only with approval from the Investment Manager, certain of its affiliates and the Fund. Any fees waived and/or expenses reimbursed under the expense reimbursement arrangements described above are not recoverable by the Investment Manager or its affiliates in future periods.
Note 4. Portfolio information
The cost of purchases and proceeds from sales of securities, excluding short-term investments and derivatives, if any, aggregated to $9,244,271 and $14,176,170, respectively, for the six months ended June 30, 2019. The amount of purchase and sale activity impacts the portfolio turnover rate reported in the Financial Highlights.
Note 5. Affiliated money market fund
The Fund invests in Columbia Short-Term Cash Fund, an affiliated money market fund established for the exclusive use by the Fund and other affiliated funds (the Affiliated MMF). The income earned by the Fund from such investments is included as Dividends - affiliated issuers in the Statement of Operations. As an investing fund, the Fund indirectly bears its proportionate share of the expenses of the Affiliated MMF. The Affiliated MMF prices its shares with a floating net asset value. In addition, the Board of Trustees of the Affiliated MMF may impose a fee on redemptions (sometimes referred to as a liquidity fee) or temporarily suspend redemptions (sometimes referred to as imposing a redemption gate) in the event its liquidity falls below regulatory limits.
Note 6. Interfund lending
Pursuant to an exemptive order granted by the Securities and Exchange Commission, the Fund participates in a program (the Interfund Program) allowing each participating Columbia Fund (each, a Participating Fund) to lend money directly to and, except for closed-end funds and money market funds, borrow money directly from other Participating Funds for temporary purposes. The amounts eligible for borrowing and lending under the Interfund Program are subject to certain restrictions.
Interfund loans are subject to the risk that the borrowing fund could be unable to repay the loan when due, and a delay in repayment to the lending fund could result in lost opportunities and/or additional lending costs. The exemptive order is subject to conditions intended to mitigate conflicts of interest arising from the Investment Manager’s relationship with each Participating Fund.
The Fund did not borrow or lend money under the Interfund Program during the six months ended June 30, 2019.
Note 7. Line of credit
The Fund has access to a revolving credit facility with a syndicate of banks led by Citibank, N.A., HSBC Bank USA, N.A. and JPMorgan Chase Bank, N.A. whereby the Fund may borrow for the temporary funding of shareholder redemptions or for other temporary or emergency purposes. The credit facility, which is a collective agreement between the Fund and certain other funds managed by the Investment Manager or an affiliated investment manager, severally and not jointly, permits collective borrowings up to $1 billion. Interest is charged to each participating fund based on its borrowings at a rate equal to the higher of (i) the federal funds effective rate, (ii) the one-month LIBOR rate and (iii) the overnight bank funding rate, plus in each case, 1.00%. Each borrowing under the credit facility matures no later than 60 days after the date of borrowing. The
20 | Columbia Variable Portfolio – Select Small Cap Value Fund | Semiannual Report 2019 |
Notes to Financial Statements (continued)
June 30, 2019 (Unaudited)
Fund also pays a commitment fee equal to its pro rata share of the unused amount of the credit facility at a rate of 0.15% per annum. The commitment fee is included in other expenses in the Statement of Operations. This agreement expires annually in December unless extended or renewed.
The Fund had no borrowings during the six months ended June 30, 2019.
Note 8. Significant risks
Financial sector risk
The Fund may be more susceptible to the particular risks that may affect companies in the financial services sector than if it were invested in a wider variety of companies in unrelated sectors. Companies in the financial services sector are subject to certain risks, including the risk of regulatory change, decreased liquidity in credit markets and unstable interest rates. Such companies may have concentrated portfolios, such as a high level of loans to real estate developers, which makes them vulnerable to economic conditions that affect that industry. Performance of such companies may be affected by competitive pressures and exposure to investments or agreements that, under certain circumstances, may lead to losses (e.g., subprime loans). Companies in the financial services sector are subject to extensive governmental regulation that may limit the amount and types of loans and other financial commitments they can make, and interest rates and fees that they may charge. In addition, profitability of such companies is largely dependent upon the availability and the cost of capital.
Shareholder concentration risk
At June 30, 2019, affiliated shareholders of record owned 80.9% of the outstanding shares of the Fund in one or more accounts. Subscription and redemption activity by concentrated accounts may have a significant effect on the operations of the Fund. In the case of a large redemption, the Fund may be forced to sell investments at inopportune times, including its liquid positions, which may result in Fund losses and the Fund holding a higher percentage of less liquid positions. Large redemptions could result in decreased economies of scale and increased operating expenses for non-redeeming Fund shareholders.
Note 9. Subsequent events
Management has evaluated the events and transactions that have occurred through the date the financial statements were issued and noted no items requiring adjustment of the financial statements or additional disclosure.
Note 10. Information regarding pending and settled legal proceedings
Ameriprise Financial and certain of its affiliates have historically been involved in a number of legal, arbitration and regulatory proceedings, including routine litigation, class actions, and governmental actions, concerning matters arising in connection with the conduct of their business activities. Ameriprise Financial believes that the Fund is not currently the subject of, and that neither Ameriprise Financial nor any of its affiliates are the subject of, any pending legal, arbitration or regulatory proceedings that are likely to have a material adverse effect on the Fund or the ability of Ameriprise Financial or its affiliates to perform under their contracts with the Fund. Ameriprise Financial is required to make quarterly (10-Q), annual (10-K) and, as necessary, 8-K filings with the Securities and Exchange Commission (SEC) on legal and regulatory matters that relate to Ameriprise Financial and its affiliates. Copies of these filings may be obtained by accessing the SEC website at www.sec.gov.
There can be no assurance that these matters, or the adverse publicity associated with them, will not result in increased Fund redemptions, reduced sale of Fund shares or other adverse consequences to the Fund. Further, although we believe proceedings are not likely to have a material adverse effect on the Fund or the ability of Ameriprise Financial or its affiliates to perform under their contracts with the Fund, these proceedings are subject to uncertainties and, as such, we are unable to estimate the possible loss or range of loss that may result. An adverse outcome in one or more of these proceedings could result in adverse judgments, settlements, fines, penalties or other relief that could have a material adverse effect on the consolidated financial condition or results of operations of Ameriprise Financial.
Columbia Variable Portfolio – Select Small Cap Value Fund | Semiannual Report 2019
| 21 |
APPROVAL OF MANAGEMENT AGREEMENT
Columbia Management Investment Advisers, LLC (Columbia Threadneedle or the Investment Manager, and together with its domestic and global affiliates, Columbia Threadneedle Investments), a wholly-owned subsidiary of Ameriprise Financial, Inc. (Ameriprise Financial), serves as the investment manager to Columbia Variable Portfolio – Select Small Cap Value Fund (the Fund). Under a management agreement (the Management Agreement), Columbia Threadneedle provides investment advice and other services to the Fund and other funds distributed by Columbia Management Investment Distributors, Inc. (collectively, the Funds).
On an annual basis, the Fund’s Board of Trustees (the Board), including the independent Board members (the Independent Trustees), considers renewal of the Management Agreement. Columbia Threadneedle prepared detailed reports for the Board and its Contracts Committee in November 2018 and January, March, April and June 2019, including reports providing the results of analyses performed by an independent organization, Broadridge Financial Solutions, Inc. (Broadridge), and a comprehensive response to items of information requested by independent legal counsel to the Independent Trustees (Independent Legal Counsel) in a letter to the Investment Manager, to assist the Board in making this determination. Many of the materials presented at these meetings were first supplied in draft form to designated independent Board representatives, i.e., Independent Legal Counsel, Fund Counsel, the Chair of the Board (who is an Independent Trustee) and the Chair of the Contracts Committee (who is an Independent Trustee), and the final materials were revised to include information reflective of discussion and subsequent requests made by the Contracts Committee. In addition, throughout the year, the Board (or its committees) regularly meets with portfolio management teams and senior management personnel and reviews information prepared by Columbia Threadneedle addressing the services Columbia Threadneedle provides and Fund performance. The Board also accords appropriate weight to the work, deliberations and conclusions of the various committees, such as the Contracts Committee, the Investment Review Committee, the Audit Committee and the Compliance Committee in determining whether to continue the Management Agreement.
The Board, at its June 17-19, 2019 in-person Board meeting (the June Meeting), considered the renewal of the Management Agreement for an additional one-year term. At the June Meeting, Independent Legal Counsel reviewed with the Independent Trustees various factors relevant to the Board’s consideration of management agreements and the Board’s legal responsibilities related to such consideration. Following an analysis and discussion of the factors identified below, the Board, including all of the Independent Trustees, approved the renewal of the Management Agreement.
Nature, extent and quality of services provided by Columbia Threadneedle
The Board analyzed various reports and presentations it had received detailing the services performed by Columbia Threadneedle, as well as its history, reputation, expertise, resources and capabilities, and the qualifications of its personnel.
The Board specifically considered the many developments during recent years concerning the services provided by Columbia Threadneedle, including, in particular, the organization and depth of the equity and credit research departments. The Board further observed the enhancements to the investment risk management department’s processes, systems and oversight, over the past several years, as well as planned 2019 initiatives. The Board also took into account the broad scope of services provided by Columbia Threadneedle to each Fund, including, among other services, investment, risk and compliance oversight. The Board also took into account the information it received concerning Columbia Threadneedle’s ability to attract and retain key portfolio management personnel and that it has sufficient resources to provide competitive and adequate compensation to investment personnel.
In connection with the Board’s evaluation of the overall package of services provided by Columbia Threadneedle, the Board also considered the nature, quality and range of administrative services provided to the Fund by Columbia Threadneedle, as well as the achievements in 2018 in the performance of administrative services, and noted the various enhancements anticipated for 2019. In evaluating the quality of services provided under the Management Agreement, the Board also took into account the organization and strength of the Fund’s and its service providers’ compliance programs. In addition, the Board reviewed the financial condition of Columbia Threadneedle and its affiliates and each entity’s ability to carry out its responsibilities under the Management Agreement and the Fund’s other service agreements with affiliates of Ameriprise Financial, observing the financial strength of Ameriprise Financial, with its relatively strong cash position and solid balance sheet.
22 | Columbia Variable Portfolio – Select Small Cap Value Fund | Semiannual Report 2019 |
APPROVAL OF MANAGEMENT AGREEMENT (continued)
The Board also discussed the acceptability of the terms of the Management Agreement (including the relatively broad scope of services required to be performed by Columbia Threadneedle), noting that no material changes are proposed from the form of agreement previously approved. They also noted the wide array of legal and compliance services provided to the Funds under the Management Agreement. It was also observed that the services being performed under the Management Agreement were of a reasonably high quality.
Based on the foregoing, and based on other information received (both oral and written, including the information on investment performance referenced below) and other considerations, the Board concluded that Columbia Threadneedle and its affiliates are in a position to continue to provide a high quality and level of services to the Fund.
Investment performance
For purposes of evaluating the nature, extent and quality of services provided under the Management Agreement, the Board carefully reviewed the investment performance of the Fund. In this regard, the Board considered detailed reports providing the results of analyses performed by an independent organization showing, for various periods (including since manager inception): the performance of the Fund, the performance of a benchmark index, the percentage ranking of the Fund among its comparison group, the product score of the Fund (taking into account performance relative to peers and benchmarks) and the net assets of the Fund. The Board observed the Fund’s underperformance for certain periods, noting that appropriate steps had been taken (such as the relatively recent change in the portfolio management team) to help improve the Fund’s performance.
Comparative fees, costs of services provided and the profits realized by Columbia Threadneedle and its affiliates from their relationships with the Fund
The Board reviewed comparative fees and the costs of services provided under the Management Agreement. The Board members considered detailed comparative information set forth in an annual report on fees and expenses, including, among other things, data (based on analyses conducted by an independent organization) showing a comparison of the Fund’s expenses with median expenses paid by funds in its comparative peer universe, as well as data showing the Fund’s contribution to Columbia Threadneedle’s profitability.
The Board considered the reports of its independent fee consultant, JDL Consultants, LLC (JDL), which assisted in the Board’s analysis of the Funds’ performance and expenses, the reasonableness of Columbia Threadneedle’s profitability, particularly in comparison to industry competitors, the reasonableness of the Funds’ fee rates, and JDL’s conclusion that the management fees being charged to the Fund are reasonable. The Board accorded particular weight to the notion that the primary objective of the level of fees is to achieve a rational pricing model applied consistently across the various product lines in the Fund family, while assuring that the overall fees for each Fund (with certain defined exceptions) are generally in line with the "pricing philosophy" currently in effect (i.e., that Fund total expense ratios, in general, approximate or are lower than the median expense ratios of funds in the same Lipper comparison universe). The Board took into account that the Fund’s total expense ratio (after considering proposed expense caps/waivers) approximated the peer universe’s median expense ratio. Based on its review, the Board concluded that the Fund’s management fee was fair and reasonable in light of the extent and quality of services that the Fund receives.
The Board also considered the profitability of Columbia Threadneedle and its affiliates in connection with Columbia Threadneedle providing management services to the Fund. In this regard, the Independent Trustees referred to their detailed analysis of the Profitability Report, discussing the profitability to Columbia Threadneedle and Ameriprise Financial from managing, operating and distributing the Funds. The Board considered that in 2018 the Board had concluded that 2017 profitability was reasonable and that the 2019 information shows that the profitability generated by Columbia Threadneedle in 2018 only slightly increased from 2017 levels. The Board also noted JDL’s report and its conclusion that 2018 Columbia Threadneedle profitability relative to industry competitors was reasonable. It also took into account the indirect economic benefits flowing to Columbia Threadneedle or its affiliates in connection with managing or distributing the Funds, such as the enhanced ability to offer various other financial products to Ameriprise Financial customers, soft dollar benefits and overall reputational advantages. The Board noted that the fees paid by the Fund should permit the Investment Manager to offer competitive compensation to its personnel, make necessary investments in its business and earn an appropriate profit. The Board concluded that profitability levels were reasonable.
Columbia Variable Portfolio – Select Small Cap Value Fund | Semiannual Report 2019
| 23 |
APPROVAL OF MANAGEMENT AGREEMENT (continued)
Economies of scale to be realized
The Board also considered the economies of scale that might be realized by the Fund as its net asset level grows and took note of the extent to which Fund shareholders might also benefit from such growth. In this regard, the Board took into account that management fees decline as Fund assets exceed various breakpoints, all of which have not been surpassed. The Board concluded that the breakpoints in the management fee rate schedule satisfactorily provides for the sharing of economies of scale, as they allow for adequate opportunity for shareholders to realize benefits (fee breaks) as Fund assets grow.
Based on the foregoing, the Board, including all of the Independent Trustees, concluded that the management fees were fair and reasonable in light of the extent and quality of services provided. In reaching this conclusion, no single factor was determinative. On June 19, 2019, the Board, including all of the Independent Trustees, approved the renewal of the Management Agreement.
24 | Columbia Variable Portfolio – Select Small Cap Value Fund | Semiannual Report 2019 |
Proxy voting policies and procedures
The policy of the Board of Trustees is to vote the proxies of the companies in which the Fund holds investments consistent with the procedures as stated in the Statement of Additional Information (SAI). You may obtain a copy of the SAI without charge by calling 800.345.6611; contacting your financial intermediary or searching the website of the Securities and Exchange Commission (SEC) at sec.gov. Information regarding how the Fund voted proxies relating to portfolio securities is filed with the SEC by August 31st for the most recent 12-month period ending June 30th of that year, and is available without charge by visiting columbiathreadneedleus.com/investor/, or searching the website of the SEC at sec.gov.
Quarterly schedule of investments
The Fund files a complete schedule of portfolio holdings with the SEC for the first and third quarters of each fiscal year on Form N-PORT, and for reporting periods ended prior to March 31, 2019, on Form N-Q. The Fund’s Form N-Q and Form N-PORT filings are available on the SEC’s website at sec.gov. The Fund’s complete schedule of portfolio holdings, as filed on Form N-Q or Form N-PORT, can also be obtained without charge, upon request, by calling 800.345.6611.
Additional Fund information
Fund investment manager
Columbia Management Investment Advisers, LLC
225 Franklin Street
Boston, MA 02110
Fund distributor
Columbia Management Investment Distributors, Inc.
225 Franklin Street
Boston, MA 02110
Fund transfer agent
Columbia Management Investment Services Corp.
P.O. Box 219104
Kansas City, MO 64121-9104
Columbia Variable Portfolio – Select Small Cap Value Fund | Semiannual Report 2019
| 25 |
[THIS PAGE INTENTIONALLY LEFT BLANK]
[THIS PAGE INTENTIONALLY LEFT BLANK]
Columbia Variable Portfolio – Select Small Cap Value Fund
P.O. Box 219104
Kansas City, MO 64121-9104
Please read and consider the investment objectives, risks, charges and expenses for any fund carefully before investing. For Fund and other investment product prospectuses, which contain this and other important information, contact your financial advisor or insurance representative. Please read the prospectus carefully before you invest.The Fund is distributed by Columbia Management Investment Distributors, Inc., member FINRA, and managed by Columbia Management Investment Advisers, LLC.
Columbia Threadneedle Investments (Columbia Threadneedle) is the global brand name of the Columbia and Threadneedle group of companies. All rights reserved. Columbia Management Investment Distributors, Inc., 225 Franklin Street, Boston, MA 02110-2804
© 2019 Columbia Management Investment Advisers, LLC.

SemiAnnual Report
June 30, 2019
Columbia Variable Portfolio – Select Large Cap Equity Fund
Please remember that you may not buy (nor will you own) shares of the Fund directly. The Fund is available through variable annuity contracts and variable life insurance policies offered by the separate accounts of participating insurance companies as well as qualified pension and retirement plans. Please contact your financial advisor or insurance representative for more information.
Not FDIC Insured • No bank guarantee • May lose value
Columbia Variable Portfolio – Select Large Cap Equity Fund | Semiannual Report 2019
Fund at a Glance
(Unaudited)
Investment objective
Columbia Variable Portfolio – Select Large Cap Equity Fund (the Fund) seeks long-term capital appreciation.
Portfolio management
Peter Santoro, CFA
Co-Portfolio Manager
Managed Fund since 2018
Melda Mergen, CFA, CAIA
Co-Portfolio Manager
Managed Fund since 2018
Average annual total returns (%) (for the period ended June 30, 2019) |
| | Inception | 6 Months cumulative | 1 Year | Life |
Class 1 | 01/04/18 | 17.98 | 9.49 | 6.37 |
Class 2 | 01/04/18 | 17.69 | 9.10 | 6.04 |
S&P 500 Index | | 18.54 | 10.42 | 7.42 |
Performance data quoted represents past performance and current performance may be lower or higher. Past performance is no guarantee of future results. The investment return and principal value will fluctuate so that shares, when redeemed, may be worth more or less than the original cost. For current month-end performance information, please contact your financial advisor or insurance representative. Performance results reflect the effect of any fee waivers or reimbursements of fund expenses by Columbia Management Investment Advisers, LLC and/or any of its affiliates. Absent these fee waivers or expense reimbursement arrangements, performance results would have been lower.
Investment earnings, if any, are tax-deferred until distributed to shareholders, at which time taxes may become due. Total return performance includes changes in share price and assumes reinvestment of dividends and capital gains, if any. Performance results reflect the effect of all fund expenses, but do not include any fees and expenses imposed under your variable annuity contract and/or variable life insurance policy or qualified pension or retirement plan. If performance results included the effect of these additional charges, they would be lower.
The S&P 500 Index, an unmanaged index, measures the performance of 500 widely held, large-capitalization U.S. stocks and is frequently used as a general measure of market performance.
Indices are not available for investment, are not professionally managed and do not reflect sales charges, fees, brokerage commissions, taxes or other expenses of investing. Securities in the Fund may not match those in an index.
Columbia Variable Portfolio – Select Large Cap Equity Fund | Semiannual Report 2019
| 3 |
Fund at a Glance (continued)
(Unaudited)
Top 10 holdings (%) (at June 30, 2019) |
Microsoft Corp. | 5.4 |
Amazon.com, Inc. | 4.2 |
Alphabet, Inc., Class C | 3.7 |
Johnson & Johnson | 3.0 |
Bank of America Corp. | 2.9 |
JPMorgan Chase & Co. | 2.6 |
Pfizer, Inc. | 2.6 |
Home Depot, Inc. (The) | 2.5 |
Cisco Systems, Inc. | 2.4 |
PepsiCo, Inc. | 2.3 |
Percentages indicated are based upon total investments excluding Money Market Funds and investments in derivatives, if any.
For further detail about these holdings, please refer to the section entitled “Portfolio of Investments.”
Fund holdings are as of the date given, are subject to change at any time, and are not recommendations to buy or sell any security.
Portfolio breakdown (%) (at June 30, 2019) |
Common Stocks | 98.6 |
Money Market Funds | 1.4 |
Total | 100.0 |
Percentages indicated are based upon total investments excluding investments in derivatives, if any. The Fund’s portfolio composition is subject to change.
Equity sector breakdown (%) (at June 30, 2019) |
Communication Services | 10.4 |
Consumer Discretionary | 9.8 |
Consumer Staples | 7.9 |
Energy | 5.2 |
Financials | 12.0 |
Health Care | 12.9 |
Industrials | 10.1 |
Information Technology | 20.8 |
Materials | 3.1 |
Real Estate | 3.8 |
Utilities | 4.0 |
Total | 100.0 |
Percentages indicated are based upon total equity investments. The Fund’s portfolio composition is subject to change.
4 | Columbia Variable Portfolio – Select Large Cap Equity Fund | Semiannual Report 2019 |
Understanding Your Fund’s Expenses
(Unaudited)
As an investor, you incur ongoing costs, which generally include management fees, distribution and/or service fees, and other fund expenses. The following information is intended to help you understand your ongoing costs (in dollars) of investing in the Fund and to help you compare these costs with the ongoing costs of investing in other mutual funds.
The information below does not reflect fees and expenses imposed under your variable annuity contract and/or variable life insurance policy (collectively, Contracts) or qualified pension and retirement plan (Qualified Plan), if any. The total fees and expenses you bear may therefore be higher than those shown below.
Analyzing your Fund’s expenses
To illustrate these ongoing costs, we have provided examples and calculated the expenses paid by investors in each share class of the Fund during the period. The actual and hypothetical information in the table is based on an initial investment of $1,000 at the beginning of the period indicated and held for the entire period. Expense information is calculated two ways and each method provides you with different information. The amount listed in the “Actual” column is calculated using the Fund’s actual operating expenses and total return for the period. You may use the Actual information, together with the amount invested, to estimate the expenses that you paid over the period. Simply divide your account value by $1,000 (for example, an $8,600 account value divided by $1,000 = 8.6), then multiply the results by the expenses paid during the period under the “Actual” column. The amount listed in the “Hypothetical” column assumes a 5% annual rate of return before expenses (which is not the Fund’s actual return) and then applies the Fund’s actual expense ratio for the period to the hypothetical return. You should not use the hypothetical account values and expenses to estimate either your actual account balance at the end of the period or the expenses you paid during the period. See “Compare with other funds” below for details on how to use the hypothetical data.
Compare with other funds
Since all mutual funds are required to include the same hypothetical calculations about expenses in shareholder reports, you can use this information to compare the ongoing cost of investing in the Fund with other funds. To do so, compare the hypothetical example with the 5% hypothetical examples that appear in the shareholder reports of other funds. As you compare hypothetical examples of other funds, it is important to note that hypothetical examples are meant to highlight the ongoing costs of investing in a fund only and do not reflect any transaction costs, such as redemption or exchange fees, or expenses that apply to the subaccount or the Contract. Therefore, the hypothetical calculations are useful in comparing ongoing costs only, and will not help you determine the relative total costs of owning different funds. If the fees and expenses imposed under your Contract or Qualified Plan, if any, were included, your costs would be higher.
January 1, 2019 — June 30, 2019 |
| Account value at the beginning of the period ($) | Account value at the end of the period ($) | Expenses paid during the period ($) | Fund’s annualized expense ratio (%) |
| Actual | Hypothetical | Actual | Hypothetical | Actual | Hypothetical | Actual |
Class 1 | 1,000.00 | 1,000.00 | 1,179.80 | 1,021.14 | 3.69 | 3.42 | 0.69 |
Class 2 | 1,000.00 | 1,000.00 | 1,176.90 | 1,019.91 | 5.02 | 4.66 | 0.94 |
Expenses paid during the period are equal to the annualized expense ratio for each class as indicated above, multiplied by the average account value over the period and then multiplied by the number of days in the Fund’s most recent fiscal half year and divided by 365.
Expenses do not include fees and expenses incurred indirectly by the Fund from its investment in underlying funds, including affiliated and non-affiliated pooled investment vehicles, such as mutual funds and exchange-traded funds.
Had Columbia Management Investment Advisers, LLC and/or certain of its affiliates not waived/reimbursed certain fees and expenses, account value at the end of the period would have been reduced.
Columbia Variable Portfolio – Select Large Cap Equity Fund | Semiannual Report 2019
| 5 |
Portfolio of Investments
June 30, 2019 (Unaudited)
(Percentages represent value of investments compared to net assets)
Investments in securities
Common Stocks 98.6% |
Issuer | Shares | Value ($) |
Communication Services 10.2% |
Entertainment 3.6% |
Electronic Arts, Inc.(a) | 163,599 | 16,566,035 |
Walt Disney Co. (The) | 206,667 | 28,858,980 |
Total | | 45,425,015 |
Interactive Media & Services 3.7% |
Alphabet, Inc., Class C(a) | 42,618 | 46,066,222 |
Media 1.8% |
Discovery, Inc., Class A(a) | 518,419 | 15,915,463 |
DISH Network Corp., Class A(a) | 184,874 | 7,101,011 |
Total | | 23,016,474 |
Wireless Telecommunication Services 1.1% |
T-Mobile U.S.A., Inc.(a) | 184,929 | 13,710,636 |
Total Communication Services | 128,218,347 |
Consumer Discretionary 9.6% |
Automobiles 1.4% |
General Motors Co. | 462,415 | 17,816,850 |
Internet & Direct Marketing Retail 4.6% |
Amazon.com, Inc.(a) | 27,357 | 51,804,036 |
Chewy, Inc., Class A(a) | 178,657 | 6,252,995 |
Total | | 58,057,031 |
Specialty Retail 2.5% |
Home Depot, Inc. (The) | 149,290 | 31,047,841 |
Textiles, Apparel & Luxury Goods 1.1% |
Canada Goose Holdings, Inc.(a) | 110,802 | 4,291,362 |
Tapestry, Inc. | 304,036 | 9,647,062 |
Total | | 13,938,424 |
Total Consumer Discretionary | 120,860,146 |
Consumer Staples 7.7% |
Beverages 2.3% |
PepsiCo, Inc. | 220,096 | 28,861,188 |
Food Products 1.9% |
Mondelez International, Inc., Class A | 439,767 | 23,703,441 |
Household Products 1.6% |
Kimberly-Clark Corp. | 157,302 | 20,965,211 |
Common Stocks (continued) |
Issuer | Shares | Value ($) |
Tobacco 1.9% |
Philip Morris International, Inc. | 299,756 | 23,539,839 |
Total Consumer Staples | 97,069,679 |
Energy 5.2% |
Oil, Gas & Consumable Fuels 5.2% |
ConocoPhillips Co. | 272,790 | 16,640,190 |
EOG Resources, Inc. | 168,598 | 15,706,590 |
Suncor Energy, Inc. | 551,692 | 17,190,723 |
Valero Energy Corp. | 175,892 | 15,058,114 |
Total | | 64,595,617 |
Total Energy | 64,595,617 |
Financials 11.9% |
Banks 8.1% |
Bank of America Corp. | 1,226,878 | 35,579,462 |
Citigroup, Inc. | 384,214 | 26,906,506 |
JPMorgan Chase & Co. | 285,455 | 31,913,869 |
Popular, Inc. | 133,090 | 7,218,802 |
Total | | 101,618,639 |
Insurance 3.8% |
Allstate Corp. (The) | 236,551 | 24,054,871 |
Prudential Financial, Inc. | 226,937 | 22,920,637 |
Total | | 46,975,508 |
Total Financials | 148,594,147 |
Health Care 12.7% |
Biotechnology 2.2% |
Alexion Pharmaceuticals, Inc.(a) | 88,578 | 11,601,946 |
BioMarin Pharmaceutical, Inc.(a) | 90,648 | 7,764,001 |
Vertex Pharmaceuticals, Inc.(a) | 45,999 | 8,435,297 |
Total | | 27,801,244 |
Health Care Equipment & Supplies 3.6% |
Abbott Laboratories | 308,628 | 25,955,615 |
Baxter International, Inc. | 234,308 | 19,189,825 |
Total | | 45,145,440 |
The accompanying Notes to Portfolio of Investments are an integral part of this statement.
6 | Columbia Variable Portfolio – Select Large Cap Equity Fund | Semiannual Report 2019 |
Portfolio of Investments (continued)
June 30, 2019 (Unaudited)
Common Stocks (continued) |
Issuer | Shares | Value ($) |
Pharmaceuticals 6.9% |
Allergan PLC | 48,342 | 8,093,901 |
Bristol-Myers Squibb Co. | 216,664 | 9,825,712 |
Johnson & Johnson | 267,130 | 37,205,867 |
Pfizer, Inc. | 729,565 | 31,604,756 |
Total | | 86,730,236 |
Total Health Care | 159,676,920 |
Industrials 10.0% |
Aerospace & Defense 3.1% |
L3 Technologies, Inc. | 62,885 | 15,417,515 |
Northrop Grumman Corp. | 72,397 | 23,392,195 |
Total | | 38,809,710 |
Airlines 1.6% |
Delta Air Lines, Inc. | 355,596 | 20,180,073 |
Building Products 0.8% |
Masco Corp. | 239,150 | 9,384,246 |
Machinery 1.3% |
Ingersoll-Rand PLC | 130,544 | 16,536,009 |
Road & Rail 3.2% |
Norfolk Southern Corp. | 89,698 | 17,879,502 |
Union Pacific Corp. | 129,762 | 21,944,052 |
Total | | 39,823,554 |
Total Industrials | 124,733,592 |
Information Technology 20.5% |
Communications Equipment 2.4% |
Cisco Systems, Inc. | 547,502 | 29,964,784 |
IT Services 4.2% |
International Business Machines Corp. | 181,656 | 25,050,362 |
MasterCard, Inc., Class A | 106,558 | 28,187,788 |
Total | | 53,238,150 |
Semiconductors & Semiconductor Equipment 3.6% |
Broadcom, Inc. | 65,722 | 18,918,735 |
NVIDIA Corp. | 71,196 | 11,692,519 |
NXP Semiconductors NV | 143,383 | 13,995,615 |
Total | | 44,606,869 |
Common Stocks (continued) |
Issuer | Shares | Value ($) |
Software 8.3% |
Adobe, Inc.(a) | 83,967 | 24,740,876 |
Microsoft Corp. | 493,805 | 66,150,118 |
Palo Alto Networks, Inc.(a) | 65,335 | 13,312,660 |
Total | | 104,203,654 |
Technology Hardware, Storage & Peripherals 2.0% |
Apple, Inc. | 129,409 | 25,612,629 |
Total Information Technology | 257,626,086 |
Materials 3.1% |
Chemicals 1.2% |
Dow, Inc. | 291,532 | 14,375,443 |
Metals & Mining 1.9% |
Barrick Gold Corp. | 1,071,233 | 16,893,344 |
Steel Dynamics, Inc. | 232,779 | 7,029,926 |
Total | | 23,923,270 |
Total Materials | 38,298,713 |
Real Estate 3.8% |
Equity Real Estate Investment Trusts (REITS) 3.8% |
American Tower Corp. | 87,744 | 17,939,261 |
Equity LifeStyle Properties, Inc. | 133,307 | 16,175,471 |
Host Hotels & Resorts, Inc. | 740,164 | 13,485,788 |
Total | | 47,600,520 |
Total Real Estate | 47,600,520 |
Utilities 3.9% |
Electric Utilities 2.8% |
American Electric Power Co., Inc. | 184,801 | 16,264,336 |
Xcel Energy, Inc. | 312,706 | 18,602,880 |
Total | | 34,867,216 |
Multi-Utilities 1.1% |
Ameren Corp. | 193,089 | 14,502,915 |
Total Utilities | 49,370,131 |
Total Common Stocks (Cost $1,133,794,902) | 1,236,643,898 |
|
The accompanying Notes to Portfolio of Investments are an integral part of this statement.
Columbia Variable Portfolio – Select Large Cap Equity Fund | Semiannual Report 2019
| 7 |
Portfolio of Investments (continued)
June 30, 2019 (Unaudited)
Money Market Funds 1.4% |
| Shares | Value ($) |
Columbia Short-Term Cash Fund, 2.433%(b),(c) | 17,122,181 | 17,120,469 |
Total Money Market Funds (Cost $17,120,469) | 17,120,469 |
Total Investments in Securities (Cost: $1,150,915,371) | 1,253,764,367 |
Other Assets & Liabilities, Net | | 469,256 |
Net Assets | 1,254,233,623 |
Notes to Portfolio of Investments
(a) | Non-income producing investment. |
(b) | The rate shown is the seven-day current annualized yield at June 30, 2019. |
(c) | As defined in the Investment Company Act of 1940, an affiliated company is one in which the Fund owns 5% or more of the company’s outstanding voting securities, or a company which is under common ownership or control with the Fund. Holdings and transactions in these affiliated companies during the period ended June 30, 2019 are as follows: |
Issuer | Beginning shares | Shares purchased | Shares sold | Ending shares | Realized gain (loss) — affiliated issuers ($) | Net change in unrealized appreciation (depreciation) — affiliated issuers ($) | Dividends — affiliated issuers ($) | Value — affiliated issuers at end of period ($) |
Columbia Short-Term Cash Fund, 2.433% |
| 5,863,144 | 109,918,609 | (98,659,572) | 17,122,181 | (30) | — | 291,214 | 17,120,469 |
Fair value measurements
The Fund categorizes its fair value measurements according to a three-level hierarchy that maximizes the use of observable inputs and minimizes the use of unobservable inputs by prioritizing that the most observable input be used when available. Observable inputs are those that market participants would use in pricing an investment based on market data obtained from sources independent of the reporting entity. Unobservable inputs are those that reflect the Fund’s assumptions about the information market participants would use in pricing an investment. An investment’s level within the fair value hierarchy is based on the lowest level of any input that is deemed significant to the asset’s or liability’s fair value measurement. The input levels are not necessarily an indication of the risk or liquidity associated with investments at that level. For example, certain U.S. government securities are generally high quality and liquid, however, they are reflected as Level 2 because the inputs used to determine fair value may not always be quoted prices in an active market.
Fair value inputs are summarized in the three broad levels listed below:
■ | Level 1 — Valuations based on quoted prices for investments in active markets that the Fund has the ability to access at the measurement date. Valuation adjustments are not applied to Level 1 investments. |
■ | Level 2 — Valuations based on other significant observable inputs (including quoted prices for similar securities, interest rates, prepayment speeds, credit risks, etc.). |
■ | Level 3 — Valuations based on significant unobservable inputs (including the Fund’s own assumptions and judgment in determining the fair value of investments). |
Inputs that are used in determining fair value of an investment may include price information, credit data, volatility statistics, and other factors. These inputs can be either observable or unobservable. The availability of observable inputs can vary between investments, and is affected by various factors such as the type of investment, and the volume and level of activity for that investment or similar investments in the marketplace. The inputs will be considered by the Investment Manager, along with any other relevant factors in the calculation of an investment’s fair value. The Fund uses prices and inputs that are current as of the measurement date, which may include periods of market dislocations. During these periods, the availability of prices and inputs may be reduced for many investments. This condition could cause an investment to be reclassified between the various levels within the hierarchy.
Certain investments that have been measured at fair value using the net asset value (NAV) per share (or its equivalent) are not categorized in the fair value hierarchy. The fair value amounts presented in the table are intended to reconcile the fair value hierarchy to the amounts presented in the Portfolio of Investments. The Columbia Short-Term Cash Fund seeks to provide shareholders with maximum current income consistent with liquidity and stability of principal. Columbia Short-Term Cash Fund prices its shares with a floating NAV and no longer seeks to maintain a stable NAV.
Investments falling into the Level 3 category are primarily supported by quoted prices from brokers and dealers participating in the market for those investments. However, these may be classified as Level 3 investments due to lack of market transparency and corroboration to support these quoted prices. Additionally, valuation models may be used as the pricing source for any remaining investments classified as Level 3. These models may rely on one or more significant unobservable inputs and/or significant assumptions by the Investment Manager. Inputs used in valuations may include, but are not limited to, financial statement analysis, capital account balances, discount rates and estimated cash flows, and comparable company data.
Under the direction of the Fund’s Board of Trustees (the Board), the Investment Manager’s Valuation Committee (the Committee) is responsible for overseeing the valuation procedures approved by the Board. The Committee consists of voting and non-voting members from various groups within the Investment Manager’s organization, including operations and accounting, trading and investments, compliance, risk management and legal.
The accompanying Notes to Portfolio of Investments are an integral part of this statement.
8 | Columbia Variable Portfolio – Select Large Cap Equity Fund | Semiannual Report 2019 |
Portfolio of Investments (continued)
June 30, 2019 (Unaudited)
Fair value measurements (continued)
The Committee meets at least monthly to review and approve valuation matters, which may include a description of specific valuation determinations, data regarding pricing information received from approved pricing vendors and brokers and the results of Board-approved valuation control policies and procedures (the Policies). The Policies address, among other things, instances when market quotations are or are not readily available, including recommendations of third party pricing vendors and a determination of appropriate pricing methodologies; events that require specific valuation determinations and assessment of fair value techniques; securities with a potential for stale pricing, including those that are illiquid, restricted, or in default; and the effectiveness of third party pricing vendors, including periodic reviews of vendors. The Committee meets more frequently, as needed, to discuss additional valuation matters, which may include the need to review back-testing results, review time-sensitive information or approve related valuation actions. The Committee reports to the Board, with members of the Committee meeting with the Board at each of its regularly scheduled meetings to discuss valuation matters and actions during the period, similar to those described earlier.
For investments categorized as Level 3, the Committee monitors information similar to that described above, which may include: (i) data specific to the issuer or comparable issuers, (ii) general market or specific sector news and (iii) quoted prices and specific or similar security transactions. The Committee considers this data and any changes from prior periods in order to assess the reasonableness of observable and unobservable inputs, any assumptions or internal models used to value those securities and changes in fair value. This data is also used to corroborate, when available, information received from approved pricing vendors and brokers. Various factors impact the frequency of monitoring this information (which may occur as often as daily). However, the Committee may determine that changes to inputs, assumptions and models are not required as a result of the monitoring procedures performed.
The following table is a summary of the inputs used to value the Fund’s investments at June 30, 2019:
| Level 1 quoted prices in active markets for identical assets ($) | Level 2 other significant observable inputs ($) | Level 3 significant unobservable inputs ($) | Investments measured at net asset value ($) | Total ($) |
Investments in Securities | | | | | |
Common Stocks | | | | | |
Communication Services | 128,218,347 | — | — | — | 128,218,347 |
Consumer Discretionary | 120,860,146 | — | — | — | 120,860,146 |
Consumer Staples | 97,069,679 | — | — | — | 97,069,679 |
Energy | 64,595,617 | — | — | — | 64,595,617 |
Financials | 148,594,147 | — | — | — | 148,594,147 |
Health Care | 159,676,920 | — | — | — | 159,676,920 |
Industrials | 124,733,592 | — | — | — | 124,733,592 |
Information Technology | 257,626,086 | — | — | — | 257,626,086 |
Materials | 38,298,713 | — | — | — | 38,298,713 |
Real Estate | 47,600,520 | — | — | — | 47,600,520 |
Utilities | 49,370,131 | — | — | — | 49,370,131 |
Total Common Stocks | 1,236,643,898 | — | — | — | 1,236,643,898 |
Money Market Funds | — | — | — | 17,120,469 | 17,120,469 |
Total Investments in Securities | 1,236,643,898 | — | — | 17,120,469 | 1,253,764,367 |
See the Portfolio of Investments for all investment classifications not indicated in the table.
There were no transfers of financial assets between levels during the period.
The accompanying Notes to Portfolio of Investments are an integral part of this statement.
Columbia Variable Portfolio – Select Large Cap Equity Fund | Semiannual Report 2019
| 9 |
Statement of Assets and Liabilities
June 30, 2019 (Unaudited)
Assets | |
Investments in securities, at value | |
Unaffiliated issuers (cost $1,133,794,902) | $1,236,643,898 |
Affiliated issuers (cost $17,120,469) | 17,120,469 |
Receivable for: | |
Dividends | 1,640,014 |
Foreign tax reclaims | 13,838 |
Expense reimbursement due from Investment Manager | 45,130 |
Prepaid expenses | 1 |
Total assets | 1,255,463,350 |
Liabilities | |
Due to custodian | 13,838 |
Payable for: | |
Capital shares purchased | 490,249 |
Management services fees | 686,903 |
Distribution and/or service fees | 1 |
Compensation of board members | 11,065 |
Compensation of chief compliance officer | 114 |
Other expenses | 27,557 |
Total liabilities | 1,229,727 |
Net assets applicable to outstanding capital stock | $1,254,233,623 |
Represented by | |
Trust capital | $1,254,233,623 |
Total - representing net assets applicable to outstanding capital stock | $1,254,233,623 |
Class 1 | |
Net assets | $1,254,230,894 |
Shares outstanding | 114,487,227 |
Net asset value per share | $10.96 |
Class 2 | |
Net assets | $2,729 |
Shares outstanding | 250 |
Net asset value per share(a) | $10.91 |
(a) | Net asset value per share rounds to this amount due to fractional shares outstanding. |
The accompanying Notes to Financial Statements are an integral part of this statement.
10 | Columbia Variable Portfolio – Select Large Cap Equity Fund | Semiannual Report 2019 |
Statement of Operations
Six Months Ended June 30, 2019 (Unaudited)
Net investment income | |
Income: | |
Dividends — unaffiliated issuers | $11,870,836 |
Dividends — affiliated issuers | 291,214 |
Interfund lending | 339 |
Foreign taxes withheld | (71,629) |
Total income | 12,090,760 |
Expenses: | |
Management services fees | 4,298,759 |
Distribution and/or service fees | |
Class 2 | 4 |
Compensation of board members | 13,781 |
Custodian fees | 4,591 |
Printing and postage fees | 752 |
Audit fees | 14,500 |
Legal fees | 10,625 |
Compensation of chief compliance officer | 116 |
Other | 4,076 |
Total expenses | 4,347,204 |
Fees waived or expenses reimbursed by Investment Manager and its affiliates | (298,711) |
Total net expenses | 4,048,493 |
Net investment income | 8,042,267 |
Realized and unrealized gain (loss) — net | |
Net realized gain (loss) on: | |
Investments — unaffiliated issuers | (25,804,046) |
Investments — affiliated issuers | (30) |
Foreign currency translations | 1,676 |
Net realized loss | (25,802,400) |
Net change in unrealized appreciation (depreciation) on: | |
Investments — unaffiliated issuers | 209,662,081 |
Net change in unrealized appreciation (depreciation) | 209,662,081 |
Net realized and unrealized gain | 183,859,681 |
Net increase in net assets resulting from operations | $191,901,948 |
The accompanying Notes to Financial Statements are an integral part of this statement.
Columbia Variable Portfolio – Select Large Cap Equity Fund | Semiannual Report 2019
| 11 |
Statement of Changes in Net Assets
| Six Months Ended June 30, 2019 (Unaudited) | Year Ended December 31, 2018(a) |
Operations | | |
Net investment income | $8,042,267 | $7,983,821 |
Net realized loss | (25,802,400) | (10,772,157) |
Net change in unrealized appreciation (depreciation) | 209,662,081 | (106,813,085) |
Net increase (decrease) in net assets resulting from operations | 191,901,948 | (109,601,421) |
Increase (decrease) in net assets from capital stock activity | (8,150,917) | 1,180,061,513 |
Total increase in net assets | 183,751,031 | 1,070,460,092 |
Net assets at beginning of period | 1,070,482,592 | 22,500 |
Net assets at end of period | $1,254,233,623 | $1,070,482,592 |
| Six Months Ended | Year Ended |
| June 30, 2019 (Unaudited) | December 31, 2018(a) |
| Shares | Dollars ($) | Shares | Dollars ($) |
Capital stock activity |
Class 1 | | | | |
Subscriptions | 36,702 | 378,129 | 115,675,223 | 1,184,452,727 |
Redemptions | (802,967) | (8,529,046) | (423,731) | (4,391,214) |
Net increase (decrease) | (766,265) | (8,150,917) | 115,251,492 | 1,180,061,513 |
Total net increase (decrease) | (766,265) | (8,150,917) | 115,251,492 | 1,180,061,513 |
(a) | Based on operations from January 4, 2018 (fund commencement of operations) through the stated period end. |
The accompanying Notes to Financial Statements are an integral part of this statement.
12 | Columbia Variable Portfolio – Select Large Cap Equity Fund | Semiannual Report 2019 |
[THIS PAGE INTENTIONALLY LEFT BLANK]
Columbia Variable Portfolio – Select Large Cap Equity Fund | Semiannual Report 2019
| 13 |
The following table is intended to help you understand the Fund’s financial performance. Certain information reflects financial results for a single share of a class held for the periods shown. Per share net investment income (loss) amounts are calculated based on average shares outstanding during the period. Total return assumes reinvestment of all dividends and distributions, if any. Total return does not reflect any fees and expenses imposed under your Contract and/or Qualified Plan, as applicable; such fees and expenses would reduce the total returns for all periods shown. Total return and portfolio turnover are not annualized for periods of less than one year. The portfolio turnover rate is calculated without regard to purchase and sales transactions of short-term instruments and certain derivatives, if any. If such transactions were included, the Fund’s portfolio turnover rate may be higher.
| Net asset value, beginning of period | Net investment income | Net realized and unrealized gain (loss) | Total from investment operations |
Class 1 |
Six Months Ended 6/30/2019 (Unaudited) | $9.29 | 0.07 | 1.60 | 1.67 |
Year Ended 12/31/2018(d) | $10.00 | 0.13 | (0.84) | (0.71) |
Class 2 |
Six Months Ended 6/30/2019 (Unaudited) | $9.27 | 0.06 | 1.58 | 1.64 |
Year Ended 12/31/2018(d) | $10.00 | 0.09 | (0.82) | (0.73) |
Notes to Financial Highlights |
(a) | In addition to the fees and expenses that the Fund bears directly, the Fund indirectly bears a pro rata share of the fees and expenses of any other funds in which it invests. Such indirect expenses are not included in the Fund’s reported expense ratios. |
(b) | Total net expenses include the impact of certain fee waivers/expense reimbursements made by the Investment Manager and certain of its affiliates, if applicable. |
(c) | Annualized. |
(d) | The Fund commenced operations on January 4, 2018. Per share data and total return reflect activity from that date. |
The accompanying Notes to Financial Statements are an integral part of this statement.
14 | Columbia Variable Portfolio – Select Large Cap Equity Fund | Semiannual Report 2019 |
Financial Highlights (continued)
| Net asset value, end of period | Total return | Total gross expense ratio to average net assets(a) | Total net expense ratio to average net assets(a),(b) | Net investment income ratio to average net assets | Portfolio turnover | Net assets, end of period (000’s) |
Class 1 |
Six Months Ended 6/30/2019 (Unaudited) | $10.96 | 17.98% | 0.74%(c) | 0.69%(c) | 1.37%(c) | 32% | $1,254,231 |
Year Ended 12/31/2018(d) | $9.29 | (7.10%) | 0.75%(c) | 0.69%(c) | 1.27%(c) | 58% | $1,070,480 |
Class 2 |
Six Months Ended 6/30/2019 (Unaudited) | $10.91 | 17.69% | 0.95%(c) | 0.94%(c) | 1.09%(c) | 32% | $3 |
Year Ended 12/31/2018(d) | $9.27 | (7.30%) | 0.97%(c) | 0.94%(c) | 0.84%(c) | 58% | $2 |
The accompanying Notes to Financial Statements are an integral part of this statement.
Columbia Variable Portfolio – Select Large Cap Equity Fund | Semiannual Report 2019
| 15 |
Notes to Financial Statements
June 30, 2019 (Unaudited)
Note 1. Organization
Columbia Variable Portfolio – Select Large Cap Equity Fund (the Fund), a series of Columbia Funds Variable Series Trust II (the Trust), is a diversified fund. The Trust is registered under the Investment Company Act of 1940, as amended (the 1940 Act), as an open-end management investment company organized as a Massachusetts business trust.
Fund shares
The Trust may issue an unlimited number of shares (without par value). The Fund offers Class 1 and Class 2 shares to separate accounts funding variable annuity contracts and variable life insurance policies (collectively, Contracts) issued by affiliated and unaffiliated life insurance companies (Participating Insurance Companies) as well as qualified pension and retirement plans (Qualified Plans) and other qualified institutional investors (Qualified Investors) authorized by Columbia Management Investment Distributors, Inc. (the Distributor). You may not buy (nor will you own) shares of the Fund directly. You may invest by participating in a Qualified Plan or by buying a Contract and making allocations to the Fund. Although all share classes generally have identical voting, dividend and liquidation rights, each share class votes separately when required by the Trust’s organizational documents or by law. Different share classes pay different distribution amounts to the extent the expenses of such share classes differ, and distributions in liquidation will be proportional to the net asset value of each share class. Each share class has its own cost structure and other features.
Note 2. Summary of significant accounting policies
Basis of preparation
The Fund is an investment company that applies the accounting and reporting guidance in the Financial Accounting Standards Board (FASB) Accounting Standards Codification Topic 946,Financial Services - Investment Companies (ASC 946). The financial statements are prepared in accordance with U.S. generally accepted accounting principles (GAAP), which requires management to make certain estimates and assumptions that affect the reported amounts of assets and liabilities, the disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of income and expenses during the reporting period. Actual results could differ from those estimates.
The following is a summary of significant accounting policies followed by the Fund in the preparation of its financial statements.
Security valuation
All equity securities are valued at the close of business of the New York Stock Exchange. Equity securities are valued at the last quoted sales price on the principal exchange or market on which they trade, except for securities traded on the NASDAQ Stock Market, which are valued at the NASDAQ official close price. Unlisted securities or listed securities for which there were no sales during the day are valued at the mean of the latest quoted bid and ask prices on such exchanges or markets.
Foreign equity securities are valued based on the closing price on the foreign exchange in which such securities are primarily traded. If any foreign equity security closing prices are not readily available, the securities are valued at the mean of the latest quoted bid and ask prices on such exchanges or markets. Foreign currency exchange rates are generally determined at 4:00 p.m. Eastern (U.S.) time. Many securities markets and exchanges outside the U.S. close prior to the close of the New York Stock Exchange; therefore, the closing prices for securities in such markets or on such exchanges may not fully reflect events that occur after such close but before the close of the New York Stock Exchange. In those situations, foreign securities will be fair valued pursuant to a policy adopted by the Board of Trustees, including, if available, utilizing a third party pricing service to determine these fair values. The third party pricing service takes into account multiple factors, including, but not limited to, movements in the U.S. securities markets, certain depositary receipts, futures contracts and foreign exchange rates that have occurred subsequent to the close of the foreign exchange or market, to determine a good faith estimate that reasonably reflects the current market conditions as of the close of the New York Stock Exchange. The fair value of a security is likely to be different from the quoted or published price, if available.
Investments in open-end investment companies, including money market funds, are valued at their latest net asset value.
16 | Columbia Variable Portfolio – Select Large Cap Equity Fund | Semiannual Report 2019 |
Notes to Financial Statements (continued)
June 30, 2019 (Unaudited)
Investments for which market quotations are not readily available, or that have quotations which management believes are not reflective of market value or reliable, are valued at fair value as determined in good faith under procedures approved by and under the general supervision of the Board of Trustees. If a security or class of securities (such as foreign securities) is valued at fair value, such value is likely to be different from the quoted or published price for the security.
The determination of fair value often requires significant judgment. To determine fair value, management may use assumptions including but not limited to future cash flows and estimated risk premiums. Multiple inputs from various sources may be used to determine fair value.
GAAP requires disclosure regarding the inputs and valuation techniques used to measure fair value and any changes in valuation inputs or techniques. In addition, investments shall be disclosed by major category. This information is disclosed following the Fund’s Portfolio of Investments.
Foreign currency transactions and translations
The values of all assets and liabilities denominated in foreign currencies are generally translated into U.S. dollars at exchange rates determined at the close of regular trading on the New York Stock Exchange. Net realized and unrealized gains (losses) on foreign currency transactions and translations include gains (losses) arising from the fluctuation in exchange rates between trade and settlement dates on securities transactions, gains (losses) arising from the disposition of foreign currency and currency gains (losses) between the accrual and payment dates on dividends, interest income and foreign withholding taxes.
For financial statement purposes, the Fund does not distinguish that portion of gains (losses) on investments which is due to changes in foreign exchange rates from that which is due to changes in market prices of the investments. Such fluctuations are included with the net realized and unrealized gains (losses) on investments in the Statement of Operations.
Security transactions
Security transactions are accounted for on the trade date. Cost is determined and gains (losses) are based upon the specific identification method for both financial statement and federal income tax purposes.
Income recognition
Corporate actions and dividend income are generally recorded net of any non-reclaimable tax withholdings, on the ex-dividend date or upon receipt of ex-dividend notification in the case of certain foreign securities.
The Fund may receive distributions from holdings in equity securities, business development companies (BDCs), exchange-traded funds (ETFs), limited partnerships (LPs), other regulated investment companies (RICs), and real estate investment trusts (REITs), which report information on the tax character of their distributions annually. These distributions are allocated to dividend income, capital gain and return of capital based on actual information reported. Return of capital is recorded as a reduction of the cost basis of securities held. If the Fund no longer owns the applicable securities, return of capital is recorded as a realized gain. With respect to REITs, to the extent actual information has not yet been reported, estimates for return of capital are made by the Fund’s management. Management’s estimates are subsequently adjusted when the actual character of the distributions is disclosed by the REITs, which could result in a proportionate change in return of capital to shareholders.
Awards from class action litigation are recorded as a reduction of cost basis if the Fund still owns the applicable securities on the payment date. If the Fund no longer owns the applicable securities, the proceeds are recorded as realized gains.
Expenses
General expenses of the Trust are allocated to the Fund and other funds of the Trust based upon relative net assets or other expense allocation methodologies determined by the nature of the expense. Expenses directly attributable to the Fund are charged to the Fund. Expenses directly attributable to a specific class of shares are charged to that share class.
Columbia Variable Portfolio – Select Large Cap Equity Fund | Semiannual Report 2019
| 17 |
Notes to Financial Statements (continued)
June 30, 2019 (Unaudited)
Determination of class net asset value
All income, expenses (other than class-specific expenses, which are charged to that share class, as shown in the Statement of Operations) and realized and unrealized gains (losses) are allocated to each class of the Fund on a daily basis, based on the relative net assets of each class, for purposes of determining the net asset value of each class.
Federal income tax status
The Fund is treated as a partnership for federal income tax purposes, and the Fund does not expect to make regular distributions. The Fund will not be subject to federal income tax, and therefore, there is no provision for federal income taxes. The partners of the Fund are subject to tax on their distributive share of the Fund’s income and loss. The components of the Fund’s net assets are reported at the partner-level for federal income tax purposes, and therefore, are not presented in the Statement of Assets and Liabilities.
Management of the Fund has concluded that there are no significant uncertain tax positions in the Fund that would require recognition in the financial statements. However, management’s conclusion may be subject to review and adjustment at a later date based on factors including, but not limited to, new tax laws, regulations, and administrative interpretations (including relevant court decisions). Generally, the Fund’s federal tax returns for the prior three fiscal years remain subject to examination by the Internal Revenue Service.
Foreign taxes
The Fund may be subject to foreign taxes on income, gains on investments or currency repatriation, a portion of which may be recoverable. The Fund will accrue such taxes and recoveries, as applicable, based upon its current interpretation of tax rules and regulations that exist in the markets in which it invests.
Realized gains in certain countries may be subject to foreign taxes at the Fund level, based on statutory rates. The Fund accrues for such foreign taxes on realized and unrealized gains at the appropriate rate for each jurisdiction, as applicable. The amount, if any, is disclosed as a liability on the Statement of Assets and Liabilities.
Guarantees and indemnifications
Under the Trust’s organizational documents and, in some cases, by contract, its officers and trustees are indemnified against certain liabilities arising out of the performance of their duties to the Trust or its funds. In addition, certain of the Fund’s contracts with its service providers contain general indemnification clauses. The Fund’s maximum exposure under these arrangements is unknown since the amount of any future claims that may be made against the Fund cannot be determined, and the Fund has no historical basis for predicting the likelihood of any such claims.
Recent accounting pronouncement
Accounting Standards Update 2018-13 Disclosure Framework - Changes to the Disclosure Requirements for Fair Value Measurement
In August 2018, the Financial Accounting Standards Board issued Accounting Standards Update (ASU) No. 2018-13 Disclosure Framework - Changes to the Disclosure Requirements for Fair Value Measurement. ASU No. 2018-13, in addition to other modifications and additions, removes the requirement to disclose the amount and reasons for transfers between Level 1 and Level 2 of the fair value hierarchy and the policy for the timing of transfers between levels. The standard is effective for annual periods beginning after December 15, 2019 and interim periods within those fiscal years. At this time, management is evaluating the implication of this guidance and the impact it will have on the financial statement disclosures, if any.
Note 3. Fees and other transactions with affiliates
Management services fees
The Fund has entered into a Management Agreement with Columbia Management Investment Advisers, LLC (the Investment Manager), a wholly-owned subsidiary of Ameriprise Financial, Inc. (Ameriprise Financial). Under the Management Agreement, the Investment Manager provides the Fund with investment research and advice, as well as administrative and accounting
18 | Columbia Variable Portfolio – Select Large Cap Equity Fund | Semiannual Report 2019 |
Notes to Financial Statements (continued)
June 30, 2019 (Unaudited)
services. The management services fee is an annual fee that is equal to a percentage of the Fund’s daily net assets that declines from 0.77% to 0.57% as the Fund’s net assets increase. The annualized effective management services fee rate for the six months ended June 30, 2019 was 0.73% of the Fund’s average daily net assets.
Compensation of board members
Members of the Board of Trustees who are not officers or employees of the Investment Manager or Ameriprise Financial are compensated for their services to the Fund as disclosed in the Statement of Operations. Under a Deferred Compensation Plan (the Deferred Plan), these members of the Board of Trustees may elect to defer payment of up to 100% of their compensation. Deferred amounts are treated as though equivalent dollar amounts had been invested in shares of certain funds managed by the Investment Manager. The Fund’s liability for these amounts is adjusted for market value changes and remains in the Fund until distributed in accordance with the Deferred Plan. All amounts payable under the Deferred Plan constitute a general unsecured obligation of the Fund.
Compensation of Chief Compliance Officer
The Board of Trustees has appointed a Chief Compliance Officer to the Fund in accordance with federal securities regulations. As disclosed in the Statement of Operations, a portion of the Chief Compliance Officer’s total compensation is allocated to the Fund, along with other allocations to affiliated registered investment companies managed by the Investment Manager and its affiliates, based on relative net assets.
Service fees
The Fund has entered into a Shareholder Services Agreement with Columbia Management Investment Services Corp. (the Transfer Agent), an affiliate of the Investment Manager and a wholly-owned subsidiary of Ameriprise Financial. Under this agreement, the Fund pays a service fee equal to the payments made by the Transfer Agent to Participating Insurance Companies and other financial intermediaries (together, Participating Organizations) for services each such Participating Organization provides to its clients, customers and participants that are invested directly or indirectly in the Fund, up to a cap approved by the Board of Trustees from time to time. For the six months ended June 30, 2019, there were no assets subject to the service fee.
The Transfer Agent may retain as compensation for its services revenues from fees for wire, telephone and redemption orders, account transcripts due the Transfer Agent from Fund shareholders and interest (net of bank charges) earned with respect to balances in accounts the Transfer Agent maintains in connection with its services to the Fund.
Distribution and/or service fees
The Fund has an agreement with the Distributor, an affiliate of the Investment Manager and a wholly-owned subsidiary of Ameriprise Financial, for distribution services. Under a Plan and Agreement of Distribution, the Fund pays a fee at an annual rate of up to 0.25% of the Fund’s average daily net assets attributable to Class 2 shares. The Fund pays no distribution and service fees for Class 1 shares.
Expenses waived/reimbursed by the Investment Manager and its affiliates
The Investment Manager and certain of its affiliates have contractually agreed to waive fees and/or reimburse expenses (excluding certain fees and expenses described below) for the period(s) disclosed below, unless sooner terminated at the sole discretion of the Board of Trustees, so that the Fund’s net operating expenses, after giving effect to fees waived/expenses reimbursed and any balance credits and/or overdraft charges from the Fund’s custodian, do not exceed the following annual rate(s) as a percentage of the class’ average daily net assets:
| Fee rate(s) contractual through April 30, 2020 |
Class 1 | 0.69% |
Class 2 | 0.94 |
Columbia Variable Portfolio – Select Large Cap Equity Fund | Semiannual Report 2019
| 19 |
Notes to Financial Statements (continued)
June 30, 2019 (Unaudited)
Under the agreement governing these fee waivers and/or expense reimbursement arrangements, the following fees and expenses are excluded from the waiver/reimbursement commitment, and therefore will be paid by the Fund, if applicable: taxes (including foreign transaction taxes), expenses associated with investments in affiliated and non-affiliated pooled investment vehicles (including mutual funds and exchange-traded funds), transaction costs and brokerage commissions, costs related to any securities lending program, dividend expenses associated with securities sold short, inverse floater program fees and expenses, transaction charges and interest on borrowed money, interest, infrequent and/or unusual expenses and any other expenses the exclusion of which is specifically approved by the Board of Trustees. This agreement may be modified or amended only with approval from the Investment Manager, certain of its affiliates and the Fund. Any fees waived and/or expenses reimbursed under the expense reimbursement arrangements described above are not recoverable by the Investment Manager or its affiliates in future periods.
Note 4. Portfolio information
The cost of purchases and proceeds from sales of securities, excluding short-term investments and derivatives, if any, aggregated to $376,494,565 and $387,921,061, respectively, for the six months ended June 30, 2019. The amount of purchase and sale activity impacts the portfolio turnover rate reported in the Financial Highlights.
Note 5. Affiliated money market fund
The Fund invests in Columbia Short-Term Cash Fund, an affiliated money market fund established for the exclusive use by the Fund and other affiliated funds (the Affiliated MMF). The income earned by the Fund from such investments is included as Dividends - affiliated issuers in the Statement of Operations. As an investing fund, the Fund indirectly bears its proportionate share of the expenses of the Affiliated MMF. The Affiliated MMF prices its shares with a floating net asset value. In addition, the Board of Trustees of the Affiliated MMF may impose a fee on redemptions (sometimes referred to as a liquidity fee) or temporarily suspend redemptions (sometimes referred to as imposing a redemption gate) in the event its liquidity falls below regulatory limits.
Note 6. Interfund lending
Pursuant to an exemptive order granted by the Securities and Exchange Commission, the Fund participates in a program (the Interfund Program) allowing each participating Columbia Fund (each, a Participating Fund) to lend money directly to and, except for closed-end funds and money market funds, borrow money directly from other Participating Funds for temporary purposes. The amounts eligible for borrowing and lending under the Interfund Program are subject to certain restrictions.
Interfund loans are subject to the risk that the borrowing fund could be unable to repay the loan when due, and a delay in repayment to the lending fund could result in lost opportunities and/or additional lending costs. The exemptive order is subject to conditions intended to mitigate conflicts of interest arising from the Investment Manager’s relationship with each Participating Fund.
The Fund’s activity in the Interfund Program during the six months ended June 30, 2019 was as follows:
Borrower or lender | Average loan balance ($) | Weighted average interest rate (%) | Days outstanding |
Lender | 1,025,000 | 2.97 | 4 |
Interest income earned by the Fund is recorded as Interfund lending in the Statement of Operations. The Fund had no outstanding interfund loans at June 30, 2019.
Note 7. Line of credit
The Fund has access to a revolving credit facility with a syndicate of banks led by Citibank, N.A., HSBC Bank USA, N.A. and JPMorgan Chase Bank, N.A. whereby the Fund may borrow for the temporary funding of shareholder redemptions or for other temporary or emergency purposes. The credit facility, which is a collective agreement between the Fund and certain other funds managed by the Investment Manager or an affiliated investment manager, severally and not jointly, permits collective borrowings up to $1 billion. Interest is charged to each participating fund based on its borrowings at a rate equal to the higher of (i) the federal funds effective rate, (ii) the one-month LIBOR rate and (iii) the overnight bank funding rate, plus in
20 | Columbia Variable Portfolio – Select Large Cap Equity Fund | Semiannual Report 2019 |
Notes to Financial Statements (continued)
June 30, 2019 (Unaudited)
each case, 1.00%. Each borrowing under the credit facility matures no later than 60 days after the date of borrowing. The Fund also pays a commitment fee equal to its pro rata share of the unused amount of the credit facility at a rate of 0.15% per annum. The commitment fee is included in other expenses in the Statement of Operations. This agreement expires annually in December unless extended or renewed.
The Fund had no borrowings during the six months ended June 30, 2019.
Note 8. Significant risks
Shareholder concentration risk
At June 30, 2019, affiliated shareholders of record owned 100.0% of the outstanding shares of the Fund in one or more accounts. Subscription and redemption activity by concentrated accounts may have a significant effect on the operations of the Fund. In the case of a large redemption, the Fund may be forced to sell investments at inopportune times, including its liquid positions, which may result in Fund losses and the Fund holding a higher percentage of less liquid positions. Large redemptions could result in decreased economies of scale and increased operating expenses for non-redeeming Fund shareholders.
Technology and technology-related investment risk
The Fund may be more susceptible to the particular risks that may affect companies in the information technology sector, as well as other technology-related sectors (collectively, the technology sectors) than if it were invested in a wider variety of companies in unrelated sectors. Companies in the technology sectors are subject to certain risks, including the risk that new services, equipment or technologies will not be accepted by consumers and businesses or will become rapidly obsolete. Performance of such companies may be affected by factors including obtaining and protecting patents (or the failure to do so) and significant competitive pressures, including aggressive pricing of their products or services, new market entrants, competition for market share and short product cycles due to an accelerated rate of technological developments. Such competitive pressures may lead to limited earnings and/or falling profit margins. As a result, the value of their securities may fall or fail to rise. In addition, many technology sector companies have limited operating histories and prices of these companies’ securities historically have been more volatile than other securities, especially over the short term.
Note 9. Subsequent events
Management has evaluated the events and transactions that have occurred through the date the financial statements were issued and noted no items requiring adjustment of the financial statements or additional disclosure.
Note 10. Information regarding pending and settled legal proceedings
Ameriprise Financial and certain of its affiliates have historically been involved in a number of legal, arbitration and regulatory proceedings, including routine litigation, class actions, and governmental actions, concerning matters arising in connection with the conduct of their business activities. Ameriprise Financial believes that the Fund is not currently the subject of, and that neither Ameriprise Financial nor any of its affiliates are the subject of, any pending legal, arbitration or regulatory proceedings that are likely to have a material adverse effect on the Fund or the ability of Ameriprise Financial or its affiliates to perform under their contracts with the Fund. Ameriprise Financial is required to make quarterly (10-Q), annual (10-K) and, as necessary, 8-K filings with the Securities and Exchange Commission (SEC) on legal and regulatory matters that relate to Ameriprise Financial and its affiliates. Copies of these filings may be obtained by accessing the SEC website at www.sec.gov.
There can be no assurance that these matters, or the adverse publicity associated with them, will not result in increased Fund redemptions, reduced sale of Fund shares or other adverse consequences to the Fund. Further, although we believe proceedings are not likely to have a material adverse effect on the Fund or the ability of Ameriprise Financial or its affiliates to perform under their contracts with the Fund, these proceedings are subject to uncertainties and, as such, we are unable to estimate the possible loss or range of loss that may result. An adverse outcome in one or more of these proceedings could result in adverse judgments, settlements, fines, penalties or other relief that could have a material adverse effect on the consolidated financial condition or results of operations of Ameriprise Financial.
Columbia Variable Portfolio – Select Large Cap Equity Fund | Semiannual Report 2019
| 21 |
APPROVAL OF MANAGEMENT AGREEMENT
Columbia Management Investment Advisers, LLC (Columbia Threadneedle or the Investment Manager, and together with its domestic and global affiliates, Columbia Threadneedle Investments), a wholly-owned subsidiary of Ameriprise Financial, Inc. (Ameriprise Financial), serves as the investment manager to Columbia Variable Portfolio – Select Large Cap Equity Fund (the Fund). Under a management agreement (the Management Agreement), Columbia Threadneedle provides investment advice and other services to the Fund and other funds distributed by Columbia Management Investment Distributors, Inc. (collectively, the Funds).
On an annual basis, the Fund’s Board of Trustees (the Board), including the independent Board members (the Independent Trustees), considers renewal of the Management Agreement. Columbia Threadneedle prepared detailed reports for the Board and its Contracts Committee in November 2018 and January, March, April and June 2019, including reports providing the results of analyses performed by an independent organization, Broadridge Financial Solutions, Inc. (Broadridge), and a comprehensive response to items of information requested by independent legal counsel to the Independent Trustees (Independent Legal Counsel) in a letter to the Investment Manager, to assist the Board in making this determination. Many of the materials presented at these meetings were first supplied in draft form to designated independent Board representatives, i.e., Independent Legal Counsel, Fund Counsel, the Chair of the Board (who is an Independent Trustee) and the Chair of the Contracts Committee (who is an Independent Trustee), and the final materials were revised to include information reflective of discussion and subsequent requests made by the Contracts Committee. In addition, throughout the year, the Board (or its committees) regularly meets with portfolio management teams and senior management personnel and reviews information prepared by Columbia Threadneedle addressing the services Columbia Threadneedle provides and Fund performance. The Board also accords appropriate weight to the work, deliberations and conclusions of the various committees, such as the Contracts Committee, the Investment Review Committee, the Audit Committee and the Compliance Committee in determining whether to continue the Management Agreement.
The Board, at its June 17-19, 2019 in-person Board meeting (the June Meeting), considered the renewal of the Management Agreement for an additional one-year term. At the June Meeting, Independent Legal Counsel reviewed with the Independent Trustees various factors relevant to the Board’s consideration of management agreements and the Board’s legal responsibilities related to such consideration. Following an analysis and discussion of the factors identified below, the Board, including all of the Independent Trustees, approved the renewal of the Management Agreement.
Nature, extent and quality of services provided by Columbia Threadneedle
The Board analyzed various reports and presentations it had received detailing the services performed by Columbia Threadneedle, as well as its history, reputation, expertise, resources and capabilities, and the qualifications of its personnel.
The Board specifically considered the many developments during recent years concerning the services provided by Columbia Threadneedle, including, in particular, the organization and depth of the equity and credit research departments. The Board further observed the enhancements to the investment risk management department’s processes, systems and oversight, over the past several years, as well as planned 2019 initiatives. The Board also took into account the broad scope of services provided by Columbia Threadneedle to each Fund, including, among other services, investment, risk and compliance oversight. The Board also took into account the information it received concerning Columbia Threadneedle’s ability to attract and retain key portfolio management personnel and that it has sufficient resources to provide competitive and adequate compensation to investment personnel.
In connection with the Board’s evaluation of the overall package of services provided by Columbia Threadneedle, the Board also considered the nature, quality and range of administrative services provided to the Fund by Columbia Threadneedle, as well as the achievements in 2018 in the performance of administrative services, and noted the various enhancements anticipated for 2019. In evaluating the quality of services provided under the Management Agreement, the Board also took into account the organization and strength of the Fund’s and its service providers’ compliance programs. In addition, the Board reviewed the financial condition of Columbia Threadneedle and its affiliates and each entity’s ability to carry out its responsibilities under the Management Agreement and the Fund’s other service agreements with affiliates of Ameriprise Financial, observing the financial strength of Ameriprise Financial, with its relatively strong cash position and solid balance sheet.
22 | Columbia Variable Portfolio – Select Large Cap Equity Fund | Semiannual Report 2019 |
APPROVAL OF MANAGEMENT AGREEMENT (continued)
The Board also discussed the acceptability of the terms of the Management Agreement (including the relatively broad scope of services required to be performed by Columbia Threadneedle), noting that no material changes are proposed from the form of agreement previously approved. They also noted the wide array of legal and compliance services provided to the Funds under the Management Agreement. It was also observed that the services being performed under the Management Agreement were of a reasonably high quality.
Based on the foregoing, and based on other information received (both oral and written, including the information on investment performance referenced below) and other considerations, the Board concluded that Columbia Threadneedle and its affiliates are in a position to continue to provide a high quality and level of services to the Fund.
Investment performance
For purposes of evaluating the nature, extent and quality of services provided under the Management Agreement, the Board carefully reviewed the investment performance of the Fund. In this regard, the Board considered detailed reports providing the results of analyses performed by an independent organization showing, for various periods (including since manager inception): the performance of the Fund, the performance of a benchmark index, the percentage ranking of the Fund among its comparison group, the product score of the Fund (taking into account performance relative to peers and benchmarks) and the net assets of the Fund. The Board observed that the Fund’s investment performance was understandable in light of the particular management style involved and the particular market environment.
Comparative fees, costs of services provided and the profits realized by Columbia Threadneedle and its affiliates from their relationships with the Fund
The Board reviewed comparative fees and the costs of services provided under the Management Agreement. The Board members considered detailed comparative information set forth in an annual report on fees and expenses, including, among other things, data (based on analyses conducted by an independent organization) showing a comparison of the Fund’s expenses with median expenses paid by funds in its comparative peer universe, as well as data showing the Fund’s contribution to Columbia Threadneedle’s profitability. The Board reviewed the fees charged to comparable institutional or other accounts/vehicles managed by Columbia Threadneedle and discussed differences in how the products are managed and operated, noting no unreasonable differences in the levels of contractual management fees.
The Board considered the reports of its independent fee consultant, JDL Consultants, LLC (JDL), which assisted in the Board’s analysis of the Funds’ performance and expenses, the reasonableness of Columbia Threadneedle’s profitability, particularly in comparison to industry competitors, the reasonableness of the Funds’ fee rates, and JDL’s conclusion that the management fees being charged to the Fund are reasonable. The Board accorded particular weight to the notion that the primary objective of the level of fees is to achieve a rational pricing model applied consistently across the various product lines in the Fund family, while assuring that the overall fees for each Fund (with certain defined exceptions) are generally in line with the "pricing philosophy" currently in effect (i.e., that Fund total expense ratios, in general, approximate or are lower than the median expense ratios of funds in the same Lipper comparison universe). The Board took into account that the Fund’s total expense ratio (after considering proposed expense caps/waivers) approximated the peer universe’s median expense ratio. Based on its review, the Board concluded that the Fund’s management fee was fair and reasonable in light of the extent and quality of services that the Fund receives.
The Board also considered the profitability of Columbia Threadneedle and its affiliates in connection with Columbia Threadneedle providing management services to the Fund. In this regard, the Independent Trustees referred to their detailed analysis of the Profitability Report, discussing the profitability to Columbia Threadneedle and Ameriprise Financial from managing, operating and distributing the Funds. The Board considered that in 2018 the Board had concluded that 2017 profitability was reasonable and that the 2019 information shows that the profitability generated by Columbia Threadneedle in 2018 only slightly increased from 2017 levels. The Board also noted JDL’s report and its conclusion that 2018 Columbia Threadneedle profitability relative to industry competitors was reasonable. It also took into account the indirect economic benefits flowing to Columbia Threadneedle or its affiliates in connection with managing or distributing the Funds, such as the enhanced ability to offer various other financial products to Ameriprise Financial customers, soft dollar benefits and overall
Columbia Variable Portfolio – Select Large Cap Equity Fund | Semiannual Report 2019
| 23 |
APPROVAL OF MANAGEMENT AGREEMENT (continued)
reputational advantages. The Board noted that the fees paid by the Fund should permit the Investment Manager to offer competitive compensation to its personnel, make necessary investments in its business and earn an appropriate profit. The Board concluded that profitability levels were reasonable.
Economies of scale to be realized
The Board also considered the economies of scale that might be realized by the Fund as its net asset level grows and took note of the extent to which Fund shareholders might also benefit from such growth. In this regard, the Board took into account that management fees decline as Fund assets exceed various breakpoints, all of which have not been surpassed. The Board concluded that the breakpoints in the management fee rate schedule satisfactorily provides for the sharing of economies of scale, as they allow for adequate opportunity for shareholders to realize benefits (fee breaks) as Fund assets grow.
Based on the foregoing, the Board, including all of the Independent Trustees, concluded that the management fees were fair and reasonable in light of the extent and quality of services provided. In reaching this conclusion, no single factor was determinative. On June 19, 2019, the Board, including all of the Independent Trustees, approved the renewal of the Management Agreement.
24 | Columbia Variable Portfolio – Select Large Cap Equity Fund | Semiannual Report 2019 |
Proxy voting policies and procedures
The policy of the Board of Trustees is to vote the proxies of the companies in which the Fund holds investments consistent with the procedures as stated in the Statement of Additional Information (SAI). You may obtain a copy of the SAI without charge by calling 800.345.6611; contacting your financial intermediary or searching the website of the Securities and Exchange Commission (SEC) at sec.gov. Information regarding how the Fund voted proxies relating to portfolio securities is filed with the SEC by August 31st for the most recent 12-month period ending June 30th of that year, and is available without charge by visiting columbiathreadneedleus.com/investor/, or searching the website of the SEC at sec.gov.
Quarterly schedule of investments
The Fund files a complete schedule of portfolio holdings with the SEC for the first and third quarters of each fiscal year on Form N-PORT, and for reporting periods ended prior to March 31, 2019, on Form N-Q. The Fund’s Form N-Q and Form N-PORT filings are available on the SEC’s website at sec.gov. The Fund’s complete schedule of portfolio holdings, as filed on Form N-Q or Form N-PORT, can also be obtained without charge, upon request, by calling 800.345.6611.
Additional Fund information
Fund investment manager
Columbia Management Investment Advisers, LLC
225 Franklin Street
Boston, MA 02110
Fund distributor
Columbia Management Investment Distributors, Inc.
225 Franklin Street
Boston, MA 02110
Fund transfer agent
Columbia Management Investment Services Corp.
P.O. Box 219104
Kansas City, MO 64121-9104
Columbia Variable Portfolio – Select Large Cap Equity Fund | Semiannual Report 2019
| 25 |
[THIS PAGE INTENTIONALLY LEFT BLANK]
[THIS PAGE INTENTIONALLY LEFT BLANK]
Columbia Variable Portfolio – Select Large Cap Equity Fund
P.O. Box 219104
Kansas City, MO 64121-9104
Please read and consider the investment objectives, risks, charges and expenses for any fund carefully before investing. For Fund and other investment product prospectuses, which contain this and other important information, contact your financial advisor or insurance representative. Please read the prospectus carefully before you invest.The Fund is distributed by Columbia Management Investment Distributors, Inc., member FINRA, and managed by Columbia Management Investment Advisers, LLC.
Columbia Threadneedle Investments (Columbia Threadneedle) is the global brand name of the Columbia and Threadneedle group of companies. All rights reserved. Columbia Management Investment Distributors, Inc., 225 Franklin Street, Boston, MA 02110-2804
© 2019 Columbia Management Investment Advisers, LLC.

SemiAnnual Report
June 30, 2019
Variable Portfolio – Managed Volatility Moderate Growth Fund
Please remember that you may not buy (nor will you own) shares of the Fund directly. The Fund is available through variable annuity contracts and variable life insurance policies offered by the separate accounts of participating insurance companies as well as qualified pension and retirement plans. Please contact your financial advisor or insurance representative for more information.
Not FDIC Insured • No bank guarantee • May lose value
Variable Portfolio – Managed Volatility Moderate Growth Fund | Semiannual Report 2019
Fund at a Glance
(Unaudited)
Investment objective
Variable Portfolio – Managed Volatility Moderate Growth Fund (the Fund) pursues total return while seeking to manage the Fund’s exposure to equity market volatility.
Portfolio management
Brian Virginia
Lead Portfolio Manager
Managed Fund since 2014
Anwiti Bahuguna, Ph.D.
Portfolio Manager
Managed Fund since 2015
David Weiss, CFA
Portfolio Manager
Managed Fund since 2016
Joshua Kutin, CFA
Portfolio Manager
Managed Fund since 2018
Average annual total returns (%) (for the period ended June 30, 2019) |
| | Inception | 6 Months cumulative | 1 Year | 5 Years | Life |
Class 1* | 02/20/19 | 11.16 | 5.18 | 3.94 | 5.65 |
Class 2 | 04/19/12 | 11.00 | 5.03 | 3.91 | 5.63 |
Blended Benchmark | | 11.79 | 7.68 | 5.55 | 7.08 |
Bloomberg Barclays U.S. Aggregate Bond Index | | 6.11 | 7.87 | 2.95 | 2.70 |
Performance data quoted represents past performance and current performance may be lower or higher. Past performance is no guarantee of future results. The investment return and principal value will fluctuate so that shares, when redeemed, may be worth more or less than the original cost. For current month-end performance information, please contact your financial advisor or insurance representative.
Performance results reflect the effect of any fee waivers or reimbursements of fund expenses by Columbia Management Investment Advisers, LLC and/or any of its affiliates. Absent these fee waivers or expense reimbursement arrangements, performance results would have been lower.
Investment earnings, if any, are tax-deferred until distributed to shareholders, at which time taxes may become due. Total return performance includes changes in share price and assumes reinvestment of dividends and capital gains, if any. Performance results reflect the effect of all fund expenses, but do not include any fees and expenses imposed under your variable annuity contract and/or variable life insurance policy or qualified pension or retirement plan. If performance results included the effect of these additional charges, they would be lower.
* | The returns shown for periods prior to the share class inception date (including returns for the Life of the Fund, if shown, which are since Fund inception) include the returns of the Fund’s oldest share class. These returns are adjusted to reflect any higher class-related operating expenses of the newer share class, as applicable. Please visit columbiathreadneedleus.com/investor/investment-products/variable-products/appended-performance for more information. |
The Blended Benchmark consists of 50% Bloomberg Barclays U.S. Aggregate Bond Index, 35% Russell 3000 Index and 15% MSCI EAFE Index (Net).
The Bloomberg Barclays U.S. Aggregate Bond Index is a broad-based benchmark that measures the investment-grade, U.S. dollar-denominated, fixed-rate taxable bond market, including Treasuries, government-related and corporate securities, mortgage-backed securities (agency fixed-rate and hybrid adjustable-rate mortgage passthroughs), asset-backed securities, and commercial mortgage-backed securities.
The Russell 3000 Index, an unmanaged index, measures the performance of the 3,000 largest U.S. companies based on total market capitalization, which represents approximately 98% of the investable U.S. equity market.
The MSCI EAFE Index (Net) is a free float-adjusted market capitalization index that is designed to measure the equity market performance of developed markets, excluding the U.S. and Canada. The index is compiled from a composite of securities markets of Europe, Australasia and the Far East and is widely recognized by investors in foreign markets as the measurement index for portfolios of non-North American securities.
Indices are not available for investment, are not professionally managed and do not reflect sales charges, fees, brokerage commissions, taxes (except the MSCI EAFE Index (Net), which reflects reinvested dividends net of withholding taxes) or other expenses of investing. Securities in the Fund may not match those in an index.
Variable Portfolio – Managed Volatility Moderate Growth Fund | Semiannual Report 2019
| 3 |
Fund at a Glance (continued)
(Unaudited)
Portfolio Allocation (%) (at June 30, 2019) |
Allocations to Underlying Funds |
Underlying Funds: Equity Funds | 44.4 |
International | 11.0 |
U.S. Large Cap | 27.7 |
U.S. Mid Cap | 3.0 |
U.S. Small Cap | 2.7 |
Underlying Funds: Fixed-Income Funds | 24.1 |
Investment Grade | 24.1 |
Allocations to Tactical Assets |
Corporate Bonds & Notes | 0.3 |
Exchange-Traded Funds | 8.0 |
Money Market Fund Shares Held to Cover Open Derivatives Instruments(a) | 15.1 |
Options Purchased Puts | 0.6 |
Residential Mortgage-Backed Securities - Agency | 7.5 |
U.S. Treasury Obligations | 0.0(b) |
Total | 100.0 |
(a) | Includes investments in Money Market Funds (amounting to $2.4 billion) which have been segregated to cover obligations relating to the Fund’s investment in derivatives as part of its tactical allocation strategy. For a description of the Fund’s investments in derivatives, see Investments in derivatives following the Portfolio of Investments and Note 2 to the Notes to Financial Statements. |
(b) | Rounds to zero. |
Percentages indicated are based upon total investments including options purchased and excluding all other investments in derivatives, if any. The Fund’s portfolio composition is subject to change.
4 | Variable Portfolio – Managed Volatility Moderate Growth Fund | Semiannual Report 2019 |
Understanding Your Fund’s Expenses
(Unaudited)
As an investor, you incur ongoing costs, which generally include management fees, distribution and/or service fees, and other fund expenses. The following information is intended to help you understand your ongoing costs (in dollars) of investing in the Fund and to help you compare these costs with the ongoing costs of investing in other mutual funds.
The information below does not reflect fees and expenses imposed under your variable annuity contract and/or variable life insurance policy (collectively, Contracts) or qualified pension and retirement plan (Qualified Plan), if any. The total fees and expenses you bear may therefore be higher than those shown below.
Analyzing your Fund’s expenses
To illustrate these ongoing costs, we have provided examples and calculated the expenses paid by investors in each share class of the Fund during the period. The actual and hypothetical information in the table is based on an initial investment of $1,000 at the beginning of the period indicated and held for the entire period. Expense information is calculated two ways and each method provides you with different information. The amount listed in the “Actual” column is calculated using the Fund’s actual operating expenses and total return for the period. You may use the Actual information, together with the amount invested, to estimate the expenses that you paid over the period. Simply divide your account value by $1,000 (for example, an $8,600 account value divided by $1,000 = 8.6), then multiply the results by the expenses paid during the period under the “Actual” column. The amount listed in the “Hypothetical” column assumes a 5% annual rate of return before expenses (which is not the Fund’s actual return) and then applies the Fund’s actual expense ratio for the period to the hypothetical return. You should not use the hypothetical account values and expenses to estimate either your actual account balance at the end of the period or the expenses you paid during the period. See “Compare with other funds” below for details on how to use the hypothetical data.
In addition to the ongoing expenses which the Fund bears directly, the Fund’s shareholders indirectly bear the Fund’s allocable share of the costs and expenses of each underlying fund in which the Fund invests. You can also estimate the effective expenses paid during the period, which includes the indirect fees associated with investing in the underlying funds, by using the amounts listed in the "Effective expenses paid during the period" column.
Compare with other funds
Since all mutual funds are required to include the same hypothetical calculations about expenses in shareholder reports, you can use this information to compare the ongoing cost of investing in the Fund with other funds. To do so, compare the hypothetical example with the 5% hypothetical examples that appear in the shareholder reports of other funds. As you compare hypothetical examples of other funds, it is important to note that hypothetical examples are meant to highlight the ongoing costs of investing in a fund only and do not reflect any transaction costs, such as redemption or exchange fees, or expenses that apply to the subaccount or the Contract. Therefore, the hypothetical calculations are useful in comparing ongoing costs only, and will not help you determine the relative total costs of owning different funds. If the fees and expenses imposed under your Contract or Qualified Plan, if any, were included, your costs would be higher.
January 1, 2019 — June 30, 2019 |
| Account value at the beginning of the period ($) | Account value at the end of the period ($) | Expenses paid during the period ($) | Fund’s annualized expense ratio (%) | Effective expenses paid during the period ($) | Fund’s effective annualized expense ratio (%) |
| Actual | Hypothetical | Actual | Hypothetical | Actual | Hypothetical | Actual | Actual | Hypothetical | Actual |
Class 1 | 1,000.00 | 1,000.00 | 1,045.10(a) | 1,023.29 | 0.89(a) | 1.24 | 0.25(a) | 2.63(a) | 3.67 | 0.74(a) |
Class 2 | 1,000.00 | 1,000.00 | 1,110.00 | 1,022.12 | 2.54 | 2.43 | 0.49 | 5.07 | 4.86 | 0.98 |
(a) | Based on operations from February 20, 2019 (commencement of operations) through the stated period end. |
Expenses paid during the period are equal to the annualized expense ratio for each class as indicated above, multiplied by the average account value over the period and then multiplied by the number of days in the Fund’s most recent fiscal half year and divided by 365.
Effective expenses paid during the period and the Fund’s effective annualized expense ratio include expenses borne directly to the class plus the Fund’s pro rata portion of the ongoing expenses charged by the underlying funds using the expense ratio of each class of the underlying funds as of the underlying fund’s most recent shareholder report.
Variable Portfolio – Managed Volatility Moderate Growth Fund | Semiannual Report 2019
| 5 |
Portfolio of Investments
June 30, 2019 (Unaudited)
(Percentages represent value of investments compared to net assets)
Investments in securities
Corporate Bonds & Notes 0.3% |
Issuer | Coupon Rate | | Principal Amount ($) | Value ($) |
Aerospace & Defense 0.0% |
Northrop Grumman Corp. |
01/15/2028 | 3.250% | | 195,000 | 200,244 |
10/15/2047 | 4.030% | | 295,000 | 314,594 |
Total | 514,838 |
Automotive 0.0% |
Ford Motor Co. |
01/15/2043 | 4.750% | | 315,000 | 273,790 |
Banking 0.1% |
Bank of America Corp.(a) |
12/20/2028 | 3.419% | | 110,000 | 113,161 |
02/07/2030 | 3.974% | | 650,000 | 695,936 |
Capital One Financial Corp. |
01/31/2028 | 3.800% | | 425,000 | 439,053 |
Citigroup, Inc.(a) |
03/20/2030 | 3.980% | | 770,000 | 822,921 |
Goldman Sachs Group, Inc. (The)(a) |
04/23/2039 | 4.411% | | 105,000 | 113,244 |
Goldman Sachs Group, Inc. (The) |
07/08/2044 | 4.800% | | 560,000 | 644,091 |
JPMorgan Chase & Co.(a) |
01/23/2049 | 3.897% | | 720,000 | 756,010 |
Morgan Stanley(a) |
01/23/2030 | 4.431% | | 380,000 | 420,235 |
Wells Fargo & Co. |
01/24/2029 | 4.150% | | 280,000 | 304,679 |
Subordinated |
11/04/2044 | 4.650% | | 460,000 | 511,773 |
Total | 4,821,103 |
Cable and Satellite 0.0% |
Charter Communications Operating LLC/Capital(b) |
07/01/2049 | 5.125% | | 365,000 | 372,675 |
Comcast Corp. |
08/15/2047 | 4.000% | | 343,000 | 360,978 |
11/01/2052 | 4.049% | | 329,000 | 348,409 |
NBCUniversal Media LLC |
01/15/2043 | 4.450% | | 314,000 | 346,282 |
Time Warner Cable LLC |
09/15/2042 | 4.500% | | 270,000 | 250,965 |
Total | 1,679,309 |
Corporate Bonds & Notes (continued) |
Issuer | Coupon Rate | | Principal Amount ($) | Value ($) |
Chemicals 0.0% |
Dow Chemical Co. (The)(c) |
05/15/2049 | 4.800% | | 268,000 | 288,729 |
DowDuPont, Inc. |
11/15/2048 | 5.419% | | 125,000 | 152,040 |
LYB International Finance BV |
03/15/2044 | 4.875% | | 125,000 | 133,109 |
Total | 573,878 |
Diversified Manufacturing 0.0% |
3M Co. |
10/15/2047 | 3.625% | | 90,000 | 90,222 |
United Technologies Corp. |
06/01/2042 | 4.500% | | 255,000 | 287,547 |
11/16/2048 | 4.625% | | 260,000 | 302,846 |
Total | 680,615 |
Electric 0.1% |
Appalachian Power Co. |
05/15/2044 | 4.400% | | 314,000 | 341,506 |
CMS Energy Corp. |
03/01/2024 | 3.875% | | 250,000 | 261,862 |
02/15/2027 | 2.950% | | 235,000 | 231,881 |
03/31/2043 | 4.700% | | 115,000 | 127,802 |
03/01/2044 | 4.875% | | 115,000 | 133,525 |
Consolidated Edison Co. of New York, Inc. |
06/15/2046 | 3.850% | | 278,000 | 286,344 |
DTE Energy Co. |
10/01/2026 | 2.850% | | 920,000 | 909,772 |
06/15/2029 | 3.400% | | 250,000 | 254,303 |
Duke Energy Corp. |
09/01/2046 | 3.750% | | 950,000 | 928,825 |
06/15/2049 | 4.200% | | 60,000 | 62,943 |
Emera U.S. Finance LP |
06/15/2046 | 4.750% | | 384,000 | 414,320 |
FirstEnergy Corp. |
07/15/2047 | 4.850% | | 65,000 | 73,277 |
Indiana Michigan Power Co. |
07/01/2047 | 3.750% | | 210,000 | 212,123 |
Mississippi Power Co. |
03/30/2028 | 3.950% | | 234,000 | 246,330 |
Northern States Power Co. |
05/15/2044 | 4.125% | | 115,000 | 126,237 |
Pennsylvania Electric Co.(c) |
06/01/2029 | 3.600% | | 80,000 | 82,591 |
The accompanying Notes to Financial Statements are an integral part of this statement.
6 | Variable Portfolio – Managed Volatility Moderate Growth Fund | Semiannual Report 2019 |
Portfolio of Investments (continued)
June 30, 2019 (Unaudited)
Corporate Bonds & Notes (continued) |
Issuer | Coupon Rate | | Principal Amount ($) | Value ($) |
PPL Capital Funding, Inc. |
05/15/2026 | 3.100% | | 235,000 | 234,342 |
Southern California Edison Co. |
10/01/2043 | 4.650% | | 170,000 | 182,268 |
03/01/2048 | 4.125% | | 110,000 | 111,404 |
Southern Co. (The) |
07/01/2046 | 4.400% | | 515,000 | 543,659 |
WEC Energy Group, Inc. |
06/15/2025 | 3.550% | | 85,000 | 89,256 |
Xcel Energy, Inc. |
12/01/2026 | 3.350% | | 395,000 | 406,852 |
09/15/2041 | 4.800% | | 140,000 | 154,976 |
Total | 6,416,398 |
Finance Companies 0.0% |
GE Capital International Funding Co. Unlimited Co. |
11/15/2035 | 4.418% | | 1,120,000 | 1,108,520 |
Food and Beverage 0.1% |
Anheuser-Busch Companies LLC/InBev Worldwide, Inc. |
02/01/2046 | 4.900% | | 1,090,000 | 1,212,917 |
Anheuser-Busch InBev Worldwide, Inc. |
01/23/2059 | 5.800% | | 155,000 | 194,256 |
Bacardi Ltd.(c) |
05/15/2038 | 5.150% | | 621,000 | 643,264 |
Conagra Brands, Inc. |
11/01/2038 | 5.300% | | 205,000 | 222,161 |
Kraft Heinz Foods Co. (The) |
06/01/2046 | 4.375% | | 687,000 | 650,916 |
Mars, Inc.(c) |
04/01/2059 | 4.200% | | 165,000 | 179,204 |
Molson Coors Brewing Co. |
07/15/2046 | 4.200% | | 36,000 | 34,623 |
PepsiCo, Inc. |
10/06/2046 | 3.450% | | 95,000 | 97,646 |
Sysco Corp. |
04/01/2046 | 4.500% | | 65,000 | 70,511 |
03/15/2048 | 4.450% | | 30,000 | 32,771 |
Tyson Foods, Inc. |
06/02/2047 | 4.550% | | 80,000 | 83,581 |
Total | 3,421,850 |
Health Care 0.0% |
Abbott Laboratories |
11/30/2046 | 4.900% | | 115,000 | 141,835 |
Becton Dickinson and Co. |
06/06/2027 | 3.700% | | 190,000 | 198,341 |
12/15/2044 | 4.685% | | 126,000 | 139,688 |
Corporate Bonds & Notes (continued) |
Issuer | Coupon Rate | | Principal Amount ($) | Value ($) |
Cardinal Health, Inc. |
06/15/2047 | 4.368% | | 325,000 | 296,927 |
CVS Health Corp. |
03/25/2048 | 5.050% | | 734,000 | 782,715 |
Halfmoon Parent, Inc.(c) |
12/15/2048 | 4.900% | | 421,000 | 459,758 |
McKesson Corp. |
05/30/2029 | 4.750% | | 110,000 | 119,999 |
Total | 2,139,263 |
Healthcare Insurance 0.0% |
Aetna, Inc. |
08/15/2047 | 3.875% | | 89,000 | 80,531 |
Anthem, Inc. |
08/15/2044 | 4.650% | | 135,000 | 147,241 |
UnitedHealth Group, Inc. |
10/15/2047 | 3.750% | | 510,000 | 522,686 |
Total | 750,458 |
Independent Energy 0.0% |
Apache Corp. |
04/15/2043 | 4.750% | | 135,000 | 131,430 |
Canadian Natural Resources Ltd. |
06/01/2047 | 4.950% | | 195,000 | 223,021 |
ConocoPhillips Co. |
11/15/2044 | 4.300% | | 220,000 | 246,429 |
Hess Corp. |
02/15/2041 | 5.600% | | 200,000 | 215,473 |
Noble Energy, Inc. |
11/15/2043 | 5.250% | | 185,000 | 199,264 |
Woodside Finance Ltd.(c) |
03/04/2029 | 4.500% | | 110,000 | 116,329 |
Total | 1,131,946 |
Integrated Energy 0.0% |
Cenovus Energy, Inc. |
06/15/2047 | 5.400% | | 90,000 | 96,896 |
Shell International Finance BV |
05/11/2045 | 4.375% | | 320,000 | 367,898 |
Total | 464,794 |
Life Insurance 0.0% |
American International Group, Inc. |
07/16/2044 | 4.500% | | 150,000 | 158,287 |
Brighthouse Financial, Inc. |
06/22/2047 | 4.700% | | 33,000 | 27,571 |
The accompanying Notes to Financial Statements are an integral part of this statement.
Variable Portfolio – Managed Volatility Moderate Growth Fund | Semiannual Report 2019
| 7 |
Portfolio of Investments (continued)
June 30, 2019 (Unaudited)
Corporate Bonds & Notes (continued) |
Issuer | Coupon Rate | | Principal Amount ($) | Value ($) |
Guardian Life Insurance Co. of America (The)(c) |
Subordinated |
06/19/2064 | 4.875% | | 270,000 | 311,114 |
Massachusetts Mutual Life Insurance Co.(c) |
Subordinated |
04/01/2077 | 4.900% | | 240,000 | 281,111 |
MetLife, Inc. |
03/01/2045 | 4.050% | | 290,000 | 310,975 |
New York Life Insurance Co.(c) |
Subordinated |
05/15/2069 | 4.450% | | 125,000 | 137,885 |
Prudential Financial, Inc. |
05/15/2044 | 4.600% | | 325,000 | 371,263 |
Teachers Insurance & Annuity Association of America, Subordinated(c) |
09/15/2044 | 4.900% | | 190,000 | 222,463 |
05/15/2047 | 4.270% | | 132,000 | 142,762 |
Voya Financial, Inc. |
06/15/2046 | 4.800% | | 300,000 | 333,646 |
Total | 2,297,077 |
Media and Entertainment 0.0% |
Discovery Communications LLC |
05/15/2049 | 5.300% | | 223,000 | 239,514 |
Fox Corp.(c) |
01/25/2039 | 5.476% | | 165,000 | 194,515 |
Walt Disney Co. (The)(c) |
09/15/2044 | 4.750% | | 302,000 | 367,923 |
Total | 801,952 |
Midstream 0.0% |
Enterprise Products Operating LLC(b) |
01/31/2050 | 4.200% | | 360,000 | 370,008 |
Kinder Morgan Energy Partners LP |
11/01/2042 | 4.700% | | 100,000 | 101,384 |
03/01/2043 | 5.000% | | 430,000 | 454,219 |
Kinder Morgan, Inc. |
02/15/2046 | 5.050% | | 196,000 | 213,491 |
MPLX LP |
04/15/2048 | 4.700% | | 405,000 | 412,221 |
Plains All American Pipeline LP/Finance Corp. |
06/15/2044 | 4.700% | | 494,000 | 475,429 |
Sunoco Logistics Partners Operations LP |
10/01/2047 | 5.400% | | 307,000 | 326,156 |
Western Gas Partners LP |
08/15/2048 | 5.500% | | 170,000 | 161,193 |
Williams Companies, Inc. (The) |
09/15/2045 | 5.100% | | 541,000 | 586,491 |
Total | 3,100,592 |
Corporate Bonds & Notes (continued) |
Issuer | Coupon Rate | | Principal Amount ($) | Value ($) |
Natural Gas 0.0% |
NiSource, Inc. |
02/15/2043 | 5.250% | | 138,000 | 160,510 |
05/15/2047 | 4.375% | | 390,000 | 417,636 |
Sempra Energy |
06/15/2024 | 3.550% | | 90,000 | 92,867 |
06/15/2027 | 3.250% | | 95,000 | 94,670 |
02/01/2028 | 3.400% | | 130,000 | 129,713 |
Total | 895,396 |
Oil Field Services 0.0% |
Halliburton Co. |
11/15/2045 | 5.000% | | 115,000 | 125,304 |
Pharmaceuticals 0.0% |
AbbVie, Inc. |
11/14/2048 | 4.875% | | 475,000 | 499,245 |
Allergan Funding SCS |
06/15/2044 | 4.850% | | 160,000 | 165,918 |
Amgen, Inc. |
06/15/2051 | 4.663% | | 415,000 | 453,435 |
Bristol-Myers Squibb Co.(c) |
10/26/2049 | 4.250% | | 97,000 | 107,189 |
Celgene Corp. |
02/20/2048 | 4.550% | | 200,000 | 228,206 |
Gilead Sciences, Inc. |
03/01/2047 | 4.150% | | 275,000 | 288,678 |
Johnson & Johnson |
01/15/2038 | 3.400% | | 190,000 | 197,415 |
Mylan NV |
06/15/2046 | 5.250% | | 35,000 | 32,728 |
Pfizer, Inc. |
03/15/2049 | 4.000% | | 190,000 | 206,733 |
Total | 2,179,547 |
Property & Casualty 0.0% |
Liberty Mutual Group, Inc.(c) |
08/01/2044 | 4.850% | | 180,000 | 196,901 |
Travelers Companies, Inc. (The) |
05/30/2047 | 4.000% | | 155,000 | 168,564 |
Total | 365,465 |
Railroads 0.0% |
Canadian National Railway Co. |
02/03/2048 | 3.650% | | 65,000 | 68,579 |
CSX Corp. |
11/15/2048 | 4.750% | | 70,000 | 81,352 |
05/01/2050 | 3.950% | | 325,000 | 331,254 |
The accompanying Notes to Financial Statements are an integral part of this statement.
8 | Variable Portfolio – Managed Volatility Moderate Growth Fund | Semiannual Report 2019 |
Portfolio of Investments (continued)
June 30, 2019 (Unaudited)
Corporate Bonds & Notes (continued) |
Issuer | Coupon Rate | | Principal Amount ($) | Value ($) |
Norfolk Southern Corp. |
08/15/2052 | 4.050% | | 110,000 | 115,056 |
Union Pacific Corp. |
10/01/2051 | 3.799% | | 305,000 | 306,619 |
09/10/2058 | 4.800% | | 80,000 | 92,953 |
Total | 995,813 |
Restaurants 0.0% |
McDonald’s Corp. |
09/01/2048 | 4.450% | | 291,000 | 319,935 |
Retailers 0.0% |
Home Depot, Inc. (The) |
06/15/2047 | 3.900% | | 135,000 | 145,992 |
Lowe’s Companies, Inc. |
05/03/2047 | 4.050% | | 285,000 | 283,695 |
Target Corp. |
04/15/2046 | 3.625% | | 150,000 | 153,867 |
11/15/2047 | 3.900% | | 40,000 | 43,042 |
Walmart, Inc. |
12/15/2047 | 3.625% | | 260,000 | 277,829 |
Total | 904,425 |
Supermarkets 0.0% |
Kroger Co. (The) |
02/01/2047 | 4.450% | | 287,000 | 280,704 |
01/15/2048 | 4.650% | | 110,000 | 110,556 |
Total | 391,260 |
Technology 0.0% |
Apple, Inc. |
02/09/2045 | 3.450% | | 486,000 | 485,855 |
Broadcom Corp./Cayman Finance Ltd. |
01/15/2027 | 3.875% | | 260,000 | 254,720 |
01/15/2028 | 3.500% | | 85,000 | 80,477 |
Intel Corp. |
05/11/2047 | 4.100% | | 170,000 | 185,959 |
International Business Machines Corp. |
05/15/2049 | 4.250% | | 430,000 | 461,755 |
Microsoft Corp. |
08/08/2046 | 3.700% | | 429,000 | 463,952 |
Oracle Corp. |
07/15/2046 | 4.000% | | 385,000 | 412,993 |
QUALCOMM, Inc. |
05/20/2047 | 4.300% | | 90,000 | 94,608 |
Total | 2,440,319 |
Corporate Bonds & Notes (continued) |
Issuer | Coupon Rate | | Principal Amount ($) | Value ($) |
Tobacco 0.0% |
Altria Group, Inc. |
02/14/2039 | 5.800% | | 225,000 | 252,193 |
BAT Capital Corp. |
08/15/2047 | 4.540% | | 190,000 | 176,666 |
Total | 428,859 |
Transportation Services 0.0% |
ERAC U.S.A. Finance LLC(c) |
11/01/2046 | 4.200% | | 250,000 | 254,401 |
FedEx Corp. |
04/01/2046 | 4.550% | | 480,000 | 491,855 |
United Parcel Service, Inc. |
03/15/2049 | 4.250% | | 275,000 | 301,643 |
Total | 1,047,899 |
Wireless 0.0% |
American Tower Corp. |
07/15/2027 | 3.550% | | 75,000 | 76,480 |
08/15/2029 | 3.800% | | 200,000 | 206,764 |
Rogers Communications, Inc. |
05/01/2049 | 4.350% | | 230,000 | 248,407 |
Vodafone Group PLC |
06/19/2049 | 4.875% | | 189,000 | 198,508 |
Total | 730,159 |
Wirelines 0.0% |
AT&T, Inc. |
03/01/2039 | 4.850% | | 525,000 | 564,733 |
12/15/2043 | 5.350% | | 185,000 | 203,628 |
06/15/2045 | 4.350% | | 899,000 | 898,363 |
Telefonica Emisiones SAU |
03/06/2048 | 4.895% | | 150,000 | 158,521 |
Verizon Communications, Inc. |
03/15/2055 | 4.672% | | 750,000 | 849,984 |
Total | 2,675,229 |
Total Corporate Bonds & Notes (Cost $40,757,908) | 43,675,993 |
The accompanying Notes to Financial Statements are an integral part of this statement.
Variable Portfolio – Managed Volatility Moderate Growth Fund | Semiannual Report 2019
| 9 |
Portfolio of Investments (continued)
June 30, 2019 (Unaudited)
Equity Funds 47.7% |
| Shares | Value ($) |
International 11.8% |
CTIVP® – AQR International Core Equity Fund, Class 1 Shares(d) | 61,406,387 | 649,065,502 |
CTIVP® – DFA International Value Fund, Class 1 Shares(d) | 25,198,521 | 236,614,114 |
CTIVP® – Lazard International Equity Advantage Fund, Class 1 Shares(d) | 61,095,673 | 648,225,092 |
CTIVP® – William Blair International Leaders Fund, Class 1 Shares(d) | 22,326,404 | 234,650,507 |
Total | 1,768,555,215 |
U.S. Large Cap 29.8% |
Columbia Variable Portfolio – Contrarian Core Fund, Class 1 Shares(d),(e) | 15,866,762 | 381,595,633 |
Columbia Variable Portfolio – Disciplined Core Fund, Class 1 Shares(d),(e) | 21,333,871 | 1,149,255,628 |
Columbia Variable Portfolio – Dividend Opportunity Fund, Class 1 Shares(d),(e) | 9,510,703 | 261,924,750 |
Columbia Variable Portfolio – Large Cap Growth Fund, Class 1 Shares(d),(e) | 18,466,364 | 363,233,375 |
Columbia Variable Portfolio - Select Large Cap Equity Fund, Class 1 Shares(d),(e) | 16,929,015 | 185,542,004 |
Columbia Variable Portfolio – Select Large Cap Value Fund, Class 1 Shares(d),(e) | 9,195,699 | 230,444,218 |
CTIVP® – Loomis Sayles Growth Fund, Class 1 Shares(d),(e) | 9,996,319 | 347,372,101 |
CTIVP® – Los Angeles Capital Large Cap Growth Fund, Class 1 Shares(d),(e) | 10,909,362 | 344,735,835 |
CTIVP® – MFS® Value Fund, Class 1 Shares(d),(e) | 7,420,135 | 197,449,795 |
CTIVP® – Morgan Stanley Advantage Fund, Class 1 Shares(d),(e) | 10,135,011 | 360,705,031 |
CTIVP® – T. Rowe Price Large Cap Value Fund, Class 1 Shares(d),(e) | 7,818,031 | 187,710,924 |
Variable Portfolio - Partners Core Equity Fund, Class 1 Shares(d),(e) | 19,717,332 | 431,809,577 |
Total | 4,441,778,871 |
U.S. Mid Cap 3.2% |
Columbia Variable Portfolio – Mid Cap Growth Fund, Class 1 Shares(d),(e) | 3,342,143 | 103,639,869 |
Columbia Variable Portfolio – Select Mid Cap Value Fund, Class 1 Shares(d),(e) | 4,069,207 | 96,806,428 |
CTIVP® – Victory Sycamore Established Value Fund, Class 1 Shares(d),(e) | 4,702,325 | 131,994,272 |
CTIVP® – Westfield Mid Cap Growth Fund, Class 1 Shares(d),(e) | 4,892,532 | 141,540,945 |
Total | 473,981,514 |
Equity Funds (continued) |
| Shares | Value ($) |
U.S. Small Cap 2.9% |
Columbia Variable Portfolio – U.S. Equities Fund, Class 1 Shares(d),(e) | 6,235,236 | 142,724,542 |
Variable Portfolio – Partners Small Cap Growth Fund, Class 1 Shares(d),(e) | 6,056,300 | 149,106,110 |
Variable Portfolio – Partners Small Cap Value Fund, Class 1 Shares(d),(e) | 5,063,045 | 140,955,168 |
Total | 432,785,820 |
Total Equity Funds (Cost $5,371,234,079) | 7,117,101,420 |
|
Exchange-Traded Funds 8.6% |
| | |
iShares iBoxx $ Investment Grade Corporate Bond ETF | 2,594,800 | 322,715,276 |
iShares MSCI EAFE ETF | 4,852,292 | 318,941,153 |
SPDR S&P 500 ETF Trust | 2,190,200 | 641,728,600 |
Total Exchange-Traded Funds (Cost $1,024,083,313) | 1,283,385,029 |
|
Fixed-Income Funds 26.0% |
| | |
Investment Grade 26.0% |
Columbia Variable Portfolio – Intermediate Bond Fund, Class 1 Shares(d) | 72,216,412 | 753,939,342 |
Columbia Variable Portfolio – Limited Duration Credit Fund, Class 1 Shares(d) | 22,638,598 | 216,198,615 |
Columbia Variable Portfolio – Long Government/Credit Bond Fund, Class 1 Shares(d) | 39,218,292 | 409,438,966 |
Columbia Variable Portfolio – U.S. Government Mortgage Fund, Class 1 Shares(d) | 21,068,309 | 219,321,093 |
CTIVP® – American Century Diversified Bond Fund, Class 1 Shares(d) | 48,154,642 | 518,625,494 |
CTIVP® – TCW Core Plus Bond Fund, Class 1 Shares(d) | 66,963,187 | 719,184,635 |
CTIVP® – Wells Fargo Short Duration Government Fund, Class 1 Shares(d) | 16,548,236 | 168,295,557 |
Variable Portfolio - Partners Core Bond Fund, Class 1 Shares(d) | 79,248,434 | 863,807,932 |
Total | 3,868,811,634 |
Total Fixed-Income Funds (Cost $3,850,121,365) | 3,868,811,634 |
The accompanying Notes to Financial Statements are an integral part of this statement.
10 | Variable Portfolio – Managed Volatility Moderate Growth Fund | Semiannual Report 2019 |
Portfolio of Investments (continued)
June 30, 2019 (Unaudited)
Residential Mortgage-Backed Securities - Agency 8.1% |
Issuer | Coupon Rate | | Principal Amount ($) | Value ($) |
Federal National Mortgage Association(b) |
08/19/2034- 08/13/2049 | 3.500% | | 489,406,000 | 501,973,955 |
08/13/2049 | 4.000% | | 685,162,000 | 707,924,897 |
Total Residential Mortgage-Backed Securities - Agency (Cost $1,209,811,121) | 1,209,898,852 |
|
U.S. Treasury Obligations 0.0% |
| | | | |
U.S. Treasury |
02/15/2039 | 3.500% | | 150,000 | 178,125 |
Total U.S. Treasury Obligations (Cost $162,251) | 178,125 |
Options Purchased Puts 0.6% |
| | | | Value ($) |
(Cost $165,240,883) | 92,901,125 |
Money Market Funds 16.2% |
| Shares | Value ($) |
Columbia Short-Term Cash Fund, 2.433%(d),(f) | 2,414,751,212 | 2,414,509,737 |
Total Money Market Funds (Cost $2,414,561,689) | 2,414,509,737 |
Total Investments in Securities (Cost: $14,075,972,609) | 16,030,461,915 |
Other Assets & Liabilities, Net | | (1,117,276,128) |
Net Assets | 14,913,185,787 |
At June 30, 2019, securities and/or cash totaling $82,443,344 were pledged as collateral.
Investments in derivatives
Long futures contracts |
Description | Number of contracts | Expiration date | Trading currency | Notional amount | Value/Unrealized appreciation ($) | Value/Unrealized depreciation ($) |
Australian Dollar | 801 | 09/2019 | USD | 56,358,360 | 121,191 | — |
British Pound | 1,837 | 09/2019 | USD | 146,374,456 | — | (567,771) |
Canadian Dollar | 510 | 09/2019 | USD | 39,043,050 | 338,373 | — |
DAX Index | 44 | 09/2019 | EUR | 13,626,800 | 380,798 | — |
Euro FX | 733 | 09/2019 | USD | 104,878,556 | 138,847 | — |
EURO STOXX 50 | 2,908 | 09/2019 | EUR | 100,791,280 | 3,011,032 | — |
FTSE 100 Index | 884 | 09/2019 | GBP | 65,141,960 | 831,004 | — |
FTSE/MIB Index | 109 | 09/2019 | EUR | 11,530,020 | 394,135 | — |
Japanese Yen | 1,193 | 09/2019 | USD | 139,148,538 | 4,537 | — |
MSCI Singapore IX ETS | 343 | 07/2019 | SGD | 12,970,545 | 154,457 | — |
New Zealand Dollar | 400 | 09/2019 | USD | 26,908,000 | 204,520 | — |
S&P 500 E-mini | 5,461 | 09/2019 | USD | 803,913,810 | 13,195,928 | — |
S&P 500 Index | 244 | 09/2019 | USD | 179,596,200 | 3,003,347 | — |
SPI 200 Index | 514 | 09/2019 | AUD | 84,283,150 | 753,747 | — |
Swiss Franc | 90 | 09/2019 | USD | 11,612,250 | — | (39,112) |
TOPIX Index | 759 | 09/2019 | JPY | 11,772,090,000 | 1,722,382 | — |
U.S. Long Bond | 997 | 09/2019 | USD | 155,126,969 | 5,967,307 | — |
U.S. Treasury 10-Year Note | 1,401 | 09/2019 | USD | 179,284,219 | 4,039,526 | — |
U.S. Treasury 2-Year Note | 900 | 09/2019 | USD | 193,661,719 | 1,274,629 | — |
U.S. Treasury 5-Year Note | 3,121 | 09/2019 | USD | 368,765,656 | 5,767,530 | — |
U.S. Ultra Treasury Bond | 525 | 09/2019 | USD | 93,220,313 | 4,623,116 | — |
Total | | | | | 45,926,406 | (606,883) |
Short futures contracts |
Description | Number of contracts | Expiration date | Trading currency | Notional amount | Value/Unrealized appreciation ($) | Value/Unrealized depreciation ($) |
Hang Seng Index | (156) | 07/2019 | HKD | (222,339,000) | — | (360,004) |
OMXS30 Index | (296) | 07/2019 | SEK | (47,974,200) | — | (124,418) |
Russell 2000 E-mini | (298) | 09/2019 | USD | (23,349,790) | — | (575,879) |
S&P/TSX 60 Index | (475) | 09/2019 | CAD | (92,881,500) | — | (283,162) |
U.S. Treasury 10-Year Note | (23) | 09/2019 | USD | (2,943,281) | — | (77,315) |
The accompanying Notes to Financial Statements are an integral part of this statement.
Variable Portfolio – Managed Volatility Moderate Growth Fund | Semiannual Report 2019
| 11 |
Portfolio of Investments (continued)
June 30, 2019 (Unaudited)
Short futures contracts (continued) |
Description | Number of contracts | Expiration date | Trading currency | Notional amount | Value/Unrealized appreciation ($) | Value/Unrealized depreciation ($) |
U.S. Treasury Ultra 10-Year Note | (5) | 09/2019 | USD | (690,625) | — | (23,178) |
U.S. Ultra Treasury Bond | (38) | 09/2019 | USD | (6,747,375) | — | (351,585) |
Total | | | | | — | (1,795,541) |
Put option contracts purchased |
Description | Counterparty | Trading currency | Notional amount | Number of contracts | Exercise price/Rate | Expiration date | Cost ($) | Value ($) |
S&P 500 Index | Deutsche Bank | USD | 2,154,839,200 | 7,325 | 2,200.00 | 12/18/2020 | 59,747,537 | 35,929,125 |
S&P 500 Index | Deutsche Bank | USD | 1,470,880,000 | 5,000 | 2,100.00 | 12/18/2020 | 46,992,671 | 19,500,000 |
S&P 500 Index | Deutsche Bank | USD | 1,206,121,600 | 4,100 | 2,050.00 | 12/18/2020 | 32,371,241 | 14,145,000 |
S&P 500 Index | Deutsche Bank | USD | 500,099,200 | 1,700 | 2,350.00 | 12/18/2020 | 12,211,166 | 11,670,500 |
S&P 500 Index | Deutsche Bank | USD | 558,934,400 | 1,900 | 2,300.00 | 12/18/2020 | 13,918,268 | 11,656,500 |
Total | | | | | | | 165,240,883 | 92,901,125 |
Notes to Portfolio of Investments
(a) | Represents a variable rate security with a step coupon where the rate adjusts according to a schedule for a series of periods, typically lower for an initial period and then increasing to a higher coupon rate thereafter. The interest rate shown was the current rate as of June 30, 2019. |
(b) | Represents a security purchased on a when-issued basis. |
(c) | Represents privately placed and other securities and instruments exempt from Securities and Exchange Commission registration (collectively, private placements), such as Section 4(a)(2) and Rule 144A eligible securities, which are often sold only to qualified institutional buyers. The Fund may invest in private placements determined to be liquid as well as those determined to be illiquid. Private placements may be determined to be liquid under guidelines established by the Fund’s Board of Trustees. At June 30, 2019, the total value of these securities amounted to $3,986,139, which represents 0.03% of total net assets. |
(d) | As defined in the Investment Company Act of 1940, an affiliated company is one in which the Fund owns 5% or more of the company’s outstanding voting securities, or a company which is under common ownership or control with the Fund. Holdings and transactions in these affiliated companies during the period ended June 30, 2019 are as follows: |
Issuer | Beginning shares | Shares purchased | Shares sold | Ending shares | Capital gain distributions — affiliated issuers ($) | Realized gain (loss) — affiliated issuers ($) | Net change in unrealized appreciation (depreciation) — affiliated issuers ($) | Dividends — affiliated issuers ($) | Value — affiliated issuers at end of period ($) |
Columbia Short-Term Cash Fund, 2.433% |
| 2,393,237,115 | 942,136,375 | (920,622,278) | 2,414,751,212 | — | (45,344) | 43,016 | 29,341,554 | 2,414,509,737 |
Columbia Variable Portfolio – Contrarian Core Fund, Class 1 Shares |
| 16,420,264 | — | (553,502) | 15,866,762 | — | 6,474,331 | 57,863,785 | — | 381,595,633 |
Columbia Variable Portfolio – Disciplined Core Fund, Class 1 Shares |
| 22,386,677 | — | (1,052,806) | 21,333,871 | — | 22,514,523 | 131,540,250 | — | 1,149,255,628 |
Columbia Variable Portfolio – Dividend Opportunity Fund, Class 1 Shares |
| 9,822,049 | — | (311,346) | 9,510,703 | — | 3,119,578 | 32,831,878 | — | 261,924,750 |
Columbia Variable Portfolio – Intermediate Bond Fund, Class 1 Shares |
| 70,068,992 | 2,332,755 | (185,335) | 72,216,412 | — | (214,456) | 25,435,142 | 24,125,114 | 753,939,342 |
Columbia Variable Portfolio – Large Cap Growth Fund, Class 1 Shares |
| 19,587,982 | — | (1,121,618) | 18,466,364 | — | 10,643,168 | 57,987,864 | — | 363,233,375 |
Columbia Variable Portfolio – Limited Duration Credit Fund, Class 1 Shares |
| 22,127,847 | 538,804 | (28,053) | 22,638,598 | — | (26,253) | 6,004,344 | 5,054,076 | 216,198,615 |
Columbia Variable Portfolio – Long Government/Credit Bond Fund, Class 1 Shares |
| 38,458,445 | 1,102,214 | (342,367) | 39,218,292 | — | 149,376 | 38,326,882 | 11,365,293 | 409,438,966 |
Columbia Variable Portfolio – Mid Cap Growth Fund, Class 1 Shares |
| 3,515,442 | — | (173,299) | 3,342,143 | — | 1,528,975 | 20,759,286 | — | 103,639,869 |
Columbia Variable Portfolio - Select Large Cap Equity Fund, Class 1 Shares |
| 17,540,319 | — | (611,304) | 16,929,015 | — | 360,071 | 28,705,480 | — | 185,542,004 |
The accompanying Notes to Financial Statements are an integral part of this statement.
12 | Variable Portfolio – Managed Volatility Moderate Growth Fund | Semiannual Report 2019 |
Portfolio of Investments (continued)
June 30, 2019 (Unaudited)
Notes to Portfolio of Investments (continued)
Issuer | Beginning shares | Shares purchased | Shares sold | Ending shares | Capital gain distributions — affiliated issuers ($) | Realized gain (loss) — affiliated issuers ($) | Net change in unrealized appreciation (depreciation) — affiliated issuers ($) | Dividends — affiliated issuers ($) | Value — affiliated issuers at end of period ($) |
Columbia Variable Portfolio – Select Large Cap Value Fund, Class 1 Shares |
| 9,881,582 | — | (685,883) | 9,195,699 | — | 6,808,532 | 24,810,079 | — | 230,444,218 |
Columbia Variable Portfolio – Select Mid Cap Value Fund, Class 1 Shares |
| 4,089,547 | 1,156 | (21,496) | 4,069,207 | — | 109,074 | 16,596,169 | — | 96,806,428 |
Columbia Variable Portfolio – U.S. Equities Fund, Class 1 Shares |
| 6,365,723 | 26,598 | (157,085) | 6,235,236 | — | 359,321 | 19,315,235 | — | 142,724,542 |
Columbia Variable Portfolio – U.S. Government Mortgage Fund, Class 1 Shares |
| 20,602,965 | 580,522 | (115,178) | 21,068,309 | — | (449) | 3,717,843 | 6,004,224 | 219,321,093 |
CTIVP® – American Century Diversified Bond Fund, Class 1 Shares |
| 45,330,518 | 2,825,966 | (1,842) | 48,154,642 | — | (92) | 5,455,691 | 29,976,050 | 518,625,494 |
CTIVP® – AQR International Core Equity Fund, Class 1 Shares |
| 59,161,685 | 2,244,702 | — | 61,406,387 | 9,597,312 | — | 51,529,752 | 13,650,455 | 649,065,502 |
CTIVP® – DFA International Value Fund, Class 1 Shares |
| 23,652,561 | 1,545,960 | — | 25,198,521 | 6,956,325 | — | 5,137,713 | 7,195,177 | 236,614,114 |
CTIVP® – Lazard International Equity Advantage Fund, Class 1 Shares |
| 59,464,420 | 1,631,253 | — | 61,095,673 | 3,141,783 | — | 48,206,792 | 13,799,036 | 648,225,092 |
CTIVP® – Loomis Sayles Growth Fund, Class 1 Shares |
| 10,796,030 | — | (799,711) | 9,996,319 | — | 10,163,097 | 55,559,502 | — | 347,372,101 |
CTIVP® – Los Angeles Capital Large Cap Growth Fund, Class 1 Shares |
| 11,733,134 | — | (823,772) | 10,909,362 | — | 13,941,253 | 46,957,897 | — | 344,735,835 |
CTIVP® – MFS® Value Fund, Class 1 Shares |
| 9,618,624 | 1,129 | (2,199,618) | 7,420,135 | — | 19,638,523 | 17,649,499 | — | 197,449,795 |
CTIVP® – Morgan Stanley Advantage Fund, Class 1 Shares |
| 11,341,349 | — | (1,206,338) | 10,135,011 | — | 21,788,962 | 61,155,012 | — | 360,705,031 |
CTIVP® – T. Rowe Price Large Cap Value Fund, Class 1 Shares |
| 10,362,357 | 5,360 | (2,549,686) | 7,818,031 | — | 16,899,809 | 15,338,040 | — | 187,710,924 |
CTIVP® – TCW Core Plus Bond Fund, Class 1 Shares |
| 65,274,616 | 1,829,245 | (140,674) | 66,963,187 | — | 33,394 | 23,464,272 | 19,387,762 | 719,184,635 |
CTIVP® – Victory Sycamore Established Value Fund, Class 1 Shares |
| 4,727,227 | 478 | (25,380) | 4,702,325 | — | 180,475 | 20,677,438 | — | 131,994,272 |
CTIVP® – Wells Fargo Short Duration Government Fund, Class 1 Shares |
| 16,373,000 | 184,634 | (9,398) | 16,548,236 | — | (1,418) | 2,292,616 | 1,755,467 | 168,295,557 |
CTIVP® – Westfield Mid Cap Growth Fund, Class 1 Shares |
| 5,233,627 | — | (341,095) | 4,892,532 | — | 3,000,814 | 29,232,367 | — | 141,540,945 |
CTIVP® – William Blair International Leaders Fund, Class 1 Shares |
| 21,293,080 | 1,033,324 | — | 22,326,404 | 7,696,171 | — | 22,424,447 | 2,518,074 | 234,650,507 |
Variable Portfolio - Partners Core Bond Fund, Class 1 Shares |
| 77,545,679 | 1,933,763 | (231,008) | 79,248,434 | — | (89,541) | 29,558,649 | 20,792,618 | 863,807,932 |
Variable Portfolio - Partners Core Equity Fund, Class 1 Shares |
| 20,253,814 | — | (536,482) | 19,717,332 | — | 5,643,675 | 55,960,162 | — | 431,809,577 |
Variable Portfolio – Partners Small Cap Growth Fund, Class 1 Shares |
| 6,309,793 | 18,151 | (271,644) | 6,056,300 | — | 1,797,604 | 21,126,637 | — | 149,106,110 |
The accompanying Notes to Financial Statements are an integral part of this statement.
Variable Portfolio – Managed Volatility Moderate Growth Fund | Semiannual Report 2019
| 13 |
Portfolio of Investments (continued)
June 30, 2019 (Unaudited)
Notes to Portfolio of Investments (continued)
Issuer | Beginning shares | Shares purchased | Shares sold | Ending shares | Capital gain distributions — affiliated issuers ($) | Realized gain (loss) — affiliated issuers ($) | Net change in unrealized appreciation (depreciation) — affiliated issuers ($) | Dividends — affiliated issuers ($) | Value — affiliated issuers at end of period ($) |
Variable Portfolio – Partners Small Cap Value Fund, Class 1 Shares |
| 5,131,998 | 9,277 | (78,230) | 5,063,045 | — | 374,818 | 18,065,808 | — | 140,955,168 |
Total | | | | | 27,391,591 | 145,151,820 | 993,729,547 | 184,964,900 | 13,400,422,791 |
(e) | Non-income producing investment. |
(f) | The rate shown is the seven-day current annualized yield at June 30, 2019. |
Currency Legend
AUD | Australian Dollar |
CAD | Canada Dollar |
EUR | Euro |
GBP | British Pound |
HKD | Hong Kong Dollar |
JPY | Japanese Yen |
SEK | Swedish Krona |
SGD | Singapore Dollar |
USD | US Dollar |
Fair value measurements
The Fund categorizes its fair value measurements according to a three-level hierarchy that maximizes the use of observable inputs and minimizes the use of unobservable inputs by prioritizing that the most observable input be used when available. Observable inputs are those that market participants would use in pricing an investment based on market data obtained from sources independent of the reporting entity. Unobservable inputs are those that reflect the Fund’s assumptions about the information market participants would use in pricing an investment. An investment’s level within the fair value hierarchy is based on the lowest level of any input that is deemed significant to the asset’s or liability’s fair value measurement. The input levels are not necessarily an indication of the risk or liquidity associated with investments at that level. For example, certain U.S. government securities are generally high quality and liquid, however, they are reflected as Level 2 because the inputs used to determine fair value may not always be quoted prices in an active market.
Fair value inputs are summarized in the three broad levels listed below:
■ | Level 1 — Valuations based on quoted prices for investments in active markets that the Fund has the ability to access at the measurement date. Valuation adjustments are not applied to Level 1 investments. |
■ | Level 2 — Valuations based on other significant observable inputs (including quoted prices for similar securities, interest rates, prepayment speeds, credit risks, etc.). |
■ | Level 3 — Valuations based on significant unobservable inputs (including the Fund’s own assumptions and judgment in determining the fair value of investments). |
Inputs that are used in determining fair value of an investment may include price information, credit data, volatility statistics, and other factors. These inputs can be either observable or unobservable. The availability of observable inputs can vary between investments, and is affected by various factors such as the type of investment, and the volume and level of activity for that investment or similar investments in the marketplace. The inputs will be considered by the Investment Manager, along with any other relevant factors in the calculation of an investment’s fair value. The Fund uses prices and inputs that are current as of the measurement date, which may include periods of market dislocations. During these periods, the availability of prices and inputs may be reduced for many investments. This condition could cause an investment to be reclassified between the various levels within the hierarchy.
Certain investments that have been measured at fair value using the net asset value (NAV) per share (or its equivalent) are not categorized in the fair value hierarchy. The fair value amounts presented in the table are intended to reconcile the fair value hierarchy to the amounts presented in the Portfolio of Investments. The Variable Portfolios serve as investment vehicles for variable annuity contracts and variable life insurance policies. Principle investment strategies within these Variable Portfolios vary based on the Portfolios investment objective. Investments in the Variable Portfolios may be redeemed on a daily basis without restriction. The Columbia Short-Term Cash Fund seeks to provide shareholders with maximum current income consistent with liquidity and stability of principal. Columbia Short-Term Cash Fund prices its shares with a floating NAV and no longer seeks to maintain a stable NAV.
Investments falling into the Level 3 category are primarily supported by quoted prices from brokers and dealers participating in the market for those investments. However, these may be classified as Level 3 investments due to lack of market transparency and corroboration to support these quoted prices. Additionally, valuation models may be used as the pricing source for any remaining investments classified as Level 3. These models may rely on one or more significant unobservable inputs and/or significant assumptions by the Investment Manager. Inputs used in valuations may include, but are not limited to, financial statement analysis, capital account balances, discount rates and estimated cash flows, and comparable company data.
Under the direction of the Fund’s Board of Trustees (the Board), the Investment Manager’s Valuation Committee (the Committee) is responsible for overseeing the valuation procedures approved by the Board. The Committee consists of voting and non-voting members from various groups within the Investment Manager’s organization, including operations and accounting, trading and investments, compliance, risk management and legal.
The accompanying Notes to Financial Statements are an integral part of this statement.
14 | Variable Portfolio – Managed Volatility Moderate Growth Fund | Semiannual Report 2019 |
Portfolio of Investments (continued)
June 30, 2019 (Unaudited)
Fair value measurements (continued)
The Committee meets at least monthly to review and approve valuation matters, which may include a description of specific valuation determinations, data regarding pricing information received from approved pricing vendors and brokers and the results of Board-approved valuation control policies and procedures (the Policies). The Policies address, among other things, instances when market quotations are or are not readily available, including recommendations of third party pricing vendors and a determination of appropriate pricing methodologies; events that require specific valuation determinations and assessment of fair value techniques; securities with a potential for stale pricing, including those that are illiquid, restricted, or in default; and the effectiveness of third party pricing vendors, including periodic reviews of vendors. The Committee meets more frequently, as needed, to discuss additional valuation matters, which may include the need to review back-testing results, review time-sensitive information or approve related valuation actions. The Committee reports to the Board, with members of the Committee meeting with the Board at each of its regularly scheduled meetings to discuss valuation matters and actions during the period, similar to those described earlier.
For investments categorized as Level 3, the Committee monitors information similar to that described above, which may include: (i) data specific to the issuer or comparable issuers, (ii) general market or specific sector news and (iii) quoted prices and specific or similar security transactions. The Committee considers this data and any changes from prior periods in order to assess the reasonableness of observable and unobservable inputs, any assumptions or internal models used to value those securities and changes in fair value. This data is also used to corroborate, when available, information received from approved pricing vendors and brokers. Various factors impact the frequency of monitoring this information (which may occur as often as daily). However, the Committee may determine that changes to inputs, assumptions and models are not required as a result of the monitoring procedures performed.
The following table is a summary of the inputs used to value the Fund’s investments at June 30, 2019:
| Level 1 quoted prices in active markets for identical assets ($) | Level 2 other significant observable inputs ($) | Level 3 significant unobservable inputs ($) | Investments measured at net asset value ($) | Total ($) |
Investments in Securities | | | | | |
Corporate Bonds & Notes | — | 43,675,993 | — | — | 43,675,993 |
Equity Funds | — | — | — | 7,117,101,420 | 7,117,101,420 |
Exchange-Traded Funds | 1,283,385,029 | — | — | — | 1,283,385,029 |
Fixed-Income Funds | — | — | — | 3,868,811,634 | 3,868,811,634 |
Residential Mortgage-Backed Securities - Agency | — | 1,209,898,852 | — | — | 1,209,898,852 |
U.S. Treasury Obligations | 178,125 | — | — | — | 178,125 |
Options Purchased Puts | 92,901,125 | — | — | — | 92,901,125 |
Money Market Funds | — | — | — | 2,414,509,737 | 2,414,509,737 |
Total Investments in Securities | 1,376,464,279 | 1,253,574,845 | — | 13,400,422,791 | 16,030,461,915 |
Investments in Derivatives | | | | | |
Asset | | | | | |
Futures Contracts | 45,926,406 | — | — | — | 45,926,406 |
Liability | | | | | |
Futures Contracts | (2,402,424) | — | — | — | (2,402,424) |
Total | 1,419,988,261 | 1,253,574,845 | — | 13,400,422,791 | 16,073,985,897 |
See the Portfolio of Investments for all investment classifications not indicated in the table.
The Fund’s assets assigned to the Level 2 input category are generally valued using the market approach, in which a security’s value is determined through reference to prices and information from market transactions for similar or identical assets.
Futures contracts are valued at unrealized appreciation (depreciation).
There were no transfers of financial assets between levels during the period.
The accompanying Notes to Financial Statements are an integral part of this statement.
Variable Portfolio – Managed Volatility Moderate Growth Fund | Semiannual Report 2019
| 15 |
Statement of Assets and Liabilities
June 30, 2019 (Unaudited)
Assets | |
Investments in securities, at value | |
Unaffiliated issuers (cost $2,274,814,593) | $2,537,137,999 |
Affiliated issuers (cost $11,635,917,133) | 13,400,422,791 |
Options purchased (cost $165,240,883) | 92,901,125 |
Margin deposits on: | |
Futures contracts | 82,443,344 |
Receivable for: | |
Investments sold | 8,787,270 |
Investments sold on a delayed delivery basis | 1,302,891,853 |
Dividends | 7,543,673 |
Interest | 2,011,369 |
Foreign tax reclaims | 1,647 |
Variation margin for futures contracts | 7,093,181 |
Other assets | 1,643 |
Total assets | 17,441,235,895 |
Liabilities | |
Payable for: | |
Investments purchased | 38,618 |
Investments purchased on a delayed delivery basis | 2,512,883,156 |
Capital shares purchased | 12,416,987 |
Variation margin for futures contracts | 1,410,456 |
Management services fees | 73,227 |
Distribution and/or service fees | 101,870 |
Service fees | 671,241 |
Compensation of board members | 306,193 |
Compensation of chief compliance officer | 1,664 |
Other expenses | 146,696 |
Total liabilities | 2,528,050,108 |
Net assets applicable to outstanding capital stock | $14,913,185,787 |
Represented by | |
Trust capital | $14,913,185,787 |
Total - representing net assets applicable to outstanding capital stock | $14,913,185,787 |
Class 1 | |
Net assets | $85,594 |
Shares outstanding | 5,773 |
Net asset value per share | $14.83 |
Class 2 | |
Net assets | $14,913,100,193 |
Shares outstanding | 1,005,304,284 |
Net asset value per share | $14.83 |
The accompanying Notes to Financial Statements are an integral part of this statement.
16 | Variable Portfolio – Managed Volatility Moderate Growth Fund | Semiannual Report 2019 |
Statement of Operations
Six Months Ended June 30, 2019 (Unaudited)
Net investment income | |
Income: | |
Dividends — unaffiliated issuers | $16,409,899 |
Dividends — affiliated issuers | 184,964,900 |
Interest | 1,605,915 |
Total income | 202,980,714 |
Expenses: | |
Management services fees | 12,369,129 |
Distribution and/or service fees | |
Class 2 | 17,796,847 |
Service fees | 4,268,842 |
Compensation of board members | 110,295 |
Custodian fees | 28,213 |
Printing and postage fees | 70,321 |
Audit fees | 20,235 |
Legal fees | 66,732 |
Compensation of chief compliance officer | 1,532 |
Other | 91,404 |
Total expenses | 34,823,550 |
Net investment income | 168,157,164 |
Realized and unrealized gain (loss) — net | |
Net realized gain (loss) on: | |
Investments — unaffiliated issuers | 38,967,477 |
Investments — affiliated issuers | 145,151,820 |
Capital gain distributions from underlying affiliated funds | 27,391,591 |
Foreign currency translations | (426,633) |
Futures contracts | 67,614,695 |
Options purchased | 9,277,402 |
Net realized gain | 287,976,352 |
Net change in unrealized appreciation (depreciation) on: | |
Investments — unaffiliated issuers | 133,059,203 |
Investments — affiliated issuers | 993,729,547 |
Foreign currency translations | 309,990 |
Futures contracts | 50,974,427 |
Options purchased | (131,931,197) |
Net change in unrealized appreciation (depreciation) | 1,046,141,970 |
Net realized and unrealized gain | 1,334,118,322 |
Net increase in net assets resulting from operations | $1,502,275,486 |
The accompanying Notes to Financial Statements are an integral part of this statement.
Variable Portfolio – Managed Volatility Moderate Growth Fund | Semiannual Report 2019
| 17 |
Statement of Changes in Net Assets
| Six Months Ended June 30, 2019 (Unaudited) | Year Ended December 31, 2018 |
Operations | | |
Net investment income | $168,157,164 | $132,896,371 |
Net realized gain (loss) | 287,976,352 | (44,352,817) |
Net change in unrealized appreciation (depreciation) | 1,046,141,970 | (948,195,524) |
Net increase (decrease) in net assets resulting from operations | 1,502,275,486 | (859,651,970) |
Decrease in net assets from capital stock activity | (333,032,844) | (74,792,031) |
Total increase (decrease) in net assets | 1,169,242,642 | (934,444,001) |
Net assets at beginning of period | 13,743,943,145 | 14,678,387,146 |
Net assets at end of period | $14,913,185,787 | $13,743,943,145 |
| Six Months Ended | Year Ended |
| June 30, 2019 (Unaudited)(a) | December 31, 2018 |
| Shares | Dollars ($) | Shares | Dollars ($) |
Capital stock activity |
Class 1 | | | | |
Subscriptions | 5,796 | 83,066 | — | — |
Redemptions | (23) | (338) | — | — |
Net increase | 5,773 | 82,728 | — | — |
Class 2 | | | | |
Subscriptions | 1,305,288 | 18,726,691 | 23,744,499 | 337,793,697 |
Redemptions | (24,640,439) | (351,842,263) | (29,323,244) | (412,585,728) |
Net decrease | (23,335,151) | (333,115,572) | (5,578,745) | (74,792,031) |
Total net decrease | (23,329,378) | (333,032,844) | (5,578,745) | (74,792,031) |
(a) | Class 1 shares are based on operations from February 20, 2019 (commencement of operations) through the stated period end. |
The accompanying Notes to Financial Statements are an integral part of this statement.
18 | Variable Portfolio – Managed Volatility Moderate Growth Fund | Semiannual Report 2019 |
[THIS PAGE INTENTIONALLY LEFT BLANK]
Variable Portfolio – Managed Volatility Moderate Growth Fund | Semiannual Report 2019
| 19 |
The following table is intended to help you understand the Fund’s financial performance. Certain information reflects financial results for a single share of a class held for the periods shown. Per share net investment income (loss) amounts are calculated based on average shares outstanding during the period. Total return assumes reinvestment of all dividends and distributions, if any. Total return does not reflect any fees and expenses imposed under your Contract and/or Qualified Plan, as applicable; such fees and expenses would reduce the total returns for all periods shown. Total return and portfolio turnover are not annualized for periods of less than one year. The portfolio turnover rate is calculated without regard to purchase and sales transactions of short-term instruments and certain derivatives, if any. If such transactions were included, the Fund’s portfolio turnover rate may be higher.
| Net asset value, beginning of period | Net investment income | Net realized and unrealized gain (loss) | Total from investment operations |
Class 1 |
Six Months Ended 6/30/2019 (Unaudited)(c) | $14.19 | 0.56 | 0.08 | 0.64 |
Class 2 |
Six Months Ended 6/30/2019 (Unaudited) | $13.36 | 0.17 | 1.30 | 1.47 |
Year Ended 12/31/2018 | $14.19 | 0.13 | (0.96) | (0.83) |
Year Ended 12/31/2017 | $12.41 | 0.09 | 1.69 | 1.78 |
Year Ended 12/31/2016 | $12.00 | 0.07 | 0.34 | 0.41 |
Year Ended 12/31/2015 | $12.31 | 0.08 | (0.39) | (0.31) |
Year Ended 12/31/2014 | $11.74 | 0.06 | 0.51 | 0.57 |
Notes to Financial Highlights |
(a) | In addition to the fees and expenses that the Fund bears directly, the Fund indirectly bears a pro rata share of the fees and expenses of any other funds in which it invests. Such indirect expenses are not included in the Fund’s reported expense ratios. |
(b) | Total net expenses include the impact of certain fee waivers/expense reimbursements made by the Investment Manager and certain of its affiliates, if applicable. |
(c) | Class 1 shares commenced operations on February 20, 2019. Per share data and total return reflect activity from that date. |
(d) | Annualized. |
The accompanying Notes to Financial Statements are an integral part of this statement.
20 | Variable Portfolio – Managed Volatility Moderate Growth Fund | Semiannual Report 2019 |
Financial Highlights (continued)
| Net asset value, end of period | Total return | Total gross expense ratio to average net assets(a) | Total net expense ratio to average net assets(a),(b) | Net investment income ratio to average net assets | Portfolio turnover | Net assets, end of period (000’s) |
Class 1 |
Six Months Ended 6/30/2019 (Unaudited)(c) | $14.83 | 4.51% | 0.25%(d) | 0.25%(d) | 11.52%(d) | 57% | $86 |
Class 2 |
Six Months Ended 6/30/2019 (Unaudited) | $14.83 | 11.00% | 0.49%(d) | 0.49%(d) | 2.36%(d) | 57% | $14,913,100 |
Year Ended 12/31/2018 | $13.36 | (5.85%) | 0.49% | 0.49% | 0.90% | 92% | $13,743,943 |
Year Ended 12/31/2017 | $14.19 | 14.34% | 0.47% | 0.47% | 0.69% | 98% | $14,678,387 |
Year Ended 12/31/2016 | $12.41 | 3.42% | 0.46% | 0.46% | 0.57% | 112% | $12,877,836 |
Year Ended 12/31/2015 | $12.00 | (2.52%) | 0.47% | 0.47% | 0.64% | 119% | $11,278,182 |
Year Ended 12/31/2014 | $12.31 | 4.86% | 0.47% | 0.47% | 0.46% | 107% | $9,917,511 |
The accompanying Notes to Financial Statements are an integral part of this statement.
Variable Portfolio – Managed Volatility Moderate Growth Fund | Semiannual Report 2019
| 21 |
Notes to Financial Statements
June 30, 2019 (Unaudited)
Note 1. Organization
Variable Portfolio – Managed Volatility Moderate Growth Fund (the Fund), a series of Columbia Funds Variable Series Trust II (the Trust), is a diversified fund. The Trust is registered under the Investment Company Act of 1940, as amended (the 1940 Act), as an open-end management investment company organized as a Massachusetts business trust.
The Fund is a “fund-of-funds”, investing significantly in affiliated funds managed by Columbia Management Investment Advisers, LLC (the Investment Manager), a wholly-owned subsidiary of Ameriprise Financial, Inc. (Ameriprise Financial), its affiliates, or third-party advised (unaffiliated) funds, including exchange-traded funds (collectively, Underlying Funds). The Fund is exposed to the same risks as the Underlying Funds in direct proportion to the allocation of its assets among the Underlying Funds. For information on the investment strategies and risks of the Underlying Funds, please refer to the Fund’s current prospectus and the prospectuses of the Underlying Funds, which are available, free of charge, from the Securities and Exchange Commission website at www.sec.gov.
Fund shares
The Trust may issue an unlimited number of shares (without par value). The Fund offers Class 1 and Class 2 shares to separate accounts funding variable annuity contracts and variable life insurance policies (collectively, Contracts) issued by affiliated life insurance companies (Participating Insurance Companies) and other qualified institutional investors (Qualified Investors) authorized by Columbia Management Investment Distributors, Inc. (the Distributor). You may not buy (nor will you own) shares of the Fund directly. You may invest by buying a Contract.
Class 1 shares commenced operations on February 20, 2019.
Note 2. Summary of significant accounting policies
Basis of preparation
The Fund is an investment company that applies the accounting and reporting guidance in the Financial Accounting Standards Board (FASB) Accounting Standards Codification Topic 946,Financial Services - Investment Companies (ASC 946). The financial statements are prepared in accordance with U.S. generally accepted accounting principles (GAAP), which requires management to make certain estimates and assumptions that affect the reported amounts of assets and liabilities, the disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of income and expenses during the reporting period. Actual results could differ from those estimates.
The following is a summary of significant accounting policies followed by the Fund in the preparation of its financial statements.
Security valuation
All equity securities and exchange-traded funds are valued at the close of business of the New York Stock Exchange. Equity securities and exchange-traded funds are valued at the last quoted sales price on the principal exchange or market on which they trade, except for securities traded on the NASDAQ Stock Market, which are valued at the NASDAQ official close price. Unlisted securities or listed securities for which there were no sales during the day are valued at the mean of the latest quoted bid and ask prices on such exchanges or markets.
Debt securities generally are valued by pricing services approved by the Board of Trustees based upon market transactions for normal, institutional-size trading units of similar securities. The services may use various pricing techniques that take into account, as applicable, factors such as yield, quality, coupon rate, maturity, type of issue, trading characteristics and other data, as well as approved independent broker-dealer quotes. Debt securities for which quotations are not readily available or not believed to be reflective of market value may also be valued based upon a bid quote from an approved independent broker-dealer. Debt securities maturing in 60 days or less are valued primarily at amortized cost value, unless this method results in a valuation that management believes does not approximate market value.
Asset- and mortgage-backed securities are generally valued by pricing services, which utilize pricing models that incorporate the securities’ cash flow and loan performance data. These models also take into account available market data, including trades, market quotations, and benchmark yield curves for identical or similar securities. Factors used to identify similar
22 | Variable Portfolio – Managed Volatility Moderate Growth Fund | Semiannual Report 2019 |
Notes to Financial Statements (continued)
June 30, 2019 (Unaudited)
securities may include, but are not limited to, issuer, collateral type, vintage, prepayment speeds, collateral performance, credit ratings, credit enhancement and expected life. Asset-backed securities for which quotations are readily available may also be valued based upon an over-the-counter or exchange bid quote from an approved independent broker-dealer.
Investments in the Underlying Funds, with the exception of exchange-traded funds, are valued at the net asset value of the applicable class of the Underlying Fund determined as of the close of the New York Stock Exchange on the valuation date.
Futures and options on futures contracts are valued based upon the settlement price at the close of regular trading on their principal exchanges or, in the absence of transactions, at the mean of the latest quoted bid and ask prices.
Option contracts are valued at the mean of the latest quoted bid and ask prices on their primary exchanges. Option contracts, including over-the-counter option contracts, with no readily available market quotations are valued using quotes obtained from independent brokers as of the close of the New York Stock Exchange.
Investments for which market quotations are not readily available, or that have quotations which management believes are not reflective of market value or reliable, are valued at fair value as determined in good faith under procedures approved by and under the general supervision of the Board of Trustees. If a security or class of securities (such as foreign securities) is valued at fair value, such value is likely to be different from the quoted or published price for the security.
The determination of fair value often requires significant judgment. To determine fair value, management may use assumptions including but not limited to future cash flows and estimated risk premiums. Multiple inputs from various sources may be used to determine fair value.
GAAP requires disclosure regarding the inputs and valuation techniques used to measure fair value and any changes in valuation inputs or techniques. In addition, investments shall be disclosed by major category. This information is disclosed following the Fund’s Portfolio of Investments.
Foreign currency transactions and translations
The values of all assets and liabilities denominated in foreign currencies are generally translated into U.S. dollars at exchange rates determined at the close of regular trading on the New York Stock Exchange. Net realized and unrealized gains (losses) on foreign currency transactions and translations include gains (losses) arising from the fluctuation in exchange rates between trade and settlement dates on securities transactions, gains (losses) arising from the disposition of foreign currency and currency gains (losses) between the accrual and payment dates on dividends, interest income and foreign withholding taxes.
For financial statement purposes, the Fund does not distinguish that portion of gains (losses) on investments which is due to changes in foreign exchange rates from that which is due to changes in market prices of the investments. Such fluctuations are included with the net realized and unrealized gains (losses) on investments in the Statement of Operations.
Derivative instruments
The Fund invests in certain derivative instruments, as detailed below, to meet its investment objectives. Derivatives are instruments whose values depend on, or are derived from, in whole or in part, the value of one or more securities, currencies, commodities, indices, or other assets or instruments. Derivatives may be used to increase investment flexibility (including to maintain cash reserves while maintaining desired exposure to certain assets), for risk management (hedging) purposes, to facilitate trading, to reduce transaction costs and to pursue higher investment returns. The Fund may also use derivative instruments to mitigate certain investment risks, such as foreign currency exchange rate risk, interest rate risk and credit risk. Derivatives may involve various risks, including the potential inability of the counterparty to fulfill its obligations under the terms of the contract, the potential for an illiquid secondary market (making it difficult for the Fund to sell or terminate, including at favorable prices) and the potential for market movements which may expose the Fund to gains or losses in excess of the amount shown in the Statement of Assets and Liabilities. The notional amounts of derivative instruments, if applicable, are not recorded in the financial statements.
Variable Portfolio – Managed Volatility Moderate Growth Fund | Semiannual Report 2019
| 23 |
Notes to Financial Statements (continued)
June 30, 2019 (Unaudited)
A derivative instrument may suffer a marked-to-market loss if the value of the contract decreases due to an unfavorable change in the market rates or values of the underlying instrument. Losses can also occur if the counterparty does not perform its obligations under the contract. The Fund’s risk of loss from counterparty credit risk on over-the-counter derivatives is generally limited to the aggregate unrealized gain netted against any collateral held by the Fund and the amount of any variation margin held by the counterparty, plus any replacement costs or related amounts. With exchange-traded or centrally cleared derivatives, there is reduced counterparty credit risk to the Fund since the clearinghouse or central counterparty (CCP) provides some protection in the case of clearing member default. The clearinghouse or CCP stands between the buyer and the seller of the contract; therefore, additional counterparty credit risk is failure of the clearinghouse or CCP. However, credit risk still exists in exchange-traded or centrally cleared derivatives with respect to initial and variation margin that is held in a broker’s customer account. While brokers are required to segregate customer margin from their own assets, in the event that a broker becomes insolvent or goes into bankruptcy and at that time there is a shortfall in the aggregate amount of margin held by the broker for all its clients, U.S. bankruptcy laws will typically allocate that shortfall on a pro-rata basis across all the broker’s customers (including the Fund), potentially resulting in losses to the Fund.
In order to better define its contractual rights and to secure rights that will help the Fund mitigate its counterparty risk, the Fund may enter into an International Swaps and Derivatives Association, Inc. Master Agreement (ISDA Master Agreement) or similar agreement with its derivatives contract counterparties. An ISDA Master Agreement is an agreement between the Fund and a counterparty that governs over-the-counter derivatives and typically contains, among other things, collateral posting terms and netting provisions in the event of a default and/or termination event. Under an ISDA Master Agreement, the Fund may, under certain circumstances, offset with the counterparty certain derivative instrument’s payables and/or receivables with collateral held and/or posted and create one single net payment. The provisions of the ISDA Master Agreement typically permit a single net payment in the event of default (close-out netting), including the bankruptcy or insolvency of the counterparty. Note, however, that bankruptcy or insolvency laws of a particular jurisdiction may impose restrictions on or prohibitions against the right of offset or netting in bankruptcy, insolvency or other events.
Collateral (margin) requirements differ by type of derivative. Margin requirements are established by the clearinghouse or CCP for exchange-traded and centrally cleared derivatives. Brokers can ask for margin in excess of the minimum in certain circumstances. Collateral terms are contract specific for over-the-counter derivatives. For over-the-counter derivatives traded under an ISDA Master Agreement, the collateral requirements are typically calculated by netting the marked-to-market amount for each transaction under such agreement and comparing that amount to the value of any variation margin currently pledged by the Fund and/or the counterparty. Generally, the amount of collateral due from or to a party has to exceed a minimum transfer amount threshold (e.g., $250,000) before a transfer has to be made. To the extent amounts due to the Fund from its counterparties are not fully collateralized, contractually or otherwise, the Fund bears the risk of loss from counterparty nonperformance. The Fund may also pay interest expense on cash collateral received from the broker. Any interest expense paid by the Fund is shown on the Statement of Operations. The Fund attempts to mitigate counterparty risk by only entering into agreements with counterparties that it believes have the financial resources to honor their obligations and by monitoring the financial stability of those counterparties.
Certain ISDA Master Agreements allow counterparties of over-the-counter derivatives transactions to terminate derivatives contracts prior to maturity in the event the Fund’s net asset value declines by a stated percentage over a specified time period or if the Fund fails to meet certain terms of the ISDA Master Agreement, which would cause the Fund to accelerate payment of any net liability owed to the counterparty. The Fund also has termination rights if the counterparty fails to meet certain terms of the ISDA Master Agreement. In determining whether to exercise such termination rights, the Fund would consider, in addition to counterparty credit risk, whether termination would result in a net liability owed from the counterparty.
For financial reporting purposes, the Fund does not offset derivative assets and derivative liabilities that are subject to netting arrangements in the Statement of Assets and Liabilities.
Futures contracts
Futures contracts are exchange-traded and represent commitments for the future purchase or sale of an asset at a specified price on a specified date. The Fund bought and sold futures contracts to produce incremental earnings, to manage the duration and yield curve exposure of the Fund versus the benchmark, to manage exposure to movements in interest rates, to manage exposure to the securities market and to maintain appropriate equity market exposure while keeping sufficient cash to accommodate daily redemptions. These instruments may be used for other purposes in future periods. Upon entering into
24 | Variable Portfolio – Managed Volatility Moderate Growth Fund | Semiannual Report 2019 |
Notes to Financial Statements (continued)
June 30, 2019 (Unaudited)
futures contracts, the Fund bears risks that it may not achieve the anticipated benefits of the futures contracts and may realize a loss. Additional risks include counterparty credit risk, the possibility of an illiquid market, and that a change in the value of the contract or option may not correlate with changes in the value of the underlying asset.
Upon entering into a futures contract, the Fund deposits cash or securities with the broker, known as a futures commission merchant (FCM), in an amount sufficient to meet the initial margin requirement. The initial margin deposit must be maintained at an established level over the life of the contract. Cash deposited as initial margin is recorded in the Statement of Assets and Liabilities as margin deposits. Securities deposited as initial margin are designated in the Portfolio of Investments. Subsequent payments (variation margin) are made or received by the Fund each day. The variation margin payments are equal to the daily change in the contract value and are recorded as variation margin receivable or payable and are offset in unrealized gains or losses. The Fund recognizes a realized gain or loss when the contract is closed or expires. Futures contracts involve, to varying degrees, risk of loss in excess of the variation margin disclosed in the Statement of Assets and Liabilities.
Options contracts
Options are contracts which entitle the holder to purchase or sell securities or other identified assets at a specified price, or in the case of index option contracts, to receive or pay the difference between the index value and the strike price of the index option contract. Option contracts can be either exchange-traded or over-the-counter. The Fund purchased option contracts to produce incremental earnings, to decrease the Fund’s exposure to equity market risk and to increase return on investments and to facilitate buying and selling of securities for investments. These instruments may be used for other purposes in future periods. Completion of transactions for option contracts traded in the over-the-counter market depends upon the performance of the other party. Cash collateral may be collected or posted by the Fund to secure certain over-the-counter option contract trades. Cash collateral held or posted by the Fund for such option contract trades must be returned to the broker or the Fund upon closure, exercise or expiration of the contract.
Options contracts purchased are recorded as investments. When the Fund writes an options contract, the premium received is recorded as an asset and an amount equivalent to the premium is recorded as a liability in the Statement of Assets and Liabilities and is subsequently adjusted to reflect the current fair value of the option written. Changes in the fair value of the written option are recorded as unrealized appreciation or depreciation until the contract is exercised or has expired. The Fund will realize a gain or loss when the option contract is closed or expires. When option contracts are exercised, the proceeds on sales for a written call or purchased put option contract, or the purchase cost for a written put or purchased call option contract, is adjusted by the amount of premium received or paid.
For over-the-counter options purchased, the Fund bears the risk of loss of the amount of the premiums paid plus the positive change in market values net of any collateral held by the Fund should the counterparty fail to perform under the contracts. Option contracts written by the Fund do not typically give rise to significant counterparty credit risk, as options written generally obligate the Fund and not the counterparty to perform. The risk in writing a call option contract is that the Fund gives up the opportunity for profit if the market price of the security increases above the strike price and the option contract is exercised. The risk in writing a put option contract is that the Fund may incur a loss if the market price of the security decreases below the strike price and the option contract is exercised. Exercise of a written option could result in the Fund purchasing or selling a security or foreign currency when it otherwise would not, or at a price different from the current market value. In purchasing and writing options, the Fund bears the risk of an unfavorable change in the value of the underlying instrument or the risk that the Fund may not be able to enter into a closing transaction due to an illiquid market.
Effects of derivative transactions in the financial statements
The following tables are intended to provide additional information about the effect of derivatives on the financial statements of the Fund, including: the fair value of derivatives by risk category and the location of those fair values in the Statement of Assets and Liabilities; and the impact of derivative transactions over the period in the Statement of Operations, including realized and unrealized gains (losses). The derivative instrument schedules following the Portfolio of Investments present additional information regarding derivative instruments outstanding at the end of the period, if any.
Variable Portfolio – Managed Volatility Moderate Growth Fund | Semiannual Report 2019
| 25 |
Notes to Financial Statements (continued)
June 30, 2019 (Unaudited)
The following table is a summary of the fair value of derivative instruments (not considered to be hedging instruments for accounting disclosure purposes) at June 30, 2019:
| Asset derivatives | |
Risk exposure category | Statement of assets and liabilities location | Fair value ($) |
Equity risk | Component of trust capital — unrealized appreciation on futures contracts | 23,446,830* |
Equity risk | Investments, at value — Options Purchased | 92,901,125 |
Foreign exchange risk | Component of trust capital — unrealized appreciation on futures contracts | 807,468* |
Interest rate risk | Component of trust capital — unrealized appreciation on futures contracts | 21,672,108* |
Total | | 138,827,531 |
| Liability derivatives | |
Risk exposure category | Statement of assets and liabilities location | Fair value ($) |
Equity risk | Component of trust capital - unrealized depreciation on futures contracts | 1,343,463* |
Foreign exchange risk | Component of trust capital - unrealized depreciation on futures contracts | 606,883* |
Interest rate risk | Component of trust capital - unrealized depreciation on futures contracts | 452,078* |
Total | | 2,402,424 |
* | Includes cumulative appreciation (depreciation) as reported in the tables following the Portfolio of Investments. Only the current day’s variation margin is reported in receivables or payables in the Statement of Assets and Liabilities. |
The following table indicates the effect of derivative instruments (not considered to be hedging instruments for accounting disclosure purposes) in the Statement of Operations for the six months ended June 30, 2019:
Amount of realized gain (loss) on derivatives recognized in income |
Risk exposure category | Futures contracts ($) | Options contracts purchased ($) | Total ($) |
Equity risk | 26,947,676 | 9,277,402 | 36,225,078 |
Foreign exchange risk | (1,600,173) | — | (1,600,173) |
Interest rate risk | 42,267,192 | — | 42,267,192 |
Total | 67,614,695 | 9,277,402 | 76,892,097 |
|
Change in unrealized appreciation (depreciation) on derivatives recognized in income |
Risk exposure category | Futures contracts ($) | Options contracts purchased ($) | Total ($) |
Equity risk | 60,258,782 | (131,931,197) | (71,672,415) |
Foreign exchange risk | (2,629,535) | — | (2,629,535) |
Interest rate risk | (6,654,820) | — | (6,654,820) |
Total | 50,974,427 | (131,931,197) | (80,956,770) |
The following table is a summary of the average outstanding volume by derivative instrument for the six months ended June 30, 2019:
Derivative instrument | Average notional amounts ($)* |
Futures contracts — long | 2,750,664,326 |
Futures contracts — short | 223,527,535 |
26 | Variable Portfolio – Managed Volatility Moderate Growth Fund | Semiannual Report 2019 |
Notes to Financial Statements (continued)
June 30, 2019 (Unaudited)
Derivative instrument | Average value ($)* |
Options contracts — purchased | 94,052,063 |
* | Based on the ending quarterly outstanding amounts for the six months ended June 30, 2019. |
Asset- and mortgage-backed securities
The Fund may invest in asset-backed and mortgage-backed securities. The maturity dates shown represent the original maturity of the underlying obligation. Actual maturity may vary based upon prepayment activity on these obligations. All, or a portion, of the obligation may be prepaid at any time because the underlying asset may be prepaid. As a result, decreasing market interest rates could result in an increased level of prepayment. An increased prepayment rate will have the effect of shortening the maturity of the security. Unless otherwise noted, the coupon rates presented are fixed rates.
Delayed delivery securities
The Fund may trade securities on other than normal settlement terms, including securities purchased or sold on a “when-issued” or "forward commitment" basis. This may increase risk to the Fund since the other party to the transaction may fail to deliver, which could cause the Fund to subsequently invest at less advantageous prices. The Fund designates cash or liquid securities in an amount equal to the delayed delivery commitment.
To be announced securities
The Fund may trade securities on a To Be Announced (TBA) basis. As with other delayed-delivery transactions, a seller agrees to issue a TBA security at a future date. However, the seller does not specify the particular securities to be delivered. Instead, the Fund agrees to accept any security that meets specified terms.
In some cases, Master Securities Forward Transaction Agreements (MSFTAs) may be used to govern transactions of certain forward-settling agency mortgage-backed securities, such as delayed-delivery and TBAs, between the Fund and counterparty. The MSFTA maintains provisions for, among other things, initiation and confirmation, payment and transfer, events of default, termination, and maintenance of collateral relating to such transactions.
Mortgage dollar roll transactions
The Fund may enter into mortgage “dollar rolls” in which the Fund sells securities for delivery in the current month and simultaneously contracts with the same counterparty to repurchase similar but not identical securities (same type, coupon and maturity) on a specified future date. During the roll period, the Fund loses the right to receive principal and interest paid on the securities sold. However, the Fund will benefit because it receives negotiated amounts in the form of reductions of the purchase price for the future purchase plus the interest earned on the cash proceeds of the securities sold until the settlement date of the forward purchase. The Fund records the incremental difference between the forward purchase and sale of each forward roll as a realized gain or loss. Unless any realized gains exceed the income, capital appreciation, and gain or loss due to mortgage prepayments that would have been realized on the securities sold as part of the mortgage dollar roll, the use of this technique will diminish the investment performance of the Fund compared to what the performance would have been without the use of mortgage dollar rolls. All cash proceeds will be invested in instruments that are permissible investments for the Fund. The Fund identifies cash or liquid securities in an amount equal to the forward purchase price.
For financial reporting and tax purposes, the Fund treats “to be announced” mortgage dollar rolls as two separate transactions, one involving the purchase of a security and a separate transaction involving a sale. These transactions may increase the Fund’s portfolio turnover rate. The Fund does not currently enter into mortgage dollar rolls that are accounted for as financing transactions.
Mortgage dollar rolls involve the risk that the market value of the securities the Fund is obligated to repurchase may decline below the repurchase price, or that the counterparty may default on its obligations.
Variable Portfolio – Managed Volatility Moderate Growth Fund | Semiannual Report 2019
| 27 |
Notes to Financial Statements (continued)
June 30, 2019 (Unaudited)
Offsetting of assets and liabilities
The following table presents the Fund’s gross and net amount of assets and liabilities available for offset under netting arrangements as well as any related collateral received or pledged by the Fund as of June 30, 2019:
| Deutsche Bank ($) |
Assets | |
Options purchased puts | 92,901,125 |
Total financial and derivative net assets | 92,901,125 |
Total collateral received (pledged)(a) | - |
Net amount(b) | 92,901,125 |
(a) | In some instances, the actual collateral received and/or pledged may be more than the amount shown due to overcollateralization. |
(b) | Represents the net amount due from/(to) counterparties in the event of default. |
Security transactions
Security transactions are accounted for on the trade date. Cost is determined and gains (losses) are based upon the specific identification method for both financial statement and federal income tax purposes.
Income recognition
Interest income is recorded on an accrual basis. Market premiums and discounts, including original issue discounts, are amortized and accreted, respectively, over the expected life of the security on all debt securities, unless otherwise noted. The Fund classifies gains and losses realized on prepayments received on mortgage-backed securities as adjustments to interest income.
The Fund may place a debt security on non-accrual status and reduce related interest income when it becomes probable that the interest will not be collected and the amount of uncollectible interest can be reasonably estimated. A defaulted debt security is removed from non-accrual status when the issuer resumes interest payments or when collectibility of interest is reasonably assured.
Corporate actions and dividend income are recorded on the ex-dividend date.
The Fund may receive distributions from holdings in equity securities, business development companies (BDCs), exchange-traded funds (ETFs), limited partnerships (LPs), other regulated investment companies (RICs), and real estate investment trusts (REITs), which report information on the tax character of their distributions annually. These distributions are allocated to dividend income, capital gain and return of capital based on actual information reported. Return of capital is recorded as a reduction of the cost basis of securities held. If the Fund no longer owns the applicable securities, return of capital is recorded as a realized gain. With respect to REITs, to the extent actual information has not yet been reported, estimates for return of capital are made by the Fund’s management. Management’s estimates are subsequently adjusted when the actual character of the distributions is disclosed by the REITs, which could result in a proportionate change in return of capital to shareholders.
Awards from class action litigation are recorded as a reduction of cost basis if the Fund still owns the applicable securities on the payment date. If the Fund no longer owns the applicable securities, the proceeds are recorded as realized gains.
Income and capital gain distributions from the Underlying Funds, if any, are recorded on the ex-dividend date.
Expenses
General expenses of the Trust are allocated to the Fund and other funds of the Trust based upon relative net assets or other expense allocation methodologies determined by the nature of the expense. Expenses directly attributable to the Fund are charged to the Fund. Expenses directly attributable to a specific class of shares are charged to that share class.
28 | Variable Portfolio – Managed Volatility Moderate Growth Fund | Semiannual Report 2019 |
Notes to Financial Statements (continued)
June 30, 2019 (Unaudited)
Determination of class net asset value
All income, expenses (other than class-specific expenses, which are charged to that share class, as shown in the Statement of Operations) and realized and unrealized gains (losses) are allocated to each class of the Fund on a daily basis, based on the relative net assets of each class, for purposes of determining the net asset value of each class.
Federal income tax status
The Fund is treated as a partnership for federal income tax purposes, and the Fund does not expect to make regular distributions. The Fund will not be subject to federal income tax, and therefore, there is no provision for federal income taxes. The partners of the Fund are subject to tax on their distributive share of the Fund’s income and loss. The components of the Fund’s net assets are reported at the partner-level for federal income tax purposes, and therefore, are not presented in the Statement of Assets and Liabilities.
Management of the Fund has concluded that there are no significant uncertain tax positions in the Fund that would require recognition in the financial statements. However, management’s conclusion may be subject to review and adjustment at a later date based on factors including, but not limited to, new tax laws, regulations, and administrative interpretations (including relevant court decisions). Generally, the Fund’s federal tax returns for the prior three fiscal years remain subject to examination by the Internal Revenue Service.
Foreign taxes
The Fund may be subject to foreign taxes on income, gains on investments or currency repatriation, a portion of which may be recoverable. The Fund will accrue such taxes and recoveries, as applicable, based upon its current interpretation of tax rules and regulations that exist in the markets in which it invests.
Realized gains in certain countries may be subject to foreign taxes at the Fund level, based on statutory rates. The Fund accrues for such foreign taxes on realized and unrealized gains at the appropriate rate for each jurisdiction, as applicable. The amount, if any, is disclosed as a liability on the Statement of Assets and Liabilities.
Guarantees and indemnifications
Under the Trust’s organizational documents and, in some cases, by contract, its officers and trustees are indemnified against certain liabilities arising out of the performance of their duties to the Trust or its funds. In addition, certain of the Fund’s contracts with its service providers contain general indemnification clauses. The Fund’s maximum exposure under these arrangements is unknown since the amount of any future claims that may be made against the Fund cannot be determined, and the Fund has no historical basis for predicting the likelihood of any such claims.
Recent accounting pronouncement
Accounting Standards Update 2018-13 Disclosure Framework - Changes to the Disclosure Requirements for Fair Value Measurement
In August 2018, the Financial Accounting Standards Board issued Accounting Standards Update (ASU) No. 2018-13 Disclosure Framework - Changes to the Disclosure Requirements for Fair Value Measurement. ASU No. 2018-13, in addition to other modifications and additions, removes the requirement to disclose the amount and reasons for transfers between Level 1 and Level 2 of the fair value hierarchy and the policy for the timing of transfers between levels. The standard is effective for annual periods beginning after December 15, 2019 and interim periods within those fiscal years. At this time, management is evaluating the implication of this guidance and the impact it will have on the financial statement disclosures, if any.
Note 3. Fees and other transactions with affiliates
Management services fees and underlying fund fees
The Fund has entered into a Management Agreement with Columbia Management Investment Advisers, LLC (the Investment Manager). Under the Management Agreement, the Investment Manager provides the Fund with investment research and advice, as well as administrative and accounting services. The management services fee is an annual fee that is a blend of (i)
Variable Portfolio – Managed Volatility Moderate Growth Fund | Semiannual Report 2019
| 29 |
Notes to Financial Statements (continued)
June 30, 2019 (Unaudited)
0.02% on assets invested in affiliated underlying funds (including exchange-traded funds and closed-end funds) that pay a management services fee (or investment advisory services fee, as applicable) to the Investment Manager and (ii) a fee that declines from 0.72% to 0.52%, depending on asset levels, on assets invested in securities (other than affiliated underlying funds (including exchange-traded funds and closed-end funds) that pay a management services fee (or investment advisory services fee, as applicable) to the Investment Manager) including other funds advised by the Investment Manager that do not pay a management services fee to the Investment Manager, third party funds, derivatives and individual securities. The annualized effective management services fee rate for the six months ended June 30, 2019 was 0.17% of the Fund’s average daily net assets.
In addition to the fees and expenses which the Fund bears directly, the Fund indirectly bears a pro rata share of the fees and expenses of the Underlying Funds in which the Fund invests. Because the Underlying Funds have varied expense and fee levels and the Fund may own different proportions of Underlying Funds at different times, the amount of fees and expenses incurred indirectly by the Fund will vary. These expenses are not reflected in the expenses shown in Statement of Operations and are not included in the ratios to average net assets shown in the Financial Highlights.
Compensation of board members
Members of the Board of Trustees who are not officers or employees of the Investment Manager or Ameriprise Financial are compensated for their services to the Fund as disclosed in the Statement of Operations. Under a Deferred Compensation Plan (the Deferred Plan), these members of the Board of Trustees may elect to defer payment of up to 100% of their compensation. Deferred amounts are treated as though equivalent dollar amounts had been invested in shares of certain funds managed by the Investment Manager. The Fund’s liability for these amounts is adjusted for market value changes and remains in the Fund until distributed in accordance with the Deferred Plan. All amounts payable under the Deferred Plan constitute a general unsecured obligation of the Fund.
Compensation of Chief Compliance Officer
The Board of Trustees has appointed a Chief Compliance Officer to the Fund in accordance with federal securities regulations. As disclosed in the Statement of Operations, a portion of the Chief Compliance Officer’s total compensation is allocated to the Fund, along with other allocations to affiliated registered investment companies managed by the Investment Manager and its affiliates, based on relative net assets.
Service fees
The Fund has entered into a Shareholder Services Agreement with Columbia Management Investment Services Corp. (the Transfer Agent), an affiliate of the Investment Manager and a wholly-owned subsidiary of Ameriprise Financial. Under this agreement, the Fund pays a service fee equal to the payments made by the Transfer Agent to Participating Insurance Companies and other financial intermediaries (together, Participating Organizations) for services each such Participating Organization provides to its clients, customers and participants that are invested directly or indirectly in the Fund, up to a cap approved by the Board of Trustees from time to time. The annualized effective service fee rate for the six months ended June 30, 2019, was 0.06% of the Fund’s average daily net assets.
The Transfer Agent may retain as compensation for its services revenues from fees for wire, telephone and redemption orders, account transcripts due the Transfer Agent from Fund shareholders and interest (net of bank charges) earned with respect to balances in accounts the Transfer Agent maintains in connection with its services to the Fund.
Distribution and/or service fees
The Fund has an agreement with the Distributor, an affiliate of the Investment Manager and a wholly-owned subsidiary of Ameriprise Financial, for distribution services. Under a Plan and Agreement of Distribution, the Fund pays a fee at an annual rate of up to 0.25% of the Fund’s average daily net assets attributable to Class 2 shares. The Fund pays no distribution and service fees for Class 1 shares.
30 | Variable Portfolio – Managed Volatility Moderate Growth Fund | Semiannual Report 2019 |
Notes to Financial Statements (continued)
June 30, 2019 (Unaudited)
Expenses waived/reimbursed by the Investment Manager and its affiliates
The Investment Manager and certain of its affiliates have contractually agreed to waive fees and/or reimburse expenses (excluding certain fees and expenses described below) for the period(s) disclosed below, unless sooner terminated at the sole discretion of the Board of Trustees, so that the Fund’s net operating expenses, including indirect expenses of the Underlying Funds, after giving effect to fees waived/expenses reimbursed and any balance credits and/or overdraft charges from the Fund’s custodian, do not exceed the following annual rate(s) as a percentage of the class’ average daily net assets:
| Fee rate(s) contractual through April 30, 2019 |
Class 1 | 0.85%* |
Class 2 | 1.10 |
* Class 1 shares commenced operations on February 20, 2019.
The Fund had a voluntary expense reimbursement arrangement from May 1, 2019 to June 30, 2019. The voluntary expense reimbursement arrangement changed to a contractual arrangement effective July 1, 2019 through April 30, 2020. The annual limitation rates were the same under all arrangements.
Under the agreement governing these fee waivers and/or expense reimbursement arrangements, the following fees and expenses are excluded from the waiver/reimbursement commitment, and therefore will be paid by the Fund, if applicable: taxes (including foreign transaction taxes), transaction costs and brokerage commissions, costs related to any securities lending program, dividend expenses associated with securities sold short, inverse floater program fees and expenses, transaction charges and interest on borrowed money, interest, infrequent and/or unusual expenses and any other expenses the exclusion of which is specifically approved by the Board of Trustees. This agreement may be modified or amended only with approval from the Investment Manager, certain of its affiliates and the Fund. Any fees waived and/or expenses reimbursed under the expense reimbursement arrangements described above are not recoverable by the Investment Manager or its affiliates in future periods.
Note 4. Portfolio information
The cost of purchases and proceeds from sales of securities, excluding short-term investments and derivatives, if any, aggregated to $7,570,812,768 and $7,252,167,375, respectively, for the six months ended June 30, 2019, of which $6,982,399,315 and $6,592,765,285, respectively, were U.S. government securities. The amount of purchase and sale activity impacts the portfolio turnover rate reported in the Financial Highlights.
Note 5. Affiliated money market fund
The Fund invests in Columbia Short-Term Cash Fund, an affiliated money market fund established for the exclusive use by the Fund and other affiliated funds (the Affiliated MMF). The income earned by the Fund from such investments is included as Dividends - affiliated issuers in the Statement of Operations. As an investing fund, the Fund indirectly bears its proportionate share of the expenses of the Affiliated MMF. The Affiliated MMF prices its shares with a floating net asset value. In addition, the Board of Trustees of the Affiliated MMF may impose a fee on redemptions (sometimes referred to as a liquidity fee) or temporarily suspend redemptions (sometimes referred to as imposing a redemption gate) in the event its liquidity falls below regulatory limits.
Note 6. Interfund lending
Pursuant to an exemptive order granted by the Securities and Exchange Commission, the Fund participates in a program (the Interfund Program) allowing each participating Columbia Fund (each, a Participating Fund) to lend money directly to and, except for closed-end funds and money market funds, borrow money directly from other Participating Funds for temporary purposes. The amounts eligible for borrowing and lending under the Interfund Program are subject to certain restrictions.
Variable Portfolio – Managed Volatility Moderate Growth Fund | Semiannual Report 2019
| 31 |
Notes to Financial Statements (continued)
June 30, 2019 (Unaudited)
Interfund loans are subject to the risk that the borrowing fund could be unable to repay the loan when due, and a delay in repayment to the lending fund could result in lost opportunities and/or additional lending costs. The exemptive order is subject to conditions intended to mitigate conflicts of interest arising from the Investment Manager’s relationship with each Participating Fund.
The Fund did not borrow or lend money under the Interfund Program during the six months ended June 30, 2019.
Note 7. Line of credit
The Fund has access to a revolving credit facility with a syndicate of banks led by Citibank, N.A., HSBC Bank USA, N.A. and JPMorgan Chase Bank, N.A. whereby the Fund may borrow for the temporary funding of shareholder redemptions or for other temporary or emergency purposes. The credit facility, which is a collective agreement between the Fund and certain other funds managed by the Investment Manager or an affiliated investment manager, severally and not jointly, permits collective borrowings up to $1 billion. Interest is charged to each participating fund based on its borrowings at a rate equal to the higher of (i) the federal funds effective rate, (ii) the one-month LIBOR rate and (iii) the overnight bank funding rate, plus in each case, 1.00%. Each borrowing under the credit facility matures no later than 60 days after the date of borrowing. The Fund also pays a commitment fee equal to its pro rata share of the unused amount of the credit facility at a rate of 0.15% per annum. The commitment fee is included in other expenses in the Statement of Operations. This agreement expires annually in December unless extended or renewed.
The Fund had no borrowings during the six months ended June 30, 2019.
Note 8. Significant risks
Shareholder concentration risk
At June 30, 2019, affiliated shareholders of record owned 100.0% of the outstanding shares of the Fund in one or more accounts. Subscription and redemption activity by concentrated accounts may have a significant effect on the operations of the Fund. In the case of a large redemption, the Fund may be forced to sell investments at inopportune times, including its liquid positions, which may result in Fund losses and the Fund holding a higher percentage of less liquid positions. Large redemptions could result in decreased economies of scale and increased operating expenses for non-redeeming Fund shareholders.
Note 9. Subsequent events
Management has evaluated the events and transactions that have occurred through the date the financial statements were issued and noted no items requiring adjustment of the financial statements or additional disclosure.
Note 10. Information regarding pending and settled legal proceedings
Ameriprise Financial and certain of its affiliates have historically been involved in a number of legal, arbitration and regulatory proceedings, including routine litigation, class actions, and governmental actions, concerning matters arising in connection with the conduct of their business activities. Ameriprise Financial believes that the Fund is not currently the subject of, and that neither Ameriprise Financial nor any of its affiliates are the subject of, any pending legal, arbitration or regulatory proceedings that are likely to have a material adverse effect on the Fund or the ability of Ameriprise Financial or its affiliates to perform under their contracts with the Fund. Ameriprise Financial is required to make quarterly (10-Q), annual (10-K) and, as necessary, 8-K filings with the Securities and Exchange Commission (SEC) on legal and regulatory matters that relate to Ameriprise Financial and its affiliates. Copies of these filings may be obtained by accessing the SEC website at www.sec.gov.
There can be no assurance that these matters, or the adverse publicity associated with them, will not result in increased Fund redemptions, reduced sale of Fund shares or other adverse consequences to the Fund. Further, although we believe proceedings are not likely to have a material adverse effect on the Fund or the ability of Ameriprise Financial or its affiliates to perform under their contracts with the Fund, these proceedings are subject to uncertainties and, as such, we are unable to estimate the possible loss or range of loss that may result. An adverse outcome in one or more of these proceedings could result in adverse judgments, settlements, fines, penalties or other relief that could have a material adverse effect on the consolidated financial condition or results of operations of Ameriprise Financial.
32 | Variable Portfolio – Managed Volatility Moderate Growth Fund | Semiannual Report 2019 |
APPROVAL OF MANAGEMENT AGREEMENT
Columbia Management Investment Advisers, LLC (Columbia Threadneedle or the Investment Manager, and together with its domestic and global affiliates, Columbia Threadneedle Investments), a wholly-owned subsidiary of Ameriprise Financial, Inc. (Ameriprise Financial), serves as the investment manager to Variable Portfolio – Managed Volatility Moderate Growth Fund (the Fund). Under a management agreement (the Management Agreement), Columbia Threadneedle provides investment advice and other services to the Fund and other funds distributed by Columbia Management Investment Distributors, Inc. (collectively, the Funds).
On an annual basis, the Fund’s Board of Trustees (the Board), including the independent Board members (the Independent Trustees), considers renewal of the Management Agreement. Columbia Threadneedle prepared detailed reports for the Board and its Contracts Committee in November 2018 and January, March, April and June 2019, including reports providing the results of analyses performed by an independent organization, Broadridge Financial Solutions, Inc. (Broadridge), and a comprehensive response to items of information requested by independent legal counsel to the Independent Trustees (Independent Legal Counsel) in a letter to the Investment Manager, to assist the Board in making this determination. Many of the materials presented at these meetings were first supplied in draft form to designated independent Board representatives, i.e., Independent Legal Counsel, Fund Counsel, the Chair of the Board (who is an Independent Trustee) and the Chair of the Contracts Committee (who is an Independent Trustee), and the final materials were revised to include information reflective of discussion and subsequent requests made by the Contracts Committee. In addition, throughout the year, the Board (or its committees) regularly meets with portfolio management teams and senior management personnel and reviews information prepared by Columbia Threadneedle addressing the services Columbia Threadneedle provides and Fund performance. The Board also accords appropriate weight to the work, deliberations and conclusions of the various committees, such as the Contracts Committee, the Investment Review Committee, the Audit Committee and the Compliance Committee in determining whether to continue the Management Agreement.
The Board, at its June 17-19, 2019 in-person Board meeting (the June Meeting), considered the renewal of the Management Agreement for an additional one-year term. At the June Meeting, Independent Legal Counsel reviewed with the Independent Trustees various factors relevant to the Board’s consideration of management agreements and the Board’s legal responsibilities related to such consideration. Following an analysis and discussion of the factors identified below, the Board, including all of the Independent Trustees, approved the renewal of the Management Agreement.
Nature, extent and quality of services provided by Columbia Threadneedle
The Board analyzed various reports and presentations it had received detailing the services performed by Columbia Threadneedle, as well as its history, reputation, expertise, resources and capabilities, and the qualifications of its personnel.
The Board specifically considered the many developments during recent years concerning the services provided by Columbia Threadneedle, including, in particular, the organization and depth of the equity and credit research departments. The Board further observed the enhancements to the investment risk management department’s processes, systems and oversight, over the past several years, as well as planned 2019 initiatives. The Board also took into account the broad scope of services provided by Columbia Threadneedle to each Fund, including, among other services, investment, risk and compliance oversight. The Board also took into account the information it received concerning Columbia Threadneedle’s ability to attract and retain key portfolio management personnel and that it has sufficient resources to provide competitive and adequate compensation to investment personnel.
In connection with the Board’s evaluation of the overall package of services provided by Columbia Threadneedle, the Board also considered the nature, quality and range of administrative services provided to the Fund by Columbia Threadneedle, as well as the achievements in 2018 in the performance of administrative services, and noted the various enhancements anticipated for 2019. In evaluating the quality of services provided under the Management Agreement, the Board also took into account the organization and strength of the Fund’s and its service providers’ compliance programs. In addition, the Board reviewed the financial condition of Columbia Threadneedle and its affiliates and each entity’s ability to carry out its responsibilities under the Management Agreement and the Fund’s other service agreements with affiliates of Ameriprise Financial, observing the financial strength of Ameriprise Financial, with its relatively strong cash position and solid balance sheet.
Variable Portfolio – Managed Volatility Moderate Growth Fund | Semiannual Report 2019
| 33 |
APPROVAL OF MANAGEMENT AGREEMENT (continued)
The Board also discussed the acceptability of the terms of the Management Agreement (including the relatively broad scope of services required to be performed by Columbia Threadneedle), noting that no material changes are proposed from the form of agreement previously approved. They also noted the wide array of legal and compliance services provided to the Funds under the Management Agreement. It was also observed that the services being performed under the Management Agreement were of a reasonably high quality.
Based on the foregoing, and based on other information received (both oral and written, including the information on investment performance referenced below) and other considerations, the Board concluded that Columbia Threadneedle and its affiliates are in a position to continue to provide a high quality and level of services to the Fund.
Investment performance
For purposes of evaluating the nature, extent and quality of services provided under the Management Agreement, the Board carefully reviewed the investment performance of the Fund. In this regard, the Board considered detailed reports providing the results of analyses performed by an independent organization showing, for various periods (including since manager inception): the performance of the Fund, the performance of a benchmark index, the percentage ranking of the Fund among its comparison group, the product score of the Fund (taking into account performance relative to peers and benchmarks) and the net assets of the Fund. The Board observed the Fund’s underperformance for certain periods, noting that appropriate steps had been taken or are contemplated to help improve the Fund’s performance.
Comparative fees, costs of services provided and the profits realized by Columbia Threadneedle and its affiliates from their relationships with the Fund
The Board reviewed comparative fees and the costs of services provided under the Management Agreement. The Board members considered detailed comparative information set forth in an annual report on fees and expenses, including, among other things, data (based on analyses conducted by an independent organization) showing a comparison of the Fund’s expenses with median expenses paid by funds in its comparative peer universe, as well as data showing the Fund’s contribution to Columbia Threadneedle’s profitability.
The Board considered the reports of its independent fee consultant, JDL Consultants, LLC (JDL), which assisted in the Board’s analysis of the Funds’ performance and expenses, the reasonableness of Columbia Threadneedle’s profitability, particularly in comparison to industry competitors, the reasonableness of the Funds’ fee rates, and JDL’s conclusion that the management fees being charged to the Fund are reasonable. The Board accorded particular weight to the notion that the primary objective of the level of fees is to achieve a rational pricing model applied consistently across the various product lines in the Fund family, while assuring that the overall fees for each Fund (with certain defined exceptions) are generally in line with the "pricing philosophy" currently in effect (i.e., that Fund total expense ratios, in general, approximate or are lower than the median expense ratios of funds in the same Lipper comparison universe). The Board took into account that the Fund’s total expense ratio (after considering proposed expense caps/waivers) was below the peer universe’s median expense ratio shown in the reports. Based on its review, the Board concluded that the Fund’s management fee was fair and reasonable in light of the extent and quality of services that the Fund receives.
The Board also considered the profitability of Columbia Threadneedle and its affiliates in connection with Columbia Threadneedle providing management services to the Fund. In this regard, the Independent Trustees referred to their detailed analysis of the Profitability Report, discussing the profitability to Columbia Threadneedle and Ameriprise Financial from managing, operating and distributing the Funds. The Board considered that in 2018 the Board had concluded that 2017 profitability was reasonable and that the 2019 information shows that the profitability generated by Columbia Threadneedle in 2018 only slightly increased from 2017 levels. The Board also noted JDL’s report and its conclusion that 2018 Columbia Threadneedle profitability relative to industry competitors was reasonable. It also took into account the indirect economic benefits flowing to Columbia Threadneedle or its affiliates in connection with managing or distributing the Funds, such as the enhanced ability to offer various other financial products to Ameriprise Financial customers, soft dollar benefits and overall reputational advantages. The Board noted that the fees paid by the Fund should permit the Investment Manager to offer competitive compensation to its personnel, make necessary investments in its business and earn an appropriate profit. The Board concluded that profitability levels were reasonable.
34 | Variable Portfolio – Managed Volatility Moderate Growth Fund | Semiannual Report 2019 |
APPROVAL OF MANAGEMENT AGREEMENT (continued)
Economies of scale to be realized
The Board also considered the economies of scale that might be realized by the Fund as its net asset level grows and took note of the extent to which Fund shareholders might also benefit from such growth. In this regard, the Board took into account that management fees decline as Fund assets exceed various breakpoints, all of which have not been surpassed. The Board concluded that the breakpoints in the management fee rate schedule satisfactorily provides for the sharing of economies of scale, as they allow for adequate opportunity for shareholders to realize benefits (fee breaks) as Fund assets grow.
Based on the foregoing, the Board, including all of the Independent Trustees, concluded that the management fees were fair and reasonable in light of the extent and quality of services provided. In reaching this conclusion, no single factor was determinative. On June 19, 2019, the Board, including all of the Independent Trustees, approved the renewal of the Management Agreement.
Variable Portfolio – Managed Volatility Moderate Growth Fund | Semiannual Report 2019
| 35 |
Proxy voting policies and procedures
The policy of the Board of Trustees is to vote the proxies of the companies in which the Fund holds investments consistent with the procedures as stated in the Statement of Additional Information (SAI). You may obtain a copy of the SAI without charge by calling 800.345.6611; contacting your financial intermediary or searching the website of the Securities and Exchange Commission (SEC) at sec.gov. Information regarding how the Fund voted proxies relating to portfolio securities is filed with the SEC by August 31st for the most recent 12-month period ending June 30th of that year, and is available without charge by visiting columbiathreadneedleus.com/investor/, or searching the website of the SEC at sec.gov.
Quarterly schedule of investments
The Fund files a complete schedule of portfolio holdings with the SEC for the first and third quarters of each fiscal year on Form N-PORT, and for reporting periods ended prior to March 31, 2019, on Form N-Q. The Fund’s Form N-Q and Form N-PORT filings are available on the SEC’s website at sec.gov. The Fund’s complete schedule of portfolio holdings, as filed on Form N-Q or Form N-PORT, can also be obtained without charge, upon request, by calling 800.345.6611.
Additional Fund information
Fund investment manager
Columbia Management Investment Advisers, LLC
225 Franklin Street
Boston, MA 02110
Fund distributor
Columbia Management Investment Distributors, Inc.
225 Franklin Street
Boston, MA 02110
Fund transfer agent
Columbia Management Investment Services Corp.
P.O. Box 219104
Kansas City, MO 64121-9104
36 | Variable Portfolio – Managed Volatility Moderate Growth Fund | Semiannual Report 2019 |
[THIS PAGE INTENTIONALLY LEFT BLANK]
[THIS PAGE INTENTIONALLY LEFT BLANK]
[THIS PAGE INTENTIONALLY LEFT BLANK]
Variable Portfolio – Managed Volatility Moderate Growth Fund
P.O. Box 219104
Kansas City, MO 64121-9104
Please read and consider the investment objectives, risks, charges and expenses for any fund carefully before investing. For Fund and other investment product prospectuses, which contain this and other important information, contact your financial advisor or insurance representative. Please read the prospectus carefully before you invest.The Fund is distributed by Columbia Management Investment Distributors, Inc., member FINRA, and managed by Columbia Management Investment Advisers, LLC.
Columbia Threadneedle Investments (Columbia Threadneedle) is the global brand name of the Columbia and Threadneedle group of companies. All rights reserved. Columbia Management Investment Distributors, Inc., 225 Franklin Street, Boston, MA 02110-2804
© 2019 Columbia Management Investment Advisers, LLC.

SemiAnnual Report
June 30, 2019
Variable Portfolio Funds
References to “Fund” throughout this semiannual report refer to the following individual funds, singularly or collectively as the context requires:
Columbia Variable Portfolio – U.S. Equities Fund
CTIVP® – American Century Diversified Bond Fund
CTIVP® – AQR International Core Equity Fund
CTIVP® – CenterSquare Real Estate Fund
CTIVP® – DFA International Value Fund
CTIVP® – Los Angeles Capital Large Cap Growth Fund
CTIVP® – MFS® Value Fund
CTIVP® – Morgan Stanley Advantage Fund
CTIVP® – T. Rowe Price Large Cap Value Fund
CTIVP® – TCW Core Plus Bond Fund
CTIVP® – Wells Fargo Short Duration Government Fund
CTIVP® – Westfield Mid Cap Growth Fund
CTIVP® – William Blair International Leaders Fund
(formerly CTIVP® – Oppenheimer International Growth Fund)
Variable Portfolio – Columbia Wanger International Equities Fund
Variable Portfolio – Partners Core Bond Fund
Variable Portfolio – Partners Small Cap Growth Fund
Please remember that you may not buy (nor will you own) shares of a Fund directly. Each Fund is available through variable annuity contracts or variable life insurance policies (collectively, Contracts) offered by the separate accounts of participating insurance companies as well as qualified pension and retirement plans (Qualified Plans). Please contact your financial advisor or insurance representative for more information.
This report may contain information on a Fund not available under your Contract or Qualified Plan. Please refer to your Contract prospectus or Qualified Plan disclosure document for information regarding the investment options available to you.
Not FDIC Insured • No bank guarantee • May lose value
| 3 |
| 5 |
| 7 |
| 9 |
| 11 |
| 13 |
| 15 |
| 17 |
| 19 |
| 21 |
| 23 |
| 25 |
| 27 |
| 29 |
| 31 |
| 33 |
| 35 |
| 37 |
| 198 |
| 202 |
| 206 |
| 214 |
| 246 |
| 271 |
| 279 |
Variable Portfolio Funds | Semiannual Report 2019
Fund at a Glance
Columbia Variable Portfolio – U.S. Equities Fund (Unaudited)
Investment objective
Columbia Variable Portfolio – U.S. Equities Fund (the Fund) seeks to provide shareholders with long-term capital growth.
Portfolio management
Columbia Management Investment Advisers, LLC
Brian Condon, CFA, CAIA
Peter Albanese
Jarl Ginsberg, CFA, CAIA
Christian Stadlinger, Ph.D., CFA
David Hoffman
Columbia Wanger Asset Management, LLC
Matthew Litfin, CFA
Richard Watson, CFA
Average annual total returns (%) (for the period ended June 30, 2019) |
| | Inception | 6 Months cumulative | 1 Year | 5 Years | Life |
Class 1 | 05/07/10 | 15.67 | -6.53 | 4.08 | 9.47 |
Class 2 | 05/07/10 | 15.49 | -6.79 | 3.82 | 9.20 |
Russell 2000 Index | | 16.98 | -3.31 | 7.06 | 11.55 |
Performance data quoted represents past performance and current performance may be lower or higher. Past performance is no guarantee of future results. The investment return and principal value will fluctuate so that shares, when redeemed, may be worth more or less than the original cost. For current month-end performance information, please contact your financial advisor or insurance representative.
Performance results reflect the effect of any fee waivers or reimbursements of fund expenses by Columbia Management Investment Advisers, LLC and/or any of its affiliates. Absent these fee waivers or expense reimbursement arrangements, performance results would have been lower.
Investment earnings, if any, are tax-deferred until distributed to shareholders, at which time taxes may become due. Total return performance includes changes in share price and assumes reinvestment of dividends and capital gains, if any. Performance results reflect the effect of all fund expenses, but do not include any fees and expenses imposed under your variable annuity contract and/or variable life insurance policy or qualified pension or retirement plan. If performance results included the effect of these additional charges, they would be lower.
The Fund’s performance prior to May 2015, when the Investment Manager assumed day-to-day management responsibilities over a portion of the Fund’s portfolio, reflects returns achieved by a single subadviser that managed the Fund’s portfolio according to different principal investment strategies. If the Fund’s current management and strategies had been in place for the prior periods, results shown may have been different.
The Russell 2000 Index measures the performance of the small-cap segment of the U.S. equity universe. The Russell 2000 is a subset of the Russell 3000 Index representing approximately 10% of the total market capitalization of that index. It includes approximately 2000 of the smallest securities based on a combination of their market cap and current index membership.
Indices are not available for investment, are not professionally managed and do not reflect sales charges, fees, brokerage commissions, taxes or other expenses of investing. Securities in the Fund may not match those in an index.
Variable Portfolio Funds | Semiannual Report 2019
| 3 |
Fund at a Glance (continued)
Columbia Variable Portfolio – U.S. Equities Fund (Unaudited)
Portfolio breakdown (%) (at June 30, 2019) |
Common Stocks | 96.9 |
Limited Partnerships | 0.5 |
Money Market Funds | 2.6 |
Rights | 0.0(a) |
Total | 100.0 |
Percentages indicated are based upon total investments excluding investments in derivatives, if any. The Fund’s portfolio composition is subject to change.
Top 10 holdings (%) (at June 30, 2019) |
PS Business Parks, Inc. | 0.7 |
Southwest Gas Holdings, Inc. | 0.7 |
Dine Brands Global, Inc. | 0.7 |
j2 Global, Inc. | 0.6 |
Atkore International Group, Inc. | 0.6 |
Ingevity Corp. | 0.5 |
Immunomedics, Inc. | 0.5 |
Dave & Buster’s Entertainment, Inc. | 0.5 |
American Assets Trust, Inc. | 0.5 |
Cedar Fair LP | 0.5 |
Percentages indicated are based upon total investments excluding Money Market Funds and investments in derivatives, if any.
For further detail about these holdings, please refer to the section entitled “Portfolio of Investments.”
Fund holdings are as of the date given, are subject to change at any time, and are not recommendations to buy or sell any security.
Equity sector breakdown (%) (at June 30, 2019) |
Communication Services | 2.5 |
Consumer Discretionary | 13.5 |
Consumer Staples | 3.6 |
Energy | 3.7 |
Financials | 16.6 |
Health Care | 16.7 |
Industrials | 14.3 |
Information Technology | 14.2 |
Materials | 3.6 |
Real Estate | 7.8 |
Utilities | 3.5 |
Total | 100.0 |
Percentages indicated are based upon total equity investments. The Fund’s portfolio composition is subject to change.
4 | Variable Portfolio Funds | Semiannual Report 2019 |
Fund at a Glance
CTIVP® – American Century Diversified Bond Fund (Unaudited)
Investment objective
CTIVP® – American Century Diversified Bond Fund (the Fund) seeks to provide shareholders with a high level of current income.
Portfolio management
American Century Investment Management, Inc.
Robert Gahagan
Alejandro Aguilar, CFA
Jeffrey Houston, CFA
Brian Howell
Charles Tan
Average annual total returns (%) (for the period ended June 30, 2019) |
| | Inception | 6 Months cumulative | 1 Year | 5 Years | Life |
Class 1 | 05/07/10 | 7.34 | 8.05 | 3.37 | 3.68 |
Class 2 | 05/07/10 | 7.10 | 7.71 | 3.08 | 3.42 |
Bloomberg Barclays U.S. Aggregate Bond Index | | 6.11 | 7.87 | 2.95 | 3.46 |
Performance data quoted represents past performance and current performance may be lower or higher. Past performance is no guarantee of future results. The investment return and principal value will fluctuate so that shares, when redeemed, may be worth more or less than the original cost. For current month-end performance information, please contact your financial advisor or insurance representative.
Performance results reflect the effect of any fee waivers or reimbursements of fund expenses by Columbia Management Investment Advisers, LLC and/or any of its affiliates. Absent these fee waivers or expense reimbursement arrangements, performance results would have been lower.
Investment earnings, if any, are tax-deferred until distributed to shareholders, at which time taxes may become due. Total return performance includes changes in share price and assumes reinvestment of dividends and capital gains, if any. Performance results reflect the effect of all fund expenses, but do not include any fees and expenses imposed under your variable annuity contract and/or variable life insurance policy or qualified pension or retirement plan. If performance results included the effect of these additional charges, they would be lower.
The Bloomberg Barclays U.S. Aggregate Bond Index is a broad-based benchmark that measures the investment-grade, U.S. dollar-denominated, fixed rate taxable bond market, including Treasuries, government-related and corporate securities, mortgage-backed securities (agency fixed-rate and hybrid adjustable-rate mortgage passthroughs), asset-backed securities, and commercial mortgage-backed securities.
Indices are not available for investment, are not professionally managed and do not reflect sales charges, fees, brokerage commissions, taxes or other expenses of investing. Securities in the Fund may not match those in an index.
Variable Portfolio Funds | Semiannual Report 2019
| 5 |
Fund at a Glance (continued)
CTIVP® – American Century Diversified Bond Fund (Unaudited)
Portfolio breakdown (%) (at June 30, 2019) |
Asset-Backed Securities — Non-Agency | 6.8 |
Commercial Mortgage-Backed Securities - Non-Agency | 9.0 |
Corporate Bonds & Notes | 31.4 |
Foreign Government Obligations | 1.7 |
Money Market Funds | 1.4 |
Municipal Bonds | 1.7 |
Residential Mortgage-Backed Securities - Agency | 19.5 |
Residential Mortgage-Backed Securities - Non-Agency | 7.8 |
U.S. Treasury Obligations | 20.7 |
Total | 100.0 |
Percentages indicated are based upon total investments excluding investments in derivatives, if any. The Fund’s portfolio composition is subject to change.
Quality breakdown (%) (at June 30, 2019) |
AAA rating | 45.8 |
AA rating | 10.8 |
A rating | 13.8 |
BBB rating | 19.1 |
BB rating | 4.9 |
B rating | 2.6 |
CCC rating | 1.6 |
Not rated | 1.4 |
Total | 100.0 |
Percentages indicated are based upon total fixed income investments.
Bond ratings apply to the underlying holdings of the Fund and not the Fund itself and are divided into categories ranging from highest to lowest credit quality, determined by using the middle rating of Moody’s, S&P and Fitch, after dropping the highest and lowest available ratings. When ratings are available from only two rating agencies, the lower rating is used. When a rating is available from only one rating agency, that rating is used. When a bond is not rated by any rating agency, it is designated as “Not rated.” Credit quality ratings assigned by a rating agency are subjective opinions, not statements of fact, and are subject to change, including daily. The ratings assigned by credit rating agencies are but one of the considerations that the Investment Manager and/or Fund’s subadviser incorporates into its credit analysis process, along with such other issuer-specific factors as cash flows, capital structure and leverage ratios, ability to de-leverage (repay) through free cash flow, quality of management, market positioning and access to capital, as well as such security-specific factors as the terms of the security (e.g., interest rate and time to maturity) and the amount and type of any collateral.
Market exposure through derivatives investments (% of notional exposure) (at June 30, 2019)(a) |
| Long | Short | Net |
Fixed Income Derivative Contracts | 103.5 | (6.6) | 96.9 |
Foreign Currency Derivative Contracts | 62.2 | (59.1) | 3.1 |
Total Notional Market Value of Derivative Contracts | 165.7 | (65.7) | 100.0 |
(a) The Fund has market exposure (long and/or short) to fixed income and foreign currency through its investments in derivatives. The notional exposure of a financial instrument is the nominal or face amount that is used to calculate payments made on that instrument and/or changes in value for the instrument. The notional exposure is a hypothetical underlying quantity upon which payment obligations are computed. Notional exposures provide a gauge for how the Fund may behave given changes in individual markets. For a description of the Fund’s investments in derivatives, see Investments in derivatives following the Portfolio of Investments, and Note 2 to the Notes to Financial Statements.
6 | Variable Portfolio Funds | Semiannual Report 2019 |
Fund at a Glance
CTIVP® – AQR International Core Equity Fund (Unaudited)
Investment objective
CTIVP® – AQR International Core Equity Fund (the Fund) seeks to provide shareholders with long-term growth of capital.
Portfolio management
AQR Capital Management, LLC
Michele Aghassi, Ph.D.
Andrea Frazzini, Ph.D., M.S.
Jacques Friedman, M.S.
Average annual total returns (%) (for the period ended June 30, 2019) |
| | Inception | 6 Months cumulative | 1 Year | 5 Years | Life |
Class 1 | 05/07/10 | 13.03 | -1.34 | 0.16 | 4.91 |
Class 2 | 05/07/10 | 12.90 | -1.59 | -0.08 | 4.64 |
MSCI EAFE Index (Net) | | 14.03 | 1.08 | 2.25 | 6.58 |
Performance data quoted represents past performance and current performance may be lower or higher. Past performance is no guarantee of future results. The investment return and principal value will fluctuate so that shares, when redeemed, may be worth more or less than the original cost. For current month-end performance information, please contact your financial advisor or insurance representative.
Performance results reflect the effect of any fee waivers or reimbursements of fund expenses by Columbia Management Investment Advisers, LLC and/or any of its affiliates. Absent these fee waivers or expense reimbursement arrangements, performance results would have been lower.
Investment earnings, if any, are tax-deferred until distributed to shareholders, at which time taxes may become due. Total return performance includes changes in share price and assumes reinvestment of dividends and capital gains, if any. Performance results reflect the effect of all fund expenses, but do not include any fees and expenses imposed under your variable annuity contract and/or variable life insurance policy or qualified pension or retirement plan. If performance results included the effect of these additional charges, they would be lower.
The Fund’s performance prior to May 2018 reflects returns achieved by a subadviser that managed the Fund according to different principal investment strategies. If the Fund’s current subadviser and strategies had been in place for the prior periods, results shown may have been different.
The MSCI EAFE Index (Net) is a free float-adjusted market capitalization index that is designed to measure the equity market performance of developed markets, excluding the U.S. and Canada. The index is compiled from a composite of securities markets of Europe, Australasia and the Far East and is widely recognized by investors in foreign markets as the measurement index for portfolios of non-North American securities.
Indices are not available for investment, are not professionally managed and do not reflect sales charges, fees, brokerage commissions, taxes (except the MSCI EAFE Index (Net), which reflects reinvested dividends net of withholding taxes) or other expenses of investing. Securities in the Fund may not match those in an index.
Variable Portfolio Funds | Semiannual Report 2019
| 7 |
Fund at a Glance (continued)
CTIVP® – AQR International Core Equity Fund (Unaudited)
Top 10 holdings (%) (at June 30, 2019) | |
Roche Holding AG, Genusschein Shares (Switzerland) | 2.9 |
SAP SE (Germany) | 2.5 |
Nestlé SA, Registered Shares (Switzerland) | 2.4 |
Enel SpA (Italy) | 2.0 |
Novartis AG, Registered Shares (Switzerland) | 1.9 |
Allianz SE, Registered Shares (Germany) | 1.8 |
BHP Group PLC (United Kingdom) | 1.7 |
Rio Tinto PLC (United Kingdom) | 1.6 |
E.ON SE (Germany) | 1.6 |
Novo Nordisk A/S, Class B (Denmark) | 1.6 |
Percentages indicated are based upon total investments excluding Money Market Funds and investments in derivatives, if any.
For further detail about these holdings, please refer to the section entitled “Portfolio of Investments.”
Fund holdings are as of the date given, are subject to change at any time, and are not recommendations to buy or sell any security.
Equity sector breakdown (%) (at June 30, 2019) |
Communication Services | 3.6 |
Consumer Discretionary | 6.3 |
Consumer Staples | 8.8 |
Energy | 6.3 |
Financials | 13.7 |
Health Care | 15.3 |
Industrials | 15.4 |
Information Technology | 8.5 |
Materials | 8.2 |
Real Estate | 4.4 |
Utilities | 9.5 |
Total | 100.0 |
Percentages indicated are based upon total equity investments. The Fund’s portfolio composition is subject to change.
Country breakdown (%) (at June 30, 2019) |
Australia | 6.0 |
Belgium | 0.6 |
Denmark | 2.6 |
Finland | 1.5 |
France | 10.2 |
Germany | 9.6 |
Hong Kong | 3.8 |
Italy | 3.1 |
Japan | 22.4 |
Jersey | 0.1 |
Macau | 0.1 |
Netherlands | 4.3 |
Singapore | 1.1 |
Spain | 3.8 |
Sweden | 3.3 |
Switzerland | 10.2 |
United Kingdom | 15.4 |
United States(a) | 1.9 |
Total | 100.0 |
(a) | Includes investments in Money Market Funds. |
Country breakdown is based primarily on issuer’s place of organization/incorporation. Percentages indicated are based upon total investments excluding investments in derivatives, if any. The Fund’s portfolio composition is subject to change.
8 | Variable Portfolio Funds | Semiannual Report 2019 |
Fund at a Glance
CTIVP® – CenterSquare Real Estate Fund (Unaudited)
Investment objective
CTIVP® – CenterSquare Real Estate Fund (the Fund) seeks to provide shareholders with current income and capital appreciation.
Portfolio management
CenterSquare Investment Management LLC
Dean Frankel, CFA
Eric Rothman, CFA
Average annual total returns (%) (for the period ended June 30, 2019) |
| | Inception | 6 Months cumulative | 1 Year | 5 Years | Life |
Class 1 | 05/07/10 | 18.32 | 10.92 | 4.80 | 7.96 |
Class 2 | 05/07/10 | 18.17 | 10.60 | 4.52 | 7.68 |
FTSE Nareit Equity REITs Index | | 17.78 | 11.21 | 7.92 | 11.08 |
Performance data quoted represents past performance and current performance may be lower or higher. Past performance is no guarantee of future results. The investment return and principal value will fluctuate so that shares, when redeemed, may be worth more or less than the original cost. For current month-end performance information, please contact your financial advisor or insurance representative.
Performance results reflect the effect of any fee waivers or reimbursements of fund expenses by Columbia Management Investment Advisers, LLC and/or any of its affiliates. Absent these fee waivers or expense reimbursement arrangements, performance results would have been lower.
Investment earnings, if any, are tax-deferred until distributed to shareholders, at which time taxes may become due. Total return performance includes changes in share price and assumes reinvestment of dividends and capital gains, if any. Performance results reflect the effect of all fund expenses, but do not include any fees and expenses imposed under your variable annuity contract and/or variable life insurance policy or qualified pension or retirement plan. If performance results included the effect of these additional charges, they would be lower.
The Fund’s performance prior to June 2016 reflects returns achieved by one or more different subadviser(s) that managed the Fund according to different principal investment strategies. If the Fund’s current subadviser and strategies had been in place for the prior periods, results shown may have been different.
The FTSE Nareit Equity REITs Index reflects performance of all publicly traded equity real estate investment trusts (REITs), other than those designated as timber REITs.
Indices are not available for investment, are not professionally managed and do not reflect sales charges, fees, brokerage commissions, taxes or other expenses of investing. Securities in the Fund may not match those in an index.
Variable Portfolio Funds | Semiannual Report 2019
| 9 |
Fund at a Glance (continued)
CTIVP® – CenterSquare Real Estate Fund (Unaudited)
Portfolio breakdown (%) (at June 30, 2019) |
Common Stocks | 99.5 |
Money Market Funds | 0.5 |
Total | 100.0 |
Percentages indicated are based upon total investments excluding investments in derivatives, if any. The Fund’s portfolio composition is subject to change.
Top 10 holdings (%) (at June 30, 2019) |
ProLogis, Inc. | 5.7 |
Ventas, Inc. | 5.6 |
Equinix, Inc. | 5.1 |
AvalonBay Communities, Inc. | 4.8 |
Simon Property Group, Inc. | 4.1 |
Equity Residential | 4.0 |
HCP, Inc. | 3.3 |
VEREIT, Inc. | 3.1 |
Sun Communities, Inc. | 3.0 |
Public Storage | 2.9 |
Percentages indicated are based upon total investments excluding Money Market Funds and investments in derivatives, if any.
For further detail about these holdings, please refer to the section entitled “Portfolio of Investments.”
Fund holdings are as of the date given, are subject to change at any time, and are not recommendations to buy or sell any security.
Equity sector breakdown (%) (at June 30, 2019) |
Real Estate | 100.0 |
Percentages indicated are based upon total equity investments. The Fund’s portfolio composition is subject to change.
Equity sub-industry breakdown (%) (at June 30, 2019) |
Real Estate | |
Diversified REITs | 9.2 |
Health Care REITs | 12.1 |
Hotel & Resort REITs | 5.7 |
Industrial REITs | 10.1 |
Office REITs | 10.6 |
Residential REITs | 20.0 |
Retail REITs | 14.2 |
Specialized REITs | 18.1 |
Total | 100.0 |
Percentages indicated are based upon total equity investments. The Fund’s portfolio composition is subject to change.
10 | Variable Portfolio Funds | Semiannual Report 2019 |
Fund at a Glance
CTIVP® – DFA International Value Fund (Unaudited)
Investment objective
CTIVP® – DFA International Value Fund (the Fund) seeks to provide shareholders with long-term capital growth.
Portfolio management
Dimensional Fund Advisors LP
Jed Fogdall
Mary Phillips, CFA
Bhanu Singh
Average annual total returns (%) (for the period ended June 30, 2019) |
| | Inception | 6 Months cumulative | 1 Year | 5 Years | Life |
Class 1 | 05/07/10 | 8.89 | -4.45 | -0.09 | 3.32 |
Class 2 | 05/07/10 | 8.70 | -4.70 | -0.35 | 3.06 |
MSCI EAFE Value Index (Net) | | 9.58 | -2.10 | 0.05 | 5.24 |
Performance data quoted represents past performance and current performance may be lower or higher. Past performance is no guarantee of future results. The investment return and principal value will fluctuate so that shares, when redeemed, may be worth more or less than the original cost. For current month-end performance information, please contact your financial advisor or insurance representative.
Performance results reflect the effect of any fee waivers or reimbursements of fund expenses by Columbia Management Investment Advisers, LLC and/or any of its affiliates. Absent these fee waivers or expense reimbursement arrangements, performance results would have been lower.
Investment earnings, if any, are tax-deferred until distributed to shareholders, at which time taxes may become due. Total return performance includes changes in share price and assumes reinvestment of dividends and capital gains, if any. Performance results reflect the effect of all fund expenses, but do not include any fees and expenses imposed under your variable annuity contract and/or variable life insurance policy or qualified pension or retirement plan. If performance results included the effect of these additional charges, they would be lower.
The Fund’s performance prior to November 2011 reflects returns achieved by one or more different subadvisers. If the Fund’s current subadviser had been in place for the prior periods, results shown may have been different.
The MSCI EAFE Value Index (Net) captures large and mid-cap securities exhibiting overall value style characteristics across 21 of 23 Developed Markets countries. The value investment style characteristics for index construction are defined using three variables: book value to price, 12-month forward earnings to price and dividend yield.
Indices are not available for investment, are not professionally managed and do not reflect sales charges, fees, brokerage commissions, taxes (except the MSCI EAFE Value Index (Net), which reflect reinvested dividends net of withholding taxes) or other expenses of investing. Securities in the Fund may not match those in an index.
Variable Portfolio Funds | Semiannual Report 2019
| 11 |
Fund at a Glance (continued)
CTIVP® – DFA International Value Fund (Unaudited)
Top 10 holdings (%) (at June 30, 2019) | |
Total SA (France) | 3.6 |
Royal Dutch Shell PLC, ADR, Class B (United Kingdom) | 2.2 |
Novartis AG, Registered Shares (Switzerland) | 2.1 |
HSBC Holdings PLC, ADR (United Kingdom) | 2.0 |
Daimler AG, Registered Shares (Germany) | 2.0 |
Toyota Motor Corp. (Japan) | 1.9 |
Australia & New Zealand Banking Group Ltd. (Australia) | 1.8 |
Banco Santander SA (Spain) | 1.8 |
BP PLC, ADR (United Kingdom) | 1.7 |
Vodafone Group PLC (United Kingdom) | 1.7 |
Percentages indicated are based upon total investments excluding Money Market Funds and investments in derivatives, if any.
For further detail about these holdings, please refer to the section entitled “Portfolio of Investments.”
Fund holdings are as of the date given, are subject to change at any time, and are not recommendations to buy or sell any security.
Equity sector breakdown (%) (at June 30, 2019) |
Communication Services | 4.7 |
Consumer Discretionary | 16.9 |
Consumer Staples | 4.0 |
Energy | 12.3 |
Financials | 26.6 |
Health Care | 4.5 |
Industrials | 11.2 |
Information Technology | 2.1 |
Materials | 12.8 |
Real Estate | 3.3 |
Utilities | 1.6 |
Total | 100.0 |
Percentages indicated are based upon total equity investments. The Fund’s portfolio composition is subject to change.
Country breakdown (%) (at June 30, 2019) |
Australia | 6.6 |
Austria | 0.1 |
Belgium | 1.0 |
Denmark | 2.1 |
Finland | 0.8 |
France | 11.1 |
Germany | 8.8 |
Hong Kong | 3.9 |
Ireland | 0.6 |
Israel | 0.3 |
Italy | 2.0 |
Japan | 24.2 |
Netherlands | 3.7 |
New Zealand | 0.3 |
Norway | 0.8 |
Portugal | 0.1 |
Singapore | 1.3 |
Spain | 2.4 |
Sweden | 2.6 |
Switzerland | 10.0 |
United Kingdom | 17.0 |
United States(a) | 0.3 |
Total | 100.0 |
(a) | Includes investments in Money Market Funds. |
Country breakdown is based primarily on issuer’s place of organization/incorporation. Percentages indicated are based upon total investments excluding investments in derivatives, if any. The Fund’s portfolio composition is subject to change.
12 | Variable Portfolio Funds | Semiannual Report 2019 |
Fund at a Glance
CTIVP® – Los Angeles Capital Large Cap Growth Fund (Unaudited)
Investment objective
CTIVP® – Los Angeles Capital Large Cap Growth Fund (the Fund) seeks to provide shareholders with long-term capital growth.
Portfolio management
Los Angeles Capital Management and Equity Research, Inc.
Thomas Stevens, CFA
Hal Reynolds, CFA
Daniel Allen, CFA
Daniel Arche, CFA
Average annual total returns (%) (for the period ended June 30, 2019) |
| | Inception | 6 Months cumulative | 1 Year | 5 Years | Life |
Class 1 | 05/07/10 | 20.24 | 11.35 | 11.63 | 13.40 |
Class 2 | 05/07/10 | 20.07 | 11.08 | 11.35 | 13.11 |
Russell 1000 Growth Index | | 21.49 | 11.56 | 13.39 | 15.40 |
Performance data quoted represents past performance and current performance may be lower or higher. Past performance is no guarantee of future results. The investment return and principal value will fluctuate so that shares, when redeemed, may be worth more or less than the original cost. For current month-end performance information, please contact your financial advisor or insurance representative.
Performance results reflect the effect of any fee waivers or reimbursements of fund expenses by Columbia Management Investment Advisers, LLC and/or any of its affiliates. Absent these fee waivers or expense reimbursement arrangements, performance results would have been lower.
Investment earnings, if any, are tax-deferred until distributed to shareholders, at which time taxes may become due. Total return performance includes changes in share price and assumes reinvestment of dividends and capital gains, if any. Performance results reflect the effect of all fund expenses, but do not include any fees and expenses imposed under your variable annuity contract and/or variable life insurance policy or qualified pension or retirement plan. If performance results included the effect of these additional charges, they would be lower.
The Fund’s performance prior to May 2017 reflects returns achieved by one or more different subadvisers. If the Fund’s current subadviser had been in place for the prior periods, results shown may have been different.
The Russell 1000 Growth Index, an unmanaged index, measures the performance of those Russell 1000 Index companies with higher price-to-book ratios and higher forecasted growth values.
Indices are not available for investment, are not professionally managed and do not reflect sales charges, fees, brokerage commissions, taxes or other expenses of investing. Securities in the Fund may not match those in an index.
Variable Portfolio Funds | Semiannual Report 2019
| 13 |
Fund at a Glance (continued)
CTIVP® – Los Angeles Capital Large Cap Growth Fund (Unaudited)
Portfolio breakdown (%) (at June 30, 2019) |
Common Stocks | 99.0 |
Money Market Funds | 1.0 |
Total | 100.0 |
Percentages indicated are based upon total investments excluding investments in derivatives, if any. The Fund’s portfolio composition is subject to change.
Top 10 holdings (%) (at June 30, 2019) |
Microsoft Corp. | 7.1 |
Apple, Inc. | 6.7 |
Amazon.com, Inc. | 5.3 |
Facebook, Inc., Class A | 4.3 |
Visa, Inc., Class A | 2.3 |
Alphabet, Inc., Class C | 2.2 |
Alphabet, Inc., Class A | 2.2 |
MasterCard, Inc., Class A | 2.1 |
Home Depot, Inc. (The) | 2.0 |
Adobe, Inc. | 1.4 |
Percentages indicated are based upon total investments excluding Money Market Funds and investments in derivatives, if any.
For further detail about these holdings, please refer to the section entitled “Portfolio of Investments.”
Fund holdings are as of the date given, are subject to change at any time, and are not recommendations to buy or sell any security.
Equity sector breakdown (%) (at June 30, 2019) |
Communication Services | 10.1 |
Consumer Discretionary | 16.5 |
Consumer Staples | 4.6 |
Financials | 4.8 |
Health Care | 11.7 |
Industrials | 10.6 |
Information Technology | 38.8 |
Materials | 0.5 |
Real Estate | 2.4 |
Total | 100.0 |
Percentages indicated are based upon total equity investments. The Fund’s portfolio composition is subject to change.
14 | Variable Portfolio Funds | Semiannual Report 2019 |
Fund at a Glance
CTIVP® – MFS® Value Fund (Unaudited)
Investment objective
CTIVP® – MFS® Value Fund (the Fund) seeks to provide shareholders with long-term capital growth.
Portfolio management
Massachusetts Financial Services Company
Nevin Chitkara
Steve Gorham
Average annual total returns (%) (for the period ended June 30, 2019) |
| | Inception | 6 Months cumulative | 1 Year | 5 Years | Life |
Class 1 | 05/07/10 | 18.48 | 10.69 | 8.39 | 11.29 |
Class 2 | 05/07/10 | 18.33 | 10.40 | 8.12 | 11.02 |
Russell 1000 Value Index | | 16.24 | 8.46 | 7.46 | 11.67 |
Performance data quoted represents past performance and current performance may be lower or higher. Past performance is no guarantee of future results. The investment return and principal value will fluctuate so that shares, when redeemed, may be worth more or less than the original cost. For current month-end performance information, please contact your financial advisor or insurance representative.
Performance results reflect the effect of any fee waivers or reimbursements of fund expenses by Columbia Management Investment Advisers, LLC and/or any of its affiliates. Absent these fee waivers or expense reimbursement arrangements, performance results would have been lower.
Investment earnings, if any, are tax-deferred until distributed to shareholders, at which time taxes may become due. Total return performance includes changes in share price and assumes reinvestment of dividends and capital gains, if any. Performance results reflect the effect of all fund expenses, but do not include any fees and expenses imposed under your variable annuity contract and/or variable life insurance policy or qualified pension or retirement plan. If performance results included the effect of these additional charges, they would be lower.
The Russell 1000 Value Index, an unmanaged index, measures the performance of those stocks in the Russell 1000 Index with lower price-to-book ratios and lower forecasted growth values.
Indices are not available for investment, are not professionally managed and do not reflect sales charges, fees, brokerage commissions, taxes or other expenses of investing. Securities in the Fund may not match those in an index.
Variable Portfolio Funds | Semiannual Report 2019
| 15 |
Fund at a Glance (continued)
CTIVP® – MFS® Value Fund (Unaudited)
Portfolio breakdown (%) (at June 30, 2019) |
Common Stocks | 99.0 |
Money Market Funds | 1.0 |
Total | 100.0 |
Percentages indicated are based upon total investments excluding investments in derivatives, if any. The Fund’s portfolio composition is subject to change.
Top 10 holdings (%) (at June 30, 2019) |
JPMorgan Chase & Co. | 4.5 |
Johnson & Johnson | 3.5 |
Comcast Corp., Class A | 2.9 |
Accenture PLC, Class A | 2.8 |
Medtronic PLC | 2.7 |
Pfizer, Inc. | 2.4 |
Aon PLC | 2.4 |
Citigroup, Inc. | 2.3 |
Honeywell International, Inc. | 2.2 |
Travelers Companies, Inc. (The) | 2.1 |
Percentages indicated are based upon total investments excluding Money Market Funds and investments in derivatives, if any.
For further detail about these holdings, please refer to the section entitled “Portfolio of Investments.”
Fund holdings are as of the date given, are subject to change at any time, and are not recommendations to buy or sell any security.
Equity sector breakdown (%) (at June 30, 2019) |
Communication Services | 4.0 |
Consumer Discretionary | 1.3 |
Consumer Staples | 8.7 |
Energy | 3.9 |
Financials | 29.2 |
Health Care | 17.4 |
Industrials | 17.2 |
Information Technology | 9.3 |
Materials | 3.3 |
Real Estate | 0.4 |
Utilities | 5.3 |
Total | 100.0 |
Percentages indicated are based upon total equity investments. The Fund’s portfolio composition is subject to change.
16 | Variable Portfolio Funds | Semiannual Report 2019 |
Fund at a Glance
CTIVP® – Morgan Stanley Advantage Fund (Unaudited)
Investment objective
CTIVP® – Morgan Stanley Advantage Fund (the Fund) seeks to provide shareholders with long-term capital growth.
Portfolio management
Morgan Stanley Investment Management Inc.
Dennis Lynch
Sam Chainani, CFA
Jason Yeung, CFA
Armistead Nash
David Cohen
Alexander Norton
Average annual total returns (%) (for the period ended June 30, 2019) |
| | Inception | 6 Months cumulative | 1 Year | 5 Years | Life |
Class 1 | 05/07/10 | 27.24 | 16.08 | 14.53 | 14.89 |
Class 2 | 05/07/10 | 27.11 | 15.81 | 14.25 | 14.60 |
Russell 1000 Growth Index | | 21.49 | 11.56 | 13.39 | 15.40 |
Performance data quoted represents past performance and current performance may be lower or higher. Past performance is no guarantee of future results. The investment return and principal value will fluctuate so that shares, when redeemed, may be worth more or less than the original cost. For current month-end performance information, please contact your financial advisor or insurance representative.
Performance results reflect the effect of any fee waivers or reimbursements of fund expenses by Columbia Management Investment Advisers, LLC and/or any of its affiliates. Absent these fee waivers or expense reimbursement arrangements, performance results would have been lower.
Investment earnings, if any, are tax-deferred until distributed to shareholders, at which time taxes may become due. Total return performance includes changes in share price and assumes reinvestment of dividends and capital gains, if any. Performance results reflect the effect of all fund expenses, but do not include any fees and expenses imposed under your variable annuity contract and/or variable life insurance policy or qualified pension or retirement plan. If performance results included the effect of these additional charges, they would be lower.
The Fund’s performance prior to May 2016 reflects returns achieved by one or more different subadviser(s) that managed the Fund according to different principal investment strategies. If the Fund’s current subadviser and strategies had been in place for the prior periods, results shown may have been different.
The Russell 1000 Growth Index, an unmanaged index, measures the performance of those Russell 1000 Index companies with higher price-to-book ratios and higher forecasted growth values.
Indices are not available for investment, are not professionally managed and do not reflect sales charges, fees, brokerage commissions, taxes or other expenses of investing. Securities in the Fund may not match those in an index.
Variable Portfolio Funds | Semiannual Report 2019
| 17 |
Fund at a Glance (continued)
CTIVP® – Morgan Stanley Advantage Fund (Unaudited)
Portfolio breakdown (%) (at June 30, 2019) |
Common Stocks | 97.3 |
Money Market Funds | 2.7 |
Total | 100.0 |
Percentages indicated are based upon total investments excluding investments in derivatives, if any. The Fund’s portfolio composition is subject to change.
Top 10 holdings (%) (at June 30, 2019) |
Amazon.com, Inc. | 7.5 |
Ecolab, Inc. | 5.4 |
Walt Disney Co. (The) | 5.2 |
Intuitive Surgical, Inc. | 5.1 |
Twitter, Inc. | 4.5 |
ServiceNow, Inc. | 4.5 |
Workday, Inc., Class A | 4.4 |
Constellation Software, Inc. | 3.8 |
Adobe, Inc. | 3.7 |
LVMH Moet Hennessy Louis Vuitton SE | 3.6 |
Percentages indicated are based upon total investments excluding Money Market Funds and investments in derivatives, if any.
For further detail about these holdings, please refer to the section entitled “Portfolio of Investments.”
Fund holdings are as of the date given, are subject to change at any time, and are not recommendations to buy or sell any security.
Equity sector breakdown (%) (at June 30, 2019) |
Communication Services | 17.1 |
Consumer Discretionary | 16.8 |
Consumer Staples | 2.7 |
Financials | 3.2 |
Health Care | 12.3 |
Industrials | 13.9 |
Information Technology | 27.1 |
Materials | 6.9 |
Total | 100.0 |
Percentages indicated are based upon total equity investments. The Fund’s portfolio composition is subject to change.
18 | Variable Portfolio Funds | Semiannual Report 2019 |
Fund at a Glance
CTIVP® – T. Rowe Price Large Cap Value Fund (Unaudited)
Investment objective
CTIVP® – T. Rowe Price Large Cap Value Fund (the Fund) seeks to provide shareholders with long-term growth of capital and income.
Portfolio management
T. Rowe Price Associates, Inc.
Heather McPherson
Mark Finn, CFA, CPA
John Linehan, CFA
Average annual total returns (%) (for the period ended June 30, 2019) |
| | Inception | 6 Months cumulative | 1 Year | 5 Years | Life |
Class 1 | 05/07/10 | 16.05 | 6.24 | 5.32 | 10.05 |
Class 2 | 05/07/10 | 15.90 | 5.96 | 5.06 | 9.77 |
Russell 1000 Value Index | | 16.24 | 8.46 | 7.46 | 11.67 |
Performance data quoted represents past performance and current performance may be lower or higher. Past performance is no guarantee of future results. The investment return and principal value will fluctuate so that shares, when redeemed, may be worth more or less than the original cost. For current month-end performance information, please contact your financial advisor or insurance representative.
Performance results reflect the effect of any fee waivers or reimbursements of fund expenses by Columbia Management Investment Advisers, LLC and/or any of its affiliates. Absent these fee waivers or expense reimbursement arrangements, performance results would have been lower.
Investment earnings, if any, are tax-deferred until distributed to shareholders, at which time taxes may become due. Total return performance includes changes in share price and assumes reinvestment of dividends and capital gains, if any. Performance results reflect the effect of all fund expenses, but do not include any fees and expenses imposed under your variable annuity contract and/or variable life insurance policy or qualified pension or retirement plan. If performance results included the effect of these additional charges, they would be lower.
The Fund’s performance prior to November 2016 reflects returns achieved by one or more different subadviser(s) that managed the Fund according to different principal investment strategies. If the Fund’s current subadviser and strategies had been in place for the prior periods, results shown may have been different.
The Russell 1000 Value Index, an unmanaged index, measures the performance of those stocks in the Russell 1000 Index with lower price-to-book ratios and lower forecasted growth values.
Indices are not available for investment, are not professionally managed and do not reflect sales charges, fees, brokerage commissions, taxes or other expenses of investing. Securities in the Fund may not match those in an index.
Variable Portfolio Funds | Semiannual Report 2019
| 19 |
Fund at a Glance (continued)
CTIVP® – T. Rowe Price Large Cap Value Fund (Unaudited)
Portfolio breakdown (%) (at June 30, 2019) |
Common Stocks | 96.0 |
Convertible Preferred Stocks | 2.1 |
Money Market Funds | 1.9 |
Total | 100.0 |
Percentages indicated are based upon total investments excluding investments in derivatives, if any. The Fund’s portfolio composition is subject to change.
Top 10 holdings (%) (at June 30, 2019) |
JPMorgan Chase & Co. | 3.4 |
Wells Fargo & Co. | 3.4 |
Microsoft Corp. | 3.4 |
Tyson Foods, Inc., Class A | 2.7 |
Total SA, ADR | 2.6 |
Pfizer, Inc. | 2.6 |
American International Group, Inc. | 2.4 |
Southern Co. (The) | 2.3 |
Cisco Systems, Inc. | 2.3 |
Medtronic PLC | 2.2 |
Percentages indicated are based upon total investments excluding Money Market Funds and investments in derivatives, if any.
For further detail about these holdings, please refer to the section entitled “Portfolio of Investments.”
Fund holdings are as of the date given, are subject to change at any time, and are not recommendations to buy or sell any security.
Equity sector breakdown (%) (at June 30, 2019) |
Communication Services | 5.7 |
Consumer Discretionary | 2.5 |
Consumer Staples | 9.4 |
Energy | 9.7 |
Financials | 23.4 |
Health Care | 14.6 |
Industrials | 11.2 |
Information Technology | 11.3 |
Materials | 3.5 |
Real Estate | 1.8 |
Utilities | 6.9 |
Total | 100.0 |
Percentages indicated are based upon total equity investments. The Fund’s portfolio composition is subject to change.
20 | Variable Portfolio Funds | Semiannual Report 2019 |
Fund at a Glance
CTIVP® – TCW Core Plus Bond Fund (Unaudited)
Investment objective
CTIVP® – TCW Core Plus Bond Fund (the Fund) seeks to provide shareholders with total return through current income and capital appreciation.
Portfolio management
TCW Investment Management Company LLC
Tad Rivelle
Laird Landmann
Stephen Kane, CFA
Bryan Whalen, CFA
Average annual total returns (%) (for the period ended June 30, 2019) |
| | Inception | 6 Months cumulative | 1 Year | 5 Years | Life |
Class 1 | 05/07/10 | 6.33 | 7.89 | 2.81 | 2.91 |
Class 2 | 05/07/10 | 6.20 | 7.66 | 2.56 | 2.66 |
Bloomberg Barclays U.S. Aggregate Bond Index | | 6.11 | 7.87 | 2.95 | 3.46 |
Performance data quoted represents past performance and current performance may be lower or higher. Past performance is no guarantee of future results. The investment return and principal value will fluctuate so that shares, when redeemed, may be worth more or less than the original cost. For current month-end performance information, please contact your financial advisor or insurance representative.
Performance results reflect the effect of any fee waivers or reimbursements of fund expenses by Columbia Management Investment Advisers, LLC and/or any of its affiliates. Absent these fee waivers or expense reimbursement arrangements, performance results would have been lower.
Investment earnings, if any, are tax-deferred until distributed to shareholders, at which time taxes may become due. Total return performance includes changes in share price and assumes reinvestment of dividends and capital gains, if any. Performance results reflect the effect of all fund expenses, but do not include any fees and expenses imposed under your variable annuity contract and/or variable life insurance policy or qualified pension or retirement plan. If performance results included the effect of these additional charges, they would be lower.
The Fund’s performance prior to March 2014 reflects returns achieved by one or more different subadviser(s) that managed the Fund according to different principal investment strategies. If the Fund’s current subadviser and strategies had been in place for the prior periods, results shown may have been different.
The Bloomberg Barclays U.S. Aggregate Bond Index is a broad-based benchmark that measures the investment-grade, U.S. dollar-denominated, fixed-rate taxable bond market, including Treasuries, government-related and corporate securities, mortgage-backed securities (agency fixed-rate and hybrid adjustable-rate mortgage passthroughs), asset-backed securities, and commercial mortgage-backed securities.
Indices are not available for investment, are not professionally managed and do not reflect sales charges, fees, brokerage commissions, taxes or other expenses of investing. Securities in the Fund may not match those in an index.
Variable Portfolio Funds | Semiannual Report 2019
| 21 |
Fund at a Glance (continued)
CTIVP® – TCW Core Plus Bond Fund (Unaudited)
Portfolio breakdown (%) (at June 30, 2019) |
Asset-Backed Securities — Non-Agency | 5.8 |
Commercial Mortgage-Backed Securities - Agency | 3.4 |
Commercial Mortgage-Backed Securities - Non-Agency | 0.9 |
Common Stocks | 0.0(a) |
Corporate Bonds & Notes | 25.0 |
Foreign Government Obligations | 1.2 |
Inflation-Indexed Bonds | 1.5 |
Money Market Funds | 5.0 |
Municipal Bonds | 0.4 |
Residential Mortgage-Backed Securities - Agency | 25.8 |
Residential Mortgage-Backed Securities - Non-Agency | 6.7 |
Senior Loans | 0.7 |
Treasury Bills | 1.6 |
U.S. Treasury Obligations | 22.0 |
Total | 100.0 |
Percentages indicated are based upon total investments excluding investments in derivatives, if any. The Fund’s portfolio composition is subject to change.
Quality breakdown (%) (at June 30, 2019) |
AAA rating | 62.4 |
AA rating | 2.3 |
A rating | 8.2 |
BBB rating | 19.0 |
BB rating | 2.0 |
B rating | 3.4 |
CCC rating | 1.3 |
CC rating | 0.8 |
Not rated | 0.6 |
Total | 100.0 |
Percentages indicated are based upon total fixed income investments.
Bond ratings apply to the underlying holdings of the Fund and not the Fund itself and are divided into categories ranging from highest to lowest credit quality, determined by using the middle rating of Moody’s, S&P and Fitch, after dropping the highest and lowest available ratings. When ratings are available from only two rating agencies, the lower rating is used. When a rating is available from only one rating agency, that rating is used. When a bond is not rated by any rating agency, it is designated as “Not rated.” Credit quality ratings assigned by a rating agency are subjective opinions, not statements of fact, and are subject to change, including daily. The ratings assigned by credit rating agencies are but one of the considerations that the Investment Manager and/or Fund’s subadviser incorporates into its credit analysis process, along with such other issuer-specific factors as cash flows, capital structure and leverage ratios, ability to de-leverage (repay) through free cash flow, quality of management, market positioning and access to capital, as well as such security-specific factors as the terms of the security (e.g., interest rate and time to maturity) and the amount and type of any collateral.
22 | Variable Portfolio Funds | Semiannual Report 2019 |
Fund at a Glance
CTIVP® – Wells Fargo Short Duration Government Fund (Unaudited)
Investment objective
CTIVP® – Wells Fargo Short Duration Government Fund (the Fund) seeks to provide shareholders with current income consistent with capital preservation.
Portfolio management
Wells Capital Management Incorporated
Thomas O’Connor, CFA
Maulik Bhansali, CFA
Jarad Vasquez
Average annual total returns (%) (for the period ended June 30, 2019) |
| | Inception | 6 Months cumulative | 1 Year | 5 Years | Life |
Class 1 | 05/07/10 | 2.46 | 3.60 | 1.17 | 1.35 |
Class 2 | 05/07/10 | 2.32 | 3.36 | 0.92 | 1.10 |
Bloomberg Barclays U.S. 1-3 Year Government Bond Index | | 2.47 | 4.02 | 1.23 | 1.11 |
Performance data quoted represents past performance and current performance may be lower or higher. Past performance is no guarantee of future results. The investment return and principal value will fluctuate so that shares, when redeemed, may be worth more or less than the original cost. For current month-end performance information, please contact your financial advisor or insurance representative.
Performance results reflect the effect of any fee waivers or reimbursements of fund expenses by Columbia Management Investment Advisers, LLC and/or any of its affiliates. Absent these fee waivers or expense reimbursement arrangements, performance results would have been lower.
Investment earnings, if any, are tax-deferred until distributed to shareholders, at which time taxes may become due. Total return performance includes changes in share price and assumes reinvestment of dividends and capital gains, if any. Performance results reflect the effect of all fund expenses, but do not include any fees and expenses imposed under your variable annuity contract and/or variable life insurance policy or qualified pension or retirement plan. If performance results included the effect of these additional charges, they would be lower.
The Bloomberg Barclays U.S. 1-3 Year Government Bond Index, an unmanaged index, is made up of all publicly issued, non-convertible domestic debt of the U.S. government, or agency thereof, or any quasi-federal corporation. The index also includes corporate debt guaranteed by the U.S. government. Only notes and bonds with a minimum maturity of one year up to a maximum maturity of 2.9 years are included. The index reflects reinvestment of all distributions and changes in market prices.
Indices are not available for investment, are not professionally managed and do not reflect sales charges, fees, brokerage commissions, taxes or other expenses of investing. Securities in the Fund may not match those in an index.
Variable Portfolio Funds | Semiannual Report 2019
| 23 |
Fund at a Glance (continued)
CTIVP® – Wells Fargo Short Duration Government Fund (Unaudited)
Portfolio breakdown (%) (at June 30, 2019) |
Asset-Backed Securities — Non-Agency | 13.7 |
Commercial Mortgage-Backed Securities - Agency | 0.2 |
Commercial Mortgage-Backed Securities - Non-Agency | 0.7 |
Money Market Funds | 1.1 |
Residential Mortgage-Backed Securities - Agency | 42.4 |
Residential Mortgage-Backed Securities - Non-Agency | 4.4 |
U.S. Government & Agency Obligations | 1.5 |
U.S. Treasury Obligations | 36.0 |
Total | 100.0 |
Percentages indicated are based upon total investments excluding investments in derivatives, if any. The Fund’s portfolio composition is subject to change.
Quality breakdown (%) (at June 30, 2019) |
AAA rating | 100.0 |
Total | 100.0 |
Percentages indicated are based upon total fixed income investments (excluding Money Market Funds and all other investments in derivatives, if any).
Bond ratings apply to the underlying holdings of the Fund and not the Fund itself and are divided into categories ranging from highest to lowest credit quality, determined by using the rating of Moody’s, S&P or Fitch, whichever rating agency rates the security highest. When ratings are available from only two rating agencies, the higher of the two ratings is used. When a rating is available from only one rating agency, that rating is used. When a bond is not rated by any rating agency, it is designated as "Not rated." Credit quality ratings assigned by a rating agency are subjective opinions, not statements of fact, and are subject to change, including daily. The ratings assigned by credit rating agencies are but one of the considerations that the Investment Manager and/or Fund’s subadviser incorporates into its credit analysis process, along with such other issuer-specific factors as cash flows, capital structure and leverage ratios, ability to de-leverage (repay) through free cash flow, quality of management, market positioning and access to capital, as well as such security-specific factors as the terms of the security (e.g., interest rate and time to maturity) and the amount and type of any collateral.
24 | Variable Portfolio Funds | Semiannual Report 2019 |
Fund at a Glance
CTIVP® – Westfield Mid Cap Growth Fund (Unaudited)
Investment objective
CTIVP® – Westfield Mid Cap Growth Fund (the Fund) seeks to provide shareholders with long-term capital growth.
Portfolio management
Westfield Capital Management Company, L.P.
William Muggia
Richard Lee, CFA
Ethan Meyers, CFA
Average annual total returns (%) (for the period ended June 30, 2019) |
| | Inception | 6 Months cumulative | 1 Year | 5 Years | Life |
Class 1 | 05/07/10 | 27.78 | 13.99 | 10.03 | 12.31 |
Class 2 | 05/07/10 | 27.61 | 13.69 | 9.74 | 12.02 |
Russell Midcap Growth Index | | 26.08 | 13.94 | 11.10 | 14.45 |
Performance data quoted represents past performance and current performance may be lower or higher. Past performance is no guarantee of future results. The investment return and principal value will fluctuate so that shares, when redeemed, may be worth more or less than the original cost. For current month-end performance information, please contact your financial advisor or insurance representative.
Performance results reflect the effect of any fee waivers or reimbursements of fund expenses by Columbia Management Investment Advisers, LLC and/or any of its affiliates. Absent these fee waivers or expense reimbursement arrangements, performance results would have been lower.
Investment earnings, if any, are tax-deferred until distributed to shareholders, at which time taxes may become due. Total return performance includes changes in share price and assumes reinvestment of dividends and capital gains, if any. Performance results reflect the effect of all fund expenses, but do not include any fees and expenses imposed under your variable annuity contract and/or variable life insurance policy or qualified pension or retirement plan. If performance results included the effect of these additional charges, they would be lower.
The Russell Midcap Growth Index, an unmanaged index, measures the performance of those Russell Midcap Index companies with higher price-to-book ratios and forecasted growth values.
Indices are not available for investment, are not professionally managed and do not reflect sales charges, fees, brokerage commissions, taxes or other expenses of investing. Securities in the Fund may not match those in an index.
Variable Portfolio Funds | Semiannual Report 2019
| 25 |
Fund at a Glance (continued)
CTIVP® – Westfield Mid Cap Growth Fund (Unaudited)
Portfolio breakdown (%) (at June 30, 2019) |
Common Stocks | 98.5 |
Money Market Funds | 1.5 |
Total | 100.0 |
Percentages indicated are based upon total investments excluding investments in derivatives, if any. The Fund’s portfolio composition is subject to change.
Top 10 holdings (%) (at June 30, 2019) |
TransDigm Group, Inc. | 3.4 |
Worldpay, Inc., Class A | 3.0 |
Teledyne Technologies, Inc. | 2.9 |
Hilton Worldwide Holdings, Inc. | 2.8 |
Ulta Beauty, Inc. | 2.7 |
ServiceNow, Inc. | 2.5 |
TransUnion | 2.4 |
SS&C Technologies Holdings, Inc. | 2.2 |
Cooper Companies, Inc. (The) | 2.2 |
SBA Communications Corp. | 2.2 |
Percentages indicated are based upon total investments excluding Money Market Funds and investments in derivatives, if any.
For further detail about these holdings, please refer to the section entitled “Portfolio of Investments.”
Fund holdings are as of the date given, are subject to change at any time, and are not recommendations to buy or sell any security.
Equity sector breakdown (%) (at June 30, 2019) |
Consumer Discretionary | 14.7 |
Energy | 4.3 |
Financials | 5.3 |
Health Care | 14.2 |
Industrials | 21.2 |
Information Technology | 34.8 |
Materials | 3.3 |
Real Estate | 2.2 |
Total | 100.0 |
Percentages indicated are based upon total equity investments. The Fund’s portfolio composition is subject to change.
26 | Variable Portfolio Funds | Semiannual Report 2019 |
Fund at a Glance
CTIVP® – William Blair International Leaders Fund (Unaudited)
Investment objective
CTIVP® – William Blair International Leaders Fund (the Fund) seeks to provide shareholders with long-term capital growth.
Portfolio management
William Blair Investment Management, LLC
Simon Fennell
Kenneth McAtamney
Effective May 20, 2019, OppenheimerFunds, Inc. no longer serves as the subadviser to the Fund, and William Blair Investment Management, LLC assumed day-to-day management of the Fund’s portfolio.
Average annual total returns (%) (for the period ended June 30, 2019) |
| | Inception | 6 Months cumulative | 1 Year | 5 Years | Life |
Class 1 | 05/07/10 | 16.19 | -2.82 | 1.23 | 5.95 |
Class 2 | 05/07/10 | 15.94 | -3.07 | 0.98 | 5.68 |
MSCI EAFE Growth Index (Net) | | 18.47 | 4.24 | 4.39 | 7.85 |
Performance data quoted represents past performance and current performance may be lower or higher. Past performance is no guarantee of future results. The investment return and principal value will fluctuate so that shares, when redeemed, may be worth more or less than the original cost. For current month-end performance information, please contact your financial advisor or insurance representative.
Performance results reflect the effect of any fee waivers or reimbursements of fund expenses by Columbia Management Investment Advisers, LLC and/or any of its affiliates. Absent these fee waivers or expense reimbursement arrangements, performance results would have been lower.
Investment earnings, if any, are tax-deferred until distributed to shareholders, at which time taxes may become due. Total return performance includes changes in share price and assumes reinvestment of dividends and capital gains, if any. Performance results reflect the effect of all fund expenses, but do not include any fees and expenses imposed under your variable annuity contract and/or variable life insurance policy or qualified pension or retirement plan. If performance results included the effect of these additional charges, they would be lower.
The Fund’s performance prior to May 2019 reflects returns achieved by one or more different subadviser(s) that managed the Fund according to different principal investment strategies. If the Fund’s current subadviser and strategies had been in place for the prior periods, results shown may have been different.
The MSCI EAFE Growth Index (Net) captures large and mid-cap securities exhibiting overall growth style characteristics across developed market countries around the world, excluding the US and Canada.
Indices are not available for investment, are not professionally managed and do not reflect sales charges, fees, brokerage commissions, taxes (except the MSCI EAFE Growth Index (Net), which reflects reinvested dividends net of withholding taxes) or other expenses of investing. Securities in the Fund may not match those in an index.
Variable Portfolio Funds | Semiannual Report 2019
| 27 |
Fund at a Glance (continued)
CTIVP® – William Blair International Leaders Fund (Unaudited)
Top 10 holdings (%) (at June 30, 2019) | |
AIA Group Ltd. (Hong Kong) | 3.4 |
Alibaba Group Holding Ltd., ADR (China) | 2.8 |
LVMH Moet Hennessy Louis Vuitton SE (France) | 2.8 |
Canadian National Railway Co. (Canada) | 2.7 |
Keyence Corp. (Japan) | 2.6 |
Airbus Group SE (France) | 2.5 |
Safran SA (France) | 2.5 |
Taiwan Semiconductor Manufacturing Co., Ltd. (Taiwan) | 2.4 |
SAP SE (Germany) | 2.4 |
Lonza Group AG, Registered Shares (Switzerland) | 2.4 |
Percentages indicated are based upon total investments excluding Money Market Funds and investments in derivatives, if any.
For further detail about these holdings, please refer to the section entitled “Portfolio of Investments.”
Fund holdings are as of the date given, are subject to change at any time, and are not recommendations to buy or sell any security.
Equity sector breakdown (%) (at June 30, 2019) |
Communication Services | 5.2 |
Consumer Discretionary | 13.1 |
Consumer Staples | 4.7 |
Energy | 3.1 |
Financials | 17.8 |
Health Care | 8.9 |
Industrials | 23.5 |
Information Technology | 19.0 |
Materials | 1.5 |
Real Estate | 1.5 |
Utilities | 1.7 |
Total | 100.0 |
Percentages indicated are based upon total equity investments. The Fund’s portfolio composition is subject to change.
Country breakdown (%) (at June 30, 2019) |
Australia | 5.2 |
Canada | 9.4 |
China | 8.6 |
Denmark | 4.2 |
Finland | 0.5 |
France | 9.5 |
Germany | 4.9 |
Hong Kong | 4.6 |
India | 1.6 |
Ireland | 1.8 |
Israel | 1.6 |
Italy | 0.6 |
Japan | 8.1 |
Luxembourg | 0.8 |
Netherlands | 4.9 |
South Africa | 0.8 |
Spain | 3.9 |
Sweden | 3.4 |
Switzerland | 7.5 |
Taiwan | 2.4 |
United Kingdom | 13.8 |
United States(a) | 1.9 |
Total | 100.0 |
(a) | Includes investments in Money Market Funds. |
Country breakdown is based primarily on issuer’s place of organization/incorporation. Percentages indicated are based upon total investments excluding investments in derivatives, if any. The Fund’s portfolio composition is subject to change.
28 | Variable Portfolio Funds | Semiannual Report 2019 |
Fund at a Glance
Variable Portfolio – Columbia Wanger International Equities Fund (Unaudited)
Investment objective
Variable Portfolio – Columbia Wanger International Equities Fund (the Fund) seeks to provide shareholders with long-term capital growth.
Portfolio management
Columbia Wanger Asset Management, LLC
Louis Mendes, CFA
Tae Han (Simon) Kim, CFA
Average annual total returns (%) (for the period ended June 30, 2019) |
| | Inception | 6 Months cumulative | 1 Year | 5 Years | Life |
Class 1 | 05/07/10 | 16.85 | -2.26 | 2.58 | 7.38 |
Class 2 | 05/07/10 | 16.61 | -2.50 | 2.35 | 7.14 |
MSCI ACWI ex USA Small Cap Growth Index (Net) | | 13.59 | -6.37 | 3.53 | 7.23 |
MSCI ACWI ex USA Small Cap Index (Net) | | 11.60 | -5.94 | 2.77 | 6.85 |
Performance data quoted represents past performance and current performance may be lower or higher. Past performance is no guarantee of future results. The investment return and principal value will fluctuate so that shares, when redeemed, may be worth more or less than the original cost. For current month-end performance information, please contact your financial advisor or insurance representative.
Performance results reflect the effect of any fee waivers or reimbursements of fund expenses by Columbia Management Investment Advisers, LLC and/or any of its affiliates. Absent these fee waivers or expense reimbursement arrangements, performance results would have been lower.
Investment earnings, if any, are tax-deferred until distributed to shareholders, at which time taxes may become due. Total return performance includes changes in share price and assumes reinvestment of dividends and capital gains, if any. Performance results reflect the effect of all fund expenses, but do not include any fees and expenses imposed under your variable annuity contract and/or variable life insurance policy or qualified pension or retirement plan. If performance results included the effect of these additional charges, they would be lower.
The MSCI ACWI ex USA Small Cap Growth Index (Net) captures small cap securities exhibiting overall growth style characteristics across 22 of 23 Developing Market countries (excluding the US) and 24 Emerging Markets countries.
The MSCI ACWI ex USA Small Cap Index (Net) captures small-cap representation across 22 of 23 Developed Market countries (excluding the United States) and 23 Emerging Markets countries.
Indices are not available for investment, are not professionally managed and do not reflect sales charges, fees, brokerage commissions, taxes (except the MSCI ACWI ex USA Small Cap Growth Index (Net) and the MSCI ACWI ex USA Small Cap Index (Net), which reflects reinvested dividends net of withholding taxes) or other expenses of investing. Securities in the Fund may not match those in an index.
Variable Portfolio Funds | Semiannual Report 2019
| 29 |
Fund at a Glance (continued)
Variable Portfolio – Columbia Wanger International Equities Fund (Unaudited)
Top 10 holdings (%) (at June 30, 2019) | |
Nemetschek SE (Germany) | 2.4 |
SimCorp AS (Denmark) | 2.3 |
Sweco AB, Class B (Sweden) | 1.9 |
Rightmove PLC (United Kingdom) | 1.8 |
Kindred Group PLC (Malta) | 1.8 |
Dechra Pharmaceuticals PLC (United Kingdom) | 1.6 |
Akka Technologies (France) | 1.6 |
Intermediate Capital Group PLC (United Kingdom) | 1.5 |
Mapletree Commercial Trust (Singapore) | 1.5 |
Industria Macchine Automatiche SpA (Italy) | 1.4 |
Percentages indicated are based upon total investments excluding Money Market Funds and investments in derivatives, if any.
For further detail about these holdings, please refer to the section entitled “Portfolio of Investments.”
Fund holdings are as of the date given, are subject to change at any time, and are not recommendations to buy or sell any security.
Equity sector breakdown (%) (at June 30, 2019) |
Communication Services | 7.1 |
Consumer Discretionary | 12.8 |
Consumer Staples | 5.2 |
Energy | 1.4 |
Financials | 12.1 |
Health Care | 8.0 |
Industrials | 24.5 |
Information Technology | 16.6 |
Materials | 6.9 |
Real Estate | 5.4 |
Total | 100.0 |
Percentages indicated are based upon total equity investments. The Fund’s portfolio composition is subject to change.
Country breakdown (%) (at June 30, 2019) |
Australia | 5.6 |
Belgium | 0.7 |
Brazil | 1.8 |
Cambodia | 1.0 |
Canada | 4.8 |
China | 0.4 |
Cyprus | 0.2 |
Denmark | 2.2 |
France | 2.0 |
Germany | 6.0 |
Hong Kong | 2.3 |
India | 2.6 |
Indonesia | 0.9 |
Ireland | 1.2 |
Italy | 4.1 |
Japan | 20.0 |
Malta | 1.7 |
Mexico | 1.0 |
Netherlands | 1.6 |
New Zealand | 0.7 |
Norway | 0.5 |
Poland | 1.2 |
Russian Federation | 0.9 |
Singapore | 1.4 |
South Africa | 1.0 |
South Korea | 3.3 |
Spain | 0.5 |
Sweden | 4.5 |
Switzerland | 3.2 |
Taiwan | 5.1 |
Thailand | 0.8 |
Turkey | 0.3 |
United Kingdom | 12.5 |
United States(a) | 4.0 |
Total | 100.0 |
(a) | Includes investments in Money Market Funds. |
Country breakdown is based primarily on issuer’s place of organization/incorporation. Percentages indicated are based upon total investments excluding investments in derivatives, if any. The Fund’s portfolio composition is subject to change.
30 | Variable Portfolio Funds | Semiannual Report 2019 |
Fund at a Glance
Variable Portfolio – Partners Core Bond Fund (Unaudited)
Investment objective
Variable Portfolio – Partners Core Bond Fund (the Fund) seeks to provide shareholders with a high level of current income while conserving the value of the investment for the longest period of time.
Portfolio management
J.P. Morgan Investment Management Inc.
Richard Figuly
Barbara Miller
Justin Rucker
Wells Capital Management Incorporated
Thomas O’Connor, CFA
Maulik Bhansali, CFA
Jarad Vasquez
Average annual total returns (%) (for the period ended June 30, 2019) |
| | Inception | 6 Months cumulative | 1 Year | 5 Years | Life |
Class 1 | 05/07/10 | 6.17 | 7.81 | 2.94 | 3.44 |
Class 2 | 05/07/10 | 6.04 | 7.48 | 2.68 | 3.17 |
Bloomberg Barclays U.S. Aggregate Bond Index | | 6.11 | 7.87 | 2.95 | 3.46 |
Performance data quoted represents past performance and current performance may be lower or higher. Past performance is no guarantee of future results. The investment return and principal value will fluctuate so that shares, when redeemed, may be worth more or less than the original cost. For current month-end performance information, please contact your financial advisor or insurance representative.
Performance results reflect the effect of any fee waivers or reimbursements of fund expenses by Columbia Management Investment Advisers, LLC and/or any of its affiliates. Absent these fee waivers or expense reimbursement arrangements, performance results would have been lower.
Investment earnings, if any, are tax-deferred until distributed to shareholders, at which time taxes may become due. Total return performance includes changes in share price and assumes reinvestment of dividends and capital gains, if any. Performance results reflect the effect of all fund expenses, but do not include any fees and expenses imposed under your variable annuity contract and/or variable life insurance policy or qualified pension or retirement plan. If performance results included the effect of these additional charges, they would be lower.
The Fund’s performance prior to May 2017 reflects returns achieved by one or more different subadvisers. If the Fund’s current subadvisers had been in place for the prior periods, results shown may have been different.
The Bloomberg Barclays U.S. Aggregate Bond Index is a broad-based benchmark that measures the investment-grade, U.S. dollar-denominated, fixed-rate taxable bond market, including Treasuries, government-related and corporate securities, mortgage-backed securities (agency fixed-rate and hybrid adjustable-rate mortgage passthroughs), asset-backed securities, and commercial mortgage-backed securities.
Indices are not available for investment, are not professionally managed and do not reflect sales charges, fees, brokerage commissions, taxes or other expenses of investing. Securities in the Fund may not match those in an index.
Variable Portfolio Funds | Semiannual Report 2019
| 31 |
Fund at a Glance (continued)
Variable Portfolio – Partners Core Bond Fund (Unaudited)
Portfolio breakdown (%) (at June 30, 2019) |
Asset-Backed Securities — Non-Agency | 10.4 |
Commercial Mortgage-Backed Securities - Agency | 7.5 |
Commercial Mortgage-Backed Securities - Non-Agency | 3.0 |
Corporate Bonds & Notes | 22.8 |
Foreign Government Obligations | 0.9 |
Inflation-Indexed Bonds | 0.1 |
Money Market Funds | 1.7 |
Municipal Bonds | 0.4 |
Residential Mortgage-Backed Securities - Agency | 24.1 |
Residential Mortgage-Backed Securities - Non-Agency | 2.1 |
U.S. Government & Agency Obligations | 1.6 |
U.S. Treasury Obligations | 25.4 |
Total | 100.0 |
Percentages indicated are based upon total investments excluding investments in derivatives, if any. The Fund’s portfolio composition is subject to change.
Quality breakdown (%) (at June 30, 2019) |
AAA rating | 68.8 |
AA rating | 3.4 |
A rating | 11.5 |
BBB rating | 13.3 |
BB rating | 0.4 |
B rating | 0.4 |
CCC rating | 0.0(a) |
CC rating | 0.0(a) |
C rating | 0.0(a) |
Not rated | 2.2 |
Total | 100.0 |
Percentages indicated are based upon total fixed income investments.
Bond ratings apply to the underlying holdings of the Fund and not the Fund itself and are divided into categories ranging from highest to lowest credit quality, determined by using the middle rating of Moody’s, S&P and Fitch, after dropping the highest and lowest available ratings. When ratings are available from only two rating agencies, the lower rating is used. When a rating is available from only one rating agency, that rating is used. When a bond is not rated by any rating agency, it is designated as “Not rated.” Credit quality ratings assigned by a rating agency are subjective opinions, not statements of fact, and are subject to change, including daily. The ratings assigned by credit rating agencies are but one of the considerations that the Investment Manager and/or Fund’s subadviser incorporates into its credit analysis process, along with such other issuer-specific factors as cash flows, capital structure and leverage ratios, ability to de-leverage (repay) through free cash flow, quality of management, market positioning and access to capital, as well as such security-specific factors as the terms of the security (e.g., interest rate and time to maturity) and the amount and type of any collateral.
32 | Variable Portfolio Funds | Semiannual Report 2019 |
Fund at a Glance
Variable Portfolio – Partners Small Cap Growth Fund (Unaudited)
Investment objective
Variable Portfolio – Partners Small Cap Growth Fund (the Fund) seeks to provide shareholders with long-term capital growth.
Portfolio management
BMO Asset Management Corp.
David Corris, CFA
Thomas Lettenberger, CFA
Scout Investments, Inc.*
James McBride, CFA
Timothy Miller, CFA
Wells Capital Management Incorporated
Joseph Eberhardy, CFA, CPA
Thomas Ognar, CFA
*Effective May 20, 2019, Scout Investments, Inc. assumed day-to-day management of a portion of the Fund’s portfolio.
Average annual total returns (%) (for the period ended June 30, 2019) |
| | Inception | 6 Months cumulative | 1 Year | 5 Years | Life |
Class 1 | 05/07/10 | 17.63 | -0.49 | 6.56 | 10.35 |
Class 2 | 05/07/10 | 17.48 | -0.74 | 6.28 | 10.07 |
Russell 2000 Growth Index | | 20.36 | -0.49 | 8.63 | 13.18 |
Performance data quoted represents past performance and current performance may be lower or higher. Past performance is no guarantee of future results. The investment return and principal value will fluctuate so that shares, when redeemed, may be worth more or less than the original cost. For current month-end performance information, please contact your financial advisor or insurance representative.
Performance results reflect the effect of any fee waivers or reimbursements of fund expenses by Columbia Management Investment Advisers, LLC and/or any of its affiliates. Absent these fee waivers or expense reimbursement arrangements, performance results would have been lower.
Investment earnings, if any, are tax-deferred until distributed to shareholders, at which time taxes may become due. Total return performance includes changes in share price and assumes reinvestment of dividends and capital gains, if any. Performance results reflect the effect of all fund expenses, but do not include any fees and expenses imposed under your variable annuity contract and/or variable life insurance policy or qualified pension or retirement plan. If performance results included the effect of these additional charges, they would be lower.
The Fund’s performance prior to May 1, 2017 reflects returns achieved by one or more different subadvisers. If the Fund’s current subadvisers had been in place for the prior periods, results shown may have been different.
The Russell 2000 Growth Index, an unmanaged index, measures the performance of those Russell 2000 Index companies with higher price-to-book ratios and higher forecasted growth values.
Indices are not available for investment, are not professionally managed and do not reflect sales charges, fees, brokerage commissions, taxes or other expenses of investing. Securities in the Fund may not match those in an index.
Variable Portfolio Funds | Semiannual Report 2019
| 33 |
Fund at a Glance (continued)
Variable Portfolio – Partners Small Cap Growth Fund (Unaudited)
Portfolio breakdown (%) (at June 30, 2019) |
Common Stocks | 98.2 |
Money Market Funds | 1.8 |
Total | 100.0 |
Percentages indicated are based upon total investments excluding investments in derivatives, if any. The Fund’s portfolio composition is subject to change.
Top 10 holdings (%) (at June 30, 2019) |
LendingTree, Inc. | 1.6 |
Envestnet, Inc. | 1.5 |
Insperity, Inc. | 1.3 |
Rexnord Corp. | 1.1 |
ASGN, Inc. | 1.1 |
Semtech Corp. | 1.0 |
InterXion Holding NV | 1.0 |
Performance Food Group Co. | 1.0 |
j2 Global, Inc. | 1.0 |
Amedisys, Inc. | 1.0 |
Percentages indicated are based upon total investments excluding Money Market Funds and investments in derivatives, if any.
For further detail about these holdings, please refer to the section entitled “Portfolio of Investments.”
Fund holdings are as of the date given, are subject to change at any time, and are not recommendations to buy or sell any security.
Equity sector breakdown (%) (at June 30, 2019) |
Communication Services | 1.4 |
Consumer Discretionary | 13.2 |
Consumer Staples | 3.0 |
Energy | 1.4 |
Financials | 7.6 |
Health Care | 26.1 |
Industrials | 17.3 |
Information Technology | 25.6 |
Materials | 2.5 |
Real Estate | 1.9 |
Total | 100.0 |
Percentages indicated are based upon total equity investments. The Fund’s portfolio composition is subject to change.
34 | Variable Portfolio Funds | Semiannual Report 2019 |
Understanding Your Fund’s Expenses
(Unaudited)
As an investor, you incur ongoing costs, which generally include management fees, distribution and/or service fees, and other fund expenses. The following information is intended to help you understand your ongoing costs (in dollars) of investing in the Fund and to help you compare these costs with the ongoing costs of investing in other mutual funds.
The information below does not reflect fees and expenses imposed under your variable annuity contract and/or variable life insurance policy (collectively, Contracts) or qualified pension and retirement plan (Qualified Plan), if any. The total fees and expenses you bear may therefore be higher than those shown below.
Analyzing your Fund’s expenses
To illustrate these ongoing costs, we have provided examples and calculated the expenses paid by investors in each share class of the Fund during the period. The actual and hypothetical information in the table is based on an initial investment of $1,000 at the beginning of the period indicated and held for the entire period. Expense information is calculated two ways and each method provides you with different information. The amount listed in the “Actual” column is calculated using the Fund’s actual operating expenses and total return for the period. You may use the Actual information, together with the amount invested, to estimate the expenses that you paid over the period. Simply divide your account value by $1,000 (for example, an $8,600 account value divided by $1,000 = 8.6), then multiply the results by the expenses paid during the period under the “Actual” column. The amount listed in the “Hypothetical” column assumes a 5% annual rate of return before expenses (which is not the Fund’s actual return) and then applies the Fund’s actual expense ratio for the period to the hypothetical return. You should not use the hypothetical account values and expenses to estimate either your actual account balance at the end of the period or the expenses you paid during the period. See “Compare with other funds” below for details on how to use the hypothetical data.
Compare with other funds
Since all mutual funds are required to include the same hypothetical calculations about expenses in shareholder reports, you can use this information to compare the ongoing cost of investing in the Fund with other funds. To do so, compare the hypothetical example with the 5% hypothetical examples that appear in the shareholder reports of other funds. As you compare hypothetical examples of other funds, it is important to note that hypothetical examples are meant to highlight the ongoing costs of investing in a fund only and do not reflect any transaction costs, such as redemption or exchange fees, or expenses that apply to the subaccount or the Contract. Therefore, the hypothetical calculations are useful in comparing ongoing costs only, and will not help you determine the relative total costs of owning different funds. If the fees and expenses imposed under your Contract or Qualified Plan, if any, were included, your costs would be higher.
January 1, 2019 — June 30, 2019 |
| Account value at the beginning of the period ($) | Account value at the end of the period ($) | Expenses paid during the period ($) | Fund’s annualized expense ratio (%) |
| Actual | Hypothetical | Actual | Hypothetical | Actual | Hypothetical | Actual |
Columbia Variable Portfolio – U.S. Equities Fund |
Class 1 | 1,000.00 | 1,000.00 | 1,156.70 | 1,020.30 | 4.55 | 4.26 | 0.86 |
Class 2 | 1,000.00 | 1,000.00 | 1,154.90 | 1,019.08 | 5.87 | 5.50 | 1.11 |
CTIVP® – American Century Diversified Bond Fund |
Class 1 | 1,000.00 | 1,000.00 | 1,073.40 | 1,022.07 | 2.54 | 2.48 | 0.50 |
Class 2 | 1,000.00 | 1,000.00 | 1,071.00 | 1,020.84 | 3.81 | 3.72 | 0.75 |
CTIVP® – AQR International Core Equity Fund |
Class 1 | 1,000.00 | 1,000.00 | 1,130.30 | 1,020.65 | 4.13 | 3.91 | 0.79 |
Class 2 | 1,000.00 | 1,000.00 | 1,129.00 | 1,019.42 | 5.43 | 5.15 | 1.04 |
CTIVP® – CenterSquare Real Estate Fund |
Class 1 | 1,000.00 | 1,000.00 | 1,183.20 | 1,020.74 | 4.12 | 3.82 | 0.77 |
Class 2 | 1,000.00 | 1,000.00 | 1,181.70 | 1,019.52 | 5.46 | 5.05 | 1.02 |
CTIVP® – DFA International Value Fund |
Class 1 | 1,000.00 | 1,000.00 | 1,088.90 | 1,020.20 | 4.51 | 4.36 | 0.88 |
Class 2 | 1,000.00 | 1,000.00 | 1,087.00 | 1,018.98 | 5.78 | 5.59 | 1.13 |
Variable Portfolio Funds | Semiannual Report 2019
| 35 |
Understanding Your Fund’s Expenses (continued)
(Unaudited)
January 1, 2019 — June 30, 2019 |
| Account value at the beginning of the period ($) | Account value at the end of the period ($) | Expenses paid during the period ($) | Fund’s annualized expense ratio (%) |
| Actual | Hypothetical | Actual | Hypothetical | Actual | Hypothetical | Actual |
CTIVP® – Los Angeles Capital Large Cap Growth Fund |
Class 1 | 1,000.00 | 1,000.00 | 1,202.40 | 1,021.14 | 3.73 | 3.42 | 0.69 |
Class 2 | 1,000.00 | 1,000.00 | 1,200.70 | 1,019.91 | 5.07 | 4.66 | 0.94 |
CTIVP® – MFS® Value Fund |
Class 1 | 1,000.00 | 1,000.00 | 1,184.80 | 1,021.09 | 3.75 | 3.47 | 0.70 |
Class 2 | 1,000.00 | 1,000.00 | 1,183.30 | 1,019.86 | 5.09 | 4.71 | 0.95 |
CTIVP® – Morgan Stanley Advantage Fund |
Class 1 | 1,000.00 | 1,000.00 | 1,272.40 | 1,021.28 | 3.68 | 3.27 | 0.66 |
Class 2 | 1,000.00 | 1,000.00 | 1,271.10 | 1,020.06 | 5.07 | 4.51 | 0.91 |
CTIVP® – T. Rowe Price Large Cap Value Fund |
Class 1 | 1,000.00 | 1,000.00 | 1,160.50 | 1,021.09 | 3.71 | 3.47 | 0.70 |
Class 2 | 1,000.00 | 1,000.00 | 1,159.00 | 1,019.86 | 5.03 | 4.71 | 0.95 |
CTIVP® – TCW Core Plus Bond Fund |
Class 1 | 1,000.00 | 1,000.00 | 1,063.30 | 1,022.12 | 2.48 | 2.43 | 0.49 |
Class 2 | 1,000.00 | 1,000.00 | 1,062.00 | 1,020.89 | 3.74 | 3.67 | 0.74 |
CTIVP® – Wells Fargo Short Duration Government Fund |
Class 1 | 1,000.00 | 1,000.00 | 1,024.60 | 1,022.41 | 2.13 | 2.13 | 0.43 |
Class 2 | 1,000.00 | 1,000.00 | 1,023.20 | 1,021.19 | 3.37 | 3.37 | 0.68 |
CTIVP® – Westfield Mid Cap Growth Fund |
Class 1 | 1,000.00 | 1,000.00 | 1,277.80 | 1,020.45 | 4.64 | 4.11 | 0.83 |
Class 2 | 1,000.00 | 1,000.00 | 1,276.10 | 1,019.22 | 6.03 | 5.35 | 1.08 |
CTIVP® – William Blair International Leaders Fund |
Class 1 | 1,000.00 | 1,000.00 | 1,161.90 | 1,020.01 | 4.88 | 4.56 | 0.92 |
Class 2 | 1,000.00 | 1,000.00 | 1,159.40 | 1,018.78 | 6.20 | 5.79 | 1.17 |
Variable Portfolio – Columbia Wanger International Equities Fund |
Class 1 | 1,000.00 | 1,000.00 | 1,168.50 | 1,019.22 | 5.74 | 5.35 | 1.08 |
Class 2 | 1,000.00 | 1,000.00 | 1,166.10 | 1,018.00 | 7.06 | 6.58 | 1.33 |
Variable Portfolio – Partners Core Bond Fund |
Class 1 | 1,000.00 | 1,000.00 | 1,061.70 | 1,022.17 | 2.43 | 2.38 | 0.48 |
Class 2 | 1,000.00 | 1,000.00 | 1,060.40 | 1,020.94 | 3.69 | 3.62 | 0.73 |
Variable Portfolio – Partners Small Cap Growth Fund |
Class 1 | 1,000.00 | 1,000.00 | 1,176.30 | 1,020.30 | 4.59 | 4.26 | 0.86 |
Class 2 | 1,000.00 | 1,000.00 | 1,174.80 | 1,019.08 | 5.92 | 5.50 | 1.11 |
Expenses paid during the period are equal to the annualized expense ratio for each class as indicated above, multiplied by the average account value over the period and then multiplied by the number of days in the Fund’s most recent fiscal half year and divided by 365.
Expenses do not include fees and expenses incurred indirectly by the Fund from its investment in underlying funds, including affiliated and nonaffiliated pooled investment vehicles, such as mutual funds and exchange-traded funds.
Had Columbia Management Investment Advisers, LLC and/or certain of its affiliates not waived/reimbursed certain fees and expenses for CTIVP® – DFA International Value Fund, CTIVP® – William Blair International Leaders Fund, Variable Portfolio – Columbia Wanger International Equities Fund and Variable Portfolio – Partners Small Cap Growth Fund, account value at the end of the period would have been reduced.
36 | Variable Portfolio Funds | Semiannual Report 2019 |
Portfolio of Investments
Columbia Variable Portfolio – U.S. Equities Fund, June 30, 2019 (Unaudited)
(Percentages represent value of investments compared to net assets)
Investments in securities
Common Stocks 97.3% |
Issuer | Shares | Value ($) |
Communication Services 2.5% |
Diversified Telecommunication Services 0.2% |
Vonage Holdings Corp.(a) | 170,000 | 1,926,100 |
Entertainment 0.5% |
Glu Mobile, Inc.(a) | 374,800 | 2,691,064 |
Take-Two Interactive Software, Inc.(a) | 21,500 | 2,440,895 |
Total | | 5,131,959 |
Interactive Media & Services 0.4% |
Care.com, Inc.(a) | 100,300 | 1,101,294 |
Meet Group, Inc. (The)(a) | 698,200 | 2,429,736 |
Total | | 3,531,030 |
Media 1.1% |
Entravision Communications Corp., Class A | 330,200 | 1,030,224 |
EW Scripps Co. (The), Class A | 31,400 | 480,106 |
Gray Television, Inc.(a) | 69,200 | 1,134,188 |
MSG Networks, Inc., Class A(a) | 103,100 | 2,138,294 |
National CineMedia, Inc. | 326,300 | 2,140,528 |
Nexstar Media Group, Inc., Class A | 29,800 | 3,009,800 |
TEGNA, Inc. | 31,400 | 475,710 |
Total | | 10,408,850 |
Wireless Telecommunication Services 0.3% |
Shenandoah Telecommunications Co. | 69,000 | 2,657,880 |
Total Communication Services | 23,655,819 |
Consumer Discretionary 12.7% |
Auto Components 0.9% |
Dana, Inc. | 48,100 | 959,114 |
Dorman Products, Inc.(a) | 49,751 | 4,335,302 |
LCI Industries | 18,537 | 1,668,330 |
Modine Manufacturing Co.(a) | 49,500 | 708,345 |
Visteon Corp.(a) | 19,540 | 1,144,653 |
Total | | 8,815,744 |
Distributors 0.4% |
Core-Mark Holding Co., Inc. | 57,600 | 2,287,872 |
Funko, Inc., Class A(a) | 77,400 | 1,874,628 |
Total | | 4,162,500 |
Common Stocks (continued) |
Issuer | Shares | Value ($) |
Diversified Consumer Services 0.7% |
Adtalem Global Education, Inc.(a) | 52,707 | 2,374,450 |
Grand Canyon Education, Inc.(a) | 20,000 | 2,340,400 |
K12, Inc.(a) | 47,700 | 1,450,557 |
Total | | 6,165,407 |
Hotels, Restaurants & Leisure 4.1% |
Bloomin’ Brands, Inc. | 73,000 | 1,380,430 |
Boyd Gaming Corp. | 13,100 | 352,914 |
Brinker International, Inc. | 72,100 | 2,837,135 |
Choice Hotels International, Inc. | 16,150 | 1,405,211 |
Churchill Downs, Inc. | 22,123 | 2,545,694 |
Dave & Buster’s Entertainment, Inc. | 121,219 | 4,905,733 |
Dine Brands Global, Inc. | 63,600 | 6,071,892 |
Everi Holdings, Inc.(a) | 266,500 | 3,179,345 |
Extended Stay America, Inc. | 217,779 | 3,678,287 |
Penn National Gaming, Inc.(a) | 88,700 | 1,708,362 |
Planet Fitness, Inc., Class A(a) | 16,890 | 1,223,512 |
Red Rock Resorts, Inc., Class A | 103,954 | 2,232,932 |
SeaWorld Entertainment, Inc.(a) | 109,400 | 3,391,400 |
Wendy’s Co. (The) | 90,586 | 1,773,674 |
Wingstop, Inc. | 22,791 | 2,159,447 |
Total | | 38,845,968 |
Household Durables 1.6% |
Cavco Industries, Inc.(a) | 7,724 | 1,216,839 |
D.R. Horton, Inc. | 55,000 | 2,372,150 |
Ethan Allen Interiors, Inc. | 26,100 | 549,666 |
Helen of Troy Ltd.(a) | 16,612 | 2,169,361 |
iRobot Corp.(a) | 25,256 | 2,314,460 |
KB Home | 50,000 | 1,286,500 |
M/I Homes, Inc.(a) | 19,200 | 547,968 |
Skyline Champion Corp.(a) | 78,223 | 2,141,746 |
Taylor Morrison Home Corp., Class A(a) | 36,300 | 760,848 |
TopBuild Corp.(a) | 14,703 | 1,216,820 |
Zagg, Inc.(a) | 146,200 | 1,017,552 |
Total | | 15,593,910 |
The accompanying Notes to Financial Statements are an integral part of this statement.
Variable Portfolio Funds | Semiannual Report 2019
| 37 |
Portfolio of Investments (continued)
Columbia Variable Portfolio – U.S. Equities Fund, June 30, 2019 (Unaudited)
Common Stocks (continued) |
Issuer | Shares | Value ($) |
Internet & Direct Marketing Retail 0.1% |
Stamps.com, Inc.(a) | 25,300 | 1,145,331 |
Leisure Products 1.3% |
Brunswick Corp. | 36,715 | 1,684,851 |
Johnson Outdoors, Inc., Class A | 20,354 | 1,517,798 |
Malibu Boats, Inc., Class A(a) | 71,900 | 2,793,315 |
MasterCraft Boat Holdings, Inc.(a) | 181,605 | 3,557,642 |
Sturm Ruger & Co., Inc. | 53,700 | 2,925,576 |
Total | | 12,479,182 |
Specialty Retail 2.5% |
Aaron’s, Inc. | 41,000 | 2,517,810 |
American Eagle Outfitters, Inc. | 72,000 | 1,216,800 |
Bed Bath & Beyond, Inc. | 172,600 | 2,005,612 |
Boot Barn Holdings, Inc.(a) | 52,834 | 1,883,004 |
Children’s Place, Inc. (The) | 20,500 | 1,955,290 |
Foot Locker, Inc. | 37,000 | 1,551,040 |
Genesco, Inc.(a) | 81,000 | 3,425,490 |
Lithia Motors, Inc., Class A | 20,600 | 2,446,868 |
Office Depot, Inc. | 987,800 | 2,034,868 |
Rent-A-Center, Inc.(a) | 97,820 | 2,604,947 |
Shoe Carnival, Inc. | 66,600 | 1,838,160 |
Total | | 23,479,889 |
Textiles, Apparel & Luxury Goods 1.1% |
Crocs, Inc.(a) | 13,700 | 270,575 |
Deckers Outdoor Corp.(a) | 20,100 | 3,536,997 |
Fossil Group, Inc.(a) | 179,300 | 2,061,950 |
G-III Apparel Group Ltd.(a) | 8,800 | 258,896 |
Levi Strauss & Co., Class A(a) | 128,000 | 2,672,640 |
Movado Group, Inc. | 48,100 | 1,298,700 |
Vera Bradley, Inc.(a) | 34,700 | 416,400 |
Total | | 10,516,158 |
Total Consumer Discretionary | 121,204,089 |
Consumer Staples 3.5% |
Beverages 0.1% |
Cott Corp. | 104,000 | 1,388,400 |
Common Stocks (continued) |
Issuer | Shares | Value ($) |
Food & Staples Retailing 0.8% |
BJ’s Wholesale Club Holdings, Inc.(a) | 148,606 | 3,923,198 |
Ingles Markets, Inc., Class A | 47,000 | 1,463,110 |
SpartanNash Co. | 176,000 | 2,053,920 |
Total | | 7,440,228 |
Food Products 0.9% |
Calavo Growers, Inc. | 15,484 | 1,497,922 |
John B. Sanfilippo & Son, Inc. | 30,100 | 2,398,669 |
Post Holdings, Inc.(a) | 19,000 | 1,975,430 |
TreeHouse Foods, Inc.(a) | 43,500 | 2,353,350 |
Total | | 8,225,371 |
Household Products 0.5% |
Central Garden & Pet Co.(a) | 72,535 | 1,954,818 |
WD-40 Co. | 20,637 | 3,282,109 |
Total | | 5,236,927 |
Personal Products 1.0% |
Edgewell Personal Care Co.(a) | 55,400 | 1,493,030 |
Inter Parfums, Inc. | 35,262 | 2,344,571 |
Medifast, Inc. | 23,900 | 3,066,370 |
Usana Health Sciences, Inc.(a) | 34,870 | 2,769,724 |
Total | | 9,673,695 |
Tobacco 0.2% |
Universal Corp. | 21,400 | 1,300,478 |
Vector Group Ltd. | 57,500 | 560,625 |
Total | | 1,861,103 |
Total Consumer Staples | 33,825,724 |
Energy 3.6% |
Energy Equipment & Services 1.6% |
C&J Energy Services, Inc.(a) | 78,700 | 927,086 |
Cactus, Inc., Class A(a) | 61,900 | 2,050,128 |
Core Laboratories NV | 26,944 | 1,408,632 |
Helmerich & Payne, Inc. | 30,500 | 1,543,910 |
Keane Group, Inc.(a) | 270,600 | 1,818,432 |
Liberty Oilfield Services, Inc., Class A | 56,700 | 917,406 |
Mammoth Energy Services, Inc. | 20,200 | 138,976 |
Matrix Service Co.(a) | 144,500 | 2,927,570 |
Nabors Industries Ltd. | 128,700 | 373,230 |
The accompanying Notes to Financial Statements are an integral part of this statement.
38 | Variable Portfolio Funds | Semiannual Report 2019 |
Portfolio of Investments (continued)
Columbia Variable Portfolio – U.S. Equities Fund, June 30, 2019 (Unaudited)
Common Stocks (continued) |
Issuer | Shares | Value ($) |
Patterson-UTI Energy, Inc. | 105,000 | 1,208,550 |
TechnipFMC PLC | 65,000 | 1,686,100 |
Total | | 15,000,020 |
Oil, Gas & Consumable Fuels 2.0% |
Arch Coal, Inc. | 26,000 | 2,449,460 |
California Resources Corp.(a) | 118,800 | 2,337,984 |
Callon Petroleum Co.(a) | 222,376 | 1,465,458 |
CVR Energy, Inc. | 67,000 | 3,349,330 |
Delek U.S. Holdings, Inc. | 112,700 | 4,566,604 |
Denbury Resources, Inc.(a) | 425,900 | 528,116 |
Renewable Energy Group, Inc.(a) | 22,800 | 361,608 |
REX American Resources Corp.(a) | 10,843 | 790,455 |
Southwestern Energy Co.(a) | 290,600 | 918,296 |
W&T Offshore, Inc.(a) | 45,500 | 225,680 |
World Fuel Services Corp. | 23,100 | 830,676 |
WPX Energy, Inc.(a) | 165,000 | 1,899,150 |
Total | | 19,722,817 |
Total Energy | 34,722,837 |
Financials 16.2% |
Banks 7.4% |
Bancorp, Inc. (The)(a) | 311,200 | 2,775,904 |
Bank of NT Butterfield & Son Ltd. (The) | 100,706 | 3,419,976 |
Banner Corp. | 13,100 | 709,365 |
Brookline Bancorp, Inc. | 26,200 | 402,956 |
Cadence BanCorp | 69,700 | 1,449,760 |
Cathay General Bancorp | 96,700 | 3,472,497 |
Chemical Financial Corp. | 48,500 | 1,993,835 |
Customers Bancorp, Inc.(a) | 130,810 | 2,747,010 |
East West Bancorp, Inc. | 52,000 | 2,432,040 |
Enterprise Financial Services Corp. | 62,300 | 2,591,680 |
First BanCorp | 313,100 | 3,456,624 |
First Busey Corp. | 74,159 | 1,958,539 |
Great Southern Bancorp, Inc. | 39,695 | 2,375,746 |
Hancock Whitney Corp. | 110,100 | 4,410,606 |
Hope Bancorp, Inc. | 224,400 | 3,092,232 |
Huntington Bancshares, Inc. | 170,000 | 2,349,400 |
Iberiabank Corp. | 49,700 | 3,769,745 |
International Bancshares Corp. | 77,565 | 2,924,976 |
Lakeland Financial Corp. | 35,327 | 1,654,363 |
Common Stocks (continued) |
Issuer | Shares | Value ($) |
Metropolitan Bank Holding Corp.(a) | 8,600 | 378,400 |
OFG Bancorp | 152,700 | 3,629,679 |
Popular, Inc. | 57,000 | 3,091,680 |
Preferred Bank | 58,900 | 2,783,025 |
Prosperity Bancshares, Inc. | 37,500 | 2,476,875 |
TCF Financial Corp. | 100,000 | 2,079,000 |
Trico Bancshares | 34,047 | 1,286,977 |
United Community Banks, Inc. | 71,700 | 2,047,752 |
Western Alliance Bancorp(a) | 49,000 | 2,191,280 |
Zions Bancorp | 59,000 | 2,712,820 |
Total | | 70,664,742 |
Capital Markets 2.2% |
Ares Management Corp., Class A | 77,615 | 2,031,184 |
Cohen & Steers, Inc. | 21,600 | 1,111,104 |
E*TRADE Financial Corp. | 38,000 | 1,694,800 |
Federated Investors, Inc., Class B | 114,400 | 3,718,000 |
Greenhill & Co., Inc. | 50,700 | 689,013 |
Hamilton Lane, Inc., Class A | 32,977 | 1,881,668 |
Houlihan Lokey, Inc. | 94,953 | 4,228,257 |
Moelis & Co., ADR, Class A | 38,000 | 1,328,100 |
Virtu Financial, Inc. Class A | 72,000 | 1,568,160 |
Waddell & Reed Financial, Inc., Class A | 160,300 | 2,672,201 |
Total | | 20,922,487 |
Consumer Finance 1.1% |
Enova International, Inc.(a) | 126,000 | 2,904,300 |
FirstCash, Inc. | 25,614 | 2,561,912 |
Nelnet, Inc., Class A | 53,865 | 3,189,886 |
SLM Corp. | 165,000 | 1,603,800 |
Total | | 10,259,898 |
Insurance 1.5% |
American Equity Investment Life Holding Co. | 130,000 | 3,530,800 |
Employers Holdings, Inc. | 73,200 | 3,094,164 |
Genworth Financial, Inc., Class A(a) | 326,700 | 1,212,057 |
MBIA, Inc.(a) | 175,000 | 1,629,250 |
Palomar Holdings, Inc.(a) | 80,526 | 1,935,845 |
Selective Insurance Group, Inc. | 8,400 | 629,076 |
Universal Insurance Holdings, Inc. | 93,748 | 2,615,569 |
Total | | 14,646,761 |
The accompanying Notes to Financial Statements are an integral part of this statement.
Variable Portfolio Funds | Semiannual Report 2019
| 39 |
Portfolio of Investments (continued)
Columbia Variable Portfolio – U.S. Equities Fund, June 30, 2019 (Unaudited)
Common Stocks (continued) |
Issuer | Shares | Value ($) |
Mortgage Real Estate Investment Trusts (REITS) 1.0% |
Ellington Financial, Inc. | 40,700 | 731,379 |
New Residential Investment Corp. | 95,000 | 1,462,050 |
New York Mortgage Trust, Inc. | 238,300 | 1,477,460 |
PennyMac Mortgage Investment Trust | 131,500 | 2,870,645 |
Starwood Property Trust, Inc. | 50,000 | 1,136,000 |
Western Asset Mortgage Capital Corp. | 170,300 | 1,699,594 |
Total | | 9,377,128 |
Thrifts & Mortgage Finance 3.0% |
Axos Financial, Inc.(a) | 62,000 | 1,689,500 |
Essent Group Ltd.(a) | 83,300 | 3,914,267 |
Federal Agricultural Mortgage Corp. | 40,500 | 2,942,730 |
Flagstar Bancorp, Inc. | 57,000 | 1,888,980 |
Merchants Bancorp | 178,075 | 3,032,617 |
MGIC Investment Corp.(a) | 290,651 | 3,819,154 |
NMI Holdings, Inc., Class A(a) | 104,800 | 2,975,272 |
OceanFirst Financial Corp. | 46,772 | 1,162,284 |
Radian Group, Inc. | 180,200 | 4,117,570 |
Walker & Dunlop, Inc. | 59,292 | 3,154,928 |
Total | | 28,697,302 |
Total Financials | 154,568,318 |
Health Care 16.4% |
Biotechnology 6.0% |
ACADIA Pharmaceuticals, Inc.(a) | 48,110 | 1,285,980 |
Agios Pharmaceuticals, Inc.(a) | 40,130 | 2,001,684 |
Alder Biopharmaceuticals, Inc.(a) | 145,304 | 1,710,228 |
Amicus Therapeutics, Inc.(a) | 166,962 | 2,083,686 |
Apellis Pharmaceuticals, Inc.(a) | 43,590 | 1,104,571 |
Arena Pharmaceuticals, Inc.(a) | 27,210 | 1,595,322 |
ArQule, Inc.(a) | 48,940 | 538,829 |
Array BioPharma, Inc.(a) | 82,930 | 3,842,147 |
Atara Biotherapeutics, Inc.(a) | 50,220 | 1,009,924 |
bluebird bio, Inc.(a) | 11,850 | 1,507,320 |
Blueprint Medicines Corp.(a) | 22,590 | 2,130,915 |
Clovis Oncology, Inc.(a) | 34,625 | 514,874 |
Dynavax Technologies Corp.(a) | 96,415 | 384,696 |
Enanta Pharmaceuticals, Inc.(a) | 26,305 | 2,219,616 |
Fate Therapeutics, Inc.(a) | 32,686 | 663,526 |
Common Stocks (continued) |
Issuer | Shares | Value ($) |
FibroGen, Inc.(a) | 19,960 | 901,793 |
Genomic Health, Inc.(a) | 31,279 | 1,819,499 |
Gossamer Bio, Inc.(a) | 47,918 | 1,062,821 |
Immunomedics, Inc.(a) | 355,117 | 4,925,473 |
Insmed, Inc.(a) | 83,227 | 2,130,611 |
Intercept Pharmaceuticals, Inc.(a) | 17,500 | 1,392,475 |
Kiniksa Pharmaceuticals Ltd., Class A(a) | 145,383 | 1,968,486 |
MacroGenics, Inc.(a) | 129,283 | 2,193,933 |
Medicines Co. (The)(a) | 41,820 | 1,525,175 |
Mirati Therapeutics, Inc.(a) | 20,550 | 2,116,650 |
Precision BioSciences, Inc.(a) | 89,899 | 1,191,162 |
Rubius Therapeutics, Inc.(a) | 70,980 | 1,116,515 |
Sage Therapeutics, Inc.(a) | 10,425 | 1,908,713 |
Sarepta Therapeutics, Inc.(a) | 13,210 | 2,007,260 |
TCR2 Therapeutics, Inc.(a) | 89,110 | 1,275,164 |
Turning Point Therapeutics, Inc.(a) | 29,208 | 1,188,766 |
Ultragenyx Pharmaceutical, Inc.(a) | 54,687 | 3,472,624 |
uniQure NV(a) | 26,950 | 2,106,143 |
Total | | 56,896,581 |
Health Care Equipment & Supplies 4.1% |
Atrion Corp. | 3,296 | 2,810,631 |
AxoGen, Inc.(a) | 99,261 | 1,965,368 |
CryoLife, Inc.(a) | 37,300 | 1,116,389 |
Integer Holdings Corp.(a) | 42,700 | 3,583,384 |
iRhythm Technologies, Inc.(a) | 28,331 | 2,240,416 |
Lantheus Holdings, Inc.(a) | 108,900 | 3,081,870 |
LivaNova PLC(a) | 14,500 | 1,043,420 |
Meridian Bioscience, Inc. | 230,000 | 2,732,400 |
Merit Medical Systems, Inc.(a) | 32,500 | 1,935,700 |
Natus Medical, Inc.(a) | 17,100 | 439,299 |
Orthofix Medical, Inc.(a) | 49,564 | 2,620,944 |
Penumbra, Inc.(a) | 15,237 | 2,437,920 |
Quidel Corp.(a) | 53,800 | 3,191,416 |
SI-BONE, Inc.(a) | 101,500 | 2,064,510 |
SurModics, Inc.(a) | 15,500 | 669,135 |
Tactile Systems Technology, Inc.(a) | 44,739 | 2,546,544 |
Teleflex, Inc. | 6,900 | 2,284,935 |
Varex Imaging Corp.(a) | 88,600 | 2,715,590 |
Total | | 39,479,871 |
The accompanying Notes to Financial Statements are an integral part of this statement.
40 | Variable Portfolio Funds | Semiannual Report 2019 |
Portfolio of Investments (continued)
Columbia Variable Portfolio – U.S. Equities Fund, June 30, 2019 (Unaudited)
Common Stocks (continued) |
Issuer | Shares | Value ($) |
Health Care Providers & Services 3.1% |
Amedisys, Inc.(a) | 4,600 | 558,486 |
Chemed Corp. | 12,305 | 4,440,136 |
Corvel Corp.(a) | 23,900 | 2,079,539 |
Ensign Group, Inc. (The) | 65,200 | 3,711,184 |
Hanger, Inc.(a) | 64,459 | 1,234,390 |
HealthEquity, Inc.(a) | 49,557 | 3,241,028 |
LHC Group, Inc.(a) | 21,700 | 2,594,886 |
Magellan Health, Inc.(a) | 7,400 | 549,302 |
National Research Corp., Class A | 59,313 | 3,415,836 |
Patterson Companies, Inc. | 137,300 | 3,144,170 |
Tenet Healthcare Corp.(a) | 62,300 | 1,287,118 |
Tivity Health, Inc.(a) | 78,942 | 1,297,806 |
Triple-S Management Corp., Class B(a) | 74,500 | 1,776,825 |
Total | | 29,330,706 |
Life Sciences Tools & Services 1.0% |
Medpace Holdings, Inc.(a) | 55,300 | 3,617,726 |
NanoString Technologies, Inc.(a) | 60,046 | 1,822,396 |
Syneos Health, Inc.(a) | 76,200 | 3,893,058 |
Total | | 9,333,180 |
Pharmaceuticals 2.2% |
Aerie Pharmaceuticals, Inc.(a) | 45,300 | 1,338,615 |
ANI Pharmaceuticals, Inc.(a) | 41,000 | 3,370,200 |
Endo International PLC(a) | 313,300 | 1,290,796 |
GW Pharmaceuticals PLC, ADR(a) | 16,912 | 2,915,460 |
Horizon Therapeutics PLC(a) | 112,360 | 2,703,382 |
Odonate Therapeutics, Inc.(a) | 56,400 | 2,069,316 |
Optinose, Inc.(a) | 202,840 | 1,436,107 |
Reata Pharmaceuticals, Inc., Class A(a) | 31,095 | 2,933,813 |
Supernus Pharmaceuticals, Inc.(a) | 37,835 | 1,251,960 |
Theravance Biopharma, Inc.(a) | 89,629 | 1,463,641 |
Total | | 20,773,290 |
Total Health Care | 155,813,628 |
Common Stocks (continued) |
Issuer | Shares | Value ($) |
Industrials 14.0% |
Aerospace & Defense 0.6% |
BWX Technologies, Inc. | 60,891 | 3,172,421 |
Curtiss-Wright Corp. | 15,500 | 1,970,515 |
National Presto Industries, Inc. | 3,700 | 345,173 |
Total | | 5,488,109 |
Air Freight & Logistics 0.1% |
Echo Global Logistics, Inc.(a) | 22,900 | 477,923 |
Airlines 0.2% |
Skywest, Inc. | 37,000 | 2,244,790 |
Building Products 2.0% |
Advanced Drainage Systems, Inc. | 103,000 | 3,377,370 |
American Woodmark Corp.(a) | 20,300 | 1,717,786 |
Armstrong World Industries, Inc. | 29,000 | 2,818,800 |
Builders FirstSource, Inc.(a) | 199,300 | 3,360,198 |
Continental Building Product(a) | 103,640 | 2,753,715 |
CSW Industrials, Inc. | 17,900 | 1,219,885 |
Gibraltar Industries, Inc.(a) | 13,700 | 552,932 |
Masonite International Corp.(a) | 22,100 | 1,164,228 |
Quanex Building Products Corp. | 125,800 | 2,376,362 |
Total | | 19,341,276 |
Commercial Services & Supplies 1.6% |
Brink’s Co. (The) | 18,877 | 1,532,435 |
Deluxe Corp. | 33,800 | 1,374,308 |
Ennis, Inc. | 67,500 | 1,385,100 |
Herman Miller, Inc. | 59,500 | 2,659,650 |
HNI Corp. | 75,700 | 2,678,266 |
Knoll, Inc. | 81,502 | 1,872,916 |
SP Plus Corp.(a) | 25,400 | 811,022 |
Unifirst Corp. | 15,177 | 2,861,927 |
Total | | 15,175,624 |
Construction & Engineering 1.4% |
Comfort Systems U.S.A., Inc. | 50,362 | 2,567,958 |
EMCOR Group, Inc. | 28,200 | 2,484,420 |
Granite Construction, Inc. | 49,000 | 2,360,820 |
Great Lakes Dredge & Dock Corp.(a) | 291,810 | 3,221,583 |
MasTec, Inc.(a) | 44,000 | 2,267,320 |
Total | | 12,902,101 |
The accompanying Notes to Financial Statements are an integral part of this statement.
Variable Portfolio Funds | Semiannual Report 2019
| 41 |
Portfolio of Investments (continued)
Columbia Variable Portfolio – U.S. Equities Fund, June 30, 2019 (Unaudited)
Common Stocks (continued) |
Issuer | Shares | Value ($) |
Electrical Equipment 0.7% |
Atkore International Group, Inc.(a) | 200,122 | 5,177,156 |
GrafTech International Ltd. | 149,000 | 1,713,500 |
Total | | 6,890,656 |
Machinery 3.3% |
Barnes Group, Inc. | 29,400 | 1,656,396 |
EnPro Industries, Inc. | 45,100 | 2,879,184 |
Federal Signal Corp. | 127,900 | 3,421,325 |
Franklin Electric Co., Inc. | 14,800 | 703,000 |
Gardner Denver Holdings, Inc.(a) | 48,000 | 1,660,800 |
Gorman-Rupp Co. | 17,900 | 587,657 |
Hillenbrand, Inc. | 81,000 | 3,205,170 |
ITT, Inc. | 53,433 | 3,498,793 |
Kennametal, Inc. | 30,000 | 1,109,700 |
Milacron Holdings Corp.(a) | 110,800 | 1,529,040 |
Navistar International Corp.(a) | 52,000 | 1,791,400 |
Oshkosh Corp. | 30,500 | 2,546,445 |
Rexnord Corp.(a) | 130,100 | 3,931,622 |
Wabash National Corp. | 184,100 | 2,995,307 |
Total | | 31,515,839 |
Professional Services 1.8% |
Barrett Business Services, Inc. | 5,100 | 421,260 |
Exponent, Inc. | 38,695 | 2,265,205 |
Heidrick & Struggles International, Inc. | 86,400 | 2,589,408 |
ICF International, Inc. | 26,582 | 1,935,170 |
Insperity, Inc. | 3,200 | 390,848 |
Kforce, Inc. | 85,800 | 3,010,722 |
Korn/Ferry International | 94,700 | 3,794,629 |
TriNet Group, Inc.(a) | 38,200 | 2,589,960 |
Total | | 16,997,202 |
Road & Rail 0.7% |
ArcBest Corp. | 51,080 | 1,435,859 |
Hertz Global Holdings, Inc.(a) | 66,000 | 1,053,360 |
Saia, Inc.(a) | 49,171 | 3,179,888 |
YRC Worldwide, Inc.(a) | 330,100 | 1,330,303 |
Total | | 6,999,410 |
Common Stocks (continued) |
Issuer | Shares | Value ($) |
Trading Companies & Distributors 1.6% |
Air Lease Corp. | 58,206 | 2,406,236 |
Applied Industrial Technologies, Inc. | 53,585 | 3,297,085 |
BMC Stock Holdings, Inc.(a) | 141,200 | 2,993,440 |
Kaman Corp. | 52,500 | 3,343,725 |
SiteOne Landscape Supply, Inc.(a) | 24,028 | 1,665,140 |
Triton International Ltd. | 40,000 | 1,310,400 |
Total | | 15,016,026 |
Total Industrials | 133,048,956 |
Information Technology 13.9% |
Communications Equipment 1.1% |
Acacia Communications, Inc.(a) | 35,500 | 1,674,180 |
ADTRAN, Inc. | 131,200 | 2,000,800 |
Ciena Corp.(a) | 44,000 | 1,809,720 |
Extreme Networks, Inc.(a) | 232,100 | 1,501,687 |
Lumentum Holdings, Inc.(a) | 37,000 | 1,976,170 |
Viavi Solutions, Inc.(a) | 125,000 | 1,661,250 |
Total | | 10,623,807 |
Electronic Equipment, Instruments & Components 2.6% |
AVX Corp. | 80,900 | 1,342,940 |
Badger Meter, Inc. | 36,300 | 2,166,747 |
Belden, Inc. | 13,300 | 792,281 |
Benchmark Electronics, Inc. | 13,900 | 349,168 |
ePlus, Inc.(a) | 23,199 | 1,599,339 |
Fabrinet(a) | 65,900 | 3,273,253 |
Insight Enterprises, Inc.(a) | 55,500 | 3,230,100 |
Novanta, Inc.(a) | 22,800 | 2,150,040 |
PC Connection, Inc. | 74,100 | 2,592,018 |
Rogers Corp.(a) | 10,193 | 1,759,108 |
SYNNEX Corp. | 24,500 | 2,410,800 |
Tech Data Corp.(a) | 27,600 | 2,886,960 |
Total | | 24,552,754 |
IT Services 2.4% |
Booz Allen Hamilton Holdings Corp. | 42,000 | 2,780,820 |
Cardtronics PLC, Class A(a) | 95,700 | 2,614,524 |
Cass Information Systems, Inc. | 8,260 | 400,445 |
Endava PLC, ADR(a) | 56,631 | 2,278,831 |
EVERTEC, Inc. | 110,200 | 3,603,540 |
The accompanying Notes to Financial Statements are an integral part of this statement.
42 | Variable Portfolio Funds | Semiannual Report 2019 |
Portfolio of Investments (continued)
Columbia Variable Portfolio – U.S. Equities Fund, June 30, 2019 (Unaudited)
Common Stocks (continued) |
Issuer | Shares | Value ($) |
Hackett Group | 105,733 | 1,775,257 |
KBR, Inc. | 37,900 | 945,226 |
MAXIMUS, Inc. | 28,000 | 2,031,120 |
Pagseguro Digital Ltd., Class A(a) | 35,000 | 1,363,950 |
Science Applications International Corp. | 25,288 | 2,188,929 |
TTEC Holdings, Inc. | 64,300 | 2,995,737 |
Total | | 22,978,379 |
Semiconductors & Semiconductor Equipment 3.2% |
Advanced Energy Industries, Inc.(a) | 45,259 | 2,546,724 |
Amkor Technology, Inc.(a) | 386,370 | 2,882,320 |
Cirrus Logic, Inc.(a) | 80,600 | 3,522,220 |
Cree, Inc.(a) | 17,800 | 1,000,004 |
Cypress Semiconductor Corp. | 115,000 | 2,557,600 |
Diodes, Inc.(a) | 85,925 | 3,125,092 |
Inphi Corp.(a) | 33,495 | 1,678,100 |
Kulicke & Soffa Industries, Inc. | 65,000 | 1,465,750 |
MACOM Technology Solutions Holdings, Inc.(a) | 72,000 | 1,089,360 |
Marvell Technology Group Ltd. | 103,000 | 2,458,610 |
MKS Instruments, Inc. | 18,814 | 1,465,422 |
Rudolph Technologies, Inc.(a) | 59,012 | 1,630,502 |
Semtech Corp.(a) | 54,837 | 2,634,918 |
Synaptics, Inc.(a) | 86,800 | 2,529,352 |
Total | | 30,585,974 |
Software 4.4% |
Alteryx, Inc., Class A(a) | 21,728 | 2,370,959 |
Avaya Holdings Corp.(a) | 111,000 | 1,322,010 |
Blackline, Inc.(a) | 32,124 | 1,718,955 |
Bottomline Technologies de, Inc.(a) | 18,000 | 796,320 |
CommVault Systems, Inc.(a) | 56,400 | 2,798,568 |
CyberArk Software Ltd.(a) | 20,822 | 2,661,884 |
HubSpot, Inc.(a) | 7,500 | 1,278,900 |
j2 Global, Inc. | 63,836 | 5,674,382 |
Manhattan Associates, Inc.(a) | 66,402 | 4,603,651 |
Mimecast Ltd.(a) | 44,394 | 2,073,644 |
Paylocity Holding Corp.(a) | 12,700 | 1,191,514 |
Progress Software Corp. | 79,300 | 3,459,066 |
Q2 Holdings, Inc.(a) | 22,186 | 1,694,123 |
Qualys, Inc.(a) | 45,444 | 3,957,264 |
SPS Commerce, Inc.(a) | 26,300 | 2,688,123 |
Common Stocks (continued) |
Issuer | Shares | Value ($) |
Tenable Holdings, Inc.(a) | 31,200 | 890,448 |
TiVo Corp. | 306,600 | 2,259,642 |
Total | | 41,439,453 |
Technology Hardware, Storage & Peripherals 0.2% |
Immersion Corp.(a) | 245,900 | 1,871,299 |
Total Information Technology | 132,051,666 |
Materials 3.5% |
Chemicals 1.9% |
Albemarle Corp. | 16,000 | 1,126,560 |
Chase Corp. | 10,500 | 1,130,220 |
Huntsman Corp. | 72,000 | 1,471,680 |
Ingevity Corp.(a) | 47,200 | 4,964,024 |
Orion Engineered Carbons SA | 138,384 | 2,962,802 |
PolyOne Corp. | 44,852 | 1,407,904 |
Quaker Chemical Corp. | 16,205 | 3,287,670 |
Stepan Co. | 23,200 | 2,132,312 |
Total | | 18,483,172 |
Construction Materials 0.1% |
U.S. Concrete, Inc.(a) | 19,600 | 973,924 |
Metals & Mining 1.0% |
Allegheny Technologies, Inc.(a) | 55,000 | 1,386,000 |
Materion Corp. | 49,455 | 3,353,544 |
Schnitzer Steel Industries, Inc., Class A | 118,000 | 3,088,060 |
Steel Dynamics, Inc. | 44,000 | 1,328,800 |
Total | | 9,156,404 |
Paper & Forest Products 0.5% |
Louisiana-Pacific Corp. | 145,500 | 3,815,010 |
Verso Corp., Class A(a) | 55,300 | 1,053,465 |
Total | | 4,868,475 |
Total Materials | 33,481,975 |
Real Estate 7.6% |
Equity Real Estate Investment Trusts (REITS) 7.0% |
Alexandria Real Estate Equities, Inc. | 20,000 | 2,821,800 |
American Assets Trust, Inc. | 102,800 | 4,843,936 |
Americold Realty Trust | 67,600 | 2,191,592 |
Braemar Hotels & Resorts, Inc. | 91,000 | 900,900 |
CareTrust REIT, Inc. | 52,700 | 1,253,206 |
Chesapeake Lodging Trust | 68,000 | 1,932,560 |
The accompanying Notes to Financial Statements are an integral part of this statement.
Variable Portfolio Funds | Semiannual Report 2019
| 43 |
Portfolio of Investments (continued)
Columbia Variable Portfolio – U.S. Equities Fund, June 30, 2019 (Unaudited)
Common Stocks (continued) |
Issuer | Shares | Value ($) |
CoreCivic, Inc. | 214,300 | 4,448,868 |
CorEnergy Infrastructure Trust, Inc. | 75,094 | 2,978,228 |
Coresite Realty Corp. | 11,809 | 1,360,043 |
Duke Realty Corp. | 61,000 | 1,928,210 |
EastGroup Properties, Inc. | 24,800 | 2,876,304 |
First Industrial Realty Trust, Inc. | 82,000 | 3,012,680 |
GEO Group, Inc. (The) | 152,900 | 3,212,429 |
Highwoods Properties, Inc. | 32,000 | 1,321,600 |
Hospitality Properties Trust | 68,000 | 1,700,000 |
Hudson Pacific Properties, Inc. | 54,000 | 1,796,580 |
Industrial Logistics Properties Trust | 21,400 | 445,548 |
Investors Real Estate Trust | 47,548 | 2,789,641 |
Mack-Cali Realty Corp. | 86,000 | 2,002,940 |
Mid-America Apartment Communities, Inc. | 15,300 | 1,801,728 |
Piedmont Office Realty Trust, Inc. | 62,100 | 1,237,653 |
PS Business Parks, Inc. | 38,325 | 6,458,912 |
Ryman Hospitality Properties, Inc. | 8,965 | 726,972 |
Sun Communities, Inc. | 24,000 | 3,076,560 |
UMH Properties, Inc. | 171,425 | 2,127,384 |
Uniti Group, Inc. | 301,000 | 2,859,500 |
Washington Prime Group, Inc. | 521,400 | 1,991,748 |
Xenia Hotels & Resorts, Inc. | 108,400 | 2,260,140 |
Total | | 66,357,662 |
Real Estate Management & Development 0.6% |
Colliers International Group, Inc. | 20,521 | 1,469,714 |
FirstService Corp. | 18,085 | 1,734,713 |
RE/MAX Holdings, Inc., Class A | 10,800 | 332,208 |
RMR Group, Inc. (The), Class A | 52,100 | 2,447,658 |
Total | | 5,984,293 |
Total Real Estate | 72,341,955 |
Utilities 3.4% |
Electric Utilities 1.3% |
Alliant Energy Corp. | 43,000 | 2,110,440 |
Otter Tail Corp. | 6,500 | 343,265 |
Pinnacle West Capital Corp. | 28,200 | 2,653,338 |
PNM Resources, Inc. | 65,200 | 3,319,332 |
Portland General Electric Co. | 77,900 | 4,219,843 |
Total | | 12,646,218 |
Common Stocks (continued) |
Issuer | Shares | Value ($) |
Gas Utilities 1.5% |
Chesapeake Utilities Corp. | 32,730 | 3,110,004 |
New Jersey Resources Corp. | 53,000 | 2,637,810 |
South Jersey Industries, Inc. | 60,000 | 2,023,800 |
Southwest Gas Holdings, Inc. | 68,700 | 6,156,894 |
Total | | 13,928,508 |
Multi-Utilities 0.5% |
CMS Energy Corp. | 35,000 | 2,026,850 |
NorthWestern Corp. | 39,600 | 2,857,140 |
Total | | 4,883,990 |
Water Utilities 0.1% |
SJW Corp. | 10,275 | 624,412 |
Total Utilities | 32,083,128 |
Total Common Stocks (Cost $879,575,542) | 926,798,095 |
|
Limited Partnerships 0.5% |
| | |
Consumer Discretionary 0.5% |
Hotels, Restaurants & Leisure 0.5% |
Cedar Fair LP | 99,531 | 4,746,634 |
Total Consumer Discretionary | 4,746,634 |
Total Limited Partnerships (Cost $5,462,495) | 4,746,634 |
|
Rights 0.0% |
| | |
Industrials 0.0% |
Road & Rail 0.0% |
Hertz Global Holdings, Inc.(a) | 66,000 | 128,700 |
Total Industrials | 128,700 |
Total Rights (Cost $—) | 128,700 |
|
Money Market Funds 2.6% |
| Shares | Value ($) |
Columbia Short-Term Cash Fund, 2.433%(b),(c) | 25,003,617 | 25,001,116 |
Total Money Market Funds (Cost $25,001,201) | 25,001,116 |
Total Investments in Securities (Cost: $910,039,238) | 956,674,545 |
Other Assets & Liabilities, Net | | (4,051,941) |
Net Assets | 952,622,604 |
The accompanying Notes to Financial Statements are an integral part of this statement.
44 | Variable Portfolio Funds | Semiannual Report 2019 |
Portfolio of Investments (continued)
Columbia Variable Portfolio – U.S. Equities Fund, June 30, 2019 (Unaudited)
At June 30, 2019, securities and/or cash totaling $482,800 were pledged as collateral.
Investments in derivatives
Long futures contracts |
Description | Number of contracts | Expiration date | Trading currency | Notional amount | Value/Unrealized appreciation ($) | Value/Unrealized depreciation ($) |
Russell 2000 E-mini | 136 | 09/2019 | USD | 10,656,280 | 255,773 | — |
Notes to Portfolio of Investments
(a) | Non-income producing investment. |
(b) | The rate shown is the seven-day current annualized yield at June 30, 2019. |
(c) | As defined in the Investment Company Act of 1940, an affiliated company is one in which the Fund owns 5% or more of the company’s outstanding voting securities, or a company which is under common ownership or control with the Fund. Holdings and transactions in these affiliated companies during the period ended June 30, 2019 are as follows: |
Issuer | Beginning shares | Shares purchased | Shares sold | Ending shares | Realized gain (loss) — affiliated issuers ($) | Net change in unrealized appreciation (depreciation) — affiliated issuers ($) | Dividends — affiliated issuers ($) | Value — affiliated issuers at end of period ($) |
Columbia Short-Term Cash Fund, 2.433% |
| 20,062,546 | 110,294,257 | (105,353,186) | 25,003,617 | 140 | (85) | 225,236 | 25,001,116 |
Abbreviation Legend
ADR | American Depositary Receipt |
Currency Legend
Fair value measurements
The Fund categorizes its fair value measurements according to a three-level hierarchy that maximizes the use of observable inputs and minimizes the use of unobservable inputs by prioritizing that the most observable input be used when available. Observable inputs are those that market participants would use in pricing an investment based on market data obtained from sources independent of the reporting entity. Unobservable inputs are those that reflect the Fund’s assumptions about the information market participants would use in pricing an investment. An investment’s level within the fair value hierarchy is based on the lowest level of any input that is deemed significant to the asset’s or liability’s fair value measurement. The input levels are not necessarily an indication of the risk or liquidity associated with investments at that level. For example, certain U.S. government securities are generally high quality and liquid, however, they are reflected as Level 2 because the inputs used to determine fair value may not always be quoted prices in an active market.
Fair value inputs are summarized in the three broad levels listed below:
■ | Level 1 — Valuations based on quoted prices for investments in active markets that the Fund has the ability to access at the measurement date. Valuation adjustments are not applied to Level 1 investments. |
■ | Level 2 — Valuations based on other significant observable inputs (including quoted prices for similar securities, interest rates, prepayment speeds, credit risks, etc.). |
■ | Level 3 — Valuations based on significant unobservable inputs (including the Fund’s own assumptions and judgment in determining the fair value of investments). |
Inputs that are used in determining fair value of an investment may include price information, credit data, volatility statistics, and other factors. These inputs can be either observable or unobservable. The availability of observable inputs can vary between investments, and is affected by various factors such as the type of investment, and the volume and level of activity for that investment or similar investments in the marketplace. The inputs will be considered by the Investment Manager, along with any other relevant factors in the calculation of an investment’s fair value. The Fund uses prices and inputs that are current as of the measurement date, which may include periods of market dislocations. During these periods, the availability of prices and inputs may be reduced for many investments. This condition could cause an investment to be reclassified between the various levels within the hierarchy.
Certain investments that have been measured at fair value using the net asset value (NAV) per share (or its equivalent) are not categorized in the fair value hierarchy. The fair value amounts presented in the table are intended to reconcile the fair value hierarchy to the amounts presented in the Portfolio of Investments. The Columbia Short-Term Cash Fund seeks to provide shareholders with maximum current income consistent with liquidity and stability of principal. Columbia Short-Term Cash Fund prices its shares with a floating NAV and no longer seeks to maintain a stable NAV.
Investments falling into the Level 3 category are primarily supported by quoted prices from brokers and dealers participating in the market for those investments. However, these may be classified as Level 3 investments due to lack of market transparency and corroboration to support these quoted prices. Additionally, valuation models may be used as the pricing source for any remaining investments classified as Level 3. These models may rely on one or more significant unobservable inputs and/or significant assumptions by the Investment Manager. Inputs used in valuations may include, but are not limited to, financial statement analysis, capital account balances, discount rates and estimated cash flows, and comparable company data.
The accompanying Notes to Financial Statements are an integral part of this statement.
Variable Portfolio Funds | Semiannual Report 2019
| 45 |
Portfolio of Investments (continued)
Columbia Variable Portfolio – U.S. Equities Fund, June 30, 2019 (Unaudited)
Fair value measurements (continued)
Under the direction of the Fund’s Board of Trustees (the Board), the Investment Manager’s Valuation Committee (the Committee) is responsible for overseeing the valuation procedures approved by the Board. The Committee consists of voting and non-voting members from various groups within the Investment Manager’s organization, including operations and accounting, trading and investments, compliance, risk management and legal.
The Committee meets at least monthly to review and approve valuation matters, which may include a description of specific valuation determinations, data regarding pricing information received from approved pricing vendors and brokers and the results of Board-approved valuation control policies and procedures (the Policies). The Policies address, among other things, instances when market quotations are or are not readily available, including recommendations of third party pricing vendors and a determination of appropriate pricing methodologies; events that require specific valuation determinations and assessment of fair value techniques; securities with a potential for stale pricing, including those that are illiquid, restricted, or in default; and the effectiveness of third party pricing vendors, including periodic reviews of vendors. The Committee meets more frequently, as needed, to discuss additional valuation matters, which may include the need to review back-testing results, review time-sensitive information or approve related valuation actions. The Committee reports to the Board, with members of the Committee meeting with the Board at each of its regularly scheduled meetings to discuss valuation matters and actions during the period, similar to those described earlier.
For investments categorized as Level 3, the Committee monitors information similar to that described above, which may include: (i) data specific to the issuer or comparable issuers, (ii) general market or specific sector news and (iii) quoted prices and specific or similar security transactions. The Committee considers this data and any changes from prior periods in order to assess the reasonableness of observable and unobservable inputs, any assumptions or internal models used to value those securities and changes in fair value. This data is also used to corroborate, when available, information received from approved pricing vendors and brokers. Various factors impact the frequency of monitoring this information (which may occur as often as daily). However, the Committee may determine that changes to inputs, assumptions and models are not required as a result of the monitoring procedures performed.
The following table is a summary of the inputs used to value the Fund’s investments at June 30, 2019:
| Level 1 quoted prices in active markets for identical assets ($) | Level 2 other significant observable inputs ($) | Level 3 significant unobservable inputs ($) | Investments measured at net asset value ($) | Total ($) |
Investments in Securities | | | | | |
Common Stocks | | | | | |
Communication Services | 23,655,819 | — | — | — | 23,655,819 |
Consumer Discretionary | 121,204,089 | — | — | — | 121,204,089 |
Consumer Staples | 33,825,724 | — | — | — | 33,825,724 |
Energy | 34,722,837 | — | — | — | 34,722,837 |
Financials | 154,568,318 | — | — | — | 154,568,318 |
Health Care | 155,813,628 | — | — | — | 155,813,628 |
Industrials | 133,048,956 | — | — | — | 133,048,956 |
Information Technology | 132,051,666 | — | — | — | 132,051,666 |
Materials | 33,481,975 | — | — | — | 33,481,975 |
Real Estate | 72,341,955 | — | — | — | 72,341,955 |
Utilities | 32,083,128 | — | — | — | 32,083,128 |
Total Common Stocks | 926,798,095 | — | — | — | 926,798,095 |
Limited Partnerships | | | | | |
Consumer Discretionary | 4,746,634 | — | — | — | 4,746,634 |
Rights | | | | | |
Industrials | 128,700 | — | — | — | 128,700 |
Money Market Funds | — | — | — | 25,001,116 | 25,001,116 |
Total Investments in Securities | 931,673,429 | — | — | 25,001,116 | 956,674,545 |
Investments in Derivatives | | | | | |
Asset | | | | | |
Futures Contracts | 255,773 | — | — | — | 255,773 |
Total | 931,929,202 | — | — | 25,001,116 | 956,930,318 |
See the Portfolio of Investments for all investment classifications not indicated in the table.
Derivative instruments are valued at unrealized appreciation (depreciation).
There were no transfers of financial assets between levels during the period.
The accompanying Notes to Financial Statements are an integral part of this statement.
46 | Variable Portfolio Funds | Semiannual Report 2019 |
Portfolio of Investments
CTIVP® – American Century Diversified Bond Fund, June 30, 2019 (Unaudited)
(Percentages represent value of investments compared to net assets)
Investments in securities
Asset-Backed Securities — Non-Agency 6.8% |
Issuer | Coupon Rate | | Principal Amount ($) | Value ($) |
Ares XXXIIR CLO Ltd.(a),(b) |
Series 2014-32RA Class A2A |
3-month USD LIBOR + 1.550% 05/15/2030 | 4.068% | | 2,500,000 | 2,459,338 |
Bean Creek CLO Ltd.(a),(b) |
Series 2015-1A Class BR |
3-month USD LIBOR + 1.450% Floor 1.450% 04/20/2031 | 4.042% | | 3,200,000 | 3,128,086 |
BRE Grand Islander Timeshare Issuer LLC(a) |
Series 2017-1A Class A |
05/25/2029 | 2.940% | | 4,118,838 | 4,146,928 |
Carlyle Global Market Strategies CLO Ltd.(a),(b) |
Series 2014-1A Class A1R2 |
3-month USD LIBOR + 0.970% Floor 0.970% 04/17/2031 | 3.558% | | 2,750,000 | 2,716,444 |
Series 2014-2RA Class A3 |
3-month USD LIBOR + 1.500% 05/15/2031 | 4.018% | | 3,000,000 | 2,959,860 |
CBAM Ltd.(a),(b) |
Series 2018-5A Class A |
3-month USD LIBOR + 1.020% Floor 1.020% 04/17/2031 | 3.608% | | 1,625,000 | 1,604,803 |
Series 2018-5A Class B1 |
3-month USD LIBOR + 1.400% Floor 1.400% 04/17/2031 | 3.988% | | 2,755,000 | 2,722,766 |
Dryden Senior Loan Fund(a),(b) |
Series 2018-64A Class B |
3-month USD LIBOR + 1.400% Floor 1.400% 04/18/2031 | 4.001% | | 4,000,000 | 3,923,464 |
Goldentree Loan Management US CLO Ltd.(a),(b) |
Series 2018-3A Class B1 |
3-month USD LIBOR + 1.550% 04/20/2030 | 4.142% | | 4,000,000 | 3,949,836 |
Goldentree Loan Opportunities X Ltd.(a),(b) |
Series 2015-10A Class AR |
3-month USD LIBOR + 1.120% 07/20/2031 | 3.712% | | 2,750,000 | 2,733,327 |
Goodgreen(a),(c) |
Series 2018-1A Class A |
10/15/2053 | 3.930% | | 7,654,638 | 7,980,908 |
Hilton Grand Vacations Trust(a) |
Series 2013-A Class A |
01/25/2026 | 2.280% | | 1,137,414 | 1,136,711 |
Asset-Backed Securities — Non-Agency (continued) |
Issuer | Coupon Rate | | Principal Amount ($) | Value ($) |
Series 2014-AA Class A |
11/25/2026 | 1.770% | | 2,256,058 | 2,243,576 |
Series 2014-AA Class B |
11/25/2026 | 2.070% | | 1,154,967 | 1,146,159 |
Series 2017-AA Class A |
12/26/2028 | 2.660% | | 3,581,662 | 3,598,307 |
Invitation Homes Trust(a),(b) |
Series 2018-SFR1 Class B |
1-month USD LIBOR + 0.950% 03/17/2037 | 3.345% | | 9,425,000 | 9,314,312 |
KKR CLO Ltd.(a),(b) |
Series 2022A Class A |
3-month USD LIBOR + 1.150% Floor 1.150% 07/20/2031 | 3.742% | | 3,500,000 | 3,485,716 |
Series 2022A Class B |
3-month USD LIBOR + 1.600% Floor 1.600% 07/20/2031 | 4.192% | | 2,250,000 | 2,223,781 |
LCM XIV LP(a),(b) |
Series 2014A Class BR |
3-month USD LIBOR + 1.580% 07/20/2031 | 4.172% | | 4,500,000 | 4,455,072 |
Madison Park Funding XIII Ltd.(a),(b) |
Series 2014-13A Class AR2 |
3-month USD LIBOR + 0.950% 04/19/2030 | 3.542% | | 1,250,000 | 1,245,710 |
Series 2014-13A Class BR2 |
3-month USD LIBOR + 1.500% 04/19/2030 | 4.092% | | 4,500,000 | 4,477,077 |
Magnetite VIII Ltd.(a),(b) |
Series 2014-8A Class AR2 |
3-month USD LIBOR + 0.980% Floor 0.980% 04/15/2031 | 3.577% | | 3,725,000 | 3,697,450 |
Series 2014-8A Class BR2 |
3-month USD LIBOR + 1.500% Floor 1.500% 04/15/2031 | 4.097% | | 4,000,000 | 3,942,964 |
MVW Owner Trust(a) |
Series 2015-1A Class A |
12/20/2032 | 2.520% | | 2,079,612 | 2,075,909 |
Sierra Receivables Funding Co., LLC(a) |
Series 2017-1A Class A |
03/20/2034 | 2.910% | | 3,099,486 | 3,129,196 |
Sierra Timeshare Receivables Funding LLC(a) |
Series 2015-1A Class A |
03/22/2032 | 2.400% | | 2,541,834 | 2,534,471 |
The accompanying Notes to Financial Statements are an integral part of this statement.
Variable Portfolio Funds | Semiannual Report 2019
| 47 |
Portfolio of Investments (continued)
CTIVP® – American Century Diversified Bond Fund, June 30, 2019 (Unaudited)
Asset-Backed Securities — Non-Agency (continued) |
Issuer | Coupon Rate | | Principal Amount ($) | Value ($) |
Series 2015-2A Class A |
06/20/2032 | 2.430% | | 2,136,978 | 2,132,848 |
Series 2016-2A Class A |
07/20/2033 | 2.330% | | 2,880,337 | 2,869,728 |
Series 2018-2A Class B |
06/20/2035 | 3.650% | | 6,009,440 | 6,125,186 |
Subordinated Series 2018-3A Class B |
09/20/2035 | 3.870% | | 5,370,206 | 5,470,486 |
Sounds Point CLO Ltd.(a),(b) |
Series 2013-3RA Class A |
3-month USD LIBOR + 1.150% Floor 1.150% 04/18/2031 | 3.751% | | 2,500,000 | 2,484,730 |
Sounds Point IV-R CLO Ltd.(a),(b) |
Series 2013-3RA Class B |
3-month USD LIBOR + 1.750% Floor 1.750% 04/18/2031 | 4.351% | | 3,190,000 | 3,148,938 |
Symphony CLO XIX Ltd.(a),(b) |
Series 2018-19A Class A |
3-month USD LIBOR + 0.960% Floor 0.960% 04/16/2031 | 3.561% | | 2,400,000 | 2,368,445 |
Treman Park CLO Ltd.(a),(b) |
Series 2015-1A Class ARR |
3-month USD LIBOR + 1.070% Floor 1.070% 10/20/2028 | 3.662% | | 2,000,000 | 2,000,004 |
U.S. Airways Pass-Through Trust |
Series 2013-1 Class A |
11/15/2025 | 3.950% | | 1,161,530 | 1,206,395 |
Voya CLO Ltd.(a),(b) |
Series 2013-2A Class A2AR |
3-month USD LIBOR + 1.400% Floor 1.400% 04/25/2031 | 3.980% | | 5,550,000 | 5,407,704 |
Series 2013-3A Class A2RR |
3-month USD LIBOR + 1.700% Floor 1.700% 10/18/2031 | 4.301% | | 2,500,000 | 2,466,435 |
VSE Mortgage LLC(a) |
Subordinated, Series 2017-A Class B |
03/20/2035 | 2.630% | | 7,593,069 | 7,572,124 |
VSE VOI Mortgage LLC(a) |
Series 2016-A Class A |
07/20/2033 | 2.540% | | 5,061,371 | 5,056,492 |
Total Asset-Backed Securities — Non-Agency (Cost $135,647,035) | 135,341,686 |
|
Commercial Mortgage-Backed Securities - Non-Agency 9.0% |
Issuer | Coupon Rate | | Principal Amount ($) | Value ($) |
Banc of America Merrill Lynch Commercial Mortgage Securities Trust(a) |
Subordinated, Series 2015-200P Class B |
04/14/2033 | 3.490% | | 6,000,000 | 6,223,146 |
BB-UBS Trust(a) |
Series 2012-SHOW Class A |
11/05/2036 | 3.430% | | 5,000,000 | 5,234,002 |
Commercial Mortgage Pass-Through Certificates(c) |
Series 2016-CR28 Class B |
02/10/2049 | 4.801% | | 5,230,000 | 5,746,674 |
Commercial Mortgage Trust |
Series 2014-LC17 Class B |
10/10/2047 | 4.490% | | 9,400,000 | 10,018,162 |
Series 2015-CR22 Class B |
03/10/2048 | 3.926% | | 10,000,000 | 10,377,406 |
Subordinated, Series 2015-LC21 Class AM |
07/10/2048 | 4.043% | | 10,000,000 | 10,582,240 |
Core Industrial Trust(a) |
Series 2015-TEXW Class B |
02/10/2034 | 3.329% | | 6,400,000 | 6,552,864 |
Series 2015-WEST Class A |
02/10/2037 | 3.292% | | 3,925,701 | 4,125,308 |
Invitation Homes Trust(a),(b) |
Series 2017-SFR2 Class B |
1-month USD LIBOR + 1.150% Floor 1.150% 12/17/2036 | 3.545% | | 12,175,000 | 12,174,994 |
Series 2018-SFR2 Class C |
1-month USD LIBOR + 1.280% Floor 1.350% 06/17/2037 | 3.674% | | 11,325,000 | 11,317,413 |
Series 2018-SFR3 Class B |
1-month USD LIBOR + 1.150% Floor 1.200% 07/17/2037 | 3.540% | | 14,475,000 | 14,470,488 |
Subordinated Series 2018-SFR4 Class B |
1-month USD LIBOR + 1.250% Floor 1.100% 01/17/2038 | 3.640% | | 18,825,000 | 18,782,000 |
JPMorgan Chase Commercial Mortgage Securities Trust |
Series 2016-JP2 Class B |
08/15/2049 | 3.460% | | 9,200,000 | 9,335,511 |
Series 2016-JP3 Class AS |
08/15/2049 | 3.144% | | 7,575,000 | 7,654,319 |
JPMorgan Chase Commercial Mortgage Securities Trust(c) |
Subordinated, Series 2013-C16 Class C |
12/15/2046 | 5.195% | | 5,440,000 | 5,858,074 |
Morgan Stanley Bank of America Merrill Lynch Trust |
Series 2017-C34 Class A3 |
11/15/2052 | 3.276% | | 13,575,000 | 14,120,627 |
The accompanying Notes to Financial Statements are an integral part of this statement.
48 | Variable Portfolio Funds | Semiannual Report 2019 |
Portfolio of Investments (continued)
CTIVP® – American Century Diversified Bond Fund, June 30, 2019 (Unaudited)
Commercial Mortgage-Backed Securities - Non-Agency (continued) |
Issuer | Coupon Rate | | Principal Amount ($) | Value ($) |
Morgan Stanley Capital I Trust(a),(c) |
Series 2014-CPT Class C |
07/13/2029 | 3.560% | | 5,000,000 | 5,070,668 |
Progress Residential Trust(a) |
Series 2017-SFR1 Class A |
08/17/2034 | 2.768% | | 11,961,574 | 12,016,888 |
UBS Commercial Mortgage Trust |
Series 2017-C1 Class A3 |
06/15/2050 | 3.196% | | 10,000,000 | 10,351,697 |
Total Commercial Mortgage-Backed Securities - Non-Agency (Cost $178,109,461) | 180,012,481 |
|
Corporate Bonds & Notes(d) 31.1% |
| | | | |
Aerospace & Defense 0.1% |
Lockheed Martin Corp. |
03/01/2045 | 3.800% | | 1,520,000 | 1,615,527 |
Airlines 0.1% |
United Airlines, Inc. Pass-Through Trust |
09/03/2022 | 4.625% | | 2,017,610 | 2,060,810 |
Apartment REIT 0.2% |
Essex Portfolio LP |
08/15/2022 | 3.625% | | 1,590,000 | 1,635,356 |
05/01/2023 | 3.250% | | 2,205,000 | 2,244,959 |
Total | 3,880,315 |
Automotive 1.0% |
Ford Motor Credit Co. LLC |
01/15/2020 | 8.125% | | 1,600,000 | 1,644,368 |
08/02/2021 | 5.875% | | 5,150,000 | 5,429,774 |
08/03/2022 | 2.979% | | 2,300,000 | 2,276,791 |
General Motors Co. |
04/01/2038 | 5.150% | | 1,370,000 | 1,355,938 |
General Motors Financial Co., Inc. |
07/06/2021 | 3.200% | | 1,970,000 | 1,984,410 |
03/01/2026 | 5.250% | | 3,730,000 | 4,004,927 |
ZF North America Capital, Inc.(a) |
04/29/2020 | 4.000% | | 3,637,000 | 3,663,245 |
Total | 20,359,453 |
Banking 7.9% |
Ally Financial, Inc. |
03/30/2025 | 4.625% | | 2,170,000 | 2,298,342 |
Banco Santander SA |
04/11/2022 | 3.500% | | 3,600,000 | 3,693,330 |
Bank of America Corp.(e) |
12/20/2023 | 3.004% | | 2,897,000 | 2,947,500 |
12/20/2028 | 3.419% | | 1,792,000 | 1,843,502 |
01/20/2048 | 4.443% | | 1,330,000 | 1,505,468 |
Corporate Bonds & Notes(d) (continued) |
Issuer | Coupon Rate | | Principal Amount ($) | Value ($) |
Bank of America Corp. |
01/21/2044 | 5.000% | | 2,130,000 | 2,589,326 |
Subordinated |
08/26/2024 | 4.200% | | 10,620,000 | 11,288,115 |
01/22/2025 | 4.000% | | 1,750,000 | 1,840,073 |
Bank of America NA |
Subordinated |
10/15/2036 | 6.000% | | 1,570,000 | 2,072,559 |
Barclays Bank PLC |
Subordinated |
10/14/2020 | 5.140% | | 1,030,000 | 1,059,193 |
Barclays PLC |
01/12/2026 | 4.375% | | 1,500,000 | 1,557,216 |
BNP Paribas SA(a) |
Subordinated |
09/28/2025 | 4.375% | | 1,600,000 | 1,683,026 |
BPCE SA(a) |
Subordinated |
07/21/2024 | 5.150% | | 2,960,000 | 3,197,297 |
Capital One Bank U.S.A. NA |
Subordinated |
02/15/2023 | 3.375% | | 2,680,000 | 2,730,660 |
Capital One Financial Corp. |
01/31/2028 | 3.800% | | 3,720,000 | 3,843,009 |
Citigroup, Inc. |
12/08/2021 | 2.900% | | 3,000,000 | 3,033,798 |
04/25/2022 | 2.750% | | 4,200,000 | 4,239,232 |
Subordinated |
09/29/2027 | 4.450% | | 10,650,000 | 11,474,789 |
Citigroup, Inc.(e) |
10/27/2028 | 3.520% | | 1,990,000 | 2,053,682 |
Cooperatieve Rabobank UA |
Subordinated |
11/09/2022 | 3.950% | | 1,700,000 | 1,764,274 |
Credit Suisse Group Funding Guernsey Ltd. |
04/16/2021 | 3.450% | | 3,420,000 | 3,473,779 |
Discover Bank |
07/27/2026 | 3.450% | | 3,920,000 | 3,976,444 |
Fifth Third Bank |
10/01/2021 | 2.875% | | 2,230,000 | 2,256,526 |
Goldman Sachs Group, Inc. (The) |
01/23/2025 | 3.500% | | 6,510,000 | 6,738,742 |
11/16/2026 | 3.500% | | 2,340,000 | 2,395,470 |
Goldman Sachs Group, Inc. (The)(e) |
04/23/2029 | 3.814% | | 1,850,000 | 1,923,312 |
HSBC Holdings PLC(e) |
03/13/2023 | 3.262% | | 1,950,000 | 1,984,055 |
The accompanying Notes to Financial Statements are an integral part of this statement.
Variable Portfolio Funds | Semiannual Report 2019
| 49 |
Portfolio of Investments (continued)
CTIVP® – American Century Diversified Bond Fund, June 30, 2019 (Unaudited)
Corporate Bonds & Notes(d) (continued) |
Issuer | Coupon Rate | | Principal Amount ($) | Value ($) |
HSBC Holdings PLC |
03/08/2026 | 4.300% | | 2,000,000 | 2,141,222 |
Subordinated |
11/23/2026 | 4.375% | | 4,090,000 | 4,328,492 |
JPMorgan Chase & Co. |
03/01/2021 | 2.550% | | 1,770,000 | 1,773,862 |
05/10/2021 | 4.625% | | 2,600,000 | 2,706,337 |
09/23/2022 | 3.250% | | 3,280,000 | 3,369,951 |
01/23/2025 | 3.125% | | 2,300,000 | 2,364,287 |
Subordinated |
09/10/2024 | 3.875% | | 5,470,000 | 5,749,347 |
JPMorgan Chase & Co.(e) |
05/01/2028 | 3.540% | | 130,000 | 135,290 |
05/06/2030 | 3.702% | | 1,400,000 | 1,476,255 |
11/15/2048 | 3.964% | | 1,700,000 | 1,797,021 |
Morgan Stanley |
05/19/2022 | 2.750% | | 2,400,000 | 2,425,061 |
10/23/2024 | 3.700% | | 2,710,000 | 2,856,812 |
07/23/2025 | 4.000% | | 5,630,000 | 6,034,358 |
Subordinated |
11/24/2025 | 5.000% | | 3,870,000 | 4,285,661 |
Morgan Stanley(e) |
01/24/2029 | 3.772% | | 1,090,000 | 1,148,484 |
PNC Bank NA |
Subordinated |
07/25/2023 | 3.800% | | 1,750,000 | 1,838,104 |
PNC Financial Services Group, Inc. (The) |
08/11/2020 | 4.375% | | 1,830,000 | 1,871,259 |
Regions Financial Corp. |
08/14/2022 | 2.750% | | 1,860,000 | 1,873,161 |
U.S. Bancorp |
Subordinated |
09/11/2024 | 3.600% | | 630,000 | 663,207 |
U.S. Bank NA |
01/27/2025 | 2.800% | | 2,390,000 | 2,441,275 |
UBS Group Funding Switzerland AG(a) |
05/23/2023 | 3.491% | | 4,300,000 | 4,408,902 |
09/24/2025 | 4.125% | | 1,720,000 | 1,840,395 |
UniCredit SpA(a),(e) |
Subordinated |
06/19/2032 | 5.861% | | 3,130,000 | 3,009,533 |
Wells Fargo & Co. |
01/24/2023 | 3.069% | | 1,850,000 | 1,879,646 |
Subordinated |
08/15/2023 | 4.125% | | 1,300,000 | 1,371,105 |
06/03/2026 | 4.100% | | 1,750,000 | 1,853,733 |
01/15/2044 | 5.606% | | 861,000 | 1,074,224 |
11/04/2044 | 4.650% | | 2,295,000 | 2,553,305 |
Total | 158,733,008 |
Corporate Bonds & Notes(d) (continued) |
Issuer | Coupon Rate | | Principal Amount ($) | Value ($) |
Brokerage/Asset Managers/Exchanges 0.1% |
Jefferies Group LLC/Capital Finance, Inc. |
01/23/2030 | 4.150% | | 1,500,000 | 1,447,014 |
Building Materials 0.1% |
Masco Corp. |
04/01/2025 | 4.450% | | 1,250,000 | 1,334,065 |
Cable and Satellite 1.4% |
CCO Holdings LLC/Capital Corp.(a) |
05/01/2027 | 5.125% | | 2,670,000 | 2,765,183 |
Charter Communications Operating LLC/Capital |
07/23/2025 | 4.908% | | 6,070,000 | 6,587,055 |
10/23/2045 | 6.484% | | 2,500,000 | 2,972,938 |
Comcast Corp. |
08/15/2035 | 4.400% | | 1,260,000 | 1,402,754 |
05/15/2038 | 6.400% | | 3,172,000 | 4,294,330 |
10/15/2038 | 4.600% | | 2,400,000 | 2,747,426 |
CSC Holdings LLC(a) |
04/15/2027 | 5.500% | | 3,010,000 | 3,161,481 |
Globo Comunicacao e Participacoes SA(a) |
06/08/2025 | 4.843% | | 3,077,000 | 3,155,156 |
Sirius XM Radio, Inc.(a) |
04/15/2025 | 5.375% | | 1,170,000 | 1,208,061 |
Total | 28,294,384 |
Construction Machinery 0.2% |
Ashtead Capital, Inc.(a) |
08/15/2025 | 4.125% | | 2,450,000 | 2,476,859 |
United Rentals North America, Inc. |
10/15/2025 | 4.625% | | 1,320,000 | 1,341,421 |
Total | 3,818,280 |
Consumer Cyclical Services 0.1% |
Mastercard, Inc. |
06/01/2049 | 3.650% | | 960,000 | 1,015,045 |
Consumer Products 0.2% |
Newell Brands, Inc. |
11/15/2023 | 5.000% | | 2,000,000 | 2,052,060 |
Spectrum Brands, Inc. |
07/15/2025 | 5.750% | | 1,880,000 | 1,953,438 |
Total | 4,005,498 |
Diversified Manufacturing 0.1% |
United Technologies Corp. |
04/15/2040 | 5.700% | | 1,420,000 | 1,812,103 |
The accompanying Notes to Financial Statements are an integral part of this statement.
50 | Variable Portfolio Funds | Semiannual Report 2019 |
Portfolio of Investments (continued)
CTIVP® – American Century Diversified Bond Fund, June 30, 2019 (Unaudited)
Corporate Bonds & Notes(d) (continued) |
Issuer | Coupon Rate | | Principal Amount ($) | Value ($) |
Electric 1.9% |
AEP Transmission Co. LLC |
12/01/2047 | 3.750% | | 1,200,000 | 1,224,450 |
Berkshire Hathaway Energy Co. |
07/15/2048 | 3.800% | | 2,000,000 | 2,034,220 |
CenterPoint Energy, Inc. |
11/01/2028 | 4.250% | | 1,580,000 | 1,707,798 |
Cometa Energia SA de CV(a) |
04/24/2035 | 6.375% | | 3,290,625 | 3,390,601 |
Consolidated Edison Co. of New York, Inc. |
03/01/2043 | 3.950% | | 2,290,000 | 2,377,867 |
Dominion Energy, Inc. |
10/01/2025 | 3.900% | | 500,000 | 532,697 |
08/01/2041 | 4.900% | | 2,050,000 | 2,308,173 |
Duke Energy Corp. |
09/15/2021 | 3.550% | | 1,300,000 | 1,328,814 |
Duke Energy Florida LLC |
09/15/2037 | 6.350% | | 1,170,000 | 1,601,174 |
11/15/2042 | 3.850% | | 1,280,000 | 1,333,746 |
Duke Energy Progress LLC |
12/01/2044 | 4.150% | | 1,565,000 | 1,694,801 |
Exelon Corp. |
12/01/2020 | 5.150% | | 2,020,000 | 2,081,568 |
04/15/2046 | 4.450% | | 460,000 | 492,325 |
Exelon Generation Co. LLC |
06/15/2042 | 5.600% | | 760,000 | 846,362 |
FirstEnergy Corp. |
03/15/2023 | 4.250% | | 1,080,000 | 1,140,758 |
FirstEnergy Transmission LLC(a) |
04/01/2049 | 4.550% | | 960,000 | 1,048,634 |
Florida Power & Light Co. |
02/01/2042 | 4.125% | | 1,140,000 | 1,260,620 |
IPALCO Enterprises, Inc. |
07/15/2020 | 3.450% | | 3,270,000 | 3,289,103 |
MidAmerican Energy Co. |
10/15/2044 | 4.400% | | 1,090,000 | 1,239,189 |
NextEra Energy Operating Partners LP(a) |
09/15/2027 | 4.500% | | 4,400,000 | 4,372,764 |
Potomac Electric Power Co. |
03/15/2024 | 3.600% | | 1,550,000 | 1,629,884 |
Xcel Energy, Inc. |
12/01/2026 | 3.350% | | 1,210,000 | 1,246,306 |
Total | 38,181,854 |
Environmental 0.1% |
Waste Management, Inc. |
07/15/2049 | 4.150% | | 1,230,000 | 1,345,279 |
Corporate Bonds & Notes(d) (continued) |
Issuer | Coupon Rate | | Principal Amount ($) | Value ($) |
Finance Companies 0.3% |
CIT Group, Inc. |
08/15/2022 | 5.000% | | 2,930,000 | 3,108,038 |
International Lease Finance Corp. |
08/15/2022 | 5.875% | | 1,800,000 | 1,965,064 |
Total | 5,073,102 |
Food and Beverage 0.6% |
Anheuser-Busch Companies LLC/InBev Worldwide, Inc. |
02/01/2046 | 4.900% | | 3,000,000 | 3,338,304 |
Anheuser-Busch InBev Worldwide, Inc. |
01/23/2029 | 4.750% | | 2,450,000 | 2,778,104 |
Constellation Brands, Inc. |
12/01/2025 | 4.750% | | 1,470,000 | 1,628,206 |
Lamb Weston Holdings, Inc.(a) |
11/01/2024 | 4.625% | | 2,920,000 | 3,025,061 |
Post Holdings, Inc.(a) |
08/15/2026 | 5.000% | | 1,470,000 | 1,492,778 |
Total | 12,262,453 |
Gaming 0.1% |
GLP Capital LP/Financing II, Inc. |
06/01/2028 | 5.750% | | 1,840,000 | 2,028,455 |
Health Care 1.2% |
Becton Dickinson and Co. |
12/15/2024 | 3.734% | | 1,000,000 | 1,047,915 |
Catholic Health Initiatives |
11/01/2022 | 2.950% | | 1,425,000 | 1,439,702 |
CVS Health Corp. |
12/01/2022 | 2.750% | | 2,500,000 | 2,510,680 |
03/25/2038 | 4.780% | | 1,830,000 | 1,908,465 |
DaVita, Inc. |
07/15/2024 | 5.125% | | 3,480,000 | 3,484,409 |
Fresenius Medical Care U.S. Finance II, Inc.(a) |
10/15/2020 | 4.125% | | 1,000,000 | 1,014,151 |
HCA, Inc. |
03/15/2024 | 5.000% | | 2,280,000 | 2,483,552 |
02/01/2025 | 5.375% | | 1,100,000 | 1,187,156 |
IQVIA, Inc.(a) |
05/15/2027 | 5.000% | | 2,100,000 | 2,166,364 |
Northwell Healthcare, Inc. |
11/01/2047 | 4.260% | | 1,370,000 | 1,459,086 |
Tenet Healthcare Corp. |
10/01/2021 | 4.375% | | 1,500,000 | 1,524,525 |
05/01/2025 | 5.125% | | 2,330,000 | 2,353,351 |
The accompanying Notes to Financial Statements are an integral part of this statement.
Variable Portfolio Funds | Semiannual Report 2019
| 51 |
Portfolio of Investments (continued)
CTIVP® – American Century Diversified Bond Fund, June 30, 2019 (Unaudited)
Corporate Bonds & Notes(d) (continued) |
Issuer | Coupon Rate | | Principal Amount ($) | Value ($) |
Universal Health Services, Inc.(a) |
08/01/2022 | 4.750% | | 2,000,000 | 2,025,364 |
Total | 24,604,720 |
Healthcare Insurance 0.4% |
Aetna, Inc. |
11/15/2022 | 2.750% | | 760,000 | 764,361 |
Anthem, Inc. |
12/01/2027 | 3.650% | | 1,600,000 | 1,660,357 |
01/15/2043 | 4.650% | | 720,000 | 783,753 |
UnitedHealth Group, Inc. |
03/15/2022 | 2.875% | | 2,000,000 | 2,031,802 |
07/15/2025 | 3.750% | | 2,500,000 | 2,669,315 |
Total | 7,909,588 |
Home Construction 0.4% |
D.R. Horton, Inc. |
08/15/2023 | 5.750% | | 1,100,000 | 1,208,456 |
Lennar Corp. |
04/01/2021 | 4.750% | | 1,705,000 | 1,756,691 |
11/29/2027 | 4.750% | | 2,000,000 | 2,104,390 |
Toll Brothers Finance Corp. |
02/15/2028 | 4.350% | | 2,280,000 | 2,275,052 |
Total | 7,344,589 |
Independent Energy 1.7% |
Antero Resources Corp. |
12/01/2022 | 5.125% | | 2,967,000 | 2,848,459 |
03/01/2025 | 5.000% | | 1,000,000 | 925,036 |
Cimarex Energy Co. |
06/01/2024 | 4.375% | | 4,000,000 | 4,233,496 |
Concho Resources, Inc. |
01/15/2025 | 4.375% | | 2,570,000 | 2,671,299 |
Continental Resources, Inc. |
06/01/2024 | 3.800% | | 3,820,000 | 3,930,238 |
01/15/2028 | 4.375% | | 1,190,000 | 1,250,595 |
Diamondback Energy, Inc. |
05/31/2025 | 5.375% | | 2,770,000 | 2,915,195 |
Encana Corp. |
02/01/2038 | 6.500% | | 2,090,000 | 2,553,085 |
Hess Corp. |
01/15/2040 | 6.000% | | 760,000 | 839,335 |
Marathon Oil Corp. |
06/01/2025 | 3.850% | | 3,450,000 | 3,576,198 |
Newfield Exploration Co. |
01/30/2022 | 5.750% | | 4,320,000 | 4,629,934 |
Noble Energy, Inc. |
12/15/2021 | 4.150% | | 2,640,000 | 2,723,878 |
Corporate Bonds & Notes(d) (continued) |
Issuer | Coupon Rate | | Principal Amount ($) | Value ($) |
Tullow Oil PLC(a) |
03/01/2025 | 7.000% | | 1,700,000 | 1,712,570 |
Total | 34,809,318 |
Integrated Energy 0.1% |
Shell International Finance BV |
08/21/2042 | 3.625% | | 2,890,000 | 2,969,235 |
Life Insurance 1.0% |
American International Group, Inc. |
02/15/2024 | 4.125% | | 5,530,000 | 5,856,137 |
07/16/2044 | 4.500% | | 360,000 | 379,889 |
CNP Assurances(a),(e) |
Subordinated |
12/31/2049 | 4.000% | EUR | 3,000,000 | 3,775,283 |
MetLife, Inc. |
08/13/2042 | 4.125% | | 1,020,000 | 1,099,624 |
11/13/2043 | 4.875% | | 1,480,000 | 1,755,829 |
Principal Financial Group, Inc. |
09/15/2022 | 3.300% | | 750,000 | 770,614 |
Prudential Financial, Inc. |
12/14/2036 | 5.700% | | 510,000 | 647,290 |
12/07/2049 | 3.935% | | 844,000 | 884,603 |
Prudential Financial, Inc.(e) |
Junior Subordinated |
09/15/2042 | 5.875% | | 3,800,000 | 4,047,099 |
Voya Financial, Inc. |
07/15/2043 | 5.700% | | 1,440,000 | 1,772,904 |
Total | 20,989,272 |
Media and Entertainment 0.9% |
AMC Networks, Inc. |
08/01/2025 | 4.750% | | 2,920,000 | 2,968,998 |
Interpublic Group of Companies, Inc. (The) |
03/15/2022 | 4.000% | | 1,395,000 | 1,439,633 |
Netflix, Inc. |
03/01/2024 | 5.750% | | 1,890,000 | 2,046,322 |
Nielsen Finance LLC/Co.(a) |
04/15/2022 | 5.000% | | 1,406,000 | 1,405,854 |
Viacom, Inc. |
06/15/2022 | 3.125% | | 3,500,000 | 3,517,234 |
09/01/2023 | 4.250% | | 2,640,000 | 2,792,280 |
03/15/2043 | 4.375% | | 1,000,000 | 978,365 |
Walt Disney Co. (The)(a) |
08/15/2039 | 6.900% | | 1,590,000 | 2,367,818 |
09/15/2044 | 4.750% | | 1,080,000 | 1,315,751 |
Total | 18,832,255 |
The accompanying Notes to Financial Statements are an integral part of this statement.
52 | Variable Portfolio Funds | Semiannual Report 2019 |
Portfolio of Investments (continued)
CTIVP® – American Century Diversified Bond Fund, June 30, 2019 (Unaudited)
Corporate Bonds & Notes(d) (continued) |
Issuer | Coupon Rate | | Principal Amount ($) | Value ($) |
Metals and Mining 0.2% |
Alcoa Nederland Holding BV(a) |
05/15/2028 | 6.125% | | 1,320,000 | 1,379,329 |
Steel Dynamics, Inc. |
12/15/2026 | 5.000% | | 1,870,000 | 1,951,322 |
Total | 3,330,651 |
Midstream 2.5% |
AmeriGas Partners LP/Finance Corp. |
08/20/2026 | 5.875% | | 1,000,000 | 1,062,476 |
Andeavor Logistics LP/Tesoro Logistics Financial Corp. |
12/01/2027 | 4.250% | | 1,350,000 | 1,426,050 |
Enbridge, Inc. |
10/01/2023 | 4.000% | | 1,450,000 | 1,524,997 |
Energy Transfer Partners LP |
02/01/2023 | 3.600% | | 2,770,000 | 2,829,608 |
03/15/2035 | 4.900% | | 1,500,000 | 1,513,108 |
02/01/2042 | 6.500% | | 1,771,000 | 2,084,959 |
06/15/2048 | 6.000% | | 570,000 | 651,351 |
EnLink Midstream LLC |
06/01/2029 | 5.375% | | 2,030,000 | 2,083,336 |
EnLink Midstream Partners LP |
07/15/2026 | 4.850% | | 1,890,000 | 1,902,408 |
Enterprise Products Operating LLC |
03/15/2044 | 4.850% | | 2,160,000 | 2,398,853 |
Enterprise Products Operating LLC(f) |
01/31/2050 | 4.200% | | 750,000 | 770,851 |
Kinder Morgan Energy Partners LP |
09/15/2020 | 5.300% | | 1,600,000 | 1,652,906 |
09/01/2039 | 6.500% | | 2,000,000 | 2,457,336 |
MPLX LP |
06/01/2025 | 4.875% | | 1,200,000 | 1,305,365 |
04/15/2038 | 4.500% | | 1,320,000 | 1,333,267 |
03/01/2047 | 5.200% | | 1,130,000 | 1,213,119 |
Plains All American Pipeline LP/Finance Corp. |
06/01/2022 | 3.650% | | 3,360,000 | 3,439,598 |
Sabine Pass Liquefaction LLC |
03/01/2025 | 5.625% | | 3,800,000 | 4,253,477 |
Sunoco Logistics Partners Operations LP |
01/15/2023 | 3.450% | | 4,665,000 | 4,739,897 |
Sunoco LP/Finance Corp. |
02/15/2026 | 5.500% | | 3,010,000 | 3,132,116 |
Targa Resources Partners LP/Finance Corp. |
01/15/2028 | 5.000% | | 2,050,000 | 2,068,731 |
Corporate Bonds & Notes(d) (continued) |
Issuer | Coupon Rate | | Principal Amount ($) | Value ($) |
Williams Companies, Inc. (The) |
11/15/2020 | 4.125% | | 3,530,000 | 3,591,983 |
06/24/2024 | 4.550% | | 3,040,000 | 3,273,110 |
Total | 50,708,902 |
Natural Gas 0.4% |
NiSource Finance Corp. |
02/01/2045 | 5.650% | | 1,870,000 | 2,280,562 |
Sempra Energy |
10/01/2022 | 2.875% | | 1,830,000 | 1,847,085 |
06/15/2027 | 3.250% | | 2,160,000 | 2,152,490 |
02/01/2048 | 4.000% | | 1,150,000 | 1,124,456 |
Total | 7,404,593 |
Office REIT 0.3% |
Boston Properties LP |
02/01/2026 | 3.650% | | 3,020,000 | 3,136,527 |
Kilroy Realty LP |
01/15/2023 | 3.800% | | 2,890,000 | 2,994,473 |
Total | 6,131,000 |
Other Industry 0.3% |
CK Hutchison International 17 II Ltd.(a) |
09/29/2020 | 2.250% | | 6,140,000 | 6,125,620 |
Other REIT 0.1% |
Hospitality Properties Trust |
03/15/2024 | 4.650% | | 1,927,000 | 1,983,087 |
Packaging 0.5% |
Ardagh Packaging Finance PLC/Holdings U.S.A., Inc.(a) |
02/15/2025 | 6.000% | | 2,590,000 | 2,686,262 |
Ball Corp. |
11/15/2023 | 4.000% | | 860,000 | 891,287 |
Berry Global Escrow Corp.(a) |
07/15/2026 | 4.875% | | 2,130,000 | 2,174,937 |
Berry Global, Inc. |
07/15/2023 | 5.125% | | 1,574,000 | 1,609,325 |
Crown Americas LLC/Capital Corp. IV |
01/15/2023 | 4.500% | | 240,000 | 249,512 |
Reynolds Group Issuer, Inc./LLC(a) |
07/15/2023 | 5.125% | | 3,330,000 | 3,392,914 |
Total | 11,004,237 |
Pharmaceuticals 1.6% |
AbbVie, Inc. |
05/14/2025 | 3.600% | | 4,230,000 | 4,377,022 |
11/06/2042 | 4.400% | | 2,420,000 | 2,384,220 |
Allergan Finance LLC |
10/01/2022 | 3.250% | | 3,980,000 | 4,043,736 |
The accompanying Notes to Financial Statements are an integral part of this statement.
Variable Portfolio Funds | Semiannual Report 2019
| 53 |
Portfolio of Investments (continued)
CTIVP® – American Century Diversified Bond Fund, June 30, 2019 (Unaudited)
Corporate Bonds & Notes(d) (continued) |
Issuer | Coupon Rate | | Principal Amount ($) | Value ($) |
Allergan Funding SCS |
06/15/2024 | 3.850% | | 1,010,000 | 1,048,249 |
Amgen, Inc. |
06/15/2051 | 4.663% | | 2,076,000 | 2,268,269 |
Bausch Health Companies, Inc.(a) |
03/15/2024 | 7.000% | | 2,200,000 | 2,337,900 |
Bristol-Myers Squibb Co.(a) |
10/26/2049 | 4.250% | | 700,000 | 773,527 |
Catalent Pharma Solutions, Inc.(a) |
07/15/2027 | 5.000% | | 435,000 | 442,338 |
Celgene Corp. |
08/15/2025 | 3.875% | | 2,240,000 | 2,394,965 |
Gilead Sciences, Inc. |
03/01/2026 | 3.650% | | 5,580,000 | 5,897,658 |
Shire Acquisitions Investments Ireland DAC |
09/23/2021 | 2.400% | | 2,000,000 | 1,996,942 |
Teva Pharmaceutical Finance III BV |
07/21/2021 | 2.200% | | 1,300,000 | 1,234,552 |
10/01/2026 | 3.150% | | 2,540,000 | 1,974,373 |
Total | 31,173,751 |
Property & Casualty 0.4% |
Allstate Corp. (The)(e) |
08/15/2053 | 5.750% | | 1,460,000 | 1,530,663 |
Berkshire Hathaway Finance Corp. |
05/15/2022 | 3.000% | | 790,000 | 812,833 |
Chubb INA Holdings, Inc. |
03/15/2025 | 3.150% | | 1,090,000 | 1,137,891 |
Hartford Financial Services Group, Inc. (The) |
10/15/2036 | 5.950% | | 550,000 | 685,780 |
Liberty Mutual Group, Inc.(a) |
06/15/2049 | 4.500% | | 690,000 | 727,166 |
Markel Corp. |
07/01/2022 | 4.900% | | 2,000,000 | 2,137,984 |
WR Berkley Corp. |
03/15/2022 | 4.625% | | 1,860,000 | 1,964,893 |
Total | 8,997,210 |
Railroads 0.5% |
Burlington Northern Santa Fe LLC |
09/15/2041 | 4.950% | | 2,350,000 | 2,835,054 |
04/01/2045 | 4.150% | | 1,595,000 | 1,771,717 |
CSX Corp. |
06/01/2027 | 3.250% | | 2,200,000 | 2,269,445 |
Corporate Bonds & Notes(d) (continued) |
Issuer | Coupon Rate | | Principal Amount ($) | Value ($) |
Union Pacific Corp. |
09/15/2041 | 4.750% | | 2,150,000 | 2,423,764 |
11/15/2045 | 4.050% | | 1,000,000 | 1,045,333 |
Total | 10,345,313 |
Restaurants 0.2% |
1011778 BC ULC/New Red Finance, Inc.(a) |
01/15/2022 | 4.625% | | 1,310,000 | 1,316,370 |
McDonald’s Corp. |
05/26/2025 | 3.375% | | 2,880,000 | 3,012,316 |
Total | 4,328,686 |
Retail REIT 0.2% |
VEREIT Operating Partnership LP |
06/01/2021 | 4.125% | | 4,500,000 | 4,619,138 |
Retailers 0.3% |
Home Depot, Inc. (The) |
02/15/2024 | 3.750% | | 1,360,000 | 1,453,771 |
04/01/2041 | 5.950% | | 3,010,000 | 4,078,279 |
Total | 5,532,050 |
Technology 1.8% |
Apple, Inc. |
01/13/2025 | 2.750% | | 3,670,000 | 3,751,386 |
08/04/2026 | 2.450% | | 2,500,000 | 2,490,060 |
05/11/2027 | 3.200% | | 1,710,000 | 1,782,930 |
Dell International LLC/EMC Corp.(a) |
06/15/2026 | 6.020% | | 3,370,000 | 3,711,054 |
10/01/2026 | 4.900% | | 2,220,000 | 2,316,048 |
Fidelity National Information Services, Inc. |
08/15/2026 | 3.000% | | 2,710,000 | 2,743,712 |
05/21/2029 | 3.750% | | 630,000 | 668,363 |
Fiserv, Inc. |
07/01/2029 | 3.500% | | 968,000 | 995,008 |
Microsoft Corp. |
08/08/2036 | 3.450% | | 2,200,000 | 2,324,980 |
02/06/2047 | 4.250% | | 3,250,000 | 3,832,072 |
Motorola Solutions, Inc. |
05/23/2029 | 4.600% | | 2,330,000 | 2,450,035 |
NXP BV/Funding LLC(a) |
09/01/2022 | 3.875% | | 2,300,000 | 2,365,543 |
Oracle Corp. |
10/15/2022 | 2.500% | | 1,630,000 | 1,646,968 |
Sensata Technologies BV(a) |
10/01/2025 | 5.000% | | 2,030,000 | 2,118,195 |
Sensata Technologies UK Financing Co. PLC(a) |
02/15/2026 | 6.250% | | 1,130,000 | 1,201,292 |
The accompanying Notes to Financial Statements are an integral part of this statement.
54 | Variable Portfolio Funds | Semiannual Report 2019 |
Portfolio of Investments (continued)
CTIVP® – American Century Diversified Bond Fund, June 30, 2019 (Unaudited)
Corporate Bonds & Notes(d) (continued) |
Issuer | Coupon Rate | | Principal Amount ($) | Value ($) |
Tencent Holdings Ltd.(a) |
04/11/2029 | 3.975% | | 2,310,000 | 2,412,525 |
Total | 36,810,171 |
Wireless 0.5% |
America Movil SAB de CV |
07/16/2022 | 3.125% | | 1,745,000 | 1,779,042 |
American Tower Corp. |
10/15/2026 | 3.375% | | 1,000,000 | 1,017,452 |
Crown Castle International Corp. |
01/15/2023 | 5.250% | | 3,310,000 | 3,595,987 |
T-Mobile U.S.A., Inc. |
02/01/2028 | 4.750% | | 2,800,000 | 2,884,756 |
Total | 9,277,237 |
Wirelines 1.1% |
AT&T, Inc. |
08/15/2021 | 3.875% | | 3,080,000 | 3,175,246 |
07/15/2026 | 2.950% | | 5,000,000 | 4,961,540 |
03/01/2037 | 5.250% | | 1,800,000 | 2,019,593 |
11/15/2046 | 5.150% | | 3,255,000 | 3,597,846 |
Telefonica Emisiones SAU |
02/16/2021 | 5.462% | | 2,410,000 | 2,524,624 |
Verizon Communications, Inc. |
02/15/2025 | 3.376% | | 1,280,000 | 1,336,204 |
11/01/2041 | 4.750% | | 2,810,000 | 3,198,398 |
08/21/2054 | 5.012% | | 1,200,000 | 1,428,534 |
Total | 22,241,985 |
Total Corporate Bonds & Notes (Cost $597,880,295) | 624,739,253 |
|
Foreign Government Obligations(d),(g) 1.7% |
| | | | |
Canada 0.1% |
CNOOC Nexen Finance ULC |
04/30/2024 | 4.250% | | 2,170,000 | 2,306,115 |
Chile 0.1% |
Chile Government International Bond |
09/14/2021 | 3.250% | | 2,300,000 | 2,354,632 |
Colombia 0.1% |
Colombia Government International Bond |
01/18/2041 | 6.125% | | 1,420,000 | 1,763,156 |
Dominican Republic 0.1% |
Dominican Republic International Bond(a) |
01/25/2027 | 5.950% | | 2,400,000 | 2,588,738 |
Foreign Government Obligations(d),(g) (continued) |
Issuer | Coupon Rate | | Principal Amount ($) | Value ($) |
Egypt 0.1% |
Egypt Government International Bond(a) |
01/31/2027 | 7.500% | | 1,000,000 | 1,068,997 |
Hungary 0.2% |
Hungary Government International Bond |
03/29/2041 | 7.625% | | 1,900,000 | 3,050,756 |
Indonesia 0.2% |
Indonesia Government International Bond(a) |
01/08/2026 | 4.750% | | 4,200,000 | 4,569,331 |
Jordan 0.1% |
Jordan Government International Bond(a) |
10/10/2047 | 7.375% | | 2,500,000 | 2,577,932 |
Mexico 0.5% |
Mexico Government International Bond |
01/21/2026 | 4.125% | | 4,000,000 | 4,186,852 |
Pemex Project Funding Master Trust |
03/05/2020 | 6.000% | | 1,041,000 | 1,053,936 |
Petroleos Mexicanos |
01/24/2022 | 4.875% | | 4,620,000 | 4,608,145 |
Total | 9,848,933 |
Peru 0.1% |
Peruvian Government International Bond |
03/14/2037 | 6.550% | | 780,000 | 1,102,082 |
Serbia 0.0% |
Serbia International Bond(a) |
09/28/2021 | 7.250% | | 200,000 | 219,228 |
Virgin Islands 0.1% |
Sinopec Group Overseas Development 2015 Ltd.(a) |
04/28/2020 | 2.500% | | 2,000,000 | 2,000,956 |
Total Foreign Government Obligations (Cost $32,256,369) | 33,450,856 |
|
Municipal Bonds 1.6% |
Issue Description | Coupon Rate | | Principal Amount ($) | Value ($) |
Higher Education 0.1% |
Los Angeles Community College District |
Unlimited General Obligation Bonds |
Build America Bonds |
Series 2010 |
08/01/2049 | 6.750% | | 800,000 | 1,266,352 |
The accompanying Notes to Financial Statements are an integral part of this statement.
Variable Portfolio Funds | Semiannual Report 2019
| 55 |
Portfolio of Investments (continued)
CTIVP® – American Century Diversified Bond Fund, June 30, 2019 (Unaudited)
Municipal Bonds (continued) |
Issue Description | Coupon Rate | | Principal Amount ($) | Value ($) |
Rutgers, The State University of New Jersey |
Revenue Bonds |
Build America Bonds |
Series 2010 |
05/01/2040 | 5.665% | | 525,000 | 680,993 |
Total | 1,947,345 |
Local General Obligation 0.1% |
City of Chicago |
Unlimited General Obligation Bonds |
Taxable |
01/01/2029 | 7.045% | | 1,000,000 | 1,109,010 |
City of Houston |
Limited General Obligation Bonds |
Taxable |
Series 2017 |
03/01/2047 | 3.961% | | 800,000 | 876,344 |
Total | 1,985,354 |
Municipal Power 0.1% |
Sacramento Municipal Utility District |
Revenue Bonds |
Build America Bonds |
Series 2010 |
05/15/2036 | 6.156% | | 900,000 | 1,202,436 |
Other Bond Issue 0.1% |
City of San Francisco Public Utilities Commission Water |
Revenue Bonds |
Build America Bonds |
Series 2010 |
11/01/2040 | 6.000% | | 1,050,000 | 1,372,329 |
San Diego County Regional Airport Authority |
Revenue Bonds |
Taxable Senior Consolidated Rental Car Facility |
Series 2014 |
07/01/2043 | 5.594% | | 935,000 | 1,048,958 |
Total | 2,421,287 |
Ports 0.1% |
Port Authority of New York & New Jersey |
Revenue Bonds |
Consolidated 168th |
Series 2011 |
10/01/2051 | 4.926% | | 2,000,000 | 2,519,080 |
Sales Tax 0.1% |
Santa Clara Valley Transportation Authority |
Revenue Bonds |
Build America Bonds |
Series 2010 |
04/01/2032 | 5.876% | | 2,220,000 | 2,734,796 |
Municipal Bonds (continued) |
Issue Description | Coupon Rate | | Principal Amount ($) | Value ($) |
Special Non Property Tax 0.1% |
Missouri Highway & Transportation Commission |
Revenue Bonds |
Build America Bonds |
Series 2009 |
05/01/2033 | 5.445% | | 1,700,000 | 2,101,455 |
State Appropriated 0.1% |
Kentucky Turnpike Authority |
Revenue Bonds |
Build America Bonds |
Series 2010B |
07/01/2030 | 5.722% | | 2,050,000 | 2,510,614 |
State General Obligation 0.4% |
State of California |
Unlimited General Obligation Bonds |
Build America Bonds |
Series 2009 |
10/01/2039 | 7.300% | | 2,050,000 | 3,081,457 |
Taxable |
Series 2018 |
04/01/2038 | 4.600% | | 2,335,000 | 2,549,727 |
State of Illinois |
Unlimited General Obligation Bonds |
Taxable Pension |
Series 2003 |
06/01/2033 | 5.100% | | 2,220,000 | 2,337,838 |
Total | 7,969,022 |
Transportation 0.1% |
Metropolitan Transportation Authority |
Revenue Bonds |
Taxable Build America Bonds |
Series 2010 |
11/15/2040 | 6.687% | | 1,650,000 | 2,306,304 |
Turnpike / Bridge / Toll Road 0.2% |
Bay Area Toll Authority |
Revenue Bonds |
Build America Bonds |
Subordinated Series 2010-S1 |
04/01/2040 | 6.918% | | 1,265,000 | 1,823,548 |
New Jersey Turnpike Authority |
Revenue Bonds |
Taxable Build America Bonds |
Series 2009 |
01/01/2040 | 7.414% | | 1,275,000 | 1,972,361 |
Total | 3,795,909 |
The accompanying Notes to Financial Statements are an integral part of this statement.
56 | Variable Portfolio Funds | Semiannual Report 2019 |
Portfolio of Investments (continued)
CTIVP® – American Century Diversified Bond Fund, June 30, 2019 (Unaudited)
Municipal Bonds (continued) |
Issue Description | Coupon Rate | | Principal Amount ($) | Value ($) |
Water & Sewer 0.1% |
Ohio Water Development Authority Water Pollution Control |
Revenue Bonds |
Taxable Loan Fund-Water Quality |
Series 2010B-2 |
12/01/2034 | 4.879% | | 1,160,000 | 1,355,704 |
Total Municipal Bonds (Cost $27,757,545) | 32,849,306 |
|
Residential Mortgage-Backed Securities - Agency 19.4% |
Issuer | Coupon Rate | | Principal Amount ($) | Value ($) |
Federal Home Loan Mortgage Corp. |
11/01/2022- 06/01/2033 | 5.000% | | 709,919 | 751,954 |
03/01/2034- 08/01/2038 | 5.500% | | 2,004,736 | 2,227,558 |
02/01/2038 | 6.000% | | 620,049 | 703,654 |
02/01/2043 | 3.000% | | 12,665,595 | 12,891,714 |
Federal Home Loan Mortgage Corp.(b) |
1-year CMT + 2.250% Cap 10.845% 07/01/2036 | 4.427% | | 1,508,882 | 1,589,908 |
12-month USD LIBOR + 1.860% Cap 9.997% 07/01/2036 | 4.746% | | 1,535,711 | 1,616,953 |
1-year CMT + 2.135% Cap 10.765% 10/01/2036 | 4.457% | | 1,301,389 | 1,368,921 |
1-year CMT + 2.254% Cap 10.130% 04/01/2037 | 4.789% | | 1,284,897 | 1,354,404 |
12-month USD LIBOR + 1.729% Cap 10.915% 02/01/2038 | 4.750% | | 664,588 | 699,894 |
12-month USD LIBOR + 1.820% Cap 10.852% 06/01/2038 | 4.889% | | 458,483 | 484,094 |
12-month USD LIBOR + 1.889% Cap 8.651% 07/01/2040 | 4.630% | | 255,060 | 266,663 |
12-month USD LIBOR + 1.799% Cap 9.111% 09/01/2040 | 4.111% | | 402,190 | 419,252 |
12-month USD LIBOR + 1.794% Cap 8.798% 02/01/2041 | 3.797% | | 439,541 | 455,662 |
12-month USD LIBOR + 1.880% Cap 7.543% 05/01/2041 | 4.765% | | 135,600 | 142,383 |
12-month USD LIBOR + 1.890% Cap 8.688% 07/01/2041 | 3.688% | | 886,252 | 915,341 |
Residential Mortgage-Backed Securities - Agency (continued) |
Issuer | Coupon Rate | | Principal Amount ($) | Value ($) |
12-month USD LIBOR + 1.833% Cap 9.293% 07/01/2041 | 4.087% | | 899,779 | 940,512 |
12-month USD LIBOR + 1.650% Cap 7.079% 12/01/2042 | 2.079% | | 2,612,659 | 2,695,872 |
12-month USD LIBOR + 1.640% Cap 6.986% 02/01/2043 | 4.701% | | 400,889 | 415,441 |
12-month USD LIBOR + 1.650% Cap 6.844% 06/01/2043 | 4.442% | | 358,392 | 370,830 |
Federal National Mortgage Association |
09/01/2022- 05/01/2039 | 6.500% | | 600,157 | 691,583 |
07/01/2031- 01/01/2042 | 5.000% | | 17,548,515 | 18,947,560 |
04/01/2033- 01/01/2039 | 5.500% | | 8,170,010 | 9,055,938 |
07/01/2033- 02/01/2049 | 4.500% | | 40,162,040 | 42,468,150 |
12/01/2033- 09/01/2037 | 6.000% | | 3,819,968 | 4,326,571 |
03/01/2034- 04/01/2048 | 3.500% | | 84,865,001 | 87,723,555 |
10/01/2040- 11/01/2045 | 4.000% | | 30,230,988 | 31,777,112 |
11/01/2046- 04/01/2048 | 3.000% | | 53,705,963 | 54,481,208 |
Federal National Mortgage Association(b) |
6-month USD LIBOR + 1.565% Floor 1.565%, Cap 11.184% 06/01/2035 | 4.242% | | 801,349 | 829,459 |
6-month USD LIBOR + 1.565% Floor 1.565%, Cap 11.206% 06/01/2035 | 4.246% | | 1,991,821 | 2,063,962 |
6-month USD LIBOR + 1.565% Floor 1.565%, Cap 11.222% 06/01/2035 | 4.260% | | 909,789 | 943,185 |
6-month USD LIBOR + 1.565% Floor 1.565%, Cap 11.202% 06/01/2035 | 4.270% | | 855,399 | 886,087 |
1-year CMT + 2.164% Floor 2.164%, Cap 9.642% 03/01/2038 | 4.558% | | 1,629,156 | 1,712,549 |
12-month USD LIBOR + 1.800% Floor 1.800%, Cap 9.021% 03/01/2040 | 4.709% | | 549,207 | 579,007 |
12-month USD LIBOR + 1.790% Floor 1.790%, Cap 8.615% 08/01/2040 | 3.615% | | 561,596 | 584,929 |
12-month USD LIBOR + 1.765% Floor 1.765%, Cap 8.915% 10/01/2040 | 3.914% | | 1,044,808 | 1,085,881 |
The accompanying Notes to Financial Statements are an integral part of this statement.
Variable Portfolio Funds | Semiannual Report 2019
| 57 |
Portfolio of Investments (continued)
CTIVP® – American Century Diversified Bond Fund, June 30, 2019 (Unaudited)
Residential Mortgage-Backed Securities - Agency (continued) |
Issuer | Coupon Rate | | Principal Amount ($) | Value ($) |
12-month USD LIBOR + 1.750% Floor 1.750%, Cap 8.168% 08/01/2041 | 4.500% | | 829,683 | 864,050 |
12-month USD LIBOR + 1.818% Floor 1.818%, Cap 8.327% 09/01/2041 | 3.326% | | 548,959 | 565,324 |
12-month USD LIBOR + 1.610% Floor 1.610%, Cap 8.183% 03/01/2047 | 3.185% | | 5,956,788 | 6,081,254 |
12-month USD LIBOR + 1.610% Floor 1.610%, Cap 8.174% 04/01/2047 | 3.176% | | 5,820,171 | 5,950,863 |
CMO Series 2005-106 Class UF |
1-month USD LIBOR + 0.300% Floor 0.300%, Cap 7.000% 11/25/2035 | 2.704% | | 999,981 | 999,536 |
Freddie Mac Structured Agency Credit Risk Debt Notes(b) |
CMO Series 2015-HQ2 Class M3 |
1-month USD LIBOR + 3.250% 05/25/2025 | 5.654% | | 1,972,000 | 2,105,676 |
Government National Mortgage Association |
07/20/2039- 10/20/2040 | 5.000% | | 7,624,323 | 8,387,648 |
02/15/2040- 06/15/2041 | 4.500% | | 17,854,496 | 19,245,252 |
07/15/2040- 11/20/2040 | 4.000% | | 8,643,765 | 9,162,716 |
04/20/2042- 03/20/2043 | 3.500% | | 23,667,092 | 24,703,820 |
07/20/2046- 02/20/2047 | 2.500% | | 22,423,650 | 22,554,906 |
Total Residential Mortgage-Backed Securities - Agency (Cost $383,500,036) | 389,088,791 |
|
Residential Mortgage-Backed Securities - Non-Agency 7.7% |
| | | | |
Bear Stearns Adjustable Rate Mortgage Trust(c) |
CMO Series 2005-6 Class 1A1 |
08/25/2035 | 4.447% | | 2,142,886 | 1,966,503 |
Bear Stearns Adjustable Rate Mortgage Trust(b) |
CMO Series 2006-1 Class A1 |
1-year CMT + 2.250% Floor 2.250%, Cap 9.895% 02/25/2036 | 4.950% | | 2,260,679 | 2,314,465 |
Citicorp Mortgage Securities Trust |
CMO Series 2007-8 Class 1A3 |
09/25/2037 | 6.000% | | 1,539,221 | 1,645,848 |
Citigroup Mortgage Loan Trust, Inc.(c) |
CMO Series 2004-UST1 Class A4 |
08/25/2034 | 4.459% | | 446,777 | 437,913 |
CMO Series 2005-4 Class A |
08/25/2035 | 4.481% | | 1,891,869 | 1,927,475 |
Residential Mortgage-Backed Securities - Non-Agency (continued) |
Issuer | Coupon Rate | | Principal Amount ($) | Value ($) |
Citigroup Mortgage Loan Trust, Inc.(b) |
CMO Series 2005-6 Class A2 |
1-year CMT + 2.150% Floor 2.150%, Cap 9.682% 09/25/2035 | 4.550% | | 1,379,383 | 1,411,002 |
Countrywide Home Loan Mortgage Pass-Through Trust |
CMO Series 2004-4 Class A19 |
05/25/2034 | 5.250% | | 459,466 | 473,574 |
CMO Series 2004-5 Class 2A4 |
05/25/2034 | 5.500% | | 137,698 | 140,884 |
Credit Suisse First Boston Mortgage-Backed Pass-Through Certificates(c) |
CMO Series 2005-3 Class 1A1 |
07/25/2035 | 5.397% | | 2,064,125 | 2,192,184 |
Credit Suisse First Boston Mortgage-Backed Trust(c) |
CMO Series 2004-AR6 Class 2A1 |
10/25/2034 | 4.343% | | 634,080 | 638,585 |
Fannie Mae Connecticut Avenue Securities(b) |
CMO Series 14-C02 Class 1M2 |
1-month USD LIBOR + 2.600% Floor 2.600% 05/25/2024 | 5.004% | | 5,521,280 | 5,706,387 |
CMO Series 2014-C02 Class 2M2 |
1-month USD LIBOR + 2.600% Floor 2.600% 05/25/2024 | 5.004% | | 3,061,467 | 3,134,881 |
CMO Series 2016-C03 Class 2M2 |
1-month USD LIBOR + 5.900% 10/25/2028 | 8.304% | | 5,407,271 | 5,948,959 |
CMO Series 2017-C03 Class 1M2 |
1-month USD LIBOR + 3.000% 10/25/2029 | 5.404% | | 2,755,000 | 2,875,292 |
CMO Series 2017-C05 Class 1M2 |
1-month USD LIBOR + 2.200% 01/25/2030 | 4.604% | | 5,400,000 | 5,451,379 |
CMO Series 2017-C06 Class 2M2 |
1-month USD LIBOR + 2.800% Floor 2.800% 02/25/2030 | 5.204% | | 8,200,000 | 8,442,101 |
Federal Home Loan Mortgage Corp. Structured Agency Credit Risk Debt Notes(b) |
CMO Series 2018-DNA1 Class M2 |
1-month USD LIBOR + 1.800% 07/25/2030 | 4.204% | | 3,500,000 | 3,481,638 |
First Horizon Mortgage Pass-Through Trust(c) |
CMO Series 2005-AR3 Class 4A1 |
08/25/2035 | 4.681% | | 544,661 | 561,953 |
CMO Series 2006-AR4 Class 1A2 |
01/25/2037 | 4.722% | | 2,565,207 | 2,279,513 |
Flagstar Mortgage Trust(a) |
CMO Series 2017-1 Class 1A5 |
03/25/2047 | 3.500% | | 1,367,197 | 1,390,205 |
The accompanying Notes to Financial Statements are an integral part of this statement.
58 | Variable Portfolio Funds | Semiannual Report 2019 |
Portfolio of Investments (continued)
CTIVP® – American Century Diversified Bond Fund, June 30, 2019 (Unaudited)
Residential Mortgage-Backed Securities - Non-Agency (continued) |
Issuer | Coupon Rate | | Principal Amount ($) | Value ($) |
GSR Mortgage Loan Trust(c) |
CMO Series 2005-AR6 Class 2A1 |
09/25/2035 | 4.500% | | 1,359,593 | 1,395,233 |
GSR Mortgage Loan Trust |
Series 2005-6F Class 1A5 |
07/25/2035 | 5.250% | | 1,272,031 | 1,336,456 |
JPMorgan Mortgage Trust(c) |
CMO Series 2005-A4 Class 1A1 |
07/25/2035 | 4.441% | | 678,037 | 686,355 |
CMO Series 2005-A4 Class 2A1 |
07/25/2035 | 4.383% | | 531,579 | 534,867 |
CMO Series 2005-S2 Class 3A1 |
02/25/2032 | 7.164% | | 233,624 | 240,346 |
CMO Series 2006-A3 Class 7A1 |
04/25/2035 | 4.674% | | 790,161 | 801,163 |
CMO Series 2006-A4 Class 3A1 |
06/25/2036 | 4.476% | | 2,275,801 | 2,015,343 |
JPMorgan Mortgage Trust |
CMO Series 2006-S1 Class 1A2 |
04/25/2036 | 6.500% | | 3,791,459 | 4,125,755 |
MASTR Adjustable Rate Mortgages Trust(c) |
CMO Series 2004-13 Class 3A7 |
11/21/2034 | 4.663% | | 866,957 | 899,996 |
Merrill Lynch Mortgage Investors Trust(c) |
CMO Series 2005-A2 Class A2 |
02/25/2035 | 4.453% | | 1,462,651 | 1,468,040 |
New Residential Mortgage Loan Trust(a),(c) |
CMO Series 2017-2A Class A3 |
03/25/2057 | 4.000% | | 4,724,578 | 4,933,579 |
New Residential Mortgage Loan Trust(a),(b) |
CMO Series 2017-5A Class A1 |
1-month USD LIBOR + 1.500% Floor 1.500% 06/25/2057 | 3.904% | | 6,745,064 | 6,873,376 |
Sequoia Mortgage Trust(a) |
CMO Series 2017-CH1 Class A1 |
10/25/2047 | 4.000% | | 3,754,004 | 3,850,984 |
Sequoia Mortgage Trust(a),(c) |
CMO Series 2018-CH2 Class A12 |
06/25/2048 | 4.000% | | 2,173,651 | 2,204,188 |
Structured Adjustable Rate Mortgage Loan Trust(c) |
CMO Series 2004-8 Class 2A1 |
07/25/2034 | 4.459% | | 1,792,884 | 1,818,588 |
Thornburg Mortgage Securities Trust(c) |
CMO Series 2006-4 Class A2B |
07/25/2036 | 4.842% | | 2,108,286 | 2,054,684 |
Towd Point Mortgage Trust(a),(c) |
CMO Series 2017-3 Class M1 |
07/25/2057 | 3.500% | | 5,500,000 | 5,580,456 |
Residential Mortgage-Backed Securities - Non-Agency (continued) |
Issuer | Coupon Rate | | Principal Amount ($) | Value ($) |
CMO Series 2018-4 Class A1 |
06/25/2058 | 3.000% | | 4,618,256 | 4,666,591 |
WaMu Mortgage Pass-Through Certificates Trust |
CMO Series 2003-S11 Class 3A5 |
11/25/2033 | 5.950% | | 210,402 | 215,033 |
WaMu Mortgage Pass-Through Certificates Trust(c) |
CMO Series 2005-AR7 Class A3 |
08/25/2035 | 4.188% | | 2,617,446 | 2,665,052 |
Wells Fargo Mortgage-Backed Securities(c) |
CMO Series 2005-AR4 Class 2A1 |
04/25/2035 | 5.095% | | 1,274,227 | 1,298,481 |
Wells Fargo Mortgage-Backed Securities Trust |
CMO Series 2004-4 Class A9 |
05/25/2034 | 5.500% | | 540,420 | 559,447 |
CMO Series 2005-17 Class 1A1 |
01/25/2036 | 5.500% | | 74,636 | 74,394 |
CMO Series 2005-17 Class 2A1 |
01/25/2036 | 5.500% | | 1,521,598 | 1,560,161 |
CMO Series 2005-18 Class 1A1 |
01/25/2036 | 5.500% | | 1,211,233 | 1,217,133 |
CMO Series 2005-9 Class 1A11 |
10/25/2035 | 5.500% | | 529,463 | 542,597 |
CMO Series 2006-10 Class A4 |
08/25/2036 | 6.000% | | 403,150 | 405,820 |
CMO Series 2006-13 Class A5 |
10/25/2036 | 6.000% | | 1,885,724 | 1,881,340 |
CMO Series 2006-7 Class 3A1 |
06/25/2036 | 6.000% | | 805,083 | 811,222 |
CMO Series 2006-8 Class A10 |
07/25/2036 | 6.000% | | 1,389,605 | 1,408,363 |
CMO Series 2006-8 Class A15 |
07/25/2036 | 6.000% | | 2,031,328 | 2,058,749 |
CMO Series 2006-8 Class A9 |
07/25/2036 | 6.000% | | 1,753,732 | 1,777,405 |
CMO Series 2007-11 Class A3 |
08/25/2037 | 6.000% | | 439,661 | 444,111 |
CMO Series 2007-11 Class A36 |
08/25/2037 | 6.000% | | 1,709,130 | 1,726,429 |
CMO Series 2007-13 Class A1 |
09/25/2037 | 6.000% | | 1,715,365 | 1,735,487 |
CMO Series 2007-14 Class 2A2 |
10/25/2022 | 5.500% | | 193,837 | 197,190 |
CMO Series 2007-15 Class A1 |
11/25/2037 | 6.000% | | 774,309 | 788,520 |
CMO Series 2007-16 Class 1A1 |
12/28/2037 | 6.000% | | 195,225 | 195,513 |
The accompanying Notes to Financial Statements are an integral part of this statement.
Variable Portfolio Funds | Semiannual Report 2019
| 59 |
Portfolio of Investments (continued)
CTIVP® – American Century Diversified Bond Fund, June 30, 2019 (Unaudited)
Residential Mortgage-Backed Securities - Non-Agency (continued) |
Issuer | Coupon Rate | | Principal Amount ($) | Value ($) |
CMO Series 2007-4 Class A15 |
04/25/2037 | 6.000% | | 756,871 | 767,932 |
CMO Series 2007-7 Class A1 |
06/25/2037 | 6.000% | | 1,090,947 | 1,117,157 |
CMO Series 2008-1 Class 4A1 |
02/25/2038 | 5.750% | | 752,383 | 796,545 |
Series 2006-6 Class 1A16 |
05/25/2036 | 5.750% | | 3,932,602 | 3,868,440 |
Series 2007-10 Class 2A9 |
07/25/2037 | 6.000% | | 3,401,773 | 3,325,702 |
Series 2007-12 Class A7 |
09/25/2037 | 5.500% | | 718,585 | 737,025 |
Series 2007-8 Class 2A2 |
07/25/2037 | 6.000% | | 1,851,699 | 1,867,015 |
Wells Fargo Mortgage-Backed Securities Trust(c) |
CMO Series 2004-A Class A1 |
02/25/2034 | 5.010% | | 263,508 | 273,882 |
CMO Series 2004-Z Class 2A2 |
12/25/2034 | 4.971% | | 1,085,288 | 1,113,676 |
CMO Series 2005-AR12 Class 2A6 |
06/25/2035 | 4.988% | | 1,613,577 | 1,670,779 |
CMO Series 2005-AR16 Class 3A2 |
03/25/2035 | 4.994% | | 1,570,250 | 1,614,815 |
CMO Series 2006-AR10 Class 1A1 |
07/25/2036 | 5.008% | | 836,093 | 850,288 |
CMO Series 2006-AR10 Class 2A1 |
07/25/2036 | 4.980% | | 793,389 | 811,591 |
CMO Series 2006-AR10 Class 4A1 |
07/25/2036 | 5.178% | | 2,697,827 | 2,734,745 |
CMO Series 2006-AR10 Class 5A6 |
07/25/2036 | 4.992% | | 1,128,634 | 1,145,567 |
CMO Series 2006-AR12 Class 1A1 |
09/25/2036 | 4.763% | | 1,219,571 | 1,207,550 |
CMO Series 2006-AR14 Class 2A1 |
10/25/2036 | 4.754% | | 1,540,141 | 1,538,712 |
CMO Series 2006-AR16 Class A1 |
10/25/2036 | 4.722% | | 2,492,311 | 2,489,919 |
CMO Series 2006-AR19 Class A1 |
12/25/2036 | 4.869% | | 3,228,656 | 3,206,132 |
CMO Series 2006-AR2 Class 2A3 |
03/25/2036 | 4.991% | | 755,939 | 772,801 |
Residential Mortgage-Backed Securities - Non-Agency (continued) |
Issuer | Coupon Rate | | Principal Amount ($) | Value ($) |
CMO Series 2006-AR5 Class 2A1 |
04/25/2036 | 5.188% | | 1,589,735 | 1,595,096 |
CMO Series 2006-AR7 Class 2A1 |
05/25/2036 | 5.088% | | 1,207,926 | 1,252,021 |
CMO Series 2007-AR10 Class 1A1 |
01/25/2038 | 4.910% | | 341,819 | 330,021 |
CMO Series 2007-AR7 Class A1 |
12/28/2037 | 4.785% | | 525,894 | 521,506 |
Total Residential Mortgage-Backed Securities - Non-Agency (Cost $152,762,460) | 155,078,105 |
|
U.S. Treasury Obligations 20.5% |
| | | | |
U.S. Treasury(h) |
05/31/2020 | 2.500% | | 5,000,000 | 5,022,461 |
11/15/2028 | 3.125% | | 56,000,000 | 61,425,000 |
U.S. Treasury |
09/15/2021 | 2.750% | | 25,000,000 | 25,556,641 |
12/15/2021 | 2.625% | | 40,000,000 | 40,878,125 |
01/31/2022 | 1.875% | | 15,000,000 | 15,052,734 |
03/15/2022 | 2.375% | | 46,000,000 | 46,819,375 |
06/15/2022 | 1.861% | | 27,000,000 | 27,037,969 |
09/30/2022 | 1.875% | | 46,200,000 | 46,427,391 |
11/30/2022 | 2.000% | | 22,000,000 | 22,199,375 |
05/31/2024 | 2.000% | | 5,000,000 | 5,059,375 |
05/15/2029 | 2.375% | | 11,000,000 | 11,367,813 |
05/15/2042 | 3.000% | | 16,700,000 | 18,283,891 |
11/15/2044 | 3.000% | | 20,000,000 | 21,846,875 |
02/15/2045 | 2.500% | | 23,000,000 | 22,913,750 |
05/15/2045 | 3.000% | | 11,000,000 | 12,029,531 |
11/15/2045 | 3.000% | | 8,000,000 | 8,755,000 |
11/15/2048 | 3.375% | | 18,150,000 | 21,365,953 |
Total U.S. Treasury Obligations (Cost $399,110,299) | 412,041,259 |
Money Market Funds 1.4% |
| Shares | Value ($) |
Columbia Short-Term Cash Fund, 2.433%(i),(j) | 28,656,219 | 28,653,354 |
Total Money Market Funds (Cost $28,653,354) | 28,653,354 |
Total Investments in Securities (Cost: $1,935,676,854) | 1,991,255,091 |
Other Assets & Liabilities, Net | | 16,564,912 |
Net Assets | 2,007,820,003 |
At June 30, 2019, securities and/or cash totaling $2,245,773 were pledged as collateral.
The accompanying Notes to Financial Statements are an integral part of this statement.
60 | Variable Portfolio Funds | Semiannual Report 2019 |
Portfolio of Investments (continued)
CTIVP® – American Century Diversified Bond Fund, June 30, 2019 (Unaudited)
Investments in derivatives
Forward foreign currency exchange contracts |
Currency to be sold | Currency to be purchased | Counterparty | Settlement date | Unrealized appreciation ($) | Unrealized depreciation ($) |
13,441,219 CAD | 10,207,099 USD | Goldman Sachs | 09/18/2019 | — | (71,814) |
32,877,293,885 COP | 10,180,242 USD | Goldman Sachs | 09/18/2019 | — | (1,495) |
95,959,578 MXN | 4,778,079 USD | Goldman Sachs | 09/18/2019 | — | (155,345) |
7,894,588 NOK | 929,352 USD | Goldman Sachs | 09/18/2019 | 1,860 | — |
49,848,075 PEN | 14,749,260 USD | Goldman Sachs | 09/18/2019 | — | (338,575) |
570,166,963 PHP | 10,802,709 USD | Goldman Sachs | 09/18/2019 | — | (282,060) |
192,276,418 PLN | 50,038,104 USD | Goldman Sachs | 09/18/2019 | — | (1,552,418) |
14,754,824 USD | 59,368,986 BRL | Goldman Sachs | 09/18/2019 | 588,612 | — |
19,870,948 USD | 26,730,697 CAD | Goldman Sachs | 09/18/2019 | 570,836 | — |
9,739,458 USD | 32,877,293,885 COP | Goldman Sachs | 09/18/2019 | 442,278 | — |
4,933,305 USD | 95,959,578 MXN | Goldman Sachs | 09/18/2019 | 119 | — |
40,158,987 USD | 350,391,180 NOK | Goldman Sachs | 09/18/2019 | 1,006,555 | — |
1,079,097 USD | 4,024,388 PLN | Goldman Sachs | 09/18/2019 | 704 | — |
10,125,837 USD | 37,690,389 PLN | Goldman Sachs | 09/18/2019 | — | (12,964) |
30,320,958 USD | 286,807,877 SEK | Goldman Sachs | 09/18/2019 | 739,893 | — |
6,838,661,036 CLP | 10,059,073 USD | Goldman Sachs | 09/23/2019 | — | (37,423) |
9,212,361 EUR | 10,543,492 USD | JPMorgan | 09/18/2019 | 2,153 | — |
3,297,969 EUR | 3,705,215 USD | JPMorgan | 09/18/2019 | — | (68,520) |
15,274,742 USD | 13,541,623 EUR | JPMorgan | 09/18/2019 | 220,400 | — |
9,912,349 USD | 192,525,840 MXN | JPMorgan | 09/18/2019 | — | (14,311) |
8,635,483,259 HUF | 30,062,759 USD | UBS | 09/18/2019 | — | (481,739) |
72,065,450 ILS | 20,010,399 USD | UBS | 09/18/2019 | — | (281,684) |
1,093,512,792 JPY | 10,054,458 USD | UBS | 09/18/2019 | — | (147,371) |
22,881,218 NZD | 14,905,512 USD | UBS | 09/18/2019 | — | (489,063) |
25,153,601 USD | 36,136,627 AUD | UBS | 09/18/2019 | 276,894 | — |
10,135,267 USD | 10,117,226 CHF | UBS | 09/18/2019 | 303,359 | — |
10,157,017 USD | 227,476,552 CZK | UBS | 09/18/2019 | 27,392 | — |
10,101,654 USD | 15,227,094 NZD | UBS | 09/18/2019 | 143,196 | — |
4,972,278 USD | 73,729,435 ZAR | UBS | 09/18/2019 | 210,379 | — |
73,729,435 ZAR | 4,945,828 USD | UBS | 09/18/2019 | — | (236,829) |
Total | | | | 4,534,630 | (4,171,611) |
Long futures contracts |
Description | Number of contracts | Expiration date | Trading currency | Notional amount | Value/Unrealized appreciation ($) | Value/Unrealized depreciation ($) |
U.S. Long Bond | 308 | 09/2019 | USD | 47,922,875 | 1,242,809 | — |
U.S. Treasury 10-Year Note | 90 | 09/2019 | USD | 11,517,188 | 159,018 | — |
U.S. Treasury 2-Year Note | 1,278 | 09/2019 | USD | 274,999,641 | 1,404,474 | — |
U.S. Treasury Ultra 10-Year Note | 54 | 09/2019 | USD | 7,458,750 | 85,812 | — |
U.S. Ultra Treasury Bond | 107 | 09/2019 | USD | 18,999,188 | 589,031 | — |
Total | | | | | 3,481,144 | — |
Short futures contracts |
Description | Number of contracts | Expiration date | Trading currency | Notional amount | Value/Unrealized appreciation ($) | Value/Unrealized depreciation ($) |
U.S. Treasury 5-Year Note | (194) | 09/2019 | USD | (22,922,313) | — | (77,553) |
The accompanying Notes to Financial Statements are an integral part of this statement.
Variable Portfolio Funds | Semiannual Report 2019
| 61 |
Portfolio of Investments (continued)
CTIVP® – American Century Diversified Bond Fund, June 30, 2019 (Unaudited)
Notes to Portfolio of Investments
(a) | Represents privately placed and other securities and instruments exempt from Securities and Exchange Commission registration (collectively, private placements), such as Section 4(a)(2) and Rule 144A eligible securities, which are often sold only to qualified institutional buyers. The Fund may invest in private placements determined to be liquid as well as those determined to be illiquid. Private placements may be determined to be liquid under guidelines established by the Fund’s Board of Trustees. At June 30, 2019, the total value of these securities amounted to $367,790,774, which represents 18.32% of total net assets. |
(b) | Variable rate security. The interest rate shown was the current rate as of June 30, 2019. |
(c) | Variable or floating rate security, the interest rate of which adjusts periodically based on changes in current interest rates and prepayments on the underlying pool of assets. The interest rate shown was the current rate as of June 30, 2019. |
(d) | Principal amounts are denominated in United States Dollars unless otherwise noted. |
(e) | Represents a variable rate security with a step coupon where the rate adjusts according to a schedule for a series of periods, typically lower for an initial period and then increasing to a higher coupon rate thereafter. The interest rate shown was the current rate as of June 30, 2019. |
(f) | Represents a security purchased on a when-issued basis. |
(g) | Principal and interest may not be guaranteed by the government. |
(h) | This security or a portion of this security has been pledged as collateral in connection with derivative contracts. |
(i) | The rate shown is the seven-day current annualized yield at June 30, 2019. |
(j) | As defined in the Investment Company Act of 1940, an affiliated company is one in which the Fund owns 5% or more of the company’s outstanding voting securities, or a company which is under common ownership or control with the Fund. Holdings and transactions in these affiliated companies during the period ended June 30, 2019 are as follows: |
Issuer | Beginning shares | Shares purchased | Shares sold | Ending shares | Realized gain (loss) — affiliated issuers ($) | Net change in unrealized appreciation (depreciation) — affiliated issuers ($) | Dividends — affiliated issuers ($) | Value — affiliated issuers at end of period ($) |
Columbia Short-Term Cash Fund, 2.433% |
| 80,454,518 | 366,111,520 | (417,909,819) | 28,656,219 | (220) | — | 663,030 | 28,653,354 |
Abbreviation Legend
CMO | Collateralized Mortgage Obligation |
Currency Legend
AUD | Australian Dollar |
BRL | Brazilian Real |
CAD | Canada Dollar |
CHF | Swiss Franc |
CLP | Chilean Peso |
COP | Colombian Peso |
CZK | Czech Koruna |
EUR | Euro |
HUF | Hungarian Forint |
ILS | New Israeli Sheqel |
JPY | Japanese Yen |
MXN | Mexican Peso |
NOK | Norwegian Krone |
NZD | New Zealand Dollar |
PEN | Peruvian New Sol |
PHP | Philippine Peso |
PLN | Polish Zloty |
SEK | Swedish Krona |
USD | US Dollar |
ZAR | South African Rand |
The accompanying Notes to Financial Statements are an integral part of this statement.
62 | Variable Portfolio Funds | Semiannual Report 2019 |
Portfolio of Investments (continued)
CTIVP® – American Century Diversified Bond Fund, June 30, 2019 (Unaudited)
Fair value measurements
The Fund categorizes its fair value measurements according to a three-level hierarchy that maximizes the use of observable inputs and minimizes the use of unobservable inputs by prioritizing that the most observable input be used when available. Observable inputs are those that market participants would use in pricing an investment based on market data obtained from sources independent of the reporting entity. Unobservable inputs are those that reflect the Fund’s assumptions about the information market participants would use in pricing an investment. An investment’s level within the fair value hierarchy is based on the lowest level of any input that is deemed significant to the asset’s or liability’s fair value measurement. The input levels are not necessarily an indication of the risk or liquidity associated with investments at that level. For example, certain U.S. government securities are generally high quality and liquid, however, they are reflected as Level 2 because the inputs used to determine fair value may not always be quoted prices in an active market.
Fair value inputs are summarized in the three broad levels listed below:
■ | Level 1 — Valuations based on quoted prices for investments in active markets that the Fund has the ability to access at the measurement date. Valuation adjustments are not applied to Level 1 investments. |
■ | Level 2 — Valuations based on other significant observable inputs (including quoted prices for similar securities, interest rates, prepayment speeds, credit risks, etc.). |
■ | Level 3 — Valuations based on significant unobservable inputs (including the Fund’s own assumptions and judgment in determining the fair value of investments). |
Inputs that are used in determining fair value of an investment may include price information, credit data, volatility statistics, and other factors. These inputs can be either observable or unobservable. The availability of observable inputs can vary between investments, and is affected by various factors such as the type of investment, and the volume and level of activity for that investment or similar investments in the marketplace. The inputs will be considered by the Investment Manager, along with any other relevant factors in the calculation of an investment’s fair value. The Fund uses prices and inputs that are current as of the measurement date, which may include periods of market dislocations. During these periods, the availability of prices and inputs may be reduced for many investments. This condition could cause an investment to be reclassified between the various levels within the hierarchy.
Certain investments that have been measured at fair value using the net asset value (NAV) per share (or its equivalent) are not categorized in the fair value hierarchy. The fair value amounts presented in the table are intended to reconcile the fair value hierarchy to the amounts presented in the Portfolio of Investments. The Columbia Short-Term Cash Fund seeks to provide shareholders with maximum current income consistent with liquidity and stability of principal. Columbia Short-Term Cash Fund prices its shares with a floating NAV and no longer seeks to maintain a stable NAV.
Investments falling into the Level 3 category are primarily supported by quoted prices from brokers and dealers participating in the market for those investments. However, these may be classified as Level 3 investments due to lack of market transparency and corroboration to support these quoted prices. Additionally, valuation models may be used as the pricing source for any remaining investments classified as Level 3. These models may rely on one or more significant unobservable inputs and/or significant assumptions by the Investment Manager. Inputs used in valuations may include, but are not limited to, financial statement analysis, capital account balances, discount rates and estimated cash flows, and comparable company data.
Under the direction of the Fund’s Board of Trustees (the Board), the Investment Manager’s Valuation Committee (the Committee) is responsible for overseeing the valuation procedures approved by the Board. The Committee consists of voting and non-voting members from various groups within the Investment Manager’s organization, including operations and accounting, trading and investments, compliance, risk management and legal.
The Committee meets at least monthly to review and approve valuation matters, which may include a description of specific valuation determinations, data regarding pricing information received from approved pricing vendors and brokers and the results of Board-approved valuation control policies and procedures (the Policies). The Policies address, among other things, instances when market quotations are or are not readily available, including recommendations of third party pricing vendors and a determination of appropriate pricing methodologies; events that require specific valuation determinations and assessment of fair value techniques; securities with a potential for stale pricing, including those that are illiquid, restricted, or in default; and the effectiveness of third party pricing vendors, including periodic reviews of vendors. The Committee meets more frequently, as needed, to discuss additional valuation matters, which may include the need to review back-testing results, review time-sensitive information or approve related valuation actions. The Committee reports to the Board, with members of the Committee meeting with the Board at each of its regularly scheduled meetings to discuss valuation matters and actions during the period, similar to those described earlier.
For investments categorized as Level 3, the Committee monitors information similar to that described above, which may include: (i) data specific to the issuer or comparable issuers, (ii) general market or specific sector news and (iii) quoted prices and specific or similar security transactions. The Committee considers this data and any changes from prior periods in order to assess the reasonableness of observable and unobservable inputs, any assumptions or internal models used to value those securities and changes in fair value. This data is also used to corroborate, when available, information received from approved pricing vendors and brokers. Various factors impact the frequency of monitoring this information (which may occur as often as daily). However, the Committee may determine that changes to inputs, assumptions and models are not required as a result of the monitoring procedures performed.
The following table is a summary of the inputs used to value the Fund’s investments at June 30, 2019:
| Level 1 quoted prices in active markets for identical assets ($) | Level 2 other significant observable inputs ($) | Level 3 significant unobservable inputs ($) | Investments measured at net asset value ($) | Total ($) |
Investments in Securities | | | | | |
Asset-Backed Securities — Non-Agency | — | 135,341,686 | — | — | 135,341,686 |
Commercial Mortgage-Backed Securities - Non-Agency | — | 180,012,481 | — | — | 180,012,481 |
Corporate Bonds & Notes | — | 624,739,253 | — | — | 624,739,253 |
Foreign Government Obligations | — | 33,450,856 | — | — | 33,450,856 |
Municipal Bonds | — | 32,849,306 | — | — | 32,849,306 |
Residential Mortgage-Backed Securities - Agency | — | 389,088,791 | — | — | 389,088,791 |
Residential Mortgage-Backed Securities - Non-Agency | — | 155,078,105 | — | — | 155,078,105 |
The accompanying Notes to Financial Statements are an integral part of this statement.
Variable Portfolio Funds | Semiannual Report 2019
| 63 |
Portfolio of Investments (continued)
CTIVP® – American Century Diversified Bond Fund, June 30, 2019 (Unaudited)
Fair value measurements (continued)
| Level 1 quoted prices in active markets for identical assets ($) | Level 2 other significant observable inputs ($) | Level 3 significant unobservable inputs ($) | Investments measured at net asset value ($) | Total ($) |
U.S. Treasury Obligations | 412,041,259 | — | — | — | 412,041,259 |
Money Market Funds | — | — | — | 28,653,354 | 28,653,354 |
Total Investments in Securities | 412,041,259 | 1,550,560,478 | — | 28,653,354 | 1,991,255,091 |
Investments in Derivatives | | | | | |
Asset | | | | | |
Forward Foreign Currency Exchange Contracts | — | 4,534,630 | — | — | 4,534,630 |
Futures Contracts | 3,481,144 | — | — | — | 3,481,144 |
Liability | | | | | |
Forward Foreign Currency Exchange Contracts | — | (4,171,611) | — | — | (4,171,611) |
Futures Contracts | (77,553) | — | — | — | (77,553) |
Total | 415,444,850 | 1,550,923,497 | — | 28,653,354 | 1,995,021,701 |
See the Portfolio of Investments for all investment classifications not indicated in the table.
The Fund’s assets assigned to the Level 2 input category are generally valued using the market approach, in which a security’s value is determined through reference to prices and information from market transactions for similar or identical assets.
Derivative instruments are valued at unrealized appreciation (depreciation).
There were no transfers of financial assets between levels during the period.
The accompanying Notes to Financial Statements are an integral part of this statement.
64 | Variable Portfolio Funds | Semiannual Report 2019 |
Portfolio of Investments
CTIVP® – AQR International Core Equity Fund, June 30, 2019 (Unaudited)
(Percentages represent value of investments compared to net assets)
Investments in securities
Common Stocks 97.0% |
Issuer | Shares | Value ($) |
Australia 6.0% |
AGL Energy Ltd. | 131,197 | 1,845,085 |
Aurizon Holdings Ltd. | 2,807,782 | 10,658,819 |
Australia & New Zealand Banking Group Ltd. | 73,457 | 1,458,073 |
BHP Group Ltd. | 688,126 | 20,002,837 |
BlueScope Steel Ltd. | 2,554,676 | 21,722,286 |
Brambles Ltd. | 588,634 | 5,331,028 |
Caltex Australia Ltd. | 267,182 | 4,650,891 |
CIMIC Group Ltd. | 221,225 | 6,956,520 |
Cochlear Ltd. | 12,306 | 1,791,703 |
Dexus Property Group | 315,714 | 2,880,155 |
Fortescue Metals Group Ltd. | 1,580,243 | 10,049,689 |
Goodman Group | 233,344 | 2,466,395 |
GPT Group (The) | 224,713 | 970,951 |
LendLease Group | 268,581 | 2,454,272 |
Mirvac Group | 6,290,752 | 13,848,054 |
Newcrest Mining Ltd. | 659,720 | 14,821,418 |
Origin Energy Ltd. | 617,596 | 3,175,746 |
QBE Insurance Group Ltd. | 463,526 | 3,856,151 |
Rio Tinto Ltd. | 68,654 | 5,027,206 |
Santos Ltd. | 1,547,693 | 7,726,926 |
Scentre Group | 745,361 | 2,011,565 |
South32 Ltd. | 11,595,581 | 25,993,126 |
Stockland | 403,495 | 1,183,065 |
Vicinity Centres | 656,722 | 1,130,688 |
Washington H Soul Pattinson & Co., Ltd. | 67,883 | 1,049,691 |
Woodside Petroleum Ltd. | 480,827 | 12,332,524 |
Total | 185,394,864 |
Belgium 0.6% |
Ageas | 130,295 | 6,780,598 |
KBC Group NV | 46,342 | 3,041,209 |
Telenet Group Holding NV | 18,024 | 1,004,343 |
UCB SA | 76,894 | 6,381,405 |
Total | 17,207,555 |
Common Stocks (continued) |
Issuer | Shares | Value ($) |
Denmark 2.6% |
Danske Bank A/S | 198,827 | 3,150,077 |
H Lundbeck A/S | 125,385 | 4,966,403 |
Novo Nordisk A/S, Class B | 942,640 | 48,147,418 |
Ørsted A/S | 121,159 | 10,481,345 |
Pandora A/S | 377,193 | 13,417,513 |
Total | 80,162,756 |
Finland 1.5% |
Fortum OYJ | 499,185 | 11,032,800 |
KONE OYJ, Class B | 25,678 | 1,516,372 |
Neste OYJ | 446,963 | 15,195,606 |
Nokia OYJ | 239,012 | 1,190,469 |
Orion Oyj, Class B | 158,101 | 5,797,707 |
Sampo OYJ, Class A | 227,023 | 10,716,496 |
Total | 45,449,450 |
France 10.1% |
Alstom SA | 45,794 | 2,122,578 |
AtoS | 105,286 | 8,796,335 |
AXA SA | 1,052,580 | 27,642,566 |
BNP Paribas SA | 250,393 | 11,869,955 |
Capgemini SE | 78,084 | 9,708,431 |
Cie de Saint-Gobain | 65,763 | 2,568,031 |
CNP Assurances | 104,771 | 2,378,132 |
Credit Agricole SA | 190,766 | 2,276,357 |
Dassault Aviation SA | 1,062 | 1,526,407 |
Dassault Systemes | 60,915 | 9,716,267 |
Eiffage SA | 63,025 | 6,228,731 |
Electricite de France SA | 1,386,423 | 17,479,828 |
Engie SA | 1,193,427 | 18,096,529 |
Gecina SA | 7,424 | 1,110,945 |
Hermes International | 9,585 | 6,909,818 |
Ipsen SA | 85,160 | 11,615,463 |
Kering SA | 13,025 | 7,687,656 |
L’Oreal SA | 3,283 | 933,449 |
Pernod Ricard SA | 84,179 | 15,503,792 |
Peugeot SA | 670,922 | 16,513,046 |
Sanofi | 410,286 | 35,457,868 |
The accompanying Notes to Financial Statements are an integral part of this statement.
Variable Portfolio Funds | Semiannual Report 2019
| 65 |
Portfolio of Investments (continued)
CTIVP® – AQR International Core Equity Fund, June 30, 2019 (Unaudited)
Common Stocks (continued) |
Issuer | Shares | Value ($) |
Sartorius Stedim Biotech | 19,175 | 3,023,575 |
Schneider Electric SE | 260,529 | 23,573,420 |
SCOR SE | 20,472 | 897,468 |
SES SA FDR | 444,271 | 6,946,234 |
Societe BIC SA | 31,296 | 2,383,977 |
Societe Generale SA | 182,453 | 4,605,003 |
Total SA | 608,185 | 34,115,402 |
Unibail-Rodamco-Westfield | 30,682 | 4,596,561 |
Veolia Environnement SA | 58,669 | 1,428,613 |
VINCI SA | 156,560 | 15,988,802 |
Total | 313,701,239 |
Germany 9.4% |
Adidas AG | 80,257 | 24,829,120 |
Allianz SE, Registered Shares | 227,514 | 54,870,983 |
Deutsche Boerse AG | 32,456 | 4,581,814 |
Deutsche Wohnen SE | 59,493 | 2,180,010 |
E.ON SE | 4,447,833 | 48,259,522 |
Fresenius Medical Care AG & Co. KGaA | 164,402 | 12,911,021 |
Fresenius SE & Co. KGaA | 70,575 | 3,832,223 |
Hochtief AG | 35,605 | 4,335,943 |
KION Group AG | 98,186 | 6,209,367 |
SAP SE | 543,792 | 74,549,454 |
Siemens AG, Registered Shares | 144,840 | 17,243,978 |
Siemens Healthineers AG | 67,502 | 2,844,396 |
Vonovia SE | 81,628 | 3,899,355 |
Wirecard AG | 189,022 | 31,910,006 |
Total | 292,457,192 |
Hong Kong 3.8% |
CK Asset Holdings Ltd. | 4,574,000 | 35,833,075 |
CK Hutchison Holdings Ltd. | 172,000 | 1,696,565 |
CLP Holdings Ltd. | 802,500 | 8,843,389 |
Henderson Land Development Co., Ltd. | 2,796,900 | 15,420,219 |
HKT Trust & HKT Ltd. | 4,306,000 | 6,835,183 |
Hong Kong Exchanges and Clearing Ltd. | 198,500 | 7,015,008 |
Kerry Properties Ltd. | 911,000 | 3,826,672 |
Link REIT (The) | 152,500 | 1,876,576 |
New World Development Co., Ltd. | 1,934,000 | 3,025,104 |
Sino Land Co., Ltd. | 2,941,336 | 4,932,850 |
Sun Hung Kai Properties Ltd. | 254,000 | 4,309,127 |
Common Stocks (continued) |
Issuer | Shares | Value ($) |
Swire Properties Ltd. | 1,289,000 | 5,211,063 |
WH Group Ltd. | 13,722,000 | 13,919,501 |
Wharf Holdings Ltd. (The) | 633,000 | 1,677,669 |
Yue Yuen Industrial Holdings Ltd. | 1,064,000 | 2,918,363 |
Total | 117,340,364 |
Italy 3.0% |
Assicurazioni Generali SpA | 342,948 | 6,456,882 |
Enel SpA | 8,475,953 | 59,126,140 |
ENI SpA | 720,159 | 11,974,321 |
Intesa Sanpaolo SpA | 2,133,837 | 4,568,121 |
Leonardo-Finmeccanica SpA | 731,810 | 9,284,134 |
UniCredit SpA | 218,622 | 2,690,982 |
Total | 94,100,580 |
Japan 22.2% |
AGC, Inc. | 189,000 | 6,547,314 |
Alfresa Holdings Corp. | 132,200 | 3,269,452 |
Alps Electric Co., Ltd. | 504,500 | 8,544,009 |
Amada Holdings Co., Ltd. | 79,800 | 901,998 |
Astellas Pharma, Inc. | 2,717,900 | 38,732,159 |
Bandai Namco Holdings, Inc. | 135,600 | 6,579,943 |
Brother Industries Ltd. | 171,400 | 3,246,552 |
Concordia Financial Group Ltd. | 378,800 | 1,413,744 |
Dai Nippon Printing Co., Ltd. | 80,000 | 1,708,577 |
Dai-ichi Life Holdings, Inc. | 878,900 | 13,297,536 |
Daikin Industries Ltd. | 39,300 | 5,145,900 |
Dainippon Sumitomo Pharma Co., Ltd. | 364,900 | 6,946,834 |
Daiwa House Industry Co., Ltd. | 96,000 | 2,805,189 |
Eisai Co., Ltd. | 31,100 | 1,762,631 |
Fuji Electric Co., Ltd. | 385,600 | 13,363,638 |
FUJIFILM Holdings Corp. | 132,900 | 6,747,308 |
Fujitsu Ltd. | 238,800 | 16,688,843 |
Hitachi High-Technologies Corp. | 236,100 | 12,137,711 |
Hitachi Ltd. | 805,000 | 29,618,135 |
Hoshizaki Corp. | 60,900 | 4,541,392 |
Hoya Corp. | 151,000 | 11,604,992 |
IHI Corp. | 379,500 | 9,174,458 |
ITOCHU Corp. | 770,300 | 14,756,658 |
Japan Airlines Co., Ltd. | 1,291,900 | 41,231,940 |
Japan Post Holdings Co., Ltd. | 441,400 | 4,998,861 |
The accompanying Notes to Financial Statements are an integral part of this statement.
66 | Variable Portfolio Funds | Semiannual Report 2019 |
Portfolio of Investments (continued)
CTIVP® – AQR International Core Equity Fund, June 30, 2019 (Unaudited)
Common Stocks (continued) |
Issuer | Shares | Value ($) |
JTEKT Corp. | 189,900 | 2,309,041 |
Kajima Corp. | 138,700 | 1,907,744 |
Kamigumi Co., Ltd. | 492,600 | 11,681,368 |
Konica Minolta, Inc. | 164,500 | 1,602,819 |
Kose Corp. | 46,500 | 7,848,361 |
Kyocera Corp. | 87,600 | 5,739,879 |
Marubeni Corp. | 1,985,400 | 13,178,610 |
Mazda Motor Corp. | 889,700 | 9,209,645 |
MinebeaMitsumi, Inc. | 256,300 | 4,366,729 |
Mitsubishi Corp. | 540,800 | 14,290,846 |
Mitsubishi Electric Corp. | 112,300 | 1,484,615 |
Mitsubishi Estate Co., Ltd. | 210,500 | 3,923,185 |
Mitsubishi Gas Chemical Co., Inc. | 83,600 | 1,118,183 |
Mitsubishi Heavy Industries Ltd. | 141,100 | 6,153,663 |
Mitsubishi UFJ Financial Group, Inc. | 3,239,100 | 15,427,752 |
Mitsui & Co., Ltd. | 863,900 | 14,101,350 |
Mitsui Fudosan Co., Ltd. | 150,500 | 3,657,781 |
MS&AD Insurance Group Holdings, Inc. | 104,500 | 3,321,680 |
Nikon Corp. | 895,800 | 12,737,918 |
Nintendo Co., Ltd. | 30,800 | 11,300,481 |
Nippon Express Co., Ltd. | 105,300 | 5,612,488 |
Nippon Prologis REIT, Inc. | 602 | 1,390,537 |
Nippon Telegraph & Telephone Corp. | 470,700 | 21,929,774 |
Nomura Research Institute Ltd. | 100,500 | 1,616,166 |
NTT DoCoMo, Inc. | 226,800 | 5,291,682 |
Obayashi Corp. | 286,200 | 2,827,285 |
Olympus Corp. | 485,100 | 5,398,623 |
Otsuka Corp. | 22,000 | 887,195 |
Persol Holdings Co., Ltd. | 229,300 | 5,406,000 |
Pola Orbis Holdings, Inc. | 91,500 | 2,564,022 |
Recruit Holdings Co., Ltd. | 44,700 | 1,496,641 |
Resona Holdings, Inc. | 3,093,200 | 12,903,561 |
Secom Co., Ltd. | 14,100 | 1,214,995 |
SG Holdings Co., Ltd. | 174,500 | 4,961,793 |
Shimamura Co., Ltd. | 16,800 | 1,257,750 |
Shinsei Bank Ltd. | 833,900 | 12,977,434 |
Shionogi & Co., Ltd. | 467,000 | 26,984,588 |
SoftBank Group Corp. | 651,600 | 31,384,527 |
Sony Corp. | 796,500 | 41,856,054 |
Common Stocks (continued) |
Issuer | Shares | Value ($) |
Sumitomo Corp. | 1,228,300 | 18,655,514 |
Sumitomo Heavy Industries Ltd. | 414,400 | 14,316,649 |
Sumitomo Mitsui Financial Group, Inc. | 364,600 | 12,923,499 |
Sumitomo Mitsui Trust Holdings, Inc. | 47,800 | 1,736,651 |
Sumitomo Realty & Development Co., Ltd. | 59,500 | 2,128,598 |
Sundrug Co., Ltd. | 45,000 | 1,220,429 |
Suzuken Co., Ltd. | 93,700 | 5,506,140 |
Sysmex Corp. | 43,300 | 2,832,690 |
Taiheiyo Cement Corp. | 142,800 | 4,335,508 |
Taisei Corp. | 176,400 | 6,425,642 |
Taisho Pharmaceutical Holdings Co., Ltd. | 19,900 | 1,532,815 |
THK Co., Ltd. | 349,500 | 8,406,695 |
Tokio Marine Holdings, Inc. | 29,000 | 1,455,086 |
Tokyo Electric Power Co. Holdings, Inc.(a) | 474,400 | 2,477,822 |
Toyota Tsusho Corp. | 101,800 | 3,092,361 |
Total | 686,134,638 |
Jersey 0.1% |
Amcor PLC | 348,041 | 3,960,178 |
Macau 0.1% |
Wynn Macau Ltd. | 1,837,200 | 4,112,843 |
Netherlands 4.2% |
Adyen NV(a) | 7,784 | 6,004,466 |
ASML Holding NV | 5,677 | 1,181,327 |
ING Groep NV | 655,105 | 7,588,569 |
Koninklijke Ahold Delhaize NV | 1,709,523 | 38,378,275 |
Koninklijke Philips NV | 706,029 | 30,695,283 |
Randstad NV | 68,060 | 3,735,325 |
Unilever NV-CVA | 436,990 | 26,550,721 |
Wolters Kluwer NV | 224,178 | 16,309,244 |
Total | 130,443,210 |
Singapore 1.0% |
Ascendas Real Estate Investment Trust | 668,600 | 1,542,776 |
ComfortDelGro Corp., Ltd. | 6,602,800 | 12,985,014 |
Genting Singapore Ltd. | 1,357,400 | 923,516 |
Yangzijiang Shipbuilding Holdings Ltd. | 14,818,100 | 16,788,458 |
Total | 32,239,764 |
The accompanying Notes to Financial Statements are an integral part of this statement.
Variable Portfolio Funds | Semiannual Report 2019
| 67 |
Portfolio of Investments (continued)
CTIVP® – AQR International Core Equity Fund, June 30, 2019 (Unaudited)
Common Stocks (continued) |
Issuer | Shares | Value ($) |
Spain 3.8% |
ACS Actividades de Construccion y Servicios SA | 168,739 | 6,751,081 |
Amadeus IT Group SA, Class A | 48,755 | 3,863,615 |
Banco Bilbao Vizcaya Argentaria SA | 3,364,728 | 18,767,383 |
Endesa SA | 965,382 | 24,830,177 |
Iberdrola SA | 4,638,810 | 46,184,831 |
International Consolidated Airlines Group SA | 394,061 | 2,385,715 |
Red Electrica Corp. SA | 698,917 | 14,557,128 |
Total | 117,339,930 |
Sweden 3.3% |
Alfa Laval AB | 67,460 | 1,474,173 |
Essity AB, Class B | 69,332 | 2,132,889 |
Investor AB, Class B | 77,651 | 3,734,162 |
Lundin Petroleum AB | 39,752 | 1,238,541 |
Sandvik AB | 947,491 | 17,411,150 |
Skandinaviska Enskilda Banken AB, Class A | 720,831 | 6,674,116 |
Skanska AB, Class B | 202,571 | 3,660,247 |
Swedish Match AB | 913,648 | 38,627,456 |
Telefonaktiebolaget LM Ericsson, Class B | 1,623,899 | 15,413,606 |
Volvo AB, B Shares | 736,495 | 11,702,668 |
Total | 102,069,008 |
Switzerland 10.1% |
Adecco Group AG, Registered Shares | 79,872 | 4,800,098 |
Baloise Holding AG, Registered Shares | 9,384 | 1,661,972 |
Coca-Cola HBC AG(a) | 208,865 | 7,889,899 |
Nestlé SA, Registered Shares | 706,527 | 73,141,259 |
Novartis AG, Registered Shares | 631,118 | 57,615,884 |
Roche Holding AG, Genusschein Shares | 311,025 | 87,456,455 |
Sonova Holding AG | 177,232 | 40,337,757 |
Swiss Life Holding AG, Registered Shares | 8,889 | 4,407,044 |
Zurich Insurance Group AG | 98,329 | 34,213,518 |
Total | 311,523,886 |
United Kingdom 15.2% |
Anglo American PLC | 1,054,148 | 30,115,337 |
Antofagasta PLC | 142,911 | 1,688,082 |
Ashtead Group PLC | 57,039 | 1,634,244 |
Associated British Foods PLC | 94,577 | 2,960,761 |
AstraZeneca PLC | 28,278 | 2,311,773 |
Common Stocks (continued) |
Issuer | Shares | Value ($) |
Auto Trader Group PLC | 180,020 | 1,253,798 |
Aviva PLC | 4,267,352 | 22,602,274 |
BAE Systems PLC | 365,213 | 2,295,321 |
Barclays Bank PLC | 18,634,474 | 35,443,703 |
Barratt Developments PLC | 412,029 | 2,998,331 |
Berkeley Group Holdings PLC | 24,711 | 1,171,140 |
BHP Group PLC | 2,006,544 | 51,316,068 |
BP PLC | 4,842,378 | 33,735,706 |
British American Tobacco PLC | 183,425 | 6,404,455 |
BT Group PLC | 4,554,350 | 11,387,388 |
Burberry Group PLC | 1,211,563 | 28,716,694 |
Centrica PLC | 18,009,620 | 20,076,500 |
Diageo PLC | 214,562 | 9,234,805 |
Direct Line Insurance Group PLC | 2,782,026 | 11,727,013 |
Evraz PLC | 393,205 | 3,329,402 |
Experian PLC | 45,840 | 1,388,473 |
Glencore PLC(a) | 948,529 | 3,282,788 |
Imperial Brands PLC | 233,982 | 5,490,423 |
Legal & General Group PLC | 644,888 | 2,209,395 |
Lloyds Banking Group PLC | 5,426,272 | 3,897,256 |
London Stock Exchange Group PLC | 52,786 | 3,678,361 |
Meggitt PLC | 223,435 | 1,488,616 |
Micro Focus International PLC | 175,164 | 4,606,811 |
Next PLC | 20,877 | 1,461,951 |
Persimmon PLC | 107,022 | 2,718,888 |
RELX PLC | 97,963 | 2,376,039 |
Rio Tinto PLC | 794,846 | 49,195,462 |
Royal Bank of Scotland Group PLC | 569,574 | 1,588,604 |
Royal Dutch Shell PLC, Class A | 1,173,340 | 38,294,979 |
Royal Dutch Shell PLC, Class B | 789,013 | 25,853,341 |
RSA Insurance Group PLC | 350,615 | 2,569,501 |
Sage Group PLC (The) | 127,505 | 1,300,371 |
Segro PLC | 205,640 | 1,909,266 |
Standard Life Aberdeen PLC | 2,934,811 | 10,980,761 |
Taylor Wimpey PLC | 495,900 | 995,099 |
Unilever PLC | 204,661 | 12,704,385 |
The accompanying Notes to Financial Statements are an integral part of this statement.
68 | Variable Portfolio Funds | Semiannual Report 2019 |
Portfolio of Investments (continued)
CTIVP® – AQR International Core Equity Fund, June 30, 2019 (Unaudited)
Common Stocks (continued) |
Issuer | Shares | Value ($) |
Vodafone Group PLC | 7,571,825 | 12,410,695 |
Total | 470,804,260 |
Total Common Stocks (Cost $2,894,354,659) | 3,004,441,717 |
Preferred Stocks 0.0% |
Issuer | | Shares | Value ($) |
Germany 0.0% |
Porsche Automobil Holding SE | | 25,531 | 1,654,012 |
Total Preferred Stocks (Cost $2,357,376) | 1,654,012 |
Money Market Funds 1.9% |
| Shares | Value ($) |
Columbia Short-Term Cash Fund, 2.433%(b),(c) | 58,855,695 | 58,849,809 |
Total Money Market Funds (Cost $58,849,872) | 58,849,809 |
Total Investments in Securities (Cost $2,955,561,907) | 3,064,945,538 |
Other Assets & Liabilities, Net | | 32,871,624 |
Net Assets | $3,097,817,162 |
At June 30, 2019, securities and/or cash totaling $2,673,000 were pledged as collateral.
Investments in derivatives
Long futures contracts |
Description | Number of contracts | Expiration date | Trading currency | Notional amount | Value/Unrealized appreciation ($) | Value/Unrealized depreciation ($) |
MSCI EAFE Index Future | 540 | 09/2019 | USD | 51,929,100 | 1,435,781 | — |
Notes to Portfolio of Investments
(a) | Non-income producing investment. |
(b) | The rate shown is the seven-day current annualized yield at June 30, 2019. |
(c) | As defined in the Investment Company Act of 1940, an affiliated company is one in which the Fund owns 5% or more of the company’s outstanding voting securities, or a company which is under common ownership or control with the Fund. Holdings and transactions in these affiliated companies during the period ended June 30, 2019 are as follows: |
Issuer | Beginning shares | Shares purchased | Shares sold | Ending shares | Realized gain (loss) — affiliated issuers ($) | Net change in unrealized appreciation (depreciation) — affiliated issuers ($) | Dividends — affiliated issuers ($) | Value — affiliated issuers at end of period ($) |
Columbia Short-Term Cash Fund, 2.433% |
| 68,812,009 | 84,997,259 | (94,953,573) | 58,855,695 | 85 | (63) | 834,046 | 58,849,809 |
Currency Legend
Fair value measurements
The Fund categorizes its fair value measurements according to a three-level hierarchy that maximizes the use of observable inputs and minimizes the use of unobservable inputs by prioritizing that the most observable input be used when available. Observable inputs are those that market participants would use in pricing an investment based on market data obtained from sources independent of the reporting entity. Unobservable inputs are those that reflect the Fund’s assumptions about the information market participants would use in pricing an investment. An investment’s level within the fair value hierarchy is based on the lowest level of any input that is deemed significant to the asset’s or liability’s fair value measurement. The input levels are not necessarily an indication of the risk or liquidity associated with investments at that level. For example, certain U.S. government securities are generally high quality and liquid, however, they are reflected as Level 2 because the inputs used to determine fair value may not always be quoted prices in an active market.
Fair value inputs are summarized in the three broad levels listed below:
■ | Level 1 — Valuations based on quoted prices for investments in active markets that the Fund has the ability to access at the measurement date. Valuation adjustments are not applied to Level 1 investments. |
■ | Level 2 — Valuations based on other significant observable inputs (including quoted prices for similar securities, interest rates, prepayment speeds, credit risks, etc.). |
The accompanying Notes to Financial Statements are an integral part of this statement.
Variable Portfolio Funds | Semiannual Report 2019
| 69 |
Portfolio of Investments (continued)
CTIVP® – AQR International Core Equity Fund, June 30, 2019 (Unaudited)
Fair value measurements (continued)
■ | Level 3 — Valuations based on significant unobservable inputs (including the Fund’s own assumptions and judgment in determining the fair value of investments). |
Inputs that are used in determining fair value of an investment may include price information, credit data, volatility statistics, and other factors. These inputs can be either observable or unobservable. The availability of observable inputs can vary between investments, and is affected by various factors such as the type of investment, and the volume and level of activity for that investment or similar investments in the marketplace. The inputs will be considered by the Investment Manager, along with any other relevant factors in the calculation of an investment’s fair value. The Fund uses prices and inputs that are current as of the measurement date, which may include periods of market dislocations. During these periods, the availability of prices and inputs may be reduced for many investments. This condition could cause an investment to be reclassified between the various levels within the hierarchy.
Foreign equity securities actively traded in markets where there is a significant delay in the local close relative to the New York Stock Exchange are classified as Level 2. The values of these securities may include an adjustment to reflect the impact of significant market movements following the close of local trading, as described in Note 2 to the financial statements – Security valuation.
Certain investments that have been measured at fair value using the net asset value (NAV) per share (or its equivalent) are not categorized in the fair value hierarchy. The fair value amounts presented in the table are intended to reconcile the fair value hierarchy to the amounts presented in the Portfolio of Investments. The Columbia Short-Term Cash Fund seeks to provide shareholders with maximum current income consistent with liquidity and stability of principal. Columbia Short-Term Cash Fund prices its shares with a floating NAV and no longer seeks to maintain a stable NAV.
Investments falling into the Level 3 category are primarily supported by quoted prices from brokers and dealers participating in the market for those investments. However, these may be classified as Level 3 investments due to lack of market transparency and corroboration to support these quoted prices. Additionally, valuation models may be used as the pricing source for any remaining investments classified as Level 3. These models may rely on one or more significant unobservable inputs and/or significant assumptions by the Investment Manager. Inputs used in valuations may include, but are not limited to, financial statement analysis, capital account balances, discount rates and estimated cash flows, and comparable company data.
Under the direction of the Fund’s Board of Trustees (the Board), the Investment Manager’s Valuation Committee (the Committee) is responsible for overseeing the valuation procedures approved by the Board. The Committee consists of voting and non-voting members from various groups within the Investment Manager’s organization, including operations and accounting, trading and investments, compliance, risk management and legal.
The Committee meets at least monthly to review and approve valuation matters, which may include a description of specific valuation determinations, data regarding pricing information received from approved pricing vendors and brokers and the results of Board-approved valuation control policies and procedures (the Policies). The Policies address, among other things, instances when market quotations are or are not readily available, including recommendations of third party pricing vendors and a determination of appropriate pricing methodologies; events that require specific valuation determinations and assessment of fair value techniques; securities with a potential for stale pricing, including those that are illiquid, restricted, or in default; and the effectiveness of third party pricing vendors, including periodic reviews of vendors. The Committee meets more frequently, as needed, to discuss additional valuation matters, which may include the need to review back-testing results, review time-sensitive information or approve related valuation actions. The Committee reports to the Board, with members of the Committee meeting with the Board at each of its regularly scheduled meetings to discuss valuation matters and actions during the period, similar to those described earlier.
For investments categorized as Level 3, the Committee monitors information similar to that described above, which may include: (i) data specific to the issuer or comparable issuers, (ii) general market or specific sector news and (iii) quoted prices and specific or similar security transactions. The Committee considers this data and any changes from prior periods in order to assess the reasonableness of observable and unobservable inputs, any assumptions or internal models used to value those securities and changes in fair value. This data is also used to corroborate, when available, information received from approved pricing vendors and brokers. Various factors impact the frequency of monitoring this information (which may occur as often as daily). However, the Committee may determine that changes to inputs, assumptions and models are not required as a result of the monitoring procedures performed.
The following table is a summary of the inputs used to value the Fund’s investments at June 30, 2019:
| Level 1 quoted prices in active markets for identical assets ($) | Level 2 other significant observable inputs ($) | Level 3 significant unobservable inputs ($) | Investments measured at net asset value ($) | Total ($) |
Investments in Securities | | | | | |
Common Stocks | | | | | |
Australia | — | 185,394,864 | — | — | 185,394,864 |
Belgium | — | 17,207,555 | — | — | 17,207,555 |
Denmark | — | 80,162,756 | — | — | 80,162,756 |
Finland | — | 45,449,450 | — | — | 45,449,450 |
France | — | 313,701,239 | — | — | 313,701,239 |
Germany | — | 292,457,192 | — | — | 292,457,192 |
Hong Kong | — | 117,340,364 | — | — | 117,340,364 |
Italy | — | 94,100,580 | — | — | 94,100,580 |
Japan | — | 686,134,638 | — | — | 686,134,638 |
Jersey | — | 3,960,178 | — | — | 3,960,178 |
Macau | — | 4,112,843 | — | — | 4,112,843 |
Netherlands | — | 130,443,210 | — | — | 130,443,210 |
Singapore | — | 32,239,764 | — | — | 32,239,764 |
Spain | — | 117,339,930 | — | — | 117,339,930 |
Sweden | — | 102,069,008 | — | — | 102,069,008 |
The accompanying Notes to Financial Statements are an integral part of this statement.
70 | Variable Portfolio Funds | Semiannual Report 2019 |
Portfolio of Investments (continued)
CTIVP® – AQR International Core Equity Fund, June 30, 2019 (Unaudited)
Fair value measurements (continued)
| Level 1 quoted prices in active markets for identical assets ($) | Level 2 other significant observable inputs ($) | Level 3 significant unobservable inputs ($) | Investments measured at net asset value ($) | Total ($) |
Switzerland | — | 311,523,886 | — | — | 311,523,886 |
United Kingdom | — | 470,804,260 | — | — | 470,804,260 |
Total Common Stocks | — | 3,004,441,717 | — | — | 3,004,441,717 |
Preferred Stocks | | | | | |
Germany | — | 1,654,012 | — | — | 1,654,012 |
Total Preferred Stocks | — | 1,654,012 | — | — | 1,654,012 |
Money Market Funds | — | — | — | 58,849,809 | 58,849,809 |
Total Investments in Securities | — | 3,006,095,729 | — | 58,849,809 | 3,064,945,538 |
Investments in Derivatives | | | | | |
Asset | | | | | |
Futures Contracts | 1,435,781 | — | — | — | 1,435,781 |
Total | 1,435,781 | 3,006,095,729 | — | 58,849,809 | 3,066,381,319 |
See the Portfolio of Investments for all investment classifications not indicated in the table.
The Fund’s assets assigned to the Level 2 input category are generally valued using the market approach, in which a security’s value is determined through reference to prices and information from market transactions for similar or identical assets. These assets include certain foreign securities for which a third party statistical pricing service may be employed for purposes of fair market valuation. The model utilized by such third party statistical pricing service takes into account a security’s correlation to available market data including, but not limited to, intraday index, ADR, and exchange-traded fund movements.
Derivative instruments are valued at unrealized appreciation (depreciation).
There were no transfers of financial assets between levels during the period.
The accompanying Notes to Financial Statements are an integral part of this statement.
Variable Portfolio Funds | Semiannual Report 2019
| 71 |
Portfolio of Investments
CTIVP® – CenterSquare Real Estate Fund, June 30, 2019 (Unaudited)
(Percentages represent value of investments compared to net assets)
Investments in securities
Common Stocks 99.0% |
Issuer | Shares | Value ($) |
Real Estate 99.0% |
Diversified REITs 9.1% |
Alexander & Baldwin, Inc. | 40,422 | 933,748 |
Empire State Realty Trust, Inc., Class A | 439,460 | 6,508,402 |
Liberty Property Trust | 142,350 | 7,123,194 |
STORE Capital Corp. | 152,140 | 5,049,527 |
VEREIT, Inc. | 1,710,390 | 15,410,614 |
WP Carey, Inc. | 134,144 | 10,889,810 |
Total Diversified REITs | 45,915,295 |
Health Care REITs 12.0% |
HCP, Inc. | 509,120 | 16,281,658 |
Healthcare Trust of America, Inc., Class A | 274,438 | 7,527,834 |
Sabra Health Care REIT, Inc. | 287,300 | 5,656,937 |
Ventas, Inc. | 408,170 | 27,898,420 |
Welltower, Inc. | 37,440 | 3,052,483 |
Total Health Care REITs | 60,417,332 |
Hotel & Resort REITs 5.6% |
Chesapeake Lodging Trust | 182,327 | 5,181,733 |
DiamondRock Hospitality Co. | 186,235 | 1,925,670 |
Host Hotels & Resorts, Inc. | 335,960 | 6,121,191 |
MGM Growth Properties LLC, Class A | 115,060 | 3,526,589 |
Park Hotels & Resorts, Inc. | 230,390 | 6,349,549 |
Sunstone Hotel Investors, Inc. | 382,030 | 5,237,631 |
Total Hotel & Resort REITs | 28,342,363 |
Industrial REITs 10.0% |
Americold Realty Trust | 187,470 | 6,077,777 |
Duke Realty Corp. | 225,865 | 7,139,593 |
Industrial Logistics Properties Trust | 108,365 | 2,256,159 |
ProLogis, Inc. | 354,160 | 28,368,216 |
Rexford Industrial Realty, Inc. | 39,010 | 1,574,834 |
STAG Industrial, Inc. | 155,500 | 4,702,320 |
Total Industrial REITs | 50,118,899 |
Office REITs 10.5% |
Alexandria Real Estate Equities, Inc. | 82,840 | 11,687,895 |
Boston Properties, Inc. | 68,092 | 8,783,868 |
Brandywine Realty Trust | 262,280 | 3,755,850 |
Columbia Property Trust, Inc. | 273,028 | 5,662,601 |
Common Stocks (continued) |
Issuer | Shares | Value ($) |
Highwoods Properties, Inc. | 51,410 | 2,123,233 |
JBG SMITH Properties | 113,745 | 4,474,728 |
Kilroy Realty Corp. | 149,580 | 11,040,500 |
Mack-Cali Realty Corp. | 227,224 | 5,292,047 |
Total Office REITs | 52,820,722 |
Residential REITs 19.8% |
American Homes 4 Rent, Class A | 286,410 | 6,962,627 |
AvalonBay Communities, Inc. | 117,140 | 23,800,505 |
Camden Property Trust | 100,313 | 10,471,674 |
Equity Residential | 263,140 | 19,977,589 |
Essex Property Trust, Inc. | 15,197 | 4,436,460 |
Invitation Homes, Inc. | 430,091 | 11,496,333 |
Mid-America Apartment Communities, Inc. | 25,525 | 3,005,824 |
Sun Communities, Inc. | 115,580 | 14,816,200 |
UDR, Inc. | 110,183 | 4,946,115 |
Total Residential REITs | 99,913,327 |
Retail REITs 14.1% |
Brixmor Property Group, Inc. | 237,610 | 4,248,467 |
Federal Realty Investment Trust | 30,553 | 3,934,004 |
Kite Realty Group Trust | 55,748 | 843,467 |
Macerich Co. (The) | 151,297 | 5,066,936 |
National Retail Properties, Inc. | 59,830 | 3,171,588 |
Realty Income Corp. | 151,220 | 10,429,643 |
Regency Centers Corp. | 84,740 | 5,655,548 |
Retail Opportunity Investments Corp. | 235,640 | 4,036,513 |
Retail Properties of America, Inc., Class A | 558,560 | 6,568,666 |
Simon Property Group, Inc. | 128,860 | 20,586,674 |
Taubman Centers, Inc. | 112,541 | 4,595,049 |
Urban Edge Properties | 109,251 | 1,893,320 |
Total Retail REITs | 71,029,875 |
Specialized REITs 17.9% |
Coresite Realty Corp. | 38,168 | 4,395,809 |
CubeSmart | 307,400 | 10,279,456 |
CyrusOne, Inc. | 210,650 | 12,158,718 |
Digital Realty Trust, Inc. | 21,524 | 2,535,312 |
Equinix, Inc. | 50,625 | 25,529,681 |
Extra Space Storage, Inc. | 78,840 | 8,364,924 |
The accompanying Notes to Financial Statements are an integral part of this statement.
72 | Variable Portfolio Funds | Semiannual Report 2019 |
Portfolio of Investments (continued)
CTIVP® – CenterSquare Real Estate Fund, June 30, 2019 (Unaudited)
Common Stocks (continued) |
Issuer | Shares | Value ($) |
Iron Mountain, Inc. | 312,100 | 9,768,730 |
Public Storage | 60,300 | 14,361,651 |
VICI Properties, Inc. | 129,120 | 2,845,805 |
Total Specialized REITs | 90,240,086 |
Total Real Estate | 498,797,899 |
Total Common Stocks (Cost: $455,231,059) | 498,797,899 |
|
Money Market Funds 0.5% |
| Shares | Value ($) |
Columbia Short-Term Cash Fund, 2.433%(a),(b) | 2,623,469 | 2,623,207 |
Total Money Market Funds (Cost: $2,623,207) | 2,623,207 |
Total Investments in Securities (Cost $457,854,266) | 501,421,106 |
Other Assets & Liabilities, Net | | 2,360,069 |
Net Assets | $503,781,175 |
Notes to Portfolio of Investments
(a) | The rate shown is the seven-day current annualized yield at June 30, 2019. |
(b) | As defined in the Investment Company Act of 1940, an affiliated company is one in which the Fund owns 5% or more of the company’s outstanding voting securities, or a company which is under common ownership or control with the Fund. Holdings and transactions in these affiliated companies during the period ended June 30, 2019 are as follows: |
Issuer | Beginning shares | Shares purchased | Shares sold | Ending shares | Realized gain (loss) — affiliated issuers ($) | Net change in unrealized appreciation (depreciation) — affiliated issuers ($) | Dividends — affiliated issuers ($) | Value — affiliated issuers at end of period ($) |
Columbia Short-Term Cash Fund, 2.433% |
| 2,630,396 | 27,246,715 | (27,253,642) | 2,623,469 | 182 | — | 32,545 | 2,623,207 |
Fair value measurements
The Fund categorizes its fair value measurements according to a three-level hierarchy that maximizes the use of observable inputs and minimizes the use of unobservable inputs by prioritizing that the most observable input be used when available. Observable inputs are those that market participants would use in pricing an investment based on market data obtained from sources independent of the reporting entity. Unobservable inputs are those that reflect the Fund’s assumptions about the information market participants would use in pricing an investment. An investment’s level within the fair value hierarchy is based on the lowest level of any input that is deemed significant to the asset’s or liability’s fair value measurement. The input levels are not necessarily an indication of the risk or liquidity associated with investments at that level. For example, certain U.S. government securities are generally high quality and liquid, however, they are reflected as Level 2 because the inputs used to determine fair value may not always be quoted prices in an active market.
Fair value inputs are summarized in the three broad levels listed below:
■ | Level 1 — Valuations based on quoted prices for investments in active markets that the Fund has the ability to access at the measurement date. Valuation adjustments are not applied to Level 1 investments. |
■ | Level 2 — Valuations based on other significant observable inputs (including quoted prices for similar securities, interest rates, prepayment speeds, credit risks, etc.). |
■ | Level 3 — Valuations based on significant unobservable inputs (including the Fund’s own assumptions and judgment in determining the fair value of investments). |
Inputs that are used in determining fair value of an investment may include price information, credit data, volatility statistics, and other factors. These inputs can be either observable or unobservable. The availability of observable inputs can vary between investments, and is affected by various factors such as the type of investment, and the volume and level of activity for that investment or similar investments in the marketplace. The inputs will be considered by the Investment Manager, along with any other relevant factors in the calculation of an investment’s fair value. The Fund uses prices and inputs that are current as of the measurement date, which may include periods of market dislocations. During these periods, the availability of prices and inputs may be reduced for many investments. This condition could cause an investment to be reclassified between the various levels within the hierarchy.
Certain investments that have been measured at fair value using the net asset value (NAV) per share (or its equivalent) are not categorized in the fair value hierarchy. The fair value amounts presented in the table are intended to reconcile the fair value hierarchy to the amounts presented in the Portfolio of Investments. The Columbia Short-Term Cash Fund seeks to provide shareholders with maximum current income consistent with liquidity and stability of principal. Columbia Short-Term Cash Fund prices its shares with a floating NAV and no longer seeks to maintain a stable NAV.
Investments falling into the Level 3 category are primarily supported by quoted prices from brokers and dealers participating in the market for those investments. However, these may be classified as Level 3 investments due to lack of market transparency and corroboration to support these quoted prices. Additionally, valuation models may be used as the pricing source for any remaining investments classified as Level 3. These models may rely on one or more significant unobservable inputs and/or significant assumptions by the Investment Manager. Inputs used in valuations may include, but are not limited to, financial statement analysis, capital account balances, discount rates and estimated cash flows, and comparable company data.
Under the direction of the Fund’s Board of Trustees (the Board), the Investment Manager’s Valuation Committee (the Committee) is responsible for overseeing the valuation procedures approved by the Board. The Committee consists of voting and non-voting members from various groups within the Investment Manager’s organization, including operations and accounting, trading and investments, compliance, risk management and legal.
The accompanying Notes to Financial Statements are an integral part of this statement.
Variable Portfolio Funds | Semiannual Report 2019
| 73 |
Portfolio of Investments (continued)
CTIVP® – CenterSquare Real Estate Fund, June 30, 2019 (Unaudited)
Fair value measurements (continued)
The Committee meets at least monthly to review and approve valuation matters, which may include a description of specific valuation determinations, data regarding pricing information received from approved pricing vendors and brokers and the results of Board-approved valuation control policies and procedures (the Policies). The Policies address, among other things, instances when market quotations are or are not readily available, including recommendations of third party pricing vendors and a determination of appropriate pricing methodologies; events that require specific valuation determinations and assessment of fair value techniques; securities with a potential for stale pricing, including those that are illiquid, restricted, or in default; and the effectiveness of third party pricing vendors, including periodic reviews of vendors. The Committee meets more frequently, as needed, to discuss additional valuation matters, which may include the need to review back-testing results, review time-sensitive information or approve related valuation actions. The Committee reports to the Board, with members of the Committee meeting with the Board at each of its regularly scheduled meetings to discuss valuation matters and actions during the period, similar to those described earlier.
For investments categorized as Level 3, the Committee monitors information similar to that described above, which may include: (i) data specific to the issuer or comparable issuers, (ii) general market or specific sector news and (iii) quoted prices and specific or similar security transactions. The Committee considers this data and any changes from prior periods in order to assess the reasonableness of observable and unobservable inputs, any assumptions or internal models used to value those securities and changes in fair value. This data is also used to corroborate, when available, information received from approved pricing vendors and brokers. Various factors impact the frequency of monitoring this information (which may occur as often as daily). However, the Committee may determine that changes to inputs, assumptions and models are not required as a result of the monitoring procedures performed.
The following table is a summary of the inputs used to value the Fund’s investments at June 30, 2019:
| Level 1 quoted prices in active markets for identical assets ($) | Level 2 other significant observable inputs ($) | Level 3 significant unobservable inputs ($) | Investments measured at net asset value ($) | Total ($) |
Investments in Securities | | | | | |
Common Stocks | | | | | |
Real Estate | 498,797,899 | — | — | — | 498,797,899 |
Money Market Funds | — | — | — | 2,623,207 | 2,623,207 |
Total Investments in Securities | 498,797,899 | — | — | 2,623,207 | 501,421,106 |
See the Portfolio of Investments for all investment classifications not indicated in the table.
There were no transfers of financial assets between levels during the period.
The accompanying Notes to Financial Statements are an integral part of this statement.
74 | Variable Portfolio Funds | Semiannual Report 2019 |
Portfolio of Investments
CTIVP® – DFA International Value Fund, June 30, 2019 (Unaudited)
(Percentages represent value of investments compared to net assets)
Investments in securities
Common Stocks 97.0% |
Issuer | Shares | Value ($) |
Australia 6.5% |
AMP Ltd. | 508,990 | 759,252 |
Aurizon Holdings Ltd. | 64,744 | 245,779 |
Australia & New Zealand Banking Group Ltd. | 738,570 | 14,660,130 |
Bank of Queensland Ltd. | 93,129 | 623,612 |
Bendigo & Adelaide Bank Ltd. | 163,791 | 1,333,175 |
BlueScope Steel Ltd. | 200,501 | 1,704,850 |
Boral Ltd. | 252,632 | 911,095 |
Crown Resorts Ltd. | 14,900 | 130,233 |
Downer EDI Ltd. | 137,713 | 669,894 |
Fortescue Metals Group Ltd. | 837,484 | 5,326,050 |
Harvey Norman Holdings Ltd. | 69,846 | 199,870 |
Incitec Pivot Ltd. | 464,784 | 1,113,935 |
LendLease Group | 100,070 | 914,432 |
National Australia Bank Ltd. | 260,258 | 4,888,710 |
Newcrest Mining Ltd. | 69,477 | 1,560,886 |
Oil Search Ltd. | 23,359 | 116,488 |
Origin Energy Ltd. | 310,579 | 1,597,031 |
QBE Insurance Group Ltd. | 166,758 | 1,387,288 |
Qube Holdings Ltd. | 81,490 | 174,140 |
Santos Ltd. | 531,792 | 2,654,995 |
South32 Ltd. | 1,433,510 | 3,213,414 |
Star Entertainment Group Ltd. (The) | 215,065 | 622,729 |
Suncorp Group Ltd. | 204,210 | 1,933,784 |
Tabcorp Holdings Ltd | 265,544 | 829,668 |
Westpac Banking Corp. | 44,468 | 886,259 |
Whitehaven Coal Ltd. | 281,802 | 726,163 |
Woodside Petroleum Ltd. | 194,959 | 5,000,419 |
WorleyParsons Ltd. | 44,831 | 466,031 |
Total | 54,650,312 |
Austria 0.1% |
Raiffeisen Bank International AG | 23,932 | 561,940 |
voestalpine AG | 4,596 | 142,084 |
Total | 704,024 |
Common Stocks (continued) |
Issuer | Shares | Value ($) |
Belgium 1.0% |
Ageas | 35,692 | 1,857,424 |
KBC Group NV | 38,425 | 2,521,653 |
Solvay SA | 30,862 | 3,205,042 |
UCB SA | 7,243 | 601,094 |
Total | 8,185,213 |
Denmark 2.1% |
AP Moller - Maersk A/S, Class A | 630 | 732,660 |
AP Moller - Maersk A/S, Class B | 631 | 785,164 |
Carlsberg A/S, Class B | 34,746 | 4,610,700 |
Danske Bank A/S | 53,889 | 853,780 |
Demant A/S(a) | 11,569 | 360,086 |
DSV A/S | 21,255 | 2,092,980 |
H Lundbeck A/S | 16,074 | 636,679 |
ISS A/S | 69,628 | 2,105,048 |
Rockwool International A/S, Class B | 1,734 | 443,617 |
Tryg AS | 19,545 | 636,003 |
Vestas Wind Systems A/S | 47,355 | 4,102,540 |
Total | 17,359,257 |
Finland 0.8% |
Fortum OYJ | 92,849 | 2,052,114 |
Nokia OYJ | 88,797 | 442,279 |
Stora Enso OYJ, Class R | 69,658 | 819,713 |
UPM-Kymmene OYJ | 115,578 | 3,075,189 |
Total | 6,389,295 |
France 11.0% |
Amundi SA(b) | 8,662 | 604,779 |
Arkema SA | 10,953 | 1,018,239 |
AXA SA | 144,979 | 3,807,399 |
BNP Paribas SA | 157,720 | 7,476,764 |
Bollore SA | 163,245 | 720,306 |
Bouygues SA | 77,217 | 2,859,578 |
Carrefour SA | 154,913 | 2,991,054 |
Cie de Saint-Gobain | 105,712 | 4,128,031 |
Cie Generale des Etablissements Michelin CSA | 39,553 | 5,001,141 |
CNP Assurances | 47,876 | 1,086,708 |
The accompanying Notes to Financial Statements are an integral part of this statement.
Variable Portfolio Funds | Semiannual Report 2019
| 75 |
Portfolio of Investments (continued)
CTIVP® – DFA International Value Fund, June 30, 2019 (Unaudited)
Common Stocks (continued) |
Issuer | Shares | Value ($) |
Credit Agricole SA | 128,369 | 1,531,792 |
Electricite de France SA | 132,766 | 1,673,895 |
Engie SA | 201,762 | 3,059,418 |
Iliad SA | 971 | 109,041 |
Natixis SA | 140,783 | 566,875 |
Orange SA | 493,840 | 7,789,389 |
Peugeot SA | 254,862 | 6,272,783 |
Renault SA | 96,311 | 6,055,098 |
Sanofi | 4,825 | 416,988 |
SCOR SE | 42,951 | 1,882,921 |
SES SA FDR | 15,776 | 246,660 |
Societe Generale SA | 120,651 | 3,045,158 |
Total SA | 529,182 | 29,683,824 |
Valeo SA | 25,661 | 835,418 |
Total | 92,863,259 |
Germany 7.1% |
Allianz SE, Registered Shares | 4,856 | 1,171,152 |
BASF SE | 12,284 | 893,652 |
Bayer AG, Registered Shares | 87,351 | 6,058,693 |
Bayerische Motoren Werke AG | 148,903 | 11,006,534 |
Commerzbank AG | 269,653 | 1,936,465 |
Continental AG | 5,513 | 802,798 |
Daimler AG, Registered Shares | 296,961 | 16,562,055 |
Deutsche Bank AG, Registered Shares | 226,269 | 1,744,775 |
Deutsche Bank AG, Registered Shares | 82,065 | 626,156 |
Deutsche Lufthansa AG, Registered Shares | 126,604 | 2,170,730 |
Evonik Industries AG | 35,971 | 1,048,118 |
Fraport AG Frankfurt Airport Services Worldwide | 8,197 | 705,559 |
Hapag-Lloyd AG(b) | 5,457 | 238,917 |
HeidelbergCement AG | 50,186 | 4,061,322 |
Innogy SE | 15,247 | 652,752 |
Metro AG | 21,106 | 385,665 |
Muenchener Rueckversicherungs-Gesellschaft AG in Muenchen, Registered Shares | 3,797 | 951,747 |
RWE AG | 99,631 | 2,458,454 |
Talanx AG | 34,747 | 1,505,737 |
Telefonica Deutschland Holding AG | 213,589 | 596,737 |
Uniper SE | 64,991 | 1,969,351 |
Common Stocks (continued) |
Issuer | Shares | Value ($) |
Volkswagen AG | 14,852 | 2,547,511 |
Total | 60,094,880 |
Hong Kong 3.9% |
BOC Aviation Ltd.(b) | 58,500 | 490,252 |
Cathay Pacific Airways Ltd. | 479,000 | 715,841 |
CK Asset Holdings Ltd. | 146,500 | 1,147,692 |
CK Hutchison Holdings Ltd. | 702,768 | 6,931,928 |
Guoco Group Ltd. | 2,000 | 31,247 |
Hang Lung Group Ltd. | 226,000 | 627,296 |
Hang Lung Properties Ltd. | 426,000 | 1,013,460 |
Henderson Land Development Co., Ltd. | 136,748 | 753,934 |
Kerry Properties Ltd. | 264,500 | 1,111,037 |
MTR Corp. | 142,505 | 959,891 |
New World Development Co., Ltd. | 1,820,638 | 2,847,787 |
NWS Holdings Ltd. | 381,296 | 784,238 |
PCCW Ltd. | 250,000 | 144,269 |
Shangri-La Asia Ltd. | 338,000 | 425,670 |
Sino Land Co., Ltd. | 666,266 | 1,117,380 |
SJM Holdings Ltd. | 496,000 | 564,016 |
Sun Hung Kai Properties Ltd. | 292,476 | 4,961,875 |
Swire Pacific Ltd., Class A | 251,000 | 3,084,102 |
Swire Pacific Ltd., Class B | 480,000 | 910,500 |
WH Group Ltd. | 1,334,000 | 1,353,200 |
Wharf Holdings Ltd. (The) | 285,000 | 755,349 |
Wheelock & Co., Ltd. | 184,000 | 1,321,232 |
Yue Yuen Industrial Holdings Ltd. | 207,500 | 569,136 |
Total | 32,621,332 |
Ireland 0.6% |
AIB Group PLC | 51,649 | 211,193 |
Bank of Ireland Group PLC | 93,845 | 490,962 |
CRH PLC | 69,274 | 2,264,376 |
CRH PLC, ADR | 53,470 | 1,751,142 |
Flutter Entertainment PLC | 6,369 | 478,999 |
Total | 5,196,672 |
The accompanying Notes to Financial Statements are an integral part of this statement.
76 | Variable Portfolio Funds | Semiannual Report 2019 |
Portfolio of Investments (continued)
CTIVP® – DFA International Value Fund, June 30, 2019 (Unaudited)
Common Stocks (continued) |
Issuer | Shares | Value ($) |
Israel 0.3% |
Bank Hapoalim BM(a) | 218,654 | 1,623,774 |
Bank Leumi Le-Israel BM | 94,334 | 681,850 |
Israel Discount Bank Ltd. | 53,600 | 218,549 |
Teva Pharmaceutical Industries Ltd., ADR(a) | 8,688 | 80,190 |
Total | 2,604,363 |
Italy 2.0% |
Assicurazioni Generali SpA | 16,778 | 315,889 |
ENI SpA | 220,255 | 3,662,253 |
Fiat Chrysler Automobiles NV | 232,198 | 3,222,545 |
Fiat Chrysler Automobiles NV | 3,688 | 50,968 |
Intesa Sanpaolo SpA | 772,736 | 1,654,275 |
Mediobanca Banca di Credito Finanziario SpA | 50,757 | 523,396 |
Telecom Italia SpA(a) | 6,288,644 | 3,433,322 |
UniCredit SpA | 295,851 | 3,641,581 |
Total | 16,504,229 |
Japan 23.9% |
AGC, Inc. | 89,600 | 3,103,912 |
Aisin Seiki Co., Ltd. | 20,800 | 717,500 |
Amada Holdings Co., Ltd. | 24,400 | 275,799 |
Aozora Bank Ltd. | 12,500 | 300,558 |
Asahi Kasei Corp. | 22,000 | 235,192 |
Bank of Kyoto Ltd. (The) | 12,800 | 496,255 |
Brother Industries Ltd. | 10,100 | 191,308 |
Canon Marketing Japan, Inc. | 8,100 | 177,205 |
Chiba Bank Ltd. (The) | 123,800 | 606,245 |
Chugoku Bank Ltd. (The) | 41,000 | 362,082 |
Citizen Watch Co., Ltd. | 129,200 | 664,817 |
Coca-Cola Bottlers Japan Holdings, Inc. | 28,125 | 713,366 |
Concordia Financial Group Ltd. | 238,400 | 889,748 |
Cosmo Energy Holdings Co., Ltd. | 11,500 | 260,629 |
Credit Saison Co., Ltd. | 19,000 | 222,989 |
Dai Nippon Printing Co., Ltd. | 54,800 | 1,170,375 |
Daicel Corp. | 43,500 | 387,669 |
Daido Steel Co., Ltd. | 5,600 | 213,026 |
Dai-ichi Life Holdings, Inc. | 147,400 | 2,230,125 |
Daio Paper Corp. | 12,800 | 150,815 |
Daiwa Securities Group, Inc. | 182,900 | 803,012 |
Common Stocks (continued) |
Issuer | Shares | Value ($) |
DeNA Co., Ltd. | 12,000 | 230,071 |
Denka Co., Ltd. | 21,500 | 639,836 |
Denso Corp. | 55,300 | 2,331,786 |
Dentsu, Inc. | 11,700 | 409,190 |
DIC Corp. | 19,400 | 513,689 |
Dowa Holdings | 16,200 | 520,744 |
Ebara Corp. | 28,900 | 787,786 |
Fuji Media Holdings, Inc. | 11,100 | 155,042 |
FUJIFILM Holdings Corp. | 5,300 | 269,080 |
Fukuoka Financial Group, Inc. | 37,800 | 692,247 |
Fukuyama Transporting Co., Ltd. | 4,900 | 177,638 |
Furukawa Electric Co., Ltd. | 17,000 | 500,190 |
Fuyo General Lease Co., Ltd. | 2,600 | 148,345 |
Glory Ltd. | 9,800 | 259,355 |
GS Yuasa Corp. | 7,900 | 152,746 |
Gunma Bank Ltd. (The) | 66,100 | 231,879 |
Hachijuni Bank Ltd. (The) | 73,000 | 298,115 |
Hankyu Hanshin Holdings, Inc. | 66,200 | 2,375,406 |
Heiwa Corp. | 8,600 | 176,917 |
Hiroshima Bank Ltd. (The) | 13,000 | 62,759 |
Hitachi Capital Corp. | 17,700 | 394,383 |
Hitachi Chemical Co., Ltd. | 28,000 | 763,160 |
Hitachi Ltd. | 127,800 | 4,702,109 |
Hitachi Metals Ltd. | 73,300 | 831,198 |
Hokuhoku Financial Group, Inc. | 8,000 | 83,358 |
Honda Motor Co., Ltd. | 494,500 | 12,787,171 |
Ibiden Co., Ltd. | 59,700 | 1,048,930 |
Idemitsu Kosan Co., Ltd. | 34,000 | 1,028,330 |
Iida Group Holdings Co., Ltd. | 36,800 | 595,787 |
Inpex Corp. | 296,800 | 2,689,995 |
Isetan Mitsukoshi Holdings Ltd. | 56,500 | 458,643 |
ITOCHU Corp. | 139,500 | 2,672,405 |
Itoham Yonekyu Holdings, Inc. | 20,000 | 136,459 |
Iyo Bank Ltd. (The) | 45,000 | 227,675 |
J. Front Retailing Co., Ltd. | 61,200 | 703,083 |
Japan Post Holdings Co., Ltd. | 73,100 | 827,859 |
JFE Holdings, Inc. | 186,400 | 2,744,706 |
JGC Corp. | 6,700 | 91,663 |
JSR Corp. | 15,100 | 239,189 |
The accompanying Notes to Financial Statements are an integral part of this statement.
Variable Portfolio Funds | Semiannual Report 2019
| 77 |
Portfolio of Investments (continued)
CTIVP® – DFA International Value Fund, June 30, 2019 (Unaudited)
Common Stocks (continued) |
Issuer | Shares | Value ($) |
JTEKT Corp. | 101,000 | 1,228,084 |
JXTG Holdings, Inc. | 490,100 | 2,442,610 |
Kamigumi Co., Ltd. | 27,100 | 642,641 |
Kandenko Co., Ltd. | 21,400 | 179,172 |
Kaneka Corp. | 22,400 | 844,541 |
Kawasaki Heavy Industries Ltd. | 22,900 | 540,078 |
Kinden Corp. | 15,600 | 239,438 |
Kobe Steel Ltd. | 119,700 | 785,675 |
Kokuyo Co., Ltd. | 6,100 | 85,570 |
Konica Minolta, Inc. | 281,400 | 2,741,844 |
K’s Holdings Corp. | 46,800 | 441,906 |
Kuraray Co., Ltd. | 149,800 | 1,794,485 |
Kyocera Corp. | 8,600 | 563,504 |
Kyushu Financial Group, Inc. | 52,800 | 209,277 |
Lintec Corp. | 3,800 | 79,333 |
LIXIL Group Corp. | 75,100 | 1,191,313 |
Mabuchi Motor Co., Ltd. | 3,500 | 120,077 |
Maeda Corp. | 26,200 | 210,414 |
Maeda Road Construction Co., Ltd. | 11,700 | 246,677 |
Marubeni Corp. | 168,100 | 1,115,808 |
Maruichi Steel Tube Ltd. | 4,100 | 114,100 |
Mazda Motor Corp. | 265,500 | 2,748,298 |
Mebuki Financial Group, Inc. | 71,250 | 186,185 |
Medipal Holdings Corp. | 5,900 | 130,499 |
Mitsubishi Chemical Holdings Corp. | 174,400 | 1,221,029 |
Mitsubishi Corp. | 141,400 | 3,736,549 |
Mitsubishi Gas Chemical Co., Inc. | 47,300 | 632,656 |
Mitsubishi Heavy Industries Ltd. | 39,900 | 1,740,122 |
Mitsubishi Logistics Corp. | 12,000 | 330,491 |
Mitsubishi Materials Corp. | 63,800 | 1,817,582 |
Mitsubishi Motors Corp. | 65,300 | 313,642 |
Mitsubishi Tanabe Pharma Corp. | 20,100 | 223,686 |
Mitsubishi UFJ Financial Group, Inc. | 1,221,300 | 5,817,021 |
Mitsubishi UFJ Lease & Finance Co., Ltd. | 288,900 | 1,535,198 |
Mitsui & Co., Ltd. | 161,600 | 2,637,780 |
Mitsui Chemicals, Inc. | 61,800 | 1,535,389 |
Mitsui Fudosan Co., Ltd. | 5,600 | 136,103 |
Mitsui OSK Lines Ltd. | 34,200 | 821,245 |
Mizuho Financial Group, Inc. | 2,388,900 | 3,473,763 |
Common Stocks (continued) |
Issuer | Shares | Value ($) |
MS&AD Insurance Group Holdings, Inc. | 48,100 | 1,528,926 |
Nagase & Co., Ltd. | 19,500 | 293,142 |
NEC Corp. | 72,900 | 2,876,710 |
NGK Insulators Ltd. | 92,700 | 1,355,670 |
NH Foods Ltd. | 25,000 | 1,071,871 |
NHK Spring Co., Ltd. | 96,800 | 748,318 |
Nikkon Holdings Co., Ltd. | 8,100 | 186,242 |
Nikon Corp. | 44,100 | 627,084 |
Nippo Corp. | 30,300 | 598,006 |
Nippon Electric Glass Co., Ltd. | 18,100 | 460,033 |
Nippon Express Co., Ltd. | 23,900 | 1,273,870 |
Nippon Paper Industries Co., Ltd. | 66,000 | 1,170,422 |
Nippon Shokubai Co., Ltd. | 10,200 | 676,146 |
Nippon Steel Corp. | 207,000 | 3,562,479 |
Nippon Yusen KK | 73,800 | 1,187,760 |
Nipro Corp. | 14,800 | 164,456 |
Nissan Motor Co., Ltd. | 697,900 | 4,998,687 |
NOK Corp. | 39,200 | 588,895 |
Nomura Holdings, Inc. | 346,900 | 1,228,088 |
Nomura Real Estate Holdings, Inc. | 44,100 | 949,871 |
NSK Ltd. | 62,500 | 558,645 |
NTN Corp. | 47,400 | 141,290 |
Obayashi Corp. | 84,600 | 835,738 |
Oji Holdings Corp. | 258,700 | 1,498,548 |
ORIX Corp. | 187,800 | 2,806,651 |
Rengo Co., Ltd. | 55,900 | 450,052 |
Resona Holdings, Inc. | 240,650 | 1,003,893 |
Ricoh Co., Ltd. | 153,600 | 1,536,644 |
Rohm Co., Ltd. | 9,000 | 606,383 |
Sankyo Co., Ltd. | 5,000 | 181,290 |
Sega Sammy Holdings, Inc. | 9,700 | 118,094 |
Seino Holdings Corp. | 36,000 | 480,805 |
Sekisui House Ltd. | 75,600 | 1,245,631 |
Shimamura Co., Ltd. | 3,600 | 269,518 |
Shimizu Corp. | 43,900 | 365,519 |
Shinsei Bank Ltd. | 33,400 | 519,782 |
Shizuoka Bank Ltd. (The) | 80,000 | 590,775 |
Showa Denko KK | 5,500 | 162,763 |
Sojitz Corp. | 303,600 | 977,040 |
The accompanying Notes to Financial Statements are an integral part of this statement.
78 | Variable Portfolio Funds | Semiannual Report 2019 |
Portfolio of Investments (continued)
CTIVP® – DFA International Value Fund, June 30, 2019 (Unaudited)
Common Stocks (continued) |
Issuer | Shares | Value ($) |
Sompo Holdings, Inc. | 44,900 | 1,736,803 |
Sumitomo Chemical Co., Ltd. | 548,000 | 2,551,676 |
Sumitomo Corp. | 119,900 | 1,821,050 |
Sumitomo Electric Industries Ltd. | 306,000 | 4,027,760 |
Sumitomo Forestry Co., Ltd. | 47,000 | 564,971 |
Sumitomo Heavy Industries Ltd. | 33,300 | 1,150,445 |
Sumitomo Metal Mining Co., Ltd. | 33,400 | 1,001,217 |
Sumitomo Mitsui Financial Group, Inc. | 272,000 | 9,641,228 |
Sumitomo Mitsui Trust Holdings, Inc. | 32,400 | 1,177,144 |
Sumitomo Osaka Cement Co., Ltd. | 13,000 | 517,588 |
Sumitomo Rubber Industries Ltd. | 92,600 | 1,072,517 |
T&D Holdings, Inc. | 100,500 | 1,093,794 |
Taiheiyo Cement Corp. | 34,700 | 1,053,516 |
Takashimaya Co., Ltd. | 42,700 | 468,612 |
Takeda Pharmaceutical Co., Ltd. | 82,927 | 2,949,948 |
TDK Corp. | 7,900 | 615,362 |
Teijin Ltd. | 67,900 | 1,160,043 |
THK Co., Ltd. | 11,300 | 271,804 |
Toda Corp. | 55,100 | 305,480 |
Toho Holdings Co., Ltd. | 13,000 | 291,699 |
Tokai Rika Co., Ltd. | 8,200 | 135,537 |
Tokio Marine Holdings, Inc. | 3,900 | 195,684 |
Tokyo Broadcasting System Holdings, Inc. | 6,900 | 118,057 |
Tokyo Tatemono Co., Ltd. | 36,000 | 400,777 |
Tokyu Fudosan Holdings Corp | 124,300 | 687,903 |
Toppan Printing Co., Ltd. | 55,600 | 845,470 |
Tosoh Corp. | 74,800 | 1,055,049 |
Toyo Seikan Group Holdings Ltd. | 41,700 | 829,113 |
Toyoda Gosei Co., Ltd. | 29,600 | 578,483 |
Toyota Industries Corp. | 20,400 | 1,125,114 |
Toyota Motor Corp. | 249,574 | 15,489,522 |
Toyota Tsusho Corp. | 28,700 | 871,815 |
TS Tech Co., Ltd. | 9,500 | 259,493 |
Ube Industries Ltd. | 15,500 | 322,476 |
Universal Entertainment Corp. | 2,800 | 83,848 |
Wacoal Holdings Corp. | 2,500 | 64,960 |
Yamada Denki Co., Ltd. | 136,800 | 605,433 |
Yamaguchi Financial Group, Inc. | 49,100 | 336,017 |
Yokohama Rubber Co., Ltd. (The) | 52,600 | 968,464 |
Common Stocks (continued) |
Issuer | Shares | Value ($) |
Zeon Corp. | 44,400 | 495,375 |
Total | 201,822,320 |
Netherlands 3.6% |
ABN AMRO Bank NV | 54,075 | 1,157,070 |
Aegon NV | 369,527 | 1,835,607 |
Akzo Nobel NV | 4,501 | 422,960 |
ArcelorMittal | 172,832 | 3,091,615 |
ASR Nederland NV | 5,124 | 208,195 |
ING Groep NV | 437,772 | 5,071,039 |
Koninklijke Ahold Delhaize NV | 391,616 | 8,791,661 |
Koninklijke DSM NV | 46,732 | 5,766,002 |
Koninklijke Philips NV | 29,332 | 1,275,237 |
Koninklijke Vopak NV | 6,435 | 296,336 |
NN Group NV | 39,322 | 1,580,701 |
Randstad NV | 20,314 | 1,114,890 |
Total | 30,611,313 |
New Zealand 0.3% |
Air New Zealand Ltd. | 217,789 | 388,257 |
Auckland International Airport Ltd. | 168,910 | 1,118,229 |
EBOS Group Ltd. | 16,463 | 256,098 |
Fletcher Building Ltd. | 252,517 | 822,823 |
Fonterra Co-operative Group Ltd.(a) | 28,970 | 74,947 |
Ryman Healthcare Ltd. | 12,292 | 97,081 |
Total | 2,757,435 |
Norway 0.8% |
Austevoll Seafood ASA | 12,521 | 131,605 |
DNB ASA | 113,569 | 2,116,205 |
Equinor ASA | 25,844 | 512,677 |
Norsk Hydro ASA | 281,301 | 1,007,548 |
SpareBank 1 SR-Bank ASA | 22,923 | 279,458 |
Storebrand ASA | 119,453 | 879,177 |
Subsea 7 SA | 63,896 | 772,598 |
Yara International ASA | 16,042 | 779,332 |
Total | 6,478,600 |
Portugal 0.1% |
Banco Espirito Santo SA, Registered Shares(a),(c),(d) | 533,756 | 1 |
EDP Renovaveis SA | 110,634 | 1,134,733 |
Total | 1,134,734 |
The accompanying Notes to Financial Statements are an integral part of this statement.
Variable Portfolio Funds | Semiannual Report 2019
| 79 |
Portfolio of Investments (continued)
CTIVP® – DFA International Value Fund, June 30, 2019 (Unaudited)
Common Stocks (continued) |
Issuer | Shares | Value ($) |
Singapore 1.3% |
CapitaLand Ltd. | 587,100 | 1,533,053 |
City Developments Ltd. | 138,100 | 967,381 |
Frasers Property Ltd. | 88,900 | 122,870 |
Golden Agri-Resources Ltd. | 1,874,100 | 402,358 |
Hongkong Land Holdings Ltd. | 125,700 | 810,228 |
Hutchison Port Holdings Trust | 2,203,700 | 506,602 |
Keppel Corp., Ltd. | 525,500 | 2,589,346 |
Olam International Ltd. | 146,000 | 212,762 |
SembCorp Industries Ltd. | 314,500 | 560,559 |
Singapore Airlines Ltd. | 304,900 | 2,089,282 |
Singapore Press Holdings Ltd. | 45,700 | 82,431 |
UOL Group Ltd. | 86,489 | 483,136 |
Wilmar International Ltd. | 311,400 | 852,440 |
Total | 11,212,448 |
Spain 2.3% |
Banco Bilbao Vizcaya Argentaria SA | 38,841 | 216,643 |
Banco de Sabadell SA | 1,239,814 | 1,285,106 |
Banco Santander SA | 3,144,934 | 14,575,682 |
Bankia SA | 218,026 | 514,977 |
Repsol SA | 207,909 | 3,262,684 |
Total | 19,855,092 |
Sweden 2.6% |
Billerudkorsnas AB | 68,291 | 909,911 |
Boliden AB | 115,053 | 2,948,110 |
Dometic Group AB(b) | 4,845 | 48,581 |
Getinge AB, Series CPO | 47,280 | 745,575 |
Holmen AB, Class B | 26,696 | 570,299 |
ICA Gruppen AB | 13,575 | 583,572 |
Intrum Justitia AB | 12,516 | 321,731 |
Millicom International Cellular SA, SDR | 12,641 | 711,581 |
Nordea Bank Abp | 322,484 | 2,341,618 |
Pandox AB | 8,462 | 155,947 |
Skandinaviska Enskilda Banken AB, Class A | 316,379 | 2,929,327 |
SKF AB, Class B | 59,810 | 1,101,063 |
SSAB AB, Class A | 55,958 | 195,386 |
SSAB AB, Class B | 93,035 | 283,832 |
Svenska Cellulosa AB SCA, Class A | 12,348 | 125,357 |
Common Stocks (continued) |
Issuer | Shares | Value ($) |
Svenska Cellulosa AB, Class B | 115,131 | 1,001,560 |
Svenska Handelsbanken AB, Class A | 178,999 | 1,766,487 |
Svenska Handelsbanken AB, Class B | 6,408 | 65,552 |
Swedbank AB, Class A | 19,777 | 297,730 |
Telia Co. AB | 858,802 | 3,807,343 |
Trelleborg AB, Class B | 56,393 | 801,684 |
Total | 21,712,246 |
Switzerland 9.9% |
ABB Ltd. | 179,776 | 3,604,179 |
Adecco Group AG, Registered Shares | 77,206 | 4,639,879 |
Alcon, Inc.(a) | 40,017 | 2,471,035 |
Baloise Holding AG, Registered Shares | 15,941 | 2,823,263 |
Banque Cantonale Vaudoise, Registered Shares | 251 | 195,451 |
Chocoladefabriken Lindt & Spruengli AG, Registered Shares | 1 | 81,336 |
Cie Financiere Richemont SA, Class A, Registered Shares | 73,273 | 6,226,487 |
Clariant AG, Registered Shares(a) | 130,761 | 2,660,335 |
Credit Suisse Group AG, Registered Shares(a) | 227,040 | 2,717,481 |
Flughafen Zurich AG, Registered Shares | 5,380 | 1,013,249 |
Helvetia Holding AG, Registered Shares, ADR | 3,600 | 451,907 |
Julius Baer Group Ltd.(a) | 36,020 | 1,604,838 |
LafargeHolcim Ltd., Registered Shares(a) | 93,082 | 4,551,387 |
Lonza Group AG, Registered Shares(a) | 8,062 | 2,721,674 |
Novartis AG, Registered Shares | 189,487 | 17,298,605 |
Swatch Group AG (The) | 14,518 | 4,161,773 |
Swatch Group AG (The), Registered Shares | 20,398 | 1,105,410 |
Swiss Life Holding AG, Registered Shares | 6,130 | 3,039,169 |
Swiss Prime Site AG(a) | 7,480 | 653,271 |
Swiss Re AG | 27,246 | 2,768,670 |
Swisscom AG | 4,149 | 2,084,002 |
UBS AG(a) | 438,725 | 5,214,354 |
UBS Group AG, Registered Shares(a) | 62,395 | 739,381 |
Vifor Pharma AG | 3,847 | 556,038 |
Zurich Insurance Group AG | 29,876 | 10,395,337 |
Total | 83,778,511 |
The accompanying Notes to Financial Statements are an integral part of this statement.
80 | Variable Portfolio Funds | Semiannual Report 2019 |
Portfolio of Investments (continued)
CTIVP® – DFA International Value Fund, June 30, 2019 (Unaudited)
Common Stocks (continued) |
Issuer | Shares | Value ($) |
United Kingdom 16.8% |
3i Group PLC | 88,646 | 1,254,158 |
Anglo American PLC | 359,376 | 10,266,802 |
Antofagasta PLC | 87,027 | 1,027,974 |
Aviva PLC | 1,185,261 | 6,277,803 |
Barclays Bank PLC | 1,692,481 | 3,219,184 |
Barclays Bank PLC, ADR | 75,959 | 578,048 |
Barratt Developments PLC | 392,955 | 2,859,530 |
BP PLC, ADR | 347,851 | 14,505,387 |
British American Tobacco PLC | 193,394 | 6,752,531 |
British American Tobacco, ADR | 24,037 | 838,170 |
Glencore PLC(a) | 1,668,197 | 5,773,506 |
HSBC Holdings PLC, ADR | 397,399 | 16,587,434 |
Investec PLC | 68,487 | 445,209 |
J. Sainsbury PLC | 1,263,224 | 3,139,107 |
John Wood Group PLC | 37,873 | 218,072 |
Kingfisher PLC | 545,566 | 1,487,038 |
Lloyds Banking Group PLC | 11,944,271 | 8,578,612 |
Melrose Industries PLC | 500,917 | 1,151,488 |
Micro Focus International PLC, ADR | 26,899 | 704,485 |
Pearson PLC | 101,366 | 1,054,617 |
Pearson PLC, ADR | 105,480 | 1,092,773 |
Phoenix Group Holdings PLC | 65,804 | 593,442 |
Royal Bank of Scotland Group PLC, ADR | 226,371 | 1,285,787 |
Royal Dutch Shell PLC, ADR, Class A | 205,825 | 13,393,033 |
Royal Dutch Shell PLC, ADR, Class B | 282,991 | 18,603,828 |
Standard Chartered PLC | 321,685 | 2,918,282 |
Standard Life Aberdeen PLC | 136,130 | 509,338 |
Vodafone Group PLC | 8,704,888 | 14,267,856 |
Common Stocks (continued) |
Issuer | Shares | Value ($) |
WPP PLC | 192,576 | 2,425,775 |
WPP PLC, ADR | 3,708 | 233,270 |
Total | 142,042,539 |
Total Common Stocks (Cost $853,439,050) | 818,578,074 |
Preferred Stocks 1.6% |
Issuer | | Shares | Value ($) |
Germany 1.6% |
BMW AG | | 19,402 | 1,202,175 |
Porsche Automobil Holding SE | | 28,331 | 1,835,409 |
Volkswagen AG | | 61,120 | 10,294,914 |
Total | 13,332,498 |
Total Preferred Stocks (Cost $17,510,751) | 13,332,498 |
Rights 0.0% |
Issuer | Shares | Value ($) |
Spain 0.0% |
Repsol SA(a) | 218,852 | 121,392 |
Total Rights (Cost $123,866) | 121,392 |
|
Money Market Funds 0.2% |
| Shares | Value ($) |
Columbia Short-Term Cash Fund, 2.433%(e),(f) | 2,147,682 | 2,147,467 |
Total Money Market Funds (Cost $2,147,467) | 2,147,467 |
Total Investments in Securities (Cost $873,221,134) | 834,179,431 |
Other Assets & Liabilities, Net | | 9,856,875 |
Net Assets | $844,036,306 |
Notes to Portfolio of Investments
(a) | Non-income producing investment. |
(b) | Represents privately placed and other securities and instruments exempt from Securities and Exchange Commission registration (collectively, private placements), such as Section 4(a)(2) and Rule 144A eligible securities, which are often sold only to qualified institutional buyers. The Fund may invest in private placements determined to be liquid as well as those determined to be illiquid. Private placements may be determined to be liquid under guidelines established by the Fund’s Board of Trustees. At June 30, 2019, the total value of these securities amounted to $1,382,529, which represents 0.16% of total net assets. |
(c) | Represents fair value as determined in good faith under procedures approved by the Board of Trustees. At June 30, 2019, the total value of these securities amounted to $1, which represents less than 0.01% of total net assets. |
(d) | Valuation based on significant unobservable inputs. |
(e) | The rate shown is the seven-day current annualized yield at June 30, 2019. |
The accompanying Notes to Financial Statements are an integral part of this statement.
Variable Portfolio Funds | Semiannual Report 2019
| 81 |
Portfolio of Investments (continued)
CTIVP® – DFA International Value Fund, June 30, 2019 (Unaudited)
Notes to Portfolio of Investments (continued)
(f) | As defined in the Investment Company Act of 1940, an affiliated company is one in which the Fund owns 5% or more of the company’s outstanding voting securities, or a company which is under common ownership or control with the Fund. Holdings and transactions in these affiliated companies during the period ended June 30, 2019 are as follows: |
Issuer | Beginning shares | Shares purchased | Shares sold | Ending shares | Realized gain (loss) — affiliated issuers ($) | Net change in unrealized appreciation (depreciation) — affiliated issuers ($) | Dividends — affiliated issuers ($) | Value — affiliated issuers at end of period ($) |
Columbia Short-Term Cash Fund, 2.433% |
| 3,104,302 | 41,320,986 | (42,277,606) | 2,147,682 | (123) | — | 26,140 | 2,147,467 |
Abbreviation Legend
ADR | American Depositary Receipt |
SDR | Swedish Depositary Receipt |
Fair value measurements
The Fund categorizes its fair value measurements according to a three-level hierarchy that maximizes the use of observable inputs and minimizes the use of unobservable inputs by prioritizing that the most observable input be used when available. Observable inputs are those that market participants would use in pricing an investment based on market data obtained from sources independent of the reporting entity. Unobservable inputs are those that reflect the Fund’s assumptions about the information market participants would use in pricing an investment. An investment’s level within the fair value hierarchy is based on the lowest level of any input that is deemed significant to the asset’s or liability’s fair value measurement. The input levels are not necessarily an indication of the risk or liquidity associated with investments at that level. For example, certain U.S. government securities are generally high quality and liquid, however, they are reflected as Level 2 because the inputs used to determine fair value may not always be quoted prices in an active market.
Fair value inputs are summarized in the three broad levels listed below:
■ | Level 1 — Valuations based on quoted prices for investments in active markets that the Fund has the ability to access at the measurement date. Valuation adjustments are not applied to Level 1 investments. |
■ | Level 2 — Valuations based on other significant observable inputs (including quoted prices for similar securities, interest rates, prepayment speeds, credit risks, etc.). |
■ | Level 3 — Valuations based on significant unobservable inputs (including the Fund’s own assumptions and judgment in determining the fair value of investments). |
Inputs that are used in determining fair value of an investment may include price information, credit data, volatility statistics, and other factors. These inputs can be either observable or unobservable. The availability of observable inputs can vary between investments, and is affected by various factors such as the type of investment, and the volume and level of activity for that investment or similar investments in the marketplace. The inputs will be considered by the Investment Manager, along with any other relevant factors in the calculation of an investment’s fair value. The Fund uses prices and inputs that are current as of the measurement date, which may include periods of market dislocations. During these periods, the availability of prices and inputs may be reduced for many investments. This condition could cause an investment to be reclassified between the various levels within the hierarchy.
Foreign equity securities actively traded in markets where there is a significant delay in the local close relative to the New York Stock Exchange are classified as Level 2. The values of these securities may include an adjustment to reflect the impact of significant market movements following the close of local trading, as described in Note 2 to the financial statements – Security valuation.
Certain investments that have been measured at fair value using the net asset value (NAV) per share (or its equivalent) are not categorized in the fair value hierarchy. The fair value amounts presented in the table are intended to reconcile the fair value hierarchy to the amounts presented in the Portfolio of Investments. The Columbia Short-Term Cash Fund seeks to provide shareholders with maximum current income consistent with liquidity and stability of principal. Columbia Short-Term Cash Fund prices its shares with a floating NAV and no longer seeks to maintain a stable NAV.
Investments falling into the Level 3 category are primarily supported by quoted prices from brokers and dealers participating in the market for those investments. However, these may be classified as Level 3 investments due to lack of market transparency and corroboration to support these quoted prices. Additionally, valuation models may be used as the pricing source for any remaining investments classified as Level 3. These models may rely on one or more significant unobservable inputs and/or significant assumptions by the Investment Manager. Inputs used in valuations may include, but are not limited to, financial statement analysis, capital account balances, discount rates and estimated cash flows, and comparable company data.
Under the direction of the Fund’s Board of Trustees (the Board), the Investment Manager’s Valuation Committee (the Committee) is responsible for overseeing the valuation procedures approved by the Board. The Committee consists of voting and non-voting members from various groups within the Investment Manager’s organization, including operations and accounting, trading and investments, compliance, risk management and legal.
The Committee meets at least monthly to review and approve valuation matters, which may include a description of specific valuation determinations, data regarding pricing information received from approved pricing vendors and brokers and the results of Board-approved valuation control policies and procedures (the Policies). The Policies address, among other things, instances when market quotations are or are not readily available, including recommendations of third party pricing vendors and a determination of appropriate pricing methodologies; events that require specific valuation determinations and assessment of fair value techniques; securities with a potential for stale pricing, including those that are illiquid, restricted, or in default; and the effectiveness of third party pricing vendors, including periodic reviews of vendors. The Committee meets more frequently, as needed, to discuss additional valuation matters, which may include the need to review back-testing results, review time-sensitive information or approve related valuation actions. The Committee reports to the Board, with members of the Committee meeting with the Board at each of its regularly scheduled meetings to discuss valuation matters and actions during the period, similar to those described earlier.
The accompanying Notes to Financial Statements are an integral part of this statement.
82 | Variable Portfolio Funds | Semiannual Report 2019 |
Portfolio of Investments (continued)
CTIVP® – DFA International Value Fund, June 30, 2019 (Unaudited)
Fair value measurements (continued)
For investments categorized as Level 3, the Committee monitors information similar to that described above, which may include: (i) data specific to the issuer or comparable issuers, (ii) general market or specific sector news and (iii) quoted prices and specific or similar security transactions. The Committee considers this data and any changes from prior periods in order to assess the reasonableness of observable and unobservable inputs, any assumptions or internal models used to value those securities and changes in fair value. This data is also used to corroborate, when available, information received from approved pricing vendors and brokers. Various factors impact the frequency of monitoring this information (which may occur as often as daily). However, the Committee may determine that changes to inputs, assumptions and models are not required as a result of the monitoring procedures performed.
The following table is a summary of the inputs used to value the Fund’s investments at June 30, 2019:
| Level 1 quoted prices in active markets for identical assets ($) | Level 2 other significant observable inputs ($) | Level 3 significant unobservable inputs ($) | Investments measured at net asset value ($) | Total ($) |
Investments in Securities | | | | | |
Common Stocks | | | | | |
Australia | — | 54,650,312 | — | — | 54,650,312 |
Austria | — | 704,024 | — | — | 704,024 |
Belgium | — | 8,185,213 | — | — | 8,185,213 |
Denmark | — | 17,359,257 | — | — | 17,359,257 |
Finland | — | 6,389,295 | — | — | 6,389,295 |
France | — | 92,863,259 | — | — | 92,863,259 |
Germany | 626,156 | 59,468,724 | — | — | 60,094,880 |
Hong Kong | — | 32,621,332 | — | — | 32,621,332 |
Ireland | 1,751,142 | 3,445,530 | — | — | 5,196,672 |
Israel | 80,190 | 2,524,173 | — | — | 2,604,363 |
Italy | 50,968 | 16,453,261 | — | — | 16,504,229 |
Japan | — | 201,822,320 | — | — | 201,822,320 |
Netherlands | — | 30,611,313 | — | — | 30,611,313 |
New Zealand | — | 2,757,435 | — | — | 2,757,435 |
Norway | — | 6,478,600 | — | — | 6,478,600 |
Portugal | — | 1,134,733 | 1 | — | 1,134,734 |
Singapore | — | 11,212,448 | — | — | 11,212,448 |
Spain | — | 19,855,092 | — | — | 19,855,092 |
Sweden | — | 21,712,246 | — | — | 21,712,246 |
Switzerland | 739,381 | 83,039,130 | — | — | 83,778,511 |
United Kingdom | 67,822,215 | 74,220,324 | — | — | 142,042,539 |
Total Common Stocks | 71,070,052 | 747,508,021 | 1 | — | 818,578,074 |
Preferred Stocks | | | | | |
Germany | — | 13,332,498 | — | — | 13,332,498 |
Total Preferred Stocks | — | 13,332,498 | — | — | 13,332,498 |
Rights | | | | | |
Spain | — | 121,392 | — | — | 121,392 |
Total Rights | — | 121,392 | — | — | 121,392 |
Money Market Funds | — | — | — | 2,147,467 | 2,147,467 |
Total Investments in Securities | 71,070,052 | 760,961,911 | 1 | 2,147,467 | 834,179,431 |
See the Portfolio of Investments for all investment classifications not indicated in the table.
The Fund’s assets assigned to the Level 2 input category are generally valued using the market approach, in which a security’s value is determined through reference to prices and information from market transactions for similar or identical assets. These assets include certain foreign securities for which a third party statistical pricing service may be employed for purposes of fair market valuation. The model utilized by such third party statistical pricing service takes into account a security’s correlation to available market data including, but not limited to, intraday index, ADR, and exchange-traded fund movements.
There were no transfers of financial assets between levels during the period.
The Fund does not hold any significant investments (greater than one percent of net assets) categorized as Level 3.
The Fund’s assets assigned to the Level 3 category are valued utilizing the valuation technique deemed the most appropriate in the circumstances. Certain common stock classified as Level 3 securities are valued using the market approach. To determine fair value for these securities, management considered various factors which may have included, but were not limited to, discount rates observed in the market for similar assets as well as the movement in certain foreign or domestic market indices. The appropriateness of fair values for these
The accompanying Notes to Financial Statements are an integral part of this statement.
Variable Portfolio Funds | Semiannual Report 2019
| 83 |
Portfolio of Investments (continued)
CTIVP® – DFA International Value Fund, June 30, 2019 (Unaudited)
Fair value measurements (continued)
securities is monitored on an ongoing basis which may include results of back testing, manual price reviews and other control procedures. Significant increases (decreases) to any of these inputs would result in a significantly higher (lower) fair value measurement. Generally, a change in observable yields on comparable securities would result in a directionally similar change to discount rates.
The accompanying Notes to Financial Statements are an integral part of this statement.
84 | Variable Portfolio Funds | Semiannual Report 2019 |
Portfolio of Investments
CTIVP® – Los Angeles Capital Large Cap Growth Fund, June 30, 2019 (Unaudited)
(Percentages represent value of investments compared to net assets)
Investments in securities
Common Stocks 99.1% |
Issuer | Shares | Value ($) |
Communication Services 10.0% |
Entertainment 0.8% |
Live Nation Entertainment, Inc.(a) | 3,000 | 198,750 |
Netflix, Inc.(a) | 40,512 | 14,880,868 |
Total | | 15,079,618 |
Interactive Media & Services 8.9% |
Alphabet, Inc., Class A(a) | 37,032 | 40,098,250 |
Alphabet, Inc., Class C(a) | 37,724 | 40,776,249 |
Facebook, Inc., Class A(a) | 410,575 | 79,240,975 |
IAC/InterActiveCorp(a) | 100 | 21,753 |
Match Group, Inc. | 890 | 59,870 |
TripAdvisor, Inc.(a) | 20,830 | 964,221 |
Twitter, Inc.(a) | 130,756 | 4,563,384 |
Total | | 165,724,702 |
Media 0.3% |
Cable One, Inc. | 1,553 | 1,818,547 |
New York Times Co. (The), Class A | 49,450 | 1,613,059 |
Sinclair Broadcast Group, Inc., Class A | 55,950 | 3,000,599 |
Total | | 6,432,205 |
Total Communication Services | 187,236,525 |
Consumer Discretionary 16.3% |
Distributors 0.4% |
Pool Corp. | 39,413 | 7,527,883 |
Diversified Consumer Services 0.2% |
Grand Canyon Education, Inc.(a) | 14,220 | 1,664,024 |
H&R Block, Inc. | 79,679 | 2,334,595 |
Total | | 3,998,619 |
Hotels, Restaurants & Leisure 3.6% |
Chipotle Mexican Grill, Inc.(a) | 750 | 549,660 |
Choice Hotels International, Inc. | 58,570 | 5,096,176 |
Darden Restaurants, Inc. | 2,060 | 250,764 |
Domino’s Pizza, Inc. | 11,424 | 3,179,071 |
Dunkin’ Brands Group, Inc. | 12,680 | 1,010,089 |
Hilton Worldwide Holdings, Inc. | 74,300 | 7,262,082 |
Las Vegas Sands Corp. | 30,710 | 1,814,654 |
Marriott International, Inc., Class A | 18,300 | 2,567,307 |
Common Stocks (continued) |
Issuer | Shares | Value ($) |
McDonald’s Corp. | 35,070 | 7,282,636 |
Planet Fitness, Inc., Class A(a) | 67,590 | 4,896,219 |
Starbucks Corp. | 160,041 | 13,416,237 |
Wyndham Destinations, Inc. | 21,550 | 946,045 |
Yum China Holdings, Inc. | 283,350 | 13,090,770 |
Yum! Brands, Inc. | 63,950 | 7,077,346 |
Total | | 68,439,056 |
Household Durables 0.2% |
Roku, Inc.(a) | 34,430 | 3,118,669 |
Internet & Direct Marketing Retail 6.4% |
Amazon.com, Inc.(a) | 52,078 | 98,616,463 |
Booking Holdings, Inc.(a) | 9,220 | 17,284,826 |
Etsy, Inc.(a) | 52,379 | 3,214,500 |
Total | | 119,115,789 |
Specialty Retail 4.0% |
AutoZone, Inc.(a) | 13,600 | 14,952,792 |
Burlington Stores, Inc.(a) | 6,880 | 1,170,632 |
Five Below, Inc.(a) | 9,620 | 1,154,592 |
Home Depot, Inc. (The) | 180,780 | 37,596,817 |
Lowe’s Companies, Inc. | 62,020 | 6,258,438 |
O’Reilly Automotive, Inc.(a) | 10,524 | 3,886,724 |
Ross Stores, Inc. | 21,434 | 2,124,538 |
TJX Companies, Inc. (The) | 135,990 | 7,191,151 |
Ulta Beauty, Inc.(a) | 920 | 319,139 |
Total | | 74,654,823 |
Textiles, Apparel & Luxury Goods 1.5% |
Carter’s, Inc. | 24,215 | 2,361,931 |
Columbia Sportswear Co. | 9,100 | 911,456 |
lululemon athletica, Inc.(a) | 30,930 | 5,573,895 |
Nike, Inc., Class B | 222,290 | 18,661,246 |
Skechers U.S.A., Inc., Class A(a) | 25,414 | 800,287 |
Total | | 28,308,815 |
Total Consumer Discretionary | 305,163,654 |
The accompanying Notes to Financial Statements are an integral part of this statement.
Variable Portfolio Funds | Semiannual Report 2019
| 85 |
Portfolio of Investments (continued)
CTIVP® – Los Angeles Capital Large Cap Growth Fund, June 30, 2019 (Unaudited)
Common Stocks (continued) |
Issuer | Shares | Value ($) |
Consumer Staples 4.5% |
Beverages 2.5% |
Brown-Forman Corp., Class B | 18,580 | 1,029,889 |
Coca-Cola Co. (The) | 383,421 | 19,523,797 |
Monster Beverage Corp.(a) | 168,180 | 10,734,930 |
PepsiCo, Inc. | 125,002 | 16,391,512 |
Total | | 47,680,128 |
Food & Staples Retailing 1.0% |
Costco Wholesale Corp. | 66,458 | 17,562,191 |
Sprouts Farmers Market, Inc.(a) | 47,640 | 899,920 |
Total | | 18,462,111 |
Household Products 0.3% |
Church & Dwight Co., Inc. | 8,500 | 621,010 |
Colgate-Palmolive Co. | 67,810 | 4,859,942 |
Kimberly-Clark Corp. | 2,660 | 354,525 |
Total | | 5,835,477 |
Personal Products 0.7% |
Estee Lauder Companies, Inc. (The), Class A | 22,380 | 4,098,002 |
Herbalife Nutrition Ltd.(a) | 70,930 | 3,032,967 |
Nu Skin Enterprises, Inc., Class A | 114,050 | 5,624,946 |
Total | | 12,755,915 |
Total Consumer Staples | 84,733,631 |
Financials 4.8% |
Banks 0.5% |
Synovus Financial Corp. | 37,230 | 1,303,050 |
Western Alliance Bancorp(a) | 198,010 | 8,855,007 |
Total | | 10,158,057 |
Capital Markets 3.7% |
Artisan Partners Asset Management, Inc., Class A | 52,956 | 1,457,349 |
Cboe Global Markets, Inc. | 4,977 | 515,767 |
Eaton Vance Corp. | 107,780 | 4,648,551 |
Evercore, Inc., Class A | 91,886 | 8,138,343 |
Intercontinental Exchange, Inc. | 17,714 | 1,522,341 |
LPL Financial Holdings, Inc. | 122,330 | 9,978,458 |
Moody’s Corp. | 46,380 | 9,058,478 |
MSCI, Inc. | 31,425 | 7,503,976 |
S&P Global, Inc. | 73,510 | 16,744,843 |
SEI Investments Co. | 93,290 | 5,233,569 |
Common Stocks (continued) |
Issuer | Shares | Value ($) |
T. Rowe Price Group, Inc. | 27,960 | 3,067,492 |
TD Ameritrade Holding Corp. | 20,170 | 1,006,886 |
Total | | 68,876,053 |
Consumer Finance 0.1% |
OneMain Holdings, Inc. | 35,870 | 1,212,765 |
Insurance 0.5% |
Aon PLC | 5,540 | 1,069,109 |
Axis Capital Holdings Ltd. | 10,910 | 650,781 |
Erie Indemnity Co., Class A | 6,000 | 1,525,680 |
Kemper Corp. | 31,940 | 2,756,103 |
Progressive Corp. (The) | 42,260 | 3,377,842 |
Total | | 9,379,515 |
Total Financials | 89,626,390 |
Health Care 11.6% |
Biotechnology 0.8% |
AbbVie, Inc. | 98,829 | 7,186,845 |
Biogen, Inc.(a) | 1,580 | 369,515 |
Neurocrine Biosciences, Inc.(a) | 3,280 | 276,930 |
Vertex Pharmaceuticals, Inc.(a) | 39,060 | 7,162,823 |
Total | | 14,996,113 |
Health Care Equipment & Supplies 4.3% |
ABIOMED, Inc.(a) | 16,630 | 4,331,949 |
Align Technology, Inc.(a) | 22,359 | 6,119,658 |
Baxter International, Inc. | 19,855 | 1,626,125 |
Boston Scientific Corp.(a) | 236,602 | 10,169,154 |
DexCom, Inc.(a) | 19,280 | 2,888,915 |
Edwards Lifesciences Corp.(a) | 34,779 | 6,425,072 |
IDEXX Laboratories, Inc.(a) | 34,282 | 9,438,863 |
Intuitive Surgical, Inc.(a) | 25,862 | 13,565,912 |
Masimo Corp.(a) | 21,618 | 3,217,191 |
ResMed, Inc. | 69,315 | 8,458,509 |
Stryker Corp. | 32,400 | 6,660,792 |
Varian Medical Systems, Inc.(a) | 32,160 | 4,377,941 |
West Pharmaceutical Services, Inc. | 23,659 | 2,960,924 |
Total | | 80,241,005 |
The accompanying Notes to Financial Statements are an integral part of this statement.
86 | Variable Portfolio Funds | Semiannual Report 2019 |
Portfolio of Investments (continued)
CTIVP® – Los Angeles Capital Large Cap Growth Fund, June 30, 2019 (Unaudited)
Common Stocks (continued) |
Issuer | Shares | Value ($) |
Health Care Providers & Services 1.3% |
Chemed Corp. | 13,420 | 4,842,473 |
Cigna Corp. | 250 | 39,387 |
UnitedHealth Group, Inc. | 82,162 | 20,048,350 |
Total | | 24,930,210 |
Health Care Technology 0.8% |
Cerner Corp. | 126,550 | 9,276,115 |
Veeva Systems Inc., Class A(a) | 32,781 | 5,314,128 |
Total | | 14,590,243 |
Life Sciences Tools & Services 2.5% |
Agilent Technologies, Inc. | 11,540 | 861,692 |
Bio-Techne Corp. | 5,088 | 1,060,797 |
Bruker Corp. | 176,960 | 8,839,152 |
Charles River Laboratories International, Inc.(a) | 14,220 | 2,017,818 |
Illumina, Inc.(a) | 32,119 | 11,824,610 |
Mettler-Toledo International, Inc.(a) | 9,529 | 8,004,360 |
Thermo Fisher Scientific, Inc. | 29,943 | 8,793,660 |
Waters Corp.(a) | 21,179 | 4,558,568 |
Total | | 45,960,657 |
Pharmaceuticals 1.9% |
Eli Lilly & Co. | 46,316 | 5,131,349 |
Johnson & Johnson | 37,247 | 5,187,762 |
Merck & Co., Inc. | 166,621 | 13,971,171 |
Zoetis, Inc. | 99,722 | 11,317,450 |
Total | | 35,607,732 |
Total Health Care | 216,325,960 |
Industrials 10.6% |
Aerospace & Defense 3.4% |
Boeing Co. (The) | 65,690 | 23,911,817 |
Curtiss-Wright Corp. | 77,600 | 9,865,288 |
HEICO Corp. | 68,432 | 9,156,886 |
Hexcel Corp. | 170,270 | 13,771,438 |
L3 Harris Technologies, Inc. | 20,410 | 3,860,143 |
Raytheon Co. | 14,460 | 2,514,305 |
Total | | 63,079,877 |
Common Stocks (continued) |
Issuer | Shares | Value ($) |
Building Products 0.6% |
Allegion PLC | 580 | 64,119 |
AO Smith Corp. | 92,315 | 4,353,575 |
Armstrong World Industries, Inc. | 60,690 | 5,899,068 |
Lennox International, Inc. | 5,480 | 1,507,000 |
Total | | 11,823,762 |
Commercial Services & Supplies 0.4% |
Copart, Inc.(a) | 110 | 8,221 |
Republic Services, Inc. | 1,140 | 98,770 |
Rollins, Inc. | 86,898 | 3,117,031 |
Waste Management, Inc. | 43,620 | 5,032,440 |
Total | | 8,256,462 |
Construction & Engineering 0.2% |
Quanta Services, Inc. | 107,430 | 4,102,752 |
Electrical Equipment 0.7% |
AMETEK, Inc. | 65,229 | 5,925,402 |
Emerson Electric Co. | 73,940 | 4,933,277 |
Rockwell Automation, Inc. | 9,510 | 1,558,023 |
Total | | 12,416,702 |
Industrial Conglomerates 1.5% |
3M Co. | 41,953 | 7,272,133 |
Honeywell International, Inc. | 78,640 | 13,729,758 |
Roper Technologies, Inc. | 16,940 | 6,204,444 |
Total | | 27,206,335 |
Machinery 2.1% |
Allison Transmission Holdings, Inc. | 690 | 31,982 |
Fortive Corp. | 9,445 | 769,956 |
Gardner Denver Holdings, Inc.(a) | 102,420 | 3,543,732 |
Graco, Inc. | 57,541 | 2,887,407 |
IDEX Corp. | 56,174 | 9,669,792 |
Illinois Tool Works, Inc. | 75,964 | 11,456,131 |
Lincoln Electric Holdings, Inc. | 76,820 | 6,323,823 |
Parker-Hannifin Corp. | 940 | 159,809 |
Woodward, Inc. | 22,540 | 2,550,627 |
Xylem, Inc. | 16,160 | 1,351,622 |
Total | | 38,744,881 |
Professional Services 0.0% |
TransUnion | 2,170 | 159,517 |
The accompanying Notes to Financial Statements are an integral part of this statement.
Variable Portfolio Funds | Semiannual Report 2019
| 87 |
Portfolio of Investments (continued)
CTIVP® – Los Angeles Capital Large Cap Growth Fund, June 30, 2019 (Unaudited)
Common Stocks (continued) |
Issuer | Shares | Value ($) |
Road & Rail 0.9% |
Landstar System, Inc. | 49,400 | 5,334,706 |
Schneider National, Inc., Class B | 82,930 | 1,512,643 |
Union Pacific Corp. | 54,020 | 9,135,322 |
Total | | 15,982,671 |
Trading Companies & Distributors 0.8% |
HD Supply Holdings, Inc.(a) | 85,410 | 3,440,315 |
MSC Industrial Direct Co., Inc., Class A | 95,741 | 7,109,727 |
United Rentals, Inc.(a) | 1,130 | 149,872 |
W.W. Grainger, Inc. | 1,468 | 393,761 |
Watsco, Inc. | 27,370 | 4,475,816 |
Total | | 15,569,491 |
Total Industrials | 197,342,450 |
Information Technology 38.4% |
Communications Equipment 0.9% |
Arista Networks, Inc.(a) | 21,538 | 5,591,696 |
Cisco Systems, Inc. | 191,610 | 10,486,815 |
F5 Networks, Inc.(a) | 870 | 126,698 |
Total | | 16,205,209 |
Electronic Equipment, Instruments & Components 1.1% |
Amphenol Corp., Class A | 47,640 | 4,570,581 |
CDW Corp. | 25,400 | 2,819,400 |
Cognex Corp. | 81,969 | 3,932,873 |
FLIR Systems, Inc. | 71,550 | 3,870,855 |
Jabil, Inc. | 6,390 | 201,924 |
National Instruments Corp. | 105,803 | 4,442,668 |
Total | | 19,838,301 |
IT Services 9.5% |
Accenture PLC, Class A | 63,181 | 11,673,953 |
Akamai Technologies, Inc.(a) | 66,020 | 5,290,843 |
Black Knight, Inc.(a) | 99,960 | 6,012,594 |
Broadridge Financial Solutions, Inc. | 23,326 | 2,978,264 |
Euronet Worldwide, Inc.(a) | 15,197 | 2,556,743 |
Fidelity National Information Services, Inc. | 43,145 | 5,293,029 |
Fiserv, Inc.(a) | 28,715 | 2,617,659 |
FleetCor Technologies, Inc.(a) | 18,040 | 5,066,534 |
Gartner, Inc.(a) | 38,040 | 6,122,158 |
Global Payments, Inc. | 18,070 | 2,893,549 |
Common Stocks (continued) |
Issuer | Shares | Value ($) |
GoDaddy, Inc., Class A(a) | 21,330 | 1,496,300 |
Jack Henry & Associates, Inc. | 26,815 | 3,591,065 |
MasterCard, Inc., Class A | 145,133 | 38,392,032 |
PayPal Holdings, Inc.(a) | 219,370 | 25,109,090 |
Square, Inc., Class A(a) | 31,974 | 2,319,074 |
Total System Services, Inc. | 58,770 | 7,538,428 |
VeriSign, Inc.(a) | 26,120 | 5,463,259 |
Visa, Inc., Class A | 249,456 | 43,293,089 |
Total | | 177,707,663 |
Semiconductors & Semiconductor Equipment 4.0% |
Analog Devices, Inc. | 48,848 | 5,513,474 |
Applied Materials, Inc. | 169,018 | 7,590,598 |
Broadcom, Inc. | 16,846 | 4,849,289 |
Cypress Semiconductor Corp. | 97,870 | 2,176,629 |
KLA-Tencor Corp. | 8,700 | 1,028,340 |
Lam Research Corp. | 31,640 | 5,943,257 |
Maxim Integrated Products, Inc. | 67,630 | 4,045,627 |
MKS Instruments, Inc. | 30,785 | 2,397,844 |
Monolithic Power Systems, Inc. | 15,210 | 2,065,214 |
NVIDIA Corp. | 61,409 | 10,085,200 |
ON Semiconductor Corp.(a) | 27,004 | 545,751 |
QUALCOMM, Inc. | 7,617 | 579,425 |
Teradyne, Inc. | 64,220 | 3,076,780 |
Texas Instruments, Inc. | 173,801 | 19,945,403 |
Universal Display Corp. | 9,410 | 1,769,645 |
Xilinx, Inc. | 28,020 | 3,304,118 |
Total | | 74,916,594 |
Software 16.2% |
Adobe, Inc.(a) | 86,919 | 25,610,683 |
Alteryx, Inc., Class A(a) | 2,370 | 258,614 |
ANSYS, Inc.(a) | 30,100 | 6,165,082 |
Atlassian Corp. PLC, Class A(a) | 14,860 | 1,944,282 |
Autodesk, Inc.(a) | 32,660 | 5,320,314 |
Avalara, Inc.(a) | 540 | 38,988 |
Cadence Design Systems, Inc.(a) | 173,626 | 12,294,457 |
Citrix Systems, Inc. | 63,983 | 6,279,292 |
Fair Isaac Corp.(a) | 13,510 | 4,242,410 |
Fortinet, Inc.(a) | 40,390 | 3,103,164 |
HubSpot, Inc.(a) | 3,050 | 520,086 |
The accompanying Notes to Financial Statements are an integral part of this statement.
88 | Variable Portfolio Funds | Semiannual Report 2019 |
Portfolio of Investments (continued)
CTIVP® – Los Angeles Capital Large Cap Growth Fund, June 30, 2019 (Unaudited)
Common Stocks (continued) |
Issuer | Shares | Value ($) |
Intuit, Inc. | 53,897 | 14,084,903 |
LogMeIn, Inc. | 37,810 | 2,785,841 |
Microsoft Corp. | 975,341 | 130,656,680 |
Oracle Corp. | 301,293 | 17,164,662 |
Palo Alto Networks, Inc.(a) | 34,860 | 7,103,074 |
Paycom Software, Inc.(a) | 11,170 | 2,532,462 |
Proofpoint, Inc.(a) | 18,190 | 2,187,348 |
Red Hat, Inc.(a) | 33,020 | 6,199,835 |
RingCentral, Inc., Class A(a) | 11,580 | 1,330,774 |
Salesforce.com, Inc.(a) | 122,101 | 18,526,385 |
ServiceNow, Inc.(a) | 27,981 | 7,682,743 |
Splunk, Inc.(a) | 13,781 | 1,732,961 |
Teradata Corp.(a) | 63,900 | 2,290,815 |
Trade Desk, Inc. (The), Class A(a) | 30,310 | 6,904,012 |
Tyler Technologies, Inc.(a) | 18,120 | 3,914,282 |
VMware, Inc., Class A | 14,110 | 2,359,333 |
Workday, Inc., Class A(a) | 17,515 | 3,600,734 |
Zscaler, Inc.(a) | 90,390 | 6,927,490 |
Total | | 303,761,706 |
Technology Hardware, Storage & Peripherals 6.7% |
Apple, Inc. | 623,104 | 123,324,744 |
Dell Technologies, Inc.(a) | 28,895 | 1,467,866 |
NetApp, Inc. | 16,082 | 992,259 |
Total | | 125,784,869 |
Total Information Technology | 718,214,342 |
Materials 0.5% |
Chemicals 0.4% |
Linde PLC | 1,440 | 289,152 |
Scotts Miracle-Gro Co. (The), Class A | 10,420 | 1,026,370 |
Sherwin-Williams Co. (The) | 5,150 | 2,360,193 |
WR Grace & Co. | 55,251 | 4,205,154 |
Total | | 7,880,869 |
Common Stocks (continued) |
Issuer | Shares | Value ($) |
Metals & Mining 0.1% |
Southern Copper Corp. | 44,920 | 1,745,142 |
Total Materials | 9,626,011 |
Real Estate 2.4% |
Equity Real Estate Investment Trusts (REITS) 2.4% |
American Tower Corp. | 89,670 | 18,333,031 |
CubeSmart | 58,040 | 1,940,858 |
Equinix, Inc. | 2,150 | 1,084,224 |
Equity LifeStyle Properties, Inc. | 4,516 | 547,971 |
Hudson Pacific Properties, Inc. | 145,058 | 4,826,080 |
Life Storage, Inc. | 13,440 | 1,277,875 |
SBA Communications Corp.(a) | 45,110 | 10,142,532 |
Simon Property Group, Inc. | 19,420 | 3,102,539 |
Taubman Centers, Inc. | 77,084 | 3,147,340 |
Total | | 44,402,450 |
Total Real Estate | 44,402,450 |
Total Common Stocks (Cost $1,512,357,595) | 1,852,671,413 |
|
Money Market Funds 1.0% |
| Shares | Value ($) |
Columbia Short-Term Cash Fund, 2.433%(b),(c) | 17,901,818 | 17,900,028 |
Total Money Market Funds (Cost $17,900,213) | 17,900,028 |
Total Investments in Securities (Cost: $1,530,257,808) | 1,870,571,441 |
Other Assets & Liabilities, Net | | (1,587,824) |
Net Assets | 1,868,983,617 |
The accompanying Notes to Financial Statements are an integral part of this statement.
Variable Portfolio Funds | Semiannual Report 2019
| 89 |
Portfolio of Investments (continued)
CTIVP® – Los Angeles Capital Large Cap Growth Fund, June 30, 2019 (Unaudited)
Notes to Portfolio of Investments
(a) | Non-income producing investment. |
(b) | The rate shown is the seven-day current annualized yield at June 30, 2019. |
(c) | As defined in the Investment Company Act of 1940, an affiliated company is one in which the Fund owns 5% or more of the company’s outstanding voting securities, or a company which is under common ownership or control with the Fund. Holdings and transactions in these affiliated companies during the period ended June 30, 2019 are as follows: |
Issuer | Beginning shares | Shares purchased | Shares sold | Ending shares | Realized gain (loss) — affiliated issuers ($) | Net change in unrealized appreciation (depreciation) — affiliated issuers ($) | Dividends — affiliated issuers ($) | Value — affiliated issuers at end of period ($) |
Columbia Short-Term Cash Fund, 2.433% |
| 16,951,255 | 40,418,971 | (39,468,408) | 17,901,818 | 4 | (185) | 205,873 | 17,900,028 |
Fair value measurements
The Fund categorizes its fair value measurements according to a three-level hierarchy that maximizes the use of observable inputs and minimizes the use of unobservable inputs by prioritizing that the most observable input be used when available. Observable inputs are those that market participants would use in pricing an investment based on market data obtained from sources independent of the reporting entity. Unobservable inputs are those that reflect the Fund’s assumptions about the information market participants would use in pricing an investment. An investment’s level within the fair value hierarchy is based on the lowest level of any input that is deemed significant to the asset’s or liability’s fair value measurement. The input levels are not necessarily an indication of the risk or liquidity associated with investments at that level. For example, certain U.S. government securities are generally high quality and liquid, however, they are reflected as Level 2 because the inputs used to determine fair value may not always be quoted prices in an active market.
Fair value inputs are summarized in the three broad levels listed below:
■ | Level 1 — Valuations based on quoted prices for investments in active markets that the Fund has the ability to access at the measurement date. Valuation adjustments are not applied to Level 1 investments. |
■ | Level 2 — Valuations based on other significant observable inputs (including quoted prices for similar securities, interest rates, prepayment speeds, credit risks, etc.). |
■ | Level 3 — Valuations based on significant unobservable inputs (including the Fund’s own assumptions and judgment in determining the fair value of investments). |
Inputs that are used in determining fair value of an investment may include price information, credit data, volatility statistics, and other factors. These inputs can be either observable or unobservable. The availability of observable inputs can vary between investments, and is affected by various factors such as the type of investment, and the volume and level of activity for that investment or similar investments in the marketplace. The inputs will be considered by the Investment Manager, along with any other relevant factors in the calculation of an investment’s fair value. The Fund uses prices and inputs that are current as of the measurement date, which may include periods of market dislocations. During these periods, the availability of prices and inputs may be reduced for many investments. This condition could cause an investment to be reclassified between the various levels within the hierarchy.
Certain investments that have been measured at fair value using the net asset value (NAV) per share (or its equivalent) are not categorized in the fair value hierarchy. The fair value amounts presented in the table are intended to reconcile the fair value hierarchy to the amounts presented in the Portfolio of Investments. The Columbia Short-Term Cash Fund seeks to provide shareholders with maximum current income consistent with liquidity and stability of principal. Columbia Short-Term Cash Fund prices its shares with a floating NAV and no longer seeks to maintain a stable NAV.
Investments falling into the Level 3 category are primarily supported by quoted prices from brokers and dealers participating in the market for those investments. However, these may be classified as Level 3 investments due to lack of market transparency and corroboration to support these quoted prices. Additionally, valuation models may be used as the pricing source for any remaining investments classified as Level 3. These models may rely on one or more significant unobservable inputs and/or significant assumptions by the Investment Manager. Inputs used in valuations may include, but are not limited to, financial statement analysis, capital account balances, discount rates and estimated cash flows, and comparable company data.
Under the direction of the Fund’s Board of Trustees (the Board), the Investment Manager’s Valuation Committee (the Committee) is responsible for overseeing the valuation procedures approved by the Board. The Committee consists of voting and non-voting members from various groups within the Investment Manager’s organization, including operations and accounting, trading and investments, compliance, risk management and legal.
The Committee meets at least monthly to review and approve valuation matters, which may include a description of specific valuation determinations, data regarding pricing information received from approved pricing vendors and brokers and the results of Board-approved valuation control policies and procedures (the Policies). The Policies address, among other things, instances when market quotations are or are not readily available, including recommendations of third party pricing vendors and a determination of appropriate pricing methodologies; events that require specific valuation determinations and assessment of fair value techniques; securities with a potential for stale pricing, including those that are illiquid, restricted, or in default; and the effectiveness of third party pricing vendors, including periodic reviews of vendors. The Committee meets more frequently, as needed, to discuss additional valuation matters, which may include the need to review back-testing results, review time-sensitive information or approve related valuation actions. The Committee reports to the Board, with members of the Committee meeting with the Board at each of its regularly scheduled meetings to discuss valuation matters and actions during the period, similar to those described earlier.
For investments categorized as Level 3, the Committee monitors information similar to that described above, which may include: (i) data specific to the issuer or comparable issuers, (ii) general market or specific sector news and (iii) quoted prices and specific or similar security transactions. The Committee considers this data and any changes from prior periods in order to assess the reasonableness of observable and unobservable inputs, any assumptions or internal models used to value those securities and changes in fair value. This data is also used to corroborate, when available, information received from approved pricing vendors and brokers. Various factors impact the frequency of monitoring this information (which may occur as often as daily). However, the Committee may determine that changes to inputs, assumptions and models are not required as a result of the monitoring procedures performed.
The accompanying Notes to Financial Statements are an integral part of this statement.
90 | Variable Portfolio Funds | Semiannual Report 2019 |
Portfolio of Investments (continued)
CTIVP® – Los Angeles Capital Large Cap Growth Fund, June 30, 2019 (Unaudited)
Fair value measurements (continued)
The following table is a summary of the inputs used to value the Fund’s investments at June 30, 2019:
| Level 1 quoted prices in active markets for identical assets ($) | Level 2 other significant observable inputs ($) | Level 3 significant unobservable inputs ($) | Investments measured at net asset value ($) | Total ($) |
Investments in Securities | | | | | |
Common Stocks | | | | | |
Communication Services | 187,236,525 | — | — | — | 187,236,525 |
Consumer Discretionary | 305,163,654 | — | — | — | 305,163,654 |
Consumer Staples | 84,733,631 | — | — | — | 84,733,631 |
Financials | 89,626,390 | — | — | — | 89,626,390 |
Health Care | 216,325,960 | — | — | — | 216,325,960 |
Industrials | 197,342,450 | — | — | — | 197,342,450 |
Information Technology | 718,214,342 | — | — | — | 718,214,342 |
Materials | 9,626,011 | — | — | — | 9,626,011 |
Real Estate | 44,402,450 | — | — | — | 44,402,450 |
Total Common Stocks | 1,852,671,413 | — | — | — | 1,852,671,413 |
Money Market Funds | — | — | — | 17,900,028 | 17,900,028 |
Total Investments in Securities | 1,852,671,413 | — | — | 17,900,028 | 1,870,571,441 |
See the Portfolio of Investments for all investment classifications not indicated in the table.
There were no transfers of financial assets between levels during the period.
The accompanying Notes to Financial Statements are an integral part of this statement.
Variable Portfolio Funds | Semiannual Report 2019
| 91 |
Portfolio of Investments
CTIVP® – MFS® Value Fund, June 30, 2019 (Unaudited)
(Percentages represent value of investments compared to net assets)
Investments in securities
Common Stocks 99.2% |
Issuer | Shares | Value ($) |
Communication Services 3.9% |
Diversified Telecommunication Services 0.5% |
Verizon Communications, Inc. | 133,667 | 7,636,396 |
Media 3.4% |
Comcast Corp., Class A | 1,077,144 | 45,541,648 |
Omnicom Group, Inc. | 120,177 | 9,848,505 |
Total | | 55,390,153 |
Total Communication Services | 63,026,549 |
Consumer Discretionary 1.3% |
Auto Components 1.0% |
Aptiv PLC | 162,717 | 13,152,415 |
Lear Corp. | 22,465 | 3,128,701 |
Total | | 16,281,116 |
Automobiles 0.1% |
Harley-Davidson, Inc. | 49,408 | 1,770,288 |
Textiles, Apparel & Luxury Goods 0.2% |
Hanesbrands, Inc. | 159,481 | 2,746,263 |
Total Consumer Discretionary | 20,797,667 |
Consumer Staples 8.7% |
Beverages 1.9% |
Diageo PLC | 509,328 | 21,921,610 |
PepsiCo, Inc. | 67,591 | 8,863,208 |
Total | | 30,784,818 |
Food Products 3.6% |
Archer-Daniels-Midland Co. | 226,425 | 9,238,140 |
Danone SA | 91,706 | 7,764,952 |
General Mills, Inc. | 106,920 | 5,615,438 |
JM Smucker Co. (The) | 55,755 | 6,422,418 |
Nestlé SA, Registered Shares | 268,924 | 27,839,616 |
Total | | 56,880,564 |
Household Products 1.2% |
Colgate-Palmolive Co. | 46,828 | 3,356,163 |
Kimberly-Clark Corp. | 42,680 | 5,688,390 |
Procter & Gamble Co. (The) | 30,364 | 3,329,413 |
Reckitt Benckiser Group PLC | 91,016 | 7,186,139 |
Total | | 19,560,105 |
Common Stocks (continued) |
Issuer | Shares | Value ($) |
Tobacco 2.0% |
Altria Group, Inc. | 161,523 | 7,648,114 |
Philip Morris International, Inc. | 305,981 | 24,028,688 |
Total | | 31,676,802 |
Total Consumer Staples | 138,902,289 |
Energy 3.9% |
Energy Equipment & Services 1.0% |
Schlumberger Ltd. | 425,259 | 16,899,793 |
Oil, Gas & Consumable Fuels 2.9% |
Chevron Corp. | 111,049 | 13,818,937 |
EOG Resources, Inc. | 119,961 | 11,175,567 |
Exxon Mobil Corp. | 161,459 | 12,372,603 |
Occidental Petroleum Corp. | 87,858 | 4,417,500 |
Pioneer Natural Resources Co. | 26,487 | 4,075,290 |
Total | | 45,859,897 |
Total Energy | 62,759,690 |
Financials 28.9% |
Banks 13.7% |
BB&T Corp. | 463,091 | 22,751,661 |
Citigroup, Inc. | 518,284 | 36,295,428 |
JPMorgan Chase & Co. | 643,212 | 71,911,102 |
PNC Financial Services Group, Inc. (The) | 162,177 | 22,263,658 |
U.S. Bancorp | 641,023 | 33,589,605 |
Wells Fargo & Co. | 714,905 | 33,829,305 |
Total | | 220,640,759 |
Capital Markets 6.5% |
Bank of New York Mellon Corp. (The) | 298,155 | 13,163,543 |
BlackRock, Inc. | 33,686 | 15,808,840 |
Goldman Sachs Group, Inc. (The) | 126,331 | 25,847,323 |
Moody’s Corp. | 67,463 | 13,176,199 |
Nasdaq, Inc. | 190,023 | 18,274,512 |
State Street Corp. | 184,717 | 10,355,235 |
T. Rowe Price Group, Inc. | 71,737 | 7,870,266 |
Total | | 104,495,918 |
Consumer Finance 0.8% |
American Express Co. | 104,707 | 12,925,032 |
The accompanying Notes to Financial Statements are an integral part of this statement.
92 | Variable Portfolio Funds | Semiannual Report 2019 |
Portfolio of Investments (continued)
CTIVP® – MFS® Value Fund, June 30, 2019 (Unaudited)
Common Stocks (continued) |
Issuer | Shares | Value ($) |
Insurance 7.9% |
Aon PLC | 195,408 | 37,709,836 |
Chubb Ltd. | 215,501 | 31,741,143 |
Marsh & McLennan Companies, Inc. | 96,331 | 9,609,017 |
MetLife, Inc. | 267,751 | 13,299,192 |
Travelers Companies, Inc. (The) | 226,310 | 33,837,871 |
Total | | 126,197,059 |
Total Financials | 464,258,768 |
Health Care 17.3% |
Health Care Equipment & Supplies 5.9% |
Abbott Laboratories | 259,884 | 21,856,244 |
Danaher Corp. | 205,900 | 29,427,228 |
Medtronic PLC | 444,564 | 43,296,088 |
Total | | 94,579,560 |
Health Care Providers & Services 2.3% |
Cigna Corp. | 161,790 | 25,490,015 |
McKesson Corp. | 83,213 | 11,182,995 |
Total | | 36,673,010 |
Life Sciences Tools & Services 1.4% |
Thermo Fisher Scientific, Inc. | 76,191 | 22,375,773 |
Pharmaceuticals 7.7% |
Johnson & Johnson | 403,642 | 56,219,258 |
Merck & Co., Inc. | 218,044 | 18,282,989 |
Novartis AG, Registered Shares | 42,003 | 3,834,529 |
Pfizer, Inc. | 875,620 | 37,931,858 |
Roche Holding AG, Genusschein Shares | 24,258 | 6,821,055 |
Total | | 123,089,689 |
Total Health Care | 276,718,032 |
Industrials 17.0% |
Aerospace & Defense 4.1% |
Lockheed Martin Corp. | 49,016 | 17,819,277 |
Northrop Grumman Corp. | 99,924 | 32,286,443 |
United Technologies Corp. | 124,060 | 16,152,612 |
Total | | 66,258,332 |
Air Freight & Logistics 0.4% |
United Parcel Service, Inc., Class B | 53,566 | 5,531,761 |
Common Stocks (continued) |
Issuer | Shares | Value ($) |
Building Products 1.5% |
Johnson Controls International PLC | 597,318 | 24,675,207 |
Electrical Equipment 1.2% |
Eaton Corp. PLC | 223,010 | 18,572,273 |
Industrial Conglomerates 3.1% |
3M Co. | 87,902 | 15,236,932 |
Honeywell International, Inc. | 197,908 | 34,552,758 |
Total | | 49,789,690 |
Machinery 3.7% |
Illinois Tool Works, Inc. | 165,026 | 24,887,571 |
Ingersoll-Rand PLC | 136,967 | 17,349,610 |
Stanley Black & Decker, Inc. | 119,870 | 17,334,401 |
Total | | 59,571,582 |
Professional Services 0.9% |
Equifax, Inc. | 105,161 | 14,221,974 |
Road & Rail 1.9% |
Canadian National Railway Co. | 107,258 | 9,919,220 |
Union Pacific Corp. | 125,429 | 21,211,298 |
Total | | 31,130,518 |
Trading Companies & Distributors 0.2% |
HD Supply Holdings, Inc.(a) | 76,159 | 3,067,684 |
Total Industrials | 272,819,021 |
Information Technology 9.2% |
IT Services 6.3% |
Accenture PLC, Class A | 243,856 | 45,057,273 |
Amdocs Ltd. | 57,016 | 3,540,124 |
Cognizant Technology Solutions Corp., Class A | 107,942 | 6,842,443 |
DXC Technology Co. | 95,636 | 5,274,325 |
Fidelity National Information Services, Inc. | 165,097 | 20,254,100 |
Fiserv, Inc.(a) | 227,862 | 20,771,900 |
Total | | 101,740,165 |
Semiconductors & Semiconductor Equipment 2.9% |
Analog Devices, Inc. | 111,434 | 12,577,556 |
Texas Instruments, Inc. | 292,454 | 33,562,021 |
Total | | 46,139,577 |
Total Information Technology | 147,879,742 |
The accompanying Notes to Financial Statements are an integral part of this statement.
Variable Portfolio Funds | Semiannual Report 2019
| 93 |
Portfolio of Investments (continued)
CTIVP® – MFS® Value Fund, June 30, 2019 (Unaudited)
Common Stocks (continued) |
Issuer | Shares | Value ($) |
Materials 3.3% |
Chemicals 3.3% |
Corteva, Inc.(a) | 68,248 | 2,018,093 |
DuPont de Nemours, Inc. | 68,248 | 5,123,378 |
PPG Industries, Inc. | 256,644 | 29,952,921 |
Sherwin-Williams Co. (The) | 33,414 | 15,313,302 |
Total | | 52,407,694 |
Total Materials | 52,407,694 |
Real Estate 0.4% |
Equity Real Estate Investment Trusts (REITS) 0.4% |
Public Storage | 27,658 | 6,587,306 |
Total Real Estate | 6,587,306 |
Utilities 5.3% |
Electric Utilities 5.3% |
Duke Energy Corp. | 358,662 | 31,648,335 |
FirstEnergy Corp. | 427,873 | 18,317,243 |
Southern Co. (The) | 476,997 | 26,368,394 |
Xcel Energy, Inc. | 131,757 | 7,838,224 |
Total | | 84,172,196 |
Total Utilities | 84,172,196 |
Total Common Stocks (Cost $1,167,240,943) | 1,590,328,954 |
|
Money Market Funds 1.0% |
| Shares | Value ($) |
Columbia Short-Term Cash Fund, 2.433%(b),(c) | 16,159,205 | 16,157,590 |
Total Money Market Funds (Cost $16,157,590) | 16,157,590 |
Total Investments in Securities (Cost: $1,183,398,533) | 1,606,486,544 |
Other Assets & Liabilities, Net | | (2,542,728) |
Net Assets | 1,603,943,816 |
Notes to Portfolio of Investments
(a) | Non-income producing investment. |
(b) | The rate shown is the seven-day current annualized yield at June 30, 2019. |
(c) | As defined in the Investment Company Act of 1940, an affiliated company is one in which the Fund owns 5% or more of the company’s outstanding voting securities, or a company which is under common ownership or control with the Fund. Holdings and transactions in these affiliated companies during the period ended June 30, 2019 are as follows: |
Issuer | Beginning shares | Shares purchased | Shares sold | Ending shares | Realized gain (loss) — affiliated issuers ($) | Net change in unrealized appreciation (depreciation) — affiliated issuers ($) | Dividends — affiliated issuers ($) | Value — affiliated issuers at end of period ($) |
Columbia Short-Term Cash Fund, 2.433% |
| 17,817,869 | 292,479,861 | (294,138,525) | 16,159,205 | (1,547) | — | 160,514 | 16,157,590 |
Fair value measurements
The Fund categorizes its fair value measurements according to a three-level hierarchy that maximizes the use of observable inputs and minimizes the use of unobservable inputs by prioritizing that the most observable input be used when available. Observable inputs are those that market participants would use in pricing an investment based on market data obtained from sources independent of the reporting entity. Unobservable inputs are those that reflect the Fund’s assumptions about the information market participants would use in
The accompanying Notes to Financial Statements are an integral part of this statement.
94 | Variable Portfolio Funds | Semiannual Report 2019 |
Portfolio of Investments (continued)
CTIVP® – MFS® Value Fund, June 30, 2019 (Unaudited)
Fair value measurements (continued)
pricing an investment. An investment’s level within the fair value hierarchy is based on the lowest level of any input that is deemed significant to the asset’s or liability’s fair value measurement. The input levels are not necessarily an indication of the risk or liquidity associated with investments at that level. For example, certain U.S. government securities are generally high quality and liquid, however, they are reflected as Level 2 because the inputs used to determine fair value may not always be quoted prices in an active market.
Fair value inputs are summarized in the three broad levels listed below:
■ | Level 1 — Valuations based on quoted prices for investments in active markets that the Fund has the ability to access at the measurement date. Valuation adjustments are not applied to Level 1 investments. |
■ | Level 2 — Valuations based on other significant observable inputs (including quoted prices for similar securities, interest rates, prepayment speeds, credit risks, etc.). |
■ | Level 3 — Valuations based on significant unobservable inputs (including the Fund’s own assumptions and judgment in determining the fair value of investments). |
Inputs that are used in determining fair value of an investment may include price information, credit data, volatility statistics, and other factors. These inputs can be either observable or unobservable. The availability of observable inputs can vary between investments, and is affected by various factors such as the type of investment, and the volume and level of activity for that investment or similar investments in the marketplace. The inputs will be considered by the Investment Manager, along with any other relevant factors in the calculation of an investment’s fair value. The Fund uses prices and inputs that are current as of the measurement date, which may include periods of market dislocations. During these periods, the availability of prices and inputs may be reduced for many investments. This condition could cause an investment to be reclassified between the various levels within the hierarchy.
Foreign equity securities actively traded in markets where there is a significant delay in the local close relative to the New York Stock Exchange are classified as Level 2. The values of these securities may include an adjustment to reflect the impact of significant market movements following the close of local trading, as described in Note 2 to the financial statements – Security valuation.
Certain investments that have been measured at fair value using the net asset value (NAV) per share (or its equivalent) are not categorized in the fair value hierarchy. The fair value amounts presented in the table are intended to reconcile the fair value hierarchy to the amounts presented in the Portfolio of Investments. The Columbia Short-Term Cash Fund seeks to provide shareholders with maximum current income consistent with liquidity and stability of principal. Columbia Short-Term Cash Fund prices its shares with a floating NAV and no longer seeks to maintain a stable NAV.
Investments falling into the Level 3 category are primarily supported by quoted prices from brokers and dealers participating in the market for those investments. However, these may be classified as Level 3 investments due to lack of market transparency and corroboration to support these quoted prices. Additionally, valuation models may be used as the pricing source for any remaining investments classified as Level 3. These models may rely on one or more significant unobservable inputs and/or significant assumptions by the Investment Manager. Inputs used in valuations may include, but are not limited to, financial statement analysis, capital account balances, discount rates and estimated cash flows, and comparable company data.
Under the direction of the Fund’s Board of Trustees (the Board), the Investment Manager’s Valuation Committee (the Committee) is responsible for overseeing the valuation procedures approved by the Board. The Committee consists of voting and non-voting members from various groups within the Investment Manager’s organization, including operations and accounting, trading and investments, compliance, risk management and legal.
The Committee meets at least monthly to review and approve valuation matters, which may include a description of specific valuation determinations, data regarding pricing information received from approved pricing vendors and brokers and the results of Board-approved valuation control policies and procedures (the Policies). The Policies address, among other things, instances when market quotations are or are not readily available, including recommendations of third party pricing vendors and a determination of appropriate pricing methodologies; events that require specific valuation determinations and assessment of fair value techniques; securities with a potential for stale pricing, including those that are illiquid, restricted, or in default; and the effectiveness of third party pricing vendors, including periodic reviews of vendors. The Committee meets more frequently, as needed, to discuss additional valuation matters, which may include the need to review back-testing results, review time-sensitive information or approve related valuation actions. The Committee reports to the Board, with members of the Committee meeting with the Board at each of its regularly scheduled meetings to discuss valuation matters and actions during the period, similar to those described earlier.
For investments categorized as Level 3, the Committee monitors information similar to that described above, which may include: (i) data specific to the issuer or comparable issuers, (ii) general market or specific sector news and (iii) quoted prices and specific or similar security transactions. The Committee considers this data and any changes from prior periods in order to assess the reasonableness of observable and unobservable inputs, any assumptions or internal models used to value those securities and changes in fair value. This data is also used to corroborate, when available, information received from approved pricing vendors and brokers. Various factors impact the frequency of monitoring this information (which may occur as often as daily). However, the Committee may determine that changes to inputs, assumptions and models are not required as a result of the monitoring procedures performed.
The following table is a summary of the inputs used to value the Fund’s investments at June 30, 2019:
| Level 1 quoted prices in active markets for identical assets ($) | Level 2 other significant observable inputs ($) | Level 3 significant unobservable inputs ($) | Investments measured at net asset value ($) | Total ($) |
Investments in Securities | | | | | |
Common Stocks | | | | | |
Communication Services | 63,026,549 | — | — | — | 63,026,549 |
Consumer Discretionary | 20,797,667 | — | — | — | 20,797,667 |
Consumer Staples | 74,189,972 | 64,712,317 | — | — | 138,902,289 |
Energy | 62,759,690 | — | — | — | 62,759,690 |
Financials | 464,258,768 | — | — | — | 464,258,768 |
Health Care | 266,062,448 | 10,655,584 | — | — | 276,718,032 |
Industrials | 272,819,021 | — | — | — | 272,819,021 |
Information Technology | 147,879,742 | — | — | — | 147,879,742 |
The accompanying Notes to Financial Statements are an integral part of this statement.
Variable Portfolio Funds | Semiannual Report 2019
| 95 |
Portfolio of Investments (continued)
CTIVP® – MFS® Value Fund, June 30, 2019 (Unaudited)
Fair value measurements (continued)
| Level 1 quoted prices in active markets for identical assets ($) | Level 2 other significant observable inputs ($) | Level 3 significant unobservable inputs ($) | Investments measured at net asset value ($) | Total ($) |
Materials | 52,407,694 | — | — | — | 52,407,694 |
Real Estate | 6,587,306 | — | — | — | 6,587,306 |
Utilities | 84,172,196 | — | — | — | 84,172,196 |
Total Common Stocks | 1,514,961,053 | 75,367,901 | — | — | 1,590,328,954 |
Money Market Funds | — | — | — | 16,157,590 | 16,157,590 |
Total Investments in Securities | 1,514,961,053 | 75,367,901 | — | 16,157,590 | 1,606,486,544 |
See the Portfolio of Investments for all investment classifications not indicated in the table.
The Fund’s assets assigned to the Level 2 input category are generally valued using the market approach, in which a security’s value is determined through reference to prices and information from market transactions for similar or identical assets. These assets include certain foreign securities for which a third party statistical pricing service may be employed for purposes of fair market valuation. The model utilized by such third party statistical pricing service takes into account a security’s correlation to available market data including, but not limited to, intraday index, ADR, and exchange-traded fund movements.
There were no transfers of financial assets between levels during the period.
The accompanying Notes to Financial Statements are an integral part of this statement.
96 | Variable Portfolio Funds | Semiannual Report 2019 |
Portfolio of Investments
CTIVP® – Morgan Stanley Advantage Fund, June 30, 2019 (Unaudited)
(Percentages represent value of investments compared to net assets)
Investments in securities
Common Stocks 97.4% |
Issuer | Shares | Value ($) |
Communication Services 16.6% |
Entertainment 8.5% |
Spotify Technology SA(a) | 568,297 | 83,096,387 |
Walt Disney Co. (The) | 860,711 | 120,189,684 |
Total | | 203,286,071 |
Interactive Media & Services 8.1% |
Alphabet, Inc., Class C(a) | 49,906 | 53,943,894 |
Facebook, Inc., Class A(a) | 183,532 | 35,421,676 |
Twitter, Inc.(a) | 3,021,985 | 105,467,277 |
Total | | 194,832,847 |
Total Communication Services | 398,118,918 |
Consumer Discretionary 16.4% |
Diversified Consumer Services 1.7% |
ServiceMaster Global Holdings, Inc.(a) | 762,994 | 39,744,358 |
Hotels, Restaurants & Leisure 1.6% |
Starbucks Corp. | 459,027 | 38,480,233 |
Internet & Direct Marketing Retail 9.6% |
Amazon.com, Inc.(a) | 92,230 | 174,649,495 |
MercadoLibre, Inc.(a) | 91,021 | 55,683,917 |
Total | | 230,333,412 |
Textiles, Apparel & Luxury Goods 3.5% |
LVMH Moet Hennessy Louis Vuitton SE | 196,793 | 83,661,743 |
Total Consumer Discretionary | 392,219,746 |
Consumer Staples 2.6% |
Personal Products 2.6% |
Estee Lauder Companies, Inc. (The), Class A | 341,693 | 62,567,405 |
Total Consumer Staples | 62,567,405 |
Financials 3.1% |
Capital Markets 3.1% |
MSCI, Inc. | 155,443 | 37,118,234 |
S&P Global, Inc. | 160,810 | 36,630,910 |
Total | | 73,749,144 |
Total Financials | 73,749,144 |
Common Stocks (continued) |
Issuer | Shares | Value ($) |
Health Care 12.0% |
Health Care Equipment & Supplies 6.6% |
Danaher Corp. | 267,878 | 38,285,124 |
Intuitive Surgical, Inc.(a) | 227,768 | 119,475,704 |
Total | | 157,760,828 |
Pharmaceuticals 5.4% |
Elanco Animal Health, Inc.(a) | 1,831,040 | 61,889,152 |
Zoetis, Inc. | 583,705 | 66,244,681 |
Total | | 128,133,833 |
Total Health Care | 285,894,661 |
Industrials 13.6% |
Aerospace & Defense 1.5% |
HEICO Corp., Class A | 345,188 | 35,682,084 |
Commercial Services & Supplies 6.6% |
Copart, Inc.(a) | 814,673 | 60,888,660 |
Rollins, Inc. | 1,681,851 | 60,327,995 |
Waste Connections, Inc. | 390,515 | 37,325,424 |
Total | | 158,542,079 |
Machinery 1.5% |
Fortive Corp. | 447,050 | 36,443,516 |
Professional Services 1.6% |
Verisk Analytics, Inc. | 257,585 | 37,725,899 |
Road & Rail 2.4% |
Union Pacific Corp. | 330,289 | 55,855,173 |
Total Industrials | 324,248,751 |
Information Technology 26.4% |
IT Services 5.0% |
Broadridge Financial Solutions, Inc. | 464,723 | 59,335,832 |
Gartner, Inc.(a) | 379,067 | 61,007,043 |
Total | | 120,342,875 |
Software 21.4% |
Adobe, Inc.(a) | 294,640 | 86,815,676 |
Autodesk, Inc.(a) | 218,218 | 35,547,712 |
Constellation Software, Inc. | 94,845 | 89,391,349 |
Intuit, Inc. | 132,056 | 34,510,195 |
The accompanying Notes to Financial Statements are an integral part of this statement.
Variable Portfolio Funds | Semiannual Report 2019
| 97 |
Portfolio of Investments (continued)
CTIVP® – Morgan Stanley Advantage Fund, June 30, 2019 (Unaudited)
Common Stocks (continued) |
Issuer | Shares | Value ($) |
Salesforce.com, Inc.(a) | 383,849 | 58,241,409 |
ServiceNow, Inc.(a) | 379,244 | 104,129,025 |
Workday, Inc., Class A(a) | 500,926 | 102,980,367 |
Total | | 511,615,733 |
Total Information Technology | 631,958,608 |
Materials 6.7% |
Chemicals 5.2% |
Ecolab, Inc. | 631,783 | 124,739,235 |
Containers & Packaging 1.5% |
Ball Corp. | 524,042 | 36,677,700 |
Total Materials | 161,416,935 |
Total Common Stocks (Cost $1,848,814,630) | 2,330,174,168 |
|
Money Market Funds 2.7% |
| Shares | Value ($) |
Columbia Short-Term Cash Fund, 2.433%(b),(c) | 65,477,273 | 65,470,725 |
Total Money Market Funds (Cost $65,471,861) | 65,470,725 |
Total Investments in Securities (Cost: $1,914,286,491) | 2,395,644,893 |
Other Assets & Liabilities, Net | | (3,300,802) |
Net Assets | 2,392,344,091 |
Notes to Portfolio of Investments
(a) | Non-income producing investment. |
(b) | The rate shown is the seven-day current annualized yield at June 30, 2019. |
(c) | As defined in the Investment Company Act of 1940, an affiliated company is one in which the Fund owns 5% or more of the company’s outstanding voting securities, or a company which is under common ownership or control with the Fund. Holdings and transactions in these affiliated companies during the period ended June 30, 2019 are as follows: |
Issuer | Beginning shares | Shares purchased | Shares sold | Ending shares | Realized gain (loss) — affiliated issuers ($) | Net change in unrealized appreciation (depreciation) — affiliated issuers ($) | Dividends — affiliated issuers ($) | Value — affiliated issuers at end of period ($) |
Columbia Short-Term Cash Fund, 2.433% |
| 48,921,503 | 522,822,322 | (506,266,552) | 65,477,273 | (1,224) | (1,136) | 632,335 | 65,470,725 |
Fair value measurements
The Fund categorizes its fair value measurements according to a three-level hierarchy that maximizes the use of observable inputs and minimizes the use of unobservable inputs by prioritizing that the most observable input be used when available. Observable inputs are those that market participants would use in pricing an investment based on market data obtained from sources independent of the reporting entity. Unobservable inputs are those that reflect the Fund’s assumptions about the information market participants would use in pricing an investment. An investment’s level within the fair value hierarchy is based on the lowest level of any input that is deemed significant to the asset’s or liability’s fair value measurement. The input levels are not necessarily an indication of the risk or liquidity associated with investments at that level. For example, certain U.S. government securities are generally high quality and liquid, however, they are reflected as Level 2 because the inputs used to determine fair value may not always be quoted prices in an active market.
Fair value inputs are summarized in the three broad levels listed below:
■ | Level 1 — Valuations based on quoted prices for investments in active markets that the Fund has the ability to access at the measurement date. Valuation adjustments are not applied to Level 1 investments. |
■ | Level 2 — Valuations based on other significant observable inputs (including quoted prices for similar securities, interest rates, prepayment speeds, credit risks, etc.). |
■ | Level 3 — Valuations based on significant unobservable inputs (including the Fund’s own assumptions and judgment in determining the fair value of investments). |
Inputs that are used in determining fair value of an investment may include price information, credit data, volatility statistics, and other factors. These inputs can be either observable or unobservable. The availability of observable inputs can vary between investments, and is affected by various factors such as the type of investment, and the volume and level of activity for that investment or similar investments in the marketplace. The inputs will be considered by the Investment Manager, along with any other relevant factors in the calculation of an investment’s fair value. The Fund uses prices and inputs that are current as of the measurement date, which may include periods of market dislocations. During these periods, the availability of prices and inputs may be reduced for many investments. This condition could cause an investment to be reclassified between the various levels within the hierarchy.
The accompanying Notes to Financial Statements are an integral part of this statement.
98 | Variable Portfolio Funds | Semiannual Report 2019 |
Portfolio of Investments (continued)
CTIVP® – Morgan Stanley Advantage Fund, June 30, 2019 (Unaudited)
Fair value measurements (continued)
Foreign equity securities actively traded in markets where there is a significant delay in the local close relative to the New York Stock Exchange are classified as Level 2. The values of these securities may include an adjustment to reflect the impact of significant market movements following the close of local trading, as described in Note 2 to the financial statements – Security valuation.
Certain investments that have been measured at fair value using the net asset value (NAV) per share (or its equivalent) are not categorized in the fair value hierarchy. The fair value amounts presented in the table are intended to reconcile the fair value hierarchy to the amounts presented in the Portfolio of Investments. The Columbia Short-Term Cash Fund seeks to provide shareholders with maximum current income consistent with liquidity and stability of principal. Columbia Short-Term Cash Fund prices its shares with a floating NAV and no longer seeks to maintain a stable NAV.
Investments falling into the Level 3 category are primarily supported by quoted prices from brokers and dealers participating in the market for those investments. However, these may be classified as Level 3 investments due to lack of market transparency and corroboration to support these quoted prices. Additionally, valuation models may be used as the pricing source for any remaining investments classified as Level 3. These models may rely on one or more significant unobservable inputs and/or significant assumptions by the Investment Manager. Inputs used in valuations may include, but are not limited to, financial statement analysis, capital account balances, discount rates and estimated cash flows, and comparable company data.
Under the direction of the Fund’s Board of Trustees (the Board), the Investment Manager’s Valuation Committee (the Committee) is responsible for overseeing the valuation procedures approved by the Board. The Committee consists of voting and non-voting members from various groups within the Investment Manager’s organization, including operations and accounting, trading and investments, compliance, risk management and legal.
The Committee meets at least monthly to review and approve valuation matters, which may include a description of specific valuation determinations, data regarding pricing information received from approved pricing vendors and brokers and the results of Board-approved valuation control policies and procedures (the Policies). The Policies address, among other things, instances when market quotations are or are not readily available, including recommendations of third party pricing vendors and a determination of appropriate pricing methodologies; events that require specific valuation determinations and assessment of fair value techniques; securities with a potential for stale pricing, including those that are illiquid, restricted, or in default; and the effectiveness of third party pricing vendors, including periodic reviews of vendors. The Committee meets more frequently, as needed, to discuss additional valuation matters, which may include the need to review back-testing results, review time-sensitive information or approve related valuation actions. The Committee reports to the Board, with members of the Committee meeting with the Board at each of its regularly scheduled meetings to discuss valuation matters and actions during the period, similar to those described earlier.
For investments categorized as Level 3, the Committee monitors information similar to that described above, which may include: (i) data specific to the issuer or comparable issuers, (ii) general market or specific sector news and (iii) quoted prices and specific or similar security transactions. The Committee considers this data and any changes from prior periods in order to assess the reasonableness of observable and unobservable inputs, any assumptions or internal models used to value those securities and changes in fair value. This data is also used to corroborate, when available, information received from approved pricing vendors and brokers. Various factors impact the frequency of monitoring this information (which may occur as often as daily). However, the Committee may determine that changes to inputs, assumptions and models are not required as a result of the monitoring procedures performed.
The following table is a summary of the inputs used to value the Fund’s investments at June 30, 2019:
| Level 1 quoted prices in active markets for identical assets ($) | Level 2 other significant observable inputs ($) | Level 3 significant unobservable inputs ($) | Investments measured at net asset value ($) | Total ($) |
Investments in Securities | | | | | |
Common Stocks | | | | | |
Communication Services | 398,118,918 | — | — | — | 398,118,918 |
Consumer Discretionary | 308,558,003 | 83,661,743 | — | — | 392,219,746 |
Consumer Staples | 62,567,405 | — | — | — | 62,567,405 |
Financials | 73,749,144 | — | — | — | 73,749,144 |
Health Care | 285,894,661 | — | — | — | 285,894,661 |
Industrials | 324,248,751 | — | — | — | 324,248,751 |
Information Technology | 631,958,608 | — | — | — | 631,958,608 |
Materials | 161,416,935 | — | — | — | 161,416,935 |
Total Common Stocks | 2,246,512,425 | 83,661,743 | — | — | 2,330,174,168 |
Money Market Funds | — | — | — | 65,470,725 | 65,470,725 |
Total Investments in Securities | 2,246,512,425 | 83,661,743 | — | 65,470,725 | 2,395,644,893 |
See the Portfolio of Investments for all investment classifications not indicated in the table.
The Fund’s assets assigned to the Level 2 input category are generally valued using the market approach, in which a security’s value is determined through reference to prices and information from market transactions for similar or identical assets. These assets include certain foreign securities for which a third party statistical pricing service may be employed for purposes of fair market valuation. The model utilized by such third party statistical pricing service takes into account a security’s correlation to available market data including, but not limited to, intraday index, ADR, and exchange-traded fund movements.
There were no transfers of financial assets between levels during the period.
The accompanying Notes to Financial Statements are an integral part of this statement.
Variable Portfolio Funds | Semiannual Report 2019
| 99 |
Portfolio of Investments
CTIVP® – T. Rowe Price Large Cap Value Fund, June 30, 2019 (Unaudited)
(Percentages represent value of investments compared to net assets)
Investments in securities
Common Stocks 96.0% |
Issuer | Shares | Value ($) |
Communication Services 5.6% |
Diversified Telecommunication Services 2.5% |
AT&T, Inc. | 327,862 | 10,986,656 |
Verizon Communications, Inc. | 674,573 | 38,538,355 |
Total | | 49,525,011 |
Entertainment 0.3% |
Walt Disney Co. (The) | 45,673 | 6,377,778 |
Media 2.8% |
Comcast Corp., Class A | 588,254 | 24,871,379 |
Fox Corp., Class B | 503,582 | 18,395,850 |
News Corp., Class A | 844,985 | 11,398,848 |
Total | | 54,666,077 |
Total Communication Services | 110,568,866 |
Consumer Discretionary 2.5% |
Auto Components 0.7% |
Magna International, Inc. | 277,535 | 13,793,490 |
Hotels, Restaurants & Leisure 1.3% |
Carnival Corp. | 287,052 | 13,362,271 |
Las Vegas Sands Corp. | 210,461 | 12,436,140 |
Total | | 25,798,411 |
Leisure Products 0.2% |
Mattel, Inc.(a) | 329,735 | 3,696,329 |
Multiline Retail 0.3% |
Kohl’s Corp. | 112,115 | 5,331,068 |
Total Consumer Discretionary | 48,619,298 |
Consumer Staples 9.2% |
Beverages 0.8% |
PepsiCo, Inc. | 121,662 | 15,953,538 |
Food & Staples Retailing 1.4% |
Walmart, Inc. | 244,298 | 26,992,486 |
Food Products 4.1% |
Bunge Ltd. | 323,688 | 18,032,659 |
ConAgra Foods, Inc. | 475,497 | 12,610,180 |
Tyson Foods, Inc., Class A | 642,961 | 51,912,671 |
Total | | 82,555,510 |
Common Stocks (continued) |
Issuer | Shares | Value ($) |
Household Products 1.6% |
Kimberly-Clark Corp. | 238,725 | 31,817,268 |
Tobacco 1.3% |
Philip Morris International, Inc. | 334,564 | 26,273,311 |
Total Consumer Staples | 183,592,113 |
Energy 9.5% |
Oil, Gas & Consumable Fuels 9.5% |
EQT Corp. | 260,901 | 4,124,845 |
Equitrans Midstream Corp. | 277,925 | 5,477,902 |
Exxon Mobil Corp. | 504,812 | 38,683,743 |
Hess Corp. | 151,483 | 9,629,774 |
Occidental Petroleum Corp. | 504,077 | 25,344,992 |
Pioneer Natural Resources Co. | 115,772 | 17,812,680 |
TC Energy Corp. | 739,237 | 36,607,016 |
Total SA, ADR | 919,330 | 51,289,421 |
Total | | 188,970,373 |
Total Energy | 188,970,373 |
Financials 23.0% |
Banks 10.9% |
Citigroup, Inc. | 279,792 | 19,593,834 |
Fifth Third Bancorp | 1,141,905 | 31,859,149 |
JPMorgan Chase & Co. | 598,537 | 66,916,437 |
Signature Bank | 71,579 | 8,649,606 |
U.S. Bancorp | 445,670 | 23,353,108 |
Wells Fargo & Co. | 1,410,861 | 66,761,943 |
Total | | 217,134,077 |
Capital Markets 3.7% |
Bank of New York Mellon Corp. (The) | 446,480 | 19,712,092 |
Franklin Resources, Inc. | 442,945 | 15,414,486 |
Morgan Stanley | 877,843 | 38,458,302 |
Total | | 73,584,880 |
Diversified Financial Services 0.4% |
AXA Equitable Holdings, Inc. | 394,364 | 8,242,207 |
The accompanying Notes to Financial Statements are an integral part of this statement.
100 | Variable Portfolio Funds | Semiannual Report 2019 |
Portfolio of Investments (continued)
CTIVP® – T. Rowe Price Large Cap Value Fund, June 30, 2019 (Unaudited)
Common Stocks (continued) |
Issuer | Shares | Value ($) |
Insurance 8.0% |
American International Group, Inc. | 880,305 | 46,902,650 |
Chubb Ltd. | 283,802 | 41,801,197 |
Loews Corp. | 327,815 | 17,921,646 |
Marsh & McLennan Companies, Inc. | 256,933 | 25,629,067 |
MetLife, Inc. | 530,390 | 26,344,471 |
Total | | 158,599,031 |
Total Financials | 457,560,195 |
Health Care 14.1% |
Biotechnology 0.9% |
Gilead Sciences, Inc. | 254,877 | 17,219,490 |
Health Care Equipment & Supplies 4.5% |
Becton Dickinson and Co. | 65,430 | 16,489,015 |
Hologic, Inc.(a) | 370,254 | 17,779,597 |
Medtronic PLC | 447,862 | 43,617,280 |
Zimmer Biomet Holdings, Inc. | 106,157 | 12,498,925 |
Total | | 90,384,817 |
Health Care Providers & Services 1.4% |
CVS Health Corp. | 511,235 | 27,857,195 |
Life Sciences Tools & Services 0.7% |
Thermo Fisher Scientific, Inc. | 43,501 | 12,775,374 |
Pharmaceuticals 6.6% |
Johnson & Johnson | 277,364 | 38,631,258 |
Merck & Co., Inc. | 344,776 | 28,909,467 |
Perrigo Co. PLC | 284,863 | 13,565,176 |
Pfizer, Inc. | 1,178,362 | 51,046,642 |
Total | | 132,152,543 |
Total Health Care | 280,389,419 |
Industrials 11.0% |
Aerospace & Defense 2.5% |
Boeing Co. (The) | 91,569 | 33,332,032 |
Raytheon Co. | 93,631 | 16,280,558 |
Total | | 49,612,590 |
Air Freight & Logistics 1.4% |
United Parcel Service, Inc., Class B | 274,901 | 28,389,027 |
Airlines 1.2% |
Southwest Airlines Co. | 467,617 | 23,745,591 |
Common Stocks (continued) |
Issuer | Shares | Value ($) |
Building Products 2.1% |
Fortune Brands Home & Security, Inc. | 386,195 | 22,063,320 |
Johnson Controls International PLC | 479,383 | 19,803,312 |
Total | | 41,866,632 |
Commercial Services & Supplies 0.6% |
Stericycle, Inc.(a) | 235,756 | 11,257,349 |
Industrial Conglomerates 1.9% |
General Electric Co. | 3,574,969 | 37,537,175 |
Machinery 0.8% |
Illinois Tool Works, Inc. | 104,662 | 15,784,076 |
Professional Services 0.5% |
Nielsen Holdings PLC | 497,890 | 11,252,314 |
Total Industrials | 219,444,754 |
Information Technology 11.1% |
Communications Equipment 2.2% |
Cisco Systems, Inc. | 810,360 | 44,351,003 |
Electronic Equipment, Instruments & Components 0.8% |
TE Connectivity Ltd. | 172,027 | 16,476,746 |
IT Services 0.5% |
Cognizant Technology Solutions Corp., Class A | 150,445 | 9,536,709 |
Semiconductors & Semiconductor Equipment 4.3% |
Applied Materials, Inc. | 487,710 | 21,903,056 |
QUALCOMM, Inc. | 513,511 | 39,062,782 |
Texas Instruments, Inc. | 211,744 | 24,299,741 |
Total | | 85,265,579 |
Software 3.3% |
Microsoft Corp. | 489,489 | 65,571,946 |
Total Information Technology | 221,201,983 |
Materials 3.4% |
Chemicals 2.2% |
CF Industries Holdings, Inc. | 325,468 | 15,202,610 |
Corteva, Inc.(a) | 120,325 | 3,558,010 |
Dow, Inc. | 183,816 | 9,063,967 |
DuPont de Nemours, Inc. | 213,324 | 16,014,233 |
Total | | 43,838,820 |
The accompanying Notes to Financial Statements are an integral part of this statement.
Variable Portfolio Funds | Semiannual Report 2019
| 101 |
Portfolio of Investments (continued)
CTIVP® – T. Rowe Price Large Cap Value Fund, June 30, 2019 (Unaudited)
Common Stocks (continued) |
Issuer | Shares | Value ($) |
Containers & Packaging 1.2% |
International Paper Co. | 559,880 | 24,254,002 |
Total Materials | 68,092,822 |
Real Estate 1.8% |
Equity Real Estate Investment Trusts (REITS) 1.8% |
SL Green Realty Corp. | 151,069 | 12,141,416 |
Weyerhaeuser Co. | 879,795 | 23,173,800 |
Total | | 35,315,216 |
Total Real Estate | 35,315,216 |
Utilities 4.8% |
Electric Utilities 4.4% |
Duke Energy Corp. | 123,795 | 10,923,671 |
Evergy, Inc. | 367,585 | 22,110,238 |
NextEra Energy, Inc. | 21,185 | 4,339,959 |
PG&E Corp.(a) | 251,129 | 5,755,876 |
Southern Co. (The) | 818,846 | 45,265,807 |
Total | | 88,395,551 |
Multi-Utilities 0.4% |
Sempra Energy | 58,075 | 7,981,828 |
Total Utilities | 96,377,379 |
Total Common Stocks (Cost $1,699,714,273) | 1,910,132,418 |
Convertible Preferred Stocks 2.1% |
Issuer | | Shares | Value ($) |
Health Care 0.2% |
Health Care Equipment & Supplies 0.2% |
Becton Dickinson and Co. | 6.125% | 74,448 | 4,619,432 |
Total Health Care | 4,619,432 |
Convertible Preferred Stocks (continued) |
Issuer | | Shares | Value ($) |
Utilities 1.9% |
Electric Utilities 1.0% |
NextEra Energy, Inc. | 6.123% | 310,950 | 20,329,895 |
Multi-Utilities 0.9% |
Sempra Energy | 6.000% | 122,847 | 13,896,096 |
Sempra Energy | 6.750% | 29,654 | 3,309,387 |
Total | | | 17,205,483 |
Total Utilities | 37,535,378 |
Total Convertible Preferred Stocks (Cost $34,276,770) | 42,154,810 |
Money Market Funds 1.9% |
| Shares | Value ($) |
Columbia Short-Term Cash Fund, 2.433%(b),(c) | 37,589,825 | 37,586,066 |
Total Money Market Funds (Cost $37,588,195) | 37,586,066 |
Total Investments in Securities (Cost: $1,771,579,238) | 1,989,873,294 |
Other Assets & Liabilities, Net | | 185,522 |
Net Assets | 1,990,058,816 |
The accompanying Notes to Financial Statements are an integral part of this statement.
102 | Variable Portfolio Funds | Semiannual Report 2019 |
Portfolio of Investments (continued)
CTIVP® – T. Rowe Price Large Cap Value Fund, June 30, 2019 (Unaudited)
Notes to Portfolio of Investments
(a) | Non-income producing investment. |
(b) | The rate shown is the seven-day current annualized yield at June 30, 2019. |
(c) | As defined in the Investment Company Act of 1940, an affiliated company is one in which the Fund owns 5% or more of the company’s outstanding voting securities, or a company which is under common ownership or control with the Fund. Holdings and transactions in these affiliated companies during the period ended June 30, 2019 are as follows: |
Issuer | Beginning shares | Shares purchased | Shares sold | Ending shares | Realized gain (loss) — affiliated issuers ($) | Net change in unrealized appreciation (depreciation) — affiliated issuers ($) | Dividends — affiliated issuers ($) | Value — affiliated issuers at end of period ($) |
Columbia Short-Term Cash Fund, 2.433% |
| 46,627,223 | 258,529,902 | (267,567,300) | 37,589,825 | 35 | (2,129) | 533,437 | 37,586,066 |
Abbreviation Legend
ADR | American Depositary Receipt |
Fair value measurements
The Fund categorizes its fair value measurements according to a three-level hierarchy that maximizes the use of observable inputs and minimizes the use of unobservable inputs by prioritizing that the most observable input be used when available. Observable inputs are those that market participants would use in pricing an investment based on market data obtained from sources independent of the reporting entity. Unobservable inputs are those that reflect the Fund’s assumptions about the information market participants would use in pricing an investment. An investment’s level within the fair value hierarchy is based on the lowest level of any input that is deemed significant to the asset’s or liability’s fair value measurement. The input levels are not necessarily an indication of the risk or liquidity associated with investments at that level. For example, certain U.S. government securities are generally high quality and liquid, however, they are reflected as Level 2 because the inputs used to determine fair value may not always be quoted prices in an active market.
Fair value inputs are summarized in the three broad levels listed below:
■ | Level 1 — Valuations based on quoted prices for investments in active markets that the Fund has the ability to access at the measurement date. Valuation adjustments are not applied to Level 1 investments. |
■ | Level 2 — Valuations based on other significant observable inputs (including quoted prices for similar securities, interest rates, prepayment speeds, credit risks, etc.). |
■ | Level 3 — Valuations based on significant unobservable inputs (including the Fund’s own assumptions and judgment in determining the fair value of investments). |
Inputs that are used in determining fair value of an investment may include price information, credit data, volatility statistics, and other factors. These inputs can be either observable or unobservable. The availability of observable inputs can vary between investments, and is affected by various factors such as the type of investment, and the volume and level of activity for that investment or similar investments in the marketplace. The inputs will be considered by the Investment Manager, along with any other relevant factors in the calculation of an investment’s fair value. The Fund uses prices and inputs that are current as of the measurement date, which may include periods of market dislocations. During these periods, the availability of prices and inputs may be reduced for many investments. This condition could cause an investment to be reclassified between the various levels within the hierarchy.
Certain investments that have been measured at fair value using the net asset value (NAV) per share (or its equivalent) are not categorized in the fair value hierarchy. The fair value amounts presented in the table are intended to reconcile the fair value hierarchy to the amounts presented in the Portfolio of Investments. The Columbia Short-Term Cash Fund seeks to provide shareholders with maximum current income consistent with liquidity and stability of principal. Columbia Short-Term Cash Fund prices its shares with a floating NAV and no longer seeks to maintain a stable NAV.
Investments falling into the Level 3 category are primarily supported by quoted prices from brokers and dealers participating in the market for those investments. However, these may be classified as Level 3 investments due to lack of market transparency and corroboration to support these quoted prices. Additionally, valuation models may be used as the pricing source for any remaining investments classified as Level 3. These models may rely on one or more significant unobservable inputs and/or significant assumptions by the Investment Manager. Inputs used in valuations may include, but are not limited to, financial statement analysis, capital account balances, discount rates and estimated cash flows, and comparable company data.
Under the direction of the Fund’s Board of Trustees (the Board), the Investment Manager’s Valuation Committee (the Committee) is responsible for overseeing the valuation procedures approved by the Board. The Committee consists of voting and non-voting members from various groups within the Investment Manager’s organization, including operations and accounting, trading and investments, compliance, risk management and legal.
The Committee meets at least monthly to review and approve valuation matters, which may include a description of specific valuation determinations, data regarding pricing information received from approved pricing vendors and brokers and the results of Board-approved valuation control policies and procedures (the Policies). The Policies address, among other things, instances when market quotations are or are not readily available, including recommendations of third party pricing vendors and a determination of appropriate pricing methodologies; events that require specific valuation determinations and assessment of fair value techniques; securities with a potential for stale pricing, including those that are illiquid, restricted, or in default; and the effectiveness of third party pricing vendors, including periodic reviews of vendors. The Committee meets more frequently, as needed, to discuss additional valuation matters, which may include the need to review back-testing results, review time-sensitive information or approve related valuation actions. The Committee reports to the Board, with members of the Committee meeting with the Board at each of its regularly scheduled meetings to discuss valuation matters and actions during the period, similar to those described earlier.
The accompanying Notes to Financial Statements are an integral part of this statement.
Variable Portfolio Funds | Semiannual Report 2019
| 103 |
Portfolio of Investments (continued)
CTIVP® – T. Rowe Price Large Cap Value Fund, June 30, 2019 (Unaudited)
Fair value measurements (continued)
For investments categorized as Level 3, the Committee monitors information similar to that described above, which may include: (i) data specific to the issuer or comparable issuers, (ii) general market or specific sector news and (iii) quoted prices and specific or similar security transactions. The Committee considers this data and any changes from prior periods in order to assess the reasonableness of observable and unobservable inputs, any assumptions or internal models used to value those securities and changes in fair value. This data is also used to corroborate, when available, information received from approved pricing vendors and brokers. Various factors impact the frequency of monitoring this information (which may occur as often as daily). However, the Committee may determine that changes to inputs, assumptions and models are not required as a result of the monitoring procedures performed.
The following table is a summary of the inputs used to value the Fund’s investments at June 30, 2019:
| Level 1 quoted prices in active markets for identical assets ($) | Level 2 other significant observable inputs ($) | Level 3 significant unobservable inputs ($) | Investments measured at net asset value ($) | Total ($) |
Investments in Securities | | | | | |
Common Stocks | | | | | |
Communication Services | 110,568,866 | — | — | — | 110,568,866 |
Consumer Discretionary | 48,619,298 | — | — | — | 48,619,298 |
Consumer Staples | 183,592,113 | — | — | — | 183,592,113 |
Energy | 188,970,373 | — | — | — | 188,970,373 |
Financials | 457,560,195 | — | — | — | 457,560,195 |
Health Care | 280,389,419 | — | — | — | 280,389,419 |
Industrials | 219,444,754 | — | — | — | 219,444,754 |
Information Technology | 221,201,983 | — | — | — | 221,201,983 |
Materials | 68,092,822 | — | — | — | 68,092,822 |
Real Estate | 35,315,216 | — | — | — | 35,315,216 |
Utilities | 96,377,379 | — | — | — | 96,377,379 |
Total Common Stocks | 1,910,132,418 | — | — | — | 1,910,132,418 |
Convertible Preferred Stocks | | | | | |
Health Care | — | 4,619,432 | — | — | 4,619,432 |
Utilities | — | 37,535,378 | — | — | 37,535,378 |
Total Convertible Preferred Stocks | — | 42,154,810 | — | — | 42,154,810 |
Money Market Funds | — | — | — | 37,586,066 | 37,586,066 |
Total Investments in Securities | 1,910,132,418 | 42,154,810 | — | 37,586,066 | 1,989,873,294 |
See the Portfolio of Investments for all investment classifications not indicated in the table.
The Fund’s assets assigned to the Level 2 input category are generally valued using the market approach, in which a security’s value is determined through reference to prices and information from market transactions for similar or identical assets.
There were no transfers of financial assets between levels during the period.
The accompanying Notes to Financial Statements are an integral part of this statement.
104 | Variable Portfolio Funds | Semiannual Report 2019 |
Portfolio of Investments
CTIVP® – TCW Core Plus Bond Fund, June 30, 2019 (Unaudited)
(Percentages represent value of investments compared to net assets)
Investments in securities
Asset-Backed Securities — Non-Agency 6.0% |
Issuer | Coupon Rate | | Principal Amount ($) | Value ($) |
AIMCO CLO(a),(b) |
Series 2015-AA Class AR |
3-month USD LIBOR + 0.850% Floor 0.850% 01/15/2028 | 3.447% | | 6,750,000 | 6,734,138 |
BlueMountain CLO Ltd.(a),(b) |
Series 2015-2A Class A1R |
3-month USD LIBOR + 0.930% Floor 0.930% 07/18/2027 | 3.531% | | 7,250,000 | 7,225,415 |
Dryden CLO Ltd.(a),(b) |
Series 2018-71A Class A |
3-month USD LIBOR + 1.150% Floor 1.150% 01/15/2029 | 3.843% | | 5,700,000 | 5,700,057 |
Education Loan Asset-Backed Trust I(a),(b) |
Series 2013-1 Class A2 |
1-month USD LIBOR + 0.800% Floor 0.800% 04/26/2032 | 3.204% | | 3,090,000 | 3,088,509 |
Global SC Finance II SRL(a) |
Series 2014-1A Class A2 |
07/17/2029 | 3.090% | | 2,803,459 | 2,813,124 |
Henderson Receivables LLC(a) |
Series 2014-2A Class A |
01/17/2073 | 3.610% | | 2,830,243 | 2,936,416 |
Higher Education Funding I(a),(b) |
Series 2014-1 Class A |
3-month USD LIBOR + 1.050% Floor 1.050% 05/25/2034 | 3.571% | | 2,800,100 | 2,818,859 |
LCM(a),(b) |
Series 2019A Class AR |
3-month USD LIBOR + 1.240% Floor 1.240% 07/15/2027 | 3.837% | | 8,000,000 | 8,000,600 |
Magnetite XXI Ltd.(a),(b) |
Series 2019-21A Class A |
3-month USD LIBOR + 1.280% Floor 1.280% 04/20/2030 | 3.909% | | 6,400,000 | 6,423,533 |
Navient Student Loan Trust(b) |
Series 2014-1 Class A3 |
1-month USD LIBOR + 0.510% Floor 0.510% 06/25/2031 | 2.914% | | 6,271,299 | 6,200,089 |
Series 2014-2 Class A |
1-month USD LIBOR + 0.640% Floor 0.640% 03/25/2083 | 3.044% | | 5,808,042 | 5,749,287 |
Asset-Backed Securities — Non-Agency (continued) |
Issuer | Coupon Rate | | Principal Amount ($) | Value ($) |
Series 2014-3 Class A |
1-month USD LIBOR + 0.620% Floor 0.620% 03/25/2083 | 3.024% | | 6,014,914 | 5,918,872 |
Series 2014-4 Class A |
1-month USD LIBOR + 0.620% Floor 0.620% 03/25/2083 | 3.024% | | 4,440,086 | 4,331,745 |
Series 2015-2 Class A3 |
1-month USD LIBOR + 0.570% Floor 0.570% 11/26/2040 | 2.974% | | 10,890,000 | 10,778,020 |
Navient Student Loan Trust(a),(b) |
Series 2016-2 Class A3 |
1-month USD LIBOR + 1.500% 06/25/2065 | 3.904% | | 7,950,000 | 8,169,692 |
Series 2017-3A Class A3 |
1-month USD LIBOR + 1.050% 07/26/2066 | 3.454% | | 7,900,000 | 7,919,693 |
Nelnet Student Loan Trust(a),(b) |
Series 2014-4A Class A2 |
1-month USD LIBOR + 0.950% Floor 0.950% 11/25/2048 | 3.354% | | 4,345,000 | 4,296,941 |
SLC Student Loan Trust(b) |
Series 2006-1 Class B |
3-month USD LIBOR + 0.210% Floor 0.210% 03/15/2055 | 2.620% | | 419,571 | 388,135 |
SLM Student Loan Trust(a),(b) |
Series 2004-3 Class A6A |
3-month USD LIBOR + 0.550% Floor 0.550% 10/25/2064 | 3.130% | | 7,800,000 | 7,664,330 |
Series 2009-3 Class A |
1-month USD LIBOR + 0.750% Floor 0.750% 01/25/2045 | 3.154% | | 5,377,487 | 5,296,706 |
SLM Student Loan Trust(b) |
Series 2007-3 Class A4 |
3-month USD LIBOR + 0.060% Floor 0.060% 01/25/2022 | 2.640% | | 12,706,239 | 12,333,915 |
Series 2007-7 Class A4 |
3-month USD LIBOR + 0.330% 01/25/2022 | 2.910% | | 6,130,483 | 6,012,768 |
The accompanying Notes to Financial Statements are an integral part of this statement.
Variable Portfolio Funds | Semiannual Report 2019
| 105 |
Portfolio of Investments (continued)
CTIVP® – TCW Core Plus Bond Fund, June 30, 2019 (Unaudited)
Asset-Backed Securities — Non-Agency (continued) |
Issuer | Coupon Rate | | Principal Amount ($) | Value ($) |
Series 2007-7 Class B |
3-month USD LIBOR + 0.750% Floor 0.750% 10/27/2070 | 3.330% | | 1,990,000 | 1,839,103 |
Series 2008-4 Class A4 |
3-month USD LIBOR + 1.650% Floor 1.650% 07/25/2022 | 4.230% | | 1,783,558 | 1,803,528 |
Series 2008-5 Class B |
3-month USD LIBOR + 1.850% Floor 1.850% 07/25/2073 | 4.430% | | 5,860,000 | 5,894,328 |
Series 2008-6 Class A4 |
3-month USD LIBOR + 1.100% 07/25/2023 | 3.680% | | 6,163,188 | 6,163,190 |
Series 2008-8 Class A4 |
3-month USD LIBOR + 1.500% Floor 1.500% 04/25/2023 | 4.080% | | 1,588,633 | 1,604,068 |
Series 2008-9 Class B |
3-month USD LIBOR + 2.250% Floor 2.250% 10/25/2083 | 4.830% | | 5,775,000 | 5,898,594 |
Wachovia Student Loan Trust(a),(b) |
Series 2006-1 Class A6 |
3-month USD LIBOR + 0.170% Floor 0.170% 04/25/2040 | 2.750% | | 13,000,000 | 12,598,752 |
Total Asset-Backed Securities — Non-Agency (Cost $166,841,274) | 166,602,407 |
|
Commercial Mortgage-Backed Securities - Agency 3.6% |
| | | | |
Federal Home Loan Mortgage Corp. Multifamily Structured Pass-Through Certificates |
CMO Series K151 Class A3 |
04/25/2030 | 3.511% | | 7,010,000 | 7,532,266 |
Series K155 Class A2 |
11/25/2032 | 3.750% | | 14,500,000 | 15,812,614 |
Series K155 Class A3 |
04/25/2033 | 3.750% | | 6,990,000 | 7,726,624 |
Series S8FX Class A2 |
03/25/2027 | 3.291% | | 13,225,000 | 13,840,509 |
Federal Home Loan Mortgage Corp. Multifamily Structured Pass-Through Certificates(c) |
Series K084 Class A2 |
10/25/2028 | 3.780% | | 7,320,000 | 8,065,000 |
Federal National Mortgage Association |
08/01/2026 | 2.330% | | 6,215,000 | 6,221,750 |
05/01/2027 | 2.828% | | 5,833,199 | 6,066,987 |
05/01/2030 | 3.690% | | 12,741,000 | 13,931,893 |
05/01/2031 | 2.850% | | 6,412,054 | 6,535,990 |
07/01/2032 | 3.270% | | 5,615,000 | 5,866,925 |
11/01/2037 | 3.210% | | 7,118,159 | 7,327,053 |
Commercial Mortgage-Backed Securities - Agency (continued) |
Issuer | Coupon Rate | | Principal Amount ($) | Value ($) |
Series 2001-M2 Class Z2 |
06/25/2031 | 6.300% | | 28,851 | 29,319 |
Government National Mortgage Association(c),(d) |
CMO Series 2011-121 Class |
06/16/2043 | 0.399% | | 6,028,962 | 46,908 |
CMO Series 2011-78 Class IX |
08/16/2046 | 0.132% | | 5,837,707 | 87,736 |
CMO Series 2012-55 Class |
04/16/2052 | 0.425% | | 1,871,850 | 23,700 |
Government National Mortgage Association(d) |
CMO Series 2012-125 Class IK |
08/16/2052 | 0.561% | | 10,918,433 | 78,910 |
Total Commercial Mortgage-Backed Securities - Agency (Cost $97,391,787) | 99,194,184 |
|
Commercial Mortgage-Backed Securities - Non-Agency 0.9% |
| | | | |
BBCMS Mortgage Trust(a) |
Series 2013-TYSN Class A2 |
09/05/2032 | 3.756% | | 3,000,000 | 3,037,331 |
BB-UBS Trust(a) |
Series 2012-SHOW Class A |
11/05/2036 | 3.430% | | 2,620,000 | 2,742,617 |
CGRBS Commercial Mortgage Trust(a) |
Series 2013-VNO5 Class A |
03/13/2035 | 3.369% | | 2,930,000 | 3,053,380 |
Commercial Mortgage Trust(a) |
Series 2016-787S Class A |
02/10/2036 | 3.545% | | 3,095,000 | 3,259,270 |
Hudson Yards Mortgage Trust(a),(e),(f),(g) |
Series 2019-30HY Class A |
07/10/2039 | 3.228% | | 2,770,000 | 2,852,882 |
JPMorgan Chase Commercial Mortgage Securities Trust(a) |
Series 2012-HSBC Class A |
07/05/2032 | 3.093% | | 706,731 | 723,024 |
Series 2019-OSB Class A |
06/05/2039 | 3.397% | | 2,720,000 | 2,857,330 |
RBS Commercial Funding, Inc., Trust(a),(c) |
Series 2013-GSP Class A |
01/15/2032 | 3.961% | | 3,035,000 | 3,178,819 |
VNDO Mortgage Trust(a) |
Series 2012-6AVE Class A |
11/15/2030 | 2.996% | | 3,100,000 | 3,173,886 |
Total Commercial Mortgage-Backed Securities - Non-Agency (Cost $24,515,365) | 24,878,539 |
The accompanying Notes to Financial Statements are an integral part of this statement.
106 | Variable Portfolio Funds | Semiannual Report 2019 |
Portfolio of Investments (continued)
CTIVP® – TCW Core Plus Bond Fund, June 30, 2019 (Unaudited)
Common Stocks 0.0% |
Issuer | Shares | Value ($) |
Utilities 0.0% |
Electric Utilities 0.0% |
Homer City Holdings(h) | 32,056 | 272,476 |
Total Utilities | 272,476 |
Total Common Stocks (Cost $1,930,228) | 272,476 |
Corporate Bonds & Notes 25.9% |
Issuer | Coupon Rate | | Principal Amount ($) | Value ($) |
Aerospace & Defense 0.4% |
L3 Technologies, Inc. |
06/15/2028 | 4.400% | | 6,315,000 | 6,903,950 |
Northrop Grumman Corp. |
01/15/2025 | 2.930% | | 2,770,000 | 2,820,215 |
01/15/2028 | 3.250% | | 2,515,000 | 2,582,633 |
Total | 12,306,798 |
Airlines 0.4% |
America West Airlines Pass-Through Trust |
04/02/2021 | 7.100% | | 1,405,861 | 1,453,296 |
American Airlines Pass-Through Trust |
01/31/2021 | 5.250% | | 1,265,082 | 1,303,929 |
01/15/2023 | 4.950% | | 999,776 | 1,048,247 |
Continental Airlines Pass-Through Trust |
06/15/2021 | 6.703% | | 123,454 | 132,099 |
04/19/2022 | 5.983% | | 8,006,617 | 8,489,704 |
Total | 12,427,275 |
Apartment REIT 0.1% |
Post Apartment Homes LP |
12/01/2022 | 3.375% | | 2,315,000 | 2,360,587 |
Automotive 0.7% |
Ford Motor Credit Co. LLC |
01/15/2020 | 8.125% | | 1,500,000 | 1,541,595 |
11/02/2020 | 2.343% | | 3,000,000 | 2,975,589 |
01/07/2022 | 5.596% | | 6,232,000 | 6,596,155 |
03/28/2022 | 3.339% | | 1,790,000 | 1,796,204 |
Ford Motor Credit Co. LLC(b) |
3-month USD LIBOR + 0.880% 10/12/2021 | 3.484% | | 2,095,000 | 2,058,794 |
3-month USD LIBOR + 1.080% 08/03/2022 | 3.656% | | 1,940,000 | 1,893,209 |
General Motors Co. |
10/02/2023 | 4.875% | | 1,320,000 | 1,400,193 |
General Motors Financial Co., Inc. |
01/15/2020 | 3.150% | | 1,634,000 | 1,637,191 |
Total | 19,898,930 |
Corporate Bonds & Notes (continued) |
Issuer | Coupon Rate | | Principal Amount ($) | Value ($) |
Banking 4.9% |
Bank of America Corp. |
10/19/2020 | 2.625% | | 2,000,000 | 2,006,692 |
Bank of America Corp.(i) |
07/21/2021 | 2.369% | | 14,195,000 | 14,180,549 |
12/20/2023 | 3.004% | | 11,937,000 | 12,145,086 |
04/24/2028 | 3.705% | | 9,730,000 | 10,200,874 |
07/23/2029 | 4.271% | | 1,720,000 | 1,876,953 |
Bank of America Corp.(b) |
Subordinated |
3-month USD LIBOR + 0.650% 12/01/2026 | 3.170% | | 1,000,000 | 927,858 |
Bank of New York Mellon Corp. (The)(i) |
05/16/2023 | 2.661% | | 5,000,000 | 5,038,295 |
Global Bank Corp.(a) |
10/20/2021 | 4.500% | | 300,000 | 308,546 |
Goldman Sachs Group, Inc. (The) |
07/08/2024 | 3.850% | | 1,750,000 | 1,836,762 |
Goldman Sachs Group, Inc. (The)(i) |
09/29/2025 | 3.272% | | 4,575,000 | 4,671,601 |
06/05/2028 | 3.691% | | 3,500,000 | 3,613,036 |
04/23/2029 | 3.814% | | 4,450,000 | 4,626,345 |
JPMorgan Chase & Co.(i) |
06/18/2022 | 3.514% | | 3,000,000 | 3,065,262 |
12/05/2024 | 4.023% | | 6,015,000 | 6,387,882 |
03/01/2025 | 3.220% | | 385,000 | 395,436 |
01/23/2029 | 3.509% | | 5,750,000 | 5,961,272 |
JPMorgan Chase & Co. |
07/15/2025 | 3.900% | | 3,000,000 | 3,202,548 |
Lloyds Bank PLC |
05/07/2021 | 3.300% | | 4,195,000 | 4,256,654 |
Lloyds Banking Group PLC(i) |
11/07/2023 | 2.907% | | 3,025,000 | 3,020,962 |
Morgan Stanley(b) |
3-month USD LIBOR + 0.930% 07/22/2022 | 3.522% | | 4,000,000 | 4,024,848 |
Nationwide Building Society(a),(i) |
04/26/2023 | 3.622% | | 1,915,000 | 1,950,092 |
PNC Bank NA |
10/18/2019 | 2.400% | | 5,305,000 | 5,303,822 |
Santander UK Group Holdings PLC |
08/05/2021 | 2.875% | | 9,573,000 | 9,588,977 |
Santander UK Group Holdings PLC(i) |
11/15/2024 | 4.796% | | 1,500,000 | 1,595,789 |
Santander UK PLC |
06/01/2021 | 3.400% | | 3,000,000 | 3,048,753 |
The accompanying Notes to Financial Statements are an integral part of this statement.
Variable Portfolio Funds | Semiannual Report 2019
| 107 |
Portfolio of Investments (continued)
CTIVP® – TCW Core Plus Bond Fund, June 30, 2019 (Unaudited)
Corporate Bonds & Notes (continued) |
Issuer | Coupon Rate | | Principal Amount ($) | Value ($) |
Wells Fargo & Co. |
07/22/2020 | 2.600% | | 4,065,000 | 4,076,065 |
07/22/2022 | 2.625% | | 5,739,000 | 5,780,728 |
04/22/2026 | 3.000% | | 11,440,000 | 11,570,084 |
10/23/2026 | 3.000% | | 790,000 | 798,168 |
Total | 135,459,939 |
Brokerage/Asset Managers/Exchanges 0.1% |
Raymond James Financial, Inc. |
07/15/2046 | 4.950% | | 2,180,000 | 2,448,855 |
Cable and Satellite 0.8% |
CCO Holdings LLC/Capital Corp.(a),(j) |
06/01/2029 | 5.375% | | 1,622,000 | 1,674,889 |
Charter Communications Operating LLC/Capital |
10/23/2045 | 6.484% | | 2,095,000 | 2,491,322 |
Comcast Corp. |
10/15/2038 | 4.600% | | 3,000,000 | 3,434,283 |
11/01/2049 | 3.999% | | 2,850,000 | 2,999,309 |
CSC Holdings LLC(a) |
02/01/2028 | 5.375% | | 855,000 | 887,773 |
02/01/2029 | 6.500% | | 1,504,000 | 1,638,991 |
Intelsat Jackson Holdings SA |
08/01/2023 | 5.500% | | 1,449,000 | 1,326,004 |
Intelsat Jackson Holdings SA(a) |
07/15/2025 | 9.750% | | 2,323,000 | 2,377,214 |
Time Warner Cable LLC |
11/15/2040 | 5.875% | | 2,480,000 | 2,690,805 |
Virgin Media Secured Finance PLC(a) |
01/15/2026 | 5.250% | | 400,000 | 409,415 |
08/15/2026 | 5.500% | | 1,000,000 | 1,036,386 |
Total | 20,966,391 |
Chemicals 0.2% |
International Flavors & Fragrances, Inc. |
09/26/2048 | 5.000% | | 4,005,000 | 4,444,168 |
Sasol Financing USA LLC |
03/27/2024 | 5.875% | | 925,000 | 1,000,881 |
Total | 5,445,049 |
Consumer Cyclical Services 0.2% |
IHS Markit Ltd.(a) |
11/01/2022 | 5.000% | | 1,335,000 | 1,414,286 |
02/15/2025 | 4.750% | | 1,565,000 | 1,679,788 |
IHS Markit Ltd. |
08/01/2028 | 4.750% | | 2,500,000 | 2,721,480 |
Matthews International Corp.(a) |
12/01/2025 | 5.250% | | 1,000,000 | 982,349 |
Total | 6,797,903 |
Corporate Bonds & Notes (continued) |
Issuer | Coupon Rate | | Principal Amount ($) | Value ($) |
Consumer Products 0.0% |
Central Garden & Pet Co. |
11/15/2023 | 6.125% | | 453,000 | 470,347 |
02/01/2028 | 5.125% | | 651,000 | 639,066 |
Total | 1,109,413 |
Diversified Manufacturing 0.5% |
General Electric Co. |
01/08/2020 | 5.500% | | 5,535,000 | 5,614,632 |
01/09/2020 | 2.200% | | 5,000,000 | 4,985,760 |
03/15/2032 | 6.750% | | 1,725,000 | 2,125,257 |
01/14/2038 | 5.875% | | 517,000 | 586,941 |
Total | 13,312,590 |
Electric 2.1% |
Appalachian Power Co. |
05/15/2033 | 5.950% | | 3,225,000 | 4,005,398 |
Duke Energy Carolinas LLC |
12/15/2041 | 4.250% | | 900,000 | 988,686 |
Duquesne Light Holdings, Inc.(a) |
09/15/2020 | 6.400% | | 5,350,000 | 5,575,396 |
Entergy Louisiana LLC |
04/01/2025 | 3.780% | | 5,900,000 | 6,186,793 |
ITC Holdings Corp. |
07/01/2023 | 4.050% | | 1,740,000 | 1,822,252 |
11/15/2027 | 3.350% | | 1,000,000 | 1,026,088 |
Metropolitan Edison Co.(a) |
04/15/2025 | 4.000% | | 3,000,000 | 3,153,708 |
MidAmerican Energy Co. |
10/15/2044 | 4.400% | | 5,875,000 | 6,679,117 |
NextEra Energy Capital Holdings, Inc.(b) |
3-month USD LIBOR + 0.480% 05/04/2021 | 3.045% | | 14,250,000 | 14,245,711 |
Northern States Power Co. |
08/15/2045 | 4.000% | | 2,250,000 | 2,405,765 |
PacifiCorp |
07/01/2025 | 3.350% | | 2,000,000 | 2,068,094 |
Pennsylvania Electric Co.(a) |
03/15/2028 | 3.250% | | 6,950,000 | 6,999,727 |
Public Service Co. of Oklahoma |
02/01/2021 | 4.400% | | 2,256,000 | 2,324,596 |
Total | 57,481,331 |
Finance Companies 1.7% |
AerCap Ireland Capital DAC/Global Aviation Trust |
07/01/2020 | 4.250% | | 1,780,000 | 1,806,535 |
05/15/2021 | 4.500% | | 3,735,000 | 3,851,879 |
10/01/2021 | 5.000% | | 1,000,000 | 1,048,139 |
The accompanying Notes to Financial Statements are an integral part of this statement.
108 | Variable Portfolio Funds | Semiannual Report 2019 |
Portfolio of Investments (continued)
CTIVP® – TCW Core Plus Bond Fund, June 30, 2019 (Unaudited)
Corporate Bonds & Notes (continued) |
Issuer | Coupon Rate | | Principal Amount ($) | Value ($) |
Air Lease Corp. |
03/01/2020 | 4.750% | | 4,935,000 | 5,007,703 |
GE Capital International Funding Co. Unlimited Co. |
11/15/2020 | 2.342% | | 14,307,000 | 14,238,140 |
11/15/2035 | 4.418% | | 18,107,000 | 17,921,403 |
Park Aerospace Holdings Ltd.(a) |
03/15/2023 | 4.500% | | 3,700,000 | 3,820,683 |
Total | 47,694,482 |
Food and Beverage 1.3% |
Anheuser-Busch Companies LLC/InBev Worldwide, Inc. |
02/01/2046 | 4.900% | | 8,734,000 | 9,718,916 |
Anheuser-Busch InBev Worldwide, Inc. |
01/23/2029 | 4.750% | | 1,000,000 | 1,133,920 |
Bacardi Ltd.(a) |
05/15/2028 | 4.700% | | 1,250,000 | 1,336,284 |
05/15/2048 | 5.300% | | 1,500,000 | 1,577,263 |
Chobani LLC/Finance Corp., Inc.(a) |
04/15/2025 | 7.500% | | 945,000 | 883,995 |
General Mills, Inc. |
04/17/2048 | 4.700% | | 525,000 | 565,475 |
Kraft Heinz Foods Co. (The) |
07/15/2025 | 3.950% | | 3,060,000 | 3,182,997 |
06/04/2042 | 5.000% | | 564,000 | 580,510 |
07/15/2045 | 5.200% | | 6,250,000 | 6,541,394 |
Lamb Weston Holdings, Inc.(a) |
11/01/2024 | 4.625% | | 926,000 | 959,317 |
Mondelez International, Inc.(a) |
10/28/2019 | 1.625% | | 3,428,000 | 3,416,622 |
Pilgrim’s Pride Corp.(a) |
09/30/2027 | 5.875% | | 762,000 | 788,095 |
Post Holdings, Inc.(a) |
03/01/2027 | 5.750% | | 1,664,000 | 1,715,672 |
Tyson Foods, Inc. |
03/01/2026 | 4.000% | | 2,755,000 | 2,932,549 |
Total | 35,333,009 |
Gaming 0.4% |
Churchill Downs, Inc.(a) |
04/01/2027 | 5.500% | | 1,694,000 | 1,775,757 |
GLP Capital LP/Financing II, Inc. |
11/01/2020 | 4.875% | | 1,525,000 | 1,554,682 |
11/01/2023 | 5.375% | | 2,120,000 | 2,282,757 |
06/01/2025 | 5.250% | | 1,860,000 | 1,992,049 |
06/01/2028 | 5.750% | | 870,000 | 959,106 |
01/15/2029 | 5.300% | | 2,325,000 | 2,514,346 |
Corporate Bonds & Notes (continued) |
Issuer | Coupon Rate | | Principal Amount ($) | Value ($) |
MGM Growth Properties Operating Partnership LP/Finance Co-Issuer, Inc. |
05/01/2024 | 5.625% | | 1,036,000 | 1,116,252 |
Total | 12,194,949 |
Health Care 1.9% |
Becton Dickinson and Co.(b) |
3-month USD LIBOR + 0.875% 12/29/2020 | 3.194% | | 2,998,000 | 2,998,162 |
Becton Dickinson and Co. |
06/06/2022 | 2.894% | | 2,000,000 | 2,026,908 |
06/06/2024 | 3.363% | | 1,380,000 | 1,424,287 |
Change Healthcare Holdings LLC/Finance, Inc.(a) |
03/01/2025 | 5.750% | | 1,395,000 | 1,415,385 |
CHS/Community Health Systems, Inc.(a) |
01/15/2024 | 8.625% | | 402,000 | 404,424 |
03/15/2026 | 8.000% | | 578,000 | 556,325 |
CVS Health Corp. |
07/20/2045 | 5.125% | | 2,035,000 | 2,169,961 |
03/25/2048 | 5.050% | | 7,230,000 | 7,709,848 |
Fresenius Medical Care U.S. Finance II, Inc.(a) |
07/31/2019 | 5.625% | | 1,904,000 | 1,907,790 |
Halfmoon Parent, Inc.(a) |
07/15/2023 | 3.750% | | 4,000,000 | 4,162,740 |
08/15/2038 | 4.800% | | 3,000,000 | 3,230,334 |
Hartford HealthCare Corp. |
04/01/2044 | 5.746% | | 3,000,000 | 3,664,869 |
HCA, Inc. |
02/15/2020 | 6.500% | | 2,560,000 | 2,621,061 |
05/01/2023 | 4.750% | | 625,000 | 668,096 |
04/15/2025 | 5.250% | | 2,188,000 | 2,422,547 |
02/01/2029 | 5.875% | | 10,000 | 10,939 |
06/15/2039 | 5.125% | | 2,000,000 | 2,078,680 |
06/15/2049 | 5.250% | | 1,250,000 | 1,298,951 |
IQVIA, Inc.(a) |
05/15/2027 | 5.000% | | 821,000 | 846,945 |
NYU Langone Hospitals |
07/01/2042 | 4.428% | | 5,936,000 | 6,620,154 |
Teleflex, Inc. |
11/15/2027 | 4.625% | | 752,000 | 773,119 |
Tenet Healthcare Corp. |
06/01/2020 | 4.750% | | 600,000 | 605,920 |
10/01/2020 | 6.000% | | 1,770,000 | 1,825,269 |
04/01/2021 | 4.500% | | 800,000 | 814,000 |
07/15/2024 | 4.625% | | 850,000 | 863,118 |
Total | 53,119,832 |
The accompanying Notes to Financial Statements are an integral part of this statement.
Variable Portfolio Funds | Semiannual Report 2019
| 109 |
Portfolio of Investments (continued)
CTIVP® – TCW Core Plus Bond Fund, June 30, 2019 (Unaudited)
Corporate Bonds & Notes (continued) |
Issuer | Coupon Rate | | Principal Amount ($) | Value ($) |
Healthcare Insurance 0.5% |
Anthem, Inc. |
08/15/2021 | 3.700% | | 2,355,000 | 2,409,834 |
05/15/2022 | 3.125% | | 3,000,000 | 3,056,097 |
12/01/2047 | 4.375% | | 1,500,000 | 1,593,693 |
Centene Corp. |
02/15/2021 | 5.625% | | 971,000 | 988,568 |
01/15/2025 | 4.750% | | 800,000 | 825,573 |
Molina Healthcare, Inc. |
11/15/2022 | 5.375% | | 1,677,000 | 1,751,635 |
UnitedHealth Group, Inc. |
01/15/2047 | 4.200% | | 1,500,000 | 1,641,721 |
WellCare Health Plans, Inc. |
04/01/2025 | 5.250% | | 1,086,000 | 1,133,832 |
Total | 13,400,953 |
Healthcare REIT 1.3% |
HCP, Inc. |
11/15/2023 | 4.250% | | 7,150,000 | 7,588,781 |
08/15/2024 | 3.875% | | 2,000,000 | 2,096,956 |
Healthcare Trust of America Holdings LP |
07/15/2021 | 3.375% | | 8,900,000 | 9,003,080 |
Ventas Realty LP |
01/15/2026 | 4.125% | | 7,205,000 | 7,632,991 |
10/15/2026 | 3.250% | | 4,095,000 | 4,114,333 |
Ventas Realty LP/Capital Corp. |
03/01/2022 | 4.250% | | 978,000 | 1,020,459 |
Welltower, Inc. |
01/15/2021 | 4.950% | | 667,000 | 687,836 |
06/01/2025 | 4.000% | | 4,305,000 | 4,558,091 |
Total | 36,702,527 |
Independent Energy 0.5% |
Antero Resources Corp. |
12/01/2022 | 5.125% | | 1,192,000 | 1,144,376 |
03/01/2025 | 5.000% | | 2,354,000 | 2,177,535 |
Canadian Natural Resources Ltd. |
06/01/2027 | 3.850% | | 1,200,000 | 1,246,779 |
Centennial Resource Production LLC(a) |
04/01/2027 | 6.875% | | 736,000 | 743,107 |
EQT Corp. |
10/01/2027 | 3.900% | | 2,000,000 | 1,896,844 |
Hess Corp. |
02/15/2041 | 5.600% | | 2,000,000 | 2,154,734 |
Marathon Oil Corp. |
07/15/2023 | 8.125% | | 2,000,000 | 2,328,938 |
Matador Resources Co. |
09/15/2026 | 5.875% | | 550,000 | 557,528 |
Corporate Bonds & Notes (continued) |
Issuer | Coupon Rate | | Principal Amount ($) | Value ($) |
Parsley Energy LLC/Finance Corp.(a) |
01/15/2025 | 5.375% | | 1,500,000 | 1,536,697 |
Range Resources Corp. |
03/15/2023 | 5.000% | | 700,000 | 659,885 |
05/15/2025 | 4.875% | | 396,000 | 347,467 |
Total | 14,793,890 |
Life Insurance 0.4% |
Guardian Life Insurance Co. of America (The)(a) |
Subordinated |
06/19/2064 | 4.875% | | 1,850,000 | 2,131,705 |
MassMutual Global Funding II(a) |
10/17/2022 | 2.500% | | 3,370,000 | 3,393,735 |
Prudential Insurance Co. of America (The)(a) |
Subordinated |
07/01/2025 | 8.300% | | 500,000 | 641,036 |
Teachers Insurance & Annuity Association of America(a),(i) |
Subordinated |
09/15/2054 | 4.375% | | 3,920,000 | 4,082,272 |
Total | 10,248,748 |
Media and Entertainment 0.2% |
CBS Corp. |
06/01/2023 | 2.900% | | 2,000,000 | 2,015,428 |
Clear Channel International BV(a) |
12/15/2020 | 8.750% | | 541,000 | 554,525 |
Viacom, Inc. |
04/01/2024 | 3.875% | | 3,000,000 | 3,124,497 |
Total | 5,694,450 |
Metals and Mining 0.0% |
Volcan Cia Minera SAA(a) |
02/02/2022 | 5.375% | | 150,000 | 155,623 |
Midstream 1.5% |
Enbridge Energy Partners LP |
10/15/2025 | 5.875% | | 2,500,000 | 2,898,447 |
Energy Transfer Operating LP |
01/15/2024 | 5.875% | | 1,000,000 | 1,113,510 |
06/01/2027 | 5.500% | | 341,000 | 381,394 |
Energy Transfer Partners LP |
03/15/2025 | 4.050% | | 1,350,000 | 1,404,801 |
01/15/2026 | 4.750% | | 1,500,000 | 1,607,934 |
02/01/2042 | 6.500% | | 1,525,000 | 1,795,349 |
03/15/2045 | 5.150% | | 3,048,000 | 3,108,570 |
EQT Midstream Partners LP |
07/15/2028 | 5.500% | | 2,300,000 | 2,422,006 |
Kinder Morgan Energy Partners LP |
02/01/2024 | 4.150% | | 1,000,000 | 1,053,934 |
03/15/2035 | 5.800% | | 1,000,000 | 1,150,523 |
The accompanying Notes to Financial Statements are an integral part of this statement.
110 | Variable Portfolio Funds | Semiannual Report 2019 |
Portfolio of Investments (continued)
CTIVP® – TCW Core Plus Bond Fund, June 30, 2019 (Unaudited)
Corporate Bonds & Notes (continued) |
Issuer | Coupon Rate | | Principal Amount ($) | Value ($) |
Peru LNG Srl(a) |
03/22/2030 | 5.375% | | 1,150,000 | 1,235,865 |
Plains All American Pipeline LP/Finance Corp. |
10/15/2025 | 4.650% | | 3,973,000 | 4,233,410 |
Rockies Express Pipeline LLC(a) |
04/15/2020 | 5.625% | | 2,611,000 | 2,664,288 |
07/15/2029 | 4.950% | | 910,000 | 940,173 |
04/15/2040 | 6.875% | | 1,890,000 | 2,108,095 |
Sabine Pass Liquefaction LLC |
05/15/2024 | 5.750% | | 4,086,000 | 4,544,318 |
Sunoco Logistics Partners Operations LP |
10/01/2047 | 5.400% | | 1,500,000 | 1,593,594 |
Williams Companies, Inc. (The) |
11/15/2023 | 4.500% | | 2,500,000 | 2,669,072 |
09/15/2025 | 4.000% | | 2,350,000 | 2,485,031 |
04/15/2040 | 6.300% | | 1,000,000 | 1,210,464 |
Total | 40,620,778 |
Office REIT 0.5% |
Boston Properties LP |
05/15/2021 | 4.125% | | 1,351,000 | 1,392,027 |
01/15/2025 | 3.200% | | 3,500,000 | 3,574,246 |
Piedmont Operating Partnership LP |
06/01/2023 | 3.400% | | 4,815,000 | 4,819,160 |
SL Green Operating Partnership LP |
10/15/2022 | 3.250% | | 4,000,000 | 4,053,476 |
Total | 13,838,909 |
Oil Field Services 0.1% |
Transocean Guardian Ltd.(a) |
01/15/2024 | 5.875% | | 1,073,520 | 1,093,315 |
Transocean Pontus Ltd.(a) |
08/01/2025 | 6.125% | | 1,188,810 | 1,225,431 |
Transocean Poseidon Ltd.(a) |
02/01/2027 | 6.875% | | 397,000 | 419,895 |
Transocean Proteus Ltd.(a) |
12/01/2024 | 6.250% | | 420,000 | 434,305 |
USA Compression Partners LP/Finance Corp.(a) |
09/01/2027 | 6.875% | | 684,000 | 717,974 |
Total | 3,890,920 |
Other REIT 0.1% |
American Campus Communities Operating Partnership LP |
10/01/2020 | 3.350% | | 805,000 | 813,370 |
07/01/2024 | 4.125% | | 1,000,000 | 1,056,112 |
Total | 1,869,482 |
Corporate Bonds & Notes (continued) |
Issuer | Coupon Rate | | Principal Amount ($) | Value ($) |
Other Utility 0.1% |
American Water Capital Corp. |
06/01/2029 | 3.450% | | 2,500,000 | 2,600,570 |
Packaging 0.3% |
Ardagh Packaging Finance PLC/Holdings U.S.A., Inc.(a) |
02/15/2025 | 6.000% | | 1,950,000 | 2,022,476 |
Berry Global Escrow Corp.(a) |
07/15/2026 | 4.875% | | 582,000 | 594,278 |
OI European Group BV(a) |
03/15/2023 | 4.000% | | 135,000 | 135,565 |
Reynolds Group Issuer, Inc./LLC |
10/15/2020 | 5.750% | | 2,907,323 | 2,914,472 |
Sealed Air Corp.(a) |
12/01/2022 | 4.875% | | 1,022,000 | 1,073,001 |
09/15/2025 | 5.500% | | 591,000 | 627,592 |
Total | 7,367,384 |
Paper 0.1% |
WRKCo, Inc. |
03/15/2029 | 4.900% | | 2,710,000 | 2,968,374 |
Pharmaceuticals 1.6% |
AbbVie, Inc. |
05/14/2046 | 4.450% | | 1,200,000 | 1,177,156 |
11/14/2048 | 4.875% | | 2,100,000 | 2,207,188 |
Allergan Finance LLC |
10/01/2022 | 3.250% | | 2,000,000 | 2,032,028 |
Allergan Funding SCS |
06/15/2024 | 3.850% | | 3,057,000 | 3,172,769 |
03/15/2025 | 3.800% | | 1,450,000 | 1,504,382 |
Amgen, Inc. |
05/01/2045 | 4.400% | | 2,180,000 | 2,315,060 |
06/15/2051 | 4.663% | | 3,283,000 | 3,587,055 |
Bausch Health Companies, Inc.(a) |
04/01/2026 | 9.250% | | 252,000 | 282,199 |
Bayer US Finance II LLC(a) |
12/15/2028 | 4.375% | | 5,705,000 | 6,015,694 |
06/25/2038 | 4.625% | | 1,000,000 | 1,018,149 |
Bayer US Finance LLC(a) |
10/08/2024 | 3.375% | | 3,000,000 | 3,025,911 |
Biogen, Inc. |
09/15/2045 | 5.200% | | 2,406,000 | 2,695,550 |
Bristol-Myers Squibb Co.(a) |
06/15/2039 | 4.125% | | 1,220,000 | 1,314,906 |
Celgene Corp. |
08/15/2045 | 5.000% | | 4,880,000 | 5,776,842 |
The accompanying Notes to Financial Statements are an integral part of this statement.
Variable Portfolio Funds | Semiannual Report 2019
| 111 |
Portfolio of Investments (continued)
CTIVP® – TCW Core Plus Bond Fund, June 30, 2019 (Unaudited)
Corporate Bonds & Notes (continued) |
Issuer | Coupon Rate | | Principal Amount ($) | Value ($) |
Gilead Sciences, Inc. |
02/01/2025 | 3.500% | | 2,483,000 | 2,601,968 |
03/01/2046 | 4.750% | | 750,000 | 853,217 |
Johnson & Johnson |
01/15/2038 | 3.400% | | 3,000,000 | 3,117,084 |
12/05/2043 | 4.500% | | 485,000 | 581,850 |
Total | 43,279,008 |
Property & Casualty 0.5% |
Berkshire Hathaway Finance Corp. |
08/15/2048 | 4.200% | | 3,000,000 | 3,349,941 |
Farmers Exchange Capital(a) |
Subordinated |
07/15/2028 | 7.050% | | 3,225,000 | 3,775,811 |
Farmers Exchange Capital II(a),(i) |
Subordinated |
11/01/2053 | 6.151% | | 3,810,000 | 4,382,803 |
Nationwide Mutual Insurance Co.(a),(b) |
Subordinated |
3-month USD LIBOR + 2.290% 12/15/2024 | 4.700% | | 2,815,000 | 2,801,341 |
Total | 14,309,896 |
Railroads 0.1% |
Union Pacific Corp. |
09/10/2028 | 3.950% | | 2,000,000 | 2,186,486 |
Retailers 0.3% |
Alimentation Couche-Tard, Inc.(a) |
07/26/2022 | 2.700% | | 1,365,000 | 1,367,438 |
eG Global Finance PLC(a) |
02/07/2025 | 6.750% | | 1,406,000 | 1,395,033 |
Rite Aid Corp.(a) |
04/01/2023 | 6.125% | | 2,513,000 | 2,119,311 |
Walgreens Boots Alliance, Inc. |
06/01/2026 | 3.450% | | 1,400,000 | 1,415,081 |
11/18/2044 | 4.800% | | 2,500,000 | 2,510,152 |
Total | 8,807,015 |
Supermarkets 0.1% |
Kroger Co. (The) |
01/15/2049 | 5.400% | | 2,750,000 | 3,055,352 |
Technology 0.2% |
Broadcom Corp./Cayman Finance Ltd. |
01/15/2020 | 2.375% | | 3,000,000 | 2,995,992 |
NXP BV/Funding LLC(a) |
06/01/2021 | 4.125% | | 1,500,000 | 1,534,328 |
Corporate Bonds & Notes (continued) |
Issuer | Coupon Rate | | Principal Amount ($) | Value ($) |
SS&C Technologies, Inc.(a) |
09/30/2027 | 5.500% | | 820,000 | 851,650 |
Total | 5,381,970 |
Tobacco 0.2% |
BAT Capital Corp. |
08/15/2037 | 4.390% | | 860,000 | 817,125 |
08/15/2047 | 4.540% | | 2,730,000 | 2,538,409 |
Reynolds American, Inc. |
05/01/2020 | 6.875% | | 1,450,000 | 1,499,583 |
Total | 4,855,117 |
Wireless 0.7% |
American Tower Corp. |
06/15/2023 | 3.000% | | 2,400,000 | 2,433,806 |
Sprint Capital Corp. |
03/15/2032 | 8.750% | | 950,000 | 1,098,951 |
Sprint Spectrum Co. I/II/III LLC(a) |
09/20/2021 | 3.360% | | 2,812,500 | 2,820,426 |
03/20/2025 | 4.738% | | 7,795,000 | 8,092,683 |
03/20/2028 | 5.152% | | 780,000 | 810,436 |
T-Mobile U.S.A., Inc. |
03/01/2023 | 6.000% | | 2,196,000 | 2,246,324 |
04/15/2024 | 6.000% | | 791,000 | 825,205 |
Vodafone Group PLC |
05/30/2048 | 5.250% | | 1,000,000 | 1,101,619 |
06/19/2049 | 4.875% | | 500,000 | 525,154 |
Total | 19,954,604 |
Wirelines 0.9% |
AT&T, Inc. |
03/01/2037 | 5.250% | | 6,180,000 | 6,933,935 |
03/01/2039 | 4.850% | | 2,796,000 | 3,007,610 |
06/15/2044 | 4.800% | | 4,275,000 | 4,505,021 |
05/15/2046 | 4.750% | | 1,752,000 | 1,843,449 |
C&W Senior Financing DAC(a) |
09/15/2027 | 6.875% | | 480,000 | 496,204 |
Level 3 Financing, Inc. |
05/01/2025 | 5.375% | | 2,500,000 | 2,581,957 |
Verizon Communications, Inc.(a) |
12/03/2029 | 4.016% | | 6,160,000 | 6,679,559 |
Total | 26,047,735 |
Total Corporate Bonds & Notes (Cost $688,940,351) | 720,387,124 |
|
Foreign Government Obligations(k) 1.2% |
| | | | |
Bahrain 0.0% |
Bahrain Government International Bond(a) |
10/12/2028 | 7.000% | | 700,000 | 754,596 |
The accompanying Notes to Financial Statements are an integral part of this statement.
112 | Variable Portfolio Funds | Semiannual Report 2019 |
Portfolio of Investments (continued)
CTIVP® – TCW Core Plus Bond Fund, June 30, 2019 (Unaudited)
Foreign Government Obligations(k) (continued) |
Issuer | Coupon Rate | | Principal Amount ($) | Value ($) |
Brazil 0.0% |
Brazilian Government International Bond |
01/13/2028 | 4.625% | | 800,000 | 839,348 |
Chile 0.0% |
Corporación Nacional del Cobre de Chile(a) |
08/01/2027 | 3.625% | | 1,200,000 | 1,242,660 |
Colombia 0.0% |
Colombia Government International Bond |
01/28/2026 | 4.500% | | 1,000,000 | 1,080,354 |
Croatia 0.0% |
Croatia Government International Bond(a) |
01/26/2024 | 6.000% | | 1,025,000 | 1,176,759 |
Dominican Republic 0.1% |
Dominican Republic International Bond(a) |
01/28/2024 | 6.600% | | 1,200,000 | 1,335,718 |
Egypt 0.0% |
Egypt Government International Bond(a) |
02/21/2023 | 5.577% | | 550,000 | 559,544 |
Indonesia 0.1% |
PT Indonesia Asahan Aluminium Persero(a) |
11/15/2028 | 6.530% | | 1,000,000 | 1,183,118 |
PT Perusahaan Gas Negara Persero Tbk(a) |
05/16/2024 | 5.125% | | 1,100,000 | 1,184,112 |
Total | 2,367,230 |
Kazakhstan 0.1% |
KazMunayGas National Co. JSC(a) |
04/24/2030 | 5.375% | | 1,600,000 | 1,770,314 |
Mexico 0.5% |
Banco Nacional de Comercio Exterior SNC(a),(i) |
Subordinated |
08/11/2026 | 3.800% | | 300,000 | 302,747 |
Mexico Government International Bond |
01/11/2028 | 3.750% | | 850,000 | 865,839 |
Petroleos Mexicanos |
03/13/2027 | 6.500% | | 2,715,000 | 2,677,101 |
02/12/2028 | 5.350% | | 2,320,000 | 2,108,214 |
01/23/2029 | 6.500% | | 4,705,000 | 4,552,087 |
09/21/2047 | 6.750% | | 2,345,000 | 2,076,221 |
Total | 12,582,209 |
Netherlands 0.0% |
Petrobras Global Finance BV |
02/01/2029 | 5.750% | | 700,000 | 730,766 |
Foreign Government Obligations(k) (continued) |
Issuer | Coupon Rate | | Principal Amount ($) | Value ($) |
Oman 0.1% |
Oman Government International Bond(a) |
01/17/2028 | 5.625% | | 1,350,000 | 1,279,847 |
Paraguay 0.0% |
Paraguay Government International Bond(a) |
01/25/2023 | 4.625% | | 200,000 | 210,771 |
Peru 0.0% |
Fondo MIVIVIENDA SA(a) |
01/31/2023 | 3.500% | | 500,000 | 508,514 |
Petroleos del Peru SA(a) |
06/19/2032 | 4.750% | | 300,000 | 328,306 |
Total | 836,820 |
Qatar 0.1% |
Qatar Government International Bond(a) |
04/23/2028 | 4.500% | | 1,225,000 | 1,371,847 |
Russian Federation 0.1% |
Russian Foreign Bond - Eurobond(a) |
09/16/2023 | 4.875% | | 1,600,000 | 1,712,074 |
Saudi Arabia 0.1% |
Saudi Arabia Government International Bond(a) |
04/17/2025 | 4.000% | | 820,000 | 873,444 |
Saudi Government International Bond(a) |
10/26/2046 | 4.500% | | 540,000 | 549,536 |
Total | 1,422,980 |
South Africa 0.0% |
South Africa Government International Bond |
01/17/2024 | 4.665% | | 850,000 | 891,521 |
Turkey 0.0% |
Turkey Government International Bond |
03/23/2023 | 3.250% | | 1,070,000 | 973,793 |
United Arab Emirates 0.0% |
DP World Crescent Ltd.(a) |
09/26/2028 | 4.848% | | 740,000 | 788,375 |
Uruguay 0.0% |
Uruguay Government International Bond |
10/27/2027 | 4.375% | | 600,000 | 648,484 |
Total Foreign Government Obligations (Cost $33,127,518) | 34,576,010 |
|
The accompanying Notes to Financial Statements are an integral part of this statement.
Variable Portfolio Funds | Semiannual Report 2019
| 113 |
Portfolio of Investments (continued)
CTIVP® – TCW Core Plus Bond Fund, June 30, 2019 (Unaudited)
Inflation-Indexed Bonds 1.6% |
Issuer | Coupon Rate | | Principal Amount ($) | Value ($) |
United States 1.6% |
U.S. Treasury Inflation-Indexed Bond |
04/15/2024 | 0.500% | | 6,614,172 | 6,697,768 |
07/15/2024 | 0.125% | | 785,378 | 784,186 |
07/15/2025 | 0.375% | | 6,339,498 | 6,410,039 |
01/15/2029 | 0.875% | | 19,920,570 | 20,975,659 |
02/15/2049 | 1.000% | | 9,236,199 | 9,772,748 |
Total | 44,640,400 |
Total Inflation-Indexed Bonds (Cost $44,029,777) | 44,640,400 |
|
Municipal Bonds 0.4% |
Issue Description | Coupon Rate | | Principal Amount ($) | Value ($) |
Local General Obligation 0.3% |
City of New York |
Unlimited General Obligation Bonds |
Build America Bonds |
Series 2009 |
10/01/2031 | 5.206% | | 2,400,000 | 2,860,704 |
Series 2010 |
10/01/2024 | 5.047% | | 5,000,000 | 5,524,550 |
Total | 8,385,254 |
Special Non Property Tax 0.1% |
New York City Transitional Finance Authority Future Tax |
Secured Revenue Bonds |
Build America Bonds |
Series 2010 |
08/01/2037 | 5.508% | | 2,110,000 | 2,697,741 |
Total Municipal Bonds (Cost $10,514,351) | 11,082,995 |
|
Residential Mortgage-Backed Securities - Agency 26.7% |
Issuer | Coupon Rate | | Principal Amount ($) | Value ($) |
Federal Home Loan Mortgage Corp. |
04/01/2031- 03/01/2047 | 3.000% | | 89,812,411 | 91,092,970 |
12/01/2031- 07/01/2032 | 2.500% | | 10,684,231 | 10,771,708 |
09/01/2032- 03/01/2048 | 3.500% | | 157,168,139 | 163,176,256 |
07/01/2035- 10/01/2048 | 5.000% | | 10,695,978 | 11,381,206 |
04/01/2036- 09/01/2039 | 6.000% | | 224,027 | 249,735 |
06/01/2038- 01/01/2040 | 5.500% | | 842,743 | 914,923 |
03/01/2039- 10/01/2048 | 4.500% | | 18,624,743 | 19,678,661 |
Residential Mortgage-Backed Securities - Agency (continued) |
Issuer | Coupon Rate | | Principal Amount ($) | Value ($) |
08/01/2044- 01/01/2049 | 4.000% | | 35,140,941 | 37,137,587 |
Federal Home Loan Mortgage Corp.(b) |
CMO Series 2863 Class FM |
1-month USD LIBOR + 0.500% Floor 0.500%, Cap 7.000% 10/15/2031 | 2.894% | | 1,449,985 | 1,455,475 |
Federal Home Loan Mortgage Corp.(b),(d) |
CMO Series 2980 Class SL |
-1.0 x 1-month USD LIBOR + 6.700% Cap 6.700% 11/15/2034 | 4.306% | | 303,346 | 64,629 |
Federal Home Loan Mortgage Corp.(d) |
CMO Series 4037 Class PI |
04/15/2027 | 3.000% | | 651,809 | 39,389 |
CMO Series 4090 Class EI |
08/15/2022 | 2.500% | | 527,974 | 13,431 |
CMO Series 4093 Class IA |
03/15/2042 | 4.000% | | 2,157,500 | 543,490 |
Federal National Mortgage Association |
12/01/2025- 02/01/2048 | 3.500% | | 54,665,669 | 56,421,916 |
06/01/2032- 08/01/2043 | 3.000% | | 20,360,273 | 20,786,101 |
05/01/2033- 08/01/2039 | 5.000% | | 322,410 | 348,828 |
11/01/2038- 11/01/2040 | 6.000% | | 3,361,573 | 3,824,730 |
08/01/2043- 07/01/2047 | 4.000% | | 60,678,722 | 63,699,344 |
02/01/2046- 08/01/2048 | 4.500% | | 30,361,124 | 31,898,022 |
CMO Series 2013-13 Class PH |
04/25/2042 | 2.500% | | 5,529,172 | 5,617,574 |
CMO Series 2018-54 Class KA |
01/25/2047 | 3.500% | | 7,389,408 | 7,648,879 |
CMO Series 2018-86 Class JA |
05/25/2047 | 4.000% | | 5,856,008 | 6,243,187 |
CMO Series 2018-94D Class KD |
12/25/2048 | 3.500% | | 5,828,789 | 5,994,536 |
CMO Series 2019-1 Class KP |
02/25/2049 | 3.250% | | 13,413,402 | 13,792,427 |
Federal National Mortgage Association(g) |
07/18/2034 | 3.000% | | 210,000 | 214,128 |
07/15/2049 | 3.500% | | 45,000 | 46,007 |
07/15/2049 | 5.000% | | 2,150,000 | 2,272,659 |
The accompanying Notes to Financial Statements are an integral part of this statement.
114 | Variable Portfolio Funds | Semiannual Report 2019 |
Portfolio of Investments (continued)
CTIVP® – TCW Core Plus Bond Fund, June 30, 2019 (Unaudited)
Residential Mortgage-Backed Securities - Agency (continued) |
Issuer | Coupon Rate | | Principal Amount ($) | Value ($) |
Federal National Mortgage Association(b),(d) |
CMO Series 2004-94 Class HJ |
-1.0 x 1-month USD LIBOR + 6.700% Cap 6.700% 10/25/2034 | 4.296% | | 78,750 | 3,453 |
CMO Series 2006-8 Class HL |
-1.0 x 1-month USD LIBOR + 6.700% Cap 6.700% 03/25/2036 | 4.296% | | 1,394,386 | 250,392 |
CMO Series 2013-81 Class NS |
-1.0 x 1-month USD LIBOR + 6.200% Cap 6.200% 10/25/2042 | 3.796% | | 540,530 | 58,288 |
Federal National Mortgage Association(d) |
CMO Series 2013-45 Class IK |
02/25/2043 | 3.000% | | 388,723 | 50,168 |
Government National Mortgage Association |
08/15/2033- 08/20/2048 | 4.500% | | 25,187,220 | 26,472,690 |
04/15/2035- 10/20/2047 | 5.000% | | 11,836,581 | 12,607,742 |
07/15/2040- 10/20/2048 | 4.000% | | 40,430,125 | 42,002,532 |
04/20/2046- 09/20/2047 | 3.500% | | 70,744,582 | 73,187,097 |
12/20/2046- 11/20/2047 | 3.000% | | 29,778,444 | 30,489,986 |
Government National Mortgage Association(g) |
09/20/2048 | 4.500% | | 1,850,000 | 1,926,295 |
Government National Mortgage Association(l) |
CMO Series 2006-26 Class |
06/20/2036 | 0.000% | | 38,562 | 33,943 |
Government National Mortgage Association(b),(d) |
CMO Series 2013-124 Class SB |
-1.0 x 1-month USD LIBOR + 6.150% Cap 6.150% 10/20/2041 | 3.767% | | 1,210,377 | 67,786 |
Total Residential Mortgage-Backed Securities - Agency (Cost $734,398,892) | 742,478,170 |
|
Residential Mortgage-Backed Securities - Non-Agency 7.0% |
| | | | |
Ameriquest Mortgage Securities, Inc., Asset-Backed Pass-Through Certificates(b) |
CMO Series 2005-R8 Class M3 |
1-month USD LIBOR + 0.765% Floor 0.770% 10/25/2035 | 3.169% | | 15,086,309 | 14,879,212 |
Residential Mortgage-Backed Securities - Non-Agency (continued) |
Issuer | Coupon Rate | | Principal Amount ($) | Value ($) |
Asset-Backed Funding Certificates Trust(b) |
CMO Series 2005-HE1 Class M1 |
1-month USD LIBOR + 0.630% Floor 0.630% 03/25/2035 | 3.034% | | 4,471,927 | 4,476,771 |
Banc of America Funding Trust(b) |
CMO Series 2006-G Class 2A1 |
1-month USD LIBOR + 0.220% Floor 0.220%, Cap 10.500% 07/20/2036 | 2.823% | | 1,967,180 | 1,969,425 |
BCAP LLC Trust(b) |
CMO Series 2007-AA1 Class 2A1 |
1-month USD LIBOR + 0.180% Floor 0.180% 03/25/2037 | 2.584% | | 7,507,454 | 7,402,711 |
BCAP LLC Trust(a),(c) |
CMO Series 2013-RR5 Class 2A1 |
03/26/2037 | 3.708% | | 1,208,473 | 1,221,818 |
CMO Series 2014-RR2 Class 11A1 |
05/26/2037 | 2.809% | | 1,266,051 | 1,263,516 |
CIT Mortgage Loan Trust(a),(b) |
CMO Series 2007-1 Class 2A3 |
1-month USD LIBOR + 1.450% Floor 1.450% 10/25/2037 | 3.954% | | 5,582,728 | 5,605,387 |
Citigroup Mortgage Loan Trust, Inc.(a),(b) |
CMO Series 2015-6 Class 1A1 |
1-month USD LIBOR + 0.210% Floor 0.210% 05/20/2047 | 2.697% | | 1,060,692 | 1,056,115 |
Citigroup Mortgage Loan Trust, Inc.(a),(c) |
CMO Series 2015-6 Class 2A1 |
12/25/2035 | 3.023% | | 2,609,757 | 2,589,779 |
CitiMortgage Alternative Loan Trust |
CMO Series 2006-A5 Class 1A12 |
10/25/2036 | 6.000% | | 2,134,340 | 2,110,842 |
Countrywide Alternative Loan Trust(b) |
CMO Series 2005-76 Class 1A1 |
1-year MTA + 1.480% Floor 1.480% 01/25/2036 | 3.990% | | 4,609,939 | 4,674,525 |
Countrywide Alternative Loan Trust(c) |
CMO Series 2006-HY12 Class A5 |
08/25/2036 | 3.936% | | 7,889,420 | 8,199,281 |
Credit Suisse First Boston Mortgage Securities Corp.(c) |
CMO Series 2004-AR8 Class 7A1 |
09/25/2034 | 4.326% | | 108,108 | 106,079 |
Credit Suisse First Boston Mortgage-Backed Pass-Through Certificates(c) |
CMO Series 2004-AR5 Class 2A1 |
06/25/2034 | 4.621% | | 1,093,972 | 1,111,324 |
The accompanying Notes to Financial Statements are an integral part of this statement.
Variable Portfolio Funds | Semiannual Report 2019
| 115 |
Portfolio of Investments (continued)
CTIVP® – TCW Core Plus Bond Fund, June 30, 2019 (Unaudited)
Residential Mortgage-Backed Securities - Non-Agency (continued) |
Issuer | Coupon Rate | | Principal Amount ($) | Value ($) |
Credit Suisse Mortgage Capital Certificates(a),(b) |
CMO Series 2014-6R Class 5A1 |
1-month USD LIBOR + 0.120% Floor 0.120% 07/27/2036 | 2.550% | | 547,239 | 546,050 |
CMO Series 2015-5R Class 2A1 |
1-month USD LIBOR + 0.280% Floor 0.280% 04/27/2047 | 3.000% | | 2,883,542 | 2,839,989 |
Credit Suisse Mortgage Capital Certificates(a) |
CMO Series 2015-5R Class 1A1 |
09/27/2046 | 3.315% | | 4,698,555 | 4,633,870 |
CSMC Trust(a),(c) |
CMO Series 2018-RPL9 Class A |
09/25/2057 | 3.850% | | 12,305,654 | 12,719,252 |
First Horizon Alternative Mortgage Securities Trust(c) |
CMO Series 2005-AA10 Class 2A1 |
12/25/2035 | 3.830% | | 2,441,837 | 2,197,853 |
CMO Series 2005-AA7 Class 2A1 |
09/25/2035 | 4.366% | | 1,910,215 | 1,843,627 |
CMO Series 2005-AA8 Class 2A1 |
10/25/2035 | 4.404% | | 3,927,682 | 3,323,438 |
First Horizon Alternative Mortgage Securities Trust |
CMO Series 2006-FA8 Class 1A11 |
02/25/2037 | 6.000% | | 1,157,468 | 853,494 |
GMAC Mortgage Loan Trust(c) |
CMO Series 2005-AR6 Class 2A1 |
11/19/2035 | 4.074% | | 1,940,214 | 1,870,756 |
GS Mortgage-Backed Securities Trust(a) |
CMO Series 2018-RPL1 Class A1A |
10/25/2057 | 3.750% | | 11,820,053 | 11,634,185 |
GSR Mortgage Loan Trust(c) |
CMO Series 2005-AR6 Class 4A5 |
09/25/2035 | 4.528% | | 651,704 | 666,064 |
HarborView Mortgage Loan Trust(b) |
CMO Series 2006-10 Class 1A1A |
1-month USD LIBOR + 0.200% Floor 0.200% 11/19/2036 | 2.590% | | 13,783,821 | 12,558,802 |
IndyMac Index Mortgage Loan Trust(b) |
CMO Series 2006-AR27 Class 1A3 |
1-month USD LIBOR + 0.270% Floor 0.270%, Cap 10.500% 10/25/2036 | 2.674% | | 5,186,934 | 3,267,545 |
JPMorgan Mortgage Acquisition Trust(b) |
CMO Series 2006-FRE1 Class M1 |
1-month USD LIBOR + 0.390% Floor 0.390% 05/25/2035 | 2.794% | | 10,000,000 | 9,972,566 |
Residential Mortgage-Backed Securities - Non-Agency (continued) |
Issuer | Coupon Rate | | Principal Amount ($) | Value ($) |
Merrill Lynch First Franklin Mortgage Loan Trust(b) |
CMO Series 2007-2 Class A2C |
1-month USD LIBOR + 0.240% Floor 0.240% 05/25/2037 | 2.644% | | 4,412,675 | 3,338,639 |
Merrill Lynch Mortgage-Backed Securities Trust(b) |
CMO Series 2007-2 Class 1A1 |
1-year CMT + 2.400% Floor 2.400% 08/25/2036 | 4.910% | | 1,885,978 | 1,869,771 |
Morgan Stanley Mortgage Loan Trust(b) |
CMO Series 2005-2AR Class A |
1-month USD LIBOR + 0.260% Floor 0.260%, Cap 11.000% 04/25/2035 | 2.664% | | 1,506,716 | 1,491,004 |
MortgageIT Trust(b) |
CMO Series 2005-4 Class A1 |
1-month USD LIBOR + 0.280% Floor 0.280%, Cap 11.500% 10/25/2035 | 2.684% | | 4,057,311 | 4,041,406 |
Nationstar Home Equity Loan Trust(b) |
CMO Series 2006-B Class AV4 |
1-month USD LIBOR + 0.280% Floor 0.280% 09/25/2036 | 2.710% | | 4,976,760 | 4,965,128 |
New Century Home Equity Loan Trust(b) |
CMO Series 2005-1 Class M1 |
1-month USD LIBOR + 0.675% Floor 0.675%, Cap 12.500% 03/25/2035 | 3.079% | | 11,079,141 | 10,991,436 |
Option One Mortgage Loan Trust(b) |
CMO Series 2006-1 Class 1A1 |
1-month USD LIBOR + 0.220% Floor 0.220% 01/25/2036 | 2.624% | | 9,450,312 | 9,253,804 |
RALI Trust(c) |
CMO Series 2005-QA8 Class CB21 |
07/25/2035 | 4.633% | | 1,716,018 | 1,350,013 |
Saxon Asset Securities Trust(b) |
CMO Series 2006-2 Class A2 |
1-month USD LIBOR + 0.130% Floor 0.130% 09/25/2036 | 2.534% | | 1,289,503 | 1,285,092 |
Structured Asset Investment Loan Trust(b) |
CMO Series 2005-8 Class A4 |
1-month USD LIBOR + 0.720% 10/25/2035 | 3.124% | | 330,788 | 331,043 |
Structured Asset Mortgage Investments II Trust(b) |
CMO Series 2006-AR3 Class 12A1 |
1-month USD LIBOR + 0.220% Floor 0.220%, Cap 10.500% 05/25/2036 | 2.624% | | 9,405,402 | 8,811,522 |
The accompanying Notes to Financial Statements are an integral part of this statement.
116 | Variable Portfolio Funds | Semiannual Report 2019 |
Portfolio of Investments (continued)
CTIVP® – TCW Core Plus Bond Fund, June 30, 2019 (Unaudited)
Residential Mortgage-Backed Securities - Non-Agency (continued) |
Issuer | Coupon Rate | | Principal Amount ($) | Value ($) |
WaMu Mortgage Pass-Through Certificates Trust(c) |
CMO Series 2003-AR10 Class A7 |
10/25/2033 | 4.486% | | 876,700 | 898,514 |
CMO Series 2003-AR9 Class 1A6 |
09/25/2033 | 4.347% | | 658,362 | 681,952 |
CMO Series 2005-AR4 Class A5 |
04/25/2035 | 4.266% | | 1,045,388 | 1,043,100 |
CMO Series 2007-HY2 Class 1A1 |
12/25/2036 | 3.824% | | 3,537,502 | 3,528,393 |
WaMu Mortgage Pass-Through Certificates Trust(b) |
CMO Series 2005-AR15 Class A1A1 |
1-month USD LIBOR + 0.260% 11/25/2045 | 2.664% | | 3,459,356 | 3,490,524 |
CMO Series 2006-AR11 Class 1A |
1-year MTA + 0.960% Floor 0.960% 09/25/2046 | 3.470% | | 6,432,099 | 5,904,582 |
CMO Series 2006-AR4 Class 1A1A |
1-year MTA + 0.940% Floor 0.940% 05/25/2046 | 3.450% | | 4,231,643 | 4,326,072 |
Total Residential Mortgage-Backed Securities - Non-Agency (Cost $188,365,661) | 193,196,271 |
|
Senior Loans 0.8% |
Borrower | Coupon Rate | | Principal Amount ($) | Value ($) |
Aerospace & Defense 0.0% |
TransDigm, Inc.(b),(m) |
Tranche E Term Loan |
3-month USD LIBOR + 2.500% 05/30/2025 | 4.830% | | 696,473 | 679,640 |
Automotive 0.0% |
Panther BF Aggregator 2 LP(b),(m) |
1st Lien Term Loan |
3-month USD LIBOR + 3.500% 04/30/2026 | 5.902% | | 600,000 | 595,128 |
Cable and Satellite 0.1% |
CSC Holdings LLC(b),(m) |
Term Loan |
3-month USD LIBOR + 2.250% 01/15/2026 | 4.644% | | 1,396,500 | 1,372,941 |
Telenet Financing LLC(b),(m) |
Term Loan |
3-month USD LIBOR + 2.250% 08/15/2026 | 4.644% | | 750,000 | 741,427 |
Senior Loans (continued) |
Borrower | Coupon Rate | | Principal Amount ($) | Value ($) |
Unitymedia Finance LLC(b),(m) |
Tranche E Term Loan |
3-month USD LIBOR + 2.000% 06/01/2023 | 4.394% | | 1,100,000 | 1,096,876 |
Total | 3,211,244 |
Electric 0.0% |
Homer City Generation LP(b),(m) |
Term Loan |
3-month USD LIBOR + 11.000% Floor 1.000% 04/05/2023 | 13.410% | | 381,577 | 363,769 |
Vistra Operations Co. LLC(b),(m) |
Term Loan |
3-month USD LIBOR + 2.000% 08/04/2023 | 4.402% | | 191,233 | 190,875 |
Total | 554,644 |
Environmental 0.0% |
Clean Harbors, Inc.(b),(m) |
Term Loan |
3-month USD LIBOR + 1.750% 06/28/2024 | 4.152% | | 346,465 | 346,104 |
Finance Companies 0.1% |
Avolon Borrower 1 LLC(b),(m) |
Tranche B3 Term Loan |
3-month USD LIBOR + 1.750% Floor 0.750% 01/15/2025 | 4.133% | | 317,025 | 316,432 |
Delos Finance SARL(b),(m) |
Term Loan |
3-month USD LIBOR + 1.750% 10/06/2023 | 4.080% | | 1,637,500 | 1,635,109 |
Total | 1,951,541 |
Gaming 0.0% |
Caesars Entertainment Operating Co., LLC(b),(m) |
Tranche B Term Loan |
3-month USD LIBOR + 2.000% 10/07/2024 | 4.402% | | 395,980 | 392,392 |
Churchill Downs, Inc.(b),(m) |
Tranche B Term Loan |
3-month USD LIBOR + 2.000% 12/27/2024 | 4.410% | | 395,980 | 394,745 |
Total | 787,137 |
Health Care 0.1% |
Gentiva Health Services, Inc.(b),(m) |
1st Lien Term Loan |
3-month USD LIBOR + 3.750% 07/02/2025 | 6.188% | | 277,900 | 277,900 |
The accompanying Notes to Financial Statements are an integral part of this statement.
Variable Portfolio Funds | Semiannual Report 2019
| 117 |
Portfolio of Investments (continued)
CTIVP® – TCW Core Plus Bond Fund, June 30, 2019 (Unaudited)
Senior Loans (continued) |
Borrower | Coupon Rate | | Principal Amount ($) | Value ($) |
IQVIA, Inc./Quintiles IMS(b),(m) |
Tranche B2 Term Loan |
3-month USD LIBOR + 2.000% 01/17/2025 | 4.330% | | 445,466 | 444,352 |
MPH Acquisition Holdings LLC(b),(j),(m) |
Term Loan |
3-month USD LIBOR + 2.750% Floor 1.000% 06/07/2023 | | | 2,460,553 | 2,348,942 |
Total | 3,071,194 |
Integrated Energy 0.1% |
PowerTeam Services, LLC(b),(m) |
1st Lien Term Loan |
3-month USD LIBOR + 3.250% Floor 1.000% 03/06/2025 | 5.580% | | 1,458,435 | 1,375,494 |
Oil Field Services 0.0% |
EMG Utica LLC(b),(m) |
Term Loan |
3-month USD LIBOR + 3.750% Floor 1.000% 03/27/2020 | 6.080% | | 758,374 | 755,530 |
Other Financial Institutions 0.0% |
PODS LLC(b),(m) |
Tranche B4 Term Loan |
3-month USD LIBOR + 2.750% Floor 1.000% 12/06/2024 | 5.161% | | 445,468 | 438,416 |
Packaging 0.1% |
Berry Global, Inc.(b),(m) |
Tranche S Term Loan |
3-month USD LIBOR + 1.750% 02/08/2020 | 4.162% | | 321,428 | 320,969 |
Berry Global, Inc.(b),(j),(m) |
Tranche U Term Loan |
3-month USD LIBOR + 2.500% 05/15/2026 | | | 750,000 | 744,458 |
Reynolds Group Holdings, Inc.(b),(m) |
Term Loan |
3-month USD LIBOR + 2.750% Floor 1.000% 02/05/2023 | 5.152% | | 1,069,819 | 1,060,939 |
Total | 2,126,366 |
Pharmaceuticals 0.1% |
Bausch Health Companies, Inc.(b),(m) |
Term Loan |
3-month USD LIBOR + 3.000% 06/02/2025 | 5.412% | | 1,912,296 | 1,911,110 |
Senior Loans (continued) |
Borrower | Coupon Rate | | Principal Amount ($) | Value ($) |
Restaurants 0.0% |
New Red Finance, Inc./Burger King/Tim Hortons(b),(m) |
Tranche B3 Term Loan |
3-month USD LIBOR + 2.250% Floor 1.000% 02/16/2024 | 4.652% | | 594,245 | 589,295 |
Technology 0.1% |
First Data Corp.(b),(m) |
Term Loan |
3-month USD LIBOR + 2.000% 04/26/2024 | 4.404% | | 460,000 | 459,430 |
SS&C Technologies Holdings, Inc.(b),(m) |
Tranche B3 Term Loan |
3-month USD LIBOR + 2.250% 04/16/2025 | 4.652% | | 330,378 | 328,891 |
Tranche B4 Term Loan |
3-month USD LIBOR + 2.250% 04/16/2025 | 4.652% | | 226,570 | 225,551 |
Total | 1,013,872 |
Wireless 0.1% |
SBA Senior Finance II LLC(b),(m) |
Term Loan |
3-month USD LIBOR + 2.000% 04/11/2025 | 4.410% | | 1,440,450 | 1,421,292 |
Sprint Communications, Inc.(b),(m) |
Term Loan |
3-month USD LIBOR + 2.500% Floor 0.750% 02/02/2024 | 4.938% | | 465,240 | 457,680 |
3-month USD LIBOR + 3.000% Floor 0.750% 02/02/2024 | 5.438% | | 248,750 | 246,186 |
Total | 2,125,158 |
Total Senior Loans (Cost $21,743,535) | 21,531,873 |
|
Treasury Bills 1.7% |
Issuer | Effective Yield | | Principal Amount ($) | Value ($) |
United States 1.7% |
U.S. Treasury Bills |
07/16/2019 | 2.330% | | 16,040,000 | 16,021,587 |
07/23/2019 | 2.360% | | 7,691,000 | 7,678,607 |
10/24/2019 | 1.970% | | 20,377,000 | 20,248,251 |
The accompanying Notes to Financial Statements are an integral part of this statement.
118 | Variable Portfolio Funds | Semiannual Report 2019 |
Portfolio of Investments (continued)
CTIVP® – TCW Core Plus Bond Fund, June 30, 2019 (Unaudited)
Treasury Bills (continued) |
Issuer | Effective Yield | | Principal Amount ($) | Value ($) |
U.S. Treasury Bills(n) |
09/26/2019 | 2.020% | | 2,721,000 | 2,707,522 |
Total | 46,655,967 |
Total Treasury Bills (Cost $46,624,184) | 46,655,967 |
|
U.S. Treasury Obligations 22.8% |
Issuer | Coupon Rate | | Principal Amount ($) | Value ($) |
U.S. Treasury |
04/30/2021 | 2.250% | | 55,715,000 | 56,189,448 |
05/31/2021 | 2.125% | | 97,805,000 | 98,473,589 |
05/31/2024 | 2.000% | | 111,160,000 | 112,480,025 |
05/15/2029 | 2.375% | | 51,290,000 | 53,130,066 |
05/15/2049 | 2.875% | | 165,046,000 | 177,063,412 |
U.S. Treasury(g) |
06/30/2021 | 1.625% | | 10,390,000 | 10,343,791 |
06/30/2024 | 1.625% | | 125,320,000 | 125,280,838 |
Total U.S. Treasury Obligations (Cost $620,506,489) | 632,961,169 |
Money Market Funds 5.2% |
| Shares | Value ($) |
Columbia Short-Term Cash Fund, 2.433%(o),(p) | 143,707,358 | 143,692,987 |
Total Money Market Funds (Cost $143,693,678) | 143,692,987 |
Total Investments in Securities (Cost: $2,822,623,090) | 2,882,150,572 |
Other Assets & Liabilities, Net | | (106,701,062) |
Net Assets | 2,775,449,510 |
At June 30, 2019, securities and/or cash totaling $2,707,455 were pledged as collateral.
Investments in derivatives
Long futures contracts |
Description | Number of contracts | Expiration date | Trading currency | Notional amount | Value/Unrealized appreciation ($) | Value/Unrealized depreciation ($) |
U.S. Treasury 2-Year Note | 1,140 | 09/2019 | USD | 245,304,844 | 1,832,132 | — |
U.S. Treasury 5-Year Note | 2,007 | 09/2019 | USD | 237,139,594 | 4,276,336 | — |
U.S. Ultra Treasury Bond | 52 | 09/2019 | USD | 9,233,250 | 475,908 | — |
Total | | | | | 6,584,376 | — |
Notes to Portfolio of Investments
(a) | Represents privately placed and other securities and instruments exempt from Securities and Exchange Commission registration (collectively, private placements), such as Section 4(a)(2) and Rule 144A eligible securities, which are often sold only to qualified institutional buyers. The Fund may invest in private placements determined to be liquid as well as those determined to be illiquid. Private placements may be determined to be liquid under guidelines established by the Fund’s Board of Trustees. At June 30, 2019, the total value of these securities amounted to $314,008,573, which represents 11.31% of total net assets. |
(b) | Variable rate security. The interest rate shown was the current rate as of June 30, 2019. |
(c) | Variable or floating rate security, the interest rate of which adjusts periodically based on changes in current interest rates and prepayments on the underlying pool of assets. The interest rate shown was the current rate as of June 30, 2019. |
(d) | Represents interest only securities which have the right to receive the monthly interest payments on an underlying pool of mortgage loans. |
(e) | Represents fair value as determined in good faith under procedures approved by the Board of Trustees. At June 30, 2019, the total value of these securities amounted to $2,852,882, which represents 0.10% of total net assets. |
(f) | Valuation based on significant unobservable inputs. |
(g) | Represents a security purchased on a when-issued basis. |
(h) | Non-income producing investment. |
(i) | Represents a variable rate security with a step coupon where the rate adjusts according to a schedule for a series of periods, typically lower for an initial period and then increasing to a higher coupon rate thereafter. The interest rate shown was the current rate as of June 30, 2019. |
(j) | Represents a security purchased on a forward commitment basis. |
The accompanying Notes to Financial Statements are an integral part of this statement.
Variable Portfolio Funds | Semiannual Report 2019
| 119 |
Portfolio of Investments (continued)
CTIVP® – TCW Core Plus Bond Fund, June 30, 2019 (Unaudited)
Notes to Portfolio of Investments (continued)
(k) | Principal and interest may not be guaranteed by the government. |
(l) | Represents principal only securities which have the right to receive the principal portion only on an underlying pool of mortgage loans. |
(m) | The stated interest rate represents the weighted average interest rate at June 30, 2019 of contracts within the senior loan facility. Interest rates on contracts are primarily determined either weekly, monthly or quarterly by reference to the indicated base lending rate and spread and the reset period. These base lending rates are primarily the London Interbank Offered Rate (“LIBOR”) and other short-term rates. Base lending rates may be subject to a floor or minimum rate. The interest rate for senior loans purchased on a when-issued or delayed delivery basis will be determined upon settlement, therefore no interest rate is disclosed. Senior loans often require prepayments from excess cash flows or permit the borrowers to repay at their election. The degree to which borrowers repay, cannot be predicted with accuracy. As a result, remaining maturities of senior loans may be less than the stated maturities. |
(n) | This security or a portion of this security has been pledged as collateral in connection with derivative contracts. |
(o) | The rate shown is the seven-day current annualized yield at June 30, 2019. |
(p) | As defined in the Investment Company Act of 1940, an affiliated company is one in which the Fund owns 5% or more of the company’s outstanding voting securities, or a company which is under common ownership or control with the Fund. Holdings and transactions in these affiliated companies during the period ended June 30, 2019 are as follows: |
Issuer | Beginning shares | Shares purchased | Shares sold | Ending shares | Realized gain (loss) — affiliated issuers ($) | Net change in unrealized appreciation (depreciation) — affiliated issuers ($) | Dividends — affiliated issuers ($) | Value — affiliated issuers at end of period ($) |
Columbia Short-Term Cash Fund, 2.433% |
| 54,660,794 | 1,132,717,084 | (1,043,670,520) | 143,707,358 | 132 | (691) | 715,308 | 143,692,987 |
Abbreviation Legend
CMO | Collateralized Mortgage Obligation |
Currency Legend
Fair value measurements
The Fund categorizes its fair value measurements according to a three-level hierarchy that maximizes the use of observable inputs and minimizes the use of unobservable inputs by prioritizing that the most observable input be used when available. Observable inputs are those that market participants would use in pricing an investment based on market data obtained from sources independent of the reporting entity. Unobservable inputs are those that reflect the Fund’s assumptions about the information market participants would use in pricing an investment. An investment’s level within the fair value hierarchy is based on the lowest level of any input that is deemed significant to the asset’s or liability’s fair value measurement. The input levels are not necessarily an indication of the risk or liquidity associated with investments at that level. For example, certain U.S. government securities are generally high quality and liquid, however, they are reflected as Level 2 because the inputs used to determine fair value may not always be quoted prices in an active market.
Fair value inputs are summarized in the three broad levels listed below:
■ | Level 1 — Valuations based on quoted prices for investments in active markets that the Fund has the ability to access at the measurement date. Valuation adjustments are not applied to Level 1 investments. |
■ | Level 2 — Valuations based on other significant observable inputs (including quoted prices for similar securities, interest rates, prepayment speeds, credit risks, etc.). |
■ | Level 3 — Valuations based on significant unobservable inputs (including the Fund’s own assumptions and judgment in determining the fair value of investments). |
Inputs that are used in determining fair value of an investment may include price information, credit data, volatility statistics, and other factors. These inputs can be either observable or unobservable. The availability of observable inputs can vary between investments, and is affected by various factors such as the type of investment, and the volume and level of activity for that investment or similar investments in the marketplace. The inputs will be considered by the Investment Manager, along with any other relevant factors in the calculation of an investment’s fair value. The Fund uses prices and inputs that are current as of the measurement date, which may include periods of market dislocations. During these periods, the availability of prices and inputs may be reduced for many investments. This condition could cause an investment to be reclassified between the various levels within the hierarchy.
Certain investments that have been measured at fair value using the net asset value (NAV) per share (or its equivalent) are not categorized in the fair value hierarchy. The fair value amounts presented in the table are intended to reconcile the fair value hierarchy to the amounts presented in the Portfolio of Investments. The Columbia Short-Term Cash Fund seeks to provide shareholders with maximum current income consistent with liquidity and stability of principal. Columbia Short-Term Cash Fund prices its shares with a floating NAV and no longer seeks to maintain a stable NAV.
Investments falling into the Level 3 category are primarily supported by quoted prices from brokers and dealers participating in the market for those investments. However, these may be classified as Level 3 investments due to lack of market transparency and corroboration to support these quoted prices. Additionally, valuation models may be used as the pricing source for any remaining investments classified as Level 3. These models may rely on one or more significant unobservable inputs and/or significant assumptions by the Investment Manager. Inputs used in valuations may include, but are not limited to, financial statement analysis, capital account balances, discount rates and estimated cash flows, and comparable company data.
The accompanying Notes to Financial Statements are an integral part of this statement.
120 | Variable Portfolio Funds | Semiannual Report 2019 |
Portfolio of Investments (continued)
CTIVP® – TCW Core Plus Bond Fund, June 30, 2019 (Unaudited)
Fair value measurements (continued)
Under the direction of the Fund’s Board of Trustees (the Board), the Investment Manager’s Valuation Committee (the Committee) is responsible for overseeing the valuation procedures approved by the Board. The Committee consists of voting and non-voting members from various groups within the Investment Manager’s organization, including operations and accounting, trading and investments, compliance, risk management and legal.
The Committee meets at least monthly to review and approve valuation matters, which may include a description of specific valuation determinations, data regarding pricing information received from approved pricing vendors and brokers and the results of Board-approved valuation control policies and procedures (the Policies). The Policies address, among other things, instances when market quotations are or are not readily available, including recommendations of third party pricing vendors and a determination of appropriate pricing methodologies; events that require specific valuation determinations and assessment of fair value techniques; securities with a potential for stale pricing, including those that are illiquid, restricted, or in default; and the effectiveness of third party pricing vendors, including periodic reviews of vendors. The Committee meets more frequently, as needed, to discuss additional valuation matters, which may include the need to review back-testing results, review time-sensitive information or approve related valuation actions. The Committee reports to the Board, with members of the Committee meeting with the Board at each of its regularly scheduled meetings to discuss valuation matters and actions during the period, similar to those described earlier.
For investments categorized as Level 3, the Committee monitors information similar to that described above, which may include: (i) data specific to the issuer or comparable issuers, (ii) general market or specific sector news and (iii) quoted prices and specific or similar security transactions. The Committee considers this data and any changes from prior periods in order to assess the reasonableness of observable and unobservable inputs, any assumptions or internal models used to value those securities and changes in fair value. This data is also used to corroborate, when available, information received from approved pricing vendors and brokers. Various factors impact the frequency of monitoring this information (which may occur as often as daily). However, the Committee may determine that changes to inputs, assumptions and models are not required as a result of the monitoring procedures performed.
The following table is a summary of the inputs used to value the Fund’s investments at June 30, 2019:
| Level 1 quoted prices in active markets for identical assets ($) | Level 2 other significant observable inputs ($) | Level 3 significant unobservable inputs ($) | Investments measured at net asset value ($) | Total ($) |
Investments in Securities | | | | | |
Asset-Backed Securities — Non-Agency | — | 166,602,407 | — | — | 166,602,407 |
Commercial Mortgage-Backed Securities - Agency | — | 99,194,184 | — | — | 99,194,184 |
Commercial Mortgage-Backed Securities - Non-Agency | — | 22,025,657 | 2,852,882 | — | 24,878,539 |
Common Stocks | | | | | |
Utilities | — | 272,476 | — | — | 272,476 |
Corporate Bonds & Notes | — | 720,387,124 | — | — | 720,387,124 |
Foreign Government Obligations | — | 34,576,010 | — | — | 34,576,010 |
Inflation-Indexed Bonds | — | 44,640,400 | — | — | 44,640,400 |
Municipal Bonds | — | 11,082,995 | — | — | 11,082,995 |
Residential Mortgage-Backed Securities - Agency | — | 742,478,170 | — | — | 742,478,170 |
Residential Mortgage-Backed Securities - Non-Agency | — | 193,196,271 | — | — | 193,196,271 |
Senior Loans | — | 21,531,873 | — | — | 21,531,873 |
Treasury Bills | 46,655,967 | — | — | — | 46,655,967 |
U.S. Treasury Obligations | 632,961,169 | — | — | — | 632,961,169 |
Money Market Funds | — | — | — | 143,692,987 | 143,692,987 |
Total Investments in Securities | 679,617,136 | 2,055,987,567 | 2,852,882 | 143,692,987 | 2,882,150,572 |
Investments in Derivatives | | | | | |
Asset | | | | | |
Futures Contracts | 6,584,376 | — | — | — | 6,584,376 |
Total | 686,201,512 | 2,055,987,567 | 2,852,882 | 143,692,987 | 2,888,734,948 |
See the Portfolio of Investments for all investment classifications not indicated in the table.
The Fund’s assets assigned to the Level 2 input category are generally valued using the market approach, in which a security’s value is determined through reference to prices and information from market transactions for similar or identical assets.
Derivative instruments are valued at unrealized appreciation (depreciation).
There were no transfers of financial assets between Levels 1 and 2 during the period.
Financial assets were transferred from Level 3 to Level 2 as observable market inputs were utilized and management determined that there was sufficient, reliable and observable market data to value these assets as of period end.
Transfers between levels are determined based on the fair value at the beginning of the period for security positions held throughout the period.
The accompanying Notes to Financial Statements are an integral part of this statement.
Variable Portfolio Funds | Semiannual Report 2019
| 121 |
Portfolio of Investments (continued)
CTIVP® – TCW Core Plus Bond Fund, June 30, 2019 (Unaudited)
Fair value measurements (continued)
The following table(s) show(s) transfers between levels of the fair value hierarchy:
Transfers In | Transfers Out |
Level 2 ($) | Level 3 ($) | Level 2 ($) | Level 3 ($) |
6,448,983 | — | — | 6,448,983 |
The Fund does not hold any significant investments (greater than one percent of net assets) categorized as Level 3.
The Fund’s assets assigned to the Level 3 category are valued utilizing the valuation technique deemed the most appropriate in the circumstances. Certain residential mortgage backed securities classified as Level 3 securities are valued using the market approach and utilize single market quotations from broker dealers which may have included, but were not limited to, observable transactions for identical or similar assets in the market and the distressed nature of the security. The appropriateness of fair values for these securities is monitored on an ongoing basis which may include results of back testing, manual price reviews and other control procedures. Significant increases (decreases) to any of these inputs would result in a significantly higher (lower) fair value measurement.
The accompanying Notes to Financial Statements are an integral part of this statement.
122 | Variable Portfolio Funds | Semiannual Report 2019 |
Portfolio of Investments
CTIVP® – Wells Fargo Short Duration Government Fund, June 30, 2019 (Unaudited)
(Percentages represent value of investments compared to net assets)
Investments in securities
Asset-Backed Securities — Non-Agency 13.8% |
Issuer | Coupon Rate | | Principal Amount ($) | Value ($) |
Avis Budget Rental Car Funding AESOP LLC(a) |
Series 2016-2A Class A |
11/20/2022 | 2.720% | | 19,869,000 | 19,983,342 |
Series 2019-1A Class A |
03/20/2023 | 3.450% | | 8,644,000 | 8,850,908 |
Bank of the West Auto Trust(a) |
Series 2019-1 Class A4 |
10/15/2024 | 2.510% | | 7,250,000 | 7,267,846 |
Ford Credit Auto Owner Trust(a) |
Series 2017-1 Class A |
08/15/2028 | 2.620% | | 16,831,000 | 17,024,965 |
Series 2017-2 Class A |
03/15/2029 | 2.360% | | 8,043,000 | 8,051,752 |
Hertz Vehicle Financing II LP(a) |
Series 2015-3A Class A |
09/25/2021 | 2.670% | | 9,295,000 | 9,308,739 |
Series 2016-4A Class A |
07/25/2022 | 2.650% | | 5,177,000 | 5,179,527 |
Series 2019-1A Class A |
03/25/2023 | 3.710% | | 17,512,000 | 17,983,103 |
Hyundai Auto Receivables Trust |
Series 2018-B Class A4 |
01/15/2025 | 3.290% | | 11,500,000 | 11,853,935 |
Navient Private Education Loan Trust(a),(b) |
Series 2014-CTA Class A |
1-month USD LIBOR + 0.700% Floor 0.700% 09/16/2024 | 3.094% | | 1,700,897 | 1,700,074 |
Navient Private Education Loan Trust(a) |
Series 2017-A Class A2A |
12/16/2058 | 2.880% | | 3,518,000 | 3,565,210 |
Navient Student Loan Trust(a),(b) |
Series 2017-3A Class A2 |
1-month USD LIBOR + 0.600% 07/26/2066 | 3.004% | | 5,109,000 | 5,119,883 |
Nelnet Student Loan Trust(b) |
Series 2004-4 Class A5 |
3-month USD LIBOR + 0.160% Floor 0.160% 01/25/2037 | 2.740% | | 13,672,458 | 13,370,480 |
Nelnet Student Loan Trust(a),(b) |
Series 2012-1A Class A |
1-month USD LIBOR + 0.800% Floor 0.800% 12/27/2039 | 3.204% | | 8,418,135 | 8,374,069 |
Asset-Backed Securities — Non-Agency (continued) |
Issuer | Coupon Rate | | Principal Amount ($) | Value ($) |
Series 2014-4A Class A1 |
1-month USD LIBOR + 0.540% Floor 0.540% 11/27/2039 | 2.944% | | 2,960,065 | 2,953,161 |
Series 2016-1A Class A |
1-month USD LIBOR + 0.800% 09/25/2065 | 3.204% | | 7,478,041 | 7,485,724 |
Series 2018-3A Class A2 |
1-month USD LIBOR + 0.440% 09/27/2066 | 2.844% | | 5,419,000 | 5,401,968 |
SLC Student Loan Trust(b) |
Series 2010-1 Class A |
3-month USD LIBOR + 0.875% Floor 0.875% 11/25/2042 | 3.396% | | 2,887,644 | 2,898,597 |
SLM Private Education Loan Trust(a),(b) |
Series 2010-A Class 1A |
Prime Rate + -0.050% 05/16/2044 | 5.450% | | 225,749 | 226,676 |
Series 2013-C Class A2B |
1-month USD LIBOR + 1.400% Floor 1.400% 10/15/2031 | 3.794% | | 1,361,235 | 1,362,588 |
Series 2014-A Class A2B |
1-month USD LIBOR + 1.150% Floor 1.150% 01/15/2026 | 3.544% | | 129,895 | 129,922 |
SLM Private Education Loan Trust(a) |
Series 2014-A Class A2A |
01/15/2026 | 2.590% | | 465,210 | 465,117 |
SLM Student Loan Trust(a),(b) |
Series 2004-10 Class A7A |
3-month USD LIBOR + 0.750% Floor 0.750% 10/25/2029 | 3.180% | | 5,357,000 | 5,324,617 |
Series 2004-10 Class A7B |
3-month USD LIBOR + 0.750% Floor 0.750% 10/25/2029 | 3.180% | | 28,537,000 | 28,349,229 |
SLM Student Loan Trust(b) |
Series 2005-6 Class A6 |
3-month USD LIBOR + 0.140% 10/27/2031 | 2.720% | | 3,172,018 | 3,138,128 |
Series 2012-3 Class A |
1-month USD LIBOR + 0.650% 12/27/2038 | 3.054% | | 19,256,472 | 19,287,667 |
Series 2013-4 Class A |
1-month USD LIBOR + 0.550% 06/25/2043 | 2.954% | | 19,110,632 | 18,909,834 |
The accompanying Notes to Financial Statements are an integral part of this statement.
Variable Portfolio Funds | Semiannual Report 2019
| 123 |
Portfolio of Investments (continued)
CTIVP® – Wells Fargo Short Duration Government Fund, June 30, 2019 (Unaudited)
Asset-Backed Securities — Non-Agency (continued) |
Issuer | Coupon Rate | | Principal Amount ($) | Value ($) |
SMB Private Education Loan Trust(a) |
Series 2015-A Class A2A |
06/15/2027 | 2.490% | | 2,749,923 | 2,753,882 |
Series 2015-C Class A2A |
07/15/2027 | 2.750% | | 4,574,801 | 4,599,633 |
Series 2016-B Class A2A |
02/17/2032 | 2.430% | | 131,915 | 131,573 |
SMB Private Education Loan Trust(a),(b) |
Series 2016-B Class A2B |
1-month USD LIBOR + 1.450% 02/17/2032 | 3.844% | | 2,874,756 | 2,925,133 |
Series 2017-A Class A2B |
1-month USD LIBOR + 0.900% 09/15/2034 | 3.294% | | 7,214,165 | 7,235,447 |
Series 2017-B Class A2B |
1-month USD LIBOR + 0.750% Floor 0.750% 10/15/2035 | 3.144% | | 9,419,000 | 9,401,329 |
SoFi Professional Loan Program LLC(a),(b) |
Series 2016-C Class A1 |
1-month USD LIBOR + 1.100% 10/27/2036 | 3.504% | | 1,156,346 | 1,162,809 |
Series 2016-D Class A1 |
1-month USD LIBOR + 0.950% 01/25/2039 | 3.354% | | 2,407,361 | 2,412,095 |
Series 2016-E Class A1 |
1-month USD LIBOR + 0.850% 07/25/2039 | 3.254% | | 3,443,133 | 3,450,577 |
Series 2017-A Class A1 |
1-month USD LIBOR + 0.700% Floor 0.700% 03/26/2040 | 3.104% | | 1,677,929 | 1,679,999 |
Series 2017-C Class A1 |
1-month USD LIBOR + 0.600% 07/25/2040 | 3.004% | | 1,889,267 | 1,883,053 |
SoFi Professional Loan Program LLC(a) |
Series 2017-E Class A2B |
11/26/2040 | 2.720% | | 4,104,000 | 4,097,554 |
Total Asset-Backed Securities — Non-Agency (Cost $273,334,929) | 275,300,145 |
|
Commercial Mortgage-Backed Securities - Agency 0.1% |
| | | | |
Federal Home Loan Mortgage Corp. Multifamily Structured Pass-Through Certificates(b) |
Series KI02 Class A |
1-month USD LIBOR + 0.200% Floor 0.200% 02/25/2023 | 2.631% | | 3,032,915 | 3,027,732 |
Total Commercial Mortgage-Backed Securities - Agency (Cost $3,032,915) | 3,027,732 |
|
Commercial Mortgage-Backed Securities - Non-Agency 0.7% |
Issuer | Coupon Rate | | Principal Amount ($) | Value ($) |
COMM Mortgage Trust |
Series 2013-LC6 Class A3 |
01/10/2046 | 2.666% | | 10,292,725 | 10,397,478 |
DBUBS Mortgage Trust(a) |
Series 2011-LC2A Class A1 |
07/10/2044 | 3.527% | | 153,241 | 154,516 |
GS Mortgage Securities Corp. Trust(a) |
Series 2010-C2 Class A1 |
12/10/2043 | 3.849% | | 436,409 | 439,933 |
GS Mortgage Securities Trust(a) |
Series 2010-C1 Class A1 |
08/10/2043 | 3.679% | | 431,731 | 432,534 |
GS Mortgage Securities Trust |
Series 2012-GCJ7 Class AAB |
05/10/2045 | 2.935% | | 2,018,406 | 2,023,359 |
JPMorgan Chase Commercial Mortgage Securities Trust(a) |
Series 2010-C1 Class A2 |
06/15/2043 | 4.608% | | 787,296 | 790,115 |
JPMorgan Chase Commercial Mortgage Securities Trust |
Series 2012-CBX Class A3 |
06/15/2045 | 3.139% | | 115,391 | 115,281 |
Morgan Stanley Capital I Trust(a) |
Series 2011-C2 Class A3 |
06/15/2044 | 4.210% | | 377,961 | 382,323 |
Total Commercial Mortgage-Backed Securities - Non-Agency (Cost $14,491,989) | 14,735,539 |
|
Residential Mortgage-Backed Securities - Agency 42.8% |
| | | | |
Federal Home Loan Mortgage Corp. |
04/01/2031 | 4.500% | | 2,456,742 | 2,614,601 |
10/01/2033- 01/01/2034 | 4.000% | | 1,488,323 | 1,578,165 |
CMO Series 2010-3653 Class AU |
04/15/2040 | 4.000% | | 1,672,172 | 1,777,998 |
CMO Series 4425 Class LA |
07/15/2039 | 4.000% | | 4,906,474 | 5,042,156 |
Federal Home Loan Mortgage Corp.(b) |
12-month USD LIBOR + 1.841% Cap 8.402% 05/01/2042 | 3.401% | | 2,983,577 | 3,074,477 |
12-month USD LIBOR + 1.650% Cap 7.341% 03/01/2043 | 2.340% | | 5,827,100 | 5,848,358 |
12-month USD LIBOR + 1.569% Floor 1.569%, Cap 7.751% 03/01/2045 | 2.776% | | 6,557,256 | 6,673,153 |
12-month USD LIBOR + 1.636% Floor 1.636%, Cap 8.590% 02/01/2049 | 3.590% | | 39,631,973 | 40,880,209 |
The accompanying Notes to Financial Statements are an integral part of this statement.
124 | Variable Portfolio Funds | Semiannual Report 2019 |
Portfolio of Investments (continued)
CTIVP® – Wells Fargo Short Duration Government Fund, June 30, 2019 (Unaudited)
Residential Mortgage-Backed Securities - Agency (continued) |
Issuer | Coupon Rate | | Principal Amount ($) | Value ($) |
CMO Series 4853 Class FG |
1-month USD LIBOR + 0.400% Floor 0.400%, Cap 6.500% 04/15/2038 | 2.794% | | 6,570,870 | 6,567,040 |
CMO Series 4897 Class F |
1-month USD LIBOR + 0.400% Floor 0.400%, Cap 6.500% 07/15/2049 | 2.840% | | 12,000,000 | 11,982,653 |
Federal Home Loan Mortgage Corp. Structured Pass-Through Securities |
Series T-11 Class A8 |
01/25/2028 | 6.500% | | 844,066 | 916,412 |
Federal National Mortgage Association |
04/01/2032- 02/01/2034 | 4.000% | | 62,890,463 | 66,428,928 |
02/01/2034- 03/01/2049 | 4.500% | | 78,503,371 | 82,893,609 |
10/01/2040- 03/01/2049 | 5.000% | | 56,475,651 | 61,212,268 |
CMO Series 2009-20 Class DT |
04/25/2039 | 4.500% | | 2,042,409 | 2,236,194 |
CMO Series 2013-103 Class H |
03/25/2038 | 4.500% | | 4,097,072 | 4,229,165 |
CMO Series 2013-17 Class DC |
03/25/2028 | 2.000% | | 2,729,679 | 2,710,048 |
CMO Series 2013-90 Class A |
11/25/2038 | 4.000% | | 4,138,742 | 4,202,707 |
CMO Series 2015-57 Class AB |
08/25/2045 | 3.000% | | 4,383,305 | 4,498,908 |
Federal National Mortgage Association(b) |
12-month USD LIBOR + 1.685% Floor 1.685%, Cap 7.417% 11/01/2042 | 2.417% | | 11,333,155 | 11,396,418 |
12-month USD LIBOR + 1.600% Floor 1.600%, Cap 7.735% 01/01/2045 | 2.733% | | 5,613,423 | 5,696,877 |
12-month USD LIBOR + 1.571% Floor 1.571%, Cap 7.689% 03/01/2045 | 2.685% | | 10,846,553 | 11,018,822 |
12-month USD LIBOR + 1.578% Floor 1.578%, Cap 7.747% 06/01/2045 | 2.747% | | 10,755,000 | 10,958,904 |
01/01/2046- 02/01/2046 | 2.665% | | 23,908,661 | 24,212,041 |
12-month USD LIBOR + 1.600% Floor 1.600%, Cap 7.855% 04/01/2046 | 2.855% | | 12,046,303 | 12,246,566 |
12-month USD LIBOR + 1.600% Floor 1.600%, Cap 7.899% 07/01/2046 | 2.895% | | 33,517,601 | 34,094,204 |
12-month USD LIBOR + 1.610% Floor 1.610%, Cap 8.072% 06/01/2047 | 3.068% | | 14,331,316 | 14,664,279 |
Residential Mortgage-Backed Securities - Agency (continued) |
Issuer | Coupon Rate | | Principal Amount ($) | Value ($) |
12-month USD LIBOR + 1.599% Floor 1.604%, Cap 7.953% 08/01/2047 | 2.951% | | 5,772,272 | 5,897,871 |
12-month USD LIBOR + 1.620% Floor 1.620%, Cap 8.684% 06/01/2048 | 3.684% | | 12,937,853 | 13,369,725 |
12-month USD LIBOR + 1.620% Floor 1.620%, Cap 8.827% 09/01/2048 | 3.828% | | 21,978,690 | 22,854,184 |
12-month USD LIBOR + 1.610% Floor 1.610%, Cap 8.848% 12/01/2048 | 3.861% | | 11,137,558 | 11,592,029 |
12-month USD LIBOR + 1.610% Floor 1.610%, Cap 8.534% 05/01/2049 | 3.535% | | 18,591,212 | 19,150,740 |
CMO Series 2018-86 Class MF |
1-month USD LIBOR + 0.300% Floor 0.300%, Cap 6.500% 12/25/2048 | 2.704% | | 24,864,977 | 24,725,141 |
CMO Series 2019-13 Class FG |
1-month USD LIBOR + 0.400% Floor 0.400%, Cap 6.500% 04/25/2049 | 2.804% | | 11,103,234 | 11,095,960 |
CMO Series 2019-18 Class FA |
1-month USD LIBOR + 0.450% Floor 0.450%, Cap 6.500% 05/25/2049 | 2.854% | | 9,905,577 | 9,903,295 |
CMO Series 2019-18 Class FB |
1-month USD LIBOR + 0.450% Floor 0.450%, Cap 6.500% 05/25/2049 | 2.854% | | 11,695,812 | 11,686,358 |
CMO Series 2019-18 Class FE |
1-month USD LIBOR + 0.350% Floor 0.350%, Cap 6.500% 05/25/2049 | 2.754% | | 19,385,334 | 19,356,049 |
CMO Series 2019-6 Class FA |
1-month USD LIBOR + 0.400% Floor 0.400%, Cap 6.500% 03/25/2049 | 2.804% | | 29,219,901 | 29,189,302 |
Federal National Mortgage Association(c) |
06/15/2049 | 5.500% | | 26,858,000 | 29,855,221 |
Government National Mortgage Association(d) |
07/22/2043- 07/15/2049 | 5.000% | | 23,972,000 | 25,270,036 |
07/22/2049 | 4.500% | | 14,000,000 | 14,592,676 |
Government National Mortgage Association |
03/20/2048- 05/20/2049 | 5.000% | | 124,218,977 | 132,079,652 |
02/20/2049- 04/20/2049 | 4.500% | | 22,677,405 | 24,025,780 |
The accompanying Notes to Financial Statements are an integral part of this statement.
Variable Portfolio Funds | Semiannual Report 2019
| 125 |
Portfolio of Investments (continued)
CTIVP® – Wells Fargo Short Duration Government Fund, June 30, 2019 (Unaudited)
Residential Mortgage-Backed Securities - Agency (continued) |
Issuer | Coupon Rate | | Principal Amount ($) | Value ($) |
Government National Mortgage Association(e) |
CMO Series 2011-137 Class WA |
07/20/2040 | 5.561% | | 2,862,659 | 3,245,141 |
Government National Mortgage Association(b) |
CMO Series 2018-153 Class FQ |
1-month USD LIBOR + 0.300% Floor 0.300%, Cap 6.500% 11/20/2048 | 2.683% | | 4,553,203 | 4,534,057 |
Total Residential Mortgage-Backed Securities - Agency (Cost $844,124,961) | 852,078,377 |
|
Residential Mortgage-Backed Securities - Non-Agency 4.5% |
| | | | |
Angel Oak Mortgage Trust I LLC(a),(e) |
CMO Series 2019-2 Class A1 |
03/25/2049 | 3.628% | | 7,040,538 | 7,147,835 |
Bunker Hill Loan Depositary Trust(a),(e) |
CMO Series 2019-1 Class A1 |
10/26/2048 | 3.613% | | 7,046,371 | 7,111,209 |
COLT Mortgage Loan Trust(a) |
CMO Series 2018-3 Class A1 |
10/26/2048 | 3.692% | | 2,983,824 | 3,048,936 |
COLT Mortgage Loan Trust(a),(e) |
CMO Series 2018-4 Class A1 |
12/28/2048 | 4.006% | | 14,580,913 | 14,837,246 |
CMO Series 2019-1 Class A1 |
03/25/2049 | 3.705% | | 3,328,473 | 3,393,082 |
GCAT LLC(a) |
CMO Series 2019-NQM1 Class A1 |
02/25/2059 | 2.985% | | 7,394,896 | 7,431,982 |
New Residential Mortgage Loan Trust(a),(e) |
CMO Series 2019-NQM2 Class A1 |
04/25/2049 | 3.600% | | 6,669,537 | 6,821,443 |
Spruce Hill Mortgage Loan Trust(a),(e) |
CMO Series 2019-SH1 Class A1 |
04/29/2049 | 3.395% | | 5,169,870 | 5,197,280 |
Verus Securitization Trust(a),(e) |
CMO Series 2018-2 Class A1 |
06/01/2058 | 3.677% | | 3,742,558 | 3,823,508 |
CMO Series 2019-1 Class A1 |
02/25/2059 | 3.836% | | 8,806,797 | 8,943,685 |
CMO Series 2019-2 Class A1 |
04/25/2059 | 3.211% | | 10,111,520 | 10,188,523 |
Residential Mortgage-Backed Securities - Non-Agency (continued) |
Issuer | Coupon Rate | | Principal Amount ($) | Value ($) |
Visio Trust(a),(e) |
CMO Series 2019-1 Class A1 |
06/25/2054 | 3.572% | | 11,127,286 | 11,155,683 |
Total Residential Mortgage-Backed Securities - Non-Agency (Cost $88,001,576) | 89,100,412 |
|
U.S. Government & Agency Obligations 1.5% |
| | | | |
Federal Home Loan Banks |
10/21/2019 | 1.500% | | 30,000,000 | 29,930,670 |
Total U.S. Government & Agency Obligations (Cost $29,910,684) | 29,930,670 |
|
U.S. Treasury Obligations 36.4% |
| | | | |
U.S. Treasury |
12/31/2020 | 2.500% | | 12,469,000 | 12,590,768 |
01/31/2021 | 1.375% | | 25,808,000 | 25,628,554 |
01/31/2021 | 2.125% | | 60,284,000 | 60,564,227 |
02/28/2021 | 2.500% | | 30,392,000 | 30,736,284 |
04/15/2021 | 2.375% | | 104,544,000 | 105,613,943 |
04/30/2021 | 2.250% | | 43,454,000 | 43,824,038 |
05/15/2021 | 2.625% | | 32,555,000 | 33,059,857 |
05/31/2021 | 1.375% | | 6,322,000 | 6,275,326 |
05/31/2021 | 2.125% | | 63,943,000 | 64,380,110 |
08/15/2021 | 2.125% | | 32,193,000 | 32,439,478 |
08/15/2021 | 2.750% | | 27,254,000 | 27,820,372 |
05/15/2022 | 2.125% | | 15,081,000 | 15,250,661 |
05/31/2022 | 1.750% | | 138,317,000 | 138,414,255 |
06/15/2022 | 1.861% | | 56,020,000 | 56,098,778 |
08/31/2022 | 1.875% | | 71,697,000 | 72,021,877 |
Total U.S. Treasury Obligations (Cost $721,907,819) | 724,718,528 |
Money Market Funds 1.1% |
| Shares | Value ($) |
Columbia Short-Term Cash Fund, 2.433%(f),(g) | 21,880,227 | 21,878,039 |
Total Money Market Funds (Cost $21,878,039) | 21,878,039 |
Total Investments in Securities (Cost: $1,996,682,912) | 2,010,769,442 |
Other Assets & Liabilities, Net | | (18,089,530) |
Net Assets | 1,992,679,912 |
At June 30, 2019, securities and/or cash totaling $1,630,000 were pledged as collateral.
The accompanying Notes to Financial Statements are an integral part of this statement.
126 | Variable Portfolio Funds | Semiannual Report 2019 |
Portfolio of Investments (continued)
CTIVP® – Wells Fargo Short Duration Government Fund, June 30, 2019 (Unaudited)
Investments in derivatives
Long futures contracts |
Description | Number of contracts | Expiration date | Trading currency | Notional amount | Value/Unrealized appreciation ($) | Value/Unrealized depreciation ($) |
U.S. Treasury 2-Year Note | 2,315 | 09/2019 | USD | 498,140,978 | 2,437,204 | — |
Short futures contracts |
Description | Number of contracts | Expiration date | Trading currency | Notional amount | Value/Unrealized appreciation ($) | Value/Unrealized depreciation ($) |
U.S. Treasury 5-Year Note | (1,175) | 09/2019 | USD | (138,833,594) | — | (1,571,958) |
Notes to Portfolio of Investments
(a) | Represents privately placed and other securities and instruments exempt from Securities and Exchange Commission registration (collectively, private placements), such as Section 4(a)(2) and Rule 144A eligible securities, which are often sold only to qualified institutional buyers. The Fund may invest in private placements determined to be liquid as well as those determined to be illiquid. Private placements may be determined to be liquid under guidelines established by the Fund’s Board of Trustees. At June 30, 2019, the total value of these securities amounted to $297,141,337, which represents 14.91% of total net assets. |
(b) | Variable rate security. The interest rate shown was the current rate as of June 30, 2019. |
(c) | Represents a security purchased on a forward commitment basis. |
(d) | Represents a security purchased on a when-issued basis. |
(e) | Variable or floating rate security, the interest rate of which adjusts periodically based on changes in current interest rates and prepayments on the underlying pool of assets. The interest rate shown was the current rate as of June 30, 2019. |
(f) | The rate shown is the seven-day current annualized yield at June 30, 2019. |
(g) | As defined in the Investment Company Act of 1940, an affiliated company is one in which the Fund owns 5% or more of the company’s outstanding voting securities, or a company which is under common ownership or control with the Fund. Holdings and transactions in these affiliated companies during the period ended June 30, 2019 are as follows: |
Issuer | Beginning shares | Shares purchased | Shares sold | Ending shares | Realized gain (loss) — affiliated issuers ($) | Net change in unrealized appreciation (depreciation) — affiliated issuers ($) | Dividends — affiliated issuers ($) | Value — affiliated issuers at end of period ($) |
Columbia Short-Term Cash Fund, 2.433% |
| 98,752,022 | 1,268,015,887 | (1,344,887,682) | 21,880,227 | 8,235 | — | 493,039 | 21,878,039 |
Abbreviation Legend
CMO | Collateralized Mortgage Obligation |
Currency Legend
Fair value measurements
The Fund categorizes its fair value measurements according to a three-level hierarchy that maximizes the use of observable inputs and minimizes the use of unobservable inputs by prioritizing that the most observable input be used when available. Observable inputs are those that market participants would use in pricing an investment based on market data obtained from sources independent of the reporting entity. Unobservable inputs are those that reflect the Fund’s assumptions about the information market participants would use in pricing an investment. An investment’s level within the fair value hierarchy is based on the lowest level of any input that is deemed significant to the asset’s or liability’s fair value measurement. The input levels are not necessarily an indication of the risk or liquidity associated with investments at that level. For example, certain U.S. government securities are generally high quality and liquid, however, they are reflected as Level 2 because the inputs used to determine fair value may not always be quoted prices in an active market.
Fair value inputs are summarized in the three broad levels listed below:
■ | Level 1 — Valuations based on quoted prices for investments in active markets that the Fund has the ability to access at the measurement date. Valuation adjustments are not applied to Level 1 investments. |
■ | Level 2 — Valuations based on other significant observable inputs (including quoted prices for similar securities, interest rates, prepayment speeds, credit risks, etc.). |
■ | Level 3 — Valuations based on significant unobservable inputs (including the Fund’s own assumptions and judgment in determining the fair value of investments). |
The accompanying Notes to Financial Statements are an integral part of this statement.
Variable Portfolio Funds | Semiannual Report 2019
| 127 |
Portfolio of Investments (continued)
CTIVP® – Wells Fargo Short Duration Government Fund, June 30, 2019 (Unaudited)
Fair value measurements (continued)
Inputs that are used in determining fair value of an investment may include price information, credit data, volatility statistics, and other factors. These inputs can be either observable or unobservable. The availability of observable inputs can vary between investments, and is affected by various factors such as the type of investment, and the volume and level of activity for that investment or similar investments in the marketplace. The inputs will be considered by the Investment Manager, along with any other relevant factors in the calculation of an investment’s fair value. The Fund uses prices and inputs that are current as of the measurement date, which may include periods of market dislocations. During these periods, the availability of prices and inputs may be reduced for many investments. This condition could cause an investment to be reclassified between the various levels within the hierarchy.
Certain investments that have been measured at fair value using the net asset value (NAV) per share (or its equivalent) are not categorized in the fair value hierarchy. The fair value amounts presented in the table are intended to reconcile the fair value hierarchy to the amounts presented in the Portfolio of Investments. The Columbia Short-Term Cash Fund seeks to provide shareholders with maximum current income consistent with liquidity and stability of principal. Columbia Short-Term Cash Fund prices its shares with a floating NAV and no longer seeks to maintain a stable NAV.
Investments falling into the Level 3 category are primarily supported by quoted prices from brokers and dealers participating in the market for those investments. However, these may be classified as Level 3 investments due to lack of market transparency and corroboration to support these quoted prices. Additionally, valuation models may be used as the pricing source for any remaining investments classified as Level 3. These models may rely on one or more significant unobservable inputs and/or significant assumptions by the Investment Manager. Inputs used in valuations may include, but are not limited to, financial statement analysis, capital account balances, discount rates and estimated cash flows, and comparable company data.
Under the direction of the Fund’s Board of Trustees (the Board), the Investment Manager’s Valuation Committee (the Committee) is responsible for overseeing the valuation procedures approved by the Board. The Committee consists of voting and non-voting members from various groups within the Investment Manager’s organization, including operations and accounting, trading and investments, compliance, risk management and legal.
The Committee meets at least monthly to review and approve valuation matters, which may include a description of specific valuation determinations, data regarding pricing information received from approved pricing vendors and brokers and the results of Board-approved valuation control policies and procedures (the Policies). The Policies address, among other things, instances when market quotations are or are not readily available, including recommendations of third party pricing vendors and a determination of appropriate pricing methodologies; events that require specific valuation determinations and assessment of fair value techniques; securities with a potential for stale pricing, including those that are illiquid, restricted, or in default; and the effectiveness of third party pricing vendors, including periodic reviews of vendors. The Committee meets more frequently, as needed, to discuss additional valuation matters, which may include the need to review back-testing results, review time-sensitive information or approve related valuation actions. The Committee reports to the Board, with members of the Committee meeting with the Board at each of its regularly scheduled meetings to discuss valuation matters and actions during the period, similar to those described earlier.
For investments categorized as Level 3, the Committee monitors information similar to that described above, which may include: (i) data specific to the issuer or comparable issuers, (ii) general market or specific sector news and (iii) quoted prices and specific or similar security transactions. The Committee considers this data and any changes from prior periods in order to assess the reasonableness of observable and unobservable inputs, any assumptions or internal models used to value those securities and changes in fair value. This data is also used to corroborate, when available, information received from approved pricing vendors and brokers. Various factors impact the frequency of monitoring this information (which may occur as often as daily). However, the Committee may determine that changes to inputs, assumptions and models are not required as a result of the monitoring procedures performed.
The following table is a summary of the inputs used to value the Fund’s investments at June 30, 2019:
| Level 1 quoted prices in active markets for identical assets ($) | Level 2 other significant observable inputs ($) | Level 3 significant unobservable inputs ($) | Investments measured at net asset value ($) | Total ($) |
Investments in Securities | | | | | |
Asset-Backed Securities — Non-Agency | — | 275,300,145 | — | — | 275,300,145 |
Commercial Mortgage-Backed Securities - Agency | — | 3,027,732 | — | — | 3,027,732 |
Commercial Mortgage-Backed Securities - Non-Agency | — | 14,735,539 | — | — | 14,735,539 |
Residential Mortgage-Backed Securities - Agency | — | 852,078,377 | — | — | 852,078,377 |
Residential Mortgage-Backed Securities - Non-Agency | — | 89,100,412 | — | — | 89,100,412 |
U.S. Government & Agency Obligations | — | 29,930,670 | — | — | 29,930,670 |
U.S. Treasury Obligations | 724,718,528 | — | — | — | 724,718,528 |
Money Market Funds | — | — | — | 21,878,039 | 21,878,039 |
Total Investments in Securities | 724,718,528 | 1,264,172,875 | — | 21,878,039 | 2,010,769,442 |
Investments in Derivatives | | | | | |
Asset | | | | | |
Futures Contracts | 2,437,204 | — | — | — | 2,437,204 |
Liability | | | | | |
Futures Contracts | (1,571,958) | — | — | — | (1,571,958) |
Total | 725,583,774 | 1,264,172,875 | — | 21,878,039 | 2,011,634,688 |
See the Portfolio of Investments for all investment classifications not indicated in the table.
The Fund’s assets assigned to the Level 2 input category are generally valued using the market approach, in which a security’s value is determined through reference to prices and information from market transactions for similar or identical assets.
Derivative instruments are valued at unrealized appreciation (depreciation).
The accompanying Notes to Financial Statements are an integral part of this statement.
128 | Variable Portfolio Funds | Semiannual Report 2019 |
Portfolio of Investments (continued)
CTIVP® – Wells Fargo Short Duration Government Fund, June 30, 2019 (Unaudited)
Fair value measurements (continued)
There were no transfers of financial assets between levels during the period.
The accompanying Notes to Financial Statements are an integral part of this statement.
Variable Portfolio Funds | Semiannual Report 2019
| 129 |
Portfolio of Investments
CTIVP® – Westfield Mid Cap Growth Fund, June 30, 2019 (Unaudited)
(Percentages represent value of investments compared to net assets)
Investments in securities
Common Stocks 97.2% |
Issuer | Shares | Value ($) |
Consumer Discretionary 14.3% |
Hotels, Restaurants & Leisure 4.1% |
Hilton Worldwide Holdings, Inc. | 177,380 | 17,337,121 |
Yum China Holdings, Inc. | 189,010 | 8,732,262 |
Total | | 26,069,383 |
Specialty Retail 7.7% |
Advance Auto Parts, Inc. | 63,530 | 9,792,514 |
Ross Stores, Inc. | 109,960 | 10,899,235 |
Tractor Supply Co. | 113,060 | 12,300,928 |
Ulta Beauty, Inc.(a) | 47,398 | 16,441,893 |
Total | | 49,434,570 |
Textiles, Apparel & Luxury Goods 2.5% |
lululemon athletica, Inc.(a) | 51,390 | 9,260,992 |
VF Corp. | 74,970 | 6,548,629 |
Total | | 15,809,621 |
Total Consumer Discretionary | 91,313,574 |
Energy 4.2% |
Oil, Gas & Consumable Fuels 4.2% |
Marathon Petroleum Corp. | 243,934 | 13,631,032 |
Pioneer Natural Resources Co. | 86,540 | 13,315,044 |
Total | | 26,946,076 |
Total Energy | 26,946,076 |
Financials 5.1% |
Banks 2.2% |
Signature Bank | 62,070 | 7,500,539 |
SVB Financial Group(a) | 27,630 | 6,205,421 |
Total | | 13,705,960 |
Capital Markets 1.0% |
MSCI, Inc. | 27,643 | 6,600,872 |
Insurance 1.9% |
Arthur J Gallagher & Co. | 140,410 | 12,298,512 |
Total Financials | 32,605,344 |
Common Stocks (continued) |
Issuer | Shares | Value ($) |
Health Care 13.8% |
Biotechnology 3.5% |
Ascendis Pharma A/S ADR(a) | 93,690 | 10,788,404 |
Medicines Co. (The)(a) | 304,703 | 11,112,518 |
Total | | 21,900,922 |
Health Care Equipment & Supplies 6.8% |
Cooper Companies, Inc. (The) | 41,279 | 13,906,482 |
DexCom, Inc.(a) | 53,210 | 7,972,987 |
IDEXX Laboratories, Inc.(a) | 45,995 | 12,663,803 |
STERIS PLC | 60,060 | 8,941,733 |
Total | | 43,485,005 |
Life Sciences Tools & Services 3.5% |
ICON PLC(a) | 63,320 | 9,749,380 |
Mettler-Toledo International, Inc.(a) | 15,002 | 12,601,680 |
Total | | 22,351,060 |
Total Health Care | 87,736,987 |
Industrials 20.6% |
Aerospace & Defense 7.9% |
L3 Harris Technologies, Inc. | 58,851 | 11,130,489 |
Teledyne Technologies, Inc.(a) | 65,725 | 18,000,106 |
TransDigm Group, Inc.(a) | 43,580 | 21,084,004 |
Total | | 50,214,599 |
Building Products 2.1% |
Lennox International, Inc. | 49,990 | 13,747,250 |
Electrical Equipment 3.2% |
AMETEK, Inc. | 143,050 | 12,994,662 |
Rockwell Automation, Inc. | 43,605 | 7,143,807 |
Total | | 20,138,469 |
Machinery 1.7% |
Ingersoll-Rand PLC | 85,550 | 10,836,619 |
Professional Services 4.1% |
IHS Markit Ltd.(a) | 172,769 | 11,008,841 |
TransUnion | 204,394 | 15,025,003 |
Total | | 26,033,844 |
The accompanying Notes to Financial Statements are an integral part of this statement.
130 | Variable Portfolio Funds | Semiannual Report 2019 |
Portfolio of Investments (continued)
CTIVP® – Westfield Mid Cap Growth Fund, June 30, 2019 (Unaudited)
Common Stocks (continued) |
Issuer | Shares | Value ($) |
Road & Rail 1.6% |
JB Hunt Transport Services, Inc. | 109,817 | 10,038,372 |
Total Industrials | 131,009,153 |
Information Technology 33.8% |
IT Services 11.5% |
Cognizant Technology Solutions Corp., Class A | 147,870 | 9,373,480 |
Fidelity National Information Services, Inc. | 72,110 | 8,846,455 |
Fiserv, Inc.(a) | 98,470 | 8,976,525 |
FleetCor Technologies, Inc.(a) | 48,399 | 13,592,859 |
Square, Inc., Class A(a) | 98,310 | 7,130,424 |
Twilio, Inc., Class A(a) | 48,680 | 6,637,518 |
Worldpay, Inc., Class A(a) | 152,840 | 18,730,542 |
Total | | 73,287,803 |
Semiconductors & Semiconductor Equipment 5.4% |
Lam Research Corp. | 51,395 | 9,654,037 |
Microchip Technology, Inc. | 102,280 | 8,867,676 |
ON Semiconductor Corp.(a) | 462,000 | 9,337,020 |
Xilinx, Inc. | 53,710 | 6,333,483 |
Total | | 34,192,216 |
Software 14.5% |
Autodesk, Inc.(a) | 80,150 | 13,056,435 |
Fortinet, Inc.(a) | 122,670 | 9,424,736 |
NiCE Ltd., ADR(a) | 61,960 | 8,488,520 |
Palo Alto Networks, Inc.(a) | 51,476 | 10,488,750 |
ServiceNow, Inc.(a) | 55,943 | 15,360,269 |
Splunk, Inc.(a) | 66,517 | 8,364,513 |
SS&C Technologies Holdings, Inc. | 241,860 | 13,933,555 |
Zendesk, Inc.(a) | 152,180 | 13,548,585 |
Total | | 92,665,363 |
Common Stocks (continued) |
Issuer | Shares | Value ($) |
Technology Hardware, Storage & Peripherals 2.4% |
NCR Corp.(a) | 252,000 | 7,837,200 |
Pure Storage, Inc., Class A(a) | 480,140 | 7,331,738 |
Total | | 15,168,938 |
Total Information Technology | 215,314,320 |
Materials 3.2% |
Chemicals 1.7% |
RPM International, Inc. | 183,830 | 11,233,852 |
Containers & Packaging 1.5% |
Avery Dennison Corp. | 81,890 | 9,473,035 |
Total Materials | 20,706,887 |
Real Estate 2.2% |
Equity Real Estate Investment Trusts (REITS) 2.2% |
SBA Communications Corp.(a) | 61,296 | 13,781,793 |
Total Real Estate | 13,781,793 |
Total Common Stocks (Cost $501,068,063) | 619,414,134 |
|
Money Market Funds 1.5% |
| Shares | Value ($) |
Columbia Short-Term Cash Fund, 2.433%(b),(c) | 9,710,721 | 9,709,750 |
Total Money Market Funds (Cost $9,709,761) | 9,709,750 |
Total Investments in Securities (Cost: $510,777,824) | 629,123,884 |
Other Assets & Liabilities, Net | | 7,992,892 |
Net Assets | 637,116,776 |
The accompanying Notes to Financial Statements are an integral part of this statement.
Variable Portfolio Funds | Semiannual Report 2019
| 131 |
Portfolio of Investments (continued)
CTIVP® – Westfield Mid Cap Growth Fund, June 30, 2019 (Unaudited)
Notes to Portfolio of Investments
(a) | Non-income producing investment. |
(b) | The rate shown is the seven-day current annualized yield at June 30, 2019. |
(c) | As defined in the Investment Company Act of 1940, an affiliated company is one in which the Fund owns 5% or more of the company’s outstanding voting securities, or a company which is under common ownership or control with the Fund. Holdings and transactions in these affiliated companies during the period ended June 30, 2019 are as follows: |
Issuer | Beginning shares | Shares purchased | Shares sold | Ending shares | Realized gain (loss) — affiliated issuers ($) | Net change in unrealized appreciation (depreciation) — affiliated issuers ($) | Dividends — affiliated issuers ($) | Value — affiliated issuers at end of period ($) |
Columbia Short-Term Cash Fund, 2.433% |
| 4,575,841 | 106,450,556 | (101,315,676) | 9,710,721 | (522) | (11) | 174,651 | 9,709,750 |
Abbreviation Legend
ADR | American Depositary Receipt |
Fair value measurements
The Fund categorizes its fair value measurements according to a three-level hierarchy that maximizes the use of observable inputs and minimizes the use of unobservable inputs by prioritizing that the most observable input be used when available. Observable inputs are those that market participants would use in pricing an investment based on market data obtained from sources independent of the reporting entity. Unobservable inputs are those that reflect the Fund’s assumptions about the information market participants would use in pricing an investment. An investment’s level within the fair value hierarchy is based on the lowest level of any input that is deemed significant to the asset’s or liability’s fair value measurement. The input levels are not necessarily an indication of the risk or liquidity associated with investments at that level. For example, certain U.S. government securities are generally high quality and liquid, however, they are reflected as Level 2 because the inputs used to determine fair value may not always be quoted prices in an active market.
Fair value inputs are summarized in the three broad levels listed below:
■ | Level 1 — Valuations based on quoted prices for investments in active markets that the Fund has the ability to access at the measurement date. Valuation adjustments are not applied to Level 1 investments. |
■ | Level 2 — Valuations based on other significant observable inputs (including quoted prices for similar securities, interest rates, prepayment speeds, credit risks, etc.). |
■ | Level 3 — Valuations based on significant unobservable inputs (including the Fund’s own assumptions and judgment in determining the fair value of investments). |
Inputs that are used in determining fair value of an investment may include price information, credit data, volatility statistics, and other factors. These inputs can be either observable or unobservable. The availability of observable inputs can vary between investments, and is affected by various factors such as the type of investment, and the volume and level of activity for that investment or similar investments in the marketplace. The inputs will be considered by the Investment Manager, along with any other relevant factors in the calculation of an investment’s fair value. The Fund uses prices and inputs that are current as of the measurement date, which may include periods of market dislocations. During these periods, the availability of prices and inputs may be reduced for many investments. This condition could cause an investment to be reclassified between the various levels within the hierarchy.
Certain investments that have been measured at fair value using the net asset value (NAV) per share (or its equivalent) are not categorized in the fair value hierarchy. The fair value amounts presented in the table are intended to reconcile the fair value hierarchy to the amounts presented in the Portfolio of Investments. The Columbia Short-Term Cash Fund seeks to provide shareholders with maximum current income consistent with liquidity and stability of principal. Columbia Short-Term Cash Fund prices its shares with a floating NAV and no longer seeks to maintain a stable NAV.
Investments falling into the Level 3 category are primarily supported by quoted prices from brokers and dealers participating in the market for those investments. However, these may be classified as Level 3 investments due to lack of market transparency and corroboration to support these quoted prices. Additionally, valuation models may be used as the pricing source for any remaining investments classified as Level 3. These models may rely on one or more significant unobservable inputs and/or significant assumptions by the Investment Manager. Inputs used in valuations may include, but are not limited to, financial statement analysis, capital account balances, discount rates and estimated cash flows, and comparable company data.
Under the direction of the Fund’s Board of Trustees (the Board), the Investment Manager’s Valuation Committee (the Committee) is responsible for overseeing the valuation procedures approved by the Board. The Committee consists of voting and non-voting members from various groups within the Investment Manager’s organization, including operations and accounting, trading and investments, compliance, risk management and legal.
The Committee meets at least monthly to review and approve valuation matters, which may include a description of specific valuation determinations, data regarding pricing information received from approved pricing vendors and brokers and the results of Board-approved valuation control policies and procedures (the Policies). The Policies address, among other things, instances when market quotations are or are not readily available, including recommendations of third party pricing vendors and a determination of appropriate pricing methodologies; events that require specific valuation determinations and assessment of fair value techniques; securities with a potential for stale pricing, including those that are illiquid, restricted, or in default; and the effectiveness of third party pricing vendors, including periodic reviews of vendors. The Committee meets more frequently, as needed, to discuss additional valuation matters, which may include the need to review back-testing results, review time-sensitive information or approve related valuation actions. The Committee reports to the Board, with members of the Committee meeting with the Board at each of its regularly scheduled meetings to discuss valuation matters and actions during the period, similar to those described earlier.
The accompanying Notes to Financial Statements are an integral part of this statement.
132 | Variable Portfolio Funds | Semiannual Report 2019 |
Portfolio of Investments (continued)
CTIVP® – Westfield Mid Cap Growth Fund, June 30, 2019 (Unaudited)
Fair value measurements (continued)
For investments categorized as Level 3, the Committee monitors information similar to that described above, which may include: (i) data specific to the issuer or comparable issuers, (ii) general market or specific sector news and (iii) quoted prices and specific or similar security transactions. The Committee considers this data and any changes from prior periods in order to assess the reasonableness of observable and unobservable inputs, any assumptions or internal models used to value those securities and changes in fair value. This data is also used to corroborate, when available, information received from approved pricing vendors and brokers. Various factors impact the frequency of monitoring this information (which may occur as often as daily). However, the Committee may determine that changes to inputs, assumptions and models are not required as a result of the monitoring procedures performed.
The following table is a summary of the inputs used to value the Fund’s investments at June 30, 2019:
| Level 1 quoted prices in active markets for identical assets ($) | Level 2 other significant observable inputs ($) | Level 3 significant unobservable inputs ($) | Investments measured at net asset value ($) | Total ($) |
Investments in Securities | | | | | |
Common Stocks | | | | | |
Consumer Discretionary | 91,313,574 | — | — | — | 91,313,574 |
Energy | 26,946,076 | — | — | — | 26,946,076 |
Financials | 32,605,344 | — | — | — | 32,605,344 |
Health Care | 87,736,987 | — | — | — | 87,736,987 |
Industrials | 131,009,153 | — | — | — | 131,009,153 |
Information Technology | 215,314,320 | — | — | — | 215,314,320 |
Materials | 20,706,887 | — | — | — | 20,706,887 |
Real Estate | 13,781,793 | — | — | — | 13,781,793 |
Total Common Stocks | 619,414,134 | — | — | — | 619,414,134 |
Money Market Funds | — | — | — | 9,709,750 | 9,709,750 |
Total Investments in Securities | 619,414,134 | — | — | 9,709,750 | 629,123,884 |
See the Portfolio of Investments for all investment classifications not indicated in the table.
There were no transfers of financial assets between levels during the period.
The accompanying Notes to Financial Statements are an integral part of this statement.
Variable Portfolio Funds | Semiannual Report 2019
| 133 |
Portfolio of Investments
CTIVP® – William Blair International Leaders Fund, June 30, 2019 (Unaudited)
(Percentages represent value of investments compared to net assets)
Investments in securities
Common Stocks 97.7% |
Issuer | Shares | Value ($) |
Australia 5.1% |
Aristocrat Leisure Ltd. | 438,321 | 9,474,827 |
CSL Ltd. | 116,372 | 17,621,501 |
Macquarie Group Ltd. | 197,448 | 17,416,118 |
Total | 44,512,446 |
Canada 9.4% |
Brookfield Asset Management, Inc., Class A | 384,438 | 18,368,448 |
Canadian National Railway Co. | 242,337 | 22,428,502 |
Dollarama, Inc. | 292,437 | 10,287,940 |
Rogers Communications, Inc., Class B | 205,669 | 11,009,428 |
Toronto-Dominion Bank (The) | 325,838 | 19,039,459 |
Total | 81,133,777 |
China 8.5% |
Alibaba Group Holding Ltd., ADR(a) | 139,378 | 23,617,602 |
China Merchants Bank Co., Ltd., Class H | 3,586,000 | 17,795,237 |
NetEase, Inc., ADR | 49,728 | 12,718,930 |
Tencent Holdings Ltd. | 439,000 | 19,860,105 |
Total | 73,991,874 |
Denmark 4.2% |
Coloplast A/S, Class B | 133,862 | 15,131,604 |
DSV A/S | 70,703 | 6,962,124 |
Ørsted A/S | 166,507 | 14,404,355 |
Total | 36,498,083 |
Finland 0.5% |
Neste OYJ | 116,894 | 3,974,099 |
France 9.5% |
Airbus Group SE | 150,823 | 21,344,709 |
Capgemini SE | 132,032 | 16,415,956 |
LVMH Moet Hennessy Louis Vuitton SE | 54,730 | 23,267,124 |
Safran SA | 142,816 | 20,892,812 |
Total | 81,920,601 |
Germany 4.9% |
Infineon Technologies AG | 670,465 | 11,913,953 |
Rational AG | 14,034 | 9,672,165 |
SAP SE | 150,724 | 20,663,033 |
Total | 42,249,151 |
Common Stocks (continued) |
Issuer | Shares | Value ($) |
Hong Kong 4.6% |
AIA Group Ltd. | 2,667,000 | 28,800,674 |
Galaxy Entertainment Group Ltd. | 1,675,000 | 11,267,726 |
Total | 40,068,400 |
India 1.6% |
Housing Development Finance Corp., Ltd. | 442,518 | 14,051,340 |
Ireland 1.8% |
Kingspan Group PLC | 286,049 | 15,534,722 |
Israel 1.6% |
Check Point Software Technologies Ltd.(a) | 119,277 | 13,789,614 |
Italy 0.6% |
Ferrari NV | 30,818 | 4,996,820 |
Japan 8.1% |
Daikin Industries Ltd. | 96,800 | 12,674,889 |
Keyence Corp. | 35,320 | 21,782,639 |
Nitori Co., Ltd. | 80,800 | 10,722,342 |
Shiseido Co., Ltd. | 209,100 | 15,815,636 |
SMC Corp. | 25,000 | 9,371,876 |
Total | 70,367,382 |
Luxembourg 0.8% |
Tenaris SA | 505,550 | 6,630,690 |
Netherlands 4.9% |
Adyen NV(a) | 11,205 | 8,643,377 |
Koninklijke Philips NV | 424,748 | 18,466,323 |
Royal Dutch Shell PLC, Class A | 472,981 | 15,401,787 |
Total | 42,511,487 |
South Africa 0.8% |
Bid Corp Ltd. | 304,673 | 6,634,500 |
Spain 3.8% |
ACS Actividades de Construccion y Servicios SA | 392,015 | 15,684,134 |
Amadeus IT Group SA, Class A | 214,367 | 16,987,623 |
Total | 32,671,757 |
The accompanying Notes to Financial Statements are an integral part of this statement.
134 | Variable Portfolio Funds | Semiannual Report 2019 |
Portfolio of Investments (continued)
CTIVP® – William Blair International Leaders Fund, June 30, 2019 (Unaudited)
Common Stocks (continued) |
Issuer | Shares | Value ($) |
Sweden 3.4% |
Atlas Copco AB, Class A | 502,740 | 16,110,630 |
Hexagon AB, Class B | 237,290 | 13,194,192 |
Total | 29,304,822 |
Switzerland 7.5% |
Lonza Group AG, Registered Shares(a) | 59,067 | 19,940,597 |
Partners Group Holding AG | 18,831 | 14,809,070 |
Sika AG | 75,486 | 12,896,230 |
Temenos AG(a) | 94,192 | 16,865,453 |
Total | 64,511,350 |
Taiwan 2.4% |
Taiwan Semiconductor Manufacturing Co., Ltd. | 2,702,000 | 20,665,933 |
United Kingdom 13.7% |
Abcam PLC | 213,665 | 3,999,606 |
Compass Group PLC | 708,591 | 16,986,177 |
Diageo PLC | 410,796 | 17,680,767 |
Experian PLC | 613,173 | 18,572,737 |
Ferguson PLC | 159,514 | 11,355,790 |
London Stock Exchange Group PLC | 183,749 | 12,804,440 |
Melrose Industries PLC | 48,643 | 111,819 |
Prudential PLC | 11,788 | 257,344 |
Common Stocks (continued) |
Issuer | Shares | Value ($) |
RELX PLC | 712,381 | 17,278,411 |
Segro PLC | 1,361,764 | 12,643,309 |
St. James’s Place PLC | 523,817 | 7,313,754 |
Total | 119,004,154 |
Total Common Stocks (Cost $748,363,179) | 845,023,002 |
|
Rights 0.1% |
| | |
Spain 0.1% |
ACS Actividades de Construccion y Servicios SA(a) | 392,015 | 615,149 |
Total Rights (Cost $646,381) | 615,149 |
|
Money Market Funds 1.9% |
| Shares | Value ($) |
Columbia Short-Term Cash Fund, 2.433%(b),(c) | 16,839,137 | 16,837,453 |
Total Money Market Funds (Cost $16,837,457) | 16,837,453 |
Total Investments in Securities (Cost $765,847,017) | 862,475,604 |
Other Assets & Liabilities, Net | | 2,564,878 |
Net Assets | $865,040,482 |
Notes to Portfolio of Investments
(a) | Non-income producing investment. |
(b) | The rate shown is the seven-day current annualized yield at June 30, 2019. |
(c) | As defined in the Investment Company Act of 1940, an affiliated company is one in which the Fund owns 5% or more of the company’s outstanding voting securities, or a company which is under common ownership or control with the Fund. Holdings and transactions in these affiliated companies during the period ended June 30, 2019 are as follows: |
Issuer | Beginning shares | Shares purchased | Shares sold | Ending shares | Realized gain (loss) — affiliated issuers ($) | Net change in unrealized appreciation (depreciation) — affiliated issuers ($) | Dividends — affiliated issuers ($) | Value — affiliated issuers at end of period ($) |
Columbia Short-Term Cash Fund, 2.433% |
| 23,136,908 | 579,332,455 | (585,630,226) | 16,839,137 | 40 | (4) | 389,316 | 16,837,453 |
Abbreviation Legend
ADR | American Depositary Receipt |
The accompanying Notes to Financial Statements are an integral part of this statement.
Variable Portfolio Funds | Semiannual Report 2019
| 135 |
Portfolio of Investments (continued)
CTIVP® – William Blair International Leaders Fund, June 30, 2019 (Unaudited)
Fair value measurements
The Fund categorizes its fair value measurements according to a three-level hierarchy that maximizes the use of observable inputs and minimizes the use of unobservable inputs by prioritizing that the most observable input be used when available. Observable inputs are those that market participants would use in pricing an investment based on market data obtained from sources independent of the reporting entity. Unobservable inputs are those that reflect the Fund’s assumptions about the information market participants would use in pricing an investment. An investment’s level within the fair value hierarchy is based on the lowest level of any input that is deemed significant to the asset’s or liability’s fair value measurement. The input levels are not necessarily an indication of the risk or liquidity associated with investments at that level. For example, certain U.S. government securities are generally high quality and liquid, however, they are reflected as Level 2 because the inputs used to determine fair value may not always be quoted prices in an active market.
Fair value inputs are summarized in the three broad levels listed below:
■ | Level 1 — Valuations based on quoted prices for investments in active markets that the Fund has the ability to access at the measurement date. Valuation adjustments are not applied to Level 1 investments. |
■ | Level 2 — Valuations based on other significant observable inputs (including quoted prices for similar securities, interest rates, prepayment speeds, credit risks, etc.). |
■ | Level 3 — Valuations based on significant unobservable inputs (including the Fund’s own assumptions and judgment in determining the fair value of investments). |
Inputs that are used in determining fair value of an investment may include price information, credit data, volatility statistics, and other factors. These inputs can be either observable or unobservable. The availability of observable inputs can vary between investments, and is affected by various factors such as the type of investment, and the volume and level of activity for that investment or similar investments in the marketplace. The inputs will be considered by the Investment Manager, along with any other relevant factors in the calculation of an investment’s fair value. The Fund uses prices and inputs that are current as of the measurement date, which may include periods of market dislocations. During these periods, the availability of prices and inputs may be reduced for many investments. This condition could cause an investment to be reclassified between the various levels within the hierarchy.
Foreign equity securities actively traded in markets where there is a significant delay in the local close relative to the New York Stock Exchange are classified as Level 2. The values of these securities may include an adjustment to reflect the impact of significant market movements following the close of local trading, as described in Note 2 to the financial statements – Security valuation.
Certain investments that have been measured at fair value using the net asset value (NAV) per share (or its equivalent) are not categorized in the fair value hierarchy. The fair value amounts presented in the table are intended to reconcile the fair value hierarchy to the amounts presented in the Portfolio of Investments. The Columbia Short-Term Cash Fund seeks to provide shareholders with maximum current income consistent with liquidity and stability of principal. Columbia Short-Term Cash Fund prices its shares with a floating NAV and no longer seeks to maintain a stable NAV.
Investments falling into the Level 3 category are primarily supported by quoted prices from brokers and dealers participating in the market for those investments. However, these may be classified as Level 3 investments due to lack of market transparency and corroboration to support these quoted prices. Additionally, valuation models may be used as the pricing source for any remaining investments classified as Level 3. These models may rely on one or more significant unobservable inputs and/or significant assumptions by the Investment Manager. Inputs used in valuations may include, but are not limited to, financial statement analysis, capital account balances, discount rates and estimated cash flows, and comparable company data.
Under the direction of the Fund’s Board of Trustees (the Board), the Investment Manager’s Valuation Committee (the Committee) is responsible for overseeing the valuation procedures approved by the Board. The Committee consists of voting and non-voting members from various groups within the Investment Manager’s organization, including operations and accounting, trading and investments, compliance, risk management and legal.
The Committee meets at least monthly to review and approve valuation matters, which may include a description of specific valuation determinations, data regarding pricing information received from approved pricing vendors and brokers and the results of Board-approved valuation control policies and procedures (the Policies). The Policies address, among other things, instances when market quotations are or are not readily available, including recommendations of third party pricing vendors and a determination of appropriate pricing methodologies; events that require specific valuation determinations and assessment of fair value techniques; securities with a potential for stale pricing, including those that are illiquid, restricted, or in default; and the effectiveness of third party pricing vendors, including periodic reviews of vendors. The Committee meets more frequently, as needed, to discuss additional valuation matters, which may include the need to review back-testing results, review time-sensitive information or approve related valuation actions. The Committee reports to the Board, with members of the Committee meeting with the Board at each of its regularly scheduled meetings to discuss valuation matters and actions during the period, similar to those described earlier.
For investments categorized as Level 3, the Committee monitors information similar to that described above, which may include: (i) data specific to the issuer or comparable issuers, (ii) general market or specific sector news and (iii) quoted prices and specific or similar security transactions. The Committee considers this data and any changes from prior periods in order to assess the reasonableness of observable and unobservable inputs, any assumptions or internal models used to value those securities and changes in fair value. This data is also used to corroborate, when available, information received from approved pricing vendors and brokers. Various factors impact the frequency of monitoring this information (which may occur as often as daily). However, the Committee may determine that changes to inputs, assumptions and models are not required as a result of the monitoring procedures performed.
The following table is a summary of the inputs used to value the Fund’s investments at June 30, 2019:
| Level 1 quoted prices in active markets for identical assets ($) | Level 2 other significant observable inputs ($) | Level 3 significant unobservable inputs ($) | Investments measured at net asset value ($) | Total ($) |
Investments in Securities | | | | | |
Common Stocks | | | | | |
Australia | — | 44,512,446 | — | — | 44,512,446 |
Canada | 81,133,777 | — | — | — | 81,133,777 |
China | 36,336,532 | 37,655,342 | — | — | 73,991,874 |
Denmark | — | 36,498,083 | — | — | 36,498,083 |
Finland | — | 3,974,099 | — | — | 3,974,099 |
The accompanying Notes to Financial Statements are an integral part of this statement.
136 | Variable Portfolio Funds | Semiannual Report 2019 |
Portfolio of Investments (continued)
CTIVP® – William Blair International Leaders Fund, June 30, 2019 (Unaudited)
Fair value measurements (continued)
| Level 1 quoted prices in active markets for identical assets ($) | Level 2 other significant observable inputs ($) | Level 3 significant unobservable inputs ($) | Investments measured at net asset value ($) | Total ($) |
France | — | 81,920,601 | — | — | 81,920,601 |
Germany | — | 42,249,151 | — | — | 42,249,151 |
Hong Kong | — | 40,068,400 | — | — | 40,068,400 |
India | — | 14,051,340 | — | — | 14,051,340 |
Ireland | — | 15,534,722 | — | — | 15,534,722 |
Israel | 13,789,614 | — | — | — | 13,789,614 |
Italy | — | 4,996,820 | — | — | 4,996,820 |
Japan | — | 70,367,382 | — | — | 70,367,382 |
Luxembourg | — | 6,630,690 | — | — | 6,630,690 |
Netherlands | — | 42,511,487 | — | — | 42,511,487 |
South Africa | — | 6,634,500 | — | — | 6,634,500 |
Spain | — | 32,671,757 | — | — | 32,671,757 |
Sweden | — | 29,304,822 | — | — | 29,304,822 |
Switzerland | — | 64,511,350 | — | — | 64,511,350 |
Taiwan | — | 20,665,933 | — | — | 20,665,933 |
United Kingdom | — | 119,004,154 | — | — | 119,004,154 |
Total Common Stocks | 131,259,923 | 713,763,079 | — | — | 845,023,002 |
Rights | | | | | |
Spain | — | 615,149 | — | — | 615,149 |
Total Rights | — | 615,149 | — | — | 615,149 |
Money Market Funds | — | — | — | 16,837,453 | 16,837,453 |
Total Investments in Securities | 131,259,923 | 714,378,228 | — | 16,837,453 | 862,475,604 |
See the Portfolio of Investments for all investment classifications not indicated in the table.
The Fund’s assets assigned to the Level 2 input category are generally valued using the market approach, in which a security’s value is determined through reference to prices and information from market transactions for similar or identical assets. These assets include certain foreign securities for which a third party statistical pricing service may be employed for purposes of fair market valuation. The model utilized by such third party statistical pricing service takes into account a security’s correlation to available market data including, but not limited to, intraday index, ADR, and exchange-traded fund movements.
There were no transfers of financial assets between levels during the period.
The accompanying Notes to Financial Statements are an integral part of this statement.
Variable Portfolio Funds | Semiannual Report 2019
| 137 |
Portfolio of Investments
Variable Portfolio – Columbia Wanger International Equities Fund, June 30, 2019 (Unaudited)
(Percentages represent value of investments compared to net assets)
Investments in securities
Common Stocks 97.6% |
Issuer | Shares | Value ($) |
Australia 5.6% |
carsales.com Ltd. | 131,110 | 1,247,892 |
Cleanaway Waste Management Ltd. | 355,953 | 583,393 |
Costa Group Holdings Ltd. | 100,000 | 284,129 |
DuluxGroup Ltd. | 235,329 | 1,540,259 |
Evolution Mining Ltd. | 379,000 | 1,161,561 |
National Storage REIT | 770,019 | 946,856 |
National Storage REIT(a) | 77,000 | 94,683 |
Star Entertainment Group Ltd. (The) | 305,287 | 883,971 |
Total | 6,742,744 |
Belgium 0.6% |
Melexis NV | 11,486 | 776,645 |
Brazil 1.8% |
Localiza Rent a Car SA | 81,000 | 858,316 |
Sul America SA | 134,300 | 1,313,639 |
Total | 2,171,955 |
Cambodia 1.0% |
NagaCorp Ltd. | 971,000 | 1,194,290 |
Canada 4.8% |
AG Growth International, Inc. | 25,297 | 1,062,453 |
CAE, Inc. | 54,846 | 1,474,650 |
CES Energy Solutions Corp. | 341,961 | 631,931 |
Osisko Gold Royalties Ltd. | 97,923 | 1,020,693 |
Seven Generations Energy Ltd.(a) | 123,800 | 606,923 |
ShawCor Ltd. | 31,649 | 442,755 |
Winpak Ltd. | 18,679 | 616,191 |
Total | 5,855,596 |
China 0.4% |
Xiabuxiabu Catering Management China Holdings Co., Ltd. | 328,000 | 476,206 |
Cyprus 0.2% |
TCS Group Holding PLC, GDR | 9,157 | 179,477 |
Denmark 2.2% |
SimCorp AS | 27,970 | 2,707,555 |
France 2.0% |
Akka Technologies | 25,762 | 1,855,305 |
Common Stocks (continued) |
Issuer | Shares | Value ($) |
Robertet SA | 840 | 610,350 |
Total | 2,465,655 |
Germany 6.0% |
Deutsche Beteiligungs AG | 14,914 | 575,748 |
Hypoport AG(a) | 1,322 | 360,913 |
Nemetschek SE | 46,284 | 2,788,283 |
Stroeer SE & Co. KGaA | 16,597 | 1,246,868 |
Varta AG(a) | 20,936 | 1,299,826 |
Washtec AG | 14,655 | 996,519 |
Total | 7,268,157 |
Hong Kong 2.3% |
ASM Pacific Technology Ltd. | 59,500 | 610,018 |
Stella International Holdings Ltd. | 349,500 | 590,576 |
Value Partners Group Ltd. | 765,000 | 510,955 |
Vitasoy International Holdings Ltd. | 220,000 | 1,057,974 |
Total | 2,769,523 |
India 2.6% |
Care Ratings Ltd. | 37,137 | 507,602 |
Cholamandalam Investment and Finance Co., Ltd. | 312,625 | 1,293,537 |
GRUH Finance Ltd.(a) | 178,681 | 714,532 |
PI Industries Ltd. | 39,855 | 677,443 |
Total | 3,193,114 |
Indonesia 0.9% |
PT Link Net Tbk | 1,975,000 | 594,142 |
PT Tower Bersama Infrastructure Tbk | 1,887,200 | 506,575 |
Total | 1,100,717 |
Ireland 1.2% |
UDG Healthcare PLC | 145,353 | 1,474,531 |
Italy 4.1% |
Amplifon SpA | 32,000 | 749,789 |
Carel Industries SpA | 76,177 | 926,843 |
Freni Brembo SpA | 143,238 | 1,648,439 |
Industria Macchine Automatiche SpA | 20,096 | 1,666,566 |
Total | 4,991,637 |
The accompanying Notes to Financial Statements are an integral part of this statement.
138 | Variable Portfolio Funds | Semiannual Report 2019 |
Portfolio of Investments (continued)
Variable Portfolio – Columbia Wanger International Equities Fund, June 30, 2019 (Unaudited)
Common Stocks (continued) |
Issuer | Shares | Value ($) |
Japan 19.9% |
Aeon Credit Service Co., Ltd. | 33,100 | 534,229 |
Aeon Mall Co., Ltd. | 81,300 | 1,225,027 |
Aica Kogyo Co., Ltd. | 18,400 | 616,747 |
Aruhi Corp. | 33,000 | 648,823 |
Azbil Corp. | 49,384 | 1,209,269 |
CyberAgent, Inc. | 30,900 | 1,126,061 |
Daiseki Co., Ltd. | 38,300 | 960,280 |
Fuji Oil Holdings, Inc. | 30,600 | 923,076 |
Glory Ltd. | 35,200 | 931,561 |
Hoshizaki Corp. | 9,000 | 671,142 |
Invesco Office J-REIT, Inc. | 3,610 | 604,000 |
KH Neochem Co., Ltd. | 30,800 | 757,387 |
Mandom Corp. | 45,400 | 1,100,879 |
Milbon Co., Ltd. | 23,800 | 1,155,016 |
Miura Co., Ltd. | 24,800 | 768,689 |
Nakanishi, Inc. | 31,100 | 571,872 |
Nihon Unisys Ltd. | 22,000 | 740,078 |
NSD Co., Ltd. | 49,300 | 1,427,345 |
Persol Holdings Co., Ltd. | 29,700 | 700,210 |
SCSK Corp. | 13,000 | 640,821 |
Seiren Co., Ltd. | 101,800 | 1,420,369 |
Seria Co., Ltd. | 37,300 | 862,769 |
Sohgo Security Services Co., Ltd. | 18,800 | 868,977 |
Solasto Corp. | 115,400 | 1,007,412 |
TechnoPro Holdings, Inc. | 14,900 | 795,384 |
Ushio, Inc. | 48,600 | 627,974 |
Valqua Ltd. | 60,500 | 1,273,729 |
Yokogawa Electric Corp. | 2,700 | 53,143 |
Total | 24,222,269 |
Malta 1.7% |
Kindred Group PLC | 245,268 | 2,082,180 |
Mexico 0.9% |
Corporación Inmobiliaria Vesta SAB de CV | 417,000 | 613,972 |
Grupo Aeroportuario del Sureste SAB de CV, ADR | 3,208 | 520,049 |
Total | 1,134,021 |
Common Stocks (continued) |
Issuer | Shares | Value ($) |
Netherlands 1.6% |
Aalberts NV | 21,952 | 861,665 |
IMCD NV | 11,500 | 1,054,908 |
Total | 1,916,573 |
New Zealand 0.7% |
Restaurant Brands New Zealand Ltd.(a) | 140,615 | 883,820 |
Norway 0.5% |
Atea ASA(a) | 42,356 | 575,972 |
Poland 1.2% |
KRUK SA(a) | 29,328 | 1,437,916 |
Russian Federation 0.9% |
TCS Group Holding PLC, GDR | 54,714 | 1,072,394 |
Singapore 1.4% |
Mapletree Commercial Trust | 1,121,878 | 1,733,539 |
South Africa 1.0% |
Famous Brands Ltd.(a) | 112,192 | 685,260 |
PSG Group Ltd. | 33,409 | 566,921 |
Total | 1,252,181 |
South Korea 3.3% |
DoubleUGames Co., Ltd. | 19,842 | 1,066,409 |
Koh Young Technology, Inc. | 18,997 | 1,369,529 |
Korea Investment Holdings Co., Ltd. | 22,526 | 1,576,615 |
Total | 4,012,553 |
Spain 0.5% |
Befesa SA | 15,000 | 596,978 |
Sweden 4.5% |
AddTech AB, Class B | 49,668 | 1,508,183 |
Sectra AB, Class B(a) | 16,369 | 593,160 |
Sweco AB, Class B | 81,912 | 2,250,477 |
Trelleborg AB, Class B | 75,106 | 1,067,708 |
Total | 5,419,528 |
Switzerland 3.2% |
Belimo Holding AG, Registered Shares | 269 | 1,653,350 |
Bossard Holding AG, Class A, Registered Shares | 3,809 | 592,962 |
Inficon Holding AG | 1,108 | 676,226 |
Kardex AG | 5,500 | 960,936 |
Total | 3,883,474 |
The accompanying Notes to Financial Statements are an integral part of this statement.
Variable Portfolio Funds | Semiannual Report 2019
| 139 |
Portfolio of Investments (continued)
Variable Portfolio – Columbia Wanger International Equities Fund, June 30, 2019 (Unaudited)
Common Stocks (continued) |
Issuer | Shares | Value ($) |
Taiwan 5.1% |
Basso Industry Corp. | 528,000 | 992,266 |
Gourmet Master Co., Ltd.(a) | 103,632 | 579,392 |
Grape King Bio Ltd. | 88,000 | 580,283 |
Parade Technologies Ltd. | 64,000 | 1,088,735 |
Silergy Corp. | 27,500 | 539,155 |
Sinbon Electronics Co., Ltd. | 308,000 | 1,126,831 |
Voltronic Power Technology Corp. | 58,691 | 1,279,280 |
Total | 6,185,942 |
Thailand 0.8% |
Beauty Community PCL | 1,640,300 | 218,546 |
Muangthai Capital PCL, Foreign Registered Shares | 394,800 | 727,956 |
Total | 946,502 |
Turkey 0.3% |
Logo Yazilim Sanayi Ve Ticaret AS(a) | 56,438 | 406,067 |
United Kingdom 12.5% |
Ascential PLC | 342,130 | 1,547,727 |
Dechra Pharmaceuticals PLC | 54,781 | 1,911,986 |
Genus PLC | 22,000 | 740,950 |
GW Pharmaceuticals PLC, ADR(a) | 6,369 | 1,097,952 |
Hastings Group Holdings PLC | 244,362 | 607,000 |
Intermediate Capital Group PLC | 102,140 | 1,791,597 |
Common Stocks (continued) |
Issuer | Shares | Value ($) |
Renishaw PLC | 18,480 | 1,000,940 |
Rightmove PLC | 320,717 | 2,181,853 |
Safestore Holdings PLC | 147,225 | 1,147,050 |
Spectris PLC | 29,000 | 1,059,285 |
WH Smith PLC | 62,064 | 1,554,620 |
Zotefoams PLC | 74,000 | 551,730 |
Total | 15,192,690 |
United States 1.9% |
Inter Parfums, Inc. | 15,533 | 1,032,789 |
Ultragenyx Pharmaceutical, Inc.(a) | 20,938 | 1,329,563 |
Total | 2,362,352 |
Total Common Stocks (Cost $112,884,015) | 118,684,753 |
|
Money Market Funds 2.1% |
| Shares | Value ($) |
Columbia Short-Term Cash Fund, 2.433%(b),(c) | 2,513,780 | 2,513,528 |
Total Money Market Funds (Cost $2,513,557) | 2,513,528 |
Total Investments in Securities (Cost $115,397,572) | 121,198,281 |
Other Assets & Liabilities, Net | | 414,222 |
Net Assets | $121,612,503 |
At June 30, 2019, securities and/or cash totaling $55,400 were pledged as collateral.
Investments in derivatives
Long futures contracts |
Description | Number of contracts | Expiration date | Trading currency | Notional amount | Value/Unrealized appreciation ($) | Value/Unrealized depreciation ($) |
MSCI EAFE Index Future | 10 | 09/2019 | USD | 961,650 | 26,997 | — |
MSCI Emerging Markets Index | 4 | 09/2019 | USD | 210,680 | 9,243 | — |
Total | | | | | 36,240 | — |
The accompanying Notes to Financial Statements are an integral part of this statement.
140 | Variable Portfolio Funds | Semiannual Report 2019 |
Portfolio of Investments (continued)
Variable Portfolio – Columbia Wanger International Equities Fund, June 30, 2019 (Unaudited)
Notes to Portfolio of Investments
(a) | Non-income producing investment. |
(b) | The rate shown is the seven-day current annualized yield at June 30, 2019. |
(c) | As defined in the Investment Company Act of 1940, an affiliated company is one in which the Fund owns 5% or more of the company’s outstanding voting securities, or a company which is under common ownership or control with the Fund. Holdings and transactions in these affiliated companies during the period ended June 30, 2019 are as follows: |
Issuer | Beginning shares | Shares purchased | Shares sold | Ending shares | Realized gain (loss) — affiliated issuers ($) | Net change in unrealized appreciation (depreciation) — affiliated issuers ($) | Dividends — affiliated issuers ($) | Value — affiliated issuers at end of period ($) |
Columbia Short-Term Cash Fund, 2.433% |
| 4,079,789 | 14,003,102 | (15,569,111) | 2,513,780 | 11 | (29) | 46,690 | 2,513,528 |
Abbreviation Legend
ADR | American Depositary Receipt |
GDR | Global Depositary Receipt |
Currency Legend
Fair value measurements
The Fund categorizes its fair value measurements according to a three-level hierarchy that maximizes the use of observable inputs and minimizes the use of unobservable inputs by prioritizing that the most observable input be used when available. Observable inputs are those that market participants would use in pricing an investment based on market data obtained from sources independent of the reporting entity. Unobservable inputs are those that reflect the Fund’s assumptions about the information market participants would use in pricing an investment. An investment’s level within the fair value hierarchy is based on the lowest level of any input that is deemed significant to the asset’s or liability’s fair value measurement. The input levels are not necessarily an indication of the risk or liquidity associated with investments at that level. For example, certain U.S. government securities are generally high quality and liquid, however, they are reflected as Level 2 because the inputs used to determine fair value may not always be quoted prices in an active market.
Fair value inputs are summarized in the three broad levels listed below:
■ | Level 1 — Valuations based on quoted prices for investments in active markets that the Fund has the ability to access at the measurement date. Valuation adjustments are not applied to Level 1 investments. |
■ | Level 2 — Valuations based on other significant observable inputs (including quoted prices for similar securities, interest rates, prepayment speeds, credit risks, etc.). |
■ | Level 3 — Valuations based on significant unobservable inputs (including the Fund’s own assumptions and judgment in determining the fair value of investments). |
Inputs that are used in determining fair value of an investment may include price information, credit data, volatility statistics, and other factors. These inputs can be either observable or unobservable. The availability of observable inputs can vary between investments, and is affected by various factors such as the type of investment, and the volume and level of activity for that investment or similar investments in the marketplace. The inputs will be considered by the Investment Manager, along with any other relevant factors in the calculation of an investment’s fair value. The Fund uses prices and inputs that are current as of the measurement date, which may include periods of market dislocations. During these periods, the availability of prices and inputs may be reduced for many investments. This condition could cause an investment to be reclassified between the various levels within the hierarchy.
Foreign equity securities actively traded in markets where there is a significant delay in the local close relative to the New York Stock Exchange are classified as Level 2. The values of these securities may include an adjustment to reflect the impact of significant market movements following the close of local trading, as described in Note 2 to the financial statements – Security valuation.
Certain investments that have been measured at fair value using the net asset value (NAV) per share (or its equivalent) are not categorized in the fair value hierarchy. The fair value amounts presented in the table are intended to reconcile the fair value hierarchy to the amounts presented in the Portfolio of Investments. The Columbia Short-Term Cash Fund seeks to provide shareholders with maximum current income consistent with liquidity and stability of principal. Columbia Short-Term Cash Fund prices its shares with a floating NAV and no longer seeks to maintain a stable NAV.
Investments falling into the Level 3 category are primarily supported by quoted prices from brokers and dealers participating in the market for those investments. However, these may be classified as Level 3 investments due to lack of market transparency and corroboration to support these quoted prices. Additionally, valuation models may be used as the pricing source for any remaining investments classified as Level 3. These models may rely on one or more significant unobservable inputs and/or significant assumptions by the Investment Manager. Inputs used in valuations may include, but are not limited to, financial statement analysis, capital account balances, discount rates and estimated cash flows, and comparable company data.
Under the direction of the Fund’s Board of Trustees (the Board), the Investment Manager’s Valuation Committee (the Committee) is responsible for overseeing the valuation procedures approved by the Board. The Committee consists of voting and non-voting members from various groups within the Investment Manager’s organization, including operations and accounting, trading and investments, compliance, risk management and legal.
The Committee meets at least monthly to review and approve valuation matters, which may include a description of specific valuation determinations, data regarding pricing information received from approved pricing vendors and brokers and the results of Board-approved valuation control policies and procedures (the Policies). The Policies address, among other things, instances when market quotations are or are not readily available, including recommendations of third party pricing vendors and a determination of appropriate pricing
The accompanying Notes to Financial Statements are an integral part of this statement.
Variable Portfolio Funds | Semiannual Report 2019
| 141 |
Portfolio of Investments (continued)
Variable Portfolio – Columbia Wanger International Equities Fund, June 30, 2019 (Unaudited)
Fair value measurements (continued)
methodologies; events that require specific valuation determinations and assessment of fair value techniques; securities with a potential for stale pricing, including those that are illiquid, restricted, or in default; and the effectiveness of third party pricing vendors, including periodic reviews of vendors. The Committee meets more frequently, as needed, to discuss additional valuation matters, which may include the need to review back-testing results, review time-sensitive information or approve related valuation actions. The Committee reports to the Board, with members of the Committee meeting with the Board at each of its regularly scheduled meetings to discuss valuation matters and actions during the period, similar to those described earlier.
For investments categorized as Level 3, the Committee monitors information similar to that described above, which may include: (i) data specific to the issuer or comparable issuers, (ii) general market or specific sector news and (iii) quoted prices and specific or similar security transactions. The Committee considers this data and any changes from prior periods in order to assess the reasonableness of observable and unobservable inputs, any assumptions or internal models used to value those securities and changes in fair value. This data is also used to corroborate, when available, information received from approved pricing vendors and brokers. Various factors impact the frequency of monitoring this information (which may occur as often as daily). However, the Committee may determine that changes to inputs, assumptions and models are not required as a result of the monitoring procedures performed.
The following table is a summary of the inputs used to value the Fund’s investments at June 30, 2019:
| Level 1 quoted prices in active markets for identical assets ($) | Level 2 other significant observable inputs ($) | Level 3 significant unobservable inputs ($) | Investments measured at net asset value ($) | Total ($) |
Investments in Securities | | | | | |
Common Stocks | | | | | |
Australia | — | 6,742,744 | — | — | 6,742,744 |
Belgium | — | 776,645 | — | — | 776,645 |
Brazil | 2,171,955 | — | — | — | 2,171,955 |
Cambodia | — | 1,194,290 | — | — | 1,194,290 |
Canada | 5,855,596 | — | — | — | 5,855,596 |
China | — | 476,206 | — | — | 476,206 |
Cyprus | — | 179,477 | — | — | 179,477 |
Denmark | — | 2,707,555 | — | — | 2,707,555 |
France | — | 2,465,655 | — | — | 2,465,655 |
Germany | — | 7,268,157 | — | — | 7,268,157 |
Hong Kong | — | 2,769,523 | — | — | 2,769,523 |
India | — | 3,193,114 | — | — | 3,193,114 |
Indonesia | — | 1,100,717 | — | — | 1,100,717 |
Ireland | — | 1,474,531 | — | — | 1,474,531 |
Italy | — | 4,991,637 | — | — | 4,991,637 |
Japan | — | 24,222,269 | — | — | 24,222,269 |
Malta | — | 2,082,180 | — | — | 2,082,180 |
Mexico | 1,134,021 | — | — | — | 1,134,021 |
Netherlands | — | 1,916,573 | — | — | 1,916,573 |
New Zealand | — | 883,820 | — | — | 883,820 |
Norway | — | 575,972 | — | — | 575,972 |
Poland | — | 1,437,916 | — | — | 1,437,916 |
Russian Federation | — | 1,072,394 | — | — | 1,072,394 |
Singapore | — | 1,733,539 | — | — | 1,733,539 |
South Africa | — | 1,252,181 | — | — | 1,252,181 |
South Korea | — | 4,012,553 | — | — | 4,012,553 |
Spain | — | 596,978 | — | — | 596,978 |
Sweden | — | 5,419,528 | — | — | 5,419,528 |
Switzerland | — | 3,883,474 | — | — | 3,883,474 |
Taiwan | — | 6,185,942 | — | — | 6,185,942 |
Thailand | — | 946,502 | — | — | 946,502 |
Turkey | — | 406,067 | — | — | 406,067 |
United Kingdom | 1,097,952 | 14,094,738 | — | — | 15,192,690 |
United States | 2,362,352 | — | — | — | 2,362,352 |
Total Common Stocks | 12,621,876 | 106,062,877 | — | — | 118,684,753 |
Money Market Funds | — | — | — | 2,513,528 | 2,513,528 |
Total Investments in Securities | 12,621,876 | 106,062,877 | — | 2,513,528 | 121,198,281 |
The accompanying Notes to Financial Statements are an integral part of this statement.
142 | Variable Portfolio Funds | Semiannual Report 2019 |
Portfolio of Investments (continued)
Variable Portfolio – Columbia Wanger International Equities Fund, June 30, 2019 (Unaudited)
Fair value measurements (continued)
| Level 1 quoted prices in active markets for identical assets ($) | Level 2 other significant observable inputs ($) | Level 3 significant unobservable inputs ($) | Investments measured at net asset value ($) | Total ($) |
Investments in Derivatives | | | | | |
Asset | | | | | |
Futures Contracts | 36,240 | — | — | — | 36,240 |
Total | 12,658,116 | 106,062,877 | — | 2,513,528 | 121,234,521 |
See the Portfolio of Investments for all investment classifications not indicated in the table.
The Fund’s assets assigned to the Level 2 input category are generally valued using the market approach, in which a security’s value is determined through reference to prices and information from market transactions for similar or identical assets. These assets include certain foreign securities for which a third party statistical pricing service may be employed for purposes of fair market valuation. The model utilized by such third party statistical pricing service takes into account a security’s correlation to available market data including, but not limited to, intraday index, ADR, and exchange-traded fund movements.
Derivative instruments are valued at unrealized appreciation (depreciation).
There were no transfers of financial assets between levels during the period.
The accompanying Notes to Financial Statements are an integral part of this statement.
Variable Portfolio Funds | Semiannual Report 2019
| 143 |
Portfolio of Investments
Variable Portfolio – Partners Core Bond Fund, June 30, 2019 (Unaudited)
(Percentages represent value of investments compared to net assets)
Investments in securities
Asset-Backed Securities — Non-Agency 10.8% |
Issuer | Coupon Rate | | Principal Amount ($) | Value ($) |
Academic Loan Funding Trust(a),(b) |
Series 2013-1A Class A |
1-month USD LIBOR + 0.800% Floor 0.800% 12/26/2044 | 3.204% | | 907,541 | 907,046 |
American Credit Acceptance Receivables Trust(a) |
Series 2016-4 |
02/13/2023 | 2.910% | | 494,647 | 494,527 |
American Tower Trust I(a) |
Series 13 Class 2A |
03/15/2023 | 3.070% | | 1,900,000 | 1,930,880 |
AmeriCredit Automobile Receivables Trust |
Series 2017-1 Class B |
02/18/2022 | 2.300% | | 1,107,000 | 1,105,687 |
Series 2017-1 Class C |
08/18/2022 | 2.710% | | 594,000 | 596,329 |
Series 2017-1 Class D |
01/18/2023 | 3.130% | | 1,332,000 | 1,346,526 |
Anchor Assets IX LLC(a),(c) |
Series 2016-1 Class A |
02/15/2020 | 5.125% | | 2,495,085 | 2,495,085 |
Arivo Acceptance LLC(a),(b),(c),(d) |
Series 2018-1 Class A |
3-month USD LIBOR + 3.000% 09/15/2019 | 5.736% | | 2,096,399 | 2,096,398 |
Avis Budget Rental Car Funding AESOP LLC(a) |
Series 2017-1A Class A |
09/20/2023 | 3.070% | | 613,000 | 622,125 |
Series 2019-1A Class A |
03/20/2023 | 3.450% | | 379,000 | 388,072 |
Series 2019-2A Class A |
09/22/2025 | 3.350% | | 3,145,000 | 3,245,674 |
AXIS Equipment Finance Receivables IV LLC(a) |
Series 2016-1A Class A |
11/20/2021 | 2.210% | | 152,693 | 152,581 |
BCC Funding XIII LLC(a) |
Series 2016-1 |
12/20/2021 | 2.200% | | 96,440 | 96,402 |
Business Jet Securities LLC(a) |
Series 2018-1 Class A |
02/15/2033 | 4.335% | | 1,566,615 | 1,583,407 |
Series 2018-2 Class A |
06/15/2033 | 4.447% | | 1,936,770 | 1,965,151 |
Series 2019-1 Class A |
07/15/2034 | 4.212% | | 4,365,000 | 4,386,825 |
Asset-Backed Securities — Non-Agency (continued) |
Issuer | Coupon Rate | | Principal Amount ($) | Value ($) |
BXG Receivables Note Trust(a) |
Series 2012-A Class A |
12/02/2027 | 2.660% | | 129,745 | 129,642 |
Cabela’s Credit Card Master Note Trust |
Series 2015-2 Class A1 |
07/17/2023 | 2.250% | | 926,000 | 926,059 |
Capital Auto Receivables Asset Trust |
Series 2016-2 Class A4 |
01/20/2021 | 1.630% | | 84,459 | 84,354 |
Capital Auto Receivables Asset Trust(a) |
Series 2018-1 Class A3 |
01/20/2022 | 2.790% | | 3,565,000 | 3,573,091 |
Carvana Auto Receivables Trust(a) |
Series 2019-2A Class A3 |
03/15/2023 | 2.580% | | 3,373,000 | 3,374,990 |
Series 2019-2A Class C |
06/17/2024 | 3.000% | | 4,000,000 | 4,008,007 |
Chase Funding Trust(b) |
Series 2003-2 Class 2A2 |
1-month USD LIBOR + 0.560% Floor 0.560% 02/25/2033 | 2.964% | | 629,361 | 605,614 |
Chase Funding Trust(d) |
Series 2003-4 Class 1A5 |
05/25/2033 | 5.916% | | 366,207 | 376,619 |
Series 2003-6 Class 1A5 |
11/25/2034 | 5.850% | | 329,842 | 347,228 |
College Ave Student Loans LLC(a),(b) |
Series 2017-A Class A1 |
1-month USD LIBOR + 1.650% Floor 1.650% 11/26/2046 | 4.054% | | 1,065,928 | 1,080,191 |
College Ave. Student Loans LLC(a) |
Series 2018-A Class A2 |
12/26/2047 | 4.130% | | 844,387 | 882,667 |
College Ave. Student Loans LLC(a),(e) |
Series 2019-A Class A2 |
12/28/2048 | 3.280% | | 795,000 | 794,709 |
Conix Mortgage Asset Trust(a),(c),(f),(g) |
Series 2013-1 Class A |
12/25/2047 | 4.704% | | 1,078,519 | 83,154 |
COOF Securitization Trust Ltd.(a),(c),(d),(h) |
CMO Series 2014-1 Class A |
06/25/2040 | 2.715% | | 821,874 | 68,157 |
CPS Auto Receivables Trust(a) |
Series 2014-C Class C |
08/17/2020 | 3.770% | | 586,835 | 587,307 |
The accompanying Notes to Financial Statements are an integral part of this statement.
144 | Variable Portfolio Funds | Semiannual Report 2019 |
Portfolio of Investments (continued)
Variable Portfolio – Partners Core Bond Fund, June 30, 2019 (Unaudited)
Asset-Backed Securities — Non-Agency (continued) |
Issuer | Coupon Rate | | Principal Amount ($) | Value ($) |
Series 2015-A Class C |
02/16/2021 | 4.000% | | 164,348 | 164,964 |
Series 2015-C Class D |
08/16/2021 | 4.630% | | 1,376,000 | 1,386,552 |
Subordinated, Series 2015-B Class C |
05/17/2021 | 4.200% | | 1,411,666 | 1,418,332 |
Subordinated, Series 2016-C Class C |
06/15/2022 | 3.270% | | 758,116 | 759,041 |
Credit Acceptance Auto Loan Trust(a) |
Series 2017-1A Class A |
10/15/2025 | 2.560% | | 952,126 | 951,864 |
Series 2018-1A Class A |
02/16/2027 | 3.010% | | 1,138,000 | 1,143,431 |
Subordinated, Series 2017-1A Class B |
12/15/2025 | 3.040% | | 740,000 | 741,625 |
Subordinated, Series 2017-1A Class C |
02/17/2026 | 3.480% | | 620,000 | 621,485 |
Subordinated, Series 2017-2A Class C |
06/15/2026 | 3.350% | | 344,000 | 345,997 |
Diamond Resorts Owner Trust(a) |
Series 2017-1A Class A |
10/22/2029 | 3.270% | | 756,732 | 769,308 |
Series 2018-1 Class A |
01/21/2031 | 3.700% | | 1,475,928 | 1,493,824 |
Drive Auto Receivables Trust(a) |
Series 2015-AA Class D |
07/15/2022 | 4.120% | | 633,670 | 634,235 |
Series 2017-AA Class C |
01/18/2022 | 2.980% | | 556,235 | 556,561 |
Subordinated, Series 2015-BA Class D |
07/15/2021 | 3.840% | | 612,066 | 613,335 |
Subordinated, Series 2015-CA Class D |
09/15/2021 | 4.200% | | 373,601 | 374,355 |
Subordinated, Series 2015-DA Class D |
01/17/2023 | 4.590% | | 1,134,194 | 1,141,215 |
Subordinated, Series 2016-CA Class D |
03/15/2024 | 4.180% | | 2,915,000 | 2,960,480 |
Subordinated, Series 2017-3 Class D |
12/15/2023 | 3.530% | | 3,600,000 | 3,638,570 |
Subordinated, Series 2017-AA Class D |
05/15/2024 | 4.160% | | 1,677,000 | 1,705,950 |
Drive Auto Receivables Trust |
Series 2018-4 Class C |
11/15/2024 | 3.660% | | 2,518,000 | 2,551,215 |
Subordinated Series 2018-3 Class C |
09/16/2024 | 3.720% | | 2,182,000 | 2,216,851 |
Asset-Backed Securities — Non-Agency (continued) |
Issuer | Coupon Rate | | Principal Amount ($) | Value ($) |
Subordinated Series 2019-1 Class D |
06/15/2026 | 4.090% | | 970,000 | 1,004,461 |
Subordinated, Series 2017-1 Class C |
04/15/2022 | 2.840% | | 766,619 | 767,239 |
Subordinated, Series 2017-1 Class D |
03/15/2023 | 3.840% | | 1,710,000 | 1,731,077 |
Subordinated, Series 2017-2 Class C |
09/15/2023 | 2.750% | | 1,347,280 | 1,348,148 |
DT Asset Trust(a),(c) |
Series 2017-B Class A |
12/16/2022 | 5.840% | | 1,500,000 | 1,499,999 |
DT Auto Owner Trust(a) |
Series 2017-3A Class D |
05/15/2023 | 3.580% | | 724,000 | 730,788 |
Subordinated, Series 2016-4A |
10/17/2022 | 3.770% | | 1,497,400 | 1,506,455 |
Subordinated, Series 2017-1A Class D |
11/15/2022 | 3.550% | | 1,528,000 | 1,536,104 |
Subordinated, Series 2017-2A Class C |
01/17/2023 | 3.030% | | 629,630 | 629,546 |
ENGS Commercial Finance Trust(a) |
Series 2016-1A Class A2 |
02/22/2022 | 2.630% | | 269,345 | 269,435 |
Exeter Automobile Receivables Trust(a) |
Series 2017-1A Class C |
12/15/2022 | 3.950% | | 810,000 | 818,408 |
Series 2017-3A Class A |
12/15/2021 | 2.050% | | 133,788 | 133,580 |
Series 2018-4A Class B |
11/15/2022 | 3.640% | | 979,000 | 990,159 |
Subordinated, Series 2016-1A Class C |
10/15/2021 | 5.520% | | 1,750,256 | 1,763,347 |
Subordinated, Series 2016-3A Class B |
08/16/2021 | 2.840% | | 500,473 | 500,675 |
First Investors Auto Owner Trust(a) |
Series 2015-2A Class D |
12/15/2021 | 4.220% | | 280,000 | 281,485 |
Flagship Credit Auto Trust(a) |
Series 2016-1 Class C |
06/15/2022 | 6.220% | | 3,000,000 | 3,061,952 |
Series 2019-2 Class A |
10/16/2023 | 2.830% | | 4,696,785 | 4,722,288 |
Subordinated, Series 2015-3 Class B |
03/15/2022 | 3.680% | | 432,859 | 433,696 |
Subordinated, Series 2015-3 Class C |
03/15/2022 | 4.650% | | 693,000 | 702,036 |
The accompanying Notes to Financial Statements are an integral part of this statement.
Variable Portfolio Funds | Semiannual Report 2019
| 145 |
Portfolio of Investments (continued)
Variable Portfolio – Partners Core Bond Fund, June 30, 2019 (Unaudited)
Asset-Backed Securities — Non-Agency (continued) |
Issuer | Coupon Rate | | Principal Amount ($) | Value ($) |
Subordinated, Series 2016-4 Class C |
11/15/2022 | 2.710% | | 1,312,000 | 1,315,311 |
Ford Credit Auto Owner Trust(a) |
Series 2017-1 Class A |
08/15/2028 | 2.620% | | 780,000 | 788,989 |
Series 2017-2 Class A |
03/15/2029 | 2.360% | | 4,377,000 | 4,381,763 |
Series 2018-1 Class A |
07/15/2031 | 3.190% | | 4,638,000 | 4,756,377 |
Series 2018-2 Class A |
01/15/2030 | 3.470% | | 1,956,000 | 2,035,383 |
Series 2019-1 Class A |
07/15/2030 | 3.520% | | 3,229,000 | 3,379,601 |
FORT CRE LLC(a),(b) |
Series 2018-1A Class D |
1-month USD LIBOR + 3.430% Floor 3.430% 11/21/2035 | 5.834% | | 6,025,000 | 6,018,546 |
Foundation Finance Trust(a),(c),(f) |
Series 2019-1A Class A |
11/15/2034 | 3.860% | | 1,668,913 | 1,674,253 |
FREED ABS Trust(a) |
Series 2018-1 Class A |
07/18/2024 | 3.610% | | 755,526 | 759,313 |
Series 2018-2 Class A |
10/20/2025 | 3.990% | | 1,859,782 | 1,878,872 |
GLS Auto Receivables Issuer Trust(a) |
Series 2019-1A Class A |
01/17/2023 | 3.370% | | 1,036,289 | 1,041,818 |
GM Financial Automobile Leasing Trust |
Series 2019-2 Class A4 |
03/20/2023 | 2.720% | | 1,008,000 | 1,019,257 |
GMAT Trust(a),(d) |
Series 2013-1A Class A |
11/25/2043 | 6.967% | | 20,704 | 20,790 |
Gold Key Resorts(a) |
Series 2014-A Class A |
03/17/2031 | 3.220% | | 216,403 | 216,469 |
Goodgreen Trust(a) |
Series 2017-1A Class A |
10/15/2052 | 3.740% | | 368,960 | 381,673 |
Series 2017-2A Class A |
10/15/2053 | 3.260% | | 1,842,543 | 1,872,611 |
Series 2017-R1A Class R |
10/20/2052 | 5.000% | | 3,228,791 | 3,189,478 |
Hero Funding(a) |
Series 2017-3A Class A2 |
09/20/2048 | 3.950% | | 1,684,841 | 1,757,870 |
Asset-Backed Securities — Non-Agency (continued) |
Issuer | Coupon Rate | | Principal Amount ($) | Value ($) |
HERO Funding Trust(a) |
Series 2016-3A Class A1 |
09/20/2042 | 3.080% | | 926,719 | 942,267 |
Series 2017-1A Class A2 |
09/20/2047 | 4.460% | | 1,216,587 | 1,283,968 |
Hertz Vehicle Financing II LP(a) |
Series 2015-1A Class A |
03/25/2021 | 2.730% | | 798,000 | 798,867 |
Series 2015-3A Class A |
09/25/2021 | 2.670% | | 1,750,000 | 1,752,587 |
Series 2016-2A Class A |
03/25/2022 | 2.950% | | 2,059,000 | 2,072,683 |
Series 2016-4A Class A |
07/25/2022 | 2.650% | | 7,023,000 | 7,026,428 |
Series 2017-1A Class A |
10/25/2021 | 2.960% | | 2,802,000 | 2,816,134 |
Series 2017-2A Class A |
10/25/2023 | 3.290% | | 1,598,000 | 1,626,783 |
Series 2019-1A Class A |
03/25/2023 | 3.710% | | 2,775,000 | 2,849,652 |
Series 2019-2A Class A |
05/25/2025 | 3.420% | | 4,747,000 | 4,855,006 |
Subordinated, Series 2016-3A Class B |
07/25/2020 | 3.110% | | 428,000 | 428,025 |
Hertz Vehicle Financing LLC(a) |
Series 2018-2A Class A |
06/27/2022 | 3.650% | | 1,415,000 | 1,446,758 |
Series 2018-3A Class A |
07/25/2024 | 4.030% | | 1,833,000 | 1,917,507 |
Hilton Grand Vacations Trust(a) |
Series 2017-AA Class A |
12/26/2028 | 2.660% | | 654,875 | 657,918 |
Hyundai Floorplan Master Owner Trust(a) |
Series 2019-1 Class A |
04/15/2024 | 2.680% | | 1,502,000 | 1,519,659 |
Kabbage Funding LLC(a) |
Series 2019-1 Class A |
03/15/2024 | 3.825% | | 4,175,000 | 4,232,820 |
Lendmark Funding Trust(a) |
Series 2017-1A Class A |
12/22/2025 | 2.830% | | 1,035,644 | 1,032,626 |
Subordinated Series 2019-1A Class C |
12/20/2027 | 3.900% | | 3,600,000 | 3,586,466 |
LV Tower 52 Issuer(a),(c) |
Series 2013-1 Class A |
07/15/2019 | 5.750% | | 3,645,555 | 3,647,790 |
Series 2013-1 Class M |
07/15/2019 | 7.750% | | 1,379,875 | 1,380,721 |
The accompanying Notes to Financial Statements are an integral part of this statement.
146 | Variable Portfolio Funds | Semiannual Report 2019 |
Portfolio of Investments (continued)
Variable Portfolio – Partners Core Bond Fund, June 30, 2019 (Unaudited)
Asset-Backed Securities — Non-Agency (continued) |
Issuer | Coupon Rate | | Principal Amount ($) | Value ($) |
Mariner Finance Issuance Trust(a) |
Series 2017-AA Class A |
02/20/2029 | 3.620% | | 2,239,560 | 2,246,023 |
Mariner Finance Issuance Trust(a),(e) |
Series 2019-AA Class B |
07/20/2032 | 3.510% | | 2,115,000 | 2,114,566 |
Series 2019-AA Class C |
07/20/2032 | 4.010% | | 5,560,000 | 5,559,675 |
Marlette Funding Trust(a) |
Series 2018-1A Class A |
03/15/2028 | 2.610% | | 400,496 | 400,244 |
Mid-State Capital Corp. Trust(a) |
Series 2006-1 Class M1 |
10/15/2040 | 6.083% | | 1,047,816 | 1,167,029 |
Series 2010-1 Class M |
12/15/2045 | 5.250% | | 624,542 | 654,149 |
Navient Private Education Loan Trust(a),(b) |
Series 2014-AA Class A3 |
1-month USD LIBOR + 1.600% 10/15/2031 | 3.994% | | 2,731,000 | 2,786,510 |
Series 2016-AA Class A2B |
1-month USD LIBOR + 2.150% 12/15/2045 | 4.544% | | 3,683,582 | 3,797,460 |
Series 2017-A Class A2B |
1-month USD LIBOR + 0.900% 12/16/2058 | 3.294% | | 2,325,000 | 2,334,878 |
Navient Private Education Loan Trust(a) |
Series 2018-BA Class A2A |
12/15/2059 | 3.610% | | 1,444,000 | 1,480,773 |
Navient Private Education Refi Loan Trust(a) |
Series 2018-A Class A2 |
02/18/2042 | 3.190% | | 604,000 | 617,233 |
Series 2018-CA Class A2 |
06/16/2042 | 3.520% | | 649,000 | 651,330 |
Series 2018-DA Class A2A |
12/15/2059 | 4.000% | | 3,395,000 | 3,552,605 |
Series 2019-A Class A2A |
01/15/2043 | 3.420% | | 3,873,000 | 4,010,225 |
Series 2019-CA Class A2 |
02/15/2068 | 3.130% | | 2,731,000 | 2,789,434 |
Series 2019-D Class A2A |
12/15/2059 | 3.010% | | 3,183,000 | 3,194,854 |
Navient Student Loan Trust(b) |
Series 2014-1 Class A3 |
1-month USD LIBOR + 0.510% Floor 0.510% 06/25/2031 | 2.914% | | 1,463,575 | 1,446,956 |
Asset-Backed Securities — Non-Agency (continued) |
Issuer | Coupon Rate | | Principal Amount ($) | Value ($) |
Series 2015-1 Class A2 |
1-month USD LIBOR + 0.600% Floor 0.600% 04/25/2040 | 3.004% | | 1,220,317 | 1,207,469 |
Navient Student Loan Trust(a),(b) |
Series 2016-1A Class A |
1-month USD LIBOR + 0.700% 02/25/2070 | 3.104% | | 10,570,824 | 10,557,507 |
Series 2016-3A Class A2 |
1-month USD LIBOR + 0.850% 06/25/2065 | 3.254% | | 505,549 | 507,283 |
Series 2017-5A Class A |
1-month USD LIBOR + 0.800% 07/26/2066 | 3.204% | | 2,024,699 | 2,013,861 |
Series 2019-2A Class A2 |
1-month USD LIBOR + 1.000% Floor 1.000% 02/27/2068 | 3.480% | | 1,953,000 | 1,955,888 |
Navient Student Loan Trust(a) |
Series 2018-EA Class A2 |
12/15/2059 | 4.000% | | 1,791,000 | 1,879,534 |
Series 2019-BA Class A2A |
12/15/2059 | 3.390% | | 2,597,000 | 2,679,135 |
NCUA Guaranteed Notes(b) |
CMO Series 2010-A1 Class A |
1-month USD LIBOR + 0.350% Floor 0.350% 12/07/2020 | 2.769% | | 75,686 | 75,558 |
Nelnet Student Loan Trust(b) |
Series 2004-3 Class A5 |
3-month USD LIBOR + 0.180% 10/27/2036 | 2.760% | | 457,343 | 446,954 |
Series 2004-4 Class A5 |
3-month USD LIBOR + 0.160% Floor 0.160% 01/25/2037 | 2.740% | | 3,325,889 | 3,252,431 |
Series 2005-1 Class A5 |
3-month USD LIBOR + 0.110% Floor 0.110% 10/25/2033 | 2.690% | | 1,550,342 | 1,535,156 |
Series 2005-2 Class A5 |
3-month USD LIBOR + 0.100% Floor 0.100% 03/23/2037 | 2.443% | | 3,281,687 | 3,215,488 |
Series 2005-3 Class A5 |
3-month USD LIBOR + 0.120% Floor 0.120% 12/24/2035 | 2.463% | | 8,921,482 | 8,864,508 |
The accompanying Notes to Financial Statements are an integral part of this statement.
Variable Portfolio Funds | Semiannual Report 2019
| 147 |
Portfolio of Investments (continued)
Variable Portfolio – Partners Core Bond Fund, June 30, 2019 (Unaudited)
Asset-Backed Securities — Non-Agency (continued) |
Issuer | Coupon Rate | | Principal Amount ($) | Value ($) |
Series 2005-4 Class A4 |
3-month USD LIBOR + 0.180% Floor 0.180% 03/22/2032 | 2.523% | | 656,620 | 633,550 |
Nelnet Student Loan Trust(a),(b) |
Series 2015-2A Class A2 |
1-month USD LIBOR + 0.600% Floor 0.600% 09/25/2047 | 3.004% | | 240,315 | 238,581 |
Series 2016-1A Class A |
1-month USD LIBOR + 0.800% 09/25/2065 | 3.204% | | 2,053,727 | 2,055,837 |
Series 2017-2A Class A |
1-month USD LIBOR + 0.770% Floor 0.770% 09/25/2065 | 3.174% | | 2,331,440 | 2,314,245 |
Series 2017-3A Class A |
1-month USD LIBOR + 0.850% 02/25/2066 | 3.254% | | 2,016,771 | 2,024,303 |
Series 2018-3A Class A2 |
1-month USD LIBOR + 0.440% 09/27/2066 | 2.844% | | 745,000 | 742,658 |
Ocwen Master Advance Receivables Trust(a) |
Subordinated Series 2018-T2 Class BT2 |
08/15/2050 | 3.942% | | 3,150,000 | 3,182,291 |
OnDeck Asset Securitization Trust LLC(a) |
Series 2018-1A Class A |
04/18/2022 | 3.500% | | 1,826,000 | 1,838,965 |
OneMain Financial Issuance Trust(a) |
Series 2016-1A Class A |
02/20/2029 | 3.660% | | 1,345,766 | 1,351,479 |
Oportun Funding VI LLC(a) |
Series 2017-A Class A |
06/08/2023 | 3.230% | | 838,000 | 838,044 |
Oportun Funding VIII LLC(a) |
Series 2018-A Class A |
03/08/2024 | 3.610% | | 2,978,000 | 3,028,362 |
Oportun Funding X LLC(a) |
Series 2018-C Class A |
10/08/2024 | 4.100% | | 4,604,000 | 4,722,250 |
Progress Residential Trust(a) |
Series 2015-SFR2 Class A |
06/12/2032 | 2.740% | | 3,508,510 | 3,504,199 |
Series 2015-SFR2 Class C |
06/12/2032 | 3.436% | | 2,500,000 | 2,500,459 |
Series 2015-SFR3 Class A |
11/12/2032 | 3.067% | | 5,394,750 | 5,420,021 |
Series 2015-SFR3 Class D |
11/12/2032 | 4.673% | | 1,295,000 | 1,311,863 |
Asset-Backed Securities — Non-Agency (continued) |
Issuer | Coupon Rate | | Principal Amount ($) | Value ($) |
Series 2015-SFR3 Class E |
11/12/2032 | 5.660% | | 1,000,000 | 1,018,556 |
Purchasing Power Funding LLC(a) |
Series 2018-A Class A |
08/15/2022 | 3.340% | | 4,260,000 | 4,270,894 |
Renew(a) |
Series 2017-1A Class A |
09/20/2052 | 3.670% | | 483,521 | 504,696 |
Santander Drive Auto Receivables Trust(a) |
Subordinated Series 2015-5 Class E |
02/15/2023 | 4.670% | | 3,200,000 | 3,227,418 |
Santander Retail Auto Lease Trust(a) |
Series 2018-A Class A3 |
05/20/2021 | 2.930% | | 1,677,000 | 1,687,405 |
Series 2019-A Class A3 |
06/20/2022 | 2.770% | | 920,000 | 931,053 |
SART(c) |
Series 2017-1 Class X |
11/17/2025 | 4.750% | | 3,593,608 | 3,663,683 |
SART(a),(c) |
Series 2018-1 Class A |
06/15/2025 | 4.750% | | 4,402,706 | 4,483,716 |
Saxon Asset Securities Trust(d) |
CMO Series 2003-1 Class AF6 |
06/25/2033 | 4.795% | | 3,961 | 4,028 |
SLM Student Loan Trust(a),(b) |
Series 2003-1 Class A5C |
3-month USD LIBOR + 0.750% Floor 0.750% 12/15/2032 | 3.160% | | 663,383 | 637,997 |
SLM Student Loan Trust(b) |
Series 2006-1 Class A5 |
3-month USD LIBOR + 0.110% Floor 0.110% 07/26/2021 | 2.690% | | 3,053,034 | 3,035,993 |
Series 2007-2 Class A4 |
3-month USD LIBOR + 0.060% 07/25/2022 | 2.640% | | 2,395,801 | 2,339,733 |
Series 2012-1 Class A3 |
1-month USD LIBOR + 0.950% Floor 0.950% 09/25/2028 | 3.354% | | 3,326,274 | 3,283,378 |
Series 2012-2 Class A |
1-month USD LIBOR + 0.700% Floor 0.700% 01/25/2029 | 3.104% | | 7,017,662 | 6,872,441 |
SMB Private Education Loan Trust(a) |
Series 2015-B Class A2A |
07/15/2027 | 2.980% | | 3,220,962 | 3,254,050 |
The accompanying Notes to Financial Statements are an integral part of this statement.
148 | Variable Portfolio Funds | Semiannual Report 2019 |
Portfolio of Investments (continued)
Variable Portfolio – Partners Core Bond Fund, June 30, 2019 (Unaudited)
Asset-Backed Securities — Non-Agency (continued) |
Issuer | Coupon Rate | | Principal Amount ($) | Value ($) |
Series 2016-A Class A2A |
05/15/2031 | 2.700% | | 2,404,007 | 2,418,595 |
Series 2016-C Class A2A |
09/15/2034 | 2.340% | | 2,556,834 | 2,542,424 |
Series 2018-C Class A2A |
11/15/2035 | 3.630% | | 1,704,000 | 1,781,440 |
Series 2019-A Class A2A |
07/15/2036 | 3.440% | | 2,928,000 | 3,038,063 |
SMB Private Education Loan Trust(a),(b) |
Series 2015-C Class A2B |
1-month USD LIBOR + 1.400% Floor 1.400% 07/15/2027 | 3.794% | | 179,612 | 181,478 |
Series 2016-B Class A2B |
1-month USD LIBOR + 1.450% 02/17/2032 | 3.844% | | 3,005,969 | 3,058,645 |
Series 2016-C Class A2B |
1-month USD LIBOR + 1.100% Floor 1.100% 09/15/2034 | 3.494% | | 520,601 | 523,658 |
Series 2017-A Class A2B |
1-month USD LIBOR + 0.900% 09/15/2034 | 3.294% | | 6,750,271 | 6,770,185 |
Series 2017-B Class A2B |
1-month USD LIBOR + 0.750% Floor 0.750% 10/15/2035 | 3.144% | | 2,256,000 | 2,251,768 |
Series 2018-A Class A2B |
1-month USD LIBOR + 0.800% Floor 0.800% 02/15/2036 | 3.194% | | 903,000 | 899,205 |
SoFi Consumer Loan Program LLC(a) |
Series 2016-2A Class A |
10/27/2025 | 3.090% | | 351,122 | 352,007 |
SoFi Professional Loan Program LLC(a),(b) |
Series 2017-C Class A1 |
1-month USD LIBOR + 0.600% 07/25/2040 | 3.004% | | 1,069,109 | 1,065,592 |
Series 2017-E Class A1 |
1-month USD LIBOR + 0.500% 11/26/2040 | 2.904% | | 248,226 | 248,044 |
SoFi Professional Loan Program LLC(a) |
Series 2017-D Class A2FX |
09/25/2040 | 2.650% | | 709,000 | 714,997 |
Series 2017-E Class A2B |
11/26/2040 | 2.720% | | 2,807,000 | 2,802,591 |
SoFi Professional Loan Program Trust(a) |
Series 2018-B Class A2FX |
08/25/2047 | 3.340% | | 2,400,000 | 2,471,382 |
Asset-Backed Securities — Non-Agency (continued) |
Issuer | Coupon Rate | | Principal Amount ($) | Value ($) |
Synchrony Card Funding LLC |
Series 2019-A1 Class A |
03/17/2025 | 2.950% | | 4,541,000 | 4,634,491 |
Series 2019-A2 Class A |
06/16/2025 | 2.340% | | 4,550,000 | 4,549,670 |
Synchrony Card Issuance Trust |
Series 2018-A1 Class A1 |
09/15/2024 | 3.380% | | 2,000,000 | 2,047,995 |
Toyota Auto Loan Extended Note Trust(a) |
Series 2019-1A Class A |
11/25/2031 | 2.560% | | 1,528,000 | 1,538,905 |
Tricolor Auto Securitization Trust(a) |
Series 2018-1A Class A |
12/15/2020 | 5.050% | | 1,104,498 | 1,114,276 |
Series 2018-2A Class A |
10/15/2021 | 3.960% | | 2,944,768 | 2,960,300 |
Subordinated Series 2018-2A Class B |
02/15/2022 | 4.760% | | 1,927,905 | 1,967,329 |
Tricon American Homes Trust(a) |
Series 2016-SFR1 Class A |
11/17/2033 | 2.589% | | 1,685,066 | 1,687,929 |
Upgrade Receivables Trust(a) |
Series 2018-1A Class A |
11/15/2024 | 3.760% | | 592,492 | 595,406 |
US Auto Funding LLC(a) |
Series 2018-1A Class A |
07/15/2023 | 5.500% | | 1,800,823 | 1,842,161 |
USASF Receivables LLC(a),(c) |
Series 2017-1 Class A |
09/15/2030 | 5.750% | | 566,636 | 568,053 |
VM DEBT LLC(a),(c) |
Series 2017-1 Class A |
10/02/2024 | 6.500% | | 2,209,893 | 2,209,893 |
VSE Voi Mortgage LLC(a) |
Series 2018-A Class A |
02/20/2036 | 3.560% | | 972,372 | 998,624 |
Westgate Resorts LLC(a) |
Series 2017-1A Class B |
12/20/2030 | 3.050% | | 528,961 | 530,230 |
Westlake Automobile Receivables Trust(a) |
Series 2016-2A |
06/15/2021 | 4.100% | | 730,664 | 732,752 |
Series 2016-3A Class C |
01/18/2022 | 2.460% | | 524,598 | 524,145 |
Series 2017-1A Class C |
10/17/2022 | 2.700% | | 403,988 | 403,783 |
World Financial Network Credit Card Master Trust |
Series 2016-C Class A |
08/15/2023 | 1.720% | | 1,002,000 | 999,668 |
The accompanying Notes to Financial Statements are an integral part of this statement.
Variable Portfolio Funds | Semiannual Report 2019
| 149 |
Portfolio of Investments (continued)
Variable Portfolio – Partners Core Bond Fund, June 30, 2019 (Unaudited)
Asset-Backed Securities — Non-Agency (continued) |
Issuer | Coupon Rate | | Principal Amount ($) | Value ($) |
Series 2018-B Class A |
07/15/2025 | 3.460% | | 852,000 | 875,838 |
Series 2019-A Class A |
12/15/2025 | 3.140% | | 2,015,000 | 2,061,795 |
Series 2019-B Class A |
04/15/2026 | 2.490% | | 1,014,000 | 1,013,798 |
World Omni Auto Receivables Trust |
Series 2016-A Class A4 |
05/16/2022 | 1.950% | | 1,597,000 | 1,592,295 |
Total Asset-Backed Securities — Non-Agency (Cost $388,830,381) | 391,803,885 |
|
Commercial Mortgage-Backed Securities - Agency 7.8% |
| | | | |
Federal Home Loan Mortgage Corp. Multifamily Structured Pass-Through Certificates |
CMO Series KJ02 Class A2 |
09/25/2020 | 2.597% | | 234,270 | 234,238 |
Series 2017 K065 Class A2 |
04/25/2027 | 3.243% | | 1,408,000 | 1,489,348 |
Series 2017 K065 Class AM |
05/25/2027 | 3.326% | | 755,000 | 799,470 |
Series 2017 K066 Class A2 |
06/25/2027 | 3.117% | | 1,858,000 | 1,950,361 |
Series K077 Class A2 |
05/25/2028 | 3.850% | | 2,115,000 | 2,336,940 |
Series KJ07 Class A2 |
12/25/2022 | 2.312% | | 4,144,366 | 4,169,319 |
Series KPLB Class A |
05/25/2025 | 2.770% | | 7,500,000 | 7,684,901 |
Series KS07 Class A2 |
09/25/2025 | 2.735% | | 3,600,000 | 3,683,183 |
Federal Home Loan Mortgage Corp. Multifamily Structured Pass-Through Certificates(d) |
Series 2017-K070 Class A2 |
11/25/2027 | 3.303% | | 1,311,000 | 1,394,935 |
Series K081 Class A2 |
08/25/2028 | 3.900% | | 2,245,000 | 2,494,648 |
Series W5FX Class AFX |
04/25/2028 | 3.336% | | 1,256,000 | 1,306,591 |
Federal National Mortgage Association |
04/01/2020 | 4.372% | | 1,422,350 | 1,443,441 |
07/01/2020 | 4.066% | | 2,217,880 | 2,250,177 |
01/01/2021 | 4.296% | | 724,802 | 748,658 |
09/01/2021 | 2.120% | | 2,800,000 | 2,790,890 |
06/01/2022 | 2.790% | | 2,435,728 | 2,476,933 |
07/01/2022 | 2.670% | | 5,000,000 | 5,077,025 |
08/01/2022 | 2.650% | | 7,000,000 | 7,107,178 |
11/01/2022 | 2.450% | | 6,000,000 | 6,022,276 |
02/01/2023 | 2.460% | | 2,562,375 | 2,583,763 |
04/01/2023 | 2.500% | | 6,000,000 | 6,074,199 |
04/01/2023 | 2.640% | | 2,706,864 | 2,751,630 |
Commercial Mortgage-Backed Securities - Agency (continued) |
Issuer | Coupon Rate | | Principal Amount ($) | Value ($) |
05/01/2023 | 2.520% | | 3,000,000 | 3,040,218 |
06/01/2023 | 2.420% | | 2,656,708 | 2,685,942 |
06/01/2023 | 2.510% | | 1,762,562 | 1,787,654 |
07/01/2023 | 3.670% | | 6,000,000 | 6,331,859 |
08/01/2023 | 3.590% | | 2,500,000 | 2,639,179 |
11/01/2023 | 3.690% | | 1,190,571 | 1,261,824 |
07/01/2025 | 3.070% | | 9,683,225 | 10,099,532 |
09/01/2025 | 3.100% | | 2,472,508 | 2,580,926 |
12/01/2025 | 3.765% | | 6,945,932 | 7,499,155 |
07/01/2026 | 4.450% | | 2,649,860 | 3,005,890 |
10/01/2026 | 3.235% | | 1,377,307 | 1,457,405 |
12/01/2026 | 3.240% | | 1,500,000 | 1,588,272 |
01/01/2027 | 3.710% | | 2,996,000 | 3,251,048 |
02/01/2027 | 3.340% | | 1,000,000 | 1,064,583 |
03/01/2027 | 2.910% | | 3,506,397 | 3,631,655 |
05/01/2027 | 2.885% | | 2,289,810 | 2,367,340 |
06/01/2027 | 3.000% | | 2,000,000 | 2,086,042 |
07/01/2027 | 3.210% | | 936,880 | 989,175 |
06/01/2028 | 3.570% | | 2,787,000 | 3,031,701 |
07/01/2028 | 3.570% | | 3,365,242 | 3,625,069 |
10/01/2028 | 3.890% | | 1,342,000 | 1,479,488 |
11/01/2028 | 4.250% | | 993,122 | 1,121,181 |
12/01/2028 | 3.890% | | 4,317,171 | 4,756,568 |
12/01/2028 | 3.930% | | 8,530,000 | 9,452,555 |
01/01/2029 | 3.940% | | 4,026,528 | 4,449,777 |
01/01/2029 | 4.070% | | 5,120,000 | 5,650,529 |
10/01/2029 | 3.201% | | 8,544,605 | 8,905,800 |
02/01/2030 | 2.920% | | 2,882,606 | 2,950,346 |
02/01/2030 | 3.550% | | 1,000,000 | 1,081,119 |
06/01/2030 | 3.130% | | 4,812,000 | 5,017,753 |
06/01/2030 | 3.670% | | 6,600,000 | 7,185,334 |
06/01/2030 | 3.800% | | 5,000,000 | 5,505,952 |
07/01/2030 | 3.210% | | 4,205,000 | 4,410,375 |
07/01/2030 | 3.300% | | 4,022,000 | 4,255,815 |
07/01/2030 | 3.340% | | 2,500,000 | 2,651,724 |
07/01/2030 | 3.850% | | 4,500,000 | 4,981,514 |
09/01/2030 | 3.390% | | 5,618,497 | 5,963,685 |
09/01/2030 | 3.410% | | 7,500,000 | 8,025,925 |
05/01/2033 | 3.530% | | 2,594,000 | 2,762,620 |
04/01/2035 | 3.330% | | 2,500,000 | 2,622,143 |
06/01/2036 | 3.150% | | 2,826,261 | 2,928,809 |
06/01/2037 | 5.900% | | 649,047 | 746,298 |
Series 2010-M3 Class A3 |
03/25/2020 | 4.332% | | 974,656 | 982,958 |
Series 2011-M1 Class A3 |
06/25/2021 | 3.763% | | 948,373 | 965,806 |
Series 2012-M8 Class ASQ3 |
12/25/2019 | 1.801% | | 65,734 | 65,509 |
Series 2015-M10 Class A2 |
04/25/2027 | 3.092% | | 11,666,000 | 12,156,590 |
Series 2017-M5 Class A2 |
04/25/2029 | 3.299% | | 1,929,000 | 2,024,757 |
Series 2017-T1 Class A |
06/25/2027 | 2.898% | | 2,776,158 | 2,829,518 |
The accompanying Notes to Financial Statements are an integral part of this statement.
150 | Variable Portfolio Funds | Semiannual Report 2019 |
Portfolio of Investments (continued)
Variable Portfolio – Partners Core Bond Fund, June 30, 2019 (Unaudited)
Commercial Mortgage-Backed Securities - Agency (continued) |
Issuer | Coupon Rate | | Principal Amount ($) | Value ($) |
Federal National Mortgage Association(d) |
CMO Series 2013-M13 Class A2 |
04/25/2023 | 2.637% | | 2,367,363 | 2,399,958 |
CMO Series 2014-M3 Class A2 |
01/25/2024 | 3.501% | | 1,909,788 | 2,012,558 |
CMO Series 2015-M11 Class A2 |
04/25/2025 | 2.923% | | 2,000,000 | 2,060,430 |
Series 2017-M12 Class A2 |
06/25/2027 | 3.184% | | 2,402,000 | 2,509,122 |
Series 2017-M7 Class A2 |
02/25/2027 | 2.961% | | 546,000 | 562,845 |
Series 2018-M10 Class A2 |
07/25/2028 | 3.497% | | 2,683,000 | 2,857,858 |
Series 2018-M3 Class A2 |
02/25/2030 | 3.193% | | 1,057,000 | 1,098,712 |
Series 2018-M4 Class A2 |
03/25/2028 | 3.144% | | 1,473,000 | 1,534,533 |
FREMF Mortgage Trust(a),(d) |
Subordinated, Series 2015-K44 Class B |
01/25/2048 | 3.807% | | 3,410,000 | 3,503,229 |
Subordinated, Series 2016-K59 Class B |
11/25/2049 | 3.695% | | 2,383,000 | 2,429,918 |
Subordinated, Series 2016-K722 Class B |
07/25/2049 | 3.971% | | 1,400,000 | 1,430,892 |
Government National Mortgage Association(b) |
CMO Series 2013-H08 Class FA |
1-month USD LIBOR + 0.350% Floor 0.350%, Cap 10.550% 03/20/2063 | 2.817% | | 2,494,512 | 2,487,716 |
CMO Series 2015-H15 Class FJ |
1-month USD LIBOR + 0.440% Floor 0.440%, Cap 11.000% 06/20/2065 | 2.907% | | 3,176,554 | 3,170,801 |
CMO Series 2015-H16 Class FG |
1-month USD LIBOR + 0.440% Floor 0.440%, Cap 11.000% 07/20/2065 | 2.907% | | 3,172,278 | 3,166,502 |
CMO Series 2015-H16 Class FL |
1-month USD LIBOR + 0.440% Floor 0.440%, Cap 11.000% 07/20/2065 | 2.907% | | 1,701,407 | 1,698,180 |
CMO Series 2015-H18 Class FA |
1-month USD LIBOR + 0.450% Floor 0.450%, Cap 11.000% 06/20/2065 | 2.917% | | 1,159,818 | 1,158,752 |
Commercial Mortgage-Backed Securities - Agency (continued) |
Issuer | Coupon Rate | | Principal Amount ($) | Value ($) |
Government National Mortgage Association(d) |
CMO Series 2014-168 Class VB |
06/16/2047 | 3.421% | | 3,304,682 | 3,488,286 |
Total Commercial Mortgage-Backed Securities - Agency (Cost $270,800,290) | 284,395,313 |
|
Commercial Mortgage-Backed Securities - Non-Agency 3.1% |
| | | | |
American Homes 4 Rent Trust(a) |
Series 2014-SFR2 Class A |
10/17/2036 | 3.786% | | 2,399,371 | 2,513,382 |
Series 2014-SFR2 Class E |
10/17/2036 | 6.231% | | 500,000 | 558,948 |
Series 2014-SFR3 Class A |
12/17/2036 | 3.678% | | 1,062,392 | 1,110,975 |
Series 2014-SFR3 Class E |
12/17/2036 | 6.418% | | 1,000,000 | 1,130,158 |
Series 2015-SFR1 Class A |
04/17/2052 | 3.467% | | 1,155,109 | 1,197,882 |
Series 2015-SFR1 Class E |
04/17/2052 | 5.639% | | 1,150,000 | 1,258,011 |
Subordinated, Series 2014-SFR3 Class C |
12/17/2036 | 4.596% | | 200,000 | 214,354 |
Subordinated, Series 2015-SFR2 Class D |
10/17/2045 | 5.036% | | 2,000,000 | 2,172,314 |
Subordinated, Series 2015-SFR2 Class E |
10/17/2045 | 6.070% | | 1,820,000 | 2,051,968 |
Americold 2010 LLC Trust(a),(c) |
Series 2017-TL Class A |
12/26/2037 | 3.000% | | 2,840,000 | 2,840,000 |
B2R Mortgage Trust(a) |
Series 2015-1 Class A1 |
05/15/2048 | 2.524% | | 102,006 | 101,600 |
Series 2015-2 Class A |
11/15/2048 | 3.336% | | 1,345,339 | 1,346,621 |
BBCMS Mortgage Trust |
Series 2018-C2 Class A5 |
12/15/2051 | 4.314% | | 866,000 | 971,464 |
Series 2018-C2 Class ASB |
12/15/2051 | 4.236% | | 3,294,000 | 3,619,116 |
BB-UBS Trust(a) |
Series 2012-SHOW Class A |
11/05/2036 | 3.430% | | 3,700,000 | 3,873,162 |
Series 2012-TFT Class A |
06/05/2030 | 2.892% | | 386,000 | 385,612 |
Bear Stearns Commercial Mortgage Securities Trust(a),(d),(h) |
CMO Series 2007-T26 Class X1 |
01/12/2045 | 0.023% | | 14,386,677 | 6,444 |
The accompanying Notes to Financial Statements are an integral part of this statement.
Variable Portfolio Funds | Semiannual Report 2019
| 151 |
Portfolio of Investments (continued)
Variable Portfolio – Partners Core Bond Fund, June 30, 2019 (Unaudited)
Commercial Mortgage-Backed Securities - Non-Agency (continued) |
Issuer | Coupon Rate | | Principal Amount ($) | Value ($) |
Benchmark Mortgage Trust |
Series 2018-B1 Class ASB |
01/15/2051 | 3.602% | | 449,000 | 475,104 |
Series 2019-B9 Class A4 |
03/15/2052 | 3.751% | | 466,000 | 504,261 |
Camden Property Trust(a),(c) |
Series 2016-SFR1 Class A |
12/05/2026 | 5.000% | | 4,877,705 | 4,867,034 |
CD Mortgage Trust(d) |
Series 2017-CD4 Class A4 |
05/10/2050 | 3.514% | | 961,000 | 1,017,501 |
CD Mortgage Trust |
Series 2017-CD6 Class ASB |
11/13/2050 | 3.332% | | 1,499,000 | 1,561,090 |
CFCRE Commercial Mortgage Trust |
Series 2016-C7 Class A3 |
12/10/2054 | 3.839% | | 1,038,000 | 1,114,716 |
Series 2017-C8 Class A1 |
06/15/2050 | 1.965% | | 490,057 | 487,932 |
Series 2017-C8 Class ASB |
06/15/2050 | 3.367% | | 1,040,000 | 1,076,250 |
Citigroup Commercial Mortgage Trust |
Series 2015-GC29 Class AS |
04/10/2048 | 3.457% | | 362,000 | 376,509 |
Citigroup/Deutsche Bank Commercial Mortgage Trust(a),(d),(h) |
CMO Series 2006-CD2 Class X |
01/15/2046 | 0.023% | | 6,507,284 | 46 |
CMO Series 2007-CD4 Class XC |
12/11/2049 | 0.728% | | 215,998 | 2,361 |
COBALT CMBS Commercial Mortgage Trust(d),(h) |
CMO Series 2006-C1 Class |
08/15/2048 | 1.004% | | 554,596 | 4,234 |
Colony American Finance Ltd.(a) |
Series 2016-2 Class A |
11/15/2048 | 2.554% | | 949,774 | 950,716 |
COMM Mortgage Trust |
Series 2018-COR3 Class A3 |
05/10/2051 | 4.228% | | 1,208,000 | 1,343,968 |
COMM Mortgage Trust(a) |
Series 2018-HOME Class A |
04/10/2033 | 3.942% | | 3,125,000 | 3,347,891 |
Commercial Mortgage Trust(d),(h) |
CMO Series 2012-CR2 Class XA |
08/15/2045 | 1.806% | | 2,074,919 | 86,120 |
Commercial Mortgage Trust |
Series 2012-CR3 Class A3 |
10/15/2045 | 2.822% | | 587,706 | 594,273 |
Series 2012-LC4 Class A4 |
12/10/2044 | 3.288% | | 4,843,974 | 4,940,969 |
Commercial Mortgage-Backed Securities - Non-Agency (continued) |
Issuer | Coupon Rate | | Principal Amount ($) | Value ($) |
Series 2013-CR12 Class A4 |
10/10/2046 | 4.046% | | 651,000 | 692,350 |
Series 2014-CR19 Class ASB |
08/10/2047 | 3.499% | | 1,100,000 | 1,134,909 |
Series 2014-UBS2 Class A5 |
03/10/2047 | 3.961% | | 1,396,375 | 1,486,819 |
Series 2015-CR25 Class A4 |
08/10/2048 | 3.759% | | 2,187,000 | 2,335,033 |
Commercial Mortgage Trust(a) |
Series 2013-300P Class A1 |
08/10/2030 | 4.353% | | 2,000,000 | 2,140,862 |
Commercial Mortgage Trust(d) |
Series 2013-CR9 Class A4 |
07/10/2045 | 4.374% | | 1,775,000 | 1,903,181 |
Commercial Mortgage Trust(a),(d) |
Series 2013-SFS Class A2 |
04/12/2035 | 3.086% | | 624,000 | 639,215 |
Corevest American Finance Trust(a) |
Subordinated Series 2019-1 Class B |
03/15/2052 | 3.880% | | 1,960,000 | 2,048,479 |
Credit Suisse Mortgage Capital Certificates Trust |
Series 2016-NXSR Class A4 |
12/15/2049 | 3.795% | | 2,744,000 | 2,923,144 |
CSAIL Commercial Mortgage Trust |
Series 2015-C2 Class A4 |
06/15/2057 | 3.504% | | 931,000 | 974,023 |
Series 2015-C3 Class A4 |
08/15/2048 | 3.718% | | 1,156,000 | 1,225,957 |
Series 2015-C4 Class A4 |
11/15/2048 | 3.808% | | 1,586,000 | 1,691,568 |
Series 2019-C15 Class A4 |
03/15/2052 | 4.053% | | 1,236,000 | 1,355,532 |
Series 2019-C16 Class A3 |
06/15/2052 | 3.329% | | 991,000 | 1,027,375 |
DBJPM Mortgage Trust |
Series 2017-C6 Class ASB |
06/10/2050 | 3.121% | | 347,000 | 357,864 |
Greenwich Capital Commercial Funding Corp.(d) |
Series 2006-GG7 Class AM |
07/10/2038 | 5.830% | | 73,365 | 73,773 |
GS Mortgage Securities Corp. II(a) |
Series 2012-ALOH Class A |
04/10/2034 | 3.551% | | 2,000,000 | 2,062,155 |
Series 2013-KING Class A |
12/10/2027 | 2.706% | | 819,019 | 818,537 |
GS Mortgage Securities Corp. Trust(a),(d),(h) |
CMO Series 2006-GG8 Class X |
11/10/2039 | 1.120% | | 1,947,082 | 15,479 |
The accompanying Notes to Financial Statements are an integral part of this statement.
152 | Variable Portfolio Funds | Semiannual Report 2019 |
Portfolio of Investments (continued)
Variable Portfolio – Partners Core Bond Fund, June 30, 2019 (Unaudited)
Commercial Mortgage-Backed Securities - Non-Agency (continued) |
Issuer | Coupon Rate | | Principal Amount ($) | Value ($) |
GS Mortgage Securities Trust |
Series 2015-GC28 Class A5 |
02/10/2048 | 3.396% | | 422,000 | 441,703 |
Series 2015-GC32 Class AAB |
07/10/2048 | 3.513% | | 7,000,000 | 7,316,700 |
Series 2015-GC34 Class A4 |
10/10/2048 | 3.506% | | 747,000 | 787,280 |
Series 2017-GS6 Class A3 |
05/10/2050 | 3.433% | | 3,300,000 | 3,471,935 |
Series 2017-GS7 Class A4 |
08/10/2050 | 3.430% | | 1,633,000 | 1,701,019 |
Independence Plaza Trust(a) |
Series 2018-INDP Class A |
07/10/2035 | 3.763% | | 2,060,000 | 2,177,357 |
JPMBB Commercial Mortgage Securities Trust |
Series 2014-C23 Class A4 |
09/15/2047 | 3.670% | | 708,000 | 744,126 |
Series 2015-C28 Class A3 |
10/15/2048 | 2.912% | | 3,279,000 | 3,342,032 |
Series 2015-C33 Class A4 |
12/15/2048 | 3.770% | | 500,000 | 533,615 |
JPMCC Commercial Mortgage Securities Trust |
Series 2017-JP6 Class ASB |
07/15/2050 | 3.283% | | 2,855,000 | 2,966,220 |
JPMDB Commercial Mortgage Securities Trust |
Series 2017-C5 Class A5 |
03/15/2050 | 3.694% | | 468,000 | 501,315 |
Series 2018-C8 Class A3 |
06/15/2051 | 3.944% | | 788,000 | 859,561 |
Series 2018-C8 Class ASB |
06/15/2051 | 4.145% | | 722,000 | 787,794 |
JPMorgan Chase Commercial Mortgage Securities Trust(d),(h) |
CMO Series 2006-CB15 Class X1 |
06/12/2043 | 0.432% | | 6,488,953 | 12,900 |
JPMorgan Chase Commercial Mortgage Securities Trust(a),(d),(h) |
CMO Series 2010-C2 Class XA |
11/15/2043 | 1.716% | | 4,095,584 | 54,597 |
JPMorgan Chase Commercial Mortgage Securities Trust |
Series 2016-JP2 Class A1 |
08/15/2049 | 1.324% | | 526,893 | 521,937 |
KGS-Alpha SBA COOF Trust(a),(c),(d),(h) |
CMO Series 2012-2 Class A |
08/25/2038 | 0.822% | | 2,781,191 | 62,577 |
CMO Series 2013-2 Class A |
03/25/2039 | 1.660% | | 3,726,376 | 144,397 |
CMO Series 2014-2 Class A |
04/25/2040 | 3.159% | | 851,450 | 59,602 |
Commercial Mortgage-Backed Securities - Non-Agency (continued) |
Issuer | Coupon Rate | | Principal Amount ($) | Value ($) |
Ladder Capital Commercial Mortgage Trust(a) |
Series 2013-GCP Class A2 |
02/15/2036 | 3.985% | | 1,535,000 | 1,663,455 |
LB-UBS Commercial Mortgage Trust(a),(d),(h) |
CMO Series 2006-C1 Class XCL |
02/15/2041 | 0.392% | | 1,935,960 | 265 |
Merrill Lynch/Countrywide Commercial Mortgage Trust(a),(d),(h) |
CMO Series 2006-4 Class XC |
12/12/2049 | 0.765% | | 333,450 | 15 |
Morgan Stanley Capital I Trust(a),(d),(h) |
CMO Series 2006-IQ12 Class X1 |
12/15/2043 | 0.777% | | 1,648,554 | 89 |
CMO Series 2006-T21 Class X |
10/12/2052 | 0.078% | | 3,887,181 | 3,130 |
CMO Series 2007-HQ11 Class X |
02/12/2044 | 0.410% | | 486,128 | 632 |
Morgan Stanley Capital I Trust |
Series 2018-L1 Class A4 |
10/15/2051 | 4.407% | | 888,000 | 1,002,382 |
RBS Commercial Funding, Inc., Trust(a) |
Series 2013-SMV Class A |
03/11/2031 | 3.260% | | 797,000 | 813,568 |
UBS-Barclays Commercial Mortgage Trust |
Series 2013-C6 Class A4 |
04/10/2046 | 3.244% | | 857,000 | 884,330 |
VNDO Mortgage Trust(a) |
Series 2012-6AVE Class A |
11/15/2030 | 2.996% | | 1,165,409 | 1,193,185 |
Series 2013-PENN Class A |
12/13/2029 | 3.808% | | 3,000,000 | 3,054,630 |
Wachovia Bank Commercial Mortgage Trust(a),(d),(h) |
CMO Series 2004-C12 Class |
07/15/2041 | 0.322% | | 10,775,114 | 191 |
CMO Series 2006-C24 Class XC |
03/15/2045 | 0.098% | | 5,772,428 | 36 |
Wells Fargo Commercial Mortgage Trust(a),(d) |
Series 2013-120B Class A |
03/18/2028 | 2.800% | | 2,000,000 | 1,999,621 |
Wells Fargo Commercial Mortgage Trust |
Series 2014-LC16 |
08/15/2050 | 2.819% | | 287,132 | 286,823 |
WF-RBS Commercial Mortgage Trust(a) |
Series 2011-C3 Class A4 |
03/15/2044 | 4.375% | | 1,200,000 | 1,234,275 |
The accompanying Notes to Financial Statements are an integral part of this statement.
Variable Portfolio Funds | Semiannual Report 2019
| 153 |
Portfolio of Investments (continued)
Variable Portfolio – Partners Core Bond Fund, June 30, 2019 (Unaudited)
Commercial Mortgage-Backed Securities - Non-Agency (continued) |
Issuer | Coupon Rate | | Principal Amount ($) | Value ($) |
WF-RBS Commercial Mortgage Trust |
Series 2012-C6 Class A4 |
04/15/2045 | 3.440% | | 960,000 | 981,315 |
Total Commercial Mortgage-Backed Securities - Non-Agency (Cost $110,151,224) | 112,613,850 |
|
Corporate Bonds & Notes 23.7% |
| | | | |
Aerospace & Defense 0.4% |
Airbus Finance BV(a) |
04/17/2023 | 2.700% | | 589,000 | 596,478 |
Airbus Group SE(a) |
04/10/2027 | 3.150% | | 409,000 | 424,158 |
04/10/2047 | 3.950% | | 150,000 | 162,499 |
Boeing Co. (The) |
05/01/2022 | 2.700% | | 1,348,000 | 1,367,328 |
05/01/2026 | 3.100% | | 1,724,000 | 1,776,973 |
03/01/2029 | 3.200% | | 1,419,000 | 1,469,241 |
03/01/2038 | 3.550% | | 263,000 | 265,635 |
03/01/2039 | 3.500% | | 662,000 | 666,320 |
11/01/2048 | 3.850% | | 123,000 | 127,933 |
05/01/2049 | 3.900% | | 1,146,000 | 1,198,619 |
Harris Corp. |
04/27/2035 | 4.854% | | 310,000 | 346,405 |
Lockheed Martin Corp. |
05/15/2036 | 4.500% | | 400,000 | 459,193 |
12/15/2042 | 4.070% | | 649,000 | 714,958 |
09/15/2052 | 4.090% | | 517,000 | 574,301 |
Northrop Grumman Corp. |
10/15/2022 | 2.550% | | 2,010,000 | 2,021,431 |
08/01/2023 | 3.250% | | 1,854,000 | 1,917,064 |
01/15/2025 | 2.930% | | 91,000 | 92,650 |
01/15/2028 | 3.250% | | 1,032,000 | 1,059,753 |
Northrop Grumman Systems Corp. |
02/15/2031 | 7.750% | | 400,000 | 571,327 |
Rockwell Collins, Inc. |
03/15/2024 | 3.200% | | 175,000 | 179,983 |
04/15/2047 | 4.350% | | 66,000 | 72,376 |
Total | 16,064,625 |
Agencies 0.1% |
Crowley Conro LLC |
08/15/2043 | 4.181% | | 757,540 | 815,725 |
Israel Government AID Bond(i) |
11/01/2024 | 0.000% | | 5,000,000 | 4,416,730 |
Total | 5,232,455 |
Airlines 0.4% |
Air Canada Pass-Through Trust(a) |
05/15/2025 | 4.125% | | 1,768,222 | 1,858,516 |
Corporate Bonds & Notes (continued) |
Issuer | Coupon Rate | | Principal Amount ($) | Value ($) |
Series 2017-1 Class A |
01/15/2030 | 3.550% | | 530,074 | 531,312 |
Series 2017-1 Class AA |
01/15/2030 | 3.300% | | 374,170 | 376,402 |
American Airlines Pass-Through Trust |
01/15/2023 | 4.950% | | 427,892 | 448,637 |
Series 2015-1 Class A |
05/01/2027 | 3.375% | | 521,808 | 531,735 |
Series 2016-2 Class A |
06/15/2028 | 3.650% | | 192,940 | 196,486 |
Series 2016-3 Class AA |
10/15/2028 | 3.000% | | 2,020,891 | 2,013,473 |
Series 2017-1 Class AA |
02/15/2029 | 3.650% | | 617,400 | 639,311 |
Series 2017-2 Class B |
10/15/2025 | 3.700% | | 203,150 | 202,336 |
British Airways Pass-Through Trust(a) |
Series 2018-1 Class A |
09/20/2031 | 4.125% | | 643,009 | 673,431 |
Series 2018-1 Class AA |
09/20/2031 | 3.800% | | 465,864 | 487,328 |
Continental Airlines Pass-Through Trust |
04/19/2022 | 5.983% | | 566,522 | 600,703 |
10/29/2024 | 4.000% | | 130,964 | 136,891 |
Delta Air Lines, Inc. |
04/19/2028 | 4.375% | | 427,000 | 435,513 |
Spirit Airlines Pass-Through Trust |
02/15/2030 | 3.375% | | 291,549 | 294,612 |
U.S. Airways Pass-Through Trust |
10/01/2024 | 5.900% | | 309,793 | 341,638 |
United Airlines, Inc. Pass-Through Trust |
08/15/2025 | 4.300% | | 235,603 | 250,172 |
03/01/2026 | 4.600% | | 246,460 | 255,409 |
Series 2016-1 Class A |
07/07/2028 | 3.450% | | 512,915 | 519,258 |
Series 2016-1 Class B |
01/07/2026 | 3.650% | | 119,780 | 120,188 |
Series 2018-1 Class A |
03/01/2030 | 3.700% | | 456,905 | 460,423 |
Series 2018-1 Class AA |
03/01/2030 | 3.500% | | 805,725 | 823,693 |
Series 2019-1 Class A |
08/25/2031 | 4.550% | | 1,000,000 | 1,072,973 |
Series 2019-1 Class AA |
08/25/2031 | 4.150% | | 1,120,000 | 1,195,979 |
Total | 14,466,419 |
The accompanying Notes to Financial Statements are an integral part of this statement.
154 | Variable Portfolio Funds | Semiannual Report 2019 |
Portfolio of Investments (continued)
Variable Portfolio – Partners Core Bond Fund, June 30, 2019 (Unaudited)
Corporate Bonds & Notes (continued) |
Issuer | Coupon Rate | | Principal Amount ($) | Value ($) |
Apartment REIT 0.2% |
AvalonBay Communities, Inc. |
06/01/2025 | 3.450% | | 215,000 | 225,412 |
11/15/2025 | 3.500% | | 300,000 | 315,345 |
10/15/2046 | 3.900% | | 85,000 | 89,501 |
ERP Operating LP |
04/15/2023 | 3.000% | | 200,000 | 204,827 |
03/01/2028 | 3.500% | | 221,000 | 232,692 |
12/01/2028 | 4.150% | | 480,000 | 531,273 |
Mid-America Apartments LP |
10/15/2023 | 4.300% | | 652,000 | 692,564 |
06/15/2024 | 3.750% | | 1,522,000 | 1,582,775 |
11/15/2025 | 4.000% | | 780,000 | 825,642 |
06/01/2027 | 3.600% | | 432,000 | 445,486 |
03/15/2029 | 3.950% | | 276,000 | 292,340 |
UDR, Inc. |
09/01/2026 | 2.950% | | 363,000 | 360,226 |
UDR, Inc.(e) |
01/15/2030 | 3.200% | | 550,000 | 547,863 |
Total | 6,345,946 |
Automotive 0.3% |
BMW U.S. Capital LLC(a) |
09/15/2023 | 2.250% | | 720,000 | 711,827 |
Ford Motor Co. |
01/15/2043 | 4.750% | | 2,703,000 | 2,349,375 |
Ford Motor Credit Co. LLC |
11/02/2027 | 3.815% | | 589,000 | 563,535 |
05/03/2029 | 5.113% | | 643,000 | 656,982 |
General Motors Co. |
04/01/2038 | 5.150% | | 250,000 | 247,434 |
04/01/2049 | 5.950% | | 1,624,000 | 1,705,297 |
General Motors Financial Co., Inc. |
04/13/2024 | 3.950% | | 600,000 | 613,681 |
01/15/2025 | 4.000% | | 335,000 | 339,992 |
04/09/2025 | 4.350% | | 515,000 | 532,302 |
07/13/2025 | 4.300% | | 1,525,000 | 1,570,645 |
Total | 9,291,070 |
Banking 6.5% |
ABN AMRO Bank NV(a) |
06/04/2020 | 2.450% | | 1,195,000 | 1,195,793 |
Subordinated |
07/28/2025 | 4.750% | | 431,000 | 463,193 |
AIB Group PLC(a) |
10/12/2023 | 4.750% | | 875,000 | 919,647 |
American Express Co. |
05/20/2022 | 2.750% | | 2,041,000 | 2,066,080 |
05/20/2026 | 3.125% | | 2,041,000 | 2,096,191 |
Corporate Bonds & Notes (continued) |
Issuer | Coupon Rate | | Principal Amount ($) | Value ($) |
Subordinated |
12/05/2024 | 3.625% | | 170,000 | 178,405 |
American Express Credit Corp. |
05/05/2021 | 2.250% | | 331,000 | 331,020 |
03/03/2022 | 2.700% | | 210,000 | 212,120 |
ANZ New Zealand International Ltd.(a) |
08/06/2020 | 2.850% | | 478,000 | 480,720 |
ASB Bank Ltd.(a) |
05/23/2024 | 3.125% | | 860,000 | 875,894 |
Australia & New Zealand Banking Group Ltd.(a) |
Subordinated |
05/19/2026 | 4.400% | | 226,000 | 238,326 |
Banco Santander SA |
06/27/2024 | 2.706% | | 2,200,000 | 2,203,335 |
06/27/2029 | 3.306% | | 800,000 | 805,139 |
Bank of America Corp. |
10/19/2020 | 2.625% | | 225,000 | 225,753 |
01/11/2023 | 3.300% | | 3,287,000 | 3,388,049 |
Bank of America Corp.(j) |
10/01/2021 | 2.328% | | 2,777,000 | 2,771,946 |
01/20/2023 | 3.124% | | 2,184,000 | 2,219,457 |
04/24/2023 | 2.881% | | 575,000 | 581,663 |
12/20/2023 | 3.004% | | 53,000 | 53,924 |
07/23/2024 | 3.864% | | 250,000 | 262,537 |
03/15/2025 | 3.458% | | 3,353,000 | 3,479,411 |
10/01/2025 | 3.093% | | 7,912,000 | 8,098,533 |
04/23/2027 | 3.559% | | 1,949,000 | 2,031,482 |
04/24/2028 | 3.705% | | 1,800,000 | 1,887,109 |
12/20/2028 | 3.419% | | 3,719,000 | 3,825,884 |
02/07/2030 | 3.974% | | 1,718,000 | 1,839,411 |
04/24/2038 | 4.244% | | 685,000 | 745,840 |
Bank of America NA |
Subordinated |
10/15/2036 | 6.000% | | 700,000 | 924,071 |
Bank of Montreal |
02/05/2024 | 3.300% | | 700,000 | 724,746 |
Bank of Montreal, Subordinated(j) |
12/15/2032 | 3.803% | | 583,000 | 592,631 |
Bank of New York Mellon Corp. (The)(j) |
05/16/2023 | 2.661% | | 200,000 | 201,532 |
Bank of New York Mellon Corp. (The) |
08/16/2023 | 2.200% | | 1,100,000 | 1,095,174 |
11/18/2025 | 3.950% | | 575,000 | 621,673 |
Bank of Nova Scotia (The) |
09/19/2022 | 2.450% | | 400,000 | 403,379 |
02/11/2024 | 3.400% | | 1,230,000 | 1,279,753 |
Banque Federative du Credit Mutuel SA(a) |
07/20/2023 | 3.750% | | 500,000 | 522,749 |
The accompanying Notes to Financial Statements are an integral part of this statement.
Variable Portfolio Funds | Semiannual Report 2019
| 155 |
Portfolio of Investments (continued)
Variable Portfolio – Partners Core Bond Fund, June 30, 2019 (Unaudited)
Corporate Bonds & Notes (continued) |
Issuer | Coupon Rate | | Principal Amount ($) | Value ($) |
Barclays PLC(j) |
02/15/2023 | 4.610% | | 800,000 | 827,981 |
05/16/2024 | 4.338% | | 1,539,000 | 1,589,478 |
05/07/2025 | 3.932% | | 2,204,000 | 2,242,687 |
05/16/2029 | 4.972% | | 1,151,000 | 1,225,969 |
Barclays PLC |
03/16/2025 | 3.650% | | 1,491,000 | 1,498,449 |
BB&T Corp. |
06/20/2022 | 3.050% | | 2,158,000 | 2,204,619 |
BB&T Corp., Subordinated |
03/19/2029 | 3.875% | | 1,336,000 | 1,427,162 |
BNP Paribas SA(a) |
03/01/2023 | 3.500% | | 1,000,000 | 1,027,273 |
BNZ International Funding Ltd.(a) |
09/14/2021 | 2.100% | | 450,000 | 446,320 |
02/21/2022 | 2.900% | | 800,000 | 807,608 |
11/03/2022 | 2.650% | | 600,000 | 602,092 |
BPCE SA |
07/15/2019 | 2.500% | | 250,000 | 249,975 |
12/02/2026 | 3.375% | | 700,000 | 721,593 |
BPCE SA(a) |
Subordinated |
07/11/2024 | 4.625% | | 500,000 | 527,367 |
Canadian Imperial Bank of Commerce |
04/02/2024 | 3.100% | | 3,450,000 | 3,525,496 |
Capital One Financial Corp. |
01/29/2024 | 3.900% | | 1,075,000 | 1,130,153 |
10/30/2024 | 3.300% | | 953,000 | 977,387 |
Subordinated |
10/29/2025 | 4.200% | | 700,000 | 736,673 |
Citibank NA(j) |
05/20/2022 | 2.844% | | 3,753,000 | 3,783,805 |
Citibank NA |
01/23/2024 | 3.650% | | 2,000,000 | 2,103,950 |
Citigroup, Inc. |
08/02/2021 | 2.350% | | 269,000 | 268,816 |
04/25/2022 | 2.750% | | 900,000 | 908,407 |
12/01/2025 | 7.000% | | 765,000 | 922,524 |
10/21/2026 | 3.200% | | 1,616,000 | 1,649,186 |
01/15/2028 | 6.625% | | 215,000 | 263,698 |
Citigroup, Inc.(j) |
01/24/2023 | 3.142% | | 500,000 | 508,086 |
04/24/2025 | 3.352% | | 5,218,000 | 5,387,580 |
07/24/2028 | 3.668% | | 600,000 | 625,910 |
03/20/2030 | 3.980% | | 4,072,000 | 4,351,864 |
01/24/2039 | 3.878% | | 100,000 | 104,146 |
Citizens Bank NA |
03/29/2023 | 3.700% | | 250,000 | 260,278 |
Corporate Bonds & Notes (continued) |
Issuer | Coupon Rate | | Principal Amount ($) | Value ($) |
Citizens Financial Group, Inc. |
Subordinated |
12/03/2025 | 4.300% | | 386,000 | 408,302 |
Comerica, Inc. |
02/01/2029 | 4.000% | | 700,000 | 752,063 |
Commonwealth Bank of Australia(a) |
09/06/2021 | 2.000% | | 500,000 | 496,931 |
03/16/2023 | 3.450% | | 540,000 | 559,823 |
05/18/2026 | 2.850% | | 540,000 | 543,830 |
Subordinated |
12/09/2025 | 4.500% | | 703,000 | 749,196 |
Compass Bank |
06/11/2021 | 3.500% | | 450,000 | 458,451 |
Cooperatieve Rabobank UA(a) |
09/30/2110 | 5.800% | | 500,000 | 654,795 |
Cooperatieve Rabobank UA |
Subordinated |
08/04/2025 | 4.375% | | 1,307,000 | 1,391,245 |
Credit Agricole SA(a) |
04/24/2023 | 3.750% | | 250,000 | 258,959 |
Subordinated |
03/17/2025 | 4.375% | | 340,000 | 356,903 |
Credit Suisse Group AG(a) |
01/09/2023 | 3.574% | | 1,225,000 | 1,250,932 |
01/09/2028 | 4.282% | | 2,417,000 | 2,549,055 |
Credit Suisse Group AG(a),(j) |
01/12/2029 | 3.869% | | 708,000 | 728,896 |
Credit Suisse Group Funding Guernsey Ltd. |
06/09/2023 | 3.800% | | 650,000 | 676,073 |
03/26/2025 | 3.750% | | 500,000 | 521,217 |
Danske Bank A/S(a) |
03/02/2022 | 2.700% | | 542,000 | 543,389 |
09/12/2023 | 3.875% | | 1,407,000 | 1,435,240 |
01/12/2024 | 5.375% | | 701,000 | 754,624 |
Discover Bank |
07/27/2026 | 3.450% | | 633,000 | 642,115 |
Fifth Third Bancorp |
01/25/2024 | 3.650% | | 525,000 | 551,579 |
03/14/2028 | 3.950% | | 400,000 | 431,068 |
Goldman Sachs Group, Inc. (The)(j) |
10/31/2022 | 2.876% | | 685,000 | 690,353 |
06/05/2023 | 2.908% | | 900,000 | 909,391 |
07/24/2023 | 2.905% | | 652,000 | 658,421 |
09/29/2025 | 3.272% | | 887,000 | 905,729 |
06/05/2028 | 3.691% | | 1,744,000 | 1,800,324 |
The accompanying Notes to Financial Statements are an integral part of this statement.
156 | Variable Portfolio Funds | Semiannual Report 2019 |
Portfolio of Investments (continued)
Variable Portfolio – Partners Core Bond Fund, June 30, 2019 (Unaudited)
Corporate Bonds & Notes (continued) |
Issuer | Coupon Rate | | Principal Amount ($) | Value ($) |
Goldman Sachs Group, Inc. (The) |
01/23/2025 | 3.500% | | 578,000 | 598,309 |
05/22/2025 | 3.750% | | 4,028,000 | 4,213,711 |
11/16/2026 | 3.500% | | 900,000 | 921,334 |
01/26/2027 | 3.850% | | 2,122,000 | 2,217,153 |
Subordinated |
10/21/2025 | 4.250% | | 531,000 | 563,202 |
HSBC Holdings PLC |
04/05/2021 | 5.100% | | 1,700,000 | 1,776,140 |
03/30/2022 | 4.000% | | 306,000 | 318,864 |
05/25/2023 | 3.600% | | 657,000 | 683,417 |
03/08/2026 | 4.300% | | 855,000 | 915,372 |
Subordinated |
03/14/2024 | 4.250% | | 2,500,000 | 2,638,400 |
HSBC Holdings PLC(j) |
11/22/2023 | 3.033% | | 288,000 | 291,701 |
03/11/2025 | 3.803% | | 3,326,000 | 3,462,456 |
03/13/2028 | 4.041% | | 744,000 | 780,493 |
05/22/2030 | 3.973% | | 2,691,000 | 2,809,199 |
Huntington Bancshares, Inc. |
03/14/2021 | 3.150% | | 141,000 | 142,762 |
01/14/2022 | 2.300% | | 352,000 | 351,637 |
ING Groep NV |
04/09/2024 | 3.550% | | 875,000 | 904,209 |
JPMorgan Chase & Co.(j) |
04/01/2023 | 3.207% | | 4,000,000 | 4,080,220 |
12/05/2024 | 4.023% | | 604,000 | 641,443 |
03/01/2025 | 3.220% | | 359,000 | 368,731 |
04/23/2029 | 4.005% | | 1,233,000 | 1,328,594 |
05/06/2030 | 3.702% | | 312,000 | 328,994 |
07/24/2038 | 3.882% | | 2,251,000 | 2,356,131 |
KeyBank NA |
05/22/2022 | 3.180% | | 1,373,000 | 1,395,617 |
Lloyds Banking Group PLC |
03/12/2024 | 3.900% | | 1,482,000 | 1,543,060 |
03/22/2028 | 4.375% | | 392,000 | 416,752 |
Subordinated |
12/10/2025 | 4.582% | | 500,000 | 522,027 |
Macquarie Bank Ltd.(a) |
07/29/2025 | 4.000% | | 960,000 | 1,012,468 |
01/15/2026 | 3.900% | | 370,000 | 386,695 |
Macquarie Group Ltd.(a) |
01/14/2020 | 6.000% | | 600,000 | 611,213 |
01/14/2021 | 6.250% | | 926,000 | 975,817 |
Macquarie Group Ltd.(a),(j) |
11/28/2028 | 3.763% | | 340,000 | 346,174 |
01/15/2030 | 5.033% | | 1,145,000 | 1,265,548 |
Corporate Bonds & Notes (continued) |
Issuer | Coupon Rate | | Principal Amount ($) | Value ($) |
Mitsubishi UFJ Financial Group, Inc. |
03/01/2021 | 2.950% | | 382,000 | 385,255 |
02/22/2022 | 2.998% | | 177,000 | 179,517 |
03/07/2022 | 3.218% | | 2,330,000 | 2,379,063 |
07/26/2023 | 3.761% | | 775,000 | 810,838 |
09/13/2023 | 2.527% | | 384,000 | 383,312 |
03/07/2024 | 3.407% | | 3,566,000 | 3,696,348 |
Mizuho Financial Group, Inc. |
02/28/2022 | 2.953% | | 435,000 | 440,247 |
Morgan Stanley |
01/26/2020 | 5.500% | | 600,000 | 610,211 |
07/24/2020 | 5.500% | | 324,000 | 334,431 |
01/25/2021 | 5.750% | | 372,000 | 390,708 |
07/28/2021 | 5.500% | | 4,335,000 | 4,602,803 |
11/17/2021 | 2.625% | | 2,488,000 | 2,502,933 |
05/19/2022 | 2.750% | | 7,000 | 7,073 |
10/23/2024 | 3.700% | | 2,772,000 | 2,922,170 |
07/23/2025 | 4.000% | | 2,053,000 | 2,200,451 |
01/20/2027 | 3.625% | | 1,547,000 | 1,620,543 |
Morgan Stanley(j) |
04/24/2024 | 3.737% | | 130,000 | 135,546 |
07/22/2028 | 3.591% | | 889,000 | 922,846 |
01/24/2029 | 3.772% | | 333,000 | 350,867 |
04/22/2039 | 4.457% | | 586,000 | 648,951 |
NatWest Markets PLC(a) |
09/29/2022 | 3.625% | | 1,225,000 | 1,250,503 |
Nordea Bank Abp(a) |
01/27/2020 | 4.875% | | 300,000 | 304,223 |
09/17/2020 | 2.500% | | 3,500,000 | 3,506,450 |
Subordinated |
09/21/2022 | 4.250% | | 910,000 | 946,943 |
Northern Trust Corp.(j) |
Junior Subordinated |
05/08/2032 | 3.375% | | 231,000 | 233,949 |
PNC Bank NA |
Subordinated |
01/30/2023 | 2.950% | | 570,000 | 581,092 |
PNC Financial Services Group, Inc. (The) |
04/23/2029 | 3.450% | | 4,787,000 | 5,067,578 |
Rabobank Nederland NY |
01/10/2022 | 2.750% | | 620,000 | 626,672 |
Regions Financial Corp. |
08/14/2023 | 3.800% | | 385,000 | 403,102 |
Royal Bank of Canada |
10/05/2023 | 3.700% | | 1,000,000 | 1,053,134 |
Royal Bank of Scotland Group PLC(j) |
03/22/2025 | 4.269% | | 540,000 | 558,396 |
05/08/2030 | 4.445% | | 610,000 | 631,757 |
The accompanying Notes to Financial Statements are an integral part of this statement.
Variable Portfolio Funds | Semiannual Report 2019
| 157 |
Portfolio of Investments (continued)
Variable Portfolio – Partners Core Bond Fund, June 30, 2019 (Unaudited)
Corporate Bonds & Notes (continued) |
Issuer | Coupon Rate | | Principal Amount ($) | Value ($) |
Santander Holdings USA, Inc. |
06/07/2024 | 3.500% | | 5,908,000 | 5,999,208 |
07/17/2025 | 4.500% | | 973,000 | 1,034,459 |
Santander UK Group Holdings PLC(a) |
Subordinated |
09/15/2025 | 4.750% | | 640,000 | 664,945 |
Societe Generale SA(a) |
03/28/2024 | 3.875% | | 725,000 | 750,215 |
Subordinated |
04/14/2025 | 4.250% | | 900,000 | 923,153 |
SouthTrust Bank |
Subordinated |
05/15/2025 | 7.690% | | 500,000 | 617,044 |
Standard Chartered PLC(a),(j) |
01/20/2023 | 4.247% | | 600,000 | 619,370 |
05/21/2025 | 3.785% | | 1,596,000 | 1,632,726 |
05/21/2030 | 4.305% | | 269,000 | 279,076 |
Subordinated |
03/15/2033 | 4.866% | | 700,000 | 731,689 |
State Street Corp.(j) |
05/15/2023 | 2.653% | | 250,000 | 252,614 |
12/03/2024 | 3.776% | | 300,000 | 315,755 |
State Street Corp. |
05/15/2023 | 3.100% | | 630,000 | 646,808 |
Sumitomo Mitsui Financial Group, Inc. |
01/11/2022 | 2.846% | | 1,200,000 | 1,212,044 |
10/18/2022 | 2.778% | | 452,000 | 456,258 |
07/14/2026 | 2.632% | | 590,000 | 586,075 |
10/19/2026 | 3.010% | | 297,000 | 301,101 |
SunTrust Bank |
Subordinated |
05/15/2026 | 3.300% | | 500,000 | 511,182 |
SunTrust Banks, Inc. |
01/27/2022 | 2.700% | | 355,000 | 357,309 |
05/01/2025 | 4.000% | | 191,000 | 204,555 |
Svenska Handelsbanken AB |
10/01/2020 | 2.400% | | 1,500,000 | 1,503,808 |
Synchrony Financial |
03/19/2024 | 4.375% | | 313,000 | 328,617 |
07/23/2025 | 4.500% | | 624,000 | 655,027 |
08/04/2026 | 3.700% | | 300,000 | 298,007 |
03/19/2029 | 5.150% | | 1,294,000 | 1,395,060 |
Toronto-Dominion Bank (The) |
06/12/2024 | 2.650% | | 1,867,000 | 1,883,861 |
U.S. Bancorp |
01/24/2022 | 2.625% | | 309,000 | 312,313 |
07/22/2026 | 2.375% | | 1,200,000 | 1,186,338 |
Corporate Bonds & Notes (continued) |
Issuer | Coupon Rate | | Principal Amount ($) | Value ($) |
UBS Group Funding Switzerland AG(a) |
05/23/2023 | 3.491% | | 960,000 | 984,313 |
09/24/2025 | 4.125% | | 200,000 | 213,999 |
04/15/2026 | 4.125% | | 401,000 | 428,118 |
03/23/2028 | 4.253% | | 1,872,000 | 2,012,027 |
UBS Group Funding Switzerland AG(a),(j) |
08/15/2023 | 2.859% | | 200,000 | 201,600 |
US Bancorp |
11/17/2025 | 3.950% | | 735,000 | 798,447 |
Wells Fargo & Co. |
03/04/2021 | 2.500% | | 460,000 | 460,947 |
01/24/2023 | 3.069% | | 796,000 | 808,756 |
01/24/2024 | 3.750% | | 600,000 | 630,788 |
09/09/2024 | 3.300% | | 750,000 | 775,482 |
09/29/2025 | 3.550% | | 2,000,000 | 2,088,704 |
Subordinated |
06/03/2026 | 4.100% | | 777,000 | 823,057 |
Wells Fargo & Co.(j) |
06/17/2027 | 3.196% | | 1,270,000 | 1,295,773 |
Westpac Banking Corp. |
06/28/2022 | 2.500% | | 500,000 | 503,119 |
05/13/2026 | 2.850% | | 500,000 | 504,827 |
Westpac Banking Corp.(j) |
11/23/2031 | 4.322% | | 600,000 | 620,155 |
Total | 235,092,490 |
Brokerage/Asset Managers/Exchanges 0.2% |
Blackstone Holdings Finance Co. LLC(a) |
03/15/2021 | 5.875% | | 850,000 | 896,716 |
Brookfield Finance, Inc. |
03/29/2029 | 4.850% | | 840,000 | 917,521 |
09/20/2047 | 4.700% | | 369,000 | 384,785 |
Carlyle Holdings(b),(c),(f) |
3-month USD LIBOR + 2.000% 07/15/2019 | 3.302% | | 22,271 | 22,263 |
Charles Schwab Corp. (The) |
05/22/2029 | 3.250% | | 2,992,000 | 3,095,727 |
Daiwa Securities Group, Inc.(a) |
04/19/2022 | 3.129% | | 305,000 | 309,353 |
Invesco Finance PLC |
01/15/2026 | 3.750% | | 567,000 | 593,040 |
Lazard Group LLC |
09/19/2028 | 4.500% | | 1,274,000 | 1,357,149 |
03/11/2029 | 4.375% | | 194,000 | 204,660 |
Total | 7,781,214 |
Building Materials 0.0% |
CRH America Finance, Inc.(a) |
05/09/2027 | 3.400% | | 311,000 | 309,196 |
The accompanying Notes to Financial Statements are an integral part of this statement.
158 | Variable Portfolio Funds | Semiannual Report 2019 |
Portfolio of Investments (continued)
Variable Portfolio – Partners Core Bond Fund, June 30, 2019 (Unaudited)
Corporate Bonds & Notes (continued) |
Issuer | Coupon Rate | | Principal Amount ($) | Value ($) |
Martin Marietta Materials, Inc. |
06/01/2027 | 3.450% | | 395,000 | 393,064 |
Masco Corp. |
08/15/2032 | 6.500% | | 540,000 | 636,544 |
Total | 1,338,804 |
Cable and Satellite 0.7% |
Charter Communications Operating LLC/Capital |
07/23/2022 | 4.464% | | 601,000 | 631,020 |
04/01/2038 | 5.375% | | 286,000 | 307,045 |
Comcast Corp. |
10/01/2020 | 3.300% | | 3,488,000 | 3,535,786 |
10/01/2021 | 3.450% | | 1,545,000 | 1,589,685 |
04/15/2024 | 3.700% | | 1,230,000 | 1,305,351 |
10/15/2025 | 3.950% | | 1,696,000 | 1,831,522 |
03/01/2026 | 3.150% | | 622,000 | 643,666 |
10/15/2028 | 4.150% | | 1,401,000 | 1,543,531 |
08/15/2034 | 4.200% | | 400,000 | 443,684 |
11/15/2035 | 6.500% | | 1,378,000 | 1,864,781 |
10/15/2038 | 4.600% | | 2,267,000 | 2,595,173 |
03/01/2048 | 4.000% | | 933,000 | 981,957 |
10/15/2048 | 4.700% | | 312,000 | 365,795 |
11/01/2049 | 3.999% | | 500,000 | 526,195 |
11/01/2052 | 4.049% | | 800,000 | 847,195 |
10/15/2058 | 4.950% | | 1,350,000 | 1,641,419 |
Cox Communications, Inc.(a) |
08/15/2047 | 4.600% | | 274,000 | 282,070 |
TCI Communications, Inc. |
02/15/2028 | 7.125% | | 415,000 | 535,659 |
Time Warner Cable LLC |
05/01/2037 | 6.550% | | 1,035,000 | 1,188,857 |
06/15/2039 | 6.750% | | 1,400,000 | 1,635,141 |
Total | 24,295,532 |
Chemicals 0.4% |
Air Liquide Finance SA(a) |
09/27/2023 | 2.250% | | 515,000 | 512,540 |
Albemarle Corp. |
12/01/2044 | 5.450% | | 270,000 | 286,940 |
Chevron Phillips Chemical Co. LLC/LP(a) |
12/01/2026 | 3.400% | | 475,000 | 491,086 |
Dow Chemical Co. (The) |
10/01/2034 | 4.250% | | 430,000 | 449,459 |
DowDuPont, Inc. |
11/15/2025 | 4.493% | | 1,317,000 | 1,457,619 |
11/15/2028 | 4.725% | | 639,000 | 721,634 |
11/15/2038 | 5.319% | | 290,000 | 340,735 |
11/15/2048 | 5.419% | | 703,000 | 855,071 |
Huntsman International LLC |
11/15/2022 | 5.125% | | 514,000 | 543,112 |
05/01/2029 | 4.500% | | 1,678,000 | 1,728,669 |
Corporate Bonds & Notes (continued) |
Issuer | Coupon Rate | | Principal Amount ($) | Value ($) |
International Flavors & Fragrances, Inc. |
09/26/2028 | 4.450% | | 210,000 | 228,166 |
09/26/2048 | 5.000% | | 261,000 | 289,620 |
Mosaic Co. (The) |
11/15/2027 | 4.050% | | 716,000 | 737,683 |
11/15/2033 | 5.450% | | 1,036,000 | 1,175,315 |
Nutrien Ltd. |
04/01/2029 | 4.200% | | 155,000 | 167,569 |
03/15/2035 | 4.125% | | 700,000 | 692,097 |
04/01/2049 | 5.000% | | 220,000 | 249,137 |
Sherwin-Williams Co. (The) |
06/01/2024 | 3.125% | | 165,000 | 168,137 |
Union Carbide Corp. |
06/01/2025 | 7.500% | | 300,000 | 363,867 |
10/01/2096 | 7.750% | | 920,000 | 1,248,419 |
Westlake Chemical Corp. |
08/15/2026 | 3.600% | | 634,000 | 643,983 |
08/15/2046 | 5.000% | | 261,000 | 268,224 |
Total | 13,619,082 |
Construction Machinery 0.0% |
John Deere Capital Corp. |
01/10/2024 | 3.450% | | 180,000 | 188,231 |
09/08/2027 | 2.800% | | 700,000 | 708,252 |
Vinci SA(a) |
04/10/2029 | 3.750% | | 350,000 | 375,961 |
Total | 1,272,444 |
Consumer Cyclical Services 0.2% |
Amazon.com, Inc. |
12/05/2034 | 4.800% | | 500,000 | 613,894 |
08/22/2037 | 3.875% | | 550,000 | 606,259 |
08/22/2057 | 4.250% | | 800,000 | 924,885 |
Booking Holdings, Inc. |
03/15/2023 | 2.750% | | 321,000 | 325,223 |
IHS Markit Ltd. |
05/01/2024 | 3.625% | | 433,000 | 445,809 |
Mastercard, Inc. |
06/01/2029 | 2.950% | | 1,557,000 | 1,605,817 |
06/01/2049 | 3.650% | | 808,000 | 854,330 |
Total | 5,376,217 |
Consumer Products 0.0% |
Mead Johnson Nutrition Co. |
06/01/2044 | 4.600% | | 350,000 | 403,449 |
Procter & Gamble Co. (The) |
08/11/2027 | 2.850% | | 540,000 | 558,465 |
The accompanying Notes to Financial Statements are an integral part of this statement.
Variable Portfolio Funds | Semiannual Report 2019
| 159 |
Portfolio of Investments (continued)
Variable Portfolio – Partners Core Bond Fund, June 30, 2019 (Unaudited)
Corporate Bonds & Notes (continued) |
Issuer | Coupon Rate | | Principal Amount ($) | Value ($) |
Unilever Capital Corp. |
03/22/2025 | 3.375% | | 230,000 | 240,753 |
Total | 1,202,667 |
Diversified Manufacturing 0.5% |
Eaton Corp. |
04/01/2024 | 7.625% | | 500,000 | 595,647 |
General Electric Co. |
09/16/2020 | 4.375% | | 2,500,000 | 2,548,687 |
01/05/2026 | 5.550% | | 1,700,000 | 1,895,517 |
01/14/2038 | 5.875% | | 770,000 | 874,167 |
03/11/2044 | 4.500% | | 1,696,000 | 1,652,169 |
Nvent Finance Sarl |
04/15/2028 | 4.550% | | 450,000 | 457,052 |
United Technologies Corp. |
08/16/2023 | 3.650% | | 2,381,000 | 2,495,374 |
08/16/2025 | 3.950% | | 1,050,000 | 1,131,190 |
11/16/2028 | 4.125% | | 548,000 | 601,717 |
07/15/2038 | 6.125% | | 1,300,000 | 1,722,863 |
11/16/2038 | 4.450% | | 1,006,000 | 1,128,148 |
06/01/2042 | 4.500% | | 450,000 | 507,436 |
11/01/2046 | 3.750% | | 450,000 | 457,748 |
WW Grainger, Inc. |
06/15/2045 | 4.600% | | 200,000 | 221,457 |
Total | 16,289,172 |
Electric 1.7% |
Alabama Power Co. |
02/15/2033 | 5.700% | | 467,000 | 570,135 |
05/15/2038 | 6.125% | | 70,000 | 92,997 |
Appalachian Power Co. |
03/01/2049 | 4.500% | | 215,000 | 241,510 |
Ausgrid Finance Pty Ltd.(a) |
05/01/2023 | 3.850% | | 850,000 | 881,623 |
Baltimore Gas & Electric Co. |
08/15/2046 | 3.500% | | 376,000 | 370,485 |
Berkshire Hathaway Energy Co. |
11/15/2023 | 3.750% | | 976,000 | 1,029,278 |
02/01/2025 | 3.500% | | 529,000 | 556,985 |
CenterPoint Energy, Inc. |
09/01/2022 | 2.500% | | 128,000 | 128,197 |
02/01/2024 | 3.850% | | 430,000 | 451,383 |
11/01/2028 | 4.250% | | 926,000 | 1,000,900 |
China Southern Power Grid International Finance BVI Co., Ltd.(a) |
05/08/2027 | 3.500% | | 720,000 | 742,344 |
CMS Energy Corp. |
08/15/2027 | 3.450% | | 300,000 | 309,140 |
Commonwealth Edison Co. |
06/15/2046 | 3.650% | | 243,000 | 247,465 |
03/01/2049 | 4.000% | | 1,184,000 | 1,277,961 |
Corporate Bonds & Notes (continued) |
Issuer | Coupon Rate | | Principal Amount ($) | Value ($) |
Connecticut Light & Power Co. (The) |
04/01/2048 | 4.000% | | 236,000 | 258,531 |
Consolidated Edison Co. of New York, Inc. |
05/15/2049 | 4.125% | | 312,000 | 336,383 |
Consumers Energy Co. |
08/31/2064 | 4.350% | | 547,000 | 601,582 |
Dominion Energy, Inc. |
08/15/2019 | 1.600% | | 1,194,000 | 1,192,254 |
08/15/2021 | 2.000% | | 895,000 | 886,624 |
08/01/2033 | 5.250% | | 1,315,000 | 1,546,857 |
DTE Electric Co. |
06/15/2042 | 3.950% | | 364,000 | 378,497 |
DTE Energy Co. |
03/15/2027 | 3.800% | | 1,875,000 | 1,962,412 |
06/15/2029 | 3.400% | | 185,000 | 188,184 |
Duke Energy Carolinas LLC |
12/01/2028 | 6.000% | | 600,000 | 739,848 |
01/15/2038 | 6.000% | | 226,000 | 299,248 |
12/15/2041 | 4.250% | | 313,000 | 343,843 |
Duke Energy Corp. |
09/01/2021 | 1.800% | | 1,343,000 | 1,327,809 |
09/01/2026 | 2.650% | | 213,000 | 210,472 |
06/15/2029 | 3.400% | | 808,000 | 826,402 |
06/15/2049 | 4.200% | | 187,000 | 196,172 |
Duke Energy Indiana LLC |
05/15/2046 | 3.750% | | 854,000 | 871,769 |
Duke Energy Ohio, Inc. |
02/01/2049 | 4.300% | | 295,000 | 329,999 |
Duke Energy Progress LLC |
03/15/2029 | 3.450% | | 1,010,000 | 1,064,507 |
04/01/2035 | 5.700% | | 300,000 | 366,676 |
10/15/2046 | 3.700% | | 323,000 | 328,902 |
09/15/2047 | 3.600% | | 300,000 | 299,683 |
Duquesne Light Holdings, Inc.(a) |
08/01/2027 | 3.616% | | 700,000 | 701,842 |
Enel Finance International NV(a) |
09/14/2025 | 4.625% | | 210,000 | 225,181 |
05/25/2027 | 3.625% | | 380,000 | 381,018 |
04/06/2028 | 3.500% | | 335,000 | 329,770 |
Entergy Arkansas LLC |
04/01/2049 | 4.200% | | 184,000 | 202,595 |
Entergy Arkansas, Inc. |
04/01/2026 | 3.500% | | 307,000 | 321,255 |
Entergy Corp. |
09/01/2026 | 2.950% | | 336,000 | 335,614 |
Entergy Louisiana LLC |
06/01/2031 | 3.050% | | 472,000 | 474,509 |
The accompanying Notes to Financial Statements are an integral part of this statement.
160 | Variable Portfolio Funds | Semiannual Report 2019 |
Portfolio of Investments (continued)
Variable Portfolio – Partners Core Bond Fund, June 30, 2019 (Unaudited)
Corporate Bonds & Notes (continued) |
Issuer | Coupon Rate | | Principal Amount ($) | Value ($) |
Exelon Generation Co. LLC |
06/15/2022 | 4.250% | | 384,000 | 401,892 |
10/01/2039 | 6.250% | | 300,000 | 356,541 |
FirstEnergy Corp. |
07/15/2022 | 2.850% | | 108,000 | 109,244 |
03/15/2023 | 4.250% | | 1,616,000 | 1,706,911 |
07/15/2027 | 3.900% | | 366,000 | 384,024 |
07/15/2047 | 4.850% | | 667,000 | 751,936 |
FirstEnergy Transmission LLC(a) |
07/15/2044 | 5.450% | | 258,000 | 307,981 |
04/01/2049 | 4.550% | | 325,000 | 355,006 |
Florida Power & Light Co. |
09/01/2035 | 5.400% | | 600,000 | 730,703 |
Fortis, Inc. |
10/04/2026 | 3.055% | | 620,000 | 615,773 |
Jersey Central Power & Light Co.(a) |
01/15/2026 | 4.300% | | 260,000 | 279,166 |
Jersey Central Power & Light Co. |
06/01/2037 | 6.150% | | 150,000 | 183,380 |
Kansas City Power & Light Co. |
10/01/2041 | 5.300% | | 750,000 | 903,076 |
06/15/2047 | 4.200% | | 400,000 | 440,476 |
Metropolitan Edison Co.(a) |
01/15/2029 | 4.300% | | 1,005,000 | 1,094,524 |
MidAmerican Energy Co. |
11/01/2035 | 5.750% | | 600,000 | 762,401 |
07/15/2049 | 4.250% | | 594,000 | 674,521 |
Mid-Atlantic Interstate Transmission LLC(a) |
05/15/2028 | 4.100% | | 1,506,000 | 1,605,937 |
Mississippi Power Co. |
03/30/2028 | 3.950% | | 1,563,000 | 1,645,358 |
National Rural Utilities Cooperative Finance Corp. |
03/15/2029 | 3.700% | | 270,000 | 290,690 |
Nevada Power Co. |
04/01/2036 | 6.650% | | 225,000 | 306,632 |
09/15/2040 | 5.375% | | 546,000 | 649,114 |
New England Power Co.(a) |
12/05/2047 | 3.800% | | 168,000 | 170,786 |
NextEra Energy Capital Holdings, Inc.(j) |
05/01/2079 | 5.650% | | 92,000 | 94,728 |
Niagara Mohawk Power Corp.(a) |
10/01/2034 | 4.278% | | 753,000 | 836,984 |
Northern States Power Co. |
06/01/2036 | 6.250% | | 150,000 | 201,195 |
NRG Energy, Inc.(a) |
06/15/2029 | 4.450% | | 585,000 | 609,029 |
Ohio Power Co. |
06/01/2049 | 4.000% | | 346,000 | 371,035 |
Corporate Bonds & Notes (continued) |
Issuer | Coupon Rate | | Principal Amount ($) | Value ($) |
Oncor Electric Delivery Co. LLC |
03/15/2029 | 5.750% | | 155,000 | 191,477 |
PacifiCorp |
10/15/2037 | 6.250% | | 200,000 | 269,543 |
PacifiCorp. |
02/15/2050 | 4.150% | | 739,000 | 817,531 |
Pennsylvania Electric Co.(a) |
03/15/2028 | 3.250% | | 143,000 | 144,023 |
Potomac Electric Power Co. |
12/15/2038 | 7.900% | | 160,000 | 240,334 |
03/15/2043 | 4.150% | | 250,000 | 269,067 |
PPL Capital Funding, Inc. |
06/15/2022 | 4.200% | | 313,000 | 326,394 |
06/01/2023 | 3.400% | | 184,000 | 188,636 |
05/15/2026 | 3.100% | | 432,000 | 430,790 |
06/01/2043 | 4.700% | | 124,000 | 132,302 |
03/15/2044 | 5.000% | | 460,000 | 513,569 |
09/15/2047 | 4.000% | | 222,000 | 214,212 |
Progress Energy, Inc. |
01/15/2021 | 4.400% | | 187,000 | 191,960 |
Public Service Co. of New Hampshire |
11/01/2023 | 3.500% | | 303,000 | 317,202 |
Public Service Co. of Oklahoma |
02/01/2021 | 4.400% | | 231,000 | 238,024 |
Public Service Electric & Gas Co. |
05/15/2029 | 3.200% | | 1,233,000 | 1,280,849 |
05/01/2049 | 3.850% | | 862,000 | 923,298 |
Public Service Enterprise Group, Inc. |
06/15/2024 | 2.875% | | 1,501,000 | 1,519,137 |
San Diego Gas & Electric Co. |
06/01/2026 | 6.000% | | 525,000 | 615,661 |
Southern California Edison Co. |
08/01/2025 | 3.700% | | 737,000 | 761,959 |
03/01/2028 | 3.650% | | 200,000 | 204,601 |
01/15/2036 | 5.550% | | 130,000 | 144,454 |
02/01/2038 | 5.950% | | 210,000 | 251,159 |
03/15/2039 | 6.050% | | 187,000 | 227,483 |
03/15/2040 | 5.500% | | 793,000 | 916,494 |
10/01/2043 | 4.650% | | 304,000 | 325,937 |
03/01/2048 | 4.125% | | 2,043,000 | 2,069,085 |
Southern Co. (The) |
07/01/2026 | 3.250% | | 250,000 | 253,777 |
07/01/2046 | 4.400% | | 926,000 | 977,531 |
Southern Power Co. |
09/15/2041 | 5.150% | | 1,166,000 | 1,276,499 |
Southwestern Electric Power Co. |
04/01/2045 | 3.900% | | 837,000 | 832,665 |
Southwestern Public Service Co. |
08/15/2041 | 4.500% | | 338,000 | 377,360 |
The accompanying Notes to Financial Statements are an integral part of this statement.
Variable Portfolio Funds | Semiannual Report 2019
| 161 |
Portfolio of Investments (continued)
Variable Portfolio – Partners Core Bond Fund, June 30, 2019 (Unaudited)
Corporate Bonds & Notes (continued) |
Issuer | Coupon Rate | | Principal Amount ($) | Value ($) |
Toledo Edison Co. (The) |
05/15/2037 | 6.150% | | 600,000 | 764,195 |
Union Electric Co. |
06/15/2027 | 2.950% | | 286,000 | 290,570 |
Virginia Electric and Power Co. |
03/15/2023 | 2.750% | | 127,000 | 128,774 |
Wisconsin Electric Power Co. |
06/01/2025 | 3.100% | | 192,000 | 196,261 |
Xcel Energy, Inc. |
07/01/2036 | 6.500% | | 112,000 | 146,968 |
09/15/2041 | 4.800% | | 90,000 | 99,627 |
Total | 61,337,292 |
Environmental 0.0% |
Republic Services, Inc. |
07/01/2026 | 2.900% | | 174,000 | 174,899 |
Waste Management, Inc. |
06/15/2029 | 3.450% | | 390,000 | 410,955 |
Total | 585,854 |
Finance Companies 0.3% |
AerCap Ireland Capital DAC/Global Aviation Trust |
01/23/2023 | 3.300% | | 935,000 | 946,667 |
01/15/2025 | 3.500% | | 400,000 | 404,606 |
04/03/2026 | 4.450% | | 550,000 | 578,900 |
Air Lease Corp. |
09/15/2023 | 3.000% | | 520,000 | 522,247 |
03/01/2025 | 3.250% | | 645,000 | 648,806 |
Aircastle Ltd. |
09/25/2023 | 4.400% | | 485,000 | 503,730 |
Aviation Capital Group LLC(a) |
05/01/2023 | 3.875% | | 350,000 | 361,700 |
08/01/2025 | 4.125% | | 500,000 | 520,633 |
11/01/2027 | 3.500% | | 600,000 | 600,159 |
Avolon Holdings Funding Ltd.(a) |
05/01/2026 | 4.375% | | 790,000 | 809,722 |
GE Capital International Funding Co. Unlimited Co. |
11/15/2020 | 2.342% | | 910,000 | 905,620 |
11/15/2035 | 4.418% | | 3,115,000 | 3,083,071 |
International Lease Finance Corp. |
01/15/2022 | 8.625% | | 1,000,000 | 1,140,709 |
SMBC Aviation Capital Finance DAC(a) |
07/15/2022 | 3.000% | | 693,000 | 697,672 |
Total | 11,724,242 |
Corporate Bonds & Notes (continued) |
Issuer | Coupon Rate | | Principal Amount ($) | Value ($) |
Food and Beverage 1.0% |
Anheuser-Busch Companies LLC/InBev Worldwide, Inc. |
02/01/2026 | 3.650% | | 1,281,000 | 1,346,744 |
02/01/2036 | 4.700% | | 5,200,000 | 5,708,716 |
02/01/2046 | 4.900% | | 2,333,000 | 2,596,088 |
Anheuser-Busch InBev Worldwide, Inc. |
01/23/2025 | 4.150% | | 1,933,000 | 2,094,638 |
01/23/2029 | 4.750% | | 570,000 | 646,334 |
01/23/2031 | 4.900% | | 1,095,000 | 1,268,364 |
01/23/2049 | 5.550% | | 734,000 | 897,436 |
04/15/2058 | 4.750% | | 100,000 | 106,736 |
Bunge Ltd. Finance Corp. |
11/24/2020 | 3.500% | | 141,000 | 142,648 |
Campbell Soup Co. |
03/15/2025 | 3.950% | | 590,000 | 615,572 |
Cargill, Inc.(a) |
03/01/2023 | 3.250% | | 140,000 | 144,288 |
11/01/2036 | 7.250% | | 300,000 | 416,133 |
Conagra Brands, Inc. |
11/01/2025 | 4.600% | | 235,000 | 255,374 |
11/01/2038 | 5.300% | | 525,000 | 568,950 |
Constellation Brands, Inc. |
02/15/2023 | 3.200% | | 309,000 | 315,854 |
11/15/2025 | 4.400% | | 347,000 | 379,794 |
12/06/2026 | 3.700% | | 522,000 | 546,716 |
05/09/2027 | 3.500% | | 442,000 | 454,888 |
02/15/2028 | 3.600% | | 977,000 | 1,007,961 |
11/15/2048 | 5.250% | | 144,000 | 167,348 |
Danone SA(a) |
11/02/2023 | 2.589% | | 506,000 | 508,308 |
11/02/2026 | 2.947% | | 4,466,000 | 4,463,347 |
General Mills, Inc. |
04/17/2025 | 4.000% | | 400,000 | 425,508 |
04/17/2028 | 4.200% | | 245,000 | 264,549 |
04/17/2038 | 4.550% | | 100,000 | 106,381 |
Kellogg Co. |
11/15/2027 | 3.400% | | 262,000 | 266,651 |
Keurig Dr Pepper, Inc. |
05/25/2025 | 4.417% | | 250,000 | 268,395 |
05/25/2038 | 4.985% | | 323,000 | 355,737 |
Keurig Dr. Pepper, Inc. |
06/15/2027 | 3.430% | | 135,000 | 136,361 |
Kraft Heinz Foods Co. |
01/26/2039 | 6.875% | | 548,000 | 661,821 |
Kraft Heinz Foods Co. (The) |
07/02/2020 | 2.800% | | 1,862,000 | 1,865,298 |
06/01/2026 | 3.000% | | 511,000 | 497,478 |
07/15/2035 | 5.000% | | 1,170,000 | 1,231,886 |
07/15/2045 | 5.200% | | 217,000 | 227,117 |
06/01/2046 | 4.375% | | 599,000 | 567,538 |
The accompanying Notes to Financial Statements are an integral part of this statement.
162 | Variable Portfolio Funds | Semiannual Report 2019 |
Portfolio of Investments (continued)
Variable Portfolio – Partners Core Bond Fund, June 30, 2019 (Unaudited)
Corporate Bonds & Notes (continued) |
Issuer | Coupon Rate | | Principal Amount ($) | Value ($) |
Mars, Inc.(a) |
04/01/2054 | 4.125% | | 788,000 | 851,693 |
McCormick & Co., Inc. |
08/15/2024 | 3.150% | | 209,000 | 213,588 |
08/15/2027 | 3.400% | | 198,000 | 202,420 |
Nestle Holdings, Inc.(a) |
09/24/2021 | 3.100% | | 725,000 | 739,968 |
09/24/2023 | 3.350% | | 941,000 | 981,508 |
09/24/2025 | 3.500% | | 1,414,000 | 1,502,509 |
09/24/2038 | 3.900% | | 628,000 | 683,642 |
09/24/2048 | 4.000% | | 257,000 | 284,580 |
Sysco Corp. |
03/15/2025 | 3.550% | | 105,000 | 109,960 |
10/01/2025 | 3.750% | | 388,000 | 411,746 |
Tyson Foods, Inc. |
08/15/2034 | 4.875% | | 200,000 | 227,969 |
Total | 37,736,540 |
Gaming 0.0% |
GLP Capital LP/Financing II, Inc. |
01/15/2029 | 5.300% | | 644,000 | 696,447 |
Health Care 1.1% |
Abbott Laboratories |
11/30/2023 | 3.400% | | 345,000 | 359,670 |
09/15/2025 | 3.875% | | 256,000 | 275,539 |
11/30/2026 | 3.750% | | 1,128,000 | 1,221,883 |
11/30/2046 | 4.900% | | 1,823,000 | 2,248,390 |
Becton Dickinson and Co. |
06/05/2020 | 2.404% | | 2,071,000 | 2,069,405 |
06/06/2024 | 3.363% | | 698,000 | 720,400 |
12/15/2024 | 3.734% | | 1,810,000 | 1,896,726 |
06/06/2027 | 3.700% | | 680,000 | 709,854 |
12/15/2044 | 4.685% | | 770,000 | 853,650 |
Boston Scientific Corp. |
03/01/2026 | 3.750% | | 1,553,000 | 1,649,980 |
03/01/2028 | 4.000% | | 609,000 | 655,620 |
03/01/2029 | 4.000% | | 749,000 | 810,863 |
03/01/2039 | 4.550% | | 500,000 | 555,606 |
03/01/2049 | 4.700% | | 678,000 | 773,960 |
CVS Health Corp. |
12/01/2022 | 2.750% | | 500,000 | 502,136 |
03/09/2023 | 3.700% | | 632,000 | 652,946 |
12/05/2023 | 4.000% | | 926,000 | 969,995 |
03/25/2025 | 4.100% | | 3,900,000 | 4,114,044 |
03/25/2028 | 4.300% | | 1,453,000 | 1,532,539 |
03/25/2038 | 4.780% | | 1,843,000 | 1,922,022 |
03/25/2048 | 5.050% | | 853,000 | 909,613 |
Corporate Bonds & Notes (continued) |
Issuer | Coupon Rate | | Principal Amount ($) | Value ($) |
CVS Pass-Through Trust(a) |
10/10/2025 | 6.204% | | 170,020 | 184,669 |
01/10/2032 | 7.507% | | 110,993 | 136,077 |
01/10/2034 | 5.926% | | 758,881 | 863,244 |
01/10/2036 | 4.704% | | 671,952 | 708,828 |
Edwards Lifesciences Corp. |
06/15/2028 | 4.300% | | 893,000 | 966,432 |
Express Scripts Holding Co. |
07/15/2023 | 3.000% | | 178,000 | 180,181 |
02/25/2026 | 4.500% | | 577,000 | 622,177 |
07/15/2046 | 4.800% | | 218,000 | 230,706 |
Halfmoon Parent, Inc.(a) |
09/17/2021 | 3.400% | | 1,399,000 | 1,426,093 |
07/15/2023 | 3.750% | | 1,726,000 | 1,796,222 |
10/15/2028 | 4.375% | | 1,361,000 | 1,468,667 |
08/15/2038 | 4.800% | | 137,000 | 147,519 |
12/15/2048 | 4.900% | | 1,194,000 | 1,303,922 |
HCA, Inc. |
06/15/2026 | 5.250% | | 700,000 | 774,187 |
06/15/2039 | 5.125% | | 660,000 | 685,964 |
Providence St Joseph Health Obligated Group |
10/01/2026 | 2.746% | | 307,000 | 306,412 |
Thermo Fisher Scientific, Inc. |
02/01/2044 | 5.300% | | 700,000 | 855,152 |
Zimmer Biomet Holdings, Inc. |
03/19/2023 | 3.700% | | 174,000 | 179,583 |
Total | 38,240,876 |
Healthcare Insurance 0.2% |
Aetna, Inc. |
12/15/2037 | 6.750% | | 590,000 | 740,217 |
08/15/2047 | 3.875% | | 499,000 | 451,517 |
Anthem, Inc. |
12/01/2024 | 3.350% | | 350,000 | 362,284 |
03/01/2028 | 4.101% | | 565,000 | 604,373 |
12/01/2047 | 4.375% | | 94,000 | 99,872 |
Magellan Health, Inc. |
09/22/2024 | 4.400% | | 750,000 | 742,232 |
UnitedHealth Group, Inc. |
02/15/2024 | 3.500% | | 1,033,000 | 1,083,003 |
12/15/2025 | 3.700% | | 688,000 | 733,380 |
03/15/2026 | 3.100% | | 642,000 | 663,505 |
07/15/2035 | 4.625% | | 658,000 | 758,560 |
12/15/2048 | 4.450% | | 514,000 | 590,634 |
Total | 6,829,577 |
Healthcare REIT 0.1% |
Alexandria Real Estate Equities, Inc. |
04/15/2026 | 3.800% | | 122,000 | 128,021 |
The accompanying Notes to Financial Statements are an integral part of this statement.
Variable Portfolio Funds | Semiannual Report 2019
| 163 |
Portfolio of Investments (continued)
Variable Portfolio – Partners Core Bond Fund, June 30, 2019 (Unaudited)
Corporate Bonds & Notes (continued) |
Issuer | Coupon Rate | | Principal Amount ($) | Value ($) |
HCP, Inc. |
03/01/2024 | 4.200% | | 81,000 | 85,682 |
08/15/2024 | 3.875% | | 694,000 | 727,644 |
HCP, Inc.(e) |
07/15/2029 | 3.500% | | 703,000 | 706,897 |
Senior Housing Properties Trust |
04/15/2020 | 6.750% | | 400,000 | 404,071 |
02/15/2028 | 4.750% | | 500,000 | 484,837 |
Ventas Realty LP |
01/15/2026 | 4.125% | | 258,000 | 273,326 |
04/01/2027 | 3.850% | | 246,000 | 255,153 |
04/15/2049 | 4.875% | | 619,000 | 681,004 |
Welltower, Inc. |
06/01/2025 | 4.000% | | 500,000 | 529,395 |
Total | 4,276,030 |
Independent Energy 0.3% |
Anadarko Finance Co. |
05/01/2031 | 7.500% | | 322,000 | 425,852 |
Anadarko Holding Co. |
05/15/2028 | 7.150% | | 570,000 | 699,282 |
Anadarko Petroleum Corp. |
03/15/2021 | 4.850% | | 558,000 | 577,618 |
03/15/2046 | 6.600% | | 327,000 | 425,655 |
Apache Corp. |
04/15/2043 | 4.750% | | 268,000 | 260,912 |
07/01/2049 | 5.350% | | 290,000 | 306,914 |
Cimarex Energy Co. |
03/15/2029 | 4.375% | | 1,821,000 | 1,930,488 |
Devon Energy Corp. |
07/15/2041 | 5.600% | | 1,030,000 | 1,233,147 |
Encana Corp. |
11/01/2031 | 7.375% | | 695,000 | 893,087 |
08/15/2037 | 6.625% | | 575,000 | 706,904 |
02/01/2038 | 6.500% | | 637,000 | 778,141 |
EQT Corp. |
10/01/2027 | 3.900% | | 302,000 | 286,423 |
Hess Corp. |
04/01/2027 | 4.300% | | 197,000 | 204,239 |
04/01/2047 | 5.800% | | 113,000 | 126,005 |
Marathon Oil Corp. |
07/15/2027 | 4.400% | | 650,000 | 689,867 |
10/01/2037 | 6.600% | | 315,000 | 388,713 |
06/01/2045 | 5.200% | | 650,000 | 723,921 |
Noble Energy, Inc. |
03/01/2041 | 6.000% | | 400,000 | 459,184 |
11/15/2044 | 5.050% | | 1,125,000 | 1,195,845 |
Corporate Bonds & Notes (continued) |
Issuer | Coupon Rate | | Principal Amount ($) | Value ($) |
Occidental Petroleum Corp. |
03/15/2048 | 4.200% | | 200,000 | 201,957 |
Total | 12,514,154 |
Integrated Energy 0.5% |
BG Energy Capital PLC(a) |
10/15/2041 | 5.125% | | 200,000 | 236,182 |
BP Capital Markets America, Inc. |
04/14/2024 | 3.224% | | 1,500,000 | 1,552,606 |
09/21/2025 | 3.796% | | 1,867,000 | 1,993,801 |
02/11/2026 | 3.410% | | 2,216,000 | 2,326,310 |
09/21/2028 | 3.937% | | 3,834,000 | 4,162,279 |
BP Capital Markets PLC |
02/10/2024 | 3.814% | | 1,621,000 | 1,718,054 |
Cenovus Energy, Inc. |
09/15/2023 | 3.800% | | 100,000 | 102,793 |
04/15/2027 | 4.250% | | 300,000 | 310,634 |
11/15/2039 | 6.750% | | 495,000 | 586,693 |
ENI SpA(a) |
09/12/2023 | 4.000% | | 510,000 | 531,533 |
Husky Energy, Inc. |
04/15/2022 | 3.950% | | 750,000 | 776,824 |
Petro-Canada |
05/15/2035 | 5.950% | | 250,000 | 309,995 |
Shell International Finance BV |
05/11/2025 | 3.250% | | 1,320,000 | 1,380,125 |
05/11/2035 | 4.125% | | 200,000 | 221,875 |
Total Capital International SA |
01/25/2023 | 2.700% | | 500,000 | 507,370 |
04/10/2024 | 3.750% | | 350,000 | 372,898 |
Total | 17,089,972 |
Life Insurance 0.7% |
AIA Group Ltd.(a) |
04/06/2028 | 3.900% | | 500,000 | 533,351 |
04/09/2029 | 3.600% | | 320,000 | 335,043 |
AIG SunAmerica Global Financing X(a) |
03/15/2032 | 6.900% | | 585,000 | 804,572 |
American International Group, Inc. |
07/10/2025 | 3.750% | | 1,561,000 | 1,637,263 |
04/01/2028 | 4.200% | | 1,066,000 | 1,137,040 |
03/15/2029 | 4.250% | | 621,000 | 665,811 |
07/16/2044 | 4.500% | | 524,000 | 552,949 |
01/15/2055 | 4.375% | | 478,000 | 482,025 |
Athene Global Funding(a) |
04/20/2020 | 2.750% | | 703,000 | 704,760 |
01/25/2022 | 4.000% | | 221,000 | 228,869 |
07/01/2022 | 3.000% | | 405,000 | 409,870 |
Athene Holding Ltd. |
01/12/2028 | 4.125% | | 224,000 | 225,765 |
The accompanying Notes to Financial Statements are an integral part of this statement.
164 | Variable Portfolio Funds | Semiannual Report 2019 |
Portfolio of Investments (continued)
Variable Portfolio – Partners Core Bond Fund, June 30, 2019 (Unaudited)
Corporate Bonds & Notes (continued) |
Issuer | Coupon Rate | | Principal Amount ($) | Value ($) |
Dai-ichi Life Insurance Co. Ltd. (The)(a),(j) |
Junior Subordinated |
12/31/2049 | 4.000% | | 1,062,000 | 1,077,230 |
Great-West Lifeco Finance Delaware LP(a) |
06/03/2047 | 4.150% | | 500,000 | 537,396 |
Guardian Life Insurance Co. of America (The)(a) |
Subordinated |
01/24/2077 | 4.850% | | 208,000 | 237,257 |
Harborwalk Funding Trust, Subordinated(a),(j) |
02/15/2069 | 5.077% | | 800,000 | 905,047 |
Jackson National Life Global Funding(a) |
06/11/2025 | 3.875% | | 279,000 | 297,606 |
04/29/2026 | 3.050% | | 1,073,000 | 1,085,336 |
John Hancock Life Insurance Co.(a) |
Subordinated |
02/15/2024 | 7.375% | | 250,000 | 293,037 |
Lincoln National Corp. |
04/07/2036 | 6.150% | | 24,000 | 29,788 |
Manulife Financial Corp.(j) |
Subordinated |
02/24/2032 | 4.061% | | 1,400,000 | 1,425,402 |
MetLife, Inc. |
09/15/2023 | 4.368% | | 600,000 | 649,564 |
11/13/2043 | 4.875% | | 490,000 | 581,322 |
Metropolitan Life Global Funding I(a) |
01/11/2024 | 3.600% | | 800,000 | 844,158 |
09/19/2027 | 3.000% | | 500,000 | 508,406 |
New York Life Global Funding(a) |
01/10/2028 | 3.000% | | 404,000 | 412,458 |
New York Life Insurance Co.(a) |
Subordinated |
05/15/2069 | 4.450% | | 750,000 | 827,311 |
Protective Life Global Funding(a) |
09/14/2021 | 1.999% | | 600,000 | 593,925 |
Prudential Financial, Inc. |
05/15/2044 | 4.600% | | 307,000 | 350,701 |
02/25/2050 | 4.350% | | 1,826,000 | 2,041,439 |
Prudential Insurance Co. of America (The)(a) |
Subordinated |
07/01/2025 | 8.300% | | 2,060,000 | 2,641,068 |
Reinsurance Group of America, Inc. |
05/15/2029 | 3.900% | | 1,228,000 | 1,273,732 |
Reliance Standard Life Global Funding II(a) |
01/20/2021 | 3.050% | | 522,000 | 526,030 |
Teachers Insurance & Annuity Association of America, Subordinated(a) |
09/15/2044 | 4.900% | | 450,000 | 526,887 |
05/15/2047 | 4.270% | | 300,000 | 324,460 |
Corporate Bonds & Notes (continued) |
Issuer | Coupon Rate | | Principal Amount ($) | Value ($) |
Torchmark Corp. |
09/15/2028 | 4.550% | | 380,000 | 415,103 |
Total | 26,121,981 |
Media and Entertainment 0.3% |
CBS Corp. |
08/15/2024 | 3.700% | | 1,019,000 | 1,051,525 |
Discovery Communications LLC |
03/20/2028 | 3.950% | | 158,000 | 162,631 |
05/15/2029 | 4.125% | | 861,000 | 896,270 |
06/01/2040 | 6.350% | | 490,000 | 577,975 |
05/15/2049 | 5.300% | | 1,128,000 | 1,211,532 |
Fox Corp.(a) |
01/25/2024 | 4.030% | | 655,000 | 696,143 |
01/25/2029 | 4.709% | | 822,000 | 918,658 |
01/25/2049 | 5.576% | | 701,000 | 852,917 |
Grupo Televisa SAB |
01/31/2046 | 6.125% | | 356,000 | 414,595 |
Viacom, Inc. |
04/01/2024 | 3.875% | | 352,000 | 366,608 |
03/15/2043 | 4.375% | | 269,000 | 263,180 |
09/01/2043 | 5.850% | | 519,000 | 611,079 |
Walt Disney Co. (The)(a) |
07/15/2024 | 9.500% | | 407,000 | 538,325 |
04/30/2028 | 7.300% | | 350,000 | 464,668 |
10/15/2045 | 4.950% | | 593,000 | 744,969 |
Walt Disney Co. (The) |
06/01/2044 | 4.125% | | 312,000 | 354,580 |
Total | 10,125,655 |
Metals and Mining 0.3% |
Anglo American Capital PLC(a) |
09/11/2024 | 3.625% | | 245,000 | 250,321 |
09/11/2027 | 4.000% | | 400,000 | 401,997 |
Barrick Gold Corp. |
10/15/2035 | 6.450% | | 780,000 | 958,660 |
Barrick North America Finance LLC |
05/30/2041 | 5.700% | | 742,000 | 901,803 |
05/01/2043 | 5.750% | | 297,000 | 370,617 |
BHP Billiton Finance U.S.A. Ltd. |
03/01/2026 | 6.420% | | 1,372,000 | 1,666,338 |
09/30/2043 | 5.000% | | 497,000 | 618,992 |
Nucor Corp. |
12/01/2037 | 6.400% | | 1,000,000 | 1,321,677 |
Southern Copper Corp. |
04/23/2025 | 3.875% | | 708,000 | 733,868 |
04/23/2045 | 5.875% | | 803,000 | 952,511 |
Teck Resources Ltd. |
07/15/2041 | 6.250% | | 2,078,000 | 2,331,923 |
The accompanying Notes to Financial Statements are an integral part of this statement.
Variable Portfolio Funds | Semiannual Report 2019
| 165 |
Portfolio of Investments (continued)
Variable Portfolio – Partners Core Bond Fund, June 30, 2019 (Unaudited)
Corporate Bonds & Notes (continued) |
Issuer | Coupon Rate | | Principal Amount ($) | Value ($) |
Vale Canada Ltd. |
09/15/2032 | 7.200% | | 800,000 | 914,164 |
Vale Overseas Ltd. |
11/21/2036 | 6.875% | | 504,000 | 605,233 |
Total | 12,028,104 |
Midstream 1.1% |
Andeavor Logistics LP/Tesoro Finance Corp. |
01/15/2025 | 5.250% | | 253,000 | 267,087 |
Andeavor Logistics LP/Tesoro Logistics Financial Corp. |
12/01/2022 | 3.500% | | 711,000 | 728,447 |
12/01/2047 | 5.200% | | 882,000 | 943,160 |
APT Pipelines Ltd.(a) |
07/15/2027 | 4.250% | | 569,000 | 595,969 |
Boardwalk Pipelines LP |
05/03/2029 | 4.800% | | 395,000 | 412,384 |
Buckeye Partners LP |
07/01/2023 | 4.150% | | 348,000 | 337,126 |
11/15/2043 | 5.850% | | 770,000 | 644,871 |
Enbridge, Inc. |
07/15/2022 | 2.900% | | 1,320,000 | 1,338,109 |
06/10/2044 | 4.500% | | 500,000 | 530,227 |
Enbridge, Inc.(j) |
Subordinated |
03/01/2078 | 6.250% | | 350,000 | 354,169 |
Energy Transfer Operating LP |
01/15/2024 | 5.875% | | 1,831,000 | 2,038,837 |
06/01/2027 | 5.500% | | 1,089,000 | 1,218,000 |
04/15/2029 | 5.250% | | 547,000 | 611,072 |
04/15/2049 | 6.250% | | 944,000 | 1,117,581 |
Energy Transfer Partners LP |
03/15/2025 | 4.050% | | 946,000 | 984,401 |
01/15/2026 | 4.750% | | 449,000 | 481,308 |
06/01/2041 | 6.050% | | 1,279,000 | 1,431,046 |
12/15/2045 | 6.125% | | 309,000 | 352,071 |
Enterprise Products Operating LLC(e) |
07/31/2029 | 3.125% | | 2,062,000 | 2,072,582 |
01/31/2050 | 4.200% | | 1,125,000 | 1,156,276 |
Enterprise Products Operating LLC |
03/01/2033 | 6.875% | | 250,000 | 333,274 |
10/15/2034 | 6.650% | | 1,000,000 | 1,321,982 |
04/15/2038 | 7.550% | | 600,000 | 833,835 |
EQT Midstream Partners LP |
07/15/2028 | 5.500% | | 700,000 | 737,132 |
Kinder Morgan Energy Partners LP |
08/15/2033 | 7.300% | | 98,000 | 129,023 |
01/15/2038 | 6.950% | | 309,000 | 395,662 |
03/01/2043 | 5.000% | | 710,000 | 749,990 |
03/01/2044 | 5.500% | | 450,000 | 507,191 |
Corporate Bonds & Notes (continued) |
Issuer | Coupon Rate | | Principal Amount ($) | Value ($) |
Kinder Morgan, Inc.(a) |
02/15/2021 | 5.000% | | 1,898,000 | 1,967,924 |
Kinder Morgan, Inc. |
03/01/2028 | 4.300% | | 900,000 | 963,087 |
06/01/2045 | 5.550% | | 846,000 | 978,172 |
Magellan Midstream Partners LP |
02/01/2021 | 4.250% | | 730,000 | 749,844 |
12/01/2042 | 4.200% | | 404,000 | 394,842 |
MPLX LP |
03/01/2027 | 4.125% | | 747,000 | 781,299 |
03/15/2028 | 4.000% | | 280,000 | 290,315 |
04/15/2038 | 4.500% | | 764,000 | 771,679 |
04/15/2048 | 4.700% | | 286,000 | 291,099 |
02/15/2049 | 5.500% | | 829,000 | 938,870 |
ONEOK Partners LP |
10/01/2036 | 6.650% | | 1,240,000 | 1,513,010 |
Phillips 66 Partners LP |
10/01/2026 | 3.550% | | 171,000 | 173,988 |
Southern Natural Gas Co. LLC |
03/01/2032 | 8.000% | | 360,000 | 503,369 |
Sunoco Logistics Partners Operations LP |
12/01/2025 | 5.950% | | 250,000 | 284,662 |
02/15/2040 | 6.850% | | 652,000 | 775,328 |
04/01/2044 | 5.300% | | 795,000 | 820,527 |
10/01/2047 | 5.400% | | 304,000 | 322,968 |
TC PipeLines LP |
05/25/2027 | 3.900% | | 247,000 | 251,890 |
Texas Eastern Transmission LP(a) |
10/15/2022 | 2.800% | | 660,000 | 658,504 |
TransCanada PipeLines Ltd. |
10/15/2037 | 6.200% | | 500,000 | 624,072 |
Western Gas Partners LP |
08/15/2048 | 5.500% | | 647,000 | 613,484 |
Williams Companies, Inc. (The) |
01/15/2025 | 3.900% | | 665,000 | 696,359 |
06/24/2044 | 5.750% | | 373,000 | 435,075 |
03/01/2048 | 4.850% | | 320,000 | 342,397 |
Total | 38,765,576 |
Natural Gas 0.1% |
Brooklyn Union Gas Co. (The)(a) |
03/15/2048 | 4.273% | | 360,000 | 394,071 |
CenterPoint Energy Resources Corp. |
01/15/2021 | 4.500% | | 395,000 | 405,586 |
04/01/2028 | 4.000% | | 43,000 | 45,782 |
NiSource Finance Corp. |
02/01/2042 | 5.800% | | 381,000 | 465,565 |
NiSource, Inc. |
02/15/2023 | 3.850% | | 237,000 | 245,700 |
The accompanying Notes to Financial Statements are an integral part of this statement.
166 | Variable Portfolio Funds | Semiannual Report 2019 |
Portfolio of Investments (continued)
Variable Portfolio – Partners Core Bond Fund, June 30, 2019 (Unaudited)
Corporate Bonds & Notes (continued) |
Issuer | Coupon Rate | | Principal Amount ($) | Value ($) |
Sempra Energy |
02/01/2023 | 2.900% | | 562,000 | 566,477 |
02/01/2028 | 3.400% | | 353,000 | 352,220 |
02/01/2048 | 4.000% | | 987,000 | 965,077 |
Southern Co. Gas Capital Corp. |
10/01/2023 | 2.450% | | 201,000 | 200,186 |
06/15/2026 | 3.250% | | 169,000 | 170,626 |
10/01/2046 | 3.950% | | 247,000 | 244,602 |
Total | 4,055,892 |
Office REIT 0.2% |
Boston Properties LP |
02/01/2024 | 3.800% | | 378,000 | 395,819 |
12/01/2028 | 4.500% | | 350,000 | 387,694 |
06/21/2029 | 3.400% | | 836,000 | 856,090 |
Government Properties Income Trust |
08/15/2019 | 3.750% | | 2,050,000 | 2,051,015 |
07/15/2022 | 4.000% | | 471,000 | 475,412 |
Office Properties Income Trust |
02/01/2022 | 4.150% | | 2,095,000 | 2,123,387 |
Select Income REIT |
02/01/2020 | 3.600% | | 600,000 | 601,437 |
Total | 6,890,854 |
Oil Field Services 0.1% |
Baker Hughes, Inc. |
09/15/2040 | 5.125% | | 300,000 | 329,965 |
Halliburton Co. |
11/15/2035 | 4.850% | | 497,000 | 530,300 |
09/15/2039 | 7.450% | | 240,000 | 331,307 |
Schlumberger Finance Canada Ltd.(a) |
11/20/2022 | 2.650% | | 1,245,000 | 1,254,906 |
Schlumberger Holdings Corp.(a) |
05/01/2024 | 3.750% | | 184,000 | 191,964 |
05/17/2028 | 3.900% | | 1,029,000 | 1,070,185 |
Total | 3,708,627 |
Other Financial Institutions 0.0% |
Mitsubishi UFJ Lease & Finance Co., Ltd.(a) |
09/19/2022 | 2.652% | | 335,000 | 335,372 |
ORIX Corp. |
07/18/2022 | 2.900% | | 252,000 | 255,639 |
01/16/2024 | 4.050% | | 300,000 | 318,105 |
Total | 909,116 |
Other Industry 0.1% |
CK Hutchison International 16 Ltd.(a) |
10/03/2021 | 1.875% | | 335,000 | 330,552 |
CK Hutchison International Ltd.(a) |
04/11/2029 | 3.625% | | 730,000 | 759,438 |
Corporate Bonds & Notes (continued) |
Issuer | Coupon Rate | | Principal Amount ($) | Value ($) |
President and Fellows of Harvard College |
07/15/2056 | 3.300% | | 1,071,000 | 1,054,298 |
Total | 2,144,288 |
Other REIT 0.1% |
Digital Realty Trust LP |
08/15/2027 | 3.700% | | 231,000 | 237,935 |
Duke Realty LP |
06/30/2026 | 3.250% | | 203,000 | 206,447 |
EPR Properties |
04/15/2028 | 4.950% | | 121,000 | 130,134 |
Goodman Australia Industrial Fund Bond Issuer Pty Ltd.(a) |
09/30/2026 | 3.400% | | 921,000 | 917,949 |
Liberty Property LP |
10/01/2026 | 3.250% | | 279,000 | 279,700 |
Life Storage LP |
06/15/2029 | 4.000% | | 820,000 | 841,032 |
Public Storage |
09/15/2027 | 3.094% | | 1,343,000 | 1,371,284 |
05/01/2029 | 3.385% | | 1,276,000 | 1,332,438 |
Total | 5,316,919 |
Other Utility 0.0% |
American Water Capital Corp. |
10/15/2037 | 6.593% | | 300,000 | 409,303 |
12/01/2046 | 4.000% | | 431,000 | 444,058 |
Total | 853,361 |
Paper 0.0% |
International Paper Co. |
11/15/2039 | 7.300% | | 500,000 | 650,491 |
WRKCo, Inc. |
03/15/2025 | 3.750% | | 350,000 | 363,694 |
06/01/2028 | 3.900% | | 170,000 | 174,438 |
Total | 1,188,623 |
Pharmaceuticals 0.9% |
AbbVie, Inc. |
05/14/2020 | 2.500% | | 2,366,000 | 2,365,647 |
11/14/2028 | 4.250% | | 463,000 | 494,638 |
11/14/2048 | 4.875% | | 358,000 | 376,273 |
Amgen, Inc. |
10/01/2041 | 4.950% | | 200,000 | 225,438 |
05/01/2045 | 4.400% | | 500,000 | 530,977 |
AstraZeneca PLC |
09/15/2037 | 6.450% | | 290,000 | 392,223 |
The accompanying Notes to Financial Statements are an integral part of this statement.
Variable Portfolio Funds | Semiannual Report 2019
| 167 |
Portfolio of Investments (continued)
Variable Portfolio – Partners Core Bond Fund, June 30, 2019 (Unaudited)
Corporate Bonds & Notes (continued) |
Issuer | Coupon Rate | | Principal Amount ($) | Value ($) |
Bristol-Myers Squibb Co.(a) |
05/16/2022 | 2.600% | | 2,693,000 | 2,725,701 |
07/26/2024 | 2.900% | | 1,468,000 | 1,501,867 |
06/15/2026 | 3.200% | | 1,051,000 | 1,092,191 |
07/26/2029 | 3.400% | | 2,349,000 | 2,460,744 |
06/15/2039 | 4.125% | | 633,000 | 682,242 |
10/26/2049 | 4.250% | | 124,000 | 137,025 |
Celgene Corp. |
02/19/2021 | 2.875% | | 623,000 | 628,049 |
02/15/2023 | 2.750% | | 2,247,000 | 2,270,609 |
02/20/2028 | 3.900% | | 1,232,000 | 1,323,800 |
11/15/2047 | 4.350% | | 309,000 | 341,096 |
Eli Lilly & Co. |
03/15/2059 | 4.150% | | 460,000 | 504,325 |
Gilead Sciences, Inc. |
03/01/2026 | 3.650% | | 625,000 | 660,580 |
09/01/2035 | 4.600% | | 590,000 | 662,145 |
09/01/2036 | 4.000% | | 286,000 | 301,436 |
03/01/2047 | 4.150% | | 184,000 | 193,152 |
Merck & Co., Inc. |
03/07/2029 | 3.400% | | 1,107,000 | 1,176,131 |
03/07/2039 | 3.900% | | 800,000 | 873,315 |
03/07/2049 | 4.000% | | 719,000 | 798,670 |
Mylan NV |
06/15/2026 | 3.950% | | 200,000 | 193,123 |
Pfizer, Inc. |
03/11/2022 | 2.800% | | 611,000 | 623,062 |
12/15/2026 | 3.000% | | 315,000 | 324,905 |
03/15/2029 | 3.450% | | 1,670,000 | 1,766,735 |
09/15/2038 | 4.100% | | 350,000 | 385,757 |
03/15/2039 | 3.900% | | 900,000 | 969,079 |
09/15/2048 | 4.200% | | 1,000,000 | 1,121,260 |
Sanofi |
06/19/2023 | 3.375% | | 1,711,000 | 1,782,749 |
Shire Acquisitions Investments Ireland DAC |
09/23/2023 | 2.875% | | 612,000 | 618,031 |
09/23/2026 | 3.200% | | 1,480,000 | 1,492,066 |
Total | 31,995,041 |
Property & Casualty 0.4% |
American Financial Group, Inc. |
08/15/2026 | 3.500% | | 555,000 | 559,383 |
Aon Corp. |
05/02/2029 | 3.750% | | 749,000 | 780,756 |
Assurant, Inc. |
09/27/2023 | 4.200% | | 545,000 | 566,464 |
Berkshire Hathaway Finance Corp. |
01/15/2040 | 5.750% | | 385,000 | 505,446 |
Chubb INA Holdings, Inc. |
05/15/2024 | 3.350% | | 750,000 | 788,803 |
Corporate Bonds & Notes (continued) |
Issuer | Coupon Rate | | Principal Amount ($) | Value ($) |
Cincinnati Financial Corp. |
11/01/2034 | 6.125% | | 1,000,000 | 1,271,119 |
CNA Financial Corp. |
08/15/2027 | 3.450% | | 500,000 | 507,157 |
Enstar Group Ltd. |
06/01/2029 | 4.950% | | 816,000 | 826,717 |
Hartford Financial Services Group, Inc. (The) |
10/01/2041 | 6.100% | | 265,000 | 337,398 |
04/15/2043 | 4.300% | | 430,000 | 454,399 |
Liberty Mutual Group, Inc.(a) |
02/01/2029 | 4.569% | | 1,734,000 | 1,906,058 |
03/15/2034 | 7.000% | | 400,000 | 519,173 |
03/15/2035 | 6.500% | | 300,000 | 372,744 |
06/15/2049 | 4.500% | | 313,000 | 329,859 |
Markel Corp. |
11/01/2027 | 3.500% | | 306,000 | 305,723 |
05/20/2049 | 5.000% | | 933,000 | 1,011,641 |
Marsh & McLennan Companies, Inc. |
03/15/2029 | 4.375% | | 499,000 | 550,723 |
OneBeacon US Holdings, Inc. |
11/09/2022 | 4.600% | | 600,000 | 620,191 |
Progressive Corp. (The)(j) |
12/31/2049 | 5.375% | | 320,000 | 327,366 |
Travelers Property Casualty Corp. |
04/15/2026 | 7.750% | | 605,000 | 789,570 |
Total | 13,330,690 |
Railroads 0.3% |
Burlington Northern Santa Fe LLC |
08/15/2030 | 7.950% | | 500,000 | 734,137 |
05/01/2040 | 5.750% | | 790,000 | 1,034,291 |
04/01/2044 | 4.900% | | 350,000 | 424,219 |
Canadian Pacific Railway Co. |
09/15/2115 | 6.125% | | 450,000 | 613,374 |
CSX Corp. |
06/01/2021 | 4.250% | | 215,000 | 221,807 |
10/01/2036 | 6.000% | | 450,000 | 563,644 |
11/15/2048 | 4.750% | | 442,000 | 513,680 |
Norfolk Southern Corp. |
08/15/2052 | 4.050% | | 600,000 | 627,578 |
Union Pacific Corp. |
03/01/2022 | 2.950% | | 1,125,000 | 1,145,787 |
03/01/2024 | 3.150% | | 719,000 | 741,672 |
03/01/2029 | 3.700% | | 1,286,000 | 1,381,925 |
03/01/2049 | 4.300% | | 780,000 | 862,656 |
09/15/2067 | 4.100% | | 200,000 | 199,901 |
Total | 9,064,671 |
The accompanying Notes to Financial Statements are an integral part of this statement.
168 | Variable Portfolio Funds | Semiannual Report 2019 |
Portfolio of Investments (continued)
Variable Portfolio – Partners Core Bond Fund, June 30, 2019 (Unaudited)
Corporate Bonds & Notes (continued) |
Issuer | Coupon Rate | | Principal Amount ($) | Value ($) |
Refining 0.0% |
Marathon Petroleum Corp. |
09/15/2044 | 4.750% | | 673,000 | 699,454 |
Phillips 66 |
03/15/2028 | 3.900% | | 285,000 | 300,418 |
11/15/2044 | 4.875% | | 40,000 | 44,652 |
Valero Energy Corp. |
04/15/2032 | 7.500% | | 260,000 | 353,414 |
Total | 1,397,938 |
Restaurants 0.1% |
McDonald’s Corp. |
12/09/2035 | 4.700% | | 283,000 | 321,660 |
10/15/2037 | 6.300% | | 268,000 | 350,691 |
09/01/2048 | 4.450% | | 667,000 | 733,321 |
Starbucks Corp. |
08/15/2025 | 3.800% | | 67,000 | 71,506 |
12/01/2047 | 3.750% | | 215,000 | 211,139 |
11/15/2048 | 4.500% | | 675,000 | 740,634 |
08/15/2049 | 4.450% | | 307,000 | 336,197 |
Total | 2,765,148 |
Retail REIT 0.3% |
Brixmor Operating Partnership LP |
02/01/2025 | 3.850% | | 1,000,000 | 1,030,066 |
DDR Corp. |
07/15/2022 | 4.625% | | 542,000 | 563,646 |
02/01/2025 | 3.625% | | 482,000 | 489,185 |
National Retail Properties, Inc. |
11/15/2025 | 4.000% | | 728,000 | 769,580 |
12/15/2026 | 3.600% | | 618,000 | 634,516 |
Realty Income Corp. |
07/15/2024 | 3.875% | | 642,000 | 681,104 |
04/15/2025 | 3.875% | | 255,000 | 271,538 |
06/15/2029 | 3.250% | | 617,000 | 628,331 |
Scentre Group Trust 1 / 2(a) |
02/12/2025 | 3.500% | | 1,040,000 | 1,065,605 |
SITE Centers Corp. |
02/01/2026 | 4.250% | | 279,000 | 290,442 |
STORE Capital Corp. |
03/15/2028 | 4.500% | | 2,396,000 | 2,505,852 |
03/15/2029 | 4.625% | | 800,000 | 852,645 |
Tanger Properties LP |
12/01/2023 | 3.875% | | 831,000 | 852,368 |
Total | 10,634,878 |
Corporate Bonds & Notes (continued) |
Issuer | Coupon Rate | | Principal Amount ($) | Value ($) |
Retailers 0.5% |
Costco Wholesale Corp. |
05/18/2024 | 2.750% | | 1,593,000 | 1,635,336 |
05/18/2027 | 3.000% | | 2,105,000 | 2,179,399 |
Dollar General Corp. |
05/01/2028 | 4.125% | | 365,000 | 388,268 |
Home Depot, Inc. (The) |
12/06/2048 | 4.500% | | 921,000 | 1,086,301 |
Lowe’s Companies, Inc. |
04/05/2029 | 3.650% | | 3,614,000 | 3,773,255 |
04/05/2049 | 4.550% | | 717,000 | 773,013 |
O’Reilly Automotive, Inc. |
03/15/2026 | 3.550% | | 480,000 | 494,312 |
09/01/2027 | 3.600% | | 432,000 | 444,333 |
Walgreens Boots Alliance, Inc. |
11/18/2034 | 4.500% | | 990,000 | 1,017,062 |
Walmart, Inc. |
06/26/2025 | 3.550% | | 1,614,000 | 1,723,150 |
06/26/2028 | 3.700% | | 3,207,000 | 3,498,779 |
07/08/2029 | 3.250% | | 1,662,000 | 1,753,887 |
06/29/2048 | 4.050% | | 315,000 | 360,644 |
Total | 19,127,739 |
Technology 1.7% |
Analog Devices, Inc. |
12/05/2023 | 3.125% | | 244,000 | 249,680 |
12/05/2036 | 4.500% | | 198,000 | 203,192 |
Apple, Inc. |
05/11/2024 | 2.850% | | 292,000 | 300,594 |
01/13/2025 | 2.750% | | 700,000 | 715,523 |
05/13/2025 | 3.200% | | 376,000 | 393,764 |
02/09/2027 | 3.350% | | 1,619,000 | 1,702,171 |
05/11/2027 | 3.200% | | 2,901,000 | 3,024,725 |
06/20/2027 | 3.000% | | 562,000 | 578,472 |
09/12/2027 | 2.900% | | 1,244,000 | 1,271,820 |
05/13/2045 | 4.375% | | 575,000 | 655,238 |
02/23/2046 | 4.650% | | 609,000 | 722,594 |
08/04/2046 | 3.850% | | 672,000 | 714,579 |
02/09/2047 | 4.250% | | 859,000 | 963,539 |
Arrow Electronics, Inc. |
09/08/2024 | 3.250% | | 219,000 | 217,689 |
01/12/2028 | 3.875% | | 376,000 | 372,253 |
Broadcom Corp./Cayman Finance Ltd. |
01/15/2024 | 3.625% | | 1,687,000 | 1,702,173 |
Broadcom, Inc.(a) |
04/15/2026 | 4.250% | | 3,936,000 | 3,994,154 |
04/15/2029 | 4.750% | | 2,073,000 | 2,126,284 |
Cisco Systems, Inc. |
01/15/2040 | 5.500% | | 1,460,000 | 1,922,692 |
The accompanying Notes to Financial Statements are an integral part of this statement.
Variable Portfolio Funds | Semiannual Report 2019
| 169 |
Portfolio of Investments (continued)
Variable Portfolio – Partners Core Bond Fund, June 30, 2019 (Unaudited)
Corporate Bonds & Notes (continued) |
Issuer | Coupon Rate | | Principal Amount ($) | Value ($) |
Dell International LLC/EMC Corp.(a) |
06/15/2026 | 6.020% | | 1,068,000 | 1,176,085 |
DXC Technology Co. |
04/15/2024 | 4.250% | | 302,000 | 315,789 |
10/15/2029 | 7.450% | | 300,000 | 382,331 |
Fidelity National Information Services, Inc. |
05/21/2029 | 3.750% | | 1,836,000 | 1,947,800 |
Fiserv, Inc. |
07/01/2026 | 3.200% | | 1,452,000 | 1,485,183 |
10/01/2028 | 4.200% | | 107,000 | 115,715 |
07/01/2029 | 3.500% | | 1,138,000 | 1,169,751 |
07/01/2049 | 4.400% | | 922,000 | 968,383 |
Hewlett Packard Enterprise Co.(j) |
10/15/2045 | 6.350% | | 921,000 | 1,019,789 |
International Business Machines Corp. |
05/15/2026 | 3.300% | | 2,487,000 | 2,576,057 |
05/15/2029 | 3.500% | | 2,715,000 | 2,839,657 |
05/15/2039 | 4.150% | | 468,000 | 499,785 |
05/15/2049 | 4.250% | | 793,000 | 851,562 |
KLA-Tencor Corp. |
03/15/2029 | 4.100% | | 747,000 | 786,578 |
03/15/2049 | 5.000% | | 225,000 | 251,422 |
Lam Research Corp. |
03/15/2026 | 3.750% | | 1,010,000 | 1,062,437 |
03/15/2049 | 4.875% | | 274,000 | 302,127 |
Microsoft Corp. |
02/06/2027 | 3.300% | | 1,846,000 | 1,960,995 |
02/12/2035 | 3.500% | | 300,000 | 319,771 |
11/03/2035 | 4.200% | | 462,000 | 531,085 |
02/06/2037 | 4.100% | | 1,020,000 | 1,164,202 |
10/01/2040 | 4.500% | | 518,000 | 619,998 |
08/08/2046 | 3.700% | | 309,000 | 334,175 |
02/06/2047 | 4.250% | | 2,051,000 | 2,418,332 |
02/12/2055 | 4.000% | | 818,000 | 917,825 |
11/03/2055 | 4.750% | | 582,000 | 741,618 |
08/08/2056 | 3.950% | | 380,000 | 422,983 |
02/06/2057 | 4.500% | | 752,000 | 918,241 |
NXP BV/Funding LLC/USA, Inc.(a) |
06/18/2026 | 3.875% | | 1,558,000 | 1,600,337 |
06/18/2029 | 4.300% | | 1,381,000 | 1,422,935 |
Oracle Corp. |
02/15/2023 | 2.625% | | 841,000 | 853,625 |
11/15/2024 | 2.950% | | 450,000 | 463,565 |
07/08/2034 | 4.300% | | 1,400,000 | 1,592,126 |
05/15/2035 | 3.900% | | 1,570,000 | 1,700,230 |
11/15/2037 | 3.800% | | 460,000 | 486,011 |
07/08/2039 | 6.125% | | 339,000 | 463,655 |
07/15/2040 | 5.375% | | 155,000 | 196,513 |
11/15/2047 | 4.000% | | 624,000 | 670,829 |
Corporate Bonds & Notes (continued) |
Issuer | Coupon Rate | | Principal Amount ($) | Value ($) |
QUALCOMM, Inc. |
05/20/2047 | 4.300% | | 688,000 | 723,229 |
Total | 60,103,867 |
Tobacco 0.1% |
Altria Group, Inc. |
02/14/2026 | 4.400% | | 662,000 | 708,387 |
02/14/2029 | 4.800% | | 655,000 | 706,288 |
02/14/2049 | 5.950% | | 323,000 | 367,271 |
BAT Capital Corp. |
08/14/2020 | 2.297% | | 944,000 | 941,959 |
08/15/2024 | 3.222% | | 972,000 | 979,572 |
08/15/2037 | 4.390% | | 548,000 | 520,680 |
08/15/2047 | 4.540% | | 194,000 | 180,385 |
Reynolds American, Inc. |
08/15/2045 | 5.850% | | 817,000 | 879,013 |
Total | 5,283,555 |
Transportation Services 0.1% |
Brambles U.S.A., Inc.(a) |
10/23/2025 | 4.125% | | 300,000 | 315,002 |
FedEx Corp. |
04/01/2046 | 4.550% | | 58,000 | 59,433 |
10/17/2048 | 4.950% | | 1,164,000 | 1,274,879 |
JB Hunt Transport Services, Inc. |
03/01/2026 | 3.875% | | 495,000 | 518,079 |
Penske Truck Leasing Co. LP/Finance Corp.(a) |
03/14/2023 | 2.700% | | 350,000 | 349,993 |
Ryder System, Inc. |
09/01/2021 | 2.250% | | 700,000 | 697,964 |
Total | 3,215,350 |
Wireless 0.3% |
America Movil SAB de CV |
04/22/2029 | 3.625% | | 1,631,000 | 1,694,943 |
03/30/2040 | 6.125% | | 300,000 | 391,413 |
04/22/2049 | 4.375% | | 1,052,000 | 1,134,583 |
American Tower Corp. |
10/15/2026 | 3.375% | | 425,000 | 432,417 |
08/15/2029 | 3.800% | | 3,146,000 | 3,252,404 |
Crown Castle International Corp. |
03/01/2027 | 4.000% | | 236,000 | 248,030 |
Rogers Communications, Inc. |
05/01/2049 | 4.350% | | 550,000 | 594,015 |
The accompanying Notes to Financial Statements are an integral part of this statement.
170 | Variable Portfolio Funds | Semiannual Report 2019 |
Portfolio of Investments (continued)
Variable Portfolio – Partners Core Bond Fund, June 30, 2019 (Unaudited)
Corporate Bonds & Notes (continued) |
Issuer | Coupon Rate | | Principal Amount ($) | Value ($) |
Vodafone Group PLC |
05/30/2025 | 4.125% | | 400,000 | 425,916 |
05/30/2038 | 5.000% | | 950,000 | 1,030,642 |
05/30/2048 | 5.250% | | 400,000 | 440,648 |
06/19/2049 | 4.875% | | 1,070,000 | 1,123,829 |
Total | 10,768,840 |
Wirelines 0.9% |
AT&T, Inc. |
01/15/2025 | 3.950% | | 843,000 | 890,461 |
05/15/2025 | 3.400% | | 1,251,000 | 1,285,280 |
02/15/2027 | 3.800% | | 499,000 | 518,213 |
03/01/2029 | 4.350% | | 954,000 | 1,026,694 |
02/15/2030 | 4.300% | | 1,475,000 | 1,576,088 |
05/15/2035 | 4.500% | | 695,000 | 728,441 |
03/01/2037 | 5.250% | | 366,000 | 410,651 |
08/15/2037 | 4.900% | | 842,000 | 909,325 |
03/01/2039 | 4.850% | | 614,000 | 660,469 |
08/15/2040 | 6.000% | | 875,000 | 1,040,417 |
09/01/2040 | 5.350% | | 2,321,000 | 2,619,427 |
03/01/2041 | 6.375% | | 425,000 | 529,779 |
10/15/2041 | 5.375% | | 491,000 | 544,827 |
12/15/2043 | 5.350% | | 307,000 | 337,912 |
03/01/2047 | 5.450% | | 442,000 | 508,075 |
02/15/2050 | 5.150% | | 1,127,000 | 1,245,861 |
03/01/2057 | 5.700% | | 366,000 | 431,987 |
British Telecommunications PLC(j) |
12/15/2030 | 9.125% | | 350,000 | 527,608 |
Deutsche Telekom International Finance BV(a) |
01/19/2027 | 3.600% | | 402,000 | 413,723 |
Qwest Corp. |
12/01/2021 | 6.750% | | 1,063,000 | 1,141,433 |
Telefonica Emisiones SA |
03/01/2049 | 5.520% | | 556,000 | 641,322 |
Telefonica Emisiones SAU |
04/27/2020 | 5.134% | | 1,021,000 | 1,043,352 |
02/16/2021 | 5.462% | | 120,000 | 125,707 |
Verizon Communications, Inc. |
08/15/2026 | 2.625% | | 75,000 | 74,534 |
09/21/2028 | 4.329% | | 1,680,000 | 1,860,692 |
02/08/2029 | 3.875% | | 235,000 | 252,034 |
11/01/2034 | 4.400% | | 4,832,000 | 5,363,269 |
01/15/2036 | 4.272% | | 1,138,000 | 1,232,767 |
03/16/2037 | 5.250% | | 457,000 | 547,895 |
08/15/2046 | 4.125% | | 1,811,000 | 1,901,968 |
08/21/2046 | 4.862% | | 472,000 | 549,436 |
03/16/2047 | 5.500% | | 593,000 | 749,684 |
09/15/2048 | 4.522% | | 304,000 | 340,392 |
04/15/2049 | 5.012% | | 304,000 | 361,669 |
03/15/2055 | 4.672% | | 165,000 | 186,996 |
Corporate Bonds & Notes (continued) |
Issuer | Coupon Rate | | Principal Amount ($) | Value ($) |
Verizon Communications, Inc.(a) |
12/03/2029 | 4.016% | | 821,000 | 890,246 |
Total | 33,468,634 |
Total Corporate Bonds & Notes (Cost $819,273,696) | 861,964,468 |
|
Foreign Government Obligations(k) 0.9% |
| | | | |
Australia 0.0% |
Westpac Banking Corp.(a) |
03/03/2020 | 2.000% | | 405,000 | 404,312 |
Canada 0.1% |
Hydro-Quebec |
02/01/2021 | 9.400% | | 750,000 | 833,584 |
Ontario Teachers’ Cadillac Fairview Properties Trust(a) |
03/20/2027 | 3.875% | | 804,000 | 850,440 |
02/01/2029 | 4.125% | | 470,000 | 511,548 |
Total | 2,195,572 |
Colombia 0.1% |
Colombia Government International Bond |
02/26/2024 | 4.000% | | 893,000 | 935,224 |
09/18/2037 | 7.375% | | 150,000 | 204,308 |
05/15/2049 | 5.200% | | 730,000 | 830,339 |
Ecopetrol SA |
01/16/2025 | 4.125% | | 300,000 | 310,518 |
06/26/2026 | 5.375% | | 580,000 | 638,993 |
05/28/2045 | 5.875% | | 601,000 | 664,726 |
Total | 3,584,108 |
France 0.1% |
Electricite de France SA(a) |
09/21/2028 | 4.500% | | 1,224,000 | 1,341,786 |
09/21/2048 | 5.000% | | 511,000 | 581,670 |
Total | 1,923,456 |
Indonesia 0.0% |
Indonesia Government International Bond |
09/18/2029 | 3.400% | | 776,000 | 781,313 |
Mexico 0.5% |
Mexico City Airport Trust(a) |
07/31/2047 | 5.500% | | 200,000 | 198,887 |
Mexico Government International Bond |
01/30/2025 | 3.600% | | 757,000 | 775,103 |
01/21/2026 | 4.125% | | 1,673,000 | 1,751,151 |
04/22/2029 | 4.500% | | 5,382,000 | 5,769,606 |
03/08/2044 | 4.750% | | 1,090,000 | 1,138,613 |
01/15/2047 | 4.350% | | 479,000 | 475,405 |
02/10/2048 | 4.600% | | 942,000 | 971,859 |
10/12/2110 | 5.750% | | 458,000 | 500,873 |
The accompanying Notes to Financial Statements are an integral part of this statement.
Variable Portfolio Funds | Semiannual Report 2019
| 171 |
Portfolio of Investments (continued)
Variable Portfolio – Partners Core Bond Fund, June 30, 2019 (Unaudited)
Foreign Government Obligations(k) (continued) |
Issuer | Coupon Rate | | Principal Amount ($) | Value ($) |
Petroleos Mexicanos |
02/04/2021 | 6.375% | | 504,000 | 517,151 |
03/13/2027 | 6.500% | | 2,500,000 | 2,465,102 |
02/12/2028 | 5.350% | | 141,000 | 128,128 |
06/15/2035 | 6.625% | | 550,000 | 506,509 |
09/21/2047 | 6.750% | | 1,179,000 | 1,043,865 |
02/12/2048 | 6.350% | | 3,210,000 | 2,752,540 |
Total | 18,994,792 |
Norway 0.0% |
Equinor ASA |
09/23/2027 | 7.250% | | 400,000 | 526,944 |
Panama 0.0% |
Panama Government International Bond |
04/16/2050 | 4.500% | | 275,000 | 309,367 |
Paraguay 0.0% |
Paraguay Government International Bond(a) |
03/30/2050 | 5.400% | | 912,000 | 1,012,449 |
Peru 0.0% |
Peruvian Government International Bond |
11/18/2050 | 5.625% | | 98,000 | 135,193 |
Qatar 0.0% |
Qatar Government International Bond(a) |
03/14/2024 | 3.375% | | 833,000 | 862,072 |
Saudi Arabia 0.1% |
Saudi Arabian Oil Co.(a) |
04/16/2049 | 4.375% | | 1,627,000 | 1,643,958 |
Singapore 0.0% |
BOC Aviation Ltd.(a) |
09/18/2022 | 2.750% | | 400,000 | 398,435 |
10/10/2024 | 3.500% | | 310,000 | 315,706 |
Total | 714,141 |
Total Foreign Government Obligations (Cost $32,074,506) | 33,087,677 |
|
Inflation-Indexed Bonds 0.1% |
| | | | |
United States 0.1% |
U.S. Treasury Inflation-Indexed Bond |
01/15/2022 | 0.125% | | 1,128,670 | 1,121,661 |
01/15/2029 | 2.500% | | 1,189,840 | 1,431,669 |
Total | 2,553,330 |
Total Inflation-Indexed Bonds (Cost $2,479,361) | 2,553,330 |
|
Municipal Bonds 0.4% |
Issue Description | Coupon Rate | | Principal Amount ($) | Value ($) |
Airport 0.0% |
City of Los Angeles Department of Airports |
Revenue Bonds |
Build America Bonds |
Series 2009 |
05/15/2039 | 6.582% | | 420,000 | 563,959 |
Higher Education 0.1% |
Los Angeles Community College District |
Unlimited General Obligation Bonds |
Build America Bonds |
Series 2010 |
08/01/2049 | 6.750% | | 1,385,000 | 2,192,372 |
Ohio State University (The) |
Revenue Bonds |
Taxable |
Series 2011A |
06/01/2111 | 4.800% | | 2,014,000 | 2,475,226 |
Total | 4,667,598 |
Joint Power Authority 0.1% |
American Municipal Power, Inc. |
Revenue Bonds |
Build America Bonds |
Series 2010 |
02/15/2050 | 7.499% | | 1,265,000 | 1,980,649 |
Ports 0.1% |
Port Authority of New York & New Jersey |
Revenue Bonds |
Consolidated 174th |
Series 2012 |
10/01/2062 | 4.458% | | 1,890,000 | 2,261,555 |
Taxable Consolidated 160th |
Series 2010 |
11/01/2040 | 5.647% | | 835,000 | 1,104,129 |
Total | 3,365,684 |
Special Non Property Tax 0.0% |
New York State Dormitory Authority |
Revenue Bonds |
Build America Bonds |
Series 2010 |
03/15/2040 | 5.600% | | 415,000 | 531,287 |
State General Obligation 0.0% |
State of California |
Unlimited General Obligation Bonds |
Build America Bonds |
Series 2009 |
10/01/2039 | 7.300% | | 295,000 | 443,429 |
Series 2010 |
11/01/2040 | 7.600% | | 260,000 | 421,897 |
The accompanying Notes to Financial Statements are an integral part of this statement.
172 | Variable Portfolio Funds | Semiannual Report 2019 |
Portfolio of Investments (continued)
Variable Portfolio – Partners Core Bond Fund, June 30, 2019 (Unaudited)
Municipal Bonds (continued) |
Issue Description | Coupon Rate | | Principal Amount ($) | Value ($) |
State of Illinois |
Unlimited General Obligation Bonds |
Taxable Pension |
Series 2003 |
06/01/2033 | 5.100% | | 275,000 | 289,597 |
Total | 1,154,923 |
Turnpike / Bridge / Toll Road 0.1% |
North Texas Tollway Authority |
Revenue Bonds |
Series 2009 (BAM) |
01/01/2049 | 6.718% | | 1,164,000 | 1,805,608 |
Water & Sewer 0.0% |
District of Columbia Water & Sewer Authority |
Taxable Revenue Bonds |
Senior Lien |
Series 2014-A |
10/01/2114 | 4.814% | | 411,000 | 525,809 |
Total Municipal Bonds (Cost $12,162,381) | 14,595,517 |
|
Residential Mortgage-Backed Securities - Agency 25.1% |
Issuer | Coupon Rate | | Principal Amount ($) | Value ($) |
Federal Home Loan Mortgage Corp. |
11/01/2022- 10/17/2038 | 6.500% | | 1,456,819 | 1,620,123 |
12/01/2032- 05/01/2049 | 4.000% | | 1,825,444 | 1,901,567 |
03/01/2033- 05/01/2047 | 3.000% | | 2,212,173 | 2,253,815 |
06/01/2035- 04/01/2036 | 5.500% | | 111,952 | 123,257 |
09/01/2037 | 6.000% | | 1,153,485 | 1,309,042 |
06/01/2046- 07/01/2049 | 3.500% | | 29,096,431 | 29,951,753 |
05/01/2048- 12/01/2048 | 5.000% | | 7,499,624 | 8,065,085 |
CMO Series 2017-4742 Class PA |
10/15/2047 | 3.000% | | 6,061,231 | 6,160,116 |
CMO Series 2127 Class PG |
02/15/2029 | 6.250% | | 240,532 | 259,743 |
CMO Series 2165 Class PE |
06/15/2029 | 6.000% | | 90,396 | 100,191 |
CMO Series 2326 Class ZQ |
06/15/2031 | 6.500% | | 456,377 | 504,872 |
CMO Series 2399 Class TH |
01/15/2032 | 6.500% | | 216,866 | 246,836 |
CMO Series 2517 Class Z |
10/15/2032 | 5.500% | | 190,602 | 203,381 |
Residential Mortgage-Backed Securities - Agency (continued) |
Issuer | Coupon Rate | | Principal Amount ($) | Value ($) |
CMO Series 2557 Class HL |
01/15/2033 | 5.300% | | 389,385 | 434,002 |
CMO Series 262 Class 35 |
07/15/2042 | 3.500% | | 5,329,030 | 5,559,102 |
CMO Series 2752 Class EZ |
02/15/2034 | 5.500% | | 1,018,472 | 1,152,170 |
CMO Series 2764 Class ZG |
03/15/2034 | 5.500% | | 659,195 | 724,029 |
CMO Series 2953 Class PG |
03/15/2035 | 5.500% | | 3,598,170 | 4,062,897 |
CMO Series 2986 Class CH |
06/15/2025 | 5.000% | | 422,890 | 442,752 |
CMO Series 2989 Class TG |
06/15/2025 | 5.000% | | 330,157 | 346,368 |
CMO Series 299 Class 300 |
01/15/2043 | 3.000% | | 923,637 | 937,438 |
CMO Series 2990 Class UZ |
06/15/2035 | 5.750% | | 1,168,623 | 1,337,057 |
CMO Series 3101 Class UZ |
01/15/2036 | 6.000% | | 364,043 | 411,587 |
CMO Series 3123 Class AZ |
03/15/2036 | 6.000% | | 455,265 | 512,495 |
CMO Series 3143 Class BC |
02/15/2036 | 5.500% | | 456,811 | 508,666 |
CMO Series 3164 Class MG |
06/15/2036 | 6.000% | | 176,418 | 194,644 |
CMO Series 3195 Class PD |
07/15/2036 | 6.500% | | 328,075 | 369,869 |
CMO Series 3200 Class AY |
08/15/2036 | 5.500% | | 310,207 | 348,152 |
CMO Series 3213 Class JE |
09/15/2036 | 6.000% | | 502,228 | 566,192 |
CMO Series 3229 Class HE |
10/15/2026 | 5.000% | | 761,428 | 805,537 |
CMO Series 3402 Class NC |
12/15/2022 | 5.000% | | 136,199 | 140,326 |
CMO Series 3423 Class PB |
03/15/2038 | 5.500% | | 993,738 | 1,108,668 |
CMO Series 3453 Class B |
05/15/2038 | 5.500% | | 41,319 | 45,068 |
CMO Series 3461 Class Z |
06/15/2038 | 6.000% | | 1,842,450 | 2,046,214 |
CMO Series 3501 Class CB |
01/15/2039 | 5.500% | | 443,079 | 495,969 |
CMO Series 356 Class 300 |
09/15/2047 | 3.000% | | 1,283,189 | 1,303,530 |
The accompanying Notes to Financial Statements are an integral part of this statement.
Variable Portfolio Funds | Semiannual Report 2019
| 173 |
Portfolio of Investments (continued)
Variable Portfolio – Partners Core Bond Fund, June 30, 2019 (Unaudited)
Residential Mortgage-Backed Securities - Agency (continued) |
Issuer | Coupon Rate | | Principal Amount ($) | Value ($) |
CMO Series 360 Class 300 |
11/15/2047 | 3.000% | | 2,828,293 | 2,857,631 |
CMO Series 3684 Class CY |
06/15/2025 | 4.500% | | 1,922,546 | 2,012,011 |
CMO Series 3704 Class CT |
12/15/2036 | 7.000% | | 652,201 | 763,643 |
CMO Series 3704 Class DT |
11/15/2036 | 7.500% | | 603,737 | 712,069 |
CMO Series 3704 Class ET |
12/15/2036 | 7.500% | | 451,784 | 542,229 |
CMO Series 3707 Class B |
08/15/2025 | 4.500% | | 1,352,893 | 1,430,208 |
CMO Series 3819 Class ZQ |
04/15/2036 | 6.000% | | 694,243 | 793,489 |
CMO Series 3827 Class BM |
08/15/2039 | 5.500% | | 230,402 | 236,936 |
CMO Series 3890 Class ME |
07/15/2041 | 5.000% | | 1,000,000 | 1,194,941 |
CMO Series 4015 Class MY |
03/15/2042 | 3.500% | | 2,000,000 | 2,115,522 |
CMO Series 4177 Class MQ |
03/15/2043 | 2.500% | | 1,000,000 | 971,291 |
CMO Series 4217 Class KY |
06/15/2043 | 3.000% | | 1,200,000 | 1,208,000 |
CMO Series 4240 Class B |
08/15/2033 | 3.000% | | 2,000,000 | 2,044,384 |
CMO Series 4705 Class A |
09/15/2042 | 4.500% | | 2,122,500 | 2,255,981 |
CMO Series 4763 Class CA |
09/15/2038 | 3.000% | | 535,782 | 555,283 |
CMO Series 4767 Class KA |
03/15/2048 | 3.000% | | 2,458,600 | 2,534,310 |
CMO Series 4786 Class DP |
07/15/2042 | 4.500% | | 1,385,231 | 1,431,328 |
CMO Series 4787 Class AK |
05/15/2048 | 3.000% | | 4,096,022 | 4,145,035 |
CMO Series 4796 Class AK |
05/15/2048 | 3.000% | | 5,278,656 | 5,341,821 |
CMO Series 4802 Class A |
06/15/2048 | 3.000% | | 5,006,029 | 5,065,828 |
CMO Series 4874 Class AT |
09/15/2048 | 3.000% | | 24,282,563 | 24,568,534 |
CMO Series R006 Class ZA |
04/15/2036 | 6.000% | | 528,004 | 607,359 |
CMO Series R007 Class ZA |
05/15/2036 | 6.000% | | 1,012,646 | 1,159,862 |
Residential Mortgage-Backed Securities - Agency (continued) |
Issuer | Coupon Rate | | Principal Amount ($) | Value ($) |
CMO STRIPS Series 264 Class 30 |
07/15/2042 | 3.000% | | 197,585 | 201,285 |
Federal Home Loan Mortgage Corp.(b) |
1-year CMT + 2.250% Cap 10.125% 07/01/2036 | 4.671% | | 80,592 | 84,964 |
12-month USD LIBOR + 1.835% Cap 9.015% 07/01/2040 | 4.661% | | 288,598 | 303,204 |
CMO Series 2551 Class NS |
-1.8 x 1-month USD LIBOR + 14.483% Cap 14.483% 01/15/2033 | 10.094% | | 151,433 | 175,001 |
CMO Series 3852 Class QN |
-3.6 x 1-month USD LIBOR + 27.211% Cap 5.500% 05/15/2041 | 5.500% | | 520,526 | 546,763 |
CMO Series 3966 Class BF |
1-month USD LIBOR + 0.500% Floor 0.500%, Cap 7.000% 10/15/2040 | 2.894% | | 771,276 | 775,582 |
CMO Series 4048 Class FJ |
1-month USD LIBOR + 0.400% Floor 0.400%, Cap 9,999.000% 07/15/2037 | 2.886% | | 932,603 | 931,208 |
CMO Series 4087 Class FA |
1-month USD LIBOR + 0.450% Floor 0.450%, Cap 6.500% 05/15/2039 | 2.844% | | 733,057 | 734,400 |
CMO Series 4846 Class PF |
1-month USD LIBOR + 0.350% Floor 0.350%, Cap 6.500% 12/15/2048 | 2.744% | | 763,484 | 760,687 |
CMO Series 4856 Class FD |
1-month USD LIBOR + 0.300% Floor 0.300%, Cap 6.500% 08/15/2040 | 2.694% | | 2,375,306 | 2,377,623 |
CMO Series 4897 Class F |
1-month USD LIBOR + 0.400% Floor 0.400%, Cap 6.500% 07/15/2049 | 2.840% | | 832,000 | 830,797 |
Structured Pass-Through Securities |
1-year MTA + 1.200% Floor 1.200% 10/25/2044 | 3.481% | | 726,035 | 733,084 |
Federal Home Loan Mortgage Corp.(l) |
06/01/2049 | 3.500% | | 2,782,000 | 2,887,757 |
06/01/2049 | 4.000% | | 4,000,000 | 4,146,745 |
The accompanying Notes to Financial Statements are an integral part of this statement.
174 | Variable Portfolio Funds | Semiannual Report 2019 |
Portfolio of Investments (continued)
Variable Portfolio – Partners Core Bond Fund, June 30, 2019 (Unaudited)
Residential Mortgage-Backed Securities - Agency (continued) |
Issuer | Coupon Rate | | Principal Amount ($) | Value ($) |
Federal Home Loan Mortgage Corp.(m) |
CMO Series 2967 Class EA |
04/15/2020 | 0.000% | | 8,084 | 7,991 |
CMO Series 3077 Class TO |
04/15/2035 | 0.000% | | 140,249 | 131,270 |
CMO Series 3100 Class |
01/15/2036 | 0.000% | | 215,321 | 192,043 |
CMO Series 3117 Class OG |
02/15/2036 | 0.000% | | 119,787 | 109,825 |
CMO Series 3181 Class OH |
07/15/2036 | 0.000% | | 423,774 | 370,889 |
CMO Series 3316 Class JO |
05/15/2037 | 0.000% | | 17,048 | 15,392 |
CMO Series 3607 Class TO |
10/15/2039 | 0.000% | | 307,191 | 267,974 |
CMO STRIPS Series 197 Class |
04/01/2028 | 0.000% | | 173,774 | 160,815 |
CMO STRIPS Series 310 Class |
09/15/2043 | 0.000% | | 2,115,737 | 1,769,576 |
Federal Home Loan Mortgage Corp.(b),(h) |
CMO Series 3380 Class SI |
-1.0 x 1-month USD LIBOR + 6.370% Cap 6.370% 10/15/2037 | 3.976% | | 2,541,137 | 390,001 |
CMO Series 3385 Class SN |
-1.0 x 1-month USD LIBOR + 6.000% Cap 6.000% 11/15/2037 | 3.606% | | 83,212 | 9,660 |
CMO Series 3451 Class SA |
-1.0 x 1-month USD LIBOR + 6.050% Cap 6.050% 05/15/2038 | 3.656% | | 140,954 | 18,233 |
CMO Series 3531 Class SM |
-1.0 x 1-month USD LIBOR + 6.100% Cap 6.100% 05/15/2039 | 3.706% | | 86,885 | 5,184 |
CMO Series 3608 Class SC |
-1.0 x 1-month USD LIBOR + 6.250% Cap 6.250% 12/15/2039 | 3.856% | | 383,353 | 50,297 |
CMO Series 3740 Class SB |
-1.0 x 1-month USD LIBOR + 6.000% Cap 6.000% 10/15/2040 | 3.606% | | 643,030 | 97,116 |
Residential Mortgage-Backed Securities - Agency (continued) |
Issuer | Coupon Rate | | Principal Amount ($) | Value ($) |
CMO Series 3740 Class SC |
-1.0 x 1-month USD LIBOR + 6.000% Cap 6.000% 10/15/2040 | 3.606% | | 755,549 | 100,961 |
CMO STRIPS Series 239 Class S30 |
-1.0 x 1-month USD LIBOR + 7.700% Cap 7.700% 08/15/2036 | 5.306% | | 413,077 | 77,411 |
Federal Home Loan Mortgage Corp.(d) |
CMO Series 3688 Class CU |
11/15/2021 | 7.059% | | 47,818 | 48,527 |
CMO Series 3688 Class GT |
11/15/2046 | 7.360% | | 458,745 | 539,263 |
CMO Series 4272 Class W |
04/15/2040 | 5.660% | | 2,361,330 | 2,559,142 |
Federal Home Loan Mortgage Corp.(h) |
CMO Series 3688 Class NI |
04/15/2032 | 5.000% | | 77,416 | 638 |
CMO Series 3714 Class IP |
08/15/2040 | 5.000% | | 706,583 | 100,170 |
CMO Series 3800 Class AI |
11/15/2029 | 4.000% | | 429,954 | 16,308 |
Federal Home Loan Mortgage Corp.(d),(h) |
CMO Series 3802 Class LS |
01/15/2040 | 1.775% | | 858,783 | 39,094 |
Federal National Mortgage Association |
05/01/2022 | 7.500% | | 19,555 | 19,642 |
01/01/2023- 11/01/2048 | 6.000% | | 1,078,529 | 1,173,088 |
02/01/2024- 10/01/2038 | 6.500% | | 2,643,123 | 3,018,620 |
05/01/2033- 06/01/2049 | 3.500% | | 77,995,976 | 80,576,270 |
07/01/2033- 06/01/2049 | 4.000% | | 54,372,271 | 56,966,151 |
11/01/2033- 04/01/2036 | 5.500% | | 299,284 | 324,802 |
05/01/2034- 06/01/2049 | 4.500% | | 49,311,987 | 52,755,033 |
01/01/2036- 07/15/2049 | 5.000% | | 56,957,510 | 62,643,700 |
11/01/2037- 01/01/2039 | 7.000% | | 713,377 | 868,221 |
01/01/2043 | 3.000% | | 1,706,838 | 1,731,113 |
CMO Series 1999-7 Class AB |
03/25/2029 | 6.000% | | 182,148 | 201,429 |
CMO Series 2001-60 Class PX |
11/25/2031 | 6.000% | | 259,423 | 291,721 |
The accompanying Notes to Financial Statements are an integral part of this statement.
Variable Portfolio Funds | Semiannual Report 2019
| 175 |
Portfolio of Investments (continued)
Variable Portfolio – Partners Core Bond Fund, June 30, 2019 (Unaudited)
Residential Mortgage-Backed Securities - Agency (continued) |
Issuer | Coupon Rate | | Principal Amount ($) | Value ($) |
CMO Series 2002-50 Class ZA |
05/25/2031 | 6.000% | | 922,116 | 1,019,164 |
CMO Series 2002-78 Class Z |
12/25/2032 | 5.500% | | 311,289 | 348,326 |
CMO Series 2003-W19 Class 1A7 |
11/25/2033 | 5.620% | | 3,170,021 | 3,501,834 |
CMO Series 2004-50 Class VZ |
07/25/2034 | 5.500% | | 1,308,207 | 1,438,571 |
CMO Series 2004-65 Class LT |
08/25/2024 | 4.500% | | 190,158 | 197,280 |
CMO Series 2004-W10 Class A6 |
08/25/2034 | 5.750% | | 2,808,834 | 3,118,913 |
CMO Series 2005-121 Class DX |
01/25/2026 | 5.500% | | 429,460 | 456,107 |
CMO Series 2006-105 Class ME |
11/25/2036 | 5.500% | | 814,983 | 913,097 |
CMO Series 2006-16 Class HZ |
03/25/2036 | 5.500% | | 1,090,552 | 1,210,441 |
CMO Series 2006-W3 Class 2A |
09/25/2046 | 6.000% | | 240,494 | 277,254 |
CMO Series 2007-104 Class ZE |
08/25/2037 | 6.000% | | 251,608 | 276,594 |
CMO Series 2007-116 Class PB |
08/25/2035 | 5.500% | | 261,525 | 294,193 |
CMO Series 2007-18 Class MZ |
03/25/2037 | 6.000% | | 358,408 | 391,576 |
CMO Series 2007-42 Class B |
05/25/2037 | 6.000% | | 267,408 | 299,587 |
CMO Series 2007-76 Class ZG |
08/25/2037 | 6.000% | | 575,671 | 647,591 |
CMO Series 2008-80 Class GP |
09/25/2038 | 6.250% | | 40,410 | 45,183 |
CMO Series 2009-59 Class HB |
08/25/2039 | 5.000% | | 568,908 | 614,029 |
CMO Series 2009-60 Class HT |
08/25/2039 | 6.000% | | 523,260 | 595,091 |
CMO Series 2009-79 Class UA |
03/25/2038 | 7.000% | | 55,408 | 62,616 |
CMO Series 2009-W1 Class A |
12/25/2049 | 6.000% | | 1,192,612 | 1,361,588 |
CMO Series 2010-111 Class AM |
10/25/2040 | 5.500% | | 2,312,926 | 2,656,931 |
CMO Series 2010-148 Class MA |
02/25/2039 | 4.000% | | 117,774 | 119,352 |
CMO Series 2010-2 Class LC |
02/25/2040 | 5.000% | | 1,200,000 | 1,374,426 |
Residential Mortgage-Backed Securities - Agency (continued) |
Issuer | Coupon Rate | | Principal Amount ($) | Value ($) |
CMO Series 2010-83 Class DN |
12/25/2020 | 4.500% | | 402,454 | 403,792 |
CMO Series 2011-118 Class MT |
11/25/2041 | 7.000% | | 855,693 | 1,005,048 |
CMO Series 2011-118 Class NT |
11/25/2041 | 7.000% | | 982,700 | 1,138,158 |
CMO Series 2011-31 Class DB |
04/25/2031 | 3.500% | | 3,922,395 | 4,111,111 |
CMO Series 2011-39 Class ZA |
11/25/2032 | 6.000% | | 388,387 | 441,776 |
CMO Series 2011-44 Class EB |
05/25/2026 | 3.000% | | 2,532,329 | 2,579,806 |
CMO Series 2011-46 Class B |
05/25/2026 | 3.000% | | 5,325,704 | 5,433,578 |
CMO Series 2011-59 Class NZ |
07/25/2041 | 5.500% | | 1,838,018 | 2,074,933 |
CMO Series 2012-66 Class CB |
06/25/2032 | 3.000% | | 3,000,000 | 3,083,655 |
CMO Series 2013-100 Class WB |
10/25/2033 | 3.000% | | 3,000,000 | 3,038,868 |
CMO Series 2013-101 Class E |
10/25/2033 | 3.000% | | 3,000,000 | 3,106,448 |
CMO Series 2013-108 Class GU |
10/25/2033 | 3.000% | | 2,500,000 | 2,562,201 |
CMO Series 2013-30 Class CA |
04/25/2043 | 1.500% | | 548,748 | 523,037 |
CMO Series 2013-59 Class PY |
06/25/2043 | 2.500% | | 1,000,000 | 965,924 |
CMO Series 2013-81 Class TA |
02/25/2043 | 3.000% | | 2,500,000 | 2,533,178 |
CMO Series 2013-90 Class DL |
09/25/2033 | 3.500% | | 1,500,000 | 1,594,865 |
CMO Series 2017-13 Class PA |
08/25/2046 | 3.000% | | 72,192 | 74,585 |
CMO Series 2018-14 Class KC |
03/25/2048 | 3.000% | | 159,410 | 166,066 |
CMO Series 2018-15 Class AB |
03/25/2048 | 3.000% | | 85,784 | 87,021 |
CMO Series 2018-38 Class LA |
06/25/2048 | 3.000% | | 5,746,634 | 5,796,380 |
CMO Series 2018-43 Class CT |
06/25/2048 | 3.000% | | 4,975,026 | 5,042,951 |
CMO Series 2018-45 Class GA |
06/25/2048 | 3.000% | | 698,061 | 703,291 |
CMO Series 2018-50 Class BA |
07/25/2048 | 3.000% | | 1,269,485 | 1,278,504 |
The accompanying Notes to Financial Statements are an integral part of this statement.
176 | Variable Portfolio Funds | Semiannual Report 2019 |
Portfolio of Investments (continued)
Variable Portfolio – Partners Core Bond Fund, June 30, 2019 (Unaudited)
Residential Mortgage-Backed Securities - Agency (continued) |
Issuer | Coupon Rate | | Principal Amount ($) | Value ($) |
CMO Series 2018-56 Class CH |
08/25/2048 | 3.000% | | 2,444,344 | 2,469,589 |
CMO Series 2018-57 Class PT |
08/25/2048 | 3.000% | | 1,868,493 | 1,893,760 |
CMO Series 2018-59 Class DA |
08/25/2048 | 3.000% | | 339,918 | 343,429 |
CMO Series 2018-8 Class KL |
03/25/2047 | 2.500% | | 2,003,341 | 2,006,217 |
CMO Series 2019-8 Class GA |
03/25/2049 | 3.000% | | 10,057,263 | 10,159,241 |
CMO Series G94-8 Class K |
07/17/2024 | 8.000% | | 149,103 | 163,807 |
CMO STRIPS Series 414 Class A35 |
10/25/2042 | 3.500% | | 399,280 | 417,743 |
Series 2012-M5 Class A2 |
02/25/2022 | 2.715% | | 1,755,065 | 1,777,010 |
Series 2013-M9 Class A2 |
01/25/2023 | 2.389% | | 1,936,275 | 1,950,970 |
Federal National Mortgage Association(b) |
6-month USD LIBOR + 2.500% Floor 2.500%, Cap 11.294% 03/01/2036 | 5.253% | | 324,674 | 347,010 |
12-month USD LIBOR + 1.584% Floor 1.584%, Cap 7.615% 05/01/2045 | 2.614% | | 1,355,132 | 1,371,763 |
12-month USD LIBOR + 1.578% Floor 1.578%, Cap 7.747% 06/01/2045 | 2.747% | | 1,866,000 | 1,901,377 |
12-month USD LIBOR + 1.586% Floor 1.586%, Cap 7.663% 01/01/2046 | 2.665% | | 6,706,211 | 6,795,877 |
12-month USD LIBOR + 1.620% Floor 1.620%, Cap 8.126% 03/01/2047 | 3.128% | | 105,530 | 108,181 |
12-month USD LIBOR + 1.599% Floor 1.604%, Cap 7.953% 08/01/2047 | 2.951% | | 1,045,026 | 1,067,765 |
12-month USD LIBOR + 1.620% Floor 1.620%, Cap 8.827% 09/01/2048 | 3.828% | | 4,620,993 | 4,805,064 |
CMO Series 2003-130 Class CS |
-2.0 x 1-month USD LIBOR + 14.100% Cap 14.100% 12/25/2033 | 9.291% | | 18,412 | 19,072 |
CMO Series 2003-W8 Class 3F1 |
1-month USD LIBOR + 0.400% Floor 0.400%, Cap 8.000% 05/25/2042 | 2.804% | | 199,007 | 197,025 |
Residential Mortgage-Backed Securities - Agency (continued) |
Issuer | Coupon Rate | | Principal Amount ($) | Value ($) |
CMO Series 2005-SV Class 75 |
-4.0 x 1-month USD LIBOR + 24.200% Cap 24.200% 09/25/2035 | 14.583% | | 80,877 | 114,772 |
CMO Series 2005-W3 Class 2AF |
1-month USD LIBOR + 0.220% Floor 0.220%, Cap 9.500% 03/25/2045 | 2.624% | | 430,343 | 428,638 |
CMO Series 2007-101 Class A2 |
1-month USD LIBOR + 0.250% Floor 0.250% 06/27/2036 | 2.654% | | 282,671 | 272,301 |
CMO Series 2010-28 Class BS |
-2.2 x 1-month USD LIBOR + 11.588% Cap 11.588% 04/25/2040 | 6.178% | | 78,417 | 90,164 |
CMO Series 2010-35 Class SJ |
-3.3 x 1-month USD LIBOR + 17.667% Cap 17.667% 04/25/2040 | 9.652% | | 484,209 | 615,407 |
CMO Series 2010-49 Class SC |
-2.0 x 1-month USD LIBOR + 12.660% Cap 12.660% 03/25/2040 | 7.851% | | 405,410 | 498,820 |
CMO Series 2011-75 Class FA |
1-month USD LIBOR + 0.550% Floor 0.550%, Cap 6.500% 08/25/2041 | 2.954% | | 242,093 | 244,242 |
CMO Series 2018-79 Class FA |
1-month USD LIBOR + 0.250% Floor 0.250%, Cap 6.500% 11/25/2048 | 2.654% | | 3,873,386 | 3,849,686 |
CMO Series 2019-14 Class FB |
1-month USD LIBOR + 0.400% Floor 0.400% 04/25/2059 | 2.840% | | 1,430,276 | 1,427,994 |
CMO Series 2019-18 Class FH |
1-month USD LIBOR + 0.350% Floor 0.350%, Cap 6.500% 05/25/2049 | 2.754% | | 2,346,407 | 2,342,008 |
CMO Series 2019-25 Class YF |
1-month USD LIBOR + 0.450% Floor 0.450%, Cap 6.500% 10/25/2046 | 2.933% | | 4,603,280 | 4,608,496 |
Federal National Mortgage Association(l) |
05/01/2049- 06/01/2049 | 3.500% | | 15,177,309 | 15,754,248 |
06/15/2049 | 5.500% | | 6,133,000 | 6,817,413 |
The accompanying Notes to Financial Statements are an integral part of this statement.
Variable Portfolio Funds | Semiannual Report 2019
| 177 |
Portfolio of Investments (continued)
Variable Portfolio – Partners Core Bond Fund, June 30, 2019 (Unaudited)
Residential Mortgage-Backed Securities - Agency (continued) |
Issuer | Coupon Rate | | Principal Amount ($) | Value ($) |
Federal National Mortgage Association(e) |
07/15/2049 | 3.000% | | 200,000 | 201,707 |
07/15/2049- 08/13/2049 | 3.500% | | 70,000,000 | 71,556,737 |
07/15/2049 | 4.000% | | 15,100,000 | 15,606,381 |
07/15/2049 | 4.500% | | 4,455,000 | 4,845,733 |
Federal National Mortgage Association(b),(h) |
CMO Series 1996-4 Class SA |
-1.0 x 1-month USD LIBOR + 8.500% Cap 8.500% 02/25/2024 | 6.096% | | 56,891 | 6,350 |
CMO Series 2006-117 Class GS |
-1.0 x 1-month USD LIBOR + 6.650% Cap 6.650% 12/25/2036 | 4.246% | | 202,009 | 20,863 |
CMO Series 2006-43 Class SI |
-1.0 x 1-month USD LIBOR + 6.600% Cap 6.600% 06/25/2036 | 4.196% | | 1,029,478 | 177,861 |
CMO Series 2006-58 Class IG |
-1.0 x 1-month USD LIBOR + 6.520% Cap 6.520% 07/25/2036 | 4.116% | | 374,021 | 39,494 |
CMO Series 2006-8 Class WN |
-1.0 x 1-month USD LIBOR + 6.700% Cap 6.700% 03/25/2036 | 4.296% | | 1,068,790 | 207,574 |
CMO Series 2006-94 Class GI |
-1.0 x 1-month USD LIBOR + 6.650% Cap 6.650% 10/25/2026 | 4.246% | | 535,708 | 48,532 |
CMO Series 2007-109 Class PI |
-1.0 x 1-month USD LIBOR + 6.350% Cap 6.350% 12/25/2037 | 3.946% | | 569,479 | 83,934 |
CMO Series 2007-65 Class KI |
-1.0 x 1-month USD LIBOR + 6.620% Cap 6.620% 07/25/2037 | 4.216% | | 183,148 | 22,752 |
CMO Series 2007-72 Class EK |
-1.0 x 1-month USD LIBOR + 6.400% Cap 6.400% 07/25/2037 | 3.996% | | 972,541 | 150,301 |
Residential Mortgage-Backed Securities - Agency (continued) |
Issuer | Coupon Rate | | Principal Amount ($) | Value ($) |
CMO Series 2007-W7 Class 2A2 |
-1.0 x 1-month USD LIBOR + 6.530% Cap 6.530% 07/25/2037 | 4.126% | | 350,684 | 55,585 |
CMO Series 2009-112 Class ST |
-1.0 x 1-month USD LIBOR + 6.250% Cap 6.250% 01/25/2040 | 3.846% | | 319,461 | 49,328 |
CMO Series 2009-17 Class QS |
-1.0 x 1-month USD LIBOR + 6.650% Cap 6.650% 03/25/2039 | 4.246% | | 122,240 | 15,244 |
CMO Series 2009-37 Class KI |
-1.0 x 1-month USD LIBOR + 6.000% Cap 6.000% 06/25/2039 | 3.596% | | 615,966 | 62,213 |
CMO Series 2009-68 Class SA |
-1.0 x 1-month USD LIBOR + 6.750% Cap 6.750% 09/25/2039 | 4.346% | | 421,994 | 66,069 |
CMO Series 2010-125 Class SA |
-1.0 x 1-month USD LIBOR + 4.440% Cap 4.440% 11/25/2040 | 2.036% | | 1,558,780 | 120,760 |
CMO Series 2010-147 Class SA |
-1.0 x 1-month USD LIBOR + 6.530% Cap 6.530% 01/25/2041 | 4.126% | | 1,922,170 | 396,179 |
CMO Series 2010-35 Class SB |
-1.0 x 1-month USD LIBOR + 6.420% Cap 6.420% 04/25/2040 | 4.016% | | 185,723 | 24,757 |
CMO Series 2010-42 Class S |
-1.0 x 1-month USD LIBOR + 6.400% Cap 6.400% 05/25/2040 | 3.996% | | 160,270 | 23,519 |
CMO Series 2010-68 Class SA |
-1.0 x 1-month USD LIBOR + 5.000% Cap 5.000% 07/25/2040 | 2.596% | | 1,228,155 | 150,474 |
The accompanying Notes to Financial Statements are an integral part of this statement.
178 | Variable Portfolio Funds | Semiannual Report 2019 |
Portfolio of Investments (continued)
Variable Portfolio – Partners Core Bond Fund, June 30, 2019 (Unaudited)
Residential Mortgage-Backed Securities - Agency (continued) |
Issuer | Coupon Rate | | Principal Amount ($) | Value ($) |
Federal National Mortgage Association(d) |
CMO Series 2003-W16 Class AF5 |
11/25/2033 | 4.479% | | 580,745 | 622,366 |
CMO Series 2010-61 Class WA |
06/25/2040 | 5.986% | | 151,503 | 170,737 |
CMO Series 2011-2 Class WA |
02/25/2051 | 5.833% | | 162,393 | 177,905 |
CMO Series 2011-43 Class WA |
05/25/2051 | 5.770% | | 270,550 | 303,323 |
Federal National Mortgage Association(m) |
CMO Series 2006-113 Class |
07/25/2036 | 0.000% | | 31,970 | 31,274 |
CMO Series 2006-15 Class OP |
03/25/2036 | 0.000% | | 176,616 | 156,879 |
CMO Series 2006-8 Class WQ |
03/25/2036 | 0.000% | | 291,488 | 248,527 |
CMO Series 2009-86 Class BO |
03/25/2037 | 0.000% | | 94,689 | 83,005 |
CMO Series 2013-101 Class DO |
10/25/2043 | 0.000% | | 2,265,130 | 1,862,230 |
CMO Series 2013-128 Class |
12/25/2043 | 0.000% | | 1,594,182 | 1,376,642 |
CMO Series 2013-92 Class |
09/25/2043 | 0.000% | | 1,658,737 | 1,403,334 |
CMO STRIPS Series 293 Class 1 |
12/25/2024 | 0.000% | | 120,912 | 115,663 |
Federal National Mortgage Association(h) |
CMO Series 2009-71 Class BI |
08/25/2024 | 4.500% | | 26,254 | 587 |
CMO Series 2009-86 Class IP |
10/25/2039 | 5.500% | | 139,917 | 26,867 |
CMO Series 2010-155 Class KI |
01/25/2021 | 3.000% | | 207,485 | 3,600 |
Federal National Mortgage Association(d),(h) |
CMO Series 2011-30 Class LS |
04/25/2041 | 1.774% | | 644,883 | 38,113 |
Federal National Mortgage Association(c) |
CMO Series 2019-35 Class A |
07/25/2049 | 3.000% | | 1,861,000 | 1,872,631 |
CMO Series 2019-35 Class MB |
07/25/2049 | 3.000% | | 2,441,000 | 2,458,545 |
Government National Mortgage Association |
09/20/2038 | 7.000% | | 88,873 | 106,347 |
08/20/2039 | 6.000% | | 417,274 | 468,159 |
05/20/2045- 06/20/2049 | 4.000% | | 36,472,153 | 37,985,786 |
05/20/2046- 01/20/2048 | 3.500% | | 12,523,272 | 12,969,286 |
Residential Mortgage-Backed Securities - Agency (continued) |
Issuer | Coupon Rate | | Principal Amount ($) | Value ($) |
08/15/2047- 05/20/2049 | 4.500% | | 21,108,275 | 22,294,101 |
03/20/2048- 05/20/2049 | 5.000% | | 68,969,806 | 72,594,059 |
04/20/2063 | 4.437% | | 1,303,510 | 1,327,209 |
05/20/2063 | 4.407% | | 1,825,368 | 1,856,657 |
05/20/2063 | 4.449% | | 1,800,911 | 1,829,427 |
06/20/2063 | 4.304% | | 2,951,929 | 3,007,387 |
CMO Series 2003-75 Class ZX |
09/16/2033 | 6.000% | | 685,193 | 762,378 |
CMO Series 2005-26 Class XY |
03/20/2035 | 5.500% | | 636,846 | 718,736 |
CMO Series 2005-72 Class AZ |
09/20/2035 | 5.500% | | 833,221 | 906,654 |
CMO Series 2006-17 Class JN |
04/20/2036 | 6.000% | | 290,147 | 323,009 |
CMO Series 2006-33 Class NA |
01/20/2036 | 5.000% | | 124,844 | 127,303 |
CMO Series 2006-38 Class ZK |
08/20/2036 | 6.500% | | 943,109 | 1,058,214 |
CMO Series 2006-69 Class MB |
12/20/2036 | 5.500% | | 1,084,298 | 1,187,529 |
CMO Series 2008-23 Class PH |
03/20/2038 | 5.000% | | 935,929 | 999,277 |
CMO Series 2009-104 Class AB |
08/16/2039 | 7.000% | | 983,762 | 1,085,862 |
CMO Series 2010-130 Class CP |
10/16/2040 | 7.000% | | 521,701 | 610,455 |
CMO Series 2013-H01 Class FA |
01/20/2063 | 1.650% | | 1,840,083 | 1,827,766 |
CMO Series 2013-H04 Class BA |
02/20/2063 | 1.650% | | 1,118,386 | 1,111,012 |
CMO Series 2013-H07 Class JA |
03/20/2063 | 1.750% | | 2,115,058 | 2,102,824 |
CMO Series 2013-H09 Class HA |
04/20/2063 | 1.650% | | 3,240,717 | 3,209,428 |
CMO Series 2017-167 Class BQ |
08/20/2044 | 2.500% | | 2,219,238 | 2,258,888 |
CMO Series 2019-20 Class JK |
02/20/2049 | 3.500% | | 17,126,422 | 17,489,781 |
Government National Mortgage Association(e) |
07/22/2043- 07/20/2049 | 5.000% | | 5,319,000 | 5,601,464 |
07/22/2049 | 3.500% | | 8,200,000 | 8,470,664 |
Government National Mortgage Association(l) |
06/20/2049 | 5.000% | | 1,240,000 | 1,306,789 |
The accompanying Notes to Financial Statements are an integral part of this statement.
Variable Portfolio Funds | Semiannual Report 2019
| 179 |
Portfolio of Investments (continued)
Variable Portfolio – Partners Core Bond Fund, June 30, 2019 (Unaudited)
Residential Mortgage-Backed Securities - Agency (continued) |
Issuer | Coupon Rate | | Principal Amount ($) | Value ($) |
Government National Mortgage Association(b),(h) |
CMO Series 2005-3 Class SE |
-1.0 x 1-month USD LIBOR + 6.100% Cap 6.100% 01/20/2035 | 3.717% | | 856,050 | 93,013 |
CMO Series 2007-40 Class SN |
-1.0 x 1-month USD LIBOR + 6.680% Cap 6.680% 07/20/2037 | 4.297% | | 611,250 | 81,263 |
CMO Series 2008-62 Class SA |
-1.0 x 1-month USD LIBOR + 6.150% Cap 6.150% 07/20/2038 | 3.767% | | 606,180 | 89,386 |
CMO Series 2008-76 Class US |
-1.0 x 1-month USD LIBOR + 5.900% Cap 5.900% 09/20/2038 | 3.517% | | 689,904 | 92,031 |
CMO Series 2008-95 Class DS |
-1.0 x 1-month USD LIBOR + 7.300% Cap 7.300% 12/20/2038 | 4.917% | | 582,205 | 111,190 |
CMO Series 2009-102 Class SM |
-1.0 x 1-month USD LIBOR + 6.400% Cap 6.400% 06/16/2039 | 4.006% | | 144,369 | 4,204 |
CMO Series 2009-106 Class ST |
-1.0 x 1-month USD LIBOR + 6.000% Cap 6.000% 02/20/2038 | 3.617% | | 986,902 | 146,693 |
CMO Series 2009-64 Class SN |
-1.0 x 1-month USD LIBOR + 6.100% Cap 6.100% 07/16/2039 | 3.706% | | 433,879 | 46,214 |
CMO Series 2009-67 Class SA |
-1.0 x 1-month USD LIBOR + 6.050% Cap 6.050% 08/16/2039 | 3.656% | | 294,679 | 41,492 |
CMO Series 2009-72 Class SM |
-1.0 x 1-month USD LIBOR + 6.250% Cap 6.250% 08/16/2039 | 3.856% | | 741,446 | 100,717 |
Residential Mortgage-Backed Securities - Agency (continued) |
Issuer | Coupon Rate | | Principal Amount ($) | Value ($) |
CMO Series 2009-81 Class SB |
-1.0 x 1-month USD LIBOR + 6.090% Cap 6.090% 09/20/2039 | 3.707% | | 926,701 | 99,443 |
CMO Series 2010-47 Class PX |
-1.0 x 1-month USD LIBOR + 6.700% Cap 6.700% 06/20/2037 | 4.317% | | 1,137,091 | 170,483 |
CMO Series 2011-75 Class SM |
-1.0 x 1-month USD LIBOR + 6.600% Cap 6.600% 05/20/2041 | 4.217% | | 556,192 | 88,467 |
Government National Mortgage Association(b) |
CMO Series 2007-16 Class NS |
-3.5 x 1-month USD LIBOR + 23.275% Cap 23.275% 04/20/2037 | 14.935% | | 101,279 | 150,943 |
CMO Series 2012-H10 Class FA |
1-month USD LIBOR + 0.550% Floor 0.550%, Cap 10.500% 12/20/2061 | 3.017% | | 1,631,241 | 1,633,754 |
CMO Series 2012-H21 Class CF |
1-month USD LIBOR + 0.700% Floor 0.700% 05/20/2061 | 3.167% | | 52,362 | 52,533 |
CMO Series 2012-H21 Class DF |
1-month USD LIBOR + 0.650% Floor 0.650% 05/20/2061 | 3.117% | | 46,728 | 46,846 |
CMO Series 2012-H26 Class MA |
1-month USD LIBOR + 0.550% Floor 0.550% 07/20/2062 | 3.017% | | 45,122 | 45,162 |
CMO Series 2012-H28 Class FA |
1-month USD LIBOR + 0.580% Floor 0.580% 09/20/2062 | 3.047% | | 483,947 | 484,230 |
CMO Series 2012-H29 Class FA |
1-month USD LIBOR + 0.515% Floor 0.515%, Cap 11.500% 10/20/2062 | 2.982% | | 1,733,780 | 1,735,046 |
CMO Series 2013-H01 Class TA |
1-month USD LIBOR + 0.500% Floor 0.500%, Cap 10.500% 01/20/2063 | 2.967% | | 63,598 | 63,616 |
The accompanying Notes to Financial Statements are an integral part of this statement.
180 | Variable Portfolio Funds | Semiannual Report 2019 |
Portfolio of Investments (continued)
Variable Portfolio – Partners Core Bond Fund, June 30, 2019 (Unaudited)
Residential Mortgage-Backed Securities - Agency (continued) |
Issuer | Coupon Rate | | Principal Amount ($) | Value ($) |
CMO Series 2013-H05 Class FB |
1-month USD LIBOR + 0.400% Floor 0.400% 02/20/2062 | 2.867% | | 139,343 | 138,932 |
CMO Series 2013-H07 Class GA |
1-month USD LIBOR + 0.470% Floor 0.470%, Cap 10.500% 03/20/2063 | 2.937% | | 1,649,500 | 1,649,103 |
CMO Series 2013-H07 Class HA |
1-month USD LIBOR + 0.410% Floor 0.410%, Cap 11.000% 03/20/2063 | 2.877% | | 1,251,554 | 1,249,386 |
CMO Series 2013-H09 Class GA |
1-month USD LIBOR + 0.480% Floor 0.480%, Cap 11.000% 04/20/2063 | 2.947% | | 1,950,426 | 1,950,515 |
CMO Series 2013-H09 Class SA |
1-month USD LIBOR + 0.500% Floor 0.500%, Cap 10.500% 04/20/2063 | 2.967% | | 2,480,142 | 2,481,334 |
CMO Series 2013-H21 Class FA |
1-month USD LIBOR + 0.750% Floor 0.750% 09/20/2063 | 3.217% | | 3,624,789 | 3,646,549 |
CMO Series 2013-H21 Class FB |
1-month USD LIBOR + 0.700% Floor 0.700% 09/20/2063 | 3.167% | | 3,682,055 | 3,700,773 |
CMO Series 2015-H23 Class FB |
1-month USD LIBOR + 0.520% Floor 0.520%, Cap 11.000% 09/20/2065 | 2.987% | | 1,553,271 | 1,555,176 |
CMO Series 2015-H26 Class FG |
1-month USD LIBOR + 0.520% Floor 0.520%, Cap 11.000% 10/20/2065 | 2.987% | | 812,023 | 813,041 |
CMO Series 2015-H30 Class FE |
1-month USD LIBOR + 0.600% Floor 0.600%, Cap 11.000% 11/20/2065 | 3.067% | | 6,411,834 | 6,440,554 |
Government National Mortgage Association(m) |
CMO Series 2008-1 Class PO |
01/20/2038 | 0.000% | | 104,033 | 91,855 |
CMO Series 2010-14 Class AO |
12/20/2032 | 0.000% | | 60,965 | 59,937 |
CMO Series 2010-157 Class OP |
12/20/2040 | 0.000% | | 696,614 | 603,469 |
Government National Mortgage Association(h) |
CMO Series 2010-107 Class IL |
07/20/2039 | 6.000% | | 744,450 | 179,591 |
Residential Mortgage-Backed Securities - Agency (continued) |
Issuer | Coupon Rate | | Principal Amount ($) | Value ($) |
Government National Mortgage Association(d) |
CMO Series 2010-H17 Class XQ |
07/20/2060 | 5.229% | | 928,651 | 953,232 |
CMO Series 2011-137 Class WA |
07/20/2040 | 5.561% | | 958,960 | 1,087,088 |
CMO Series 2012-141 Class WC |
01/20/2042 | 3.695% | | 768,400 | 817,635 |
CMO Series 2013-54 Class WA |
11/20/2042 | 4.753% | | 1,665,780 | 1,824,117 |
CMO Series 2013-75 Class WA |
06/20/2040 | 5.170% | | 517,169 | 570,722 |
Total Residential Mortgage-Backed Securities - Agency (Cost $893,466,020) | 913,731,648 |
|
Residential Mortgage-Backed Securities - Non-Agency 2.2% |
| | | | |
Angel Oak Mortgage Trust I LLC(a),(d) |
CMO Series 2019-2 Class A1 |
03/25/2049 | 3.628% | | 1,169,961 | 1,187,791 |
Asset-Backed Funding Certificates Trust(d) |
CMO Series 2005-AG1 Class A4 |
01/25/2034 | 5.010% | | 235,942 | 241,088 |
Banc of America Funding Trust |
CMO Series 2004-3 Class 1A1 |
10/25/2034 | 5.500% | | 84,745 | 90,809 |
BCAP LLC Trust(a),(d) |
CMO Series 2010-RR7 Class 2A1 |
07/26/2045 | 4.269% | | 169,904 | 171,566 |
Bear Stearns Adjustable Rate Mortgage Trust(d) |
CMO Series 2003-4 Class 3A1 |
07/25/2033 | 4.680% | | 53,215 | 54,666 |
CMO Series 2003-7 Class 6A |
10/25/2033 | 4.607% | | 283,619 | 290,089 |
Bear Stearns Alt-A Trust(b) |
CMO Series 2004-6 Class 1A |
1-month USD LIBOR + 0.640% Floor 0.640%, Cap 11.500% 07/25/2034 | 3.044% | | 184,316 | 184,352 |
Bear Stearns Asset-Backed Securities Trust(b) |
CMO Series 2003-SD1 Class A |
1-month USD LIBOR + 0.900% Floor 0.900%, Cap 11.000% 12/25/2033 | 3.304% | | 257,186 | 254,953 |
Bunker Hill Loan Depositary Trust(a),(d) |
CMO Series 2019-1 Class A1 |
10/26/2048 | 3.613% | | 777,361 | 784,514 |
Chase Mortgage Finance Corp.(d) |
CMO Series 2007-A1 Class 1A3 |
02/25/2037 | 4.791% | | 445,195 | 456,233 |
The accompanying Notes to Financial Statements are an integral part of this statement.
Variable Portfolio Funds | Semiannual Report 2019
| 181 |
Portfolio of Investments (continued)
Variable Portfolio – Partners Core Bond Fund, June 30, 2019 (Unaudited)
Residential Mortgage-Backed Securities - Non-Agency (continued) |
Issuer | Coupon Rate | | Principal Amount ($) | Value ($) |
CMO Series 2007-A1 Class 2A1 |
02/25/2037 | 4.719% | | 155,861 | 161,852 |
CMO Series 2007-A1 Class 7A1 |
02/25/2037 | 4.528% | | 97,566 | 99,925 |
Citigroup Mortgage Loan Trust, Inc. |
CMO Series 2003-1 Class 3A4 |
09/25/2033 | 5.250% | | 86,694 | 88,028 |
CMO Series 2005-2 Class 2A11 |
05/25/2035 | 5.500% | | 193,304 | 204,000 |
Citigroup Mortgage Loan Trust, Inc.(a),(d) |
CMO Series 2009-10 Class 1A1 |
09/25/2033 | 4.347% | | 266,984 | 264,665 |
COLT Mortgage Loan Trust(a),(d) |
CMO Series 2019-1 Class A1 |
03/25/2049 | 3.705% | | 1,189,065 | 1,212,146 |
CMO Series 2019-2 Class A1 |
05/25/2049 | 3.337% | | 2,155,392 | 2,188,860 |
Countrywide Home Loan Mortgage Pass-Through Trust |
CMO Series 2004-13 Class 1A4 |
08/25/2034 | 5.500% | | 215,585 | 227,507 |
CMO Series 2004-3 Class A26 |
04/25/2034 | 5.500% | | 109,455 | 113,329 |
CMO Series 2004-5 Class 1A4 |
06/25/2034 | 5.500% | | 275,070 | 282,324 |
Credit Suisse First Boston Mortgage Securities Corp. |
CMO Series 2003-21 Class 1A4 |
09/25/2033 | 5.250% | | 104,742 | 109,913 |
CMO Series 2004-5 Class 3A1 |
08/25/2019 | 5.250% | | 27,291 | 25,730 |
Credit Suisse First Boston Mortgage-Backed Pass-Through Certificates |
CMO Series 2003-27 Class 5A4 |
11/25/2033 | 5.250% | | 172,319 | 178,658 |
CMO Series 2004-4 Class 2A4 |
09/25/2034 | 5.500% | | 188,436 | 203,600 |
CMO Series 2004-8 Class 1A4 |
12/25/2034 | 5.500% | | 208,552 | 221,662 |
Credit Suisse Mortgage Capital Certificates(a),(d) |
CMO Series 2010-17R Class 1A1 |
06/26/2036 | 4.544% | | 38,440 | 38,606 |
DBRR Trust(a),(d) |
CMO Series 2015-LCM Class A2 |
06/10/2034 | 3.535% | | 3,152,000 | 3,192,814 |
DBRR Trust(a) |
Series 2015-LCM Class A1 |
06/10/2034 | 2.998% | | 2,785,889 | 2,771,844 |
GCAT LLC(a) |
CMO Series 2019-NQM1 Class A1 |
02/25/2059 | 2.985% | | 810,237 | 814,301 |
Residential Mortgage-Backed Securities - Non-Agency (continued) |
Issuer | Coupon Rate | | Principal Amount ($) | Value ($) |
GSMPS Mortgage Loan Trust(a),(b) |
CMO Series 2005-RP3 Class 1AF |
1-month USD LIBOR + 0.350% Floor 0.350%, Cap 10.000% 09/25/2035 | 2.754% | | 704,960 | 623,564 |
GSMPS Mortgage Loan Trust(a),(d),(h) |
CMO Series 2005-RP3 Class 1AS |
09/25/2035 | 2.073% | | 546,344 | 62,408 |
GSR Mortgage Loan Trust |
CMO Series 2003-7F Class 1A4 |
06/25/2033 | 5.250% | | 247,795 | 261,463 |
GSR Mortgage Loan Trust(b) |
CMO Series 2005-5F Class 8A3 |
1-month USD LIBOR + 0.500% Floor 0.500%, Cap 5.500% 06/25/2035 | 2.904% | | 15,969 | 15,100 |
HarborView Mortgage Loan Trust(d) |
CMO Series 2004-3 Class 1A |
05/19/2034 | 4.696% | | 911,705 | 940,500 |
Headlands Residential(a) |
CMO Series 2018-RPL1 Class A |
06/25/2023 | 4.250% | | 3,125,000 | 3,141,363 |
Headlands Residential LLC(a),(d) |
CMO Series 2017-RPL1 Class A |
08/25/2022 | 3.875% | | 2,690,000 | 2,679,808 |
Headlands Residential LLC(a),(e) |
CMO Series 2019-RPL1 |
06/25/2024 | 3.967% | | 3,600,000 | 3,599,994 |
Impac CMB Trust(b) |
CMO Series 2005-4 Class 2A1 |
1-month USD LIBOR + 0.600% Floor 0.600%, Cap 10.250% 05/25/2035 | 3.004% | | 198,703 | 199,811 |
Impac Secured Assets CMN Owner Trust(d) |
CMO Series 2003-3 Class A1 |
08/25/2033 | 4.879% | | 125,536 | 129,892 |
Impac Secured Assets Trust(b) |
CMO Series 2006-1 Class 2A1 |
1-month USD LIBOR + 0.350% Floor 0.350%, Cap 11.500% 05/25/2036 | 2.754% | | 118,357 | 119,261 |
CMO Series 2006-2 Class 2A1 |
1-month USD LIBOR + 0.350% Floor 0.350%, Cap 11.500% 08/25/2036 | 2.754% | | 154,063 | 154,162 |
JPMorgan Mortgage Trust(d) |
CMO Series 2006-A2 Class 5A3 |
11/25/2033 | 4.625% | | 307,537 | 318,235 |
CMO Series 2007-A1 Class 5A5 |
07/25/2035 | 4.697% | | 252,114 | 262,786 |
The accompanying Notes to Financial Statements are an integral part of this statement.
182 | Variable Portfolio Funds | Semiannual Report 2019 |
Portfolio of Investments (continued)
Variable Portfolio – Partners Core Bond Fund, June 30, 2019 (Unaudited)
Residential Mortgage-Backed Securities - Non-Agency (continued) |
Issuer | Coupon Rate | | Principal Amount ($) | Value ($) |
MASTR Adjustable Rate Mortgages Trust(d) |
CMO Series 2004-13 Class 2A1 |
04/21/2034 | 4.838% | | 171,388 | 177,379 |
CMO Series 2004-13 Class 3A7 |
11/21/2034 | 4.663% | | 329,955 | 342,529 |
MASTR Asset Securitization Trust(a) |
CMO Series 2004-P7 Class A6 |
12/27/2033 | 5.500% | | 51,208 | 52,667 |
MASTR Seasoned Securities Trust |
CMO Series 2004-2 Class A1 |
08/25/2032 | 6.500% | | 171,933 | 179,189 |
CMO Series 2004-2 Class A2 |
08/25/2032 | 6.500% | | 270,794 | 282,593 |
Merrill Lynch Mortgage Investors Trust(b) |
CMO Series 2003-A Class 2A1 |
1-month USD LIBOR + 0.780% Floor 0.780%, Cap 11.750% 03/25/2028 | 3.184% | | 142,640 | 143,128 |
CMO Series 2003-E Class A1 |
1-month USD LIBOR + 0.620% Floor 0.620%, Cap 11.750% 10/25/2028 | 3.024% | | 425,107 | 427,324 |
CMO Series 2004-A Class A1 |
1-month USD LIBOR + 0.460% Floor 0.460%, Cap 11.750% 04/25/2029 | 2.864% | | 351,342 | 349,547 |
CMO Series 2004-G Class A2 |
6-month USD LIBOR + 0.600% Floor 0.600%, Cap 11.750% 01/25/2030 | 3.508% | | 92,630 | 91,468 |
Merrill Lynch Mortgage Investors Trust(d) |
CMO Series 2004-1 Class 2A1 |
12/25/2034 | 4.358% | | 243,928 | 246,231 |
CMO Series 2004-A4 Class A2 |
08/25/2034 | 4.349% | | 310,399 | 320,951 |
Morgan Stanley Mortgage Loan Trust(d) |
CMO Series 2004-3 Class 4A |
04/25/2034 | 5.624% | | 266,704 | 289,333 |
NACC Reperforming Loan Remic Trust(a) |
CMO Series 2004-R2 Class A1 |
10/25/2034 | 6.500% | | 150,928 | 152,215 |
NCUA Guaranteed Notes(b) |
CMO Series 2010-R3 Class 1A |
1-month USD LIBOR + 0.560% Floor 0.560%, Cap 8.000% 12/08/2020 | 2.979% | | 518,406 | 519,561 |
NCUA Guaranteed Notes |
CMO Series 2010-R3 Class 3A |
12/08/2020 | 2.400% | | 60,692 | 60,819 |
Residential Mortgage-Backed Securities - Non-Agency (continued) |
Issuer | Coupon Rate | | Principal Amount ($) | Value ($) |
New Residential Mortgage Loan Trust(a),(d) |
CMO Series 2019-NQM2 Class A1 |
04/25/2049 | 3.600% | | 1,138,048 | 1,163,969 |
Oportun Funding VII LLC(a) |
CMO Series 2017-B Class A |
10/10/2023 | 3.220% | | 736,000 | 741,207 |
Pretium Mortgage Credit Partners I LLC(a) |
CMO Series 2018-NPL4 Class A1 |
09/25/2058 | 4.826% | | 2,497,313 | 2,522,051 |
Prime Mortgage Trust |
CMO Series 2004-2 Class A2 |
11/25/2019 | 4.750% | | 17,296 | 17,464 |
RALI Trust |
CMO Series 2004-QS3 Class CB |
03/25/2020 | 5.000% | | 1,676 | 1,628 |
RBSSP Resecuritization Trust(a) |
CMO Series 2009-1 Class 1A1 |
02/26/2036 | 6.500% | | 250,536 | 270,727 |
Residential Asset Mortgage Products Trust |
CMO Series 2004-SL2 Class A3 |
10/25/2031 | 7.000% | | 279,553 | 294,895 |
Residential Asset Securitization Trust(d) |
CMO Series 2004-IP2 Class 1A1 |
12/25/2034 | 4.588% | | 311,632 | 322,451 |
Seasoned Loans Structured Transaction |
CMO Series 2018-2 Class A1 |
11/25/2028 | 3.500% | | 6,272,028 | 6,572,690 |
Sequoia Mortgage Trust(b) |
CMO Series 2003-1 Class 1A |
1-month USD LIBOR + 0.760% Floor 0.760%, Cap 12.500% 04/20/2033 | 3.143% | | 746,498 | 738,229 |
CMO Series 2003-8 Class A1 |
1-month USD LIBOR + 0.640% Floor 0.640%, Cap 11.500% 01/20/2034 | 3.023% | | 624,640 | 623,494 |
CMO Series 2004-11 Class A1 |
1-month USD LIBOR + 0.600% Floor 0.600%, Cap 11.500% 12/20/2034 | 2.983% | | 576,439 | 576,330 |
CMO Series 2004-12 Class A3 |
6-month USD LIBOR + 0.320% Floor 0.320%, Cap 11.500% 01/20/2035 | 2.618% | | 255,313 | 242,150 |
Structured Adjustable Rate Mortgage Loan Trust(d) |
CMO Series 2004-4 Class 5A |
04/25/2034 | 4.500% | | 105,137 | 104,262 |
The accompanying Notes to Financial Statements are an integral part of this statement.
Variable Portfolio Funds | Semiannual Report 2019
| 183 |
Portfolio of Investments (continued)
Variable Portfolio – Partners Core Bond Fund, June 30, 2019 (Unaudited)
Residential Mortgage-Backed Securities - Non-Agency (continued) |
Issuer | Coupon Rate | | Principal Amount ($) | Value ($) |
Structured Asset Mortgage Investments II Trust(b) |
CMO Series 2004-AR5 Class 1A1 |
1-month USD LIBOR + 0.660% Floor 0.660%, Cap 11.000% 10/19/2034 | 3.050% | | 415,768 | 416,296 |
CMO Series 2005-AR5 Class A3 |
1-month USD LIBOR + 0.250% Floor 0.250%, Cap 11.000% 07/19/2035 | 2.890% | | 228,571 | 226,252 |
Structured Asset Securities Corp.(d) |
CMO Series 2004-4XS Class 1A5 |
02/25/2034 | 5.490% | | 389,596 | 406,838 |
Structured Asset Securities Corp. Mortgage Pass-Through Certificates(d) |
CMO Series 2003-34A Class 3A3 |
11/25/2033 | 4.474% | | 494,592 | 501,721 |
CMO Series 2003-40A Class 3A2 |
01/25/2034 | 4.410% | | 272,450 | 277,447 |
CMO Series 2004-6XS Class A5A |
03/25/2034 | 5.637% | | 213,562 | 219,027 |
CMO Series 2004-6XS Class A5B (AMBAC) |
03/25/2034 | 5.637% | | 256,275 | 262,829 |
Thornburg Mortgage Securities Trust(d) |
CMO Series 2004-4 Class 3A |
12/25/2044 | 4.161% | | 224,493 | 229,305 |
Vendee Mortgage Trust |
CMO Series 1998-2 Class 1G |
06/15/2028 | 6.750% | | 234,883 | 264,572 |
Vericrest Opportunity Loan Transferee(a),(c),(d) |
CMO Series 2018-FT1 Class A1 |
03/29/2021 | 5.900% | | 378,962 | 376,347 |
Vericrest Opportunity Loan Transferee LXIV LLC(a) |
Series 2017-NP11 Class A1 |
10/25/2047 | 3.375% | | 2,235,978 | 2,242,967 |
Vericrest Opportunity Loan Transferee LXIX LLC(a) |
CMO Series 2018-NPL5 Class A1A |
08/25/2048 | 4.213% | | 1,104,483 | 1,114,077 |
Vericrest Opportunity Loan Transferee LXVI(a) |
CMO Series 2018-NPL2 Class A1 |
05/25/2048 | 4.336% | | 1,353,041 | 1,365,205 |
Vericrest Opportunity Loan Transferee LXVII LLC(a),(d) |
CMO Series 2018-NPL3 Class A1 |
06/25/2048 | 4.375% | | 1,607,268 | 1,619,027 |
Vericrest Opportunity Loan Transferee LXVIII LLC(a) |
CMO Series 2018-NPL4 Class A1A |
07/27/2048 | 4.336% | | 1,350,834 | 1,361,661 |
Vericrest Opportunity Loan Transferee LXX LLC(a),(d) |
CMO Series 2018-NPL6 Class A1A |
09/25/2048 | 4.115% | | 1,149,712 | 1,154,127 |
Residential Mortgage-Backed Securities - Non-Agency (continued) |
Issuer | Coupon Rate | | Principal Amount ($) | Value ($) |
Vericrest Opportunity Loan Transferee LXXII LLC(a) |
CMO Series 2018-NPL8 Class A1A |
10/26/2048 | 4.213% | | 3,600,255 | 3,622,855 |
Vericrest Opportunity Loan Transferee LXXIV LLC(a) |
CMO Series 2018-NP10 Class A1A |
11/25/2048 | 4.581% | | 3,331,480 | 3,381,406 |
Vericrest Opportunity Loan Transferee LXXV LLC(a) |
CMO Series 2019-NPL1 Class A1A |
01/25/2049 | 4.336% | | 3,048,425 | 3,074,163 |
Verus Securitization Trust(a),(d) |
CMO Series 2019-1 Class A1 |
02/25/2059 | 3.836% | | 1,008,468 | 1,024,143 |
CMO Series 2019-2 Class A1 |
04/25/2059 | 3.211% | | 4,015,704 | 4,046,285 |
CMO Series 2019-INV1 Class A1 |
12/25/2059 | 3.402% | | 1,460,105 | 1,489,645 |
Visio Trust(a),(d) |
CMO Series 2019-1 Class A1 |
06/25/2054 | 3.572% | | 857,090 | 859,277 |
WaMu Mortgage Pass-Through Certificates Trust(d) |
CMO Series 2003-AR11 Class A6 |
10/25/2033 | 4.333% | | 404,238 | 417,567 |
CMO Series 2003-AR5 Class A7 |
06/25/2033 | 4.697% | | 145,010 | 149,228 |
CMO Series 2003-AR6 Class A1 |
06/25/2033 | 4.720% | | 177,701 | 182,912 |
CMO Series 2003-AR7 Class A7 |
08/25/2033 | 4.220% | | 225,143 | 229,634 |
CMO Series 2004-AR3 Class A2 |
06/25/2034 | 4.506% | | 133,426 | 137,067 |
WaMu Mortgage Pass-Through Certificates Trust |
CMO Series 2004-CB3 Class 4A |
10/25/2019 | 6.000% | | 2,175 | 2,173 |
CMO Series 2004-S3 Class 1A5 |
07/25/2034 | 5.000% | | 57,521 | 58,613 |
Wells Fargo Mortgage-Backed Securities Trust(d) |
CMO Series 2003-J Class 2A1 |
10/25/2033 | 4.580% | | 75,554 | 77,333 |
CMO Series 2004-EE Class 2A1 |
12/25/2034 | 4.959% | | 31,046 | 32,107 |
CMO Series 2004-G Class A3 |
06/25/2034 | 4.990% | | 39,662 | 40,641 |
CMO Series 2004P Class 2A1 |
09/25/2034 | 4.698% | | 405,445 | 420,680 |
CMO Series 2004-U Class A1 |
10/25/2034 | 4.862% | | 410,121 | 417,855 |
CMO Series 2004-W Class A9 |
11/25/2034 | 4.855% | | 255,255 | 254,519 |
The accompanying Notes to Financial Statements are an integral part of this statement.
184 | Variable Portfolio Funds | Semiannual Report 2019 |
Portfolio of Investments (continued)
Variable Portfolio – Partners Core Bond Fund, June 30, 2019 (Unaudited)
Residential Mortgage-Backed Securities - Non-Agency (continued) |
Issuer | Coupon Rate | | Principal Amount ($) | Value ($) |
CMO Series 2005-AR3 Class 1A1 |
03/25/2035 | 7.531% | | 997,160 | 1,038,405 |
CMO Series 2005-AR8 Class 2A1 |
06/25/2035 | 4.994% | | 54,043 | 54,695 |
CMO Series 2005-AR9 Class 2A1 |
10/25/2033 | 4.703% | | 131,867 | 135,011 |
Wells Fargo Mortgage-Backed Securities Trust |
CMO Series 2004-4 Class A9 |
05/25/2034 | 5.500% | | 229,966 | 238,063 |
CMO Series 2005-14 Class 1A1 |
12/25/2035 | 5.500% | | 170,922 | 180,225 |
Total Residential Mortgage-Backed Securities - Non-Agency (Cost $78,372,591) | 80,052,853 |
|
U.S. Government & Agency Obligations 1.7% |
| | | | |
Federal Home Loan Banks |
10/24/2029 | 4.000% | | 1,600,000 | 1,835,707 |
Federal National Mortgage Association(i) |
STRIPS |
05/15/2030 | 0.000% | | 3,750,000 | 2,844,641 |
Subordinated |
10/09/2019 | 0.000% | | 5,055,000 | 5,022,891 |
Israel Government AID Bond(i) |
11/01/2024 | 0.000% | | 10,385,000 | 9,188,555 |
08/15/2025 | 0.000% | | 2,500,000 | 2,159,878 |
11/15/2026 | 0.000% | | 1,500,000 | 1,241,460 |
Israel Government AID Bond |
09/18/2033 | 5.500% | | 1,000,000 | 1,363,605 |
Private Export Funding Corp. |
05/15/2022 | 2.800% | | 1,500,000 | 1,532,655 |
Residual Funding Corp.(i) |
STRIPS |
10/15/2019 | 0.000% | | 9,545,000 | 9,479,827 |
10/15/2020 | 0.000% | | 7,500,000 | 7,313,475 |
01/15/2021 | 0.000% | | 1,995,000 | 1,936,963 |
Resolution Funding Corp.(i) |
01/15/2026 | 0.000% | | 535,000 | 459,816 |
10/15/2027 | 0.000% | | 470,000 | 388,704 |
Tennessee Valley Authority |
04/01/2036 | 5.880% | | 4,870,000 | 6,712,862 |
09/15/2060 | 4.625% | | 835,000 | 1,113,685 |
09/15/2065 | 4.250% | | 1,423,000 | 1,781,920 |
Tennessee Valley Authority(i) |
STRIPS |
11/01/2025 | 0.000% | | 8,500,000 | 7,316,919 |
06/15/2035 | 0.000% | | 750,000 | 474,452 |
Total U.S. Government & Agency Obligations (Cost $59,937,421) | 62,168,015 |
|
U.S. Treasury Obligations 26.4% |
Issuer | Coupon Rate | | Principal Amount ($) | Value ($) |
U.S. Treasury |
06/30/2020 | 2.500% | | 1,667,000 | 1,675,921 |
07/15/2020 | 1.500% | | 5,343,000 | 5,318,581 |
07/31/2020 | 2.625% | | 35,310,000 | 35,572,067 |
08/31/2020 | 1.375% | | 12,902,000 | 12,822,874 |
08/31/2020 | 2.625% | | 673,000 | 678,521 |
09/30/2020 | 2.750% | | 13,914,000 | 14,061,293 |
10/31/2020 | 2.875% | | 1,000,000 | 1,013,125 |
11/15/2020 | 2.625% | | 3,357,000 | 3,391,619 |
12/31/2020 | 2.500% | | 3,147,000 | 3,177,732 |
01/31/2021 | 1.375% | | 5,245,000 | 5,208,531 |
01/31/2021 | 2.125% | | 4,415,000 | 4,435,523 |
01/31/2021 | 2.500% | | 6,373,000 | 6,440,215 |
02/15/2021 | 3.625% | | 6,600,000 | 6,789,492 |
02/28/2021 | 1.125% | | 2,500,000 | 2,471,973 |
02/28/2021 | 2.500% | | 30,824,000 | 31,173,178 |
03/31/2021 | 2.250% | | 6,738,000 | 6,790,904 |
04/15/2021 | 2.375% | | 659,000 | 665,744 |
05/15/2021 | 2.625% | | 3,975,100 | 4,036,745 |
05/15/2021 | 3.125% | | 7,000,000 | 7,171,992 |
05/31/2021 | 2.000% | | 2,000,000 | 2,008,672 |
05/31/2021 | 2.125% | | 442,000 | 445,021 |
10/31/2021 | 2.000% | | 1,500,000 | 1,509,141 |
11/15/2021 | 2.000% | | 7,000,000 | 7,045,391 |
01/31/2022 | 1.500% | | 1,000,000 | 994,375 |
04/15/2022 | 2.250% | | 1,563,000 | 1,585,102 |
05/15/2022 | 2.125% | | 2,605,000 | 2,634,306 |
06/15/2022 | 1.861% | | 8,222,000 | 8,233,562 |
07/31/2022 | 2.000% | | 6,000,000 | 6,049,687 |
08/31/2022 | 1.625% | | 44,353,000 | 44,210,932 |
09/30/2022 | 1.750% | | 5,000,000 | 5,003,516 |
04/30/2023 | 1.625% | | 4,957,000 | 4,937,249 |
05/15/2023 | 1.750% | | 5,474,000 | 5,477,421 |
05/31/2023 | 2.750% | | 35,753,000 | 37,121,670 |
06/30/2023 | 1.375% | | 4,000,000 | 3,944,688 |
08/15/2023 | 2.500% | | 7,350,000 | 7,572,797 |
10/31/2023 | 1.625% | | 8,000,000 | 7,960,000 |
02/29/2024 | 2.125% | | 5,136,000 | 5,221,065 |
05/15/2024 | 2.500% | | 640,000 | 662,050 |
05/31/2024 | 2.000% | | 6,195,000 | 6,268,566 |
06/30/2024 | 2.000% | | 565,000 | 571,180 |
08/31/2024 | 1.875% | | 742,000 | 745,652 |
11/15/2024 | 2.250% | | 837,000 | 856,486 |
04/30/2025 | 2.875% | | 525,000 | 555,598 |
05/31/2025 | 2.875% | | 56,249,000 | 59,558,023 |
08/15/2025 | 2.000% | | 29,233,000 | 29,511,627 |
08/31/2025 | 2.750% | | 14,843,000 | 15,632,694 |
11/15/2025 | 2.250% | | 9,040,000 | 9,258,231 |
02/15/2026 | 6.000% | | 3,837,000 | 4,822,030 |
05/15/2026 | 1.625% | | 395,000 | 388,705 |
05/31/2026 | 2.125% | | 359,000 | 364,946 |
08/15/2026 | 1.500% | | 284,000 | 276,811 |
11/15/2026 | 2.000% | | 1,890,000 | 1,904,470 |
02/15/2027 | 2.250% | | 502,000 | 514,472 |
08/15/2028 | 2.875% | | 28,614,000 | 30,751,108 |
11/15/2028 | 3.125% | | 17,996,000 | 19,739,362 |
02/15/2029 | 2.625% | | 6,070,000 | 6,401,005 |
The accompanying Notes to Financial Statements are an integral part of this statement.
Variable Portfolio Funds | Semiannual Report 2019
| 185 |
Portfolio of Investments (continued)
Variable Portfolio – Partners Core Bond Fund, June 30, 2019 (Unaudited)
U.S. Treasury Obligations (continued) |
Issuer | Coupon Rate | | Principal Amount ($) | Value ($) |
05/15/2029 | 2.375% | | 21,493,000 | 22,211,672 |
02/15/2031 | 5.375% | | 66,900 | 89,834 |
02/15/2036 | 4.500% | | 5,262,000 | 6,941,729 |
05/15/2037 | 5.000% | | 500,000 | 704,844 |
02/15/2039 | 3.500% | | 6,500,000 | 7,718,750 |
05/15/2039 | 4.250% | | 3,000,000 | 3,923,906 |
08/15/2039 | 4.500% | | 7,500,000 | 10,128,516 |
05/15/2040 | 4.375% | | 1,000,000 | 1,331,406 |
11/15/2040 | 4.250% | | 5,074,000 | 6,656,454 |
11/15/2041 | 3.125% | | 4,640,000 | 5,192,450 |
08/15/2042 | 2.750% | | 4,500,000 | 4,721,484 |
02/15/2043 | 3.125% | | 2,000,000 | 2,230,313 |
08/15/2043 | 3.625% | | 1,500,000 | 1,810,547 |
11/15/2043 | 3.750% | | 7,385,000 | 9,091,627 |
02/15/2044 | 3.625% | | 16,518,000 | 19,958,390 |
05/15/2044 | 3.375% | | 5,000,000 | 5,810,937 |
02/15/2045 | 2.500% | | 13,000,000 | 12,951,250 |
08/15/2045 | 2.875% | | 37,413,000 | 39,985,144 |
08/15/2046 | 2.250% | | 240,000 | 226,725 |
05/15/2047 | 3.000% | | 5,859,000 | 6,417,436 |
08/15/2047 | 2.750% | | 15,798,000 | 16,486,694 |
11/15/2047 | 2.750% | | 26,652,000 | 27,818,025 |
02/15/2048 | 3.000% | | 27,938,000 | 30,600,841 |
05/15/2048 | 3.125% | | 1,386,000 | 1,555,352 |
02/15/2049 | 3.000% | | 8,190,000 | 8,996,203 |
05/15/2049 | 2.875% | | 1,180,000 | 1,265,919 |
U.S. Treasury(e) |
06/30/2021 | 1.625% | | 8,610,000 | 8,590,854 |
06/30/2024 | 1.625% | | 6,339,000 | 6,337,019 |
U.S. Treasury(i) |
STRIPS |
05/15/2020 | 0.000% | | 800,000 | 787,031 |
08/15/2020 | 0.000% | | 5,795,000 | 5,674,573 |
02/15/2021 | 0.000% | | 28,185,000 | 27,361,470 |
05/15/2021 | 0.000% | | 20,965,000 | 20,263,983 |
08/15/2021 | 0.000% | | 11,045,000 | 10,631,675 |
11/15/2021 | 0.000% | | 6,245,000 | 5,985,442 |
02/15/2022 | 0.000% | | 3,790,000 | 3,617,081 |
05/15/2022 | 0.000% | | 9,005,000 | 8,558,971 |
08/15/2022 | 0.000% | | 1,700,000 | 1,608,824 |
11/15/2022 | 0.000% | | 3,750,000 | 3,532,617 |
02/15/2023 | 0.000% | | 20,665,000 | 19,381,510 |
U.S. Treasury Obligations (continued) |
Issuer | Coupon Rate | | Principal Amount ($) | Value ($) |
05/15/2023 | 0.000% | | 8,680,000 | 8,103,255 |
08/15/2023 | 0.000% | | 2,320,000 | 2,155,606 |
11/15/2023 | 0.000% | | 1,300,000 | 1,202,246 |
02/15/2024 | 0.000% | | 1,350,000 | 1,241,525 |
08/15/2024 | 0.000% | | 1,000,000 | 910,313 |
11/15/2024 | 0.000% | | 4,500,000 | 4,074,258 |
02/15/2025 | 0.000% | | 1,000,000 | 899,727 |
05/15/2025 | 0.000% | | 2,500,000 | 2,238,379 |
02/15/2026 | 0.000% | | 500,000 | 440,137 |
11/15/2028 | 0.000% | | 700,000 | 576,078 |
11/15/2029 | 0.000% | | 2,600,000 | 2,085,180 |
08/15/2030 | 0.000% | | 6,250,000 | 4,910,156 |
11/15/2030 | 0.000% | | 2,415,000 | 1,882,851 |
02/15/2031 | 0.000% | | 4,185,000 | 3,241,577 |
11/15/2031 | 0.000% | | 6,640,000 | 5,037,062 |
02/15/2032 | 0.000% | | 6,875,000 | 5,181,226 |
08/15/2032 | 0.000% | | 1,500,000 | 1,114,863 |
11/15/2032 | 0.000% | | 10,450,000 | 7,715,039 |
02/15/2033 | 0.000% | | 9,850,000 | 7,218,973 |
08/15/2033 | 0.000% | | 4,000,000 | 2,889,531 |
11/15/2033 | 0.000% | | 7,400,000 | 5,306,898 |
02/15/2034 | 0.000% | | 4,400,000 | 3,130,359 |
05/15/2034 | 0.000% | | 2,400,000 | 1,694,906 |
08/15/2034 | 0.000% | | 8,375,000 | 5,874,604 |
11/15/2034 | 0.000% | | 1,850,000 | 1,287,412 |
02/15/2035 | 0.000% | | 4,210,000 | 2,908,025 |
11/15/2041 | 0.000% | | 13,100,000 | 7,511,520 |
Total U.S. Treasury Obligations (Cost $921,904,810) | 961,622,845 |
Money Market Funds 1.8% |
| Shares | Value ($) |
Columbia Short-Term Cash Fund, 2.433%(n),(o) | 63,888,044 | 63,881,655 |
Total Money Market Funds (Cost $63,881,688) | 63,881,655 |
Total Investments in Securities (Cost: $3,653,334,369) | 3,782,471,056 |
Other Assets & Liabilities, Net | | (146,935,121) |
Net Assets | 3,635,535,935 |
Notes to Portfolio of Investments
(a) | Represents privately placed and other securities and instruments exempt from Securities and Exchange Commission registration (collectively, private placements), such as Section 4(a)(2) and Rule 144A eligible securities, which are often sold only to qualified institutional buyers. The Fund may invest in private placements determined to be liquid as well as those determined to be illiquid. Private placements may be determined to be liquid under guidelines established by the Fund’s Board of Trustees. At June 30, 2019, the total value of these securities amounted to $570,244,342, which represents 15.69% of total net assets. |
(b) | Variable rate security. The interest rate shown was the current rate as of June 30, 2019. |
(c) | Valuation based on significant unobservable inputs. |
(d) | Variable or floating rate security, the interest rate of which adjusts periodically based on changes in current interest rates and prepayments on the underlying pool of assets. The interest rate shown was the current rate as of June 30, 2019. |
(e) | Represents a security purchased on a when-issued basis. |
The accompanying Notes to Financial Statements are an integral part of this statement.
186 | Variable Portfolio Funds | Semiannual Report 2019 |
Portfolio of Investments (continued)
Variable Portfolio – Partners Core Bond Fund, June 30, 2019 (Unaudited)
Notes to Portfolio of Investments (continued)
(f) | Represents fair value as determined in good faith under procedures approved by the Board of Trustees. At June 30, 2019, the total value of these securities amounted to $1,779,670, which represents 0.05% of total net assets. |
(g) | Represents securities that have defaulted on payment of interest. The Fund has stopped accruing interest on these securities. At June 30, 2019, the total value of these securities amounted to $83,154, which represents less than 0.01% of total net assets. |
(h) | Represents interest only securities which have the right to receive the monthly interest payments on an underlying pool of mortgage loans. |
(i) | Zero coupon bond. |
(j) | Represents a variable rate security with a step coupon where the rate adjusts according to a schedule for a series of periods, typically lower for an initial period and then increasing to a higher coupon rate thereafter. The interest rate shown was the current rate as of June 30, 2019. |
(k) | Principal and interest may not be guaranteed by the government. |
(l) | Represents a security purchased on a forward commitment basis. |
(m) | Represents principal only securities which have the right to receive the principal portion only on an underlying pool of mortgage loans. |
(n) | The rate shown is the seven-day current annualized yield at June 30, 2019. |
(o) | As defined in the Investment Company Act of 1940, an affiliated company is one in which the Fund owns 5% or more of the company’s outstanding voting securities, or a company which is under common ownership or control with the Fund. Holdings and transactions in these affiliated companies during the period ended June 30, 2019 are as follows: |
Issuer | Beginning shares | Shares purchased | Shares sold | Ending shares | Realized gain (loss) — affiliated issuers ($) | Net change in unrealized appreciation (depreciation) — affiliated issuers ($) | Dividends — affiliated issuers ($) | Value — affiliated issuers at end of period ($) |
Columbia Short-Term Cash Fund, 2.433% |
| 132,331,417 | 687,552,593 | (755,995,966) | 63,888,044 | (2,899) | (33) | 916,369 | 63,881,655 |
Abbreviation Legend
AID | Agency for International Development |
AMBAC | Ambac Assurance Corporation |
BAM | Build America Mutual Assurance Co. |
CMO | Collateralized Mortgage Obligation |
STRIPS | Separate Trading of Registered Interest and Principal Securities |
Fair value measurements
The Fund categorizes its fair value measurements according to a three-level hierarchy that maximizes the use of observable inputs and minimizes the use of unobservable inputs by prioritizing that the most observable input be used when available. Observable inputs are those that market participants would use in pricing an investment based on market data obtained from sources independent of the reporting entity. Unobservable inputs are those that reflect the Fund’s assumptions about the information market participants would use in pricing an investment. An investment’s level within the fair value hierarchy is based on the lowest level of any input that is deemed significant to the asset’s or liability’s fair value measurement. The input levels are not necessarily an indication of the risk or liquidity associated with investments at that level. For example, certain U.S. government securities are generally high quality and liquid, however, they are reflected as Level 2 because the inputs used to determine fair value may not always be quoted prices in an active market.
Fair value inputs are summarized in the three broad levels listed below:
■ | Level 1 — Valuations based on quoted prices for investments in active markets that the Fund has the ability to access at the measurement date. Valuation adjustments are not applied to Level 1 investments. |
■ | Level 2 — Valuations based on other significant observable inputs (including quoted prices for similar securities, interest rates, prepayment speeds, credit risks, etc.). |
■ | Level 3 — Valuations based on significant unobservable inputs (including the Fund’s own assumptions and judgment in determining the fair value of investments). |
Inputs that are used in determining fair value of an investment may include price information, credit data, volatility statistics, and other factors. These inputs can be either observable or unobservable. The availability of observable inputs can vary between investments, and is affected by various factors such as the type of investment, and the volume and level of activity for that investment or similar investments in the marketplace. The inputs will be considered by the Investment Manager, along with any other relevant factors in the calculation of an investment’s fair value. The Fund uses prices and inputs that are current as of the measurement date, which may include periods of market dislocations. During these periods, the availability of prices and inputs may be reduced for many investments. This condition could cause an investment to be reclassified between the various levels within the hierarchy.
Certain investments that have been measured at fair value using the net asset value (NAV) per share (or its equivalent) are not categorized in the fair value hierarchy. The fair value amounts presented in the table are intended to reconcile the fair value hierarchy to the amounts presented in the Portfolio of Investments. The Columbia Short-Term Cash Fund seeks to provide shareholders with maximum current income consistent with liquidity and stability of principal. Columbia Short-Term Cash Fund prices its shares with a floating NAV and no longer seeks to maintain a stable NAV.
The accompanying Notes to Financial Statements are an integral part of this statement.
Variable Portfolio Funds | Semiannual Report 2019
| 187 |
Portfolio of Investments (continued)
Variable Portfolio – Partners Core Bond Fund, June 30, 2019 (Unaudited)
Fair value measurements (continued)
Investments falling into the Level 3 category are primarily supported by quoted prices from brokers and dealers participating in the market for those investments. However, these may be classified as Level 3 investments due to lack of market transparency and corroboration to support these quoted prices. Additionally, valuation models may be used as the pricing source for any remaining investments classified as Level 3. These models may rely on one or more significant unobservable inputs and/or significant assumptions by the Investment Manager. Inputs used in valuations may include, but are not limited to, financial statement analysis, capital account balances, discount rates and estimated cash flows, and comparable company data.
Under the direction of the Fund’s Board of Trustees (the Board), the Investment Manager’s Valuation Committee (the Committee) is responsible for overseeing the valuation procedures approved by the Board. The Committee consists of voting and non-voting members from various groups within the Investment Manager’s organization, including operations and accounting, trading and investments, compliance, risk management and legal.
The Committee meets at least monthly to review and approve valuation matters, which may include a description of specific valuation determinations, data regarding pricing information received from approved pricing vendors and brokers and the results of Board-approved valuation control policies and procedures (the Policies). The Policies address, among other things, instances when market quotations are or are not readily available, including recommendations of third party pricing vendors and a determination of appropriate pricing methodologies; events that require specific valuation determinations and assessment of fair value techniques; securities with a potential for stale pricing, including those that are illiquid, restricted, or in default; and the effectiveness of third party pricing vendors, including periodic reviews of vendors. The Committee meets more frequently, as needed, to discuss additional valuation matters, which may include the need to review back-testing results, review time-sensitive information or approve related valuation actions. The Committee reports to the Board, with members of the Committee meeting with the Board at each of its regularly scheduled meetings to discuss valuation matters and actions during the period, similar to those described earlier.
For investments categorized as Level 3, the Committee monitors information similar to that described above, which may include: (i) data specific to the issuer or comparable issuers, (ii) general market or specific sector news and (iii) quoted prices and specific or similar security transactions. The Committee considers this data and any changes from prior periods in order to assess the reasonableness of observable and unobservable inputs, any assumptions or internal models used to value those securities and changes in fair value. This data is also used to corroborate, when available, information received from approved pricing vendors and brokers. Various factors impact the frequency of monitoring this information (which may occur as often as daily). However, the Committee may determine that changes to inputs, assumptions and models are not required as a result of the monitoring procedures performed.
The following table is a summary of the inputs used to value the Fund’s investments at June 30, 2019:
| Level 1 quoted prices in active markets for identical assets ($) | Level 2 other significant observable inputs ($) | Level 3 significant unobservable inputs ($) | Investments measured at net asset value ($) | Total ($) |
Investments in Securities | | | | | |
Asset-Backed Securities — Non-Agency | — | 367,932,983 | 23,870,902 | — | 391,803,885 |
Commercial Mortgage-Backed Securities - Agency | — | 284,395,313 | — | — | 284,395,313 |
Commercial Mortgage-Backed Securities - Non-Agency | — | 104,640,240 | 7,973,610 | — | 112,613,850 |
Corporate Bonds & Notes | — | 861,942,205 | 22,263 | — | 861,964,468 |
Foreign Government Obligations | — | 33,087,677 | — | — | 33,087,677 |
Inflation-Indexed Bonds | — | 2,553,330 | — | — | 2,553,330 |
Municipal Bonds | — | 14,595,517 | — | — | 14,595,517 |
Residential Mortgage-Backed Securities - Agency | — | 909,400,472 | 4,331,176 | — | 913,731,648 |
Residential Mortgage-Backed Securities - Non-Agency | — | 79,676,506 | 376,347 | — | 80,052,853 |
U.S. Government & Agency Obligations | — | 62,168,015 | — | — | 62,168,015 |
U.S. Treasury Obligations | 763,387,962 | 198,234,883 | — | — | 961,622,845 |
Money Market Funds | — | — | — | 63,881,655 | 63,881,655 |
Total Investments in Securities | 763,387,962 | 2,918,627,141 | 36,574,298 | 63,881,655 | 3,782,471,056 |
See the Portfolio of Investments for all investment classifications not indicated in the table.
The Fund’s assets assigned to the Level 2 input category are generally valued using the market approach, in which a security’s value is determined through reference to prices and information from market transactions for similar or identical assets.
There were no transfers of financial assets between Levels 1 and 2 during the period.
Financial assets were transferred from Level 3 to Level 2 as observable market inputs were utilized and management determined that there was sufficient, reliable and observable market data to value these assets as of period end.
Transfers between levels are determined based on the fair value at the beginning of the period for security positions held throughout the period.
The accompanying Notes to Financial Statements are an integral part of this statement.
188 | Variable Portfolio Funds | Semiannual Report 2019 |
Portfolio of Investments (continued)
Variable Portfolio – Partners Core Bond Fund, June 30, 2019 (Unaudited)
Fair value measurements (continued)
The following table is a reconciliation of Level 3 assets for which significant observable and unobservable inputs were used to determine fair value:
| Balance as of 12/31/2018 ($) | Increase (decrease) in accrued discounts/ premiums ($) | Realized gain (loss) ($) | Change in unrealized appreciation (depreciation)(a) ($) | Purchases ($) | Sales ($) | Transfers into Level 3 ($) | Transfers out of Level 3 ($) | Balance as of 06/30/2019 ($) |
Asset-Backed Securities — Agency | 42,117,891 | (12,828) | 20 | 90,446 | 2,682,779 | (7,719,731) | — | (13,287,675) | 23,870,902 |
Commercial Mortgage-Backed Securities — Non-Agency | 8,057,547 | (60,109) | 122 | 20,260 | — | (44,210) | — | — | 7,973,610 |
Corporate Bonds & Notes | 66,563 | 173 | — | 69 | — | (44,542) | — | — | 22,263 |
Residential Mortgage-Backed Securities — Agency | 15,917,235 | — | — | (71,884) | (11,514,175) | — | — | — | 4,331,176 |
Residential Mortgage-Backed Securities — Non-Agency | 842,375 | 18,946 | — | (6,946) | — | (478,028) | — | — | 376,347 |
Total | 67,001,611 | (53,818) | 142 | 31,945 | (8,831,396) | (8,286,511) | — | (13,287,675) | 36,574,298 |
(a) Change in unrealized appreciation (depreciation) relating to securities held at June 30, 2019 was $155,926, which is comprised of Asset-Backed Securities - Non-Agency of $90,446, Commercial Mortgage-Backed Securities - Non-Agency of $20,388, Corporate Bonds & Notes of $69, Residential Mortgage-Backed Securities - Agency of $43,016 and Residential Mortgage-Backed Securities - Non-Agency of $2,007.
The Fund’s assets assigned to the Level 3 category are valued utilizing the valuation technique deemed the most appropriate in the circumstances. Certain corporate, residential, commercial and asset backed securities classified as Level 3 securities are valued using the market approach and utilize single market quotations from broker dealers which may have included, but not limited to, the distressed nature of the security and observable transactions for similar assets in the market. Significant increases (decreases) to any of these inputs would result in a significantly higher (lower) fair value measurement.
The accompanying Notes to Financial Statements are an integral part of this statement.
Variable Portfolio Funds | Semiannual Report 2019
| 189 |
Portfolio of Investments
Variable Portfolio – Partners Small Cap Growth Fund, June 30, 2019 (Unaudited)
(Percentages represent value of investments compared to net assets)
Investments in securities
Common Stocks 98.4% |
Issuer | Shares | Value ($) |
Communication Services 1.4% |
Diversified Telecommunication Services 0.4% |
Cogent Communications Holdings, Inc. | 42,014 | 2,493,951 |
Entertainment 0.3% |
IMAX Corp.(a) | 86,916 | 1,755,703 |
Sciplay Corp., Class A(a) | 25,300 | 346,863 |
Total | | 2,102,566 |
Interactive Media & Services 0.5% |
Care.com, Inc.(a) | 71,880 | 789,242 |
TrueCar, Inc.(a) | 206,799 | 1,129,123 |
Yelp, Inc.(a) | 48,812 | 1,668,394 |
Total | | 3,586,759 |
Media 0.2% |
Nexstar Media Group, Inc., Class A | 11,130 | 1,124,130 |
Total Communication Services | 9,307,406 |
Consumer Discretionary 13.0% |
Auto Components 1.3% |
Dana, Inc. | 87,885 | 1,752,427 |
Fox Factory Holding Corp.(a) | 26,200 | 2,161,762 |
Gentherm, Inc.(a) | 50,691 | 2,120,405 |
Stoneridge, Inc.(a) | 82,697 | 2,609,090 |
Total | | 8,643,684 |
Automobiles 0.3% |
Thor Industries, Inc. | 37,263 | 2,178,022 |
Diversified Consumer Services 0.7% |
Chegg, Inc.(a) | 79,340 | 3,061,730 |
Grand Canyon Education, Inc.(a) | 12,280 | 1,437,006 |
Total | | 4,498,736 |
Hotels, Restaurants & Leisure 3.8% |
Boyd Gaming Corp. | 82,824 | 2,231,279 |
Cheesecake Factory, Inc. (The) | 49,052 | 2,144,553 |
Chuy’s Holdings, Inc.(a) | 60,650 | 1,390,098 |
Cracker Barrel Old Country Store, Inc. | 16,415 | 2,802,533 |
Dave & Buster’s Entertainment, Inc. | 57,166 | 2,313,508 |
Dine Brands Global, Inc. | 10,200 | 973,794 |
Eldorado Resorts, Inc.(a) | 39,900 | 1,838,193 |
Common Stocks (continued) |
Issuer | Shares | Value ($) |
Lindblad Expeditions Holdings, Inc.(a) | 163,445 | 2,933,838 |
Planet Fitness, Inc., Class A(a) | 52,521 | 3,804,621 |
PlayAGS, Inc.(a) | 85,920 | 1,671,144 |
Wingstop, Inc. | 41,380 | 3,920,755 |
Total | | 26,024,316 |
Household Durables 1.2% |
Installed Building Products, Inc.(a) | 50,175 | 2,971,364 |
iRobot Corp.(a) | 26,396 | 2,418,929 |
LGI Homes, Inc.(a) | 40,340 | 2,881,486 |
Total | | 8,271,779 |
Internet & Direct Marketing Retail 0.9% |
1-800-Flowers.com, Inc., Class A(a) | 100,707 | 1,901,348 |
Farfetch Ltd., Class A(a) | 25,505 | 530,504 |
PetMed Express, Inc. | 51,338 | 804,466 |
RealReal, Inc. (The)(a) | 4,100 | 118,490 |
Revolve Group, Inc.(a) | 27,000 | 931,500 |
Shutterstock, Inc. | 49,071 | 1,923,093 |
Total | | 6,209,401 |
Leisure Products 0.6% |
Callaway Golf Co. | 99,478 | 1,707,042 |
MasterCraft Boat Holdings, Inc.(a) | 36,464 | 714,330 |
YETI Holdings, Inc.(a) | 50,600 | 1,464,870 |
Total | | 3,886,242 |
Multiline Retail 0.5% |
Ollie’s Bargain Outlet Holdings, Inc.(a) | 37,380 | 3,256,172 |
Specialty Retail 2.6% |
Boot Barn Holdings, Inc.(a) | 87,582 | 3,121,423 |
Five Below, Inc.(a) | 27,662 | 3,319,993 |
Lithia Motors, Inc., Class A | 25,030 | 2,973,063 |
Monro, Inc. | 66,469 | 5,669,806 |
Sleep Number Corp.(a) | 62,448 | 2,522,275 |
Total | | 17,606,560 |
The accompanying Notes to Financial Statements are an integral part of this statement.
190 | Variable Portfolio Funds | Semiannual Report 2019 |
Portfolio of Investments (continued)
Variable Portfolio – Partners Small Cap Growth Fund, June 30, 2019 (Unaudited)
Common Stocks (continued) |
Issuer | Shares | Value ($) |
Textiles, Apparel & Luxury Goods 1.1% |
Crocs, Inc.(a) | 81,993 | 1,619,362 |
Deckers Outdoor Corp.(a) | 6,000 | 1,055,820 |
G-III Apparel Group Ltd.(a) | 119,711 | 3,521,898 |
Oxford Industries, Inc. | 21,512 | 1,630,609 |
Total | | 7,827,689 |
Total Consumer Discretionary | 88,402,601 |
Consumer Staples 2.9% |
Beverages 0.4% |
Boston Beer Co., Inc. (The), Class A(a) | 6,600 | 2,493,216 |
Food & Staples Retailing 1.7% |
BJ’s Wholesale Club Holdings, Inc.(a) | 88,352 | 2,332,493 |
Grocery Outlet Holding Corp.(a) | 7,800 | 256,464 |
Performance Food Group Co.(a) | 169,524 | 6,786,046 |
The Chefs’ Warehouse(a) | 62,700 | 2,198,889 |
Total | | 11,573,892 |
Food Products 0.4% |
Freshpet, Inc.(a) | 59,479 | 2,706,889 |
Household Products 0.2% |
Central Garden & Pet Co., Class A(a) | 67,372 | 1,660,046 |
Personal Products 0.2% |
Inter Parfums, Inc. | 25,100 | 1,668,899 |
Total Consumer Staples | 20,102,942 |
Energy 1.3% |
Energy Equipment & Services 0.8% |
Cactus, Inc., Class A(a) | 22,600 | 748,512 |
Core Laboratories NV | 31,173 | 1,629,724 |
Keane Group, Inc.(a) | 128,818 | 865,657 |
ProPetro Holding Corp.(a) | 97,380 | 2,015,766 |
Total | | 5,259,659 |
Oil, Gas & Consumable Fuels 0.5% |
Carrizo Oil & Gas, Inc.(a) | 157,182 | 1,574,964 |
GasLog Ltd. | 94,425 | 1,359,720 |
Matador Resources Co.(a) | 6,574 | 130,691 |
PDC Energy, Inc.(a) | 21,140 | 762,308 |
Total | | 3,827,683 |
Total Energy | 9,087,342 |
Common Stocks (continued) |
Issuer | Shares | Value ($) |
Financials 7.5% |
Banks 0.9% |
Great Western Bancorp, Inc. | 61,970 | 2,213,569 |
Hilltop Holdings, Inc. | 86,257 | 1,834,686 |
LegacyTexas Financial Group, Inc. | 51,565 | 2,099,211 |
Total | | 6,147,466 |
Capital Markets 1.9% |
Blucora, Inc.(a) | 78,557 | 2,385,776 |
Cohen & Steers, Inc. | 75,603 | 3,889,018 |
Houlihan Lokey, Inc. | 42,578 | 1,895,999 |
Stifel Financial Corp. | 78,970 | 4,663,968 |
Total | | 12,834,761 |
Consumer Finance 0.5% |
Green Dot Corp., Class A(a) | 41,352 | 2,022,113 |
PRA Group, Inc.(a) | 55,865 | 1,572,041 |
Total | | 3,594,154 |
Insurance 2.3% |
AMERISAFE, Inc. | 29,788 | 1,899,581 |
CNO Financial Group, Inc. | 105,207 | 1,754,853 |
Employers Holdings, Inc. | 38,327 | 1,620,082 |
Goosehead Insurance, Inc., Class A | 21,083 | 1,007,768 |
Kinsale Capital Group, Inc. | 62,192 | 5,689,324 |
Primerica, Inc. | 16,655 | 1,997,767 |
Trupanion, Inc.(a) | 49,100 | 1,773,983 |
Total | | 15,743,358 |
Thrifts & Mortgage Finance 1.9% |
Axos Financial, Inc.(a) | 79,039 | 2,153,813 |
LendingTree, Inc.(a) | 25,251 | 10,606,177 |
Total | | 12,759,990 |
Total Financials | 51,079,729 |
Health Care 25.7% |
Biotechnology 6.3% |
ACADIA Pharmaceuticals, Inc.(a) | 72,498 | 1,937,872 |
Amicus Therapeutics, Inc.(a) | 124,975 | 1,559,688 |
Audentes Therapeutics, Inc.(a) | 9,100 | 344,526 |
Blueprint Medicines Corp.(a) | 22,594 | 2,131,292 |
CareDx, Inc.(a) | 156,183 | 5,621,026 |
ChemoCentryx, Inc.(a) | 111,227 | 1,034,411 |
The accompanying Notes to Financial Statements are an integral part of this statement.
Variable Portfolio Funds | Semiannual Report 2019
| 191 |
Portfolio of Investments (continued)
Variable Portfolio – Partners Small Cap Growth Fund, June 30, 2019 (Unaudited)
Common Stocks (continued) |
Issuer | Shares | Value ($) |
Eagle Pharmaceuticals, Inc.(a) | 37,758 | 2,102,365 |
Epizyme, Inc.(a) | 114,400 | 1,435,720 |
Fate Therapeutics, Inc.(a) | 52,600 | 1,067,780 |
Genomic Health, Inc.(a) | 70,387 | 4,094,412 |
Halozyme Therapeutics, Inc.(a) | 155,932 | 2,678,912 |
Invitae Corp.(a) | 65,900 | 1,548,650 |
Medicines Co. (The)(a) | 29,900 | 1,090,453 |
Natera, Inc.(a) | 39,234 | 1,082,074 |
PTC Therapeutics, Inc.(a) | 48,646 | 2,189,070 |
Radius Health, Inc.(a) | 82,774 | 2,016,375 |
REGENXBIO, Inc.(a) | 29,850 | 1,533,394 |
Repligen Corp.(a) | 61,620 | 5,296,239 |
Retrophin, Inc.(a) | 71,743 | 1,441,317 |
Vanda Pharmaceuticals, Inc.(a) | 66,072 | 930,954 |
Veracyte, Inc.(a) | 69,133 | 1,970,982 |
Total | | 43,107,512 |
Health Care Equipment & Supplies 6.8% |
AtriCure, Inc.(a) | 62,452 | 1,863,568 |
AxoGen, Inc.(a) | 42,694 | 845,341 |
Cardiovascular Systems, Inc.(a) | 59,715 | 2,563,565 |
CONMED Corp. | 31,441 | 2,690,406 |
Glaukos Corp.(a) | 54,086 | 4,078,084 |
ICU Medical, Inc.(a) | 20,646 | 5,200,934 |
Inogen, Inc.(a) | 12,700 | 847,852 |
Integer Holdings Corp.(a) | 23,271 | 1,952,902 |
iRhythm Technologies, Inc.(a) | 35,521 | 2,809,001 |
Lantheus Holdings, Inc.(a) | 89,656 | 2,537,265 |
Masimo Corp.(a) | 12,958 | 1,928,409 |
Merit Medical Systems, Inc.(a) | 76,930 | 4,581,951 |
Neuronetics, Inc.(a) | 58,439 | 731,072 |
Novocure Ltd.(a) | 38,523 | 2,435,809 |
OraSure Technologies, Inc.(a) | 99,546 | 923,787 |
OrthoPediatrics Corp.(a) | 22,700 | 885,300 |
Shockwave Medical, Inc.(a) | 16,431 | 938,046 |
SI-BONE, Inc.(a) | 68,000 | 1,383,120 |
Silk Road Medical, Inc.(a) | 15,200 | 736,592 |
Tactile Systems Technology, Inc.(a) | 29,167 | 1,660,186 |
Tandem Diabetes Care, Inc.(a) | 20,700 | 1,335,564 |
Common Stocks (continued) |
Issuer | Shares | Value ($) |
Vapotherm, Inc.(a) | 67,100 | 1,543,300 |
Varex Imaging Corp.(a) | 58,196 | 1,783,707 |
Total | | 46,255,761 |
Health Care Providers & Services 4.9% |
Amedisys, Inc.(a) | 54,633 | 6,632,993 |
AMN Healthcare Services, Inc.(a) | 64,867 | 3,519,035 |
BioTelemetry, Inc.(a) | 79,771 | 3,840,974 |
HealthEquity, Inc.(a) | 72,481 | 4,740,257 |
LHC Group, Inc.(a) | 38,054 | 4,550,497 |
Molina Healthcare, Inc.(a) | 33,435 | 4,785,886 |
U.S. Physical Therapy, Inc. | 40,271 | 4,936,016 |
Total | | 33,005,658 |
Health Care Technology 3.3% |
Evolent Health, Inc., Class A(a) | 150,837 | 1,199,154 |
HMS Holdings Corp.(a) | 85,223 | 2,760,373 |
Inspire Medical Systems, Inc.(a) | 35,335 | 2,143,068 |
Omnicell, Inc.(a) | 75,237 | 6,472,639 |
Teladoc Health, Inc.(a) | 90,756 | 6,027,106 |
Vocera Communications, Inc.(a) | 116,987 | 3,734,225 |
Total | | 22,336,565 |
Life Sciences Tools & Services 3.4% |
Adaptive Biotechnologies Corp.(a) | 2,800 | 135,240 |
Bruker Corp. | 108,502 | 5,419,675 |
Cambrex Corp.(a) | 53,602 | 2,509,110 |
Codexis, Inc.(a) | 279,143 | 5,144,606 |
Medpace Holdings, Inc.(a) | 76,258 | 4,988,798 |
NeoGenomics, Inc.(a) | 50,265 | 1,102,814 |
Pra Health Sciences, Inc.(a) | 39,096 | 3,876,368 |
Total | | 23,176,611 |
Pharmaceuticals 1.0% |
Collegium Pharmaceutical, Inc.(a) | 101,608 | 1,336,145 |
MyoKardia, Inc.(a) | 19,600 | 982,744 |
Supernus Pharmaceuticals, Inc.(a) | 142,949 | 4,730,183 |
Total | | 7,049,072 |
Total Health Care | 174,931,179 |
The accompanying Notes to Financial Statements are an integral part of this statement.
192 | Variable Portfolio Funds | Semiannual Report 2019 |
Portfolio of Investments (continued)
Variable Portfolio – Partners Small Cap Growth Fund, June 30, 2019 (Unaudited)
Common Stocks (continued) |
Issuer | Shares | Value ($) |
Industrials 17.1% |
Aerospace & Defense 2.1% |
Astronics Corp.(a) | 82,627 | 3,323,258 |
Kratos Defense & Security Solutions, Inc.(a) | 34,000 | 778,260 |
Mercury Systems, Inc.(a) | 68,819 | 4,841,417 |
Teledyne Technologies, Inc.(a) | 20,126 | 5,511,907 |
Total | | 14,454,842 |
Air Freight & Logistics 1.0% |
Echo Global Logistics, Inc.(a) | 74,122 | 1,546,926 |
Forward Air Corp. | 29,901 | 1,768,644 |
HUB Group, Inc., Class A(a) | 50,745 | 2,130,275 |
Radiant Logistics, Inc.(a) | 211,180 | 1,296,645 |
Total | | 6,742,490 |
Airlines 0.6% |
Skywest, Inc. | 72,040 | 4,370,667 |
Building Products 0.3% |
Builders FirstSource, Inc.(a) | 119,634 | 2,017,029 |
Commercial Services & Supplies 2.2% |
Advanced Disposal Services, Inc.(a) | 21,180 | 675,854 |
Casella Waste Systems, Inc., Class A(a) | 140,500 | 5,568,015 |
Cimpress NV(a) | 15,134 | 1,375,529 |
Covanta Holding Corp. | 131,121 | 2,348,377 |
Healthcare Services Group, Inc. | 71,094 | 2,155,570 |
Herman Miller, Inc. | 56,051 | 2,505,480 |
Total | | 14,628,825 |
Construction & Engineering 1.7% |
Comfort Systems U.S.A., Inc. | 41,217 | 2,101,655 |
Dycom Industries, Inc.(a) | 47,168 | 2,776,780 |
MasTec, Inc.(a) | 125,540 | 6,469,076 |
Total | | 11,347,511 |
Electrical Equipment 1.2% |
Atkore International Group, Inc.(a) | 90,478 | 2,340,666 |
Bloom Energy Corp., Class A(a) | 57,000 | 699,390 |
Generac Holdings, Inc.(a) | 38,471 | 2,670,272 |
TPI Composites, Inc.(a) | 92,267 | 2,280,840 |
Total | | 7,991,168 |
Common Stocks (continued) |
Issuer | Shares | Value ($) |
Machinery 4.9% |
Albany International Corp., Class A | 44,356 | 3,677,556 |
Chart Industries, Inc.(a) | 42,909 | 3,298,844 |
Milacron Holdings Corp.(a) | 266,411 | 3,676,472 |
Mueller Industries, Inc. | 64,817 | 1,897,194 |
Proto Labs, Inc.(a) | 39,062 | 4,531,973 |
Rexnord Corp.(a) | 246,955 | 7,462,980 |
SPX Corp.(a) | 56,352 | 1,860,743 |
SPX FLOW, Inc.(a) | 61,692 | 2,582,427 |
Tennant Co. | 30,354 | 1,857,665 |
Watts Water Technologies, Inc., Class A | 26,046 | 2,426,966 |
Total | | 33,272,820 |
Professional Services 2.6% |
ASGN, Inc.(a) | 117,750 | 7,135,650 |
Insperity, Inc. | 69,776 | 8,522,441 |
Korn/Ferry International | 50,558 | 2,025,859 |
Total | | 17,683,950 |
Trading Companies & Distributors 0.5% |
SiteOne Landscape Supply, Inc.(a) | 20,850 | 1,444,905 |
Systemax, Inc. | 102,498 | 2,271,356 |
Total | | 3,716,261 |
Total Industrials | 116,225,563 |
Information Technology 25.2% |
Communications Equipment 0.6% |
Ciena Corp.(a) | 59,060 | 2,429,138 |
Netscout Systems, Inc.(a) | 72,759 | 1,847,351 |
Total | | 4,276,489 |
Electronic Equipment, Instruments & Components 2.7% |
ePlus, Inc.(a) | 31,953 | 2,202,840 |
Fabrinet(a) | 57,785 | 2,870,181 |
II-VI, Inc.(a) | 101,328 | 3,704,552 |
nLight, Inc.(a) | 47,857 | 918,854 |
Novanta, Inc.(a) | 66,870 | 6,305,841 |
Plexus Corp.(a) | 40,130 | 2,342,388 |
Total | | 18,344,656 |
The accompanying Notes to Financial Statements are an integral part of this statement.
Variable Portfolio Funds | Semiannual Report 2019
| 193 |
Portfolio of Investments (continued)
Variable Portfolio – Partners Small Cap Growth Fund, June 30, 2019 (Unaudited)
Common Stocks (continued) |
Issuer | Shares | Value ($) |
IT Services 3.1% |
Carbonite, Inc.(a) | 203,156 | 5,290,182 |
Endava PLC, ADR(a) | 38,788 | 1,560,829 |
Evo Payments, Inc., Class A(a) | 68,990 | 2,175,255 |
GreenSky, Inc., Class A(a) | 84,565 | 1,039,304 |
InterXion Holding NV(a) | 90,460 | 6,883,101 |
Virtusa Corp.(a) | 97,011 | 4,310,199 |
Total | | 21,258,870 |
Semiconductors & Semiconductor Equipment 5.3% |
Ambarella, Inc.(a) | 45,846 | 2,023,184 |
Diodes, Inc.(a) | 58,330 | 2,121,462 |
Entegris, Inc. | 72,450 | 2,703,834 |
Formfactor, Inc.(a) | 126,542 | 1,982,913 |
Impinj, Inc.(a) | 55,942 | 1,601,060 |
Inphi Corp.(a) | 44,740 | 2,241,474 |
Lattice Semiconductor Corp.(a) | 146,698 | 2,140,324 |
Monolithic Power Systems, Inc. | 8,510 | 1,155,488 |
Nanometrics, Inc.(a) | 63,102 | 2,190,270 |
Photronics, Inc.(a) | 171,661 | 1,407,620 |
Power Integrations, Inc. | 35,362 | 2,835,325 |
Rudolph Technologies, Inc.(a) | 68,628 | 1,896,192 |
Semtech Corp.(a) | 145,034 | 6,968,884 |
Silicon Laboratories, Inc.(a) | 42,772 | 4,422,625 |
Total | | 35,690,655 |
Software 13.1% |
Altair Engineering, Inc., Class A(a) | 69,338 | 2,800,562 |
Anaplan, Inc.(a) | 27,405 | 1,383,130 |
Blackline, Inc.(a) | 32,839 | 1,757,215 |
Bottomline Technologies de, Inc.(a) | 42,592 | 1,884,270 |
Box, Inc., Class A(a) | 109,954 | 1,936,290 |
Cision Ltd.(a) | 143,080 | 1,678,328 |
CommVault Systems, Inc.(a) | 34,059 | 1,690,008 |
Cornerstone OnDemand, Inc.(a) | 40,515 | 2,347,034 |
Descartes Systems Group, Inc. (The)(a) | 75,490 | 2,789,355 |
Envestnet, Inc.(a) | 143,818 | 9,832,837 |
Everbridge, Inc.(a) | 10,400 | 929,968 |
Five9, Inc.(a) | 80,210 | 4,113,971 |
ForeScout Technologies, Inc.(a) | 71,615 | 2,424,884 |
Common Stocks (continued) |
Issuer | Shares | Value ($) |
Globant SA(a) | 15,900 | 1,606,695 |
HubSpot, Inc.(a) | 11,235 | 1,915,792 |
j2 Global, Inc. | 75,566 | 6,717,062 |
Monotype Imaging Holdings, Inc. | 80,924 | 1,362,760 |
New Relic, Inc.(a) | 20,657 | 1,787,037 |
Paylocity Holding Corp.(a) | 23,050 | 2,162,551 |
Pegasystems, Inc. | 60,474 | 4,306,354 |
Proofpoint, Inc.(a) | 9,300 | 1,118,325 |
Q2 Holdings, Inc.(a) | 75,448 | 5,761,209 |
Qualys, Inc.(a) | 30,950 | 2,695,126 |
Rapid7, Inc.(a) | 104,140 | 6,023,458 |
RealPage, Inc.(a) | 34,630 | 2,037,976 |
SailPoint Technologies Holding, Inc.(a) | 65,158 | 1,305,766 |
ShotSpotter, Inc.(a) | 74,616 | 3,298,027 |
SPS Commerce, Inc.(a) | 41,249 | 4,216,060 |
Talend SA, ADR(a) | 76,085 | 2,936,120 |
Varonis Systems, Inc.(a) | 36,972 | 2,290,046 |
Verint Systems, Inc.(a) | 39,771 | 2,138,884 |
Total | | 89,247,100 |
Technology Hardware, Storage & Peripherals 0.4% |
Stratasys Ltd.(a) | 90,270 | 2,651,230 |
Total Information Technology | 171,469,000 |
Materials 2.5% |
Chemicals 1.6% |
Balchem Corp. | 35,958 | 3,594,721 |
Ingevity Corp.(a) | 15,000 | 1,577,550 |
Innospec, Inc. | 26,973 | 2,461,017 |
Kraton Performance Polymers, Inc.(a) | 53,872 | 1,673,803 |
PQ Group Holdings, Inc.(a) | 108,890 | 1,725,906 |
Total | | 11,032,997 |
Metals & Mining 0.3% |
Carpenter Technology Corp. | 23,789 | 1,141,396 |
Mayville Engineering Co., Inc.(a) | 80,625 | 1,112,625 |
Total | | 2,254,021 |
The accompanying Notes to Financial Statements are an integral part of this statement.
194 | Variable Portfolio Funds | Semiannual Report 2019 |
Portfolio of Investments (continued)
Variable Portfolio – Partners Small Cap Growth Fund, June 30, 2019 (Unaudited)
Common Stocks (continued) |
Issuer | Shares | Value ($) |
Paper & Forest Products 0.6% |
Boise Cascade Co. | 58,250 | 1,637,408 |
Louisiana-Pacific Corp. | 83,160 | 2,180,455 |
Total | | 3,817,863 |
Total Materials | 17,104,881 |
Real Estate 1.8% |
Equity Real Estate Investment Trusts (REITS) 1.5% |
American Assets Trust, Inc. | 56,894 | 2,680,845 |
CareTrust REIT, Inc. | 92,705 | 2,204,525 |
EastGroup Properties, Inc. | 21,644 | 2,510,271 |
QTS Realty Trust Inc., Class A | 37,308 | 1,722,883 |
Tanger Factory Outlet Centers, Inc. | 80,669 | 1,307,645 |
Total | | 10,426,169 |
Real Estate Management & Development 0.3% |
Kennedy-Wilson Holdings, Inc. | 106,836 | 2,197,617 |
Total Real Estate | 12,623,786 |
Total Common Stocks (Cost $594,745,314) | 670,334,429 |
|
Money Market Funds 1.8% |
| Shares | Value ($) |
Columbia Short-Term Cash Fund, 2.433%(b),(c) | 12,108,930 | 12,107,719 |
Total Money Market Funds (Cost $12,107,754) | 12,107,719 |
Total Investments in Securities (Cost: $606,853,068) | 682,442,148 |
Other Assets & Liabilities, Net | | (1,366,814) |
Net Assets | 681,075,334 |
Notes to Portfolio of Investments
(a) | Non-income producing investment. |
(b) | The rate shown is the seven-day current annualized yield at June 30, 2019. |
(c) | As defined in the Investment Company Act of 1940, an affiliated company is one in which the Fund owns 5% or more of the company’s outstanding voting securities, or a company which is under common ownership or control with the Fund. Holdings and transactions in these affiliated companies during the period ended June 30, 2019 are as follows: |
Issuer | Beginning shares | Shares purchased | Shares sold | Ending shares | Realized gain (loss) — affiliated issuers ($) | Net change in unrealized appreciation (depreciation) — affiliated issuers ($) | Dividends — affiliated issuers ($) | Value — affiliated issuers at end of period ($) |
Columbia Short-Term Cash Fund, 2.433% |
| 10,216,185 | 92,274,556 | (90,381,811) | 12,108,930 | 19 | (35) | 108,481 | 12,107,719 |
Abbreviation Legend
ADR | American Depositary Receipt |
Fair value measurements
The Fund categorizes its fair value measurements according to a three-level hierarchy that maximizes the use of observable inputs and minimizes the use of unobservable inputs by prioritizing that the most observable input be used when available. Observable inputs are those that market participants would use in pricing an investment based on market data obtained from sources independent of the reporting entity. Unobservable inputs are those that reflect the Fund’s assumptions about the information market participants would use in pricing an investment. An investment’s level within the fair value hierarchy is based on the lowest level of any input that is deemed significant to the asset’s or liability’s fair value measurement. The input levels are not necessarily an indication of the risk or liquidity associated with investments at that level. For example, certain U.S. government securities are generally high quality and liquid, however, they are reflected as Level 2 because the inputs used to determine fair value may not always be quoted prices in an active market.
Fair value inputs are summarized in the three broad levels listed below:
The accompanying Notes to Financial Statements are an integral part of this statement.
Variable Portfolio Funds | Semiannual Report 2019
| 195 |
Portfolio of Investments (continued)
Variable Portfolio – Partners Small Cap Growth Fund, June 30, 2019 (Unaudited)
Fair value measurements (continued)
■ | Level 1 — Valuations based on quoted prices for investments in active markets that the Fund has the ability to access at the measurement date. Valuation adjustments are not applied to Level 1 investments. |
■ | Level 2 — Valuations based on other significant observable inputs (including quoted prices for similar securities, interest rates, prepayment speeds, credit risks, etc.). |
■ | Level 3 — Valuations based on significant unobservable inputs (including the Fund’s own assumptions and judgment in determining the fair value of investments). |
Inputs that are used in determining fair value of an investment may include price information, credit data, volatility statistics, and other factors. These inputs can be either observable or unobservable. The availability of observable inputs can vary between investments, and is affected by various factors such as the type of investment, and the volume and level of activity for that investment or similar investments in the marketplace. The inputs will be considered by the Investment Manager, along with any other relevant factors in the calculation of an investment’s fair value. The Fund uses prices and inputs that are current as of the measurement date, which may include periods of market dislocations. During these periods, the availability of prices and inputs may be reduced for many investments. This condition could cause an investment to be reclassified between the various levels within the hierarchy.
Certain investments that have been measured at fair value using the net asset value (NAV) per share (or its equivalent) are not categorized in the fair value hierarchy. The fair value amounts presented in the table are intended to reconcile the fair value hierarchy to the amounts presented in the Portfolio of Investments. The Columbia Short-Term Cash Fund seeks to provide shareholders with maximum current income consistent with liquidity and stability of principal. Columbia Short-Term Cash Fund prices its shares with a floating NAV and no longer seeks to maintain a stable NAV.
Investments falling into the Level 3 category are primarily supported by quoted prices from brokers and dealers participating in the market for those investments. However, these may be classified as Level 3 investments due to lack of market transparency and corroboration to support these quoted prices. Additionally, valuation models may be used as the pricing source for any remaining investments classified as Level 3. These models may rely on one or more significant unobservable inputs and/or significant assumptions by the Investment Manager. Inputs used in valuations may include, but are not limited to, financial statement analysis, capital account balances, discount rates and estimated cash flows, and comparable company data.
Under the direction of the Fund’s Board of Trustees (the Board), the Investment Manager’s Valuation Committee (the Committee) is responsible for overseeing the valuation procedures approved by the Board. The Committee consists of voting and non-voting members from various groups within the Investment Manager’s organization, including operations and accounting, trading and investments, compliance, risk management and legal.
The Committee meets at least monthly to review and approve valuation matters, which may include a description of specific valuation determinations, data regarding pricing information received from approved pricing vendors and brokers and the results of Board-approved valuation control policies and procedures (the Policies). The Policies address, among other things, instances when market quotations are or are not readily available, including recommendations of third party pricing vendors and a determination of appropriate pricing methodologies; events that require specific valuation determinations and assessment of fair value techniques; securities with a potential for stale pricing, including those that are illiquid, restricted, or in default; and the effectiveness of third party pricing vendors, including periodic reviews of vendors. The Committee meets more frequently, as needed, to discuss additional valuation matters, which may include the need to review back-testing results, review time-sensitive information or approve related valuation actions. The Committee reports to the Board, with members of the Committee meeting with the Board at each of its regularly scheduled meetings to discuss valuation matters and actions during the period, similar to those described earlier.
For investments categorized as Level 3, the Committee monitors information similar to that described above, which may include: (i) data specific to the issuer or comparable issuers, (ii) general market or specific sector news and (iii) quoted prices and specific or similar security transactions. The Committee considers this data and any changes from prior periods in order to assess the reasonableness of observable and unobservable inputs, any assumptions or internal models used to value those securities and changes in fair value. This data is also used to corroborate, when available, information received from approved pricing vendors and brokers. Various factors impact the frequency of monitoring this information (which may occur as often as daily). However, the Committee may determine that changes to inputs, assumptions and models are not required as a result of the monitoring procedures performed.
The following table is a summary of the inputs used to value the Fund’s investments at June 30, 2019:
| Level 1 quoted prices in active markets for identical assets ($) | Level 2 other significant observable inputs ($) | Level 3 significant unobservable inputs ($) | Investments measured at net asset value ($) | Total ($) |
Investments in Securities | | | | | |
Common Stocks | | | | | |
Communication Services | 9,307,406 | — | — | — | 9,307,406 |
Consumer Discretionary | 88,402,601 | — | — | — | 88,402,601 |
Consumer Staples | 20,102,942 | — | — | — | 20,102,942 |
Energy | 9,087,342 | — | — | — | 9,087,342 |
Financials | 51,079,729 | — | — | — | 51,079,729 |
Health Care | 174,931,179 | — | — | — | 174,931,179 |
Industrials | 116,225,563 | — | — | — | 116,225,563 |
Information Technology | 171,469,000 | — | — | — | 171,469,000 |
Materials | 17,104,881 | — | — | — | 17,104,881 |
Real Estate | 12,623,786 | — | — | — | 12,623,786 |
Total Common Stocks | 670,334,429 | — | — | — | 670,334,429 |
Money Market Funds | — | — | — | 12,107,719 | 12,107,719 |
Total Investments in Securities | 670,334,429 | — | — | 12,107,719 | 682,442,148 |
See the Portfolio of Investments for all investment classifications not indicated in the table.
The accompanying Notes to Financial Statements are an integral part of this statement.
196 | Variable Portfolio Funds | Semiannual Report 2019 |
Portfolio of Investments (continued)
Variable Portfolio – Partners Small Cap Growth Fund, June 30, 2019 (Unaudited)
Fair value measurements (continued)
There were no transfers of financial assets between levels during the period.
The accompanying Notes to Financial Statements are an integral part of this statement.
Variable Portfolio Funds | Semiannual Report 2019
| 197 |
Statement of Assets and Liabilities
June 30, 2019 (Unaudited)
| Columbia Variable Portfolio – U.S. Equities Fund | CTIVP® – American Century Diversified Bond Fund | CTIVP® – AQR International Core Equity Fund | CTIVP® – CenterSquare Real Estate Fund |
Assets | | | | |
Investments in securities, at value | | | | |
Unaffiliated issuers (cost $885,038,037, $1,907,023,500, $2,896,712,035, $455,231,059, respectively) | $931,673,429 | $1,962,601,737 | $3,006,095,729 | $498,797,899 |
Affiliated issuers (cost $25,001,201, $28,653,354, $58,849,872, $2,623,207, respectively) | 25,001,116 | 28,653,354 | 58,849,809 | 2,623,207 |
Cash | — | 790 | — | — |
Foreign currency (cost $—, $3, $14,206,870, $—, respectively) | — | 3 | 14,254,434 | — |
Margin deposits on: | | | | |
Futures contracts | 482,800 | — | 2,673,000 | — |
Unrealized appreciation on forward foreign currency exchange contracts | — | 4,534,630 | — | — |
Receivable for: | | | | |
Investments sold | 5,837,091 | 9,027,958 | — | 2,172,958 |
Capital shares sold | 2,541 | 9,197 | 3,714 | 5 |
Dividends | 1,010,332 | 67,114 | 3,774,292 | 2,607,020 |
Interest | — | 12,234,353 | — | — |
Foreign tax reclaims | 716 | 25,894 | 14,561,145 | 7,793 |
Variation margin for futures contracts | 117,640 | 4,500 | 259,200 | — |
Prepaid expenses | 1 | — | 1 | 1 |
Total assets | 964,125,666 | 2,017,159,530 | 3,100,471,324 | 506,208,883 |
Liabilities | | | | |
Due to custodian | 4,151 | — | — | — |
Unrealized depreciation on forward foreign currency exchange contracts | — | 4,171,611 | — | — |
Payable for: | | | | |
Investments purchased | 10,295,463 | — | 1,458 | 2,030,261 |
Investments purchased on a delayed delivery basis | — | 748,440 | — | — |
Capital shares purchased | 498,929 | 3,352,923 | 644,705 | 28,457 |
Variation margin for futures contracts | — | 108,484 | — | — |
Management services fees | 602,435 | 750,200 | 1,790,036 | 291,856 |
Distribution and/or service fees | 2,967 | 2,963 | 1,473 | 5,337 |
Service fees | 690 | 162 | 475 | 1,335 |
Compensation of board members | 57,103 | 145,215 | 93,336 | 39,861 |
Compensation of chief compliance officer | 113 | 294 | 331 | 52 |
Other expenses | 41,211 | 59,235 | 122,348 | 30,549 |
Total liabilities | 11,503,062 | 9,339,527 | 2,654,162 | 2,427,708 |
Net assets applicable to outstanding capital stock | $952,622,604 | $2,007,820,003 | $3,097,817,162 | $503,781,175 |
Represented by | | | | |
Paid in capital | — | 1,978,539,857 | 3,041,651,358 | 455,818,428 |
Total distributable earnings (loss) | — | 29,280,146 | 56,165,804 | 47,962,747 |
Trust capital | $952,622,604 | $— | $— | $— |
Total - representing net assets applicable to outstanding capital stock | $952,622,604 | $2,007,820,003 | $3,097,817,162 | $503,781,175 |
Class 1 | | | | |
Net assets | $936,720,720 | $1,992,045,544 | $3,089,846,531 | $476,161,590 |
Shares outstanding | 40,920,445 | 185,045,273 | 292,361,228 | 51,658,623 |
Net asset value per share | $22.89 | $10.77 | $10.57 | $9.22 |
Class 2 | | | | |
Net assets | $15,901,884 | $15,774,459 | $7,970,631 | $27,619,585 |
Shares outstanding | 710,777 | 1,469,580 | 758,703 | 3,010,527 |
Net asset value per share | $22.37 | $10.73 | $10.51 | $9.17 |
The accompanying Notes to Financial Statements are an integral part of this statement.
198 | Variable Portfolio Funds | Semiannual Report 2019 |
Statement of Assets and Liabilities (continued)
June 30, 2019 (Unaudited)
| CTIVP® – DFA International Value Fund | CTIVP® – Los Angeles Capital Large Cap Growth Fund | CTIVP® – MFS® Value Fund | CTIVP® – Morgan Stanley Advantage Fund |
Assets | | | | |
Investments in securities, at value | | | | |
Unaffiliated issuers (cost $871,073,667, $1,512,357,595, $1,167,240,943, $1,848,814,630, respectively) | $832,031,964 | $1,852,671,413 | $1,590,328,954 | $2,330,174,168 |
Affiliated issuers (cost $2,147,467, $17,900,213, $16,157,590, $65,471,861, respectively) | 2,147,467 | 17,900,028 | 16,157,590 | 65,470,725 |
Foreign currency (cost $1,782,421, $—, $33,688, $1,307, respectively) | 1,782,969 | — | 33,688 | 1,336 |
Receivable for: | | | | |
Investments sold | 1,781,361 | — | — | 13,578,283 |
Capital shares sold | 36,881 | 52,582 | 2,479 | 165,072 |
Dividends | 1,928,114 | 725,271 | 1,996,424 | 769,511 |
Foreign tax reclaims | 6,632,024 | 32 | 50,685 | 9,777 |
Prepaid expenses | — | 1 | — | 1 |
Total assets | 846,340,780 | 1,871,349,327 | 1,608,569,820 | 2,410,168,873 |
Liabilities | | | | |
Due to custodian | 1,209 | 31 | 48,499 | — |
Payable for: | | | | |
Investments purchased | — | — | — | 14,322,177 |
Capital shares purchased | 1,579,584 | 1,286,153 | 3,587,068 | 2,203,974 |
Management services fees | 540,135 | 956,142 | 837,116 | 1,172,342 |
Distribution and/or service fees | 4,130 | 2,535 | 10,176 | 3,430 |
Service fees | 290 | 609 | 1,550 | 730 |
Compensation of board members | 82,278 | 84,343 | 100,539 | 87,231 |
Compensation of chief compliance officer | 111 | 197 | 211 | 238 |
Other expenses | 96,737 | 35,700 | 40,845 | 34,660 |
Total liabilities | 2,304,474 | 2,365,710 | 4,626,004 | 17,824,782 |
Net assets applicable to outstanding capital stock | $844,036,306 | $1,868,983,617 | $1,603,943,816 | $2,392,344,091 |
Represented by | | | | |
Paid in capital | 884,737,760 | — | — | — |
Total distributable earnings (loss) | (40,701,454) | — | — | — |
Trust capital | $— | $1,868,983,617 | $1,603,943,816 | $2,392,344,091 |
Total - representing net assets applicable to outstanding capital stock | $844,036,306 | $1,868,983,617 | $1,603,943,816 | $2,392,344,091 |
Class 1 | | | | |
Net assets | $821,983,309 | $1,855,432,053 | $1,549,735,580 | $2,374,092,250 |
Shares outstanding | 87,511,380 | 58,724,270 | 58,244,380 | 66,705,644 |
Net asset value per share | $9.39 | $31.60 | $26.61 | $35.59 |
Class 2 | | | | |
Net assets | $22,052,997 | $13,551,564 | $54,208,236 | $18,251,841 |
Shares outstanding | 2,352,618 | 439,053 | 2,083,260 | 524,660 |
Net asset value per share | $9.37 | $30.87 | $26.02 | $34.79 |
The accompanying Notes to Financial Statements are an integral part of this statement.
Variable Portfolio Funds | Semiannual Report 2019
| 199 |
Statement of Assets and Liabilities (continued)
June 30, 2019 (Unaudited)
| CTIVP® – T. Rowe Price Large Cap Value Fund | CTIVP® – TCW Core Plus Bond Fund | CTIVP® – Wells Fargo Short Duration Government Fund | CTIVP® – Westfield Mid Cap Growth Fund |
Assets | | | | |
Investments in securities, at value | | | | |
Unaffiliated issuers (cost $1,733,991,043, $2,678,929,412, $1,974,804,873, $501,068,063, respectively) | $1,952,287,228 | $2,738,457,585 | $1,988,891,403 | $619,414,134 |
Affiliated issuers (cost $37,588,195, $143,693,678, $21,878,039, $9,709,761, respectively) | 37,586,066 | 143,692,987 | 21,878,039 | 9,709,750 |
Cash | — | 575,399 | — | — |
Margin deposits on: | | | | |
Futures contracts | — | — | 1,630,000 | — |
Receivable for: | | | | |
Investments sold | 3,326,507 | 33,476,071 | 40,257,236 | 9,382,898 |
Investments sold on a delayed delivery basis | — | — | 143,940,318 | — |
Capital shares sold | 206,060 | 67,607 | 145,814 | 1,861 |
Dividends | 3,477,359 | 66,977 | 67,203 | 114,030 |
Interest | — | 13,151,878 | 6,419,262 | — |
Foreign tax reclaims | 165,144 | 46,813 | — | — |
Prepaid expenses | 1 | — | — | — |
Total assets | 1,997,048,365 | 2,929,535,317 | 2,203,229,275 | 638,622,673 |
Liabilities | | | | |
Due to custodian | — | — | 316,132 | — |
Payable for: | | | | |
Investments purchased | 2,287,003 | 15,375,443 | 77,168,097 | 374,420 |
Investments purchased on a delayed delivery basis | — | 134,572,493 | 131,418,838 | — |
Capital shares purchased | 3,537,127 | 2,910,754 | 776,547 | 654,935 |
Variation margin for futures contracts | — | 54,281 | 90,429 | — |
Management services fees | 1,024,131 | 1,019,566 | 643,364 | 385,797 |
Distribution and/or service fees | 4,534 | 1,736 | 5,364 | 4,303 |
Service fees | 696 | 319 | 2,146 | 1,023 |
Compensation of board members | 100,644 | 105,440 | 94,861 | 54,525 |
Compensation of chief compliance officer | 249 | 319 | 191 | 65 |
Other expenses | 35,165 | 45,456 | 33,394 | 30,829 |
Total liabilities | 6,989,549 | 154,085,807 | 210,549,363 | 1,505,897 |
Net assets applicable to outstanding capital stock | $1,990,058,816 | $2,775,449,510 | $1,992,679,912 | $637,116,776 |
Represented by | | | | |
Paid in capital | — | 2,670,156,918 | 1,958,200,416 | — |
Total distributable earnings (loss) | — | 105,292,592 | 34,479,496 | — |
Trust capital | $1,990,058,816 | $— | $— | $637,116,776 |
Total - representing net assets applicable to outstanding capital stock | $1,990,058,816 | $2,775,449,510 | $1,992,679,912 | $637,116,776 |
Class 1 | | | | |
Net assets | $1,965,996,668 | $2,766,043,440 | $1,964,384,447 | $613,855,982 |
Shares outstanding | 81,889,013 | 257,432,040 | 193,095,006 | 21,220,650 |
Net asset value per share | $24.01 | $10.74 | $10.17 | $28.93 |
Class 2 | | | | |
Net assets | $24,062,148 | $9,406,070 | $28,295,465 | $23,260,794 |
Shares outstanding | 1,025,369 | 877,748 | 2,789,815 | 823,654 |
Net asset value per share | $23.47 | $10.72 | $10.14 | $28.24 |
The accompanying Notes to Financial Statements are an integral part of this statement.
200 | Variable Portfolio Funds | Semiannual Report 2019 |
Statement of Assets and Liabilities (continued)
June 30, 2019 (Unaudited)
| CTIVP® – William Blair International Leaders Fund | Variable Portfolio – Columbia Wanger International Equities Fund | Variable Portfolio – Partners Core Bond Fund | Variable Portfolio – Partners Small Cap Growth Fund |
Assets | | | | |
Investments in securities, at value | | | | |
Unaffiliated issuers (cost $749,009,560, $112,884,015, $3,589,452,681, $594,745,314, respectively) | $845,638,151 | $118,684,753 | $3,718,589,401 | $670,334,429 |
Affiliated issuers (cost $16,837,457, $2,513,557, $63,881,688, $12,107,754, respectively) | 16,837,453 | 2,513,528 | 63,881,655 | 12,107,719 |
Margin deposits on: | | | | |
Futures contracts | — | 55,400 | — | — |
Receivable for: | | | | |
Investments sold | — | 592,895 | 24,557,834 | 215,935 |
Investments sold on a delayed delivery basis | — | — | 108,902,198 | — |
Capital shares sold | 4,343 | — | 85,895 | 279 |
Dividends | 1,071,111 | 159,391 | 122,481 | 215,614 |
Interest | — | — | 18,005,433 | — |
Foreign tax reclaims | 4,134,776 | 260,315 | 63,940 | — |
Variation margin for futures contracts | — | 4,800 | — | — |
Expense reimbursement due from Investment Manager | 4,685 | 4,113 | — | 4,857 |
Prepaid expenses | — | 1 | 1 | — |
Other assets | 19,005 | — | — | — |
Total assets | 867,709,524 | 122,275,196 | 3,934,208,838 | 682,878,833 |
Liabilities | | | | |
Due to custodian | 6,224 | 6,446 | 146,416 | — |
Foreign currency (cost $—, $ 24,988, $ —, $—, respectively) | — | 25,030 | — | — |
Payable for: | | | | |
Investments purchased | — | 359,169 | 21,944,298 | 1,196,247 |
Investments purchased on a delayed delivery basis | — | — | 271,629,836 | — |
Capital shares purchased | 1,857,741 | 44,084 | 3,416,003 | 90,651 |
Variation margin for futures contracts | — | 540 | — | — |
Foreign capital gains taxes deferred | 8,261 | 26,497 | — | — |
Management services fees | 582,390 | 87,832 | 1,313,878 | 431,004 |
Distribution and/or service fees | 6,301 | 7,836 | 1,902 | 1,884 |
Service fees | 611 | 1,908 | 517 | 381 |
Compensation of board members | 96,541 | 42,030 | 140,258 | 47,548 |
Compensation of chief compliance officer | 124 | 14 | 395 | 77 |
Custodian fees | 103,359 | 50,578 | 42,049 | 13,779 |
Other expenses | 7,490 | 10,729 | 37,351 | 21,928 |
Total liabilities | 2,669,042 | 662,693 | 298,672,903 | 1,803,499 |
Net assets applicable to outstanding capital stock | $865,040,482 | $121,612,503 | $3,635,535,935 | $681,075,334 |
Represented by | | | | |
Paid in capital | 767,981,244 | 117,125,151 | 3,486,752,292 | — |
Total distributable earnings (loss) | 97,059,238 | 4,487,352 | 148,783,643 | — |
Trust capital | $— | $— | $— | $681,075,334 |
Total - representing net assets applicable to outstanding capital stock | $865,040,482 | $121,612,503 | $3,635,535,935 | $681,075,334 |
Class 1 | | | | |
Net assets | $831,220,657 | $79,599,644 | $3,625,517,612 | $670,818,201 |
Shares outstanding | 79,093,634 | 16,477,111 | 332,762,062 | 27,247,739 |
Net asset value per share | $10.51 | $4.83 | $10.90 | $24.62 |
Class 2 | | | | |
Net assets | $33,819,825 | $42,012,859 | $10,018,323 | $10,257,133 |
Shares outstanding | 3,232,151 | 8,737,272 | 922,726 | 426,352 |
Net asset value per share | $10.46 | $4.81 | $10.86 | $24.06 |
The accompanying Notes to Financial Statements are an integral part of this statement.
Variable Portfolio Funds | Semiannual Report 2019
| 201 |
Statement of Operations
Six Months Ended June 30, 2019 (Unaudited)
| Columbia Variable Portfolio – U.S. Equities Fund | CTIVP® – American Century Diversified Bond Fund | CTIVP® – AQR International Core Equity Fund | CTIVP® – CenterSquare Real Estate Fund |
Net investment income | | | | |
Income: | | | | |
Dividends — unaffiliated issuers | $7,765,496 | $— | $79,979,500 | $9,309,191 |
Dividends — affiliated issuers | 225,236 | 663,030 | 834,046 | 32,545 |
Interest | — | 35,363,186 | 62,596 | — |
Interfund lending | — | — | 212 | — |
Foreign taxes withheld | (22,152) | — | (7,459,648) | — |
Total income | 7,968,580 | 36,026,216 | 73,416,706 | 9,341,736 |
Expenses: | | | | |
Management services fees | 3,929,015 | 4,808,634 | 11,327,064 | 1,784,173 |
Distribution and/or service fees | | | | |
Class 2 | 19,432 | 17,421 | 9,239 | 32,988 |
Service fees | 4,664 | 3,986 | 2,295 | 7,979 |
Compensation of board members | 12,487 | 19,400 | 25,997 | 8,996 |
Custodian fees | 17,345 | 32,232 | 132,896 | 4,077 |
Printing and postage fees | 3,902 | 3,727 | 2,839 | 5,181 |
Audit fees | 14,500 | 15,519 | 31,478 | 15,951 |
Legal fees | 7,461 | 12,223 | 20,221 | 6,808 |
Interest on collateral | — | 2,533 | — | — |
Compensation of chief compliance officer | 101 | 231 | 306 | 49 |
Other | 11,440 | 24,594 | 19,621 | 4,805 |
Total expenses | 4,020,347 | 4,940,500 | 11,571,956 | 1,871,007 |
Net investment income | 3,948,233 | 31,085,716 | 61,844,750 | 7,470,729 |
Realized and unrealized gain (loss) — net | | | | |
Net realized gain (loss) on: | | | | |
Investments — unaffiliated issuers | 1,739,841 | (759,719) | (48,968,043) | 5,994,764 |
Investments — affiliated issuers | 140 | (220) | 85 | 182 |
Foreign currency translations | — | (21,199) | (16,882) | (3) |
Forward foreign currency exchange contracts | — | (2,172,095) | — | — |
Futures contracts | 451,184 | 8,280,756 | 4,706,612 | — |
Swap contracts | — | 475,341 | — | — |
Net realized gain (loss) | 2,191,165 | 5,802,864 | (44,278,228) | 5,994,943 |
Net change in unrealized appreciation (depreciation) on: | | | | |
Investments — unaffiliated issuers | 125,554,212 | 101,505,256 | 339,627,786 | 64,636,485 |
Investments — affiliated issuers | (85) | — | (63) | — |
Foreign currency translations | — | 73,776 | 91,381 | 2 |
Forward foreign currency exchange contracts | — | 1,618,845 | — | — |
Futures contracts | 301,441 | 130,940 | 2,214,324 | — |
Swap contracts | — | 160,530 | — | — |
Net change in unrealized appreciation (depreciation) | 125,855,568 | 103,489,347 | 341,933,428 | 64,636,487 |
Net realized and unrealized gain | 128,046,733 | 109,292,211 | 297,655,200 | 70,631,430 |
Net increase in net assets resulting from operations | $131,994,966 | $140,377,927 | $359,499,950 | $78,102,159 |
The accompanying Notes to Financial Statements are an integral part of this statement.
202 | Variable Portfolio Funds | Semiannual Report 2019 |
Statement of Operations (continued)
Six Months Ended June 30, 2019 (Unaudited)
| CTIVP® – DFA International Value Fund | CTIVP® – Los Angeles Capital Large Cap Growth Fund | CTIVP® – MFS® Value Fund | CTIVP® – Morgan Stanley Advantage Fund |
Net investment income | | | | |
Income: | | | | |
Dividends — unaffiliated issuers | $26,233,963 | $10,249,231 | $14,626,074 | $7,027,214 |
Dividends — affiliated issuers | 26,140 | 205,873 | 160,514 | 632,335 |
Foreign taxes withheld | (2,398,522) | — | (449,393) | (641,229) |
Total income | 23,861,581 | 10,455,104 | 14,337,195 | 7,018,320 |
Expenses: | | | | |
Management services fees | 3,611,868 | 5,934,865 | 5,587,377 | 7,113,266 |
Distribution and/or service fees | | | | |
Class 2 | 26,227 | 15,696 | 61,926 | 20,278 |
Service fees | 5,798 | 3,778 | 14,143 | 4,811 |
Compensation of board members | 11,550 | 18,229 | 16,375 | 20,970 |
Custodian fees | 83,613 | 10,244 | 12,816 | 12,729 |
Printing and postage fees | 4,685 | 2,990 | 9,032 | 3,080 |
Audit fees | 26,753 | 14,500 | 14,500 | 22,981 |
Legal fees | 7,475 | 13,716 | 10,842 | 16,215 |
Interest on interfund lending | 99 | — | 787 | — |
Compensation of chief compliance officer | 86 | 182 | 186 | 222 |
Other | 17,949 | 13,520 | 15,250 | 15,749 |
Total expenses | 3,796,103 | 6,027,720 | 5,743,234 | 7,230,301 |
Fees waived or expenses reimbursed by Investment Manager and its affiliates | (8,906) | — | — | — |
Total net expenses | 3,787,197 | 6,027,720 | 5,743,234 | 7,230,301 |
Net investment income (loss) | 20,074,384 | 4,427,384 | 8,593,961 | (211,981) |
Realized and unrealized gain (loss) — net | | | | |
Net realized gain (loss) on: | | | | |
Investments — unaffiliated issuers | (3,612,575) | 39,973,129 | 129,306,778 | 191,162,143 |
Investments — affiliated issuers | (123) | 4 | (1,547) | (1,224) |
Foreign currency translations | 55,217 | — | (20,975) | (44,743) |
Net realized gain (loss) | (3,557,481) | 39,973,133 | 129,284,256 | 191,116,176 |
Net change in unrealized appreciation (depreciation) on: | | | | |
Investments — unaffiliated issuers | 57,348,232 | 273,371,130 | 146,860,555 | 326,235,888 |
Investments — affiliated issuers | — | (185) | — | (1,136) |
Foreign currency translations | 1,032 | — | — | 51 |
Net change in unrealized appreciation (depreciation) | 57,349,264 | 273,370,945 | 146,860,555 | 326,234,803 |
Net realized and unrealized gain | 53,791,783 | 313,344,078 | 276,144,811 | 517,350,979 |
Net increase in net assets resulting from operations | $73,866,167 | $317,771,462 | $284,738,772 | $517,138,998 |
The accompanying Notes to Financial Statements are an integral part of this statement.
Variable Portfolio Funds | Semiannual Report 2019
| 203 |
Statement of Operations (continued)
Six Months Ended June 30, 2019 (Unaudited)
| CTIVP® – T. Rowe Price Large Cap Value Fund | CTIVP® – TCW Core Plus Bond Fund | CTIVP® – Wells Fargo Short Duration Government Fund | CTIVP® – Westfield Mid Cap Growth Fund |
Net investment income | | | | |
Income: | | | | |
Dividends — unaffiliated issuers | $29,110,279 | $— | $— | $2,154,325 |
Dividends — affiliated issuers | 533,437 | 715,308 | 493,039 | 174,651 |
Interest | — | 44,767,974 | 28,896,614 | — |
Interfund lending | — | — | — | 73 |
Foreign taxes withheld | (477,331) | — | — | (2,081) |
Total income | 29,166,385 | 45,483,282 | 29,389,653 | 2,326,968 |
Expenses: | | | | |
Management services fees | 6,731,280 | 6,459,617 | 4,086,271 | 2,369,418 |
Distribution and/or service fees | | | | |
Class 2 | 27,781 | 10,298 | 32,818 | 26,325 |
Service fees | 6,403 | 2,409 | 7,701 | 6,313 |
Compensation of board members | 18,697 | 25,667 | 19,263 | 9,813 |
Custodian fees | 10,752 | 21,593 | 8,615 | 5,171 |
Printing and postage fees | 4,304 | 2,365 | 4,621 | 4,453 |
Audit fees | 14,500 | 18,870 | 15,520 | 14,500 |
Legal fees | 12,402 | 15,407 | 15,156 | 7,400 |
Compensation of chief compliance officer | 223 | 294 | 203 | 60 |
Other | 139,151 | 21,240 | 10,266 | 5,904 |
Total expenses | 6,965,493 | 6,577,760 | 4,200,434 | 2,449,357 |
Net investment income (loss) | 22,200,892 | 38,905,522 | 25,189,219 | (122,389) |
Realized and unrealized gain (loss) — net | | | | |
Net realized gain (loss) on: | | | | |
Investments — unaffiliated issuers | 46,508,679 | 37,323,526 | 10,692,644 | 30,497,965 |
Investments — affiliated issuers | 35 | 132 | 8,235 | (522) |
Foreign currency translations | 11,614 | (886) | — | — |
Forward foreign currency exchange contracts | — | (1,175,814) | — | — |
Futures contracts | — | 10,843,052 | (887,620) | — |
Net realized gain | 46,520,328 | 46,990,010 | 9,813,259 | 30,497,443 |
Net change in unrealized appreciation (depreciation) on: | | | | |
Investments — unaffiliated issuers | 234,576,070 | 83,060,940 | 12,384,534 | 110,357,276 |
Investments — affiliated issuers | (2,129) | (691) | — | (11) |
Foreign currency translations | 2,962 | — | — | — |
Forward foreign currency exchange contracts | — | 767,702 | — | — |
Futures contracts | — | (1,193,007) | 1,661,771 | — |
Net change in unrealized appreciation (depreciation) | 234,576,903 | 82,634,944 | 14,046,305 | 110,357,265 |
Net realized and unrealized gain | 281,097,231 | 129,624,954 | 23,859,564 | 140,854,708 |
Net increase in net assets resulting from operations | $303,298,123 | $168,530,476 | $49,048,783 | $140,732,319 |
The accompanying Notes to Financial Statements are an integral part of this statement.
204 | Variable Portfolio Funds | Semiannual Report 2019 |
Statement of Operations (continued)
Six Months Ended June 30, 2019 (Unaudited)
| CTIVP® – William Blair International Leaders Fund | Variable Portfolio – Columbia Wanger International Equities Fund | Variable Portfolio – Partners Core Bond Fund | Variable Portfolio – Partners Small Cap Growth Fund |
Net investment income | | | | |
Income: | | | | |
Dividends — unaffiliated issuers | $11,949,687 | $1,634,260 | $— | $1,538,614 |
Dividends — affiliated issuers | 389,316 | 46,690 | 916,369 | 108,481 |
Interest | — | — | 57,689,532 | — |
Interfund lending | — | — | 9,313 | — |
Foreign taxes withheld | (1,207,428) | (151,348) | (3,856) | — |
Total income | 11,131,575 | 1,529,602 | 58,611,358 | 1,647,095 |
Expenses: | | | | |
Management services fees | 3,813,837 | 553,966 | 8,298,206 | 2,766,743 |
Distribution and/or service fees | | | | |
Class 2 | 39,712 | 50,044 | 11,665 | 11,818 |
Service fees | 8,925 | 12,091 | 2,772 | 2,806 |
Compensation of board members | 11,513 | 6,461 | 30,665 | 10,342 |
Custodian fees | 87,967 | 42,547 | 39,799 | 12,559 |
Printing and postage fees | 6,691 | 7,876 | 2,266 | 4,174 |
Audit fees | 35,512 | 25,680 | 25,952 | 14,500 |
Legal fees | 7,367 | 4,793 | 19,064 | 7,662 |
Compensation of chief compliance officer | 99 | 12 | 378 | 69 |
Other | 12,852 | 2,855 | 24,305 | 8,460 |
Total expenses | 4,024,475 | 706,325 | 8,455,072 | 2,839,133 |
Fees waived or expenses reimbursed by Investment Manager and its affiliates | (79,206) | (39,278) | — | (54,002) |
Total net expenses | 3,945,269 | 667,047 | 8,455,072 | 2,785,131 |
Net investment income (loss) | 7,186,306 | 862,555 | 50,156,286 | (1,138,036) |
Realized and unrealized gain (loss) — net | | | | |
Net realized gain (loss) on: | | | | |
Investments — unaffiliated issuers | 4,427,947 | (590,157) | 31,235,812 | 11,847,267 |
Investments — affiliated issuers | 40 | 11 | (2,899) | 19 |
Foreign currency translations | (878,406) | (149) | — | — |
Futures contracts | — | (169,297) | — | — |
Net realized gain (loss) | 3,549,581 | (759,592) | 31,232,913 | 11,847,286 |
Net change in unrealized appreciation (depreciation) on: | | | | |
Investments — unaffiliated issuers | 117,879,150 | 17,465,048 | 131,183,423 | 92,249,241 |
Investments — affiliated issuers | (4) | (29) | (33) | (35) |
Foreign currency translations | (22,171) | (958) | — | — |
Futures contracts | — | 36,240 | — | — |
Foreign capital gains tax | (8,261) | (26,497) | — | — |
Net change in unrealized appreciation (depreciation) | 117,848,714 | 17,473,804 | 131,183,390 | 92,249,206 |
Net realized and unrealized gain | 121,398,295 | 16,714,212 | 162,416,303 | 104,096,492 |
Net increase in net assets resulting from operations | $128,584,601 | $17,576,767 | $212,572,589 | $102,958,456 |
The accompanying Notes to Financial Statements are an integral part of this statement.
Variable Portfolio Funds | Semiannual Report 2019
| 205 |
Statement of Changes in Net Assets
| Columbia Variable Portfolio – U.S. Equities Fund | CTIVP® – American Century Diversified Bond Fund |
| Six Months Ended June 30, 2019 (Unaudited) | Year Ended December 31, 2018 | Six Months Ended June 30, 2019 (Unaudited) | Year Ended December 31, 2018 |
Operations | | | | |
Net investment income | $3,948,233 | $4,781,924 | $31,085,716 | $123,286,223 |
Net realized gain (loss) | 2,191,165 | 81,483,669 | 5,802,864 | (67,232,965) |
Net change in unrealized appreciation (depreciation) | 125,855,568 | (222,402,200) | 103,489,347 | (113,898,325) |
Net increase (decrease) in net assets resulting from operations | 131,994,966 | (136,136,607) | 140,377,927 | (57,845,067) |
Distributions to shareholders | | | | |
Net investment income and net realized gains | | | | |
Class 1 | — | — | (115,409,086) | (129,065,016) |
Class 2 | — | — | (878,027) | (401,024) |
Total distributions to shareholders | — | — | (116,287,113) | (129,466,040) |
Decrease in net assets from capital stock activity | (24,535,424) | (75,793,930) | (21,680,382) | (1,752,570,976) |
Total increase (decrease) in net assets | 107,459,542 | (211,930,537) | 2,410,432 | (1,939,882,083) |
Net assets at beginning of period | 845,163,062 | 1,057,093,599 | 2,005,409,571 | 3,945,291,654 |
Net assets at end of period | $952,622,604 | $845,163,062 | $2,007,820,003 | $2,005,409,571 |
| Columbia Variable Portfolio – U.S. Equities Fund | CTIVP® – American Century Diversified Bond Fund |
| Six Months Ended | Year Ended | Six Months Ended | Year Ended |
| June 30, 2019 (Unaudited) | December 31, 2018 | June 30, 2019 (Unaudited) | December 31, 2018 |
| Shares | Dollars ($) | Shares | Dollars ($) | Shares | Dollars ($) | Shares | Dollars ($) |
Capital stock activity |
Class 1 | | | | | | | | |
Subscriptions | 343,589 | 7,783,250 | 93,876 | 2,146,622 | 3,644,253 | 40,014,638 | 11,136,403 | 120,583,296 |
Distributions reinvested | — | — | — | — | 10,725,752 | 115,409,086 | 12,198,962 | 129,065,016 |
Redemptions | (1,426,196) | (32,136,241) | (3,274,729) | (77,168,526) | (16,320,441) | (179,668,782) | (189,191,879) | (2,004,161,848) |
Net decrease | (1,082,607) | (24,352,991) | (3,180,853) | (75,021,904) | (1,950,436) | (24,245,058) | (165,856,514) | (1,754,513,536) |
Class 2 | | | | | | | | |
Subscriptions | 32,544 | 702,523 | 57,139 | 1,322,264 | 211,033 | 2,317,651 | 378,301 | 4,046,469 |
Distributions reinvested | — | — | — | — | 81,829 | 878,027 | 38,012 | 401,024 |
Redemptions | (39,885) | (884,956) | (90,225) | (2,094,290) | (57,688) | (631,002) | (235,547) | (2,504,933) |
Net increase (decrease) | (7,341) | (182,433) | (33,086) | (772,026) | 235,174 | 2,564,676 | 180,766 | 1,942,560 |
Total net decrease | (1,089,948) | (24,535,424) | (3,213,939) | (75,793,930) | (1,715,262) | (21,680,382) | (165,675,748) | (1,752,570,976) |
The accompanying Notes to Financial Statements are an integral part of this statement.
206 | Variable Portfolio Funds | Semiannual Report 2019 |
Statement of Changes in Net Assets (continued)
| CTIVP® – AQR International Core Equity Fund | CTIVP® – CenterSquare Real Estate Fund |
| Six Months Ended June 30, 2019 (Unaudited) | Year Ended December 31, 2018 | Six Months Ended June 30, 2019 (Unaudited) | Year Ended December 31, 2018 |
Operations | | | | |
Net investment income | $61,844,750 | $56,637,018 | $7,470,729 | $8,891,659 |
Net realized gain (loss) | (44,278,228) | 42,319,088 | 5,994,943 | (7,115,869) |
Net change in unrealized appreciation (depreciation) | 341,933,428 | (529,795,617) | 64,636,487 | (27,323,692) |
Net increase (decrease) in net assets resulting from operations | 359,499,950 | (430,839,511) | 78,102,159 | (25,547,902) |
Distributions to shareholders | | | | |
Net investment income and net realized gains | | | | |
Class 1 | (110,934,509) | (63,019,788) | (8,795,167) | (11,454,907) |
Class 2 | (271,557) | (192,053) | (452,916) | (642,414) |
Total distributions to shareholders | (111,206,066) | (63,211,841) | (9,248,083) | (12,097,321) |
Increase in net assets from capital stock activity | 75,816,295 | 652,839,079 | 8,409,117 | 10,523,008 |
Total increase (decrease) in net assets | 324,110,179 | 158,787,727 | 77,263,193 | (27,122,215) |
Net assets at beginning of period | 2,773,706,983 | 2,614,919,256 | 426,517,982 | 453,640,197 |
Net assets at end of period | $3,097,817,162 | $2,773,706,983 | $503,781,175 | $426,517,982 |
| CTIVP® – AQR International Core Equity Fund | CTIVP® – CenterSquare Real Estate Fund |
| Six Months Ended | Year Ended | Six Months Ended | Year Ended |
| June 30, 2019 (Unaudited) | December 31, 2018 | June 30, 2019 (Unaudited) | December 31, 2018 |
| Shares | Dollars ($) | Shares | Dollars ($) | Shares | Dollars ($) | Shares | Dollars ($) |
Capital stock activity |
Class 1 | | | | | | | | |
Subscriptions | 810,714 | 8,545,938 | 68,643,973 | 677,614,949 | 5,094 | 47,519 | — | — |
Distributions reinvested | 10,523,235 | 110,934,509 | 5,615,382 | 63,019,788 | 960,171 | 8,795,167 | 1,355,610 | 11,454,907 |
Redemptions | (4,194,215) | (44,085,147) | (7,759,808) | (87,796,356) | (696) | (6,524) | — | — |
Net increase | 7,139,734 | 75,395,300 | 66,499,547 | 652,838,381 | 964,569 | 8,836,162 | 1,355,610 | 11,454,907 |
Class 2 | | | | | | | | |
Subscriptions | 41,880 | 439,206 | 106,266 | 1,202,268 | 78,947 | 714,221 | 261,573 | 2,171,537 |
Distributions reinvested | 25,910 | 271,557 | 17,236 | 192,053 | 49,662 | 452,916 | 76,387 | 642,414 |
Redemptions | (27,520) | (289,768) | (127,366) | (1,393,623) | (179,759) | (1,594,182) | (459,420) | (3,745,850) |
Net increase (decrease) | 40,270 | 420,995 | (3,864) | 698 | (51,150) | (427,045) | (121,460) | (931,899) |
Total net increase | 7,180,004 | 75,816,295 | 66,495,683 | 652,839,079 | 913,419 | 8,409,117 | 1,234,150 | 10,523,008 |
The accompanying Notes to Financial Statements are an integral part of this statement.
Variable Portfolio Funds | Semiannual Report 2019
| 207 |
Statement of Changes in Net Assets (continued)
| CTIVP® – DFA International Value Fund | CTIVP® – Los Angeles Capital Large Cap Growth Fund |
| Six Months Ended June 30, 2019 (Unaudited) | Year Ended December 31, 2018 | Six Months Ended June 30, 2019 (Unaudited) | Year Ended December 31, 2018 |
Operations | | | | |
Net investment income | $20,074,384 | $43,703,557 | $4,427,384 | $6,163,953 |
Net realized gain (loss) | (3,557,481) | 25,840,276 | 39,973,133 | 108,015,143 |
Net change in unrealized appreciation (depreciation) | 57,349,264 | (356,031,536) | 273,370,945 | (131,628,708) |
Net increase (decrease) in net assets resulting from operations | 73,866,167 | (286,487,703) | 317,771,462 | (17,449,612) |
Distributions to shareholders | | | | |
Net investment income and net realized gains | | | | |
Class 1 | (49,769,541) | (53,751,149) | — | — |
Class 2 | (1,278,791) | (665,320) | — | — |
Total distributions to shareholders | (51,048,332) | (54,416,469) | — | — |
Decrease in net assets from capital stock activity | (20,036,976) | (598,064,148) | (29,317,814) | (4,916,348) |
Total increase (decrease) in net assets | 2,780,859 | (938,968,320) | 288,453,648 | (22,365,960) |
Net assets at beginning of period | 841,255,447 | 1,780,223,767 | 1,580,529,969 | 1,602,895,929 |
Net assets at end of period | $844,036,306 | $841,255,447 | $1,868,983,617 | $1,580,529,969 |
| CTIVP® – DFA International Value Fund | CTIVP® – Los Angeles Capital Large Cap Growth Fund |
| Six Months Ended | Year Ended | Six Months Ended | Year Ended |
| June 30, 2019 (Unaudited) | December 31, 2018 | June 30, 2019 (Unaudited) | December 31, 2018 |
| Shares | Dollars ($) | Shares | Dollars ($) | Shares | Dollars ($) | Shares | Dollars ($) |
Capital stock activity |
Class 1 | | | | | | | | |
Subscriptions | 908,923 | 8,897,817 | 3,634,006 | 38,186,881 | 154,962 | 4,591,161 | 1,113,960 | 33,472,282 |
Distributions reinvested | 5,281,552 | 49,769,541 | 5,052,917 | 53,751,149 | — | — | — | — |
Redemptions | (8,272,968) | (80,770,729) | (72,431,442) | (693,644,413) | (1,136,703) | (33,849,637) | (1,400,681) | (40,214,494) |
Net decrease | (2,082,493) | (22,103,371) | (63,744,519) | (601,706,383) | (981,741) | (29,258,476) | (286,721) | (6,742,212) |
Class 2 | | | | | | | | |
Subscriptions | 178,463 | 1,734,146 | 480,516 | 5,250,354 | 21,655 | 626,861 | 109,837 | 3,110,797 |
Distributions reinvested | 135,940 | 1,278,791 | 62,750 | 665,320 | — | — | — | — |
Redemptions | (97,480) | (946,542) | (213,337) | (2,273,439) | (23,351) | (686,199) | (46,576) | (1,284,933) |
Net increase (decrease) | 216,923 | 2,066,395 | 329,929 | 3,642,235 | (1,696) | (59,338) | 63,261 | 1,825,864 |
Total net decrease | (1,865,570) | (20,036,976) | (63,414,590) | (598,064,148) | (983,437) | (29,317,814) | (223,460) | (4,916,348) |
The accompanying Notes to Financial Statements are an integral part of this statement.
208 | Variable Portfolio Funds | Semiannual Report 2019 |
Statement of Changes in Net Assets (continued)
| CTIVP® – MFS® Value Fund | CTIVP® – Morgan Stanley Advantage Fund |
| Six Months Ended June 30, 2019 (Unaudited) | Year Ended December 31, 2018 | Six Months Ended June 30, 2019 (Unaudited) | Year Ended December 31, 2018 |
Operations | | | | |
Net investment income (loss) | $8,593,961 | $40,616,391 | $(211,981) | $1,314,917 |
Net realized gain | 129,284,256 | 183,818,484 | 191,116,176 | 181,427,111 |
Net change in unrealized appreciation (depreciation) | 146,860,555 | (410,215,875) | 326,234,803 | (134,603,497) |
Net increase (decrease) in net assets resulting from operations | 284,738,772 | (185,781,000) | 517,138,998 | 48,138,531 |
Increase (decrease) in net assets from capital stock activity | (314,042,066) | (434,366,982) | (31,845,049) | 45,076,826 |
Total increase (decrease) in net assets | (29,303,294) | (620,147,982) | 485,293,949 | 93,215,357 |
Net assets at beginning of period | 1,633,247,110 | 2,253,395,092 | 1,907,050,142 | 1,813,834,785 |
Net assets at end of period | $1,603,943,816 | $1,633,247,110 | $2,392,344,091 | $1,907,050,142 |
| CTIVP® – MFS® Value Fund | CTIVP® – Morgan Stanley Advantage Fund |
| Six Months Ended | Year Ended | Six Months Ended | Year Ended |
| June 30, 2019 (Unaudited) | December 31, 2018 | June 30, 2019 (Unaudited) | December 31, 2018 |
| Shares | Dollars ($) | Shares | Dollars ($) | Shares | Dollars ($) | Shares | Dollars ($) |
Capital stock activity |
Class 1 | | | | | | | | |
Subscriptions | 100,712 | 2,579,088 | 996,433 | 24,464,195 | 729,050 | 23,715,083 | 3,053,897 | 93,075,308 |
Redemptions | (12,565,222) | (317,530,165) | (18,593,764) | (459,620,546) | (1,734,217) | (56,775,190) | (1,736,641) | (52,193,641) |
Net increase (decrease) | (12,464,510) | (314,951,077) | (17,597,331) | (435,156,351) | (1,005,167) | (33,060,107) | 1,317,256 | 40,881,667 |
Class 2 | | | | | | | | |
Subscriptions | 106,229 | 2,636,193 | 283,265 | 6,881,028 | 78,811 | 2,464,464 | 246,028 | 7,367,038 |
Redemptions | (70,599) | (1,727,182) | (252,418) | (6,091,659) | (38,383) | (1,249,406) | (109,375) | (3,171,879) |
Net increase | 35,630 | 909,011 | 30,847 | 789,369 | 40,428 | 1,215,058 | 136,653 | 4,195,159 |
Total net increase (decrease) | (12,428,880) | (314,042,066) | (17,566,484) | (434,366,982) | (964,739) | (31,845,049) | 1,453,909 | 45,076,826 |
The accompanying Notes to Financial Statements are an integral part of this statement.
Variable Portfolio Funds | Semiannual Report 2019
| 209 |
Statement of Changes in Net Assets (continued)
| CTIVP® – T. Rowe Price Large Cap Value Fund | CTIVP® – TCW Core Plus Bond Fund |
| Six Months Ended June 30, 2019 (Unaudited) | Year Ended December 31, 2018 | Six Months Ended June 30, 2019 (Unaudited) | Year Ended December 31, 2018 |
Operations | | | | |
Net investment income | $22,200,892 | $44,598,690 | $38,905,522 | $74,275,706 |
Net realized gain (loss) | 46,520,328 | 170,683,366 | 46,990,010 | (42,877,705) |
Net change in unrealized appreciation (depreciation) | 234,576,903 | (414,915,500) | 82,634,944 | (31,556,407) |
Net increase (decrease) in net assets resulting from operations | 303,298,123 | (199,633,444) | 168,530,476 | (158,406) |
Distributions to shareholders | | | | |
Net investment income and net realized gains | | | | |
Class 1 | — | — | (74,637,337) | (65,516,551) |
Class 2 | — | — | (232,202) | (152,735) |
Total distributions to shareholders | — | — | (74,869,539) | (65,669,286) |
Decrease in net assets from capital stock activity | (273,264,097) | (338,951,627) | (41,081,642) | (198,295,114) |
Total increase (decrease) in net assets | 30,034,026 | (538,585,071) | 52,579,295 | (264,122,806) |
Net assets at beginning of period | 1,960,024,790 | 2,498,609,861 | 2,722,870,215 | 2,986,993,021 |
Net assets at end of period | $1,990,058,816 | $1,960,024,790 | $2,775,449,510 | $2,722,870,215 |
| CTIVP® – T. Rowe Price Large Cap Value Fund | CTIVP® – TCW Core Plus Bond Fund |
| Six Months Ended | Year Ended | Six Months Ended | Year Ended |
| June 30, 2019 (Unaudited) | December 31, 2018 | June 30, 2019 (Unaudited) | December 31, 2018 |
| Shares | Dollars ($) | Shares | Dollars ($) | Shares | Dollars ($) | Shares | Dollars ($) |
Capital stock activity |
Class 1 | | | | | | | | |
Subscriptions | 2,177,272 | 49,740,563 | 4,902,380 | 111,383,275 | 3,596,696 | 38,216,104 | 11,737,585 | 121,708,320 |
Distributions reinvested | — | — | — | — | 6,949,472 | 74,637,337 | 6,404,355 | 65,516,551 |
Redemptions | (14,057,937) | (323,752,601) | (19,936,485) | (455,495,640) | (14,551,605) | (155,099,004) | (37,394,682) | (386,559,343) |
Net decrease | (11,880,665) | (274,012,038) | (15,034,105) | (344,112,365) | (4,005,437) | (42,245,563) | (19,252,742) | (199,334,472) |
Class 2 | | | | | | | | |
Subscriptions | 98,732 | 2,205,715 | 291,263 | 6,520,633 | 114,107 | 1,224,121 | 175,831 | 1,812,898 |
Distributions reinvested | — | — | — | — | 21,681 | 232,202 | 14,959 | 152,735 |
Redemptions | (65,347) | (1,457,774) | (61,237) | (1,359,895) | (27,510) | (292,402) | (89,800) | (926,275) |
Net increase | 33,385 | 747,941 | 230,026 | 5,160,738 | 108,278 | 1,163,921 | 100,990 | 1,039,358 |
Total net decrease | (11,847,280) | (273,264,097) | (14,804,079) | (338,951,627) | (3,897,159) | (41,081,642) | (19,151,752) | (198,295,114) |
The accompanying Notes to Financial Statements are an integral part of this statement.
210 | Variable Portfolio Funds | Semiannual Report 2019 |
Statement of Changes in Net Assets (continued)
| CTIVP® – Wells Fargo Short Duration Government Fund | CTIVP® – Westfield Mid Cap Growth Fund |
| Six Months Ended June 30, 2019 (Unaudited) | Year Ended December 31, 2018 | Six Months Ended June 30, 2019 (Unaudited) | Year Ended December 31, 2018 |
Operations | | | | |
Net investment income (loss) | $25,189,219 | $20,477,671 | $(122,389) | $256,582 |
Net realized gain (loss) | 9,813,259 | (11,329,044) | 30,497,443 | 26,669,535 |
Net change in unrealized appreciation (depreciation) | 14,046,305 | 6,142,496 | 110,357,265 | (44,043,546) |
Net increase (decrease) in net assets resulting from operations | 49,048,783 | 15,291,123 | 140,732,319 | (17,117,429) |
Distributions to shareholders | | | | |
Net investment income and net realized gains | | | | |
Class 1 | (20,494,923) | (11,431,546) | — | — |
Class 2 | (226,890) | (208,374) | — | — |
Total distributions to shareholders | (20,721,813) | (11,639,920) | — | — |
Increase (decrease) in net assets from capital stock activity | (5,344,721) | 987,473,482 | (13,677,454) | (7,531,818) |
Total increase (decrease) in net assets | 22,982,249 | 991,124,685 | 127,054,865 | (24,649,247) |
Net assets at beginning of period | 1,969,697,663 | 978,572,978 | 510,061,911 | 534,711,158 |
Net assets at end of period | $1,992,679,912 | $1,969,697,663 | $637,116,776 | $510,061,911 |
| CTIVP® – Wells Fargo Short Duration Government Fund | CTIVP® – Westfield Mid Cap Growth Fund |
| Six Months Ended | Year Ended | Six Months Ended | Year Ended |
| June 30, 2019 (Unaudited) | December 31, 2018 | June 30, 2019 (Unaudited) | December 31, 2018 |
| Shares | Dollars ($) | Shares | Dollars ($) | Shares | Dollars ($) | Shares | Dollars ($) |
Capital stock activity |
Class 1 | | | | | | | | |
Subscriptions | 1,085,060 | 10,988,417 | 108,266,713 | 1,079,149,798 | 17,050 | 454,479 | 108,074 | 2,570,901 |
Distributions reinvested | 2,015,233 | 20,494,923 | 1,152,374 | 11,431,546 | — | — | — | — |
Redemptions | (3,883,189) | (39,352,218) | (10,649,931) | (106,293,927) | (523,271) | (14,202,799) | (381,712) | (9,685,858) |
Net increase (decrease) | (782,896) | (7,868,878) | 98,769,156 | 984,287,417 | (506,221) | (13,748,320) | (273,638) | (7,114,957) |
Class 2 | | | | | | | | |
Subscriptions | 483,768 | 4,875,687 | 931,278 | 9,246,239 | 40,941 | 1,080,391 | 81,004 | 2,010,849 |
Distributions reinvested | 22,376 | 226,890 | 21,069 | 208,374 | — | — | — | — |
Redemptions | (255,805) | (2,578,420) | (630,224) | (6,268,548) | (38,847) | (1,009,525) | (100,284) | (2,427,710) |
Net increase (decrease) | 250,339 | 2,524,157 | 322,123 | 3,186,065 | 2,094 | 70,866 | (19,280) | (416,861) |
Total net increase (decrease) | (532,557) | (5,344,721) | 99,091,279 | 987,473,482 | (504,127) | (13,677,454) | (292,918) | (7,531,818) |
The accompanying Notes to Financial Statements are an integral part of this statement.
Variable Portfolio Funds | Semiannual Report 2019
| 211 |
Statement of Changes in Net Assets (continued)
| CTIVP® – William Blair International Leaders Fund | Variable Portfolio – Columbia Wanger International Equities Fund |
| Six Months Ended June 30, 2019 (Unaudited) | Year Ended December 31, 2018 | Six Months Ended June 30, 2019 (Unaudited) | Year Ended December 31, 2018 |
Operations | | | | |
Net investment income | $7,186,306 | $14,179,774 | $862,555 | $1,125,282 |
Net realized gain (loss) | 3,549,581 | 25,327,542 | (759,592) | 8,517,089 |
Net change in unrealized appreciation (depreciation) | 117,848,714 | (340,702,264) | 17,473,804 | (31,903,024) |
Net increase (decrease) in net assets resulting from operations | 128,584,601 | (301,194,948) | 17,576,767 | (22,260,653) |
Distributions to shareholders | | | | |
Net investment income and net realized gains | | | | |
Class 1 | (36,558,331) | (77,324,767) | (5,601,279) | (6,625,802) |
Class 2 | (1,423,605) | (1,669,481) | (2,945,970) | (3,320,776) |
Total distributions to shareholders | (37,981,936) | (78,994,248) | (8,547,249) | (9,946,578) |
Increase (decrease) in net assets from capital stock activity | (48,869,611) | (512,055,355) | 7,166,262 | 16,171,875 |
Total increase (decrease) in net assets | 41,733,054 | (892,244,551) | 16,195,780 | (16,035,356) |
Net assets at beginning of period | 823,307,428 | 1,715,551,979 | 105,416,723 | 121,452,079 |
Net assets at end of period | $865,040,482 | $823,307,428 | $121,612,503 | $105,416,723 |
| CTIVP® – William Blair International Leaders Fund | Variable Portfolio – Columbia Wanger International Equities Fund |
| Six Months Ended | Year Ended | Six Months Ended | Year Ended |
| June 30, 2019 (Unaudited) | December 31, 2018 | June 30, 2019 (Unaudited) | December 31, 2018 |
| Shares | Dollars ($) | Shares | Dollars ($) | Shares | Dollars ($) | Shares | Dollars ($) |
Capital stock activity |
Class 1 | | | | | | | | |
Subscriptions | 873,706 | 9,147,991 | 3,907,448 | 43,711,405 | 7,744 | 39,400 | — | — |
Distributions reinvested | 3,502,691 | 36,558,331 | 6,845,339 | 77,324,767 | 1,171,816 | 5,601,279 | 1,231,259 | 6,625,802 |
Redemptions | (9,159,059) | (95,394,797) | (63,768,582) | (638,056,327) | (1,189) | (6,014) | — | — |
Net increase (decrease) | (4,782,662) | (49,688,475) | (53,015,795) | (517,020,155) | 1,178,371 | 5,634,665 | 1,231,259 | 6,625,802 |
Class 2 | | | | | | | | |
Subscriptions | 131,001 | 1,351,829 | 524,654 | 6,095,538 | 269,023 | 1,325,599 | 1,607,088 | 8,922,063 |
Distributions reinvested | 136,919 | 1,423,605 | 148,606 | 1,669,481 | 620,204 | 2,945,970 | 620,297 | 3,320,776 |
Redemptions | (189,090) | (1,956,570) | (245,776) | (2,800,219) | (552,524) | (2,739,972) | (513,591) | (2,696,766) |
Net increase | 78,830 | 818,864 | 427,484 | 4,964,800 | 336,703 | 1,531,597 | 1,713,794 | 9,546,073 |
Total net increase (decrease) | (4,703,832) | (48,869,611) | (52,588,311) | (512,055,355) | 1,515,074 | 7,166,262 | 2,945,053 | 16,171,875 |
The accompanying Notes to Financial Statements are an integral part of this statement.
212 | Variable Portfolio Funds | Semiannual Report 2019 |
Statement of Changes in Net Assets (continued)
| Variable Portfolio – Partners Core Bond Fund | Variable Portfolio – Partners Small Cap Growth Fund |
| Six Months Ended June 30, 2019 (Unaudited) | Year Ended December 31, 2018 | Six Months Ended June 30, 2019 (Unaudited) | Year Ended December 31, 2018 |
Operations | | | | |
Net investment income (loss) | $50,156,286 | $87,922,086 | $(1,138,036) | $(3,250,292) |
Net realized gain (loss) | 31,232,913 | (44,630,075) | 11,847,286 | 99,512,024 |
Net change in unrealized appreciation (depreciation) | 131,183,390 | (41,958,024) | 92,249,206 | (120,953,431) |
Net increase (decrease) in net assets resulting from operations | 212,572,589 | 1,333,987 | 102,958,456 | (24,691,699) |
Distributions to shareholders | | | | |
Net investment income and net realized gains | | | | |
Class 1 | (87,417,075) | (117,628,688) | — | — |
Class 2 | (218,895) | (357,201) | — | — |
Total distributions to shareholders | (87,635,970) | (117,985,889) | — | — |
Increase (decrease) in net assets from capital stock activity | (33,993,566) | 366,265,678 | (9,646,680) | (39,391,540) |
Total increase (decrease) in net assets | 90,943,053 | 249,613,776 | 93,311,776 | (64,083,239) |
Net assets at beginning of period | 3,544,592,882 | 3,294,979,106 | 587,763,558 | 651,846,797 |
Net assets at end of period | $3,635,535,935 | $3,544,592,882 | $681,075,334 | $587,763,558 |
| Variable Portfolio – Partners Core Bond Fund | Variable Portfolio – Partners Small Cap Growth Fund |
| Six Months Ended | Year Ended | Six Months Ended | Year Ended |
| June 30, 2019 (Unaudited) | December 31, 2018 | June 30, 2019 (Unaudited) | December 31, 2018 |
| Shares | Dollars ($) | Shares | Dollars ($) | Shares | Dollars ($) | Shares | Dollars ($) |
Capital stock activity |
Class 1 | | | | | | | | |
Subscriptions | 4,300,781 | 46,219,749 | 61,764,406 | 642,967,339 | 291,550 | 6,963,551 | 177,037 | 4,222,034 |
Distributions reinvested | 8,027,279 | 87,417,075 | 11,354,120 | 117,628,688 | — | — | — | — |
Redemptions | (15,585,108) | (168,006,668) | (37,276,382) | (393,374,947) | (720,056) | (17,017,818) | (1,876,121) | (45,485,581) |
Net increase (decrease) | (3,257,048) | (34,369,844) | 35,842,144 | 367,221,080 | (428,506) | (10,054,267) | (1,699,084) | (41,263,547) |
Class 2 | | | | | | | | |
Subscriptions | 51,481 | 553,861 | 104,763 | 1,109,840 | 33,240 | 773,348 | 119,580 | 2,831,930 |
Distributions reinvested | 20,175 | 218,895 | 34,579 | 357,201 | — | — | — | — |
Redemptions | (37,176) | (396,478) | (230,570) | (2,422,443) | (15,755) | (365,761) | (40,563) | (959,923) |
Net increase (decrease) | 34,480 | 376,278 | (91,228) | (955,402) | 17,485 | 407,587 | 79,017 | 1,872,007 |
Total net increase (decrease) | (3,222,568) | (33,993,566) | 35,750,916 | 366,265,678 | (411,021) | (9,646,680) | (1,620,067) | (39,391,540) |
The accompanying Notes to Financial Statements are an integral part of this statement.
Variable Portfolio Funds | Semiannual Report 2019
| 213 |
Financial Highlights
Columbia Variable Portfolio – U.S. Equities Fund
The following tables are intended to help you understand the Funds’ financial performance. Certain information reflects financial results for a single share of a class held for the periods shown. Per share net investment income (loss) amounts are calculated based on average shares outstanding during the period. Total return assumes reinvestment of all dividends and distributions, if any. Total return does not reflect any fees and expenses imposed under your Contract and/or Qualified Plan, as applicable; such fees and expenses would reduce the total returns for all periods shown. Total return and portfolio turnover are not annualized for periods of less than one year. The portfolio turnover rate is calculated without regard to purchase and sales transactions of short-term instruments and certain derivatives, if any. If such transactions were included, a fund’s portfolio turnover rate may be higher.
| Net asset value, beginning of period | Net investment income (loss) | Net realized and unrealized gain (loss) | Total from investment operations |
Class 1 |
Six Months Ended 6/30/2019 (Unaudited) | $19.79 | 0.09 | 3.01 | 3.10 |
Year Ended 12/31/2018 | $23.02 | 0.11 | (3.34) | (3.23) |
Year Ended 12/31/2017 | $20.81 | 0.11 | 2.10 | 2.21 |
Year Ended 12/31/2016 | $17.69 | 0.07 | 3.05 | 3.12 |
Year Ended 12/31/2015 | $18.88 | 0.08 | (1.27) | (1.19) |
Year Ended 12/31/2014 | $18.29 | (0.04) | 0.63 | 0.59 |
Class 2 |
Six Months Ended 6/30/2019 (Unaudited) | $19.37 | 0.07 | 2.93 | 3.00 |
Year Ended 12/31/2018 | $22.58 | 0.05 | (3.26) | (3.21) |
Year Ended 12/31/2017 | $20.46 | 0.06 | 2.06 | 2.12 |
Year Ended 12/31/2016 | $17.44 | 0.03 | 2.99 | 3.02 |
Year Ended 12/31/2015 | $18.67 | (0.01) | (1.22) | (1.23) |
Year Ended 12/31/2014 | $18.12 | (0.08) | 0.63 | 0.55 |
Notes to Financial Highlights |
(a) | In addition to the fees and expenses that the Fund bears directly, the Fund indirectly bears a pro rata share of the fees and expenses of any other funds in which it invests. Such indirect expenses are not included in the Fund’s reported expense ratios. |
(b) | Total net expenses include the impact of certain fee waivers/expense reimbursements made by the Investment Manager and certain of its affiliates, if applicable. |
(c) | Annualized. |
The accompanying Notes to Financial Statements are an integral part of this statement.
214 | Variable Portfolio Funds | Semiannual Report 2019 |
Financial Highlights (continued)
Columbia Variable Portfolio – U.S. Equities Fund
| Net asset value, end of period | Total return | Total gross expense ratio to average net assets(a) | Total net expense ratio to average net assets(a),(b) | Net investment income (loss) ratio to average net assets | Portfolio turnover | Net assets, end of period (000’s) |
Class 1 |
Six Months Ended 6/30/2019 (Unaudited) | $22.89 | 15.67% | 0.86%(c) | 0.86%(c) | 0.85%(c) | 43% | $936,721 |
Year Ended 12/31/2018 | $19.79 | (14.03%) | 0.86% | 0.86% | 0.46% | 80% | $831,256 |
Year Ended 12/31/2017 | $23.02 | 10.62% | 0.89% | 0.89% | 0.53% | 87% | $1,040,129 |
Year Ended 12/31/2016 | $20.81 | 17.64% | 0.91% | 0.91% | 0.40% | 103% | $1,110,559 |
Year Ended 12/31/2015 | $17.69 | (6.30%) | 0.92% | 0.92% | 0.43% | 98% | $1,393,433 |
Year Ended 12/31/2014 | $18.88 | 3.23% | 1.03% | 0.96% | (0.24%) | 10% | $331,643 |
Class 2 |
Six Months Ended 6/30/2019 (Unaudited) | $22.37 | 15.49% | 1.11%(c) | 1.11%(c) | 0.61%(c) | 43% | $15,902 |
Year Ended 12/31/2018 | $19.37 | (14.22%) | 1.11% | 1.11% | 0.21% | 80% | $13,907 |
Year Ended 12/31/2017 | $22.58 | 10.36% | 1.14% | 1.14% | 0.30% | 87% | $16,964 |
Year Ended 12/31/2016 | $20.46 | 17.32% | 1.16% | 1.16% | 0.16% | 103% | $14,888 |
Year Ended 12/31/2015 | $17.44 | (6.59%) | 1.20% | 1.20% | (0.08%) | 98% | $13,465 |
Year Ended 12/31/2014 | $18.67 | 3.04% | 1.29% | 1.21% | (0.47%) | 10% | $14,801 |
The accompanying Notes to Financial Statements are an integral part of this statement.
Variable Portfolio Funds | Semiannual Report 2019
| 215 |
Financial Highlights
CTIVP® – American Century Diversified Bond Fund
| Net asset value, beginning of period | Net investment income | Net realized and unrealized gain (loss) | Total from investment operations | Distributions from net investment income | Distributions from net realized gains | Total distributions to shareholders |
Class 1 |
Six Months Ended 6/30/2019 (Unaudited) | $10.65 | 0.17 | 0.61 | 0.78 | (0.66) | — | (0.66) |
Year Ended 12/31/2018 | $11.15 | 0.37 | (0.49) | (0.12) | (0.31) | (0.07) | (0.38) |
Year Ended 12/31/2017 | $10.95 | 0.30 | 0.23 | 0.53 | (0.26) | (0.07) | (0.33) |
Year Ended 12/31/2016 | $10.76 | 0.27 | 0.13 | 0.40 | (0.20) | (0.01) | (0.21) |
Year Ended 12/31/2015 | $11.05 | 0.23 | (0.23) | 0.00(e) | (0.24) | (0.05) | (0.29) |
Year Ended 12/31/2014 | $10.60 | 0.23 | 0.41 | 0.64 | (0.18) | (0.01) | (0.19) |
Class 2 |
Six Months Ended 6/30/2019 (Unaudited) | $10.61 | 0.16 | 0.59 | 0.75 | (0.63) | — | (0.63) |
Year Ended 12/31/2018 | $11.11 | 0.34 | (0.49) | (0.15) | (0.28) | (0.07) | (0.35) |
Year Ended 12/31/2017 | $10.91 | 0.27 | 0.23 | 0.50 | (0.23) | (0.07) | (0.30) |
Year Ended 12/31/2016 | $10.72 | 0.24 | 0.13 | 0.37 | (0.17) | (0.01) | (0.18) |
Year Ended 12/31/2015 | $11.01 | 0.20 | (0.22) | (0.02) | (0.22) | (0.05) | (0.27) |
Year Ended 12/31/2014 | $10.56 | 0.20 | 0.41 | 0.61 | (0.15) | (0.01) | (0.16) |
Notes to Financial Highlights |
(a) | In addition to the fees and expenses that the Fund bears directly, the Fund indirectly bears a pro rata share of the fees and expenses of any other funds in which it invests. Such indirect expenses are not included in the Fund’s reported expense ratios. |
(b) | Total net expenses include the impact of certain fee waivers/expense reimbursements made by the Investment Manager and certain of its affiliates, if applicable. |
(c) | Annualized. |
(d) | Ratios include interest on collateral expense which is less than 0.01%. |
(e) | Rounds to zero. |
The accompanying Notes to Financial Statements are an integral part of this statement.
216 | Variable Portfolio Funds | Semiannual Report 2019 |
Financial Highlights (continued)
CTIVP® – American Century Diversified Bond Fund
| Net asset value, end of period | Total return | Total gross expense ratio to average net assets(a) | Total net expense ratio to average net assets(a),(b) | Net investment income ratio to average net assets | Portfolio turnover | Net assets, end of period (000’s) |
Class 1 |
Six Months Ended 6/30/2019 (Unaudited) | $10.77 | 7.34% | 0.50%(c),(d) | 0.50%(c),(d) | 3.16%(c) | 37% | $1,992,046 |
Year Ended 12/31/2018 | $10.65 | (1.05%) | 0.48%(d) | 0.48%(d) | 3.42% | 136% | $1,992,309 |
Year Ended 12/31/2017 | $11.15 | 4.89% | 0.52% | 0.52% | 2.74% | 142% | $3,933,591 |
Year Ended 12/31/2016 | $10.95 | 3.66% | 0.55% | 0.55% | 2.42% | 170% | $4,086,952 |
Year Ended 12/31/2015 | $10.76 | 0.05% | 0.55% | 0.55% | 2.07% | 223% | $4,256,477 |
Year Ended 12/31/2014 | $11.05 | 6.06% | 0.57% | 0.56% | 2.10% | 214% | $3,199,340 |
Class 2 |
Six Months Ended 6/30/2019 (Unaudited) | $10.73 | 7.10% | 0.75%(c),(d) | 0.75%(c),(d) | 2.90%(c) | 37% | $15,774 |
Year Ended 12/31/2018 | $10.61 | (1.31%) | 0.73%(d) | 0.73%(d) | 3.17% | 136% | $13,100 |
Year Ended 12/31/2017 | $11.11 | 4.65% | 0.77% | 0.77% | 2.50% | 142% | $11,701 |
Year Ended 12/31/2016 | $10.91 | 3.42% | 0.80% | 0.80% | 2.18% | 170% | $10,346 |
Year Ended 12/31/2015 | $10.72 | (0.20%) | 0.80% | 0.80% | 1.83% | 223% | $7,924 |
Year Ended 12/31/2014 | $11.01 | 5.81% | 0.82% | 0.81% | 1.85% | 214% | $6,372 |
The accompanying Notes to Financial Statements are an integral part of this statement.
Variable Portfolio Funds | Semiannual Report 2019
| 217 |
Financial Highlights
CTIVP® – AQR International Core Equity Fund
| Net asset value, beginning of period | Net investment income | Net realized and unrealized gain (loss) | Total from investment operations | Distributions from net investment income | Distributions from net realized gains | Total distributions to shareholders |
Class 1 |
Six Months Ended 6/30/2019 (Unaudited) | $9.70 | 0.22 | 1.04 | 1.26 | (0.23) | (0.16) | (0.39) |
Year Ended 12/31/2018 | $11.92 | 0.25 | (2.18) | (1.93) | (0.26) | (0.03) | (0.29) |
Year Ended 12/31/2017 | $9.91 | 0.20 | 2.02 | 2.22 | (0.21) | — | (0.21) |
Year Ended 12/31/2016 | $10.48 | 0.20 | (0.54) | (0.34) | (0.23) | — | (0.23) |
Year Ended 12/31/2015 | $10.99 | 0.15 | (0.16) | (0.01) | (0.16) | (0.34) | (0.50) |
Year Ended 12/31/2014 | $12.99 | 0.23 | (0.99) | (0.76) | (0.22) | (1.02) | (1.24) |
Class 2 |
Six Months Ended 6/30/2019 (Unaudited) | $9.64 | 0.20 | 1.04 | 1.24 | (0.21) | (0.16) | (0.37) |
Year Ended 12/31/2018 | $11.84 | 0.22 | (2.16) | (1.94) | (0.23) | (0.03) | (0.26) |
Year Ended 12/31/2017 | $9.86 | 0.17 | 2.00 | 2.17 | (0.19) | — | (0.19) |
Year Ended 12/31/2016 | $10.43 | 0.18 | (0.54) | (0.36) | (0.21) | — | (0.21) |
Year Ended 12/31/2015 | $10.94 | 0.13 | (0.16) | (0.03) | (0.14) | (0.34) | (0.48) |
Year Ended 12/31/2014 | $12.95 | 0.19 | (0.99) | (0.80) | (0.19) | (1.02) | (1.21) |
Notes to Financial Highlights |
(a) | In addition to the fees and expenses that the Fund bears directly, the Fund indirectly bears a pro rata share of the fees and expenses of any other funds in which it invests. Such indirect expenses are not included in the Fund’s reported expense ratios. |
(b) | Total net expenses include the impact of certain fee waivers/expense reimbursements made by the Investment Manager and certain of its affiliates, if applicable. |
(c) | Annualized. |
The accompanying Notes to Financial Statements are an integral part of this statement.
218 | Variable Portfolio Funds | Semiannual Report 2019 |
Financial Highlights (continued)
CTIVP® – AQR International Core Equity Fund
| Net asset value, end of period | Total return | Total gross expense ratio to average net assets(a) | Total net expense ratio to average net assets(a),(b) | Net investment income ratio to average net assets | Portfolio turnover | Net assets, end of period (000’s) |
Class 1 |
Six Months Ended 6/30/2019 (Unaudited) | $10.57 | 13.03% | 0.79%(c) | 0.79%(c) | 4.20%(c) | 43% | $3,089,847 |
Year Ended 12/31/2018 | $9.70 | (16.53%) | 0.83% | 0.83% | 2.23% | 105% | $2,766,782 |
Year Ended 12/31/2017 | $11.92 | 22.56% | 0.92% | 0.92% | 1.79% | 68% | $2,606,365 |
Year Ended 12/31/2016 | $9.91 | (3.24%) | 0.97% | 0.96% | 2.04% | 50% | $2,317,135 |
Year Ended 12/31/2015 | $10.48 | (0.41%) | 0.97% | 0.97% | 1.37% | 52% | $2,317,553 |
Year Ended 12/31/2014 | $10.99 | (6.73%) | 0.99% | 0.99% | 1.86% | 55% | $1,523,162 |
Class 2 |
Six Months Ended 6/30/2019 (Unaudited) | $10.51 | 12.90% | 1.04%(c) | 1.04%(c) | 3.95%(c) | 43% | $7,971 |
Year Ended 12/31/2018 | $9.64 | (16.69%) | 1.08% | 1.08% | 1.99% | 105% | $6,925 |
Year Ended 12/31/2017 | $11.84 | 22.14% | 1.17% | 1.17% | 1.50% | 68% | $8,554 |
Year Ended 12/31/2016 | $9.86 | (3.44%) | 1.22% | 1.21% | 1.85% | 50% | $6,722 |
Year Ended 12/31/2015 | $10.43 | (0.60%) | 1.22% | 1.22% | 1.13% | 52% | $7,749 |
Year Ended 12/31/2014 | $10.94 | (7.02%) | 1.24% | 1.24% | 1.60% | 55% | $4,652 |
The accompanying Notes to Financial Statements are an integral part of this statement.
Variable Portfolio Funds | Semiannual Report 2019
| 219 |
Financial Highlights
CTIVP® – CenterSquare Real Estate Fund
| Net asset value, beginning of period | Net investment income | Net realized and unrealized gain (loss) | Total from investment operations | Distributions from net investment income | Distributions from net realized gains | Total distributions to shareholders |
Class 1 |
Six Months Ended 6/30/2019 (Unaudited) | $7.94 | 0.14 | 1.31 | 1.45 | (0.17) | — | (0.17) |
Year Ended 12/31/2018 | $8.64 | 0.17 | (0.64) | (0.47) | (0.16) | (0.07) | (0.23) |
Year Ended 12/31/2017 | $8.59 | 0.17 | 0.33 | 0.50 | (0.19) | (0.26) | (0.45) |
Year Ended 12/31/2016 | $8.83 | 0.19 | 0.28(d) | 0.47 | (0.17) | (0.54) | (0.71) |
Year Ended 12/31/2015 | $11.26 | 0.17 | (0.31) | (0.14) | (0.76) | (1.53) | (2.29) |
Year Ended 12/31/2014 | $11.71 | 0.33 | 1.28 | 1.61 | (0.27) | (1.79) | (2.06) |
Class 2 |
Six Months Ended 6/30/2019 (Unaudited) | $7.89 | 0.13 | 1.30 | 1.43 | (0.15) | — | (0.15) |
Year Ended 12/31/2018 | $8.59 | 0.15 | (0.64) | (0.49) | (0.14) | (0.07) | (0.21) |
Year Ended 12/31/2017 | $8.54 | 0.15 | 0.32 | 0.47 | (0.16) | (0.26) | (0.42) |
Year Ended 12/31/2016 | $8.78 | 0.16 | 0.29(d) | 0.45 | (0.15) | (0.54) | (0.69) |
Year Ended 12/31/2015 | $11.20 | 0.15 | (0.31) | (0.16) | (0.73) | (1.53) | (2.26) |
Year Ended 12/31/2014 | $11.66 | 0.30 | 1.27 | 1.57 | (0.24) | (1.79) | (2.03) |
Notes to Financial Highlights |
(a) | In addition to the fees and expenses that the Fund bears directly, the Fund indirectly bears a pro rata share of the fees and expenses of any other funds in which it invests. Such indirect expenses are not included in the Fund’s reported expense ratios. |
(b) | Total net expenses include the impact of certain fee waivers/expense reimbursements made by the Investment Manager and certain of its affiliates, if applicable. |
(c) | Annualized. |
(d) | Calculation of the net gain (loss) per share (both realized and unrealized) does not correlate to the aggregate realized and unrealized gain (loss) presented in the Statement of Operations due to the timing of subscriptions and redemptions of Fund shares in relation to fluctuations in the market value of the portfolio. |
The accompanying Notes to Financial Statements are an integral part of this statement.
220 | Variable Portfolio Funds | Semiannual Report 2019 |
Financial Highlights (continued)
CTIVP® – CenterSquare Real Estate Fund
| Net asset value, end of period | Total return | Total gross expense ratio to average net assets(a) | Total net expense ratio to average net assets(a),(b) | Net investment income ratio to average net assets | Portfolio turnover | Net assets, end of period (000’s) |
Class 1 |
Six Months Ended 6/30/2019 (Unaudited) | $9.22 | 18.32% | 0.77%(c) | 0.77%(c) | 3.15%(c) | 28% | $476,162 |
Year Ended 12/31/2018 | $7.94 | (5.58%) | 0.77% | 0.77% | 2.03% | 51% | $402,354 |
Year Ended 12/31/2017 | $8.64 | 6.01% | 0.81% | 0.81% | 2.00% | 72% | $426,287 |
Year Ended 12/31/2016 | $8.59 | 5.02% | 0.89% | 0.88% | 2.16% | 83% | $402,023 |
Year Ended 12/31/2015 | $8.83 | (0.99%) | 1.07% | 1.01% | 1.72% | 27% | $188,580 |
Year Ended 12/31/2014 | $11.26 | 14.14% | 1.05% | 0.90% | 2.81% | 25% | $214,639 |
Class 2 |
Six Months Ended 6/30/2019 (Unaudited) | $9.17 | 18.17% | 1.02%(c) | 1.02%(c) | 2.89%(c) | 28% | $27,620 |
Year Ended 12/31/2018 | $7.89 | (5.85%) | 1.02% | 1.02% | 1.76% | 51% | $24,164 |
Year Ended 12/31/2017 | $8.59 | 5.74% | 1.06% | 1.06% | 1.76% | 72% | $27,353 |
Year Ended 12/31/2016 | $8.54 | 4.76% | 1.17% | 1.15% | 1.82% | 83% | $25,298 |
Year Ended 12/31/2015 | $8.78 | (1.21%) | 1.32% | 1.26% | 1.53% | 27% | $22,032 |
Year Ended 12/31/2014 | $11.20 | 13.81% | 1.30% | 1.15% | 2.60% | 25% | $17,893 |
The accompanying Notes to Financial Statements are an integral part of this statement.
Variable Portfolio Funds | Semiannual Report 2019
| 221 |
Financial Highlights
CTIVP® – DFA International Value Fund
| Net asset value, beginning of period | Net investment income | Net realized and unrealized gain (loss) | Total from investment operations | Distributions from net investment income | Distributions from net realized gains | Total distributions to shareholders |
Class 1 |
Six Months Ended 6/30/2019 (Unaudited) | $9.17 | 0.23 | 0.58 | 0.81 | (0.30) | (0.29) | (0.59) |
Year Ended 12/31/2018 | $11.47 | 0.29 | (2.23) | (1.94) | (0.31) | (0.05) | (0.36) |
Year Ended 12/31/2017 | $9.34 | 0.26 | 2.09 | 2.35 | (0.22) | — | (0.22) |
Year Ended 12/31/2016 | $8.91 | 0.25 | 0.46 | 0.71 | (0.24) | (0.04) | (0.28) |
Year Ended 12/31/2015 | $10.03 | 0.22 | (0.92) | (0.70) | (0.21) | (0.21) | (0.42) |
Year Ended 12/31/2014 | $11.55 | 0.28 | (1.06) | (0.78) | (0.28) | (0.46) | (0.74) |
Class 2 |
Six Months Ended 6/30/2019 (Unaudited) | $9.15 | 0.22 | 0.57 | 0.79 | (0.28) | (0.29) | (0.57) |
Year Ended 12/31/2018 | $11.44 | 0.26 | (2.22) | (1.96) | (0.28) | (0.05) | (0.33) |
Year Ended 12/31/2017 | $9.33 | 0.23 | 2.08 | 2.31 | (0.20) | — | (0.20) |
Year Ended 12/31/2016 | $8.90 | 0.22 | 0.47 | 0.69 | (0.22) | (0.04) | (0.26) |
Year Ended 12/31/2015 | $10.01 | 0.20 | (0.92) | (0.72) | (0.18) | (0.21) | (0.39) |
Year Ended 12/31/2014 | $11.53 | 0.25 | (1.06) | (0.81) | (0.25) | (0.46) | (0.71) |
Notes to Financial Highlights |
(a) | In addition to the fees and expenses that the Fund bears directly, the Fund indirectly bears a pro rata share of the fees and expenses of any other funds in which it invests. Such indirect expenses are not included in the Fund’s reported expense ratios. |
(b) | Total net expenses include the impact of certain fee waivers/expense reimbursements made by the Investment Manager and certain of its affiliates, if applicable. |
(c) | Annualized. |
(d) | Ratios include interfund lending expense which is less than 0.01%. |
(e) | Ratios include line of credit interest expense which is less than 0.01%. |
The accompanying Notes to Financial Statements are an integral part of this statement.
222 | Variable Portfolio Funds | Semiannual Report 2019 |
Financial Highlights (continued)
CTIVP® – DFA International Value Fund
| Net asset value, end of period | Total return | Total gross expense ratio to average net assets(a) | Total net expense ratio to average net assets(a),(b) | Net investment income ratio to average net assets | Portfolio turnover | Net assets, end of period (000’s) |
Class 1 |
Six Months Ended 6/30/2019 (Unaudited) | $9.39 | 8.89% | 0.89%(c),(d) | 0.88%(c),(d) | 4.72%(c) | 6% | $821,983 |
Year Ended 12/31/2018 | $9.17 | (17.30%) | 0.83% | 0.83% | 2.70% | 16% | $821,718 |
Year Ended 12/31/2017 | $11.47 | 25.44% | 0.86% | 0.86% | 2.48% | 9% | $1,759,557 |
Year Ended 12/31/2016 | $9.34 | 8.33% | 0.91%(e) | 0.91%(e) | 2.89% | 17% | $2,000,961 |
Year Ended 12/31/2015 | $8.91 | (7.40%) | 0.98% | 0.98% | 2.25% | 12% | $1,987,543 |
Year Ended 12/31/2014 | $10.03 | (7.46%) | 0.99% | 0.89% | 2.50% | 13% | $1,508,393 |
Class 2 |
Six Months Ended 6/30/2019 (Unaudited) | $9.37 | 8.70% | 1.14%(c),(d) | 1.13%(c),(d) | 4.57%(c) | 6% | $22,053 |
Year Ended 12/31/2018 | $9.15 | (17.48%) | 1.09% | 1.09% | 2.41% | 16% | $19,537 |
Year Ended 12/31/2017 | $11.44 | 25.02% | 1.11% | 1.11% | 2.18% | 9% | $20,666 |
Year Ended 12/31/2016 | $9.33 | 8.08% | 1.16%(e) | 1.16%(e) | 2.52% | 17% | $12,345 |
Year Ended 12/31/2015 | $8.90 | (7.56%) | 1.23% | 1.23% | 2.06% | 12% | $10,494 |
Year Ended 12/31/2014 | $10.01 | (7.71%) | 1.24% | 1.14% | 2.25% | 13% | $6,751 |
The accompanying Notes to Financial Statements are an integral part of this statement.
Variable Portfolio Funds | Semiannual Report 2019
| 223 |
Financial Highlights
CTIVP® – Los Angeles Capital Large Cap Growth Fund
| Net asset value, beginning of period | Net investment income (loss) | Net realized and unrealized gain (loss) | Total from investment operations |
Class 1 |
Six Months Ended 6/30/2019 (Unaudited) | $26.28 | 0.07 | 5.25 | 5.32 |
Year Ended 12/31/2018 | $26.55 | 0.10 | (0.37) | (0.27) |
Year Ended 12/31/2017 | $20.25 | 0.11 | 6.19 | 6.30 |
Year Ended 12/31/2016 | $20.75 | 0.02 | (0.52) | (0.50) |
Year Ended 12/31/2015 | $19.54 | (0.00)(d) | 1.21 | 1.21 |
Year Ended 12/31/2014 | $17.70 | (0.00)(d) | 1.84 | 1.84 |
Class 2 |
Six Months Ended 6/30/2019 (Unaudited) | $25.71 | 0.04 | 5.12 | 5.16 |
Year Ended 12/31/2018 | $26.04 | 0.03 | (0.36) | (0.33) |
Year Ended 12/31/2017 | $19.91 | 0.04 | 6.09 | 6.13 |
Year Ended 12/31/2016 | $20.44 | (0.03) | (0.50) | (0.53) |
Year Ended 12/31/2015 | $19.31 | (0.05) | 1.18 | 1.13 |
Year Ended 12/31/2014 | $17.53 | (0.05) | 1.83 | 1.78 |
Notes to Financial Highlights |
(a) | In addition to the fees and expenses that the Fund bears directly, the Fund indirectly bears a pro rata share of the fees and expenses of any other funds in which it invests. Such indirect expenses are not included in the Fund’s reported expense ratios. |
(b) | Total net expenses include the impact of certain fee waivers/expense reimbursements made by the Investment Manager and certain of its affiliates, if applicable. |
(c) | Annualized. |
(d) | Rounds to zero. |
The accompanying Notes to Financial Statements are an integral part of this statement.
224 | Variable Portfolio Funds | Semiannual Report 2019 |
Financial Highlights (continued)
CTIVP® – Los Angeles Capital Large Cap Growth Fund
| Net asset value, end of period | Total return | Total gross expense ratio to average net assets(a) | Total net expense ratio to average net assets(a),(b) | Net investment income (loss) ratio to average net assets | Portfolio turnover | Net assets, end of period (000’s) |
Class 1 |
Six Months Ended 6/30/2019 (Unaudited) | $31.60 | 20.24% | 0.69%(c) | 0.69%(c) | 0.51%(c) | 40% | $1,855,432 |
Year Ended 12/31/2018 | $26.28 | (1.02%) | 0.69% | 0.69% | 0.36% | 95% | $1,569,200 |
Year Ended 12/31/2017 | $26.55 | 31.11% | 0.73% | 0.73% | 0.44% | 145% | $1,593,067 |
Year Ended 12/31/2016 | $20.25 | (2.41%) | 0.77% | 0.77% | 0.10% | 91% | $972,895 |
Year Ended 12/31/2015 | $20.75 | 6.19% | 0.76% | 0.76% | (0.01%) | 64% | $1,453,564 |
Year Ended 12/31/2014 | $19.54 | 10.40% | 0.76% | 0.76% | (0.02%) | 71% | $1,522,909 |
Class 2 |
Six Months Ended 6/30/2019 (Unaudited) | $30.87 | 20.07% | 0.94%(c) | 0.94%(c) | 0.26%(c) | 40% | $13,552 |
Year Ended 12/31/2018 | $25.71 | (1.27%) | 0.94% | 0.94% | 0.12% | 95% | $11,330 |
Year Ended 12/31/2017 | $26.04 | 30.79% | 0.98% | 0.98% | 0.17% | 145% | $9,829 |
Year Ended 12/31/2016 | $19.91 | (2.59%) | 1.02% | 1.02% | (0.15%) | 91% | $7,076 |
Year Ended 12/31/2015 | $20.44 | 5.85% | 1.01% | 1.01% | (0.26%) | 64% | $6,258 |
Year Ended 12/31/2014 | $19.31 | 10.15% | 1.01% | 1.01% | (0.27%) | 71% | $4,383 |
The accompanying Notes to Financial Statements are an integral part of this statement.
Variable Portfolio Funds | Semiannual Report 2019
| 225 |
Financial Highlights
CTIVP® – MFS® Value Fund
| Net asset value, beginning of period | Net investment income | Net realized and unrealized gain (loss) | Total from investment operations |
Class 1 |
Six Months Ended 6/30/2019 (Unaudited) | $22.46 | 0.13 | 4.02 | 4.15 |
Year Ended 12/31/2018 | $24.96 | 0.50 | (3.00) | (2.50) |
Year Ended 12/31/2017 | $21.22 | 0.42 | 3.32 | 3.74 |
Year Ended 12/31/2016 | $18.61 | 0.37 | 2.24 | 2.61 |
Year Ended 12/31/2015 | $18.75 | 0.59(e) | (0.73) | (0.14) |
Year Ended 12/31/2014 | $16.99 | 0.31 | 1.45 | 1.76 |
Class 2 |
Six Months Ended 6/30/2019 (Unaudited) | $21.99 | 0.11 | 3.92 | 4.03 |
Year Ended 12/31/2018 | $24.50 | 0.44 | (2.95) | (2.51) |
Year Ended 12/31/2017 | $20.88 | 0.35 | 3.27 | 3.62 |
Year Ended 12/31/2016 | $18.36 | 0.33 | 2.19 | 2.52 |
Year Ended 12/31/2015 | $18.54 | 0.59(f) | (0.77) | (0.18) |
Year Ended 12/31/2014 | $16.84 | 0.26 | 1.44 | 1.70 |
Notes to Financial Highlights |
(a) | In addition to the fees and expenses that the Fund bears directly, the Fund indirectly bears a pro rata share of the fees and expenses of any other funds in which it invests. Such indirect expenses are not included in the Fund’s reported expense ratios. |
(b) | Total net expenses include the impact of certain fee waivers/expense reimbursements made by the Investment Manager and certain of its affiliates, if applicable. |
(c) | Annualized. |
(d) | Ratios include interfund lending expense which is less than 0.01%. |
(e) | Net investment income per share includes special dividends. The effect of these dividends amounted to $0.28 per share. |
(f) | Net investment income per share includes special dividends. The effect of these dividends amounted to $0.33 per share. |
The accompanying Notes to Financial Statements are an integral part of this statement.
226 | Variable Portfolio Funds | Semiannual Report 2019 |
Financial Highlights (continued)
CTIVP® – MFS® Value Fund
| Net asset value, end of period | Total return | Total gross expense ratio to average net assets(a) | Total net expense ratio to average net assets(a),(b) | Net investment income ratio to average net assets | Portfolio turnover | Net assets, end of period (000’s) |
Class 1 |
Six Months Ended 6/30/2019 (Unaudited) | $26.61 | 18.48% | 0.70%(c),(d) | 0.70%(c),(d) | 1.06%(c) | 7% | $1,549,736 |
Year Ended 12/31/2018 | $22.46 | (10.02%) | 0.69%(d) | 0.69%(d) | 2.00% | 8% | $1,588,214 |
Year Ended 12/31/2017 | $24.96 | 17.62% | 0.71% | 0.71% | 1.84% | 13% | $2,203,985 |
Year Ended 12/31/2016 | $21.22 | 14.03% | 0.74% | 0.74% | 1.89% | 23% | $1,995,300 |
Year Ended 12/31/2015 | $18.61 | (0.75%) | 0.73% | 0.73% | 3.14% | 16% | $1,925,986 |
Year Ended 12/31/2014 | $18.75 | 10.36% | 0.73% | 0.73% | 1.75% | 13% | $2,364,990 |
Class 2 |
Six Months Ended 6/30/2019 (Unaudited) | $26.02 | 18.33% | 0.95%(c),(d) | 0.95%(c),(d) | 0.89%(c) | 7% | $54,208 |
Year Ended 12/31/2018 | $21.99 | (10.25%) | 0.94%(d) | 0.94%(d) | 1.80% | 8% | $45,033 |
Year Ended 12/31/2017 | $24.50 | 17.34% | 0.96% | 0.96% | 1.57% | 13% | $49,410 |
Year Ended 12/31/2016 | $20.88 | 13.73% | 1.00% | 1.00% | 1.71% | 23% | $33,917 |
Year Ended 12/31/2015 | $18.36 | (0.97%) | 0.99% | 0.99% | 3.15% | 16% | $19,747 |
Year Ended 12/31/2014 | $18.54 | 10.09% | 0.98% | 0.98% | 1.48% | 13% | $13,953 |
The accompanying Notes to Financial Statements are an integral part of this statement.
Variable Portfolio Funds | Semiannual Report 2019
| 227 |
Financial Highlights
CTIVP® – Morgan Stanley Advantage Fund
| Net asset value, beginning of period | Net investment income (loss) | Net realized and unrealized gain | Total from investment operations |
Class 1 |
Six Months Ended 6/30/2019 (Unaudited) | $27.97 | (0.00)(c) | 7.62 | 7.62 |
Year Ended 12/31/2018 | $27.18 | 0.02 | 0.77 | 0.79 |
Year Ended 12/31/2017 | $20.50 | (0.01) | 6.69 | 6.68 |
Year Ended 12/31/2016 | $19.85 | 0.08 | 0.57 | 0.65 |
Year Ended 12/31/2015 | $18.60 | 0.71(e) | 0.54 | 1.25 |
Year Ended 12/31/2014 | $17.33 | 0.05 | 1.22 | 1.27 |
Class 2 |
Six Months Ended 6/30/2019 (Unaudited) | $27.37 | (0.04) | 7.46 | 7.42 |
Year Ended 12/31/2018 | $26.67 | (0.06) | 0.76 | 0.70 |
Year Ended 12/31/2017 | $20.17 | (0.06) | 6.56 | 6.50 |
Year Ended 12/31/2016 | $19.57 | 0.03 | 0.57 | 0.60 |
Year Ended 12/31/2015 | $18.39 | 0.59(f) | 0.59 | 1.18 |
Year Ended 12/31/2014 | $17.18 | 0.00(c) | 1.21 | 1.21 |
Notes to Financial Highlights |
(a) | In addition to the fees and expenses that the Fund bears directly, the Fund indirectly bears a pro rata share of the fees and expenses of any other funds in which it invests. Such indirect expenses are not included in the Fund’s reported expense ratios. |
(b) | Total net expenses include the impact of certain fee waivers/expense reimbursements made by the Investment Manager and certain of its affiliates, if applicable. |
(c) | Rounds to zero. |
(d) | Annualized. |
(e) | Net investment income per share includes special dividends. The effect of these dividends amounted to $0.64 per share. |
(f) | Net investment income per share includes special dividends. The effect of these dividends amounted to $0.57 per share. |
The accompanying Notes to Financial Statements are an integral part of this statement.
228 | Variable Portfolio Funds | Semiannual Report 2019 |
Financial Highlights (continued)
CTIVP® – Morgan Stanley Advantage Fund
| Net asset value, end of period | Total return | Total gross expense ratio to average net assets(a) | Total net expense ratio to average net assets(a),(b) | Net investment income (loss) ratio to average net assets | Portfolio turnover | Net assets, end of period (000’s) |
Class 1 |
Six Months Ended 6/30/2019 (Unaudited) | $35.59 | 27.24% | 0.66%(d) | 0.66%(d) | (0.02%)(d) | 51% | $2,374,092 |
Year Ended 12/31/2018 | $27.97 | 2.91% | 0.67% | 0.67% | 0.07% | 71% | $1,893,796 |
Year Ended 12/31/2017 | $27.18 | 32.58% | 0.72% | 0.72% | (0.03%) | 68% | $1,804,566 |
Year Ended 12/31/2016 | $20.50 | 3.27% | 0.78% | 0.78% | 0.42% | 130% | $1,063,778 |
Year Ended 12/31/2015 | $19.85 | 6.72% | 0.76% | 0.76% | 3.63% | 27% | $1,209,405 |
Year Ended 12/31/2014 | $18.60 | 7.33% | 0.76% | 0.76% | 0.27% | 18% | $1,374,918 |
Class 2 |
Six Months Ended 6/30/2019 (Unaudited) | $34.79 | 27.11% | 0.91%(d) | 0.91%(d) | (0.27%)(d) | 51% | $18,252 |
Year Ended 12/31/2018 | $27.37 | 2.62% | 0.92% | 0.92% | (0.19%) | 71% | $13,254 |
Year Ended 12/31/2017 | $26.67 | 32.23% | 0.97% | 0.97% | (0.28%) | 68% | $9,269 |
Year Ended 12/31/2016 | $20.17 | 3.07% | 1.03% | 1.03% | 0.16% | 130% | $6,769 |
Year Ended 12/31/2015 | $19.57 | 6.42% | 1.01% | 1.01% | 3.08% | 27% | $7,758 |
Year Ended 12/31/2014 | $18.39 | 7.04% | 1.01% | 1.01% | 0.03% | 18% | $5,944 |
The accompanying Notes to Financial Statements are an integral part of this statement.
Variable Portfolio Funds | Semiannual Report 2019
| 229 |
Financial Highlights
CTIVP® – T. Rowe Price Large Cap Value Fund
| Net asset value, beginning of period | Net investment income | Net realized and unrealized gain (loss) | Total from investment operations |
Class 1 |
Six Months Ended 6/30/2019 (Unaudited) | $20.69 | 0.25 | 3.07 | 3.32 |
Year Ended 12/31/2018 | $22.81 | 0.44 | (2.56) | (2.12) |
Year Ended 12/31/2017 | $19.62 | 0.37 | 2.82 | 3.19 |
Year Ended 12/31/2016 | $17.16 | 0.41 | 2.05 | 2.46 |
Year Ended 12/31/2015 | $18.69 | 0.42 | (1.95) | (1.53) |
Year Ended 12/31/2014 | $17.03 | 0.38 | 1.28 | 1.66 |
Class 2 |
Six Months Ended 6/30/2019 (Unaudited) | $20.25 | 0.22 | 3.00 | 3.22 |
Year Ended 12/31/2018 | $22.38 | 0.38 | (2.51) | (2.13) |
Year Ended 12/31/2017 | $19.30 | 0.31 | 2.77 | 3.08 |
Year Ended 12/31/2016 | $16.92 | 0.36 | 2.02 | 2.38 |
Year Ended 12/31/2015 | $18.48 | 0.37 | (1.93) | (1.56) |
Year Ended 12/31/2014 | $16.87 | 0.33 | 1.28 | 1.61 |
Notes to Financial Highlights |
(a) | In addition to the fees and expenses that the Fund bears directly, the Fund indirectly bears a pro rata share of the fees and expenses of any other funds in which it invests. Such indirect expenses are not included in the Fund’s reported expense ratios. |
(b) | Total net expenses include the impact of certain fee waivers/expense reimbursements made by the Investment Manager and certain of its affiliates, if applicable. |
(c) | Annualized. |
The accompanying Notes to Financial Statements are an integral part of this statement.
230 | Variable Portfolio Funds | Semiannual Report 2019 |
Financial Highlights (continued)
CTIVP® – T. Rowe Price Large Cap Value Fund
| Net asset value, end of period | Total return | Total gross expense ratio to average net assets(a) | Total net expense ratio to average net assets(a),(b) | Net investment income ratio to average net assets | Portfolio turnover | Net assets, end of period (000’s) |
Class 1 |
Six Months Ended 6/30/2019 (Unaudited) | $24.01 | 16.05% | 0.70%(c) | 0.70%(c) | 2.23%(c) | 17% | $1,965,997 |
Year Ended 12/31/2018 | $20.69 | (9.30%) | 0.67% | 0.67% | 1.91% | 20% | $1,939,941 |
Year Ended 12/31/2017 | $22.81 | 16.26% | 0.70% | 0.70% | 1.75% | 32% | $2,481,560 |
Year Ended 12/31/2016 | $19.62 | 14.34% | 0.75% | 0.75% | 2.30% | 108% | $2,168,289 |
Year Ended 12/31/2015 | $17.16 | (8.19%) | 0.75% | 0.75% | 2.32% | 59% | $1,894,441 |
Year Ended 12/31/2014 | $18.69 | 9.75% | 0.74% | 0.74% | 2.10% | 32% | $2,105,199 |
Class 2 |
Six Months Ended 6/30/2019 (Unaudited) | $23.47 | 15.90% | 0.95%(c) | 0.95%(c) | 2.00%(c) | 17% | $24,062 |
Year Ended 12/31/2018 | $20.25 | (9.52%) | 0.92% | 0.92% | 1.70% | 20% | $20,084 |
Year Ended 12/31/2017 | $22.38 | 15.96% | 0.94% | 0.94% | 1.52% | 32% | $17,050 |
Year Ended 12/31/2016 | $19.30 | 14.07% | 1.00% | 1.00% | 2.05% | 108% | $10,555 |
Year Ended 12/31/2015 | $16.92 | (8.44%) | 1.00% | 1.00% | 2.06% | 59% | $8,459 |
Year Ended 12/31/2014 | $18.48 | 9.54% | 0.99% | 0.99% | 1.85% | 32% | $9,505 |
The accompanying Notes to Financial Statements are an integral part of this statement.
Variable Portfolio Funds | Semiannual Report 2019
| 231 |
Financial Highlights
CTIVP® – TCW Core Plus Bond Fund
| Net asset value, beginning of period | Net investment income | Net realized and unrealized gain (loss) | Total from investment operations | Distributions from net investment income | Distributions from net realized gains | Total distributions to shareholders |
Class 1 |
Six Months Ended 6/30/2019 (Unaudited) | $10.38 | 0.15 | 0.51 | 0.66 | (0.30) | — | (0.30) |
Year Ended 12/31/2018 | $10.62 | 0.27 | (0.27) | 0.00 | (0.22) | (0.02) | (0.24) |
Year Ended 12/31/2017 | $10.48 | 0.21 | 0.14 | 0.35 | (0.17) | (0.04) | (0.21) |
Year Ended 12/31/2016 | $10.40 | 0.17 | 0.08 | 0.25 | (0.13) | (0.04) | (0.17) |
Year Ended 12/31/2015 | $10.47 | 0.14 | (0.12) | 0.02 | (0.09) | (0.00)(d) | (0.09) |
Year Ended 12/31/2014 | $10.02 | 0.16 | 0.36 | 0.52 | (0.07) | — | (0.07) |
Class 2 |
Six Months Ended 6/30/2019 (Unaudited) | $10.35 | 0.14 | 0.50 | 0.64 | (0.27) | — | (0.27) |
Year Ended 12/31/2018 | $10.58 | 0.25 | (0.26) | (0.01) | (0.20) | (0.02) | (0.22) |
Year Ended 12/31/2017 | $10.44 | 0.18 | 0.15 | 0.33 | (0.15) | (0.04) | (0.19) |
Year Ended 12/31/2016 | $10.36 | 0.15 | 0.08 | 0.23 | (0.11) | (0.04) | (0.15) |
Year Ended 12/31/2015 | $10.43 | 0.12 | (0.13) | (0.01) | (0.06) | (0.00)(d) | (0.06) |
Year Ended 12/31/2014 | $9.99 | 0.14 | 0.34 | 0.48 | (0.04) | — | (0.04) |
Notes to Financial Highlights |
(a) | In addition to the fees and expenses that the Fund bears directly, the Fund indirectly bears a pro rata share of the fees and expenses of any other funds in which it invests. Such indirect expenses are not included in the Fund’s reported expense ratios. |
(b) | Total net expenses include the impact of certain fee waivers/expense reimbursements made by the Investment Manager and certain of its affiliates, if applicable. |
(c) | Annualized. |
(d) | Rounds to zero. |
The accompanying Notes to Financial Statements are an integral part of this statement.
232 | Variable Portfolio Funds | Semiannual Report 2019 |
Financial Highlights (continued)
CTIVP® – TCW Core Plus Bond Fund
| Net asset value, end of period | Total return | Total gross expense ratio to average net assets(a) | Total net expense ratio to average net assets(a),(b) | Net investment income ratio to average net assets | Portfolio turnover | Net assets, end of period (000’s) |
Class 1 |
Six Months Ended 6/30/2019 (Unaudited) | $10.74 | 6.33% | 0.49%(c) | 0.49%(c) | 2.90%(c) | 92% | $2,766,043 |
Year Ended 12/31/2018 | $10.38 | 0.06% | 0.49% | 0.49% | 2.61% | 178% | $2,714,909 |
Year Ended 12/31/2017 | $10.62 | 3.40% | 0.52% | 0.52% | 1.97% | 281% | $2,979,922 |
Year Ended 12/31/2016 | $10.48 | 2.41% | 0.56% | 0.55% | 1.61% | 276% | $3,079,179 |
Year Ended 12/31/2015 | $10.40 | 0.19% | 0.58% | 0.56% | 1.35% | 351% | $3,154,641 |
Year Ended 12/31/2014 | $10.47 | 5.15% | 0.60% | 0.58% | 1.57% | 448% | $2,130,226 |
Class 2 |
Six Months Ended 6/30/2019 (Unaudited) | $10.72 | 6.20% | 0.74%(c) | 0.74%(c) | 2.65%(c) | 92% | $9,406 |
Year Ended 12/31/2018 | $10.35 | (0.10%) | 0.74% | 0.74% | 2.38% | 178% | $7,961 |
Year Ended 12/31/2017 | $10.58 | 3.15% | 0.77% | 0.77% | 1.73% | 281% | $7,071 |
Year Ended 12/31/2016 | $10.44 | 2.17% | 0.81% | 0.80% | 1.38% | 276% | $6,052 |
Year Ended 12/31/2015 | $10.36 | (0.06%) | 0.83% | 0.81% | 1.10% | 351% | $4,137 |
Year Ended 12/31/2014 | $10.43 | 4.81% | 0.85% | 0.83% | 1.33% | 448% | $3,147 |
The accompanying Notes to Financial Statements are an integral part of this statement.
Variable Portfolio Funds | Semiannual Report 2019
| 233 |
Financial Highlights
CTIVP® – Wells Fargo Short Duration Government Fund
| Net asset value, beginning of period | Net investment income | Net realized and unrealized gain (loss) | Total from investment operations | Distributions from net investment income | Distributions from net realized gains | Total distributions to shareholders |
Class 1 |
Six Months Ended 6/30/2019 (Unaudited) | $10.03 | 0.13 | 0.12 | 0.25 | (0.11) | — | (0.11) |
Year Ended 12/31/2018 | $10.06 | 0.20 | (0.10) | 0.10 | (0.13) | — | (0.13) |
Year Ended 12/31/2017 | $10.08 | 0.12 | (0.04) | 0.08 | (0.10) | (0.00)(d) | (0.10) |
Year Ended 12/31/2016 | $10.11 | 0.09 | 0.02 | 0.11 | (0.10) | (0.04) | (0.14) |
Year Ended 12/31/2015 | $10.18 | 0.07 | (0.04) | 0.03 | (0.10) | — | (0.10) |
Year Ended 12/31/2014 | $10.14 | 0.05 | 0.04 | 0.09 | (0.05) | — | (0.05) |
Class 2 |
Six Months Ended 6/30/2019 (Unaudited) | $9.99 | 0.12 | 0.11 | 0.23 | (0.08) | — | (0.08) |
Year Ended 12/31/2018 | $10.01 | 0.17 | (0.09) | 0.08 | (0.10) | — | (0.10) |
Year Ended 12/31/2017 | $10.04 | 0.09 | (0.05) | 0.04 | (0.07) | (0.00)(d) | (0.07) |
Year Ended 12/31/2016 | $10.07 | 0.06 | 0.02 | 0.08 | (0.07) | (0.04) | (0.11) |
Year Ended 12/31/2015 | $10.14 | 0.04 | (0.03) | 0.01 | (0.08) | — | (0.08) |
Year Ended 12/31/2014 | $10.09 | 0.03 | 0.04 | 0.07 | (0.02) | — | (0.02) |
Notes to Financial Highlights |
(a) | In addition to the fees and expenses that the Fund bears directly, the Fund indirectly bears a pro rata share of the fees and expenses of any other funds in which it invests. Such indirect expenses are not included in the Fund’s reported expense ratios. |
(b) | Total net expenses include the impact of certain fee waivers/expense reimbursements made by the Investment Manager and certain of its affiliates, if applicable. |
(c) | Annualized. |
(d) | Rounds to zero. |
The accompanying Notes to Financial Statements are an integral part of this statement.
234 | Variable Portfolio Funds | Semiannual Report 2019 |
Financial Highlights (continued)
CTIVP® – Wells Fargo Short Duration Government Fund
| Net asset value, end of period | Total return | Total gross expense ratio to average net assets(a) | Total net expense ratio to average net assets(a),(b) | Net investment income ratio to average net assets | Portfolio turnover | Net assets, end of period (000’s) |
Class 1 |
Six Months Ended 6/30/2019 (Unaudited) | $10.17 | 2.46% | 0.43%(c) | 0.43%(c) | 2.60%(c) | 342% | $1,964,384 |
Year Ended 12/31/2018 | $10.03 | 0.96% | 0.44% | 0.44% | 1.97% | 414% | $1,944,337 |
Year Ended 12/31/2017 | $10.06 | 0.80% | 0.47% | 0.47% | 1.15% | 290% | $956,370 |
Year Ended 12/31/2016 | $10.08 | 1.03% | 0.56% | 0.55% | 0.86% | 343% | $1,056,643 |
Year Ended 12/31/2015 | $10.11 | 0.32% | 0.60% | 0.60% | 0.64% | 375% | $1,197,705 |
Year Ended 12/31/2014 | $10.18 | 0.86% | 0.59% | 0.59% | 0.54% | 445% | $2,321,423 |
Class 2 |
Six Months Ended 6/30/2019 (Unaudited) | $10.14 | 2.32% | 0.68%(c) | 0.68%(c) | 2.35%(c) | 342% | $28,295 |
Year Ended 12/31/2018 | $9.99 | 0.81% | 0.69% | 0.69% | 1.68% | 414% | $25,361 |
Year Ended 12/31/2017 | $10.01 | 0.45% | 0.72% | 0.72% | 0.91% | 290% | $22,203 |
Year Ended 12/31/2016 | $10.04 | 0.78% | 0.80% | 0.80% | 0.63% | 343% | $22,083 |
Year Ended 12/31/2015 | $10.07 | 0.07% | 0.86% | 0.85% | 0.40% | 375% | $13,574 |
Year Ended 12/31/2014 | $10.14 | 0.71% | 0.84% | 0.84% | 0.31% | 445% | $6,479 |
The accompanying Notes to Financial Statements are an integral part of this statement.
Variable Portfolio Funds | Semiannual Report 2019
| 235 |
Financial Highlights
CTIVP® – Westfield Mid Cap Growth Fund
| Net asset value, beginning of period | Net investment income (loss) | Net realized and unrealized gain (loss) | Total from investment operations |
Class 1 |
Six Months Ended 6/30/2019 (Unaudited) | $22.64 | (0.00)(c) | 6.29 | 6.29 |
Year Ended 12/31/2018 | $23.43 | 0.01 | (0.80) | (0.79) |
Year Ended 12/31/2017 | $19.06 | 0.01 | 4.36 | 4.37 |
Year Ended 12/31/2016 | $18.38 | (0.02) | 0.70 | 0.68 |
Year Ended 12/31/2015 | $18.90 | (0.04) | (0.48)(e) | (0.52) |
Year Ended 12/31/2014 | $17.28 | (0.02) | 1.64 | 1.62 |
Class 2 |
Six Months Ended 6/30/2019 (Unaudited) | $22.13 | (0.04) | 6.15 | 6.11 |
Year Ended 12/31/2018 | $22.96 | (0.05) | (0.78) | (0.83) |
Year Ended 12/31/2017 | $18.72 | (0.04) | 4.28 | 4.24 |
Year Ended 12/31/2016 | $18.10 | (0.07) | 0.69 | 0.62 |
Year Ended 12/31/2015 | $18.66 | (0.08) | (0.48)(e) | (0.56) |
Year Ended 12/31/2014 | $17.11 | (0.03) | 1.58 | 1.55 |
Notes to Financial Highlights |
(a) | In addition to the fees and expenses that the Fund bears directly, the Fund indirectly bears a pro rata share of the fees and expenses of any other funds in which it invests. Such indirect expenses are not included in the Fund’s reported expense ratios. |
(b) | Total net expenses include the impact of certain fee waivers/expense reimbursements made by the Investment Manager and certain of its affiliates, if applicable. |
(c) | Rounds to zero. |
(d) | Annualized. |
(e) | Calculation of the net gain (loss) per share (both realized and unrealized) does not correlate to the aggregate realized and unrealized gain (loss) presented in the Statement of Operations due to the timing of subscriptions and redemptions of Fund shares in relation to fluctuations in the market value of the portfolio. |
The accompanying Notes to Financial Statements are an integral part of this statement.
236 | Variable Portfolio Funds | Semiannual Report 2019 |
Financial Highlights (continued)
CTIVP® – Westfield Mid Cap Growth Fund
| Net asset value, end of period | Total return | Total gross expense ratio to average net assets(a) | Total net expense ratio to average net assets(a),(b) | Net investment income (loss) ratio to average net assets | Portfolio turnover | Net assets, end of period (000’s) |
Class 1 |
Six Months Ended 6/30/2019 (Unaudited) | $28.93 | 27.78% | 0.83%(d) | 0.83%(d) | (0.03%)(d) | 36% | $613,856 |
Year Ended 12/31/2018 | $22.64 | (3.37%) | 0.84% | 0.84% | 0.05% | 72% | $491,881 |
Year Ended 12/31/2017 | $23.43 | 22.93% | 0.87% | 0.87% | 0.04% | 121% | $515,408 |
Year Ended 12/31/2016 | $19.06 | 3.70% | 0.90% | 0.88% | (0.11%) | 36% | $411,066 |
Year Ended 12/31/2015 | $18.38 | (2.75%) | 0.89% | 0.88% | (0.20%) | 34% | $217,012 |
Year Ended 12/31/2014 | $18.90 | 9.37% | 0.88% | 0.86% | (0.13%) | 42% | $681,556 |
Class 2 |
Six Months Ended 6/30/2019 (Unaudited) | $28.24 | 27.61% | 1.08%(d) | 1.08%(d) | (0.28%)(d) | 36% | $23,261 |
Year Ended 12/31/2018 | $22.13 | (3.61%) | 1.09% | 1.09% | (0.20%) | 72% | $18,181 |
Year Ended 12/31/2017 | $22.96 | 22.65% | 1.12% | 1.12% | (0.21%) | 121% | $19,303 |
Year Ended 12/31/2016 | $18.72 | 3.43% | 1.15% | 1.13% | (0.38%) | 36% | $13,635 |
Year Ended 12/31/2015 | $18.10 | (3.00%) | 1.15% | 1.13% | (0.42%) | 34% | $12,750 |
Year Ended 12/31/2014 | $18.66 | 9.06% | 1.13% | 1.12% | (0.19%) | 42% | $7,891 |
The accompanying Notes to Financial Statements are an integral part of this statement.
Variable Portfolio Funds | Semiannual Report 2019
| 237 |
Financial Highlights
CTIVP® – William Blair International Leaders Fund
| Net asset value, beginning of period | Net investment income | Net realized and unrealized gain (loss) | Total from investment operations | Distributions from net investment income | Distributions from net realized gains | Total distributions to shareholders |
Class 1 |
Six Months Ended 6/30/2019 (Unaudited) | $9.46 | 0.09 | 1.44 | 1.53 | (0.12) | (0.36) | (0.48) |
Year Ended 12/31/2018 | $12.29 | 0.11 | (2.35) | (2.24) | (0.12) | (0.47) | (0.59) |
Year Ended 12/31/2017 | $10.70 | 0.11 | 2.65 | 2.76 | (0.09) | (1.08) | (1.17) |
Year Ended 12/31/2016 | $11.36 | 0.15 | (0.54) | (0.39) | (0.15) | (0.12) | (0.27) |
Year Ended 12/31/2015 | $12.46 | 0.17 | (0.41) | (0.24) | (0.17) | (0.69) | (0.86) |
Year Ended 12/31/2014 | $13.63 | 0.20 | (0.11) | 0.09 | (0.24) | (1.02) | (1.26) |
Class 2 |
Six Months Ended 6/30/2019 (Unaudited) | $9.42 | 0.08 | 1.42 | 1.50 | (0.10) | (0.36) | (0.46) |
Year Ended 12/31/2018 | $12.24 | 0.07 | (2.32) | (2.25) | (0.10) | (0.47) | (0.57) |
Year Ended 12/31/2017 | $10.66 | 0.08 | 2.64 | 2.72 | (0.06) | (1.08) | (1.14) |
Year Ended 12/31/2016 | $11.32 | 0.12 | (0.53) | (0.41) | (0.13) | (0.12) | (0.25) |
Year Ended 12/31/2015 | $12.42 | 0.13 | (0.40) | (0.27) | (0.14) | (0.69) | (0.83) |
Year Ended 12/31/2014 | $13.60 | 0.16 | (0.11) | 0.05 | (0.21) | (1.02) | (1.23) |
Notes to Financial Highlights |
(a) | In addition to the fees and expenses that the Fund bears directly, the Fund indirectly bears a pro rata share of the fees and expenses of any other funds in which it invests. Such indirect expenses are not included in the Fund’s reported expense ratios. |
(b) | Total net expenses include the impact of certain fee waivers/expense reimbursements made by the Investment Manager and certain of its affiliates, if applicable. |
(c) | Annualized. |
The accompanying Notes to Financial Statements are an integral part of this statement.
238 | Variable Portfolio Funds | Semiannual Report 2019 |
Financial Highlights (continued)
CTIVP® – William Blair International Leaders Fund
| Net asset value, end of period | Total return | Total gross expense ratio to average net assets(a) | Total net expense ratio to average net assets(a),(b) | Net investment income ratio to average net assets | Portfolio turnover | Net assets, end of period (000’s) |
Class 1 |
Six Months Ended 6/30/2019 (Unaudited) | $10.51 | 16.19% | 0.94%(c) | 0.92%(c) | 1.70%(c) | 89% | $831,221 |
Year Ended 12/31/2018 | $9.46 | (18.95%) | 0.91% | 0.91% | 0.92% | 19% | $793,614 |
Year Ended 12/31/2017 | $12.29 | 26.87% | 0.95% | 0.95% | 0.93% | 22% | $1,682,196 |
Year Ended 12/31/2016 | $10.70 | (3.47%) | 0.96% | 0.96% | 1.37% | 94% | $2,270,612 |
Year Ended 12/31/2015 | $11.36 | (2.27%) | 0.97% | 0.97% | 1.38% | 19% | $2,299,811 |
Year Ended 12/31/2014 | $12.46 | 0.19% | 0.98% | 0.98% | 1.53% | 23% | $2,116,606 |
Class 2 |
Six Months Ended 6/30/2019 (Unaudited) | $10.46 | 15.94% | 1.19%(c) | 1.17%(c) | 1.48%(c) | 89% | $33,820 |
Year Ended 12/31/2018 | $9.42 | (19.10%) | 1.17% | 1.17% | 0.64% | 19% | $29,694 |
Year Ended 12/31/2017 | $12.24 | 26.56% | 1.20% | 1.20% | 0.67% | 22% | $33,356 |
Year Ended 12/31/2016 | $10.66 | (3.66%) | 1.21% | 1.21% | 1.11% | 94% | $21,570 |
Year Ended 12/31/2015 | $11.32 | (2.54%) | 1.22% | 1.22% | 1.09% | 19% | $20,973 |
Year Ended 12/31/2014 | $12.42 | (0.08%) | 1.23% | 1.23% | 1.23% | 23% | $12,163 |
The accompanying Notes to Financial Statements are an integral part of this statement.
Variable Portfolio Funds | Semiannual Report 2019
| 239 |
Financial Highlights
Variable Portfolio – Columbia Wanger International Equities Fund
| Net asset value, beginning of period | Net investment income | Net realized and unrealized gain (loss) | Total from investment operations | Distributions from net investment income | Distributions from net realized gains | Total distributions to shareholders |
Class 1 |
Six Months Ended 6/30/2019 (Unaudited) | $4.45 | 0.04 | 0.71 | 0.75 | (0.02) | (0.35) | (0.37) |
Year Ended 12/31/2018 | $5.86 | 0.05 | (1.00) | (0.95) | (0.13) | (0.33) | (0.46) |
Year Ended 12/31/2017 | $4.91 | 0.05 | 1.47 | 1.52 | (0.05) | (0.52) | (0.57) |
Year Ended 12/31/2016 | $11.06 | 0.07 | 0.15 | 0.22 | (0.15) | (6.22) | (6.37) |
Year Ended 12/31/2015 | $12.41 | 0.14 | (0.25)(d) | (0.11) | (0.20) | (1.04) | (1.24) |
Year Ended 12/31/2014 | $14.10 | 0.15 | (0.60) | (0.45) | (0.32) | (0.92) | (1.24) |
Class 2 |
Six Months Ended 6/30/2019 (Unaudited) | $4.44 | 0.03 | 0.70 | 0.73 | (0.01) | (0.35) | (0.36) |
Year Ended 12/31/2018 | $5.83 | 0.04 | (0.99) | (0.95) | (0.11) | (0.33) | (0.44) |
Year Ended 12/31/2017 | $4.90 | 0.03 | 1.47 | 1.50 | (0.05) | (0.52) | (0.57) |
Year Ended 12/31/2016 | $11.05 | 0.05 | 0.15 | 0.20 | (0.13) | (6.22) | (6.35) |
Year Ended 12/31/2015 | $12.40 | 0.09 | (0.23)(d) | (0.14) | (0.17) | (1.04) | (1.21) |
Year Ended 12/31/2014 | $14.09 | 0.12 | (0.59) | (0.47) | (0.30) | (0.92) | (1.22) |
Notes to Financial Highlights |
(a) | In addition to the fees and expenses that the Fund bears directly, the Fund indirectly bears a pro rata share of the fees and expenses of any other funds in which it invests. Such indirect expenses are not included in the Fund’s reported expense ratios. |
(b) | Total net expenses include the impact of certain fee waivers/expense reimbursements made by the Investment Manager and certain of its affiliates, if applicable. |
(c) | Annualized. |
(d) | Calculation of the net gain (loss) per share (both realized and unrealized) does not correlate to the aggregate realized and unrealized gain (loss) presented in the Statement of Operations due to the timing of subscriptions and redemptions of Fund shares in relation to fluctuations in the market value of the portfolio. |
The accompanying Notes to Financial Statements are an integral part of this statement.
240 | Variable Portfolio Funds | Semiannual Report 2019 |
Financial Highlights (continued)
Variable Portfolio – Columbia Wanger International Equities Fund
| Net asset value, end of period | Total return | Total gross expense ratio to average net assets(a) | Total net expense ratio to average net assets(a),(b) | Net investment income ratio to average net assets | Portfolio turnover | Net assets, end of period (000’s) |
Class 1 |
Six Months Ended 6/30/2019 (Unaudited) | $4.83 | 16.85% | 1.15%(c) | 1.08%(c) | 1.60%(c) | 25% | $79,600 |
Year Ended 12/31/2018 | $4.45 | (17.42%) | 1.22% | 1.11% | 1.00% | 56% | $68,137 |
Year Ended 12/31/2017 | $5.86 | 32.36% | 1.29% | 1.15% | 0.84% | 65% | $82,442 |
Year Ended 12/31/2016 | $4.91 | (0.57%) | 1.24% | 1.11% | 0.81% | 92% | $62,245 |
Year Ended 12/31/2015 | $11.06 | (1.39%) | 1.14% | 1.11% | 1.15% | 59% | $259,889 |
Year Ended 12/31/2014 | $12.41 | (3.86%) | 1.09% | 1.00% | 1.11% | 32% | $678,682 |
Class 2 |
Six Months Ended 6/30/2019 (Unaudited) | $4.81 | 16.61% | 1.40%(c) | 1.33%(c) | 1.34%(c) | 25% | $42,013 |
Year Ended 12/31/2018 | $4.44 | (17.46%) | 1.47% | 1.36% | 0.75% | 56% | $37,280 |
Year Ended 12/31/2017 | $5.83 | 31.93% | 1.54% | 1.40% | 0.59% | 65% | $39,010 |
Year Ended 12/31/2016 | $4.90 | (0.78%) | 1.54% | 1.36% | 0.72% | 92% | $24,465 |
Year Ended 12/31/2015 | $11.05 | (1.64%) | 1.42% | 1.36% | 0.76% | 59% | $22,960 |
Year Ended 12/31/2014 | $12.40 | (4.05%) | 1.34% | 1.25% | 0.86% | 32% | $19,279 |
The accompanying Notes to Financial Statements are an integral part of this statement.
Variable Portfolio Funds | Semiannual Report 2019
| 241 |
Financial Highlights
Variable Portfolio – Partners Core Bond Fund
| Net asset value, beginning of period | Net investment income | Net realized and unrealized gain (loss) | Total from investment operations | Distributions from net investment income | Distributions from net realized gains | Total distributions to shareholders |
Class 1 |
Six Months Ended 6/30/2019 (Unaudited) | $10.52 | 0.15 | 0.50 | 0.65 | (0.27) | — | (0.27) |
Year Ended 12/31/2018 | $10.94 | 0.29 | (0.31) | (0.02) | (0.27) | (0.13) | (0.40) |
Year Ended 12/31/2017 | $10.82 | 0.26 | 0.12 | 0.38 | (0.25) | (0.01) | (0.26) |
Year Ended 12/31/2016 | $10.80 | 0.25 | 0.02 | 0.27 | (0.23) | (0.02) | (0.25) |
Year Ended 12/31/2015 | $10.94 | 0.24 | (0.14) | 0.10 | (0.21) | (0.03) | (0.24) |
Year Ended 12/31/2014 | $10.61 | 0.24 | 0.32 | 0.56 | (0.22) | (0.01) | (0.23) |
Class 2 |
Six Months Ended 6/30/2019 (Unaudited) | $10.47 | 0.14 | 0.49 | 0.63 | (0.24) | — | (0.24) |
Year Ended 12/31/2018 | $10.89 | 0.26 | (0.30) | (0.04) | (0.25) | (0.13) | (0.38) |
Year Ended 12/31/2017 | $10.77 | 0.23 | 0.13 | 0.36 | (0.23) | (0.01) | (0.24) |
Year Ended 12/31/2016 | $10.75 | 0.22 | 0.03 | 0.25 | (0.21) | (0.02) | (0.23) |
Year Ended 12/31/2015 | $10.90 | 0.21 | (0.15) | 0.06 | (0.18) | (0.03) | (0.21) |
Year Ended 12/31/2014 | $10.57 | 0.21 | 0.33 | 0.54 | (0.20) | (0.01) | (0.21) |
Notes to Financial Highlights |
(a) | In addition to the fees and expenses that the Fund bears directly, the Fund indirectly bears a pro rata share of the fees and expenses of any other funds in which it invests. Such indirect expenses are not included in the Fund’s reported expense ratios. |
(b) | Total net expenses include the impact of certain fee waivers/expense reimbursements made by the Investment Manager and certain of its affiliates, if applicable. |
(c) | Annualized. |
The accompanying Notes to Financial Statements are an integral part of this statement.
242 | Variable Portfolio Funds | Semiannual Report 2019 |
Financial Highlights (continued)
Variable Portfolio – Partners Core Bond Fund
| Net asset value, end of period | Total return | Total gross expense ratio to average net assets(a) | Total net expense ratio to average net assets(a),(b) | Net investment income ratio to average net assets | Portfolio turnover | Net assets, end of period (000’s) |
Class 1 |
Six Months Ended 6/30/2019 (Unaudited) | $10.90 | 6.17% | 0.48%(c) | 0.48%(c) | 2.86%(c) | 167% | $3,625,518 |
Year Ended 12/31/2018 | $10.52 | (0.09%) | 0.49% | 0.49% | 2.75% | 309% | $3,535,290 |
Year Ended 12/31/2017 | $10.94 | 3.58% | 0.52% | 0.52% | 2.39% | 240% | $3,284,310 |
Year Ended 12/31/2016 | $10.82 | 2.48% | 0.56% | 0.56% | 2.27% | 17% | $3,343,966 |
Year Ended 12/31/2015 | $10.80 | 0.88% | 0.57% | 0.56% | 2.18% | 20% | $3,363,421 |
Year Ended 12/31/2014 | $10.94 | 5.35% | 0.57% | 0.56% | 2.23% | 11% | $2,940,311 |
Class 2 |
Six Months Ended 6/30/2019 (Unaudited) | $10.86 | 6.04% | 0.73%(c) | 0.73%(c) | 2.61%(c) | 167% | $10,018 |
Year Ended 12/31/2018 | $10.47 | (0.35%) | 0.74% | 0.74% | 2.50% | 309% | $9,303 |
Year Ended 12/31/2017 | $10.89 | 3.34% | 0.77% | 0.77% | 2.15% | 240% | $10,669 |
Year Ended 12/31/2016 | $10.77 | 2.23% | 0.82% | 0.81% | 2.03% | 17% | $10,146 |
Year Ended 12/31/2015 | $10.75 | 0.54% | 0.82% | 0.81% | 1.94% | 20% | $6,999 |
Year Ended 12/31/2014 | $10.90 | 5.11% | 0.82% | 0.81% | 1.98% | 11% | $5,070 |
The accompanying Notes to Financial Statements are an integral part of this statement.
Variable Portfolio Funds | Semiannual Report 2019
| 243 |
Financial Highlights
Variable Portfolio – Partners Small Cap Growth Fund
| Net asset value, beginning of period | Net investment income (loss) | Net realized and unrealized gain (loss) | Total from investment operations |
Class 1 |
Six Months Ended 6/30/2019 (Unaudited) | $20.93 | (0.04) | 3.73 | 3.69 |
Year Ended 12/31/2018 | $21.95 | (0.11) | (0.91) | (1.02) |
Year Ended 12/31/2017 | $18.48 | (0.08) | 3.55 | 3.47 |
Year Ended 12/31/2016 | $17.33 | (0.04) | 1.19 | 1.15 |
Year Ended 12/31/2015 | $18.25 | (0.04) | (0.88) | (0.92) |
Year Ended 12/31/2014 | $18.30 | (0.08) | 0.03 | (0.05) |
Class 2 |
Six Months Ended 6/30/2019 (Unaudited) | $20.48 | (0.07) | 3.65 | 3.58 |
Year Ended 12/31/2018 | $21.53 | (0.17) | (0.88) | (1.05) |
Year Ended 12/31/2017 | $18.17 | (0.13) | 3.49 | 3.36 |
Year Ended 12/31/2016 | $17.08 | (0.08) | 1.17 | 1.09 |
Year Ended 12/31/2015 | $18.04 | (0.08) | (0.88) | (0.96) |
Year Ended 12/31/2014 | $18.13 | (0.12) | 0.03 | (0.09) |
Notes to Financial Highlights |
(a) | In addition to the fees and expenses that the Fund bears directly, the Fund indirectly bears a pro rata share of the fees and expenses of any other funds in which it invests. Such indirect expenses are not included in the Fund’s reported expense ratios. |
(b) | Total net expenses include the impact of certain fee waivers/expense reimbursements made by the Investment Manager and certain of its affiliates, if applicable. |
(c) | Annualized. |
The accompanying Notes to Financial Statements are an integral part of this statement.
244 | Variable Portfolio Funds | Semiannual Report 2019 |
Financial Highlights (continued)
Variable Portfolio – Partners Small Cap Growth Fund
| Net asset value, end of period | Total return | Total gross expense ratio to average net assets(a) | Total net expense ratio to average net assets(a),(b) | Net investment income (loss) ratio to average net assets | Portfolio turnover | Net assets, end of period (000’s) |
Class 1 |
Six Months Ended 6/30/2019 (Unaudited) | $24.62 | 17.63% | 0.88%(c) | 0.86%(c) | (0.35%)(c) | 62% | $670,818 |
Year Ended 12/31/2018 | $20.93 | (4.65%) | 0.87% | 0.86% | (0.46%) | 113% | $579,389 |
Year Ended 12/31/2017 | $21.95 | 18.78% | 0.91% | 0.91% | (0.42%) | 114% | $644,746 |
Year Ended 12/31/2016 | $18.48 | 6.64% | 0.98% | 0.94% | (0.25%) | 90% | $611,339 |
Year Ended 12/31/2015 | $17.33 | (5.04%) | 1.02% | 0.96% | (0.20%) | 63% | $609,772 |
Year Ended 12/31/2014 | $18.25 | (0.27%) | 1.02% | 0.96% | (0.46%) | 43% | $536,791 |
Class 2 |
Six Months Ended 6/30/2019 (Unaudited) | $24.06 | 17.48% | 1.13%(c) | 1.11%(c) | (0.60%)(c) | 62% | $10,257 |
Year Ended 12/31/2018 | $20.48 | (4.88%) | 1.12% | 1.11% | (0.70%) | 113% | $8,375 |
Year Ended 12/31/2017 | $21.53 | 18.49% | 1.16% | 1.16% | (0.67%) | 114% | $7,101 |
Year Ended 12/31/2016 | $18.17 | 6.38% | 1.23% | 1.19% | (0.50%) | 90% | $5,031 |
Year Ended 12/31/2015 | $17.08 | (5.32%) | 1.27% | 1.21% | (0.46%) | 63% | $4,734 |
Year Ended 12/31/2014 | $18.04 | (0.50%) | 1.27% | 1.21% | (0.70%) | 43% | $3,355 |
The accompanying Notes to Financial Statements are an integral part of this statement.
Variable Portfolio Funds | Semiannual Report 2019
| 245 |
Notes to Financial Statements
June 30, 2019 (Unaudited)
Note 1. Organization
Columbia Funds Variable Series Trust II (the Trust) is registered under the Investment Company Act of 1940, as amended (the 1940 Act), as an open-end management investment company organized as a Massachusetts business trust. Information presented in these financial statements pertains to the following series of the Trust (each, a Fund and collectively, the Funds): Columbia Variable Portfolio – U.S. Equities Fund; CTIVP® – American Century Diversified Bond Fund; CTIVP® – AQR International Core Equity Fund; CTIVP® – CenterSquare Real Estate Fund; CTIVP® – DFA International Value Fund; CTIVP® – Los Angeles Capital Large Cap Growth Fund; CTIVP® – MFS® Value Fund; CTIVP® – Morgan Stanley Advantage Fund; CTIVP® – T. Rowe Price Large Cap Value Fund; CTIVP® – TCW Core Plus Bond Fund; CTIVP® – Wells Fargo Short Duration Government Fund; CTIVP® – Westfield Mid Cap Growth Fund; CTIVP® – William Blair International Leaders Fund (formerly CTIVP® – Oppenheimer International Growth Fund); Variable Portfolio – Columbia Wanger International Equities Fund; Variable Portfolio – Partners Core Bond Fund; and Variable Portfolio – Partners Small Cap Growth Fund. Effective May 20, 2019, CTIVP® – Oppenheimer International Growth Fund was renamed CTIVP® – William Blair International Leaders Fund.
Each Fund currently operates as a diversified fund.
Fund shares
The Trust may issue an unlimited number of shares (without par value). Each Fund offers Class 1 and Class 2 shares to separate accounts funding variable annuity contracts and variable life insurance policies (collectively, Contracts) issued by affiliated and unaffiliated life insurance companies (Participating Insurance Companies) as well as qualified pension and retirement plans (Qualified Plans) and other qualified institutional investors (Qualified Investors) authorized by Columbia Management Investment Distributors, Inc. (the Distributor). You may not buy (nor will you own) shares of the Funds directly. You may invest by participating in a Qualified Plan or by buying a Contract and making allocations to one or more Funds. Although all share classes generally have identical voting, dividend and liquidation rights, each share class votes separately when required by the Trust’s organizational documents or by law. Different share classes pay different distribution amounts to the extent the expenses of such share classes differ, and distributions in liquidation will be proportional to the net asset value of each share class. Each share class has its own cost structure and other features.
Note 2. Summary of significant accounting policies
Basis of preparation
Each Fund is an investment company that applies the accounting and reporting guidance in the Financial Accounting Standards Board (FASB) Accounting Standards Codification Topic 946,Financial Services - Investment Companies (ASC 946). The financial statements are prepared in accordance with U.S. generally accepted accounting principles (GAAP), which requires management to make certain estimates and assumptions that affect the reported amounts of assets and liabilities, the disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of income and expenses during the reporting period. Actual results could differ from those estimates.
The following is a summary of significant accounting policies followed by the Funds in the preparation of their financial statements.
Security valuation
All equity securities are valued at the close of business of the New York Stock Exchange. Equity securities are valued at the last quoted sales price on the principal exchange or market on which they trade, except for securities traded on the NASDAQ Stock Market, which are valued at the NASDAQ official close price. Unlisted securities or listed securities for which there were no sales during the day are valued at the mean of the latest quoted bid and ask prices on such exchanges or markets.
Debt securities generally are valued by pricing services approved by the Board of Trustees based upon market transactions for normal, institutional-size trading units of similar securities. The services may use various pricing techniques that take into account, as applicable, factors such as yield, quality, coupon rate, maturity, type of issue, trading characteristics and other data, as well as approved independent broker-dealer quotes. Debt securities for which quotations are not readily available or
246 | Variable Portfolio Funds | Semiannual Report 2019 |
Notes to Financial Statements (continued)
June 30, 2019 (Unaudited)
not believed to be reflective of market value may also be valued based upon a bid quote from an approved independent broker-dealer. Debt securities maturing in 60 days or less are valued primarily at amortized cost value, unless this method results in a valuation that management believes does not approximate market value.
Asset- and mortgage-backed securities are generally valued by pricing services, which utilize pricing models that incorporate the securities’ cash flow and loan performance data. These models also take into account available market data, including trades, market quotations, and benchmark yield curves for identical or similar securities. Factors used to identify similar securities may include, but are not limited to, issuer, collateral type, vintage, prepayment speeds, collateral performance, credit ratings, credit enhancement and expected life. Asset-backed securities for which quotations are readily available may also be valued based upon an over-the-counter or exchange bid quote from an approved independent broker-dealer.
Senior loan securities for which reliable market quotations are readily available are generally valued by pricing services at the average of the bids received.
Foreign equity securities are valued based on the closing price on the foreign exchange in which such securities are primarily traded. If any foreign equity security closing prices are not readily available, the securities are valued at the mean of the latest quoted bid and ask prices on such exchanges or markets. Foreign currency exchange rates are generally determined at 4:00 p.m. Eastern (U.S.) time. Many securities markets and exchanges outside the U.S. close prior to the close of the New York Stock Exchange; therefore, the closing prices for securities in such markets or on such exchanges may not fully reflect events that occur after such close but before the close of the New York Stock Exchange. In those situations, foreign securities will be fair valued pursuant to a policy adopted by the Board of Trustees, including, if available, utilizing a third party pricing service to determine these fair values. The third party pricing service takes into account multiple factors, including, but not limited to, movements in the U.S. securities markets, certain depositary receipts, futures contracts and foreign exchange rates that have occurred subsequent to the close of the foreign exchange or market, to determine a good faith estimate that reasonably reflects the current market conditions as of the close of the New York Stock Exchange. The fair value of a security is likely to be different from the quoted or published price, if available.
Investments in open-end investment companies, including money market funds, are valued at their latest net asset value.
Forward foreign currency exchange contracts are marked-to-market based upon foreign currency exchange rates provided by a pricing service.
Futures and options on futures contracts are valued based upon the settlement price at the close of regular trading on their principal exchanges or, in the absence of transactions, at the mean of the latest quoted bid and ask prices.
Investments for which market quotations are not readily available, or that have quotations which management believes are not reflective of market value or reliable, are valued at fair value as determined in good faith under procedures approved by and under the general supervision of the Board of Trustees. If a security or class of securities (such as foreign securities) is valued at fair value, such value is likely to be different from the quoted or published price for the security.
The determination of fair value often requires significant judgment. To determine fair value, management may use assumptions including but not limited to future cash flows and estimated risk premiums. Multiple inputs from various sources may be used to determine fair value.
GAAP requires disclosure regarding the inputs and valuation techniques used to measure fair value and any changes in valuation inputs or techniques. In addition, investments shall be disclosed by major category. This information is disclosed following the Funds’ Portfolio of Investments.
Foreign currency transactions and translations
The values of all assets and liabilities denominated in foreign currencies are generally translated into U.S. dollars at exchange rates determined at the close of regular trading on the New York Stock Exchange. Net realized and unrealized gains (losses) on foreign currency transactions and translations include gains (losses) arising from the fluctuation in exchange rates between trade and settlement dates on securities transactions, gains (losses) arising from the disposition of foreign currency and currency gains (losses) between the accrual and payment dates on dividends, interest income and foreign withholding taxes.
Variable Portfolio Funds | Semiannual Report 2019
| 247 |
Notes to Financial Statements (continued)
June 30, 2019 (Unaudited)
For financial statement purposes, the Funds do not distinguish that portion of gains (losses) on investments which is due to changes in foreign exchange rates from that which is due to changes in market prices of the investments. Such fluctuations are included with the net realized and unrealized gains (losses) on investments in the Statement of Operations.
Derivative instruments
Certain Funds invest in certain derivative instruments, as detailed below, to meet its investment objectives. Derivatives are instruments whose values depend on, or are derived from, in whole or in part, the value of one or more securities, currencies, commodities, indices, or other assets or instruments. Derivatives may be used to increase investment flexibility (including to maintain cash reserves while maintaining desired exposure to certain assets), for risk management (hedging) purposes, to facilitate trading, to reduce transaction costs and to pursue higher investment returns. The Fund may also use derivative instruments to mitigate certain investment risks, such as foreign currency exchange rate risk, interest rate risk and credit risk. Derivatives may involve various risks, including the potential inability of the counterparty to fulfill its obligations under the terms of the contract, the potential for an illiquid secondary market (making it difficult for the Fund to sell or terminate, including at favorable prices) and the potential for market movements which may expose the Fund to gains or losses in excess of the amount shown in the Statement of Assets and Liabilities. The notional amounts of derivative instruments, if applicable, are not recorded in the financial statements.
A derivative instrument may suffer a marked-to-market loss if the value of the contract decreases due to an unfavorable change in the market rates or values of the underlying instrument. Losses can also occur if the counterparty does not perform its obligations under the contract. The Fund’s risk of loss from counterparty credit risk on over-the-counter derivatives is generally limited to the aggregate unrealized gain netted against any collateral held by the Fund and the amount of any variation margin held by the counterparty, plus any replacement costs or related amounts. With exchange-traded or centrally cleared derivatives, there is reduced counterparty credit risk to the Fund since the clearinghouse or central counterparty (CCP) provides some protection in the case of clearing member default. The clearinghouse or CCP stands between the buyer and the seller of the contract; therefore, additional counterparty credit risk is failure of the clearinghouse or CCP. However, credit risk still exists in exchange-traded or centrally cleared derivatives with respect to initial and variation margin that is held in a broker’s customer account. While brokers are required to segregate customer margin from their own assets, in the event that a broker becomes insolvent or goes into bankruptcy and at that time there is a shortfall in the aggregate amount of margin held by the broker for all its clients, U.S. bankruptcy laws will typically allocate that shortfall on a pro-rata basis across all the broker’s customers (including the Fund), potentially resulting in losses to the Fund.
In order to better define its contractual rights and to secure rights that will help the Fund mitigate its counterparty risk, the Fund may enter into an International Swaps and Derivatives Association, Inc. Master Agreement (ISDA Master Agreement) or similar agreement with its derivatives contract counterparties. An ISDA Master Agreement is an agreement between the Fund and a counterparty that governs over-the-counter derivatives and typically contains, among other things, collateral posting terms and netting provisions in the event of a default and/or termination event. Under an ISDA Master Agreement, the Fund may, under certain circumstances, offset with the counterparty certain derivative instrument’s payables and/or receivables with collateral held and/or posted and create one single net payment. The provisions of the ISDA Master Agreement typically permit a single net payment in the event of default (close-out netting), including the bankruptcy or insolvency of the counterparty. Note, however, that bankruptcy or insolvency laws of a particular jurisdiction may impose restrictions on or prohibitions against the right of offset or netting in bankruptcy, insolvency or other events.
Collateral (margin) requirements differ by type of derivative. Margin requirements are established by the clearinghouse or CCP for exchange-traded and centrally cleared derivatives. Brokers can ask for margin in excess of the minimum in certain circumstances. Collateral terms are contract specific for over-the-counter derivatives. For over-the-counter derivatives traded under an ISDA Master Agreement, the collateral requirements are typically calculated by netting the marked-to-market amount for each transaction under such agreement and comparing that amount to the value of any variation margin currently pledged by the Fund and/or the counterparty. Generally, the amount of collateral due from or to a party has to exceed a minimum transfer amount threshold (e.g., $250,000) before a transfer has to be made. To the extent amounts due to the Fund from its counterparties are not fully collateralized, contractually or otherwise, the Fund bears the risk of loss from counterparty nonperformance. The Fund may also pay interest expense on cash collateral received from the broker. Any interest expense
248 | Variable Portfolio Funds | Semiannual Report 2019 |
Notes to Financial Statements (continued)
June 30, 2019 (Unaudited)
paid by the Fund is shown on the Statement of Operations. The Fund attempts to mitigate counterparty risk by only entering into agreements with counterparties that it believes have the financial resources to honor their obligations and by monitoring the financial stability of those counterparties.
Certain ISDA Master Agreements allow counterparties of over-the-counter derivatives transactions to terminate derivatives contracts prior to maturity in the event the Fund’s net asset value declines by a stated percentage over a specified time period or if the Fund fails to meet certain terms of the ISDA Master Agreement, which would cause the Fund to accelerate payment of any net liability owed to the counterparty. The Fund also has termination rights if the counterparty fails to meet certain terms of the ISDA Master Agreement. In determining whether to exercise such termination rights, the Fund would consider, in addition to counterparty credit risk, whether termination would result in a net liability owed from the counterparty.
For financial reporting purposes, the Fund does not offset derivative assets and derivative liabilities that are subject to netting arrangements in the Statement of Assets and Liabilities.
Forward foreign currency exchange contracts
Forward foreign currency exchange contracts are over-the-counter agreements between two parties to buy and sell a currency at a set price on a future date. Certain Funds utilized forward foreign currency exchange contracts as detailed below:
Forward foreign currency exchange contracts | Funds |
To hedge the currency exposure associated with some or all of the Fund’s securities | CTIVP® — American Century Diversified Bond Fund and CTIVP® — TCW Core Plus Bond Fund |
To shift foreign currency exposure back to U.S. dollars | CTIVP® — American Century Diversified Bond Fund and CTIVP® — TCW Core Plus Bond Fund |
To shift investment exposure from one currency to another | CTIVP® — American Century Diversified Bond Fund |
To generate total return through long and short currency positions versus the U.S. dollar | CTIVP® — American Century Diversified Bond Fund |
To generate interest rate differential yield | CTIVP® — American Century Diversified Bond Fund |
The values of forward foreign currency exchange contracts fluctuate daily with changes in foreign currency exchange rates. Changes in the value of these contracts are recorded as unrealized appreciation or depreciation until the contract is exercised or has expired. The Fund will realize a gain or loss when the forward foreign currency exchange contract is closed or expires. Non-deliverable forward foreign currency exchange contracts are settled with the counterparty in U.S. dollars without delivery of foreign currency.
The use of forward foreign currency exchange contracts does not eliminate fluctuations in the prices of the Fund’s portfolio securities. The risks of forward foreign currency exchange contracts include movement in the values of the foreign currencies relative to the U.S. dollar (or other foreign currencies) and the possibility that counterparties will not complete their contractual obligations, which may be in excess of the amount reflected, if any, in the Statement of Assets and Liabilities.
Futures contracts
Futures contracts are exchange traded and represent commitments for the future purchase or sale of an asset at a specified price on a specified date. Certain Funds bought and sold futures contracts as detailed below:
Futures contracts | Funds |
To produce incremental earnings | CTIVP® — TCW Core Plus Bond Fund |
To manage the duration and yield curve exposure of the Fund versus the benchmark | CTIVP® — American Century Diversified Bond Fund, CTIVP® — TCW Core Plus Bond Fund and CTIVP® — Wells Fargo Short Duration Government Fund |
To maintain appropriate equity market exposure while keeping sufficient cash to accommodate daily redemptions | Columbia Variable Portfolio — U.S. Equities Fund, CTIVP® — AQR International Core Equity Fund and Variable Portfolio - Columbia Wanger International Equities Fund |
To manage exposure to movements in interest rates | CTIVP® — American Century Diversified Bond Fund and CTIVP® — TCW Core Plus Bond Fund |
Variable Portfolio Funds | Semiannual Report 2019
| 249 |
Notes to Financial Statements (continued)
June 30, 2019 (Unaudited)
Upon entering into futures contracts, the Fund bears risks that it may not achieve the anticipated benefits of the futures contracts and may realize a loss. Additional risks include counterparty credit risk, the possibility of an illiquid market, and that a change in the value of the contract or option may not correlate with changes in the value of the underlying asset.
Upon entering into futures contracts, the Fund deposits cash or securities with the broker, known as a futures commission merchant (FCM), in an amount sufficient to meet the initial margin requirement. Subsequent payments (variation margin) are made or received by the Fund each day. The variation margin payments are equal to the daily change in the contract value and are recorded as variation margin receivable or payable and are offset in unrealized gains or losses. The Fund recognizes a realized gain or loss when the contract is closed or expires. Futures contracts involve, to varying degrees, risk of loss in excess of the variation margin disclosed in the Statement of Assets and Liabilities.
Swap contracts
Swap contracts are negotiated in the over-the-counter market and may be entered into as a bilateral contract or centrally cleared (centrally cleared swap contract). In a centrally cleared swap contract, immediately following execution of the swap contract with a broker, the swap contract is novated to a central counterparty (the CCP) and the CCP becomes the Fund’s counterparty to the centrally cleared swap contract. The Fund is required to deposit initial margin with the futures commission merchant (FCM), which pledges it through to the CCP in the form of cash or securities in an amount that varies depending on the size and risk profile of the particular swap contract. Securities deposited as initial margin are designated in the Portfolio of Investments and cash deposited is recorded in the Statement of Assets and Liabilities as margin deposits. Unlike a bilateral swap contract, for centrally cleared swap contracts, the Fund has minimal credit exposure to the FCM because the CCP stands between the Fund and the relevant buyer/seller on the other side of the contract. Swap contracts are marked-to-market daily and changes in value are recorded as unrealized appreciation (depreciation). The daily change in valuation of centrally cleared swap contracts, if any, is recorded as a receivable or payable for variation margin in the Statement of Assets and Liabilities.
Entering into these contracts involves, to varying degrees, elements of interest, liquidity and counterparty credit risk in excess of the amounts recognized in the Statement of Assets and Liabilities. Such risks involve the possibility that there may be unfavorable changes in interest rates, market conditions or other conditions, that it may be difficult to initiate a swap transaction or liquidate a position at an advantageous time or price which may result in significant losses, and that the FCM or CCP may not fulfill its obligation under the contract.
Credit default swap contracts
Certain Funds entered into credit default swap contracts as detailed below:
Credit default swap contracts | Funds |
To manage credit risk exposure | CTIVP® — American Century Diversified Bond Fund |
To increase or decrease its credit exposure to a specific debt security or a basket of debt securities as a protection buyer or seller to reduce or increase overall credit exposure | CTIVP® — American Century Diversified Bond Fund |
To increase or decrease its credit exposure to a credit sector | CTIVP® — American Century Diversified Bond Fund |
These instruments may be used for other purposes in future periods. Credit default swap contracts are agreements in which one party pays fixed periodic payments to a counterparty in consideration for a guarantee from the counterparty to make a specific payment should a specified credit event(s) take place. Although specified credit events are contract specific, credit events are generally defined as bankruptcy, failure to pay, restructuring, obligation acceleration, obligation default, or repudiation/moratorium.
As the purchaser of a credit default swap contract, the Fund purchases protection by paying a periodic interest rate on the notional amount to the counterparty. The interest amount is accrued daily as a component of unrealized appreciation (depreciation) and is recorded as a realized loss upon payment. If a credit event as specified in the contract occurs, the Fund may have the option either to deliver the reference obligation to the seller in exchange for a cash payment of its par amount, or to receive a net cash settlement equal to the par amount less an agreed-upon value of the reference obligation as of the date of the credit event. The difference between the value of the obligation or cash delivered and the notional amount received will be recorded as a realized gain (loss).
250 | Variable Portfolio Funds | Semiannual Report 2019 |
Notes to Financial Statements (continued)
June 30, 2019 (Unaudited)
As the seller of a credit default swap contract, the Fund sells protection to a buyer and will generally receive a periodic interest rate on a notional amount. The interest amount is accrued daily as a component of unrealized appreciation (depreciation) and is recorded as a realized gain upon receipt of the payment. If a credit event as specified in the contract with the counterparty occurs, the Fund may either be required to accept the reference obligation from the buyer in exchange for a cash payment of its notional amount, or to pay the buyer a net cash settlement equal to the notional amount less an agreed-upon value of the reference obligation (recovery value) as of the date of the credit event. The difference between the value of the obligation or cash received and the notional amount paid will be recorded as a realized gain (loss). The maximum potential amount of undiscounted future payments the Fund could be required to make as the seller of protection under a credit default swap contract is equal to the notional amount of the reference obligation. These potential amounts may be partially offset by any recovery values of the respective reference obligations or upfront receipts upon entering into the agreement. The notional amounts and market values of all credit default swap contracts in which the Fund is the seller of protection, if any, are disclosed in the Credit Default Swap Contracts Outstanding schedule following the Portfolio of Investments.
As a protection seller, the Fund bears the risk of loss from the credit events specified in the contract with the counterparty. For credit default swap contracts on credit indices, quoted market prices and resulting market values serve as an indicator of the current status of the payment/performance risk. Increasing market values, in absolute terms when compared to the notional amount of the swap, represent a deterioration of the reference entity’s credit soundness and a greater likelihood or risk of default or other credit event occurring as defined under the terms of the contract.
Any upfront payments or receipts by the Fund upon entering into a credit default swap contract is recorded as an asset or liability, respectively, and amortized daily as a component of realized gain (loss) in the Statement of Operations. Credit default swap contracts are valued daily, and the change in value is recorded as unrealized appreciation (depreciation) until the termination of the swap, at which time a realized gain (loss) is recorded.
Credit default swap contracts can involve greater risks than if a fund had invested in the reference obligation directly since, in addition to general market risks, credit default swaps are subject to counterparty credit risk, leverage risk, hedging risk, correlation risk and liquidity risk.
Effects of derivative transactions in the financial statements
The following tables are intended to provide additional information about the effect of derivatives on the financial statements of the Funds, including: the fair value of derivatives by risk category and the location of those fair values in the Statements of Assets and Liabilities; and the impact of derivative transactions over the period in the Statements of Operations, including realized gains or losses and unrealized gains or losses. The derivative schedules following the Portfolio of Investments present additional information regarding derivative instruments outstanding at the end of the period, if any.
Columbia Variable Portfolio – U.S. Equities Fund
The following table is a summary of the fair value of derivative instruments (not considered to be hedging instruments for accounting disclosure purposes) at June 30, 2019:
| Asset derivatives | |
Risk exposure category | Statement of assets and liabilities location | Fair value ($) |
Equity risk | Component of trust capital — unrealized appreciation on futures contracts | 255,773* |
* | Includes cumulative appreciation (depreciation) as reported in the tables following the Portfolio of Investments. Only the current day’s variation margin is reported in receivables or payables in the Statement of Assets and Liabilities. |
Variable Portfolio Funds | Semiannual Report 2019
| 251 |
Notes to Financial Statements (continued)
June 30, 2019 (Unaudited)
The following table indicates the effect of derivative instruments (not considered to be hedging instruments for accounting disclosure purposes) in the Statement of Operations for the six months ended June 30, 2019:
Amount of realized gain (loss) on derivatives recognized in income |
Risk exposure category | Futures contracts ($) |
Equity risk | 451,184 |
|
Change in unrealized appreciation (depreciation) on derivatives recognized in income |
Risk exposure category | Futures contracts ($) |
Equity risk | 301,441 |
The following table is a summary of the average outstanding volume by derivative instrument for the six months ended June 30, 2019:
Derivative instrument | Average notional amounts ($)* |
Futures contracts — long | 7,836,815 |
* | Based on the ending quarterly outstanding amounts for the six months ended June 30, 2019. |
CTIVP® – American Century Diversified Bond Fund
The following table is a summary of the fair value of derivative instruments (not considered to be hedging instruments for accounting disclosure purposes) at June 30, 2019:
| Asset derivatives | |
Risk exposure category | Statement of assets and liabilities location | Fair value ($) |
Foreign exchange risk | Unrealized appreciation on forward foreign currency exchange contracts | 4,534,630 |
Interest rate risk | Component of total distributable earnings (loss) — unrealized appreciation on futures contracts | 3,481,144* |
Total | | 8,015,774 |
| Liability derivatives | |
Risk exposure category | Statement of assets and liabilities location | Fair value ($) |
Foreign exchange risk | Unrealized depreciation on forward foreign currency exchange contracts | 4,171,611 |
Interest rate risk | Component of total distributable earnings (loss) — unrealized depreciation on futures contracts | 77,553* |
Total | | 4,249,164 |
* | Includes cumulative appreciation (depreciation) as reported in the tables following the Portfolio of Investments. Only the current day’s variation margin is reported in receivables or payables in the Statement of Assets and Liabilities. |
252 | Variable Portfolio Funds | Semiannual Report 2019 |
Notes to Financial Statements (continued)
June 30, 2019 (Unaudited)
The following table indicates the effect of derivative instruments (not considered to be hedging instruments for accounting disclosure purposes) in the Statement of Operations for the six months ended June 30, 2019:
Amount of realized gain (loss) on derivatives recognized in income |
Risk exposure category | Forward foreign currency exchange contracts ($) | Futures contracts ($) | Swap contracts ($) | Total ($) |
Credit risk | — | — | 475,341 | 475,341 |
Foreign exchange risk | (2,172,095) | — | — | (2,172,095) |
Interest rate risk | — | 8,280,756 | — | 8,280,756 |
Total | (2,172,095) | 8,280,756 | 475,341 | 6,584,002 |
|
Change in unrealized appreciation (depreciation) on derivatives recognized in income |
Risk exposure category | Forward foreign currency exchange contracts ($) | Futures contracts ($) | Swap contracts ($) | Total ($) |
Credit risk | — | — | 160,530 | 160,530 |
Foreign exchange risk | 1,618,845 | — | — | 1,618,845 |
Interest rate risk | — | 130,940 | — | 130,940 |
Total | 1,618,845 | 130,940 | 160,530 | 1,910,315 |
The following table is a summary of the average outstanding volume by derivative instrument for the six months ended June 30, 2019:
Derivative instrument | Average notional amounts ($) |
Futures contracts — long | 374,970,586* |
Futures contracts — short | 11,461,156* |
Credit default swap contracts — buy protection | 12,250,000* |
Credit default swap contracts — sell protection | 3,212,514** |
Derivative instrument | Average unrealized appreciation ($)* | Average unrealized depreciation ($)* |
Forward foreign currency exchange contracts | 3,470,784 | (2,493,181) |
* | Based on the ending quarterly outstanding amounts for the six months ended June 30, 2019. |
** | Based on the ending daily outstanding amounts for the six months ended June 30, 2019. |
CTIVP® – AQR International Core Equity Fund
The following table is a summary of the fair value of derivative instruments (not considered to be hedging instruments for accounting disclosure purposes) at June 30, 2019:
| Asset derivatives | |
Risk exposure category | Statement of assets and liabilities location | Fair value ($) |
Equity risk | Component of total distributable earnings (loss) — unrealized appreciation on futures contracts | 1,435,781* |
* | Includes cumulative appreciation (depreciation) as reported in the tables following the Portfolio of Investments. Only the current day’s variation margin is reported in receivables or payables in the Statement of Assets and Liabilities. |
Variable Portfolio Funds | Semiannual Report 2019
| 253 |
Notes to Financial Statements (continued)
June 30, 2019 (Unaudited)
The following table indicates the effect of derivative instruments (not considered to be hedging instruments for accounting disclosure purposes) in the Statement of Operations for the six months ended June 30, 2019:
Amount of realized gain (loss) on derivatives recognized in income |
Risk exposure category | Futures contracts ($) |
Equity risk | 4,706,612 |
|
Change in unrealized appreciation (depreciation) on derivatives recognized in income |
Risk exposure category | Futures contracts ($) |
Equity risk | 2,214,324 |
The following table is a summary of the average outstanding volume by derivative instrument for the six months ended June 30, 2019:
Derivative instrument | Average notional amounts ($)* |
Futures contracts — long | 54,520,470 |
* | Based on the ending quarterly outstanding amounts for the six months ended June 30, 2019. |
CTIVP® – TCW Core Plus Bond Fund
The following table is a summary of the fair value of derivative instruments (not considered to be hedging instruments for accounting disclosure purposes) at June 30, 2019:
| Asset derivatives | |
Risk exposure category | Statement of assets and liabilities location | Fair value ($) |
Interest rate risk | Component of total distributable earnings (loss) — unrealized appreciation on futures contracts | 6,584,376* |
* | Includes cumulative appreciation (depreciation) as reported in the tables following the Portfolio of Investments. Only the current day’s variation margin is reported in receivables or payables in the Statement of Assets and Liabilities. |
254 | Variable Portfolio Funds | Semiannual Report 2019 |
Notes to Financial Statements (continued)
June 30, 2019 (Unaudited)
The following table indicates the effect of derivative instruments (not considered to be hedging instruments for accounting disclosure purposes) in the Statement of Operations for the six months ended June 30, 2019:
Amount of realized gain (loss) on derivatives recognized in income |
Risk exposure category | Forward foreign currency exchange contracts ($) | Futures contracts ($) | Total ($) |
Foreign exchange risk | (1,175,814) | — | (1,175,814) |
Interest rate risk | — | 10,843,052 | 10,843,052 |
Total | (1,175,814) | 10,843,052 | 9,667,238 |
|
Change in unrealized appreciation (depreciation) on derivatives recognized in income |
Risk exposure category | Forward foreign currency exchange contracts ($) | Futures contracts ($) | Total ($) |
Foreign exchange risk | 767,702 | — | 767,702 |
Interest rate risk | — | (1,193,007) | (1,193,007) |
Total | 767,702 | (1,193,007) | (425,305) |
The following table is a summary of the average outstanding volume by derivative instrument for the six months ended June 30, 2019:
Derivative instrument | Average notional amounts ($)* |
Futures contracts — long | 504,855,165 |
Derivative instrument | Average unrealized appreciation ($)** | Average unrealized depreciation ($)** |
Forward foreign currency exchange contracts | — | (45,384) |
* | Based on the ending quarterly outstanding amounts for the six months ended June 30, 2019. |
** | Based on the ending daily outstanding amounts for the six months ended June 30, 2019. |
CTIVP® – Wells Fargo Short Duration Government Fund
The following table is a summary of the fair value of derivative instruments (not considered to be hedging instruments for accounting disclosure purposes) at June 30, 2019:
| Asset derivatives | |
Risk exposure category | Statement of assets and liabilities location | Fair value ($) |
Interest rate risk | Component of total distributable earnings (loss) — unrealized appreciation on futures contracts | 2,437,204* |
| Liability derivatives | |
Risk exposure category | Statement of assets and liabilities location | Fair value ($) |
Interest rate risk | Component of total distributable earnings (loss) — unrealized depreciation on futures contracts | 1,571,958* |
* | Includes cumulative appreciation (depreciation) as reported in the tables following the Portfolio of Investments. Only the current day’s variation margin is reported in receivables or payables in the Statement of Assets and Liabilities. |
Variable Portfolio Funds | Semiannual Report 2019
| 255 |
Notes to Financial Statements (continued)
June 30, 2019 (Unaudited)
The following table indicates the effect of derivative instruments (not considered to be hedging instruments for accounting disclosure purposes) in the Statement of Operations for the six months ended June 30, 2019:
Amount of realized gain (loss) on derivatives recognized in income |
Risk exposure category | Futures contracts ($) |
Interest rate risk | (887,620) |
|
Change in unrealized appreciation (depreciation) on derivatives recognized in income |
Risk exposure category | Futures contracts ($) |
Interest rate risk | 1,661,771 |
The following table is a summary of the average outstanding volume by derivative instrument for the six months ended June 30, 2019:
Derivative instrument | Average notional amounts ($)* |
Futures contracts — long | 518,740,630 |
Futures contracts — short | 144,830,805 |
* | Based on the ending quarterly outstanding amounts for the six months ended June 30, 2019. |
Variable Portfolio – Columbia Wanger International Equities Fund
The following table is a summary of the fair value of derivative instruments (not considered to be hedging instruments for accounting disclosure purposes) at June 30, 2019:
| Asset derivatives | |
Risk exposure category | Statement of assets and liabilities location | Fair value ($) |
Equity risk | Component of total distributable earnings (loss) — unrealized appreciation on futures contracts | 36,240* |
* | Includes cumulative appreciation (depreciation) as reported in the tables following the Portfolio of Investments. Only the current day’s variation margin is reported in receivables or payables in the Statement of Assets and Liabilities. |
The following table indicates the effect of derivative instruments (not considered to be hedging instruments for accounting disclosure purposes) in the Statement of Operations for the six months ended June 30, 2019:
Amount of realized gain (loss) on derivatives recognized in income |
Risk exposure category | Futures contracts ($) |
Equity risk | (169,297) |
|
Change in unrealized appreciation (depreciation) on derivatives recognized in income |
Risk exposure category | Futures contracts ($) |
Equity risk | 36,240 |
The following table is a summary of the average outstanding volume by derivative instrument for the six months ended June 30, 2019:
Derivative instrument | Average notional amounts ($)* |
Futures contracts — long | 586,165 |
256 | Variable Portfolio Funds | Semiannual Report 2019 |
Notes to Financial Statements (continued)
June 30, 2019 (Unaudited)
* | Based on the ending quarterly outstanding amounts for the six months ended June 30, 2019. |
Investments in senior loans
Certain Funds may invest in senior loan assignments. When the Fund purchases an assignment of a senior loan, the Fund typically has direct rights against the borrower; provided, however, that the Fund’s rights may be more limited than the lender from which it acquired the assignment and the Fund may be able to enforce its rights only through an administrative agent. Although certain senior loan assignments are secured by collateral, the Fund could experience delays or limitations in realizing such collateral or have its interest subordinated to other indebtedness of the obligor. In the event that the administrator or collateral agent of a loan becomes insolvent or enters into receivership or bankruptcy, the Fund may incur costs and delays in realizing payment or may suffer a loss of principal and/or interest. The risk of loss is greater for unsecured or subordinated loans. In addition, senior loan assignments are vulnerable to market, economic or other conditions or events that may reduce the demand for senior loan assignments and certain senior loan assignments which were liquid when purchased, may become illiquid.
The Fund may enter into senior loan assignments where all or a portion of the loan may be unfunded. The Fund is obligated to fund these commitments at the borrower’s discretion. These commitments, if any, are generally traded and priced in the same manner as other senior loan securities and are disclosed as unfunded senior loan commitments in the Fund’s Portfolio of Investments with a corresponding payable for investments purchased. The Fund designates cash or liquid securities to cover these commitments.
Asset- and mortgage-backed securities
Certain Funds may invest in asset-backed and mortgage-backed securities. The maturity dates shown represent the original maturity of the underlying obligation. Actual maturity may vary based upon prepayment activity on these obligations. All, or a portion, of the obligation may be prepaid at any time because the underlying asset may be prepaid. As a result, decreasing market interest rates could result in an increased level of prepayment. An increased prepayment rate will have the effect of shortening the maturity of the security. Unless otherwise noted, the coupon rates presented are fixed rates.
Delayed delivery securities
Certain Funds may trade securities on other than normal settlement terms, including securities purchased or sold on a “when-issued” or "forward commitment" basis. This may increase risk to the Fund since the other party to the transaction may fail to deliver, which could cause the Fund to subsequently invest at less advantageous prices. The Fund designates cash or liquid securities in an amount equal to the delayed delivery commitment.
To be announced securities
Certain Funds may trade securities on a To Be Announced (TBA) basis. As with other delayed-delivery transactions, a seller agrees to issue a TBA security at a future date. However, the seller does not specify the particular securities to be delivered. Instead, the Fund agrees to accept any security that meets specified terms.
In some cases, Master Securities Forward Transaction Agreements (MSFTAs) may be used to govern transactions of certain forward-settling agency mortgage-backed securities, such as delayed-delivery and TBAs, between the Fund and counterparty. The MSFTA maintains provisions for, among other things, initiation and confirmation, payment and transfer, events of default, termination, and maintenance of collateral relating to such transactions.
Mortgage dollar roll transactions
Certain Funds may enter into mortgage “dollar rolls” in which the Fund sells securities for delivery in the current month and simultaneously contracts with the same counterparty to repurchase similar but not identical securities (same type, coupon and maturity) on a specified future date. During the roll period, the Fund loses the right to receive principal and interest paid on the securities sold. However, the Fund will benefit because it receives negotiated amounts in the form of reductions of the purchase price for the future purchase plus the interest earned on the cash proceeds of the securities sold until the settlement date of the forward purchase. The Fund records the incremental difference between the forward purchase and sale of each forward roll as a realized gain or loss. Unless any realized gains exceed the income, capital appreciation, and gain or loss due to mortgage prepayments that would have been realized on the securities sold as part of the mortgage dollar
Variable Portfolio Funds | Semiannual Report 2019
| 257 |
Notes to Financial Statements (continued)
June 30, 2019 (Unaudited)
roll, the use of this technique will diminish the investment performance of the Fund compared to what the performance would have been without the use of mortgage dollar rolls. All cash proceeds will be invested in instruments that are permissible investments for the Fund. The Fund identifies cash or liquid securities in an amount equal to the forward purchase price.
For financial reporting and tax purposes, the Fund treats “to be announced” mortgage dollar rolls as two separate transactions, one involving the purchase of a security and a separate transaction involving a sale. These transactions may increase the Fund’s portfolio turnover rate. The Fund does not currently enter into mortgage dollar rolls that are accounted for as financing transactions.
Mortgage dollar rolls involve the risk that the market value of the securities the Fund is obligated to repurchase may decline below the repurchase price, or that the counterparty may default on its obligations.
Treasury inflation protected securities
Certain Funds may invest in treasury inflation protected securities (TIPS). The principal amount of TIPS is adjusted periodically and is increased for inflation or decreased for deflation based on a monthly published index. These adjustments are recorded as interest income in the Statement of Operations. Coupon payments are based on the adjusted principal at the time the interest is paid.
Interest only and principal only securities
Certain Funds may invest in Interest Only (IO) or Principal Only (PO) securities. IOs are stripped securities entitled to receive all of the security’s interest, but none of its principal. IOs are particularly sensitive to changes in interest rates and therefore subject to greater fluctuations in price than typical interest bearing debt securities. IOs are also subject to credit risk because the Fund may not receive all or part of the interest payments if the issuer, obligor, guarantor or counterparty defaults on its obligation. Payments received for IOs are included in interest income on the Statement of Operations. Because no principal will be received at the maturity of an IO, adjustments are made to the cost of the security on a monthly basis until maturity. These adjustments are included in interest income on the Statement of Operations. POs are stripped securities entitled to receive the principal from the underlying obligation, but not the interest. POs are particularly sensitive to changes in interest rates and therefore are subject to fluctuations in price. POs are also subject to credit risk because the Fund may not receive all or part of its principal if the issuer, obligor, guarantor or counterparty defaults on its obligation. The Fund may also invest in IO or PO stripped mortgage-backed securities. Payments received for POs are treated as reductions to the cost and par value of the securities.
Offsetting of assets and liabilities
The following table presents the Fund’s gross and net amount of assets and liabilities available for offset under netting arrangements as well as any related collateral received or pledged by the Fund as of June 30, 2019:
CTIVP® – American Century Diversified Bond Fund
| Goldman Sachs ($) | JPMorgan ($) | UBS ($) | Total ($) |
Assets | | | | |
Forward foreign currency exchange contracts | 3,350,857 | 222,553 | 961,220 | 4,534,630 |
Liabilities | | | | |
Forward foreign currency exchange contracts | 2,452,094 | 82,831 | 1,636,686 | 4,171,611 |
Total financial and derivative net assets | 898,763 | 139,722 | (675,466) | 363,019 |
Total collateral received (pledged)(a) | 610,000 | - | - | 610,000 |
Net amount(b) | 288,763 | 139,722 | (675,466) | (246,981) |
(a) | In some instances, the actual collateral received and/or pledged may be more than the amount shown due to overcollateralization. |
(b) | Represents the net amount due from/(to) counterparties in the event of default. |
Security transactions
Security transactions are accounted for on the trade date. Cost is determined and gains (losses) are based upon the specific identification method for both financial statement and federal income tax purposes.
258 | Variable Portfolio Funds | Semiannual Report 2019 |
Notes to Financial Statements (continued)
June 30, 2019 (Unaudited)
The trade date for senior loans purchased in the primary market is the date on which the loan is allocated. The trade date for senior loans purchased in the secondary market is the date on which the transaction is entered into.
Income recognition
Interest income is recorded on an accrual basis. Market premiums and discounts, including original issue discounts, are amortized and accreted, respectively, over the expected life of the security on all debt securities, unless otherwise noted. The Fund classifies gains and losses realized on prepayments received on mortgage-backed securities as adjustments to interest income.
Certain Funds may place a debt security on non-accrual status and reduce related interest income when it becomes probable that the interest will not be collected and the amount of uncollectible interest can be reasonably estimated. A defaulted debt security is removed from non-accrual status when the issuer resumes interest payments or when collectibility of interest is reasonably assured.
Corporate actions and dividend income are generally recorded net of any non-reclaimable tax withholdings, on the ex-dividend date or upon receipt of ex-dividend notification in the case of certain foreign securities.
The Funds may receive distributions from holdings in equity securities, business development companies (BDCs), exchange-traded funds (ETFs), limited partnerships (LPs), other regulated investment companies (RICs), and real estate investment trusts (REITs), which report information on the tax character of their distributions annually. These distributions are allocated to dividend income, capital gain and return of capital based on actual information reported. Return of capital is recorded as a reduction of the cost basis of securities held. If the Fund no longer owns the applicable securities, return of capital is recorded as a realized gain. With respect to REITs, to the extent actual information has not yet been reported, estimates for return of capital are made by the Fund’s management. Management’s estimates are subsequently adjusted when the actual character of the distributions is disclosed by the REITs, which could result in a proportionate change in return of capital to shareholders.
Awards from class action litigation are recorded as a reduction of cost basis if the Fund still owns the applicable securities on the payment date. If the Fund no longer owns the applicable securities, the proceeds are recorded as realized gains.
Certain Funds may receive other income from senior loans, including amendment fees, consent fees and commitment fees. These fees are recorded as income when received by the Fund. These amounts are included in Interest Income in the Statement of Operations.
Expenses
General expenses of the Trust are allocated to the Funds and other funds of the Trust based upon relative net assets or other expense allocation methodologies determined by the nature of the expense. Expenses directly attributable to a Fund are charged to that Fund. Expenses directly attributable to a specific class of shares are charged to that share class.
Determination of class net asset value
All income, expenses (other than class-specific expenses which are charged directly to that share class, as shown in the Statement of Operations) and realized and unrealized gains (losses) are allocated to each class of a Fund on a daily basis, based on the relative net assets of each class, for purposes of determining the net asset value of each class.
Federal income tax status
For federal income tax purposes, each Fund is treated as a separate entity.
Columbia Variable Portfolio – U.S. Equities Fund, CTIVP® – Los Angeles Capital Large Cap Growth Fund, CTIVP® – MFS® Value Fund, CTIVP® – Morgan Stanley Advantage Fund, CTIVP® – T. Rowe Price Large Cap Value Fund, CTIVP® – Westfield Mid Cap Growth Fund and Variable Portfolio – Partners Small Cap Growth Fund are treated as partnerships for federal income tax purposes, and these Funds do not expect to make regular distributions. These Funds will not be subject to federal income
Variable Portfolio Funds | Semiannual Report 2019
| 259 |
Notes to Financial Statements (continued)
June 30, 2019 (Unaudited)
tax, and therefore, there are no provisions for federal income taxes. The partners of these Funds are subject to tax on their distributive share of each Fund’s income and loss. The components of each Fund’s net assets are reported at the partner level for federal income tax purposes, and therefore, are not presented in the Statement of Assets and Liabilities.
CTIVP® – American Century Diversified Bond Fund, CTIVP® – AQR International Core Equity Fund, CTIVP® – CenterSquare Real Estate Fund, CTIVP® – DFA International Value Fund, CTIVP® – TCW Core Plus Bond Fund, CTIVP® – Wells Fargo Short Duration Government Fund, CTIVP® – William Blair International Leaders Fund, Variable Portfolio – Columbia Wanger International Equities Fund and Variable Portfolio – Partners Core Bond Fund intend to qualify each year as separate “regulated investment companies” under Subchapter M of the Internal Revenue Code, as amended, and will distribute substantially all of their investment company taxable income and net capital gain, if any, for their tax year, and as such will not be subject to federal income taxes. In addition, because the Funds meet the exception under Internal Revenue Code Section 4982(f), the Funds expect not to be subject to federal excise tax. Therefore, no federal income or excise tax provisions are recorded.
Foreign taxes
The Funds may be subject to foreign taxes on income, gains on investments or currency repatriation, a portion of which may be recoverable. The Fund will accrue such taxes and recoveries, as applicable, based upon its current interpretation of tax rules and regulations that exist in the markets in which it invests.
Realized gains in certain countries may be subject to foreign taxes at the Fund level, based on statutory rates. The Fund accrues for such foreign taxes on realized and unrealized gains at the appropriate rate for each jurisdiction, as applicable. The amount, if any, is disclosed as a liability on the Statement of Assets and Liabilities.
Distributions to subaccounts
Distributions to the subaccounts of Contracts, Qualified Plans and Qualified Investors are recorded at the close of business on the record date and are payable on the first business day following the record date. Dividends from net investment income, if any, are declared and distributed quarterly, when available, for CTIVP® – AQR International Core Equity Fund, CTIVP® – DFA International Value Fund, CTIVP® – William Blair International Leaders Fund and Variable Portfolio – Columbia Wanger International Equities Fund. Dividends from net investment income, if any, are declared and distributed annually, when available, for CTIVP® – American Century Diversified Bond Fund, CTIVP® – CenterSquare Real Estate Fund, CTIVP® – TCW Core Plus Bond Fund, CTIVP® – Wells Fargo Short Duration Government Fund and Variable Portfolio – Partners Core Bond Fund. Capital gain distributions, when available, will be made annually. However, an additional capital gain distribution may be made during the fiscal year in order to comply with the Internal Revenue Code, as applicable to registered investment companies. Income distributions and capital gain distributions are determined in accordance with federal income tax regulations, which may differ from GAAP. All dividends and distributions are reinvested in additional shares of the applicable share class of each Fund at the net asset value as of the ex-dividend date of the distribution.
Guarantees and indemnifications
Under the Trust’s organizational documents and, in some cases, by contract, its officers and trustees are indemnified against certain liabilities arising out of the performance of their duties to the Trust or its funds. In addition, certain of the Funds’ contracts with their service providers contain general indemnification clauses. The Funds’ maximum exposure under these arrangements is unknown since the amount of any future claims that may be made against the Funds cannot be determined, and the Funds have no historical basis for predicting the likelihood of any such claims.
Recent accounting pronouncement
Accounting Standards Update 2018-13 Disclosure Framework - Changes to the Disclosure Requirements for Fair Value Measurement
In August 2018, the Financial Accounting Standards Board issued Accounting Standards Update (ASU) No. 2018-13 Disclosure Framework - Changes to the Disclosure Requirements for Fair Value Measurement. ASU No. 2018-13, in addition to other modifications and additions, removes the requirement to disclose the amount and reasons for transfers between
260 | Variable Portfolio Funds | Semiannual Report 2019 |
Notes to Financial Statements (continued)
June 30, 2019 (Unaudited)
Level 1 and Level 2 of the fair value hierarchy and the policy for the timing of transfers between levels. The standard is effective for annual periods beginning after December 15, 2019 and interim periods within those fiscal years. At this time, management is evaluating the implication of this guidance and the impact it will have on the financial statement disclosures, if any.
Note 3. Fees and other transactions with affiliates
Management services fees
Each Fund has entered into a Management Agreement with Columbia Management Investment Advisers, LLC (the Investment Manager), a wholly-owned subsidiary of Ameriprise Financial, Inc. (Ameriprise Financial). Under the Management Agreement, the Investment Manager provides each Fund with investment research and advice, as well as administrative and accounting services. The Investment Manager is responsible for the ultimate oversight of investments made by each Fund. Each Fund, as described below, has entered into Subadvisory Agreements such that day-to-day portfolio management of the Funds is provided by the Funds’ subadvisers (see Subadvisory agreements note below). The management services fee is an annual fee that is equal to a percentage of each Fund’s daily net assets that declines as each Fund’s net assets increase.
The fee rate range and annualized effective management services fee rate for each Fund, as a percentage of each Fund’s average daily net assets for the six months ended June 30, 2019, were as follows:
| High (%) | Low (%) | Effective management services fee rate (%) |
Columbia Variable Portfolio – U.S. Equities Fund | 0.87 | 0.75 | 0.85 |
CTIVP® – American Century Diversified Bond Fund | 0.50 | 0.34 | 0.49 |
CTIVP® – AQR International Core Equity Fund | 0.87 | 0.67 | 0.77 |
CTIVP® – CenterSquare Real Estate Fund | 0.75 | 0.66 | 0.75 |
CTIVP® – DFA International Value Fund | 0.87 | 0.67 | 0.85 |
CTIVP® – Los Angeles Capital Large Cap Growth Fund | 0.71 | 0.53 | 0.68 |
CTIVP® – MFS® Value Fund | 0.71 | 0.53 | 0.68 |
CTIVP® – Morgan Stanley Advantage Fund | 0.71 | 0.53 | 0.65 |
CTIVP® – T. Rowe Price Large Cap Value Fund | 0.71 | 0.53 | 0.68 |
CTIVP® – TCW Core Plus Bond Fund | 0.50 | 0.34 | 0.48 |
CTIVP® – Wells Fargo Short Duration Government Fund | 0.43 | 0.28 | 0.42 |
CTIVP® – Westfield Mid Cap Growth Fund | 0.81 | 0.68 | 0.81 |
CTIVP® – William Blair International Leaders Fund | 0.92 | 0.75 | 0.90 |
Variable Portfolio – Columbia Wanger International Equities Fund | 0.97 | 0.77 | 0.97 |
Variable Portfolio – Partners Core Bond Fund | 0.50 | 0.34 | 0.47 |
Variable Portfolio – Partners Small Cap Growth Fund | 0.87 | 0.75 | 0.86 |
Variable Portfolio Funds | Semiannual Report 2019
| 261 |
Notes to Financial Statements (continued)
June 30, 2019 (Unaudited)
Subadvisory agreements
The Investment Manager may contract with and compensate subadvisers to manage the investment of each Fund’s assets. The Investment Manager has entered into Subadvisory Agreements with the following subadvisers:
Fund | Subadviser(s) |
Columbia Variable Portfolio — U.S. Equities Fund | Columbia Wanger Asset Management, LLC(a) |
CTIVP® — American Century Diversified Bond Fund | American Century Investment Management, Inc. |
CTIVP® — AQR International Core Equity Fund | AQR Capital Management, LLC |
CTIVP® — CenterSquare Real Estate Fund | CenterSquare Investment Management LLC |
CTIVP® — DFA International Value Fund | Dimensional Fund Advisors LP |
CTIVP® — Los Angeles Capital Large Cap Growth Fund | Los Angeles Capital Management and Equity Research, Inc. |
CTIVP® — MFS® Value Fund | Massachusetts Financial Services Company |
CTIVP® — Morgan Stanley Advantage Fund | Morgan Stanley Investment Management Inc. |
CTIVP® — T. Rowe Price Large Cap Value Fund | T. Rowe Price Associates, Inc. |
CTIVP® — TCW Core Plus Bond Fund | TCW Investment Management Company LLC |
CTIVP® — Wells Fargo Short Duration Government Fund | Wells Capital Management Incorporated |
CTIVP® — Westfield Mid Cap Growth Fund | Westfield Capital Management Company, L.P. |
CTIVP® — William Blair International Leaders Fund | William Blair Investment Management, LLC(b) |
Variable Portfolio — Columbia Wanger International Equities Fund | Columbia Wanger Asset Management, LLC(a) |
Variable Portfolio — Partners Core Bond Fund | J.P. Morgan Investment Management Inc. Wells Capital Management Incorporated |
Variable Portfolio — Partners Small Cap Growth Fund | BMO Asset Management Corp. Scout Investments, Inc.(c) Wells Capital Management Incorporated |
(a) | A wholly-owned subsidiary of the Investment Manager. |
(b) | Effective May 20, 2019, the Investment Manager entered into a Subadvisory Agreement with William Blair Investment Management, LLC to serve as the subadviser to the Fund. Prior to May 20, 2019, OppenheimerFunds, Inc. served as the subadviser to the Fund. |
(c) | Effective May 20, 2019, the Investment Manager entered into a Subadvisory Agreement with Scout Investments, Inc. to serve as a subadviser to the Fund. |
For Columbia Variable Portfolio — U.S. Equities Fund, the Investment Manager manages a portion of the Fund’s assets. For Variable Portfolio — Partners Core Bond Fund and Variable Portfolio — Partners Small Cap Growth Fund, each subadviser manages a portion of the assets of the Fund. New investments, net of any redemptions, are allocated to each subadviser in accordance with the Investment Manager’s determination, subject to the oversight of the Board of Trustees, of the allocation that is in the best interest of the Fund’s shareholders. Each subadviser’s proportionate share of investments in the Fund will vary due to market fluctuations.
Compensation of board members
Members of the Board of Trustees who are not officers or employees of the Investment Manager or Ameriprise Financial are compensated for their services to the Funds as disclosed in the Statement of Operations. Under a Deferred Compensation Plan (the Deferred Plan), these members of the Board of Trustees may elect to defer payment of up to 100% of their compensation. Deferred amounts are treated as though equivalent dollar amounts had been invested in shares of certain funds managed by the Investment Manager. Each Fund’s liability for these amounts is adjusted for market value changes and remains in the Funds until distributed in accordance with the Deferred Plan. All amounts payable under the Deferred Plan constitute a general unsecured obligation of the Funds.
Compensation of Chief Compliance Officer
The Board of Trustees has appointed a Chief Compliance Officer to the Funds in accordance with federal securities regulations. As disclosed in the Statement of Operations, a portion of the Chief Compliance Officer’s total compensation is allocated to the Funds, along with other allocations to affiliated registered investment companies managed by the Investment Manager and its affiliates, based on relative net assets.
262 | Variable Portfolio Funds | Semiannual Report 2019 |
Notes to Financial Statements (continued)
June 30, 2019 (Unaudited)
Transactions with affiliates
For the six months ended June 30, 2019, certain Funds engaged in purchase and/or sale transactions with affiliates and/or accounts that have a common investment manager (or affiliated investment managers), common directors/trustees, and/or common officers. Those purchase and sale transactions complied with provisions of Rule 17a-7 under the 1940 Act for the following Funds aggregated to:
Fund | Purchases ($) | Sales ($) | Realized gain/(loss) from sale transactions ($) |
Columbia Variable Portfolio – U.S. Equities Fund | — | 346,780 | (639,070) |
CTIVP® – William Blair International Leaders Fund | — | 2,289,735 | (366,925) |
Variable Portfolio – Columbia Wanger International Equities Fund | — | 230,549 | 57,471 |
Service fees
Each Fund has entered into a Shareholder Services Agreement with Columbia Management Investment Services Corp. (the Transfer Agent), an affiliate of the Investment Manager and a wholly-owned subsidiary of Ameriprise Financial. Under this agreement, each Fund pays a service fee equal to the payments made by the Transfer Agent to Participating Insurance Companies and other financial intermediaries (together, Participating Organizations) for services each such Participating Organization provides to its clients, customers and participants that are invested directly or indirectly in each Fund, up to a cap approved by the Board of Trustees from time to time.
For the six months ended June 30, 2019, each Fund’s annualized effective service fee rate as a percentage of the Fund’s average daily net assets was as follows:
| Effective service fee rate (%) |
Columbia Variable Portfolio – U.S. Equities Fund | 0.00 |
CTIVP® – American Century Diversified Bond Fund | 0.00 |
CTIVP® – AQR International Core Equity Fund | 0.00 |
CTIVP® – CenterSquare Real Estate Fund | 0.00 |
CTIVP® – DFA International Value Fund | 0.00 |
CTIVP® – Los Angeles Capital Large Cap Growth Fund | 0.00 |
CTIVP® – MFS® Value Fund | 0.00 |
CTIVP® – Morgan Stanley Advantage Fund | 0.00 |
CTIVP® – T. Rowe Price Large Cap Value Fund | 0.00 |
CTIVP® – TCW Core Plus Bond Fund | 0.00 |
CTIVP® – Wells Fargo Short Duration Government Fund | 0.00 |
CTIVP® – Westfield Mid Cap Growth Fund | 0.00 |
CTIVP® – William Blair International Leaders Fund | 0.00 |
Variable Portfolio – Columbia Wanger International Equities Fund | 0.02 |
Variable Portfolio – Partners Core Bond Fund | 0.00 |
Variable Portfolio – Partners Small Cap Growth Fund | 0.00 |
The Transfer Agent may retain as compensation for its services revenues from fees for wire, telephone and redemption orders, account transcripts due the Transfer Agent from Fund shareholders and interest (net of bank charges) earned with respect to balances in accounts the Transfer Agent maintains in connection with its services to each Fund.
Distribution and/or service fees
The Funds have an agreement with the Distributor, an affiliate of the Investment Manager and a wholly-owned subsidiary of Ameriprise Financial, for distribution services. Under a Plan and Agreement of Distribution, each Fund pays a fee at an annual rate of up to 0.25% of each Fund’s average daily net assets attributable to Class 2 shares. The Funds pay no distribution and service fees for Class 1 shares.
Variable Portfolio Funds | Semiannual Report 2019
| 263 |
Notes to Financial Statements (continued)
June 30, 2019 (Unaudited)
Expenses waived/reimbursed by the Investment Manager and its affiliates
The Investment Manager and certain of its affiliates have contractually agreed to waive fees and/or reimburse expenses (excluding certain fees and expenses described below) for the period(s) disclosed below, unless sooner terminated at the sole discretion of the Board of Trustees, so that each Fund’s net operating expenses, after giving effect to fees waived/expenses reimbursed and any balance credits and/or overdraft charges from the Funds’ custodian, do not exceed the following annual rate(s) as a percentage of the class’ average daily net assets:
| Contractual expense cap May 1, 2019 through April 30, 2020 | Contractual expense cap prior to May 1, 2019 |
| Class 1 (%) | Class 2 (%) | Class 1 (%) | Class 2 (%) |
CTIVP® – American Century Diversified Bond Fund | 0.56 | 0.81 | 0.56 | 0.81 |
CTIVP® – AQR International Core Equity Fund | 0.88 | 1.13 | 0.88 | 1.13 |
CTIVP® – DFA International Value Fund | 0.88 | 1.13 | 0.92 | 1.17 |
CTIVP® – Los Angeles Capital Large Cap Growth Fund | 0.73 | 0.98 | 0.75 | 1.00 |
CTIVP® – T. Rowe Price Large Cap Value Fund | 0.71 | 0.96 | 0.71 | 0.96 |
CTIVP® – Wells Fargo Short Duration Government Fund | 0.46 | 0.71 | 0.48 | 0.73 |
CTIVP® – Westfield Mid Cap Growth Fund | 0.84 | 1.09 | 0.84 | 1.09 |
Variable Portfolio – Columbia Wanger International Equities Fund | 1.08 | 1.33 | 1.08 | 1.33 |
| Contractual expense cap July 1, 2019 through April 30, 2020 | Voluntary expense cap May 1, 2019 through June 30, 2019 | Contractual expense cap prior to May 1, 2019 |
| Class 1 (%) | Class 2 (%) | Class 1 (%) | Class 2 (%) | Class 1 (%) | Class 2 (%) |
Columbia Variable Portfolio – U.S. Equities Fund | 0.88 | 1.13 | 0.88 | 1.13 | 0.88 | 1.13 |
CTIVP® – CenterSquare Real Estate Fund | 0.91 | 1.16 | 0.91 | 1.16 | 0.91 | 1.16 |
CTIVP® – MFS® Value Fund | 0.73 | 0.98 | 0.72 | 0.97 | 0.72 | 0.97 |
CTIVP® – Morgan Stanley Advantage Fund | 0.78 | 1.03 | 0.75 | 1.00 | 0.75 | 1.00 |
CTIVP® – TCW Core Plus Bond Fund | 0.56 | 0.81 | 0.56 | 0.81 | 0.56 | 0.81 |
CTIVP® – William Blair International Leaders Fund | 0.92 | 1.17 | 0.92 | 1.17 | 0.92 | 1.17 |
Variable Portfolio – Partners Core Bond Fund | 0.56 | 0.81 | 0.52 | 0.77 | 0.52 | 0.77 |
Variable Portfolio – Partners Small Cap Growth Fund | 0.88 | 1.13 | 0.86 | 1.11 | 0.86 | 1.11 |
Under the agreement governing these fee waivers and/or expense reimbursement arrangements, the following fees and expenses are excluded from the waiver/reimbursement commitment, and therefore will be paid by the Fund, if applicable: taxes (including foreign transaction taxes), expenses associated with investments in affiliated and non-affiliated pooled investment vehicles (including mutual funds and exchange-traded funds), transaction costs and brokerage commissions, costs related to any securities lending program, dividend expenses associated with securities sold short, inverse floater program fees and expenses, transaction charges and interest on borrowed money, interest, infrequent and/or unusual expenses and any other expenses the exclusion of which is specifically approved by the Board of Trustees. This agreement may be modified or amended only with approval from the Investment Manager, certain of its affiliates and the Fund. Any fees waived and/or expenses reimbursed under the expense reimbursement arrangements described above are not recoverable by the Investment Manager or its affiliates in future periods.
Note 4. Federal tax information
The timing and character of income and capital gain distributions are determined in accordance with income tax regulations, which may differ from GAAP because of temporary or permanent book to tax differences.
264 | Variable Portfolio Funds | Semiannual Report 2019 |
Notes to Financial Statements (continued)
June 30, 2019 (Unaudited)
At June 30, 2019, the approximate cost of all investments for federal income tax purposes and the aggregate gross approximate unrealized appreciation and depreciation based on that cost was:
Fund | Tax cost ($) | Gross unrealized appreciation ($) | Gross unrealized (depreciation) ($) | Net unrealized appreciation (depreciation) ($) |
CTIVP® – American Century Diversified Bond Fund | 1,935,677,000 | 67,590,000 | (8,245,000) | 59,345,000 |
CTIVP® – AQR International Core Equity Fund | 2,955,562,000 | 242,909,000 | (132,090,000) | 110,819,000 |
CTIVP® – CenterSquare Real Estate Fund | 457,854,000 | 57,970,000 | (14,403,000) | 43,567,000 |
CTIVP® – DFA International Value Fund | 873,221,000 | 84,693,000 | (123,735,000) | (39,042,000) |
CTIVP® – TCW Core Plus Bond Fund | 2,822,623,000 | 77,358,000 | (11,246,000) | 66,112,000 |
CTIVP® – Wells Fargo Short Duration Government Fund | 1,996,683,000 | 17,954,000 | (3,002,000) | 14,952,000 |
CTIVP® – William Blair International Leaders Fund | 765,847,000 | 100,988,000 | (4,359,000) | 96,629,000 |
Variable Portfolio – Columbia Wanger International Equities Fund | 115,398,000 | 15,083,000 | (9,246,000) | 5,837,000 |
Variable Portfolio – Partners Core Bond Fund | 3,653,334,000 | 134,475,000 | (5,338,000) | 129,137,000 |
Tax cost of investments and unrealized appreciation/(depreciation) may also include timing differences that do not constitute adjustments to tax basis.
The following capital loss carryforwards, determined at December 31, 2018, may be available to reduce taxable income arising from future net realized gains on investments, if any, to the extent permitted by the Internal Revenue Code. Capital loss carryforwards with no expiration are required to be utilized prior to any capital losses which carry an expiration date. As a result of this ordering rule, capital loss carryforwards which carry an expiration date may be more likely to expire unused.
Fund | 2019 ($) | No expiration short-term ($) | No expiration long-term ($) | Total ($) |
CTIVP® – American Century Diversified Bond Fund | — | 13,436,449 | 49,004,482 | 62,440,931 |
CTIVP® – CenterSquare Real Estate Fund | — | 1,327,652 | 6,223,614 | 7,551,266 |
CTIVP® – TCW Core Plus Bond Fund | — | 32,534,494 | 4,367,742 | 36,902,236 |
CTIVP® – Wells Fargo Short Duration Government Fund | — | 2,621,580 | 9,982,845 | 12,604,425 |
Variable Portfolio – Partners Core Bond Fund | — | 28,664,846 | 15,507,397 | 44,172,243 |
Management of the Funds has concluded that there are no significant uncertain tax positions in the Funds that would require recognition in the financial statements. However, management’s conclusion may be subject to review and adjustment at a later date based on factors including, but not limited to, new tax laws, regulations, and administrative interpretations (including relevant court decisions). Generally, the Funds’ federal tax returns for the prior three fiscal years remain subject to examination by the Internal Revenue Service.
Variable Portfolio Funds | Semiannual Report 2019
| 265 |
Notes to Financial Statements (continued)
June 30, 2019 (Unaudited)
Note 5. Portfolio information
For the six months ended June 30, 2019, the cost of purchases and proceeds from sales of securities, excluding short-term investments and derivatives, if any, for each Fund aggregated to:
| Purchases ($) | Proceeds from sales ($) | Purchases of U.S. Government securities ($) | Proceeds from sales of U.S. Government securities ($) |
Columbia Variable Portfolio – U.S. Equities Fund | 397,368,667 | 413,866,150 | — | — |
CTIVP® – American Century Diversified Bond Fund | 727,509,166 | 915,389,894 | 676,554,904 | 489,961,464 |
CTIVP® – AQR International Core Equity Fund | 1,262,393,794 | 1,231,754,588 | — | — |
CTIVP® – CenterSquare Real Estate Fund | 140,464,008 | 133,618,193 | — | — |
CTIVP® – DFA International Value Fund | 55,118,038 | 108,790,501 | — | — |
CTIVP® – Los Angeles Capital Large Cap Growth Fund | 700,947,474 | 726,093,238 | — | — |
CTIVP® – MFS® Value Fund | 117,815,265 | 413,701,881 | — | — |
CTIVP® – Morgan Stanley Advantage Fund | 1,101,370,223 | 1,148,340,247 | — | — |
CTIVP® – T. Rowe Price Large Cap Value Fund | 332,138,821 | 579,486,075 | — | — |
CTIVP® – TCW Core Plus Bond Fund | 2,433,697,877 | 2,519,216,079 | 2,230,378,198 | 2,069,569,757 |
CTIVP® – Wells Fargo Short Duration Government Fund | 6,830,728,602 | 6,902,970,197 | 6,557,378,438 | 6,783,989,851 |
CTIVP® – Westfield Mid Cap Growth Fund | 208,993,907 | 237,529,024 | — | — |
CTIVP® – William Blair International Leaders Fund | 740,600,940 | 813,738,280 | — | — |
Variable Portfolio – Columbia Wanger International Equities Fund | 29,321,118 | 28,459,129 | — | — |
Variable Portfolio – Partners Core Bond Fund | 6,014,533,087 | 6,009,446,090 | 5,147,838,611 | 5,226,044,486 |
Variable Portfolio – Partners Small Cap Growth Fund | 400,510,989 | 410,675,383 | — | — |
The amount of purchase and sale activity impacts the portfolio turnover rate reported in the Financial Highlights.
Note 6. Affiliated money market fund
Each Fund may invest in Columbia Short-Term Cash Fund, an affiliated money market fund established for the exclusive use by each Fund and other affiliated funds (the Affiliated MMF). The income earned by the Funds from such investments is included as Dividends - affiliated issuers in the Statement of Operations. As an investing fund, each Fund indirectly bears its proportionate share of the expenses of the Affiliated MMF. The Affiliated MMF prices its shares with a floating net asset value. In addition, the Board of Trustees of the Affiliated MMF may impose a fee on redemptions (sometimes referred to as a liquidity fee) or temporarily suspend redemptions (sometimes referred to as imposing a redemption gate) in the event its liquidity falls below regulatory limits.
Note 7. Interfund lending
Pursuant to an exemptive order granted by the Securities and Exchange Commission, each Fund participates in a program (the Interfund Program) allowing each participating Columbia Fund (each, a Participating Fund) to lend money directly to and, except for closed-end funds and money market funds, borrow money directly from other Participating Funds for temporary purposes. The amounts eligible for borrowing and lending under the Interfund Program are subject to certain restrictions.
Interfund loans are subject to the risk that the borrowing fund could be unable to repay the loan when due, and a delay in repayment to the lending fund could result in lost opportunities and/or additional lending costs. The exemptive order is subject to conditions intended to mitigate conflicts of interest arising from the Investment Manager’s relationship with each Participating Fund.
266 | Variable Portfolio Funds | Semiannual Report 2019 |
Notes to Financial Statements (continued)
June 30, 2019 (Unaudited)
The Funds’ activity in the Interfund Program during the six months ended June 30, 2019 was as follows:
Fund | Borrower or Lender | Average loan balance ($) | Weighted average interest rate (%) | Days outstanding |
CTIVP® – AQR International Core Equity Fund | Lender | 2,600,000 | 2.93 | 1 |
CTIVP® – DFA International Value Fund | Borrower | 400,000 | 2.97 | 3 |
CTIVP® – MFS® Value Fund | Borrower | 1,920,000 | 2.96 | 5 |
CTIVP® – Westfield Mid Cap Growth Fund | Lender | 900,000 | 2.92 | 1 |
Variable Portfolio – Partners Core Bond Fund | Lender | 16,550,000 | 1.65 | 2 |
Interest income earned and interest expense incurred, if any, are recorded as interfund lending on the Statement of Operations. The Funds had no outstanding interfund loans at June 30, 2019.
Note 8. Line of credit
Each Fund has access to a revolving credit facility with a syndicate of banks led by Citibank, N.A., HSBC Bank USA, N.A. and JPMorgan Chase Bank, N.A. whereby the Funds may borrow for the temporary funding of shareholder redemptions or for other temporary or emergency purposes. The credit facility, which is a collective agreement between the Fund and certain other funds managed by the Investment Manager or an affiliated investment manager, severally and not jointly, permits collective borrowings up to $1 billion. Interest is charged to each participating fund based on its borrowings at a rate equal to the higher of (i) the federal funds effective rate, (ii) the one-month LIBOR rate and (iii) the overnight bank funding rate, plus in each case, 1.00%. Each borrowing under the credit facility matures no later than 60 days after the date of borrowing. The Fund also pays a commitment fee equal to its pro rata share of the unused amount of the credit facility at a rate of 0.15% per annum. The commitment fee is included in other expenses in the Statement of Operations. This agreement expires annually in December unless extended or renewed.
No Fund had borrowings during the six months ended June 30, 2019.
Note 9. Significant risks
Credit risk
Credit risk is the risk that the value of debt securities in the Fund’s portfolio may decline because the issuer may default and fail to pay interest or repay principal when due. Rating agencies assign credit ratings to debt securities to indicate their credit risk. Lower rated or unrated debt securities held by CTIVP® – American Century Diversified Bond Fund, CTIVP® – TCW Core Plus Bond Fund, CTIVP® – Wells Fargo Short Duration Government Fund and Variable Portfolio – Partners Core Bond Fund may present increased credit risk as compared to higher-rated debt securities.
Financial sector risk
CTIVP® – DFA International Value Fund, CTIVP® – MFS® Value Fund and CTIVP® – T. Rowe Price Large Cap Value Fund may be more susceptible to the particular risks that may affect companies in the financial services sector than if they were invested in a wider variety of companies in unrelated sectors. Companies in the financial services sector are subject to certain risks, including the risk of regulatory change, decreased liquidity in credit markets and unstable interest rates. Such companies may have concentrated portfolios, such as a high level of loans to real estate developers, which makes them vulnerable to economic conditions that affect that industry. Performance of such companies may be affected by competitive pressures and exposure to investments or agreements that, under certain circumstances, may lead to losses (e.g., subprime loans). Companies in the financial services sector are subject to extensive governmental regulation that may limit the amount and types of loans and other financial commitments they can make, and interest rates and fees that they may charge. In addition, profitability of such companies is largely dependent upon the availability and the cost of capital.
Foreign securities and emerging market countries risk
Investing in foreign securities may include certain risks and considerations not typically associated with investing in U.S. securities, such as fluctuating currency values and changing local and regional economic, political and social conditions, which may result in greater market volatility. In addition, certain foreign securities may not be as liquid as U.S. securities. Investing in emerging markets may accentuate these risks. These countries are also more likely to experience high levels of
Variable Portfolio Funds | Semiannual Report 2019
| 267 |
Notes to Financial Statements (continued)
June 30, 2019 (Unaudited)
inflation, deflation or currency devaluation which could hurt their economies and securities markets. To the extent that CTIVP® – AQR International Core Equity Fund, CTIVP® – DFA International Value Fund, CTIVP® – William Blair International Leaders Fund and Variable Portfolio – Columbia Wanger International Equities Fund concentrate their investment exposure to any one or a few specific countries, the Funds will be particularly susceptible to the various conditions, events or other factors impacting those countries and may, therefore, have a greater risk than that of a fund which is more geographically diversified.
Health care sector risk
Variable Portfolio – Partners Small Cap Growth Fund may be more susceptible to the particular risks that may affect companies in the health care sector than if it were invested in a wider variety of companies in unrelated sectors. Companies in the health care sector are subject to certain risks, including restrictions on government reimbursement for medical expenses, government approval of medical products and services, competitive pricing pressures, and the rising cost of medical products and services (especially for companies dependent upon a relatively limited number of products or services). Performance of such companies may be affected by factors including, government regulation, obtaining and protecting patents (or the failure to do so), product liability and other similar litigation as well as product obsolescence.
Industrial sector risk
CTIVP® – Westfield Mid Cap Growth Fund, CTIVP® – William Blair International Leaders Fund and Variable Portfolio – Columbia Wanger International Equities Fund may be more susceptible to the particular risks that may affect companies in the industrials sector than if they were invested in a wider variety of companies in unrelated sectors. Companies in the industrials sector are subject to certain risks, including changes in supply and demand for their specific product or service and for industrial sector products in general, including decline in demand for such products due to rapid technological developments and frequent new product introduction. Performance of such companies may be affected by factors including government regulation, world events and economic conditions and risks for environmental damage and product liability claims.
Interest rate risk
Interest rate risk is the risk of losses attributable to changes in interest rates. In general, if prevailing interest rates rise, the values of debt securities tend to fall, and if interest rates fall, the values of debt securities tend to rise. Actions by governments and central banking authorities can result in increases in interest rates. Increasing interest rates may negatively affect the value of debt securities held by CTIVP® – American Century Diversified Bond Fund, CTIVP® – TCW Core Plus Bond Fund, CTIVP® – Wells Fargo Short Duration Government Fund and Variable Portfolio – Partners Core Bond Fund resulting in a negative impact on the Fund’s performance and net asset value per share. In general, the longer the maturity or duration of a debt security, the greater its sensitivity to changes in interest rates.
Liquidity risk
Liquidity risk is the risk associated with a lack of marketability of investments which may make it difficult to sell the investment at a desirable time or price. Changing regulatory, market or other conditions or environments (for example, the interest rate or credit environments) may adversely affect the liquidity of CTIVP® – American Century Diversified Bond Fund, CTIVP® – TCW Core Plus Bond Fund, CTIVP® – Wells Fargo Short Duration Government Fund and Variable Portfolio – Partners Core Bond Fund investments. The Fund may have to accept a lower selling price for the holding, sell other investments, or forego another, more appealing investment opportunity. Generally, the less liquid the market at the time the Fund sells a portfolio investment, the greater the risk of loss or decline of value to the Fund. A less liquid market can lead to an increase in Fund redemptions, which may negatively impact Fund performance and net asset value per share, including, for example, if the Fund is forced to sell securities in a down market.
Mortgage- and other asset-backed securities risk
The value of any mortgage-backed and other asset-backed securities held by the Fund may be affected by, among other things, changes or perceived changes in: interest rates; factors concerning the interests in and structure of the issuer or the originator of the mortgages or other assets; the creditworthiness of the entities that provide any supporting letters of credit, surety bonds or other credit enhancements; or the market’s assessment of the quality of underlying assets. Payment of principal and interest on some mortgage-backed securities (but not the market value of the securities themselves) may be
268 | Variable Portfolio Funds | Semiannual Report 2019 |
Notes to Financial Statements (continued)
June 30, 2019 (Unaudited)
guaranteed by the full faith and credit of a particular U.S. Government agency, authority, enterprise or instrumentality, and some, but not all, are also insured or guaranteed by the U.S. Government. Mortgage-backed securities issued by non-governmental issuers (such as commercial banks, savings and loan institutions, private mortgage insurance companies, mortgage bankers and other secondary market issuers) may entail greater risk than obligations guaranteed by the U.S. Government. Mortgage- and other asset-backed securities are subject to prepayment risk, which is the possibility that the underlying mortgage or other asset may be refinanced or prepaid prior to maturity during periods of declining or low interest rates, causing CTIVP® – American Century Diversified Bond Fund, CTIVP® – TCW Core Plus Bond Fund, CTIVP® – Wells Fargo Short Duration Government Fund and Variable Portfolio – Partners Core Bond Fund to have to reinvest the money received in securities that have lower yields. Rising or high interest rates tend to extend the duration of mortgage- and other asset-backed securities, making their prices more volatile and more sensitive to changes in interest rates.
Real estate sector risk
CTIVP® – CenterSquare Real Estate Fund may be more susceptible to the particular risks of real estate related investments including risks of investing in REITs.
The risks associated with the ownership of real estate and the real estate industry in general can include fluctuations in the value of the properties underlying the Fund’s portfolio holdings, defaults by borrowers or tenants, market saturation, decreases in market rates for rents, and other economic, political, or regulatory occurrences affecting the real estate industry, including REITs.
REITs depend upon specialized management skills, may have limited financial resources, may have less trading volume, and may be subject to more abrupt or erratic price movements than the overall securities markets. REITs are also subject to the risk of failing to qualify for tax-free pass-through of income. Some REITs (especially mortgage REITs) are affected by risks similar to those associated with investments in debt securities including changes in interest rates and the quality of credit extended.
Shareholder concentration risk
At June 30, 2019, the affiliated shareholder accounts, including affiliated fund-of-funds and separate accounts of affiliated insurance companies, owned 100% of Class 1 and Class 2 shares of each Fund. Subscription and redemption activity by concentrated accounts may have a significant effect on the operations of the Funds. In the case of a large redemption, the Fund may be forced to sell investments at inopportune times, including its liquid positions, which may result in Fund losses and the Fund holding a higher percentage of less liquid positions. Large redemptions could result in decreased economies of scale and increased operating expenses for non-redeeming Fund shareholders.
Small- and mid-cap company risk
Columbia Variable Portfolio – U.S. Equities Fund, CTIVP® – CenterSquare Real Estate Fund, CTIVP® – MFS® Value Fund, CTIVP® – Morgan Stanley Advantage Fund, CTIVP® – Westfield Mid Cap Growth Fund, CTIVP® – William Blair International Leaders Fund, Variable Portfolio – Columbia Wanger International Equities Fund and Variable Portfolio – Partners Small Cap Growth Fund investments in small- and mid-capitalization companies (small- and mid-cap companies) often involve greater risks than investments in larger, more established companies (larger companies) because small- and mid-cap companies tend to have less predictable earnings and may lack the management experience, financial resources, product diversification and competitive strengths of larger companies. Securities of small- and mid-cap companies may be less liquid and more volatile than the securities of larger companies.
Technology and technology-related investment risk
CTIVP® – Los Angeles Capital Large Cap Growth Fund, CTIVP® – Morgan Stanley Advantage Fund, CTIVP® – Westfield Mid Cap Growth Fund and Variable Portfolio – Partners Small Cap Growth Fund may be more susceptible to the particular risks that may affect companies in the information technology sector, as well as other technology-related sectors (collectively, the technology sectors) than if they were invested in a wider variety of companies in unrelated sectors. Companies in the technology sectors are subject to certain risks, including the risk that new services, equipment or technologies will not be accepted by consumers and businesses or will become rapidly obsolete. Performance of such companies may be affected by factors including obtaining and protecting patents (or the failure to do so) and significant competitive pressures, including
Variable Portfolio Funds | Semiannual Report 2019
| 269 |
Notes to Financial Statements (continued)
June 30, 2019 (Unaudited)
aggressive pricing of their products or services, new market entrants, competition for market share and short product cycles due to an accelerated rate of technological developments. Such competitive pressures may lead to limited earnings and/or falling profit margins. As a result, the value of their securities may fall or fail to rise. In addition, many technology sector companies have limited operating histories and prices of these companies’ securities historically have been more volatile than other securities, especially over the short term.
Note 10. Subsequent events
Management has evaluated the events and transactions that have occurred through the date the financial statements were issued. Other than as noted in Note 3 above, there were no items requiring adjustment of the financial statements or additional disclosure.
Note 11. Information regarding pending and settled legal proceedings
Ameriprise Financial and certain of its affiliates have historically been involved in a number of legal, arbitration and regulatory proceedings, including routine litigation, class actions, and governmental actions, concerning matters arising in connection with the conduct of their business activities. Ameriprise Financial believes that the Funds are not currently the subject of, and that neither Ameriprise Financial nor any of its affiliates are the subject of, any pending legal, arbitration or regulatory proceedings that are likely to have a material adverse effect on the Funds or the ability of Ameriprise Financial or its affiliates to perform under their contracts with the Funds. Ameriprise Financial is required to make quarterly (10-Q), annual (10-K) and, as necessary, 8-K filings with the Securities and Exchange Commission (SEC) on legal and regulatory matters that relate to Ameriprise Financial and its affiliates. Copies of these filings may be obtained by accessing the SEC website at www.sec.gov.
There can be no assurance that these matters, or the adverse publicity associated with them, will not result in increased Fund redemptions, reduced sale of Fund shares or other adverse consequences to the Funds. Further, although we believe proceedings are not likely to have a material adverse effect on the Funds or the ability of Ameriprise Financial or its affiliates to perform under their contracts with the Funds, these proceedings are subject to uncertainties and, as such, we are unable to estimate the possible loss or range of loss that may result. An adverse outcome in one or more of these proceedings could result in adverse judgments, settlements, fines, penalties or other relief that could have a material adverse effect on the consolidated financial condition or results of operations of Ameriprise Financial.
270 | Variable Portfolio Funds | Semiannual Report 2019 |
Approval of Management and Subadvisory Agreements
Columbia Management Investment Advisers, LLC (Columbia Threadneedle or the Investment Manager, and together with its domestic and global affiliates, Columbia Threadneedle Investments), a wholly-owned subsidiary of Ameriprise Financial, Inc. (Ameriprise Financial), serves as the investment manager to each of the below-named Columbia Variable Portfolio (Columbia VP) and CTIVP® Funds (each, a VP Fund and collectively, the VP Funds). Under a management agreement (the Management Agreement), Columbia Threadneedle provides investment advice and other services to each VP Fund and other funds distributed by Columbia Management Investment Distributors, Inc. (collectively, the Funds). In addition, Columbia Threadneedle has engaged one or more subadvisers listed below (each, a Subadviser and collectively, the Subadvisers) to perform portfolio management and related services for its corresponding VP Fund listed below under a subadvisory agreement (each, a Subadvisory Agreement and collectively, the Subadvisory Agreements) between Columbia Threadneedle and the Subadviser(s) listed below.
Fund | Subadviser(s) |
Columbia VP — U.S. Equities Fund* | Columbia Wanger Asset Management, LLC** |
CTIVP® — American Century Diversified Bond Fund | American Century Investment Management, Inc. |
CTIVP® — AQR International Core Equity Fund | AQR Capital Management, LLC |
CTIVP® — CenterSquare Real Estate Fund | CenterSquare Investment Management LLC |
CTIVP® — DFA International Value Fund | Dimensional Fund Advisors LP |
CTIVP® — Los Angeles Capital Large Cap Growth Fund | Los Angeles Capital Management and Equity Research, Inc. |
CTIVP® — MFS® Value Fund | Massachusetts Financial Services Company |
CTIVP® — Morgan Stanley Advantage Fund | Morgan Stanley Investment Management Inc. |
CTIVP® — T. Rowe Price Large Cap Value Fund | T. Rowe Price Associates, Inc. |
CTIVP® — TCW Core Plus Bond Fund | TCW Investment Management Company LLC |
CTIVP® — Wells Fargo Short Duration Government Fund | Wells Capital Management Incorporated |
CTIVP® — Westfield Mid Cap Growth Fund | Westfield Capital Management Company, L.P. |
CTIVP® – William Blair International Leaders Fund (known as CTIVP® - Oppenheimer International Growth Fund prior to May 20, 2019) | William Blair Investment Management, LLC*** (Subadvised by OppenheimerFunds, Inc. prior to May 20, 2019) |
VP — Columbia Wanger International Equities Fund | Columbia Wanger Asset Management, LLC** |
VP — Partners Core Bond Fund | J.P. Morgan Investment Management Inc. Wells Capital Management Incorporated |
VP — Partners Small Cap Growth Fund | BMO Asset Management Corp. Scout Investments, Inc.*** Wells Capital Management Incorporated |
* Columbia Threadneedle manages a portion of the assets of Columbia VP – U.S. Equities Fund.
** Columbia Wanger Asset Management, LLC (the Affiliated Subadviser) is an affiliate of Columbia Threadneedle. Each other subadviser is not an affiliate of Columbia Threadneedle (each, an Unaffiliated Subadviser and together, the Unaffiliated Subadvisers).
*** The Subadvisory Agreements with William Blair Investment Management, LLC and Scout Investments, Inc. were approved by the applicable Fund’s Board of Trustees at their meetings held on March 18-19, 2019 and April 16-18, 2019, respectively, for an initial two-year term and are reflected in the Board Considerations and Approvals of Subadvisory Agreements with William Blair Investment Management, LLC and Scout Investments, Inc. that follow this discussion. Therefore, the renewals of the Subadvisory Agreement with William Blair Investment Management, LLC and Scout Investments, Inc. were not considered and are not reflected in this discussion.
On an annual basis, the VP Funds’ Board of Trustees (the Board), including the independent Board members (the Independent Trustees), considers renewal of the Management Agreements and the Subadvisory Agreements (together, the Advisory Agreements). Columbia Threadneedle prepared detailed reports for the Board and its Contracts Committee in November 2018 and January, March, April and June 2019, including reports providing the results of analyses performed by an independent organization, Broadridge Financial Solutions, Inc. (Broadridge), and a comprehensive response to items of information requested by independent legal counsel to the Independent Trustees (Independent Legal Counsel) in a letter to the Investment Manager, to assist the Board in making this determination. Many of the materials presented at these meetings were first supplied in draft form to designated independent Board representatives, i.e., Independent Legal Counsel, Fund Counsel, the Chair of the Board (who is an Independent Trustee) and the Chair of the Contracts Committee (who is an Independent Trustee), and the final materials were revised to include information reflective of discussion and subsequent requests made by the Contracts Committee. In addition, throughout the year, the Board (or its committees) regularly meets
Variable Portfolio Funds | Semiannual Report 2019
| 271 |
Approval of Management and Subadvisory Agreements (continued)
with portfolio management teams and senior management personnel and reviews information prepared by Columbia Threadneedle addressing the services Columbia Threadneedle provides and VP Fund performance. The Board also accords appropriate weight to the work, deliberations and conclusions of the various committees, such as the Contracts Committee, the Investment Review Committee, the Audit Committee and the Compliance Committee in determining whether to continue the Advisory Agreements.
The Board, at its June 17-19, 2019 in-person Board meeting (the June Meeting), considered the renewal of each of the Advisory Agreements for additional one-year terms. At the June Meeting, Independent Legal Counsel reviewed with the Independent Trustees various factors relevant to the Board’s consideration of advisory and subadvisory agreements and the Board’s legal responsibilities related to such consideration. Following an analysis and discussion of the factors identified below, the Board, including all of the Independent Trustees, approved the renewal of each of the Advisory Agreements.
Nature, extent and quality of services provided by Columbia Threadneedle and the Subadvisers
The Board analyzed various reports and presentations it had received detailing the services performed by Columbia Threadneedle and the Subadvisers, as well as their history, reputation, expertise, resources and relative capabilities, and the qualifications of their personnel.
The Board specifically considered the many developments during recent years concerning the services provided by Columbia Threadneedle, including, in particular, detailed information regarding the process employed for selecting and overseeing affiliated and unaffiliated Subadvisers and the enhancements made to the Subadviser investment oversight program. With respect to Columbia Threadneedle, the Board also noted the organization and depth of the equity and credit research departments. The Board further observed the enhancements to the investment risk management department’s processes, systems and oversight, over the past several years, as well as planned 2019 initiatives. The Board also took into account the broad scope of services provided by Columbia Threadneedle to each subadvised VP Fund, including, among other services, investment, risk and compliance oversight. The Board also took into account the information it received concerning Columbia Threadneedle’s ability to attract and retain key portfolio management personnel and that it has sufficient resources to provide competitive and adequate compensation to investment personnel.
In connection with the Board’s evaluation of the overall package of services provided by Columbia Threadneedle, the Board also considered the nature, quality and range of administrative services provided to the VP Funds by Columbia Threadneedle, as well as the achievements in 2018 in the performance of administrative services, and noted the various enhancements anticipated for 2019. In evaluating the quality of services provided under the Advisory Agreements, the Board also took into account the organization and strength of the VP Funds’ and their service providers’ compliance programs. The Board also reviewed the financial condition of Columbia Threadneedle and its affiliates and each entity’s ability to carry out its responsibilities under the Management Agreement and the VP Funds’ other service agreements with affiliates of Ameriprise Financial, observing the financial strength of Ameriprise Financial, with its relatively strong cash position and solid balance sheet.
In addition, the Board discussed the acceptability of the terms of the Management Agreement (including the relatively broad scope of services required to be performed by Columbia Threadneedle in addition to monitoring each Subadviser), noting that no material changes are proposed from the forms of agreements previously approved. The Board also noted the wide array of legal and compliance services provided to the VP Funds under the Management Agreement. It was also observed that the services being performed under the Management Agreement were of a reasonably high quality.
With respect to the Subadvisers, the Board observed that it had previously approved each Subadviser’s code of ethics and compliance program, that the Chief Compliance Officer of the VP Funds continues to monitor each code and program, and that no material concerns have been reported. The Board also considered each Subadviser’s organizational strength and resources, portfolio management team depth and capabilities and investment process. The Board also considered each Subadviser’s capability and wherewithal to carry out its responsibilities under the applicable Subadvisory Agreement. In addition, the Board discussed the acceptability of the terms of the Subadvisory Agreements, including the scope of services required to be performed. The Board noted that the terms of the Subadvisory Agreements are generally consistent with the terms of other subadviser agreements for subadvisers who manage other funds managed by the Investment Manager. It was observed that no material changes were recommended to the Subadvisory Agreements. The Board took into account
272 | Variable Portfolio Funds | Semiannual Report 2019 |
Approval of Management and Subadvisory Agreements (continued)
Columbia Threadneedle’s representation that each Subadviser was in a position to provide quality services to the corresponding VP Fund. In this regard, the Board further observed the various services provided by the subadvisory oversight team and their significant resources added in recent years to help improve performance.
Based on the foregoing, and based on other information received (both oral and written, including the information on investment performance referenced below) and other considerations, the Board concluded that each Subadviser is in a position to continue to provide a high quality and level of services to its corresponding VP Fund. In this regard, the Board noted that Columbia Threadneedle continues to scrutinize the performance of TCW Investment Management Company LLC in light of its underperformance.
Investment performance
For purposes of evaluating the nature, extent and quality of services provided under the Advisory Agreements, the Board carefully reviewed the investment performance of each VP Fund. In this regard, the Board considered detailed reports providing the results of analyses performed by an independent organization showing, for various periods (including since manager inception): (i) the performance of each VP Fund, (ii) the performance of a benchmark index, (iii) the percentage ranking of each VP Fund among its comparison group, (iv) the product score of each VP Fund (taking into account performance relative to peers and benchmarks) and (v) the net assets of each VP Fund.
The Board observed that investment performance met expectations for CTIVP® - Los Angeles Capital Large Cap Growth Fund, CTIVP® - Morgan Stanley Advantage Fund, and VP - Partners Core Bond Fund.
The Board observed that investment performance was understandable in light of the particular management style involved and the particular market environment for CTIVP® - American Century Diversified Bond Fund, CTIVP® - CenterSquare Real Estate Fund, CTIVP® - DFA International Value Fund, CTIVP® - MFS® Value Fund, CTIVP® - T. Rowe Price Large Cap Value Fund, CTIVP® - TCW Core Plus Bond Fund, CTIVP® - Wells Fargo Short Duration Government Fund, CTIVP® - Westfield Mid Cap Growth Fund, VP - Columbia Wanger International Equities Fund, and VP – Partners Small Cap Growth Fund.
The Board observed underperformance for certain periods for Columbia Variable Portfolio - U.S. Equities Fund, CTIVP® - AQR International Core Equity Fund, and CTIVP® – William Blair International Leaders Fund, noting that appropriate steps (such as changes to strategy, process, or subadvisers) had been taken or are contemplated to help improve each VP Fund’s performance. In this regard, the Board observed the replacement of OppenheimerFunds, Inc. with William Blair Investment Management, LLC, effective May 20, 2019, for CTIVP® – William Blair International Leaders Fund.
Additionally, for each Unaffiliated Subadviser, the Board reviewed the performance of each of the Subadvisers and Columbia Threadneedle’s process for monitoring each Unaffiliated Subadviser. The Board considered, in particular, management’s rationale for recommending the continued retention of each Subadviser and management’s representations that Columbia Threadneedle’s profitability is not a key factor in their recommendation to select, renew or terminate a Subadviser.
Comparative fees, costs of services provided and the profits realized by Columbia Threadneedle, its Affiliates and the Subadvisers from their relationships with the VP Funds
The Board reviewed comparative fees and the costs of services provided under each of the Advisory Agreements. The Board members considered detailed comparative information set forth in an annual report on fees and expenses, including, among other things, data (based on analyses conducted by an independent organization) showing a comparison of each VP Fund’s expenses with median expenses paid by funds in its comparative peer universe, as well as data showing each VP Fund’s contribution to Columbia Threadneedle’s profitability.
The Board considered the reports of its independent fee consultant, JDL Consultants, LLC (JDL), which assisted in the Board’s analysis of the VP Funds’ performance and expenses, the reasonableness of Columbia Threadneedle’s profitability, particularly in comparison to industry competitors, the reasonableness of the VP Funds’ fee rates, and JDL’s conclusion that the management fees being charged to each VP Fund are reasonable. The Board accorded particular weight to the notion that the primary objective of the level of fees is to achieve a rational pricing model applied consistently across the various product
Variable Portfolio Funds | Semiannual Report 2019
| 273 |
Approval of Management and Subadvisory Agreements (continued)
lines in the Fund family, while assuring that the overall fees for each Fund (with certain defined exceptions) are generally in line with the "pricing philosophy" currently in effect (i.e., that Fund total expense ratios, in general, approximate or are lower than the median expense ratios of funds in the same Lipper comparison universe).
The Board took into account that the total expense ratio (after considering proposed expense caps/waivers) was below the peer universe’s median expense ratio shown in the reports for CTIVP® - American Century Diversified Bond Fund, CTIVP® - AQR International Core Equity Fund, CTIVP® - CenterSquare Real Estate Fund, CTIVP® - Los Angeles Capital Large Cap Growth Fund, CTIVP® - Morgan Stanley Advantage Fund, CTIVP® - T. Rowe Price Large Cap Value Fund, and CTIVP® - TCW Core Plus Bond Fund and was slightly below the peer universe’s median expense ratio shown in the reports for Columbia Variable Portfolio - U.S. Equities Fund, CTIVP® - DFA International Value Fund, CTIVP® - MFS® Value Fund, CTIVP® - Wells Fargo Short Duration Government Fund, CTIVP® – William Blair International Leaders Fund, VP - Partners Core Bond Fund, and VP – Partners Small Cap Growth Fund.
The Board also took into account that the total expense ratio (after considering proposed expense caps/waivers) approximated the peer universe’s median expense ratio for CTIVP® – Westfield Mid Cap Growth Fund and VP – Columbia Wanger International Equities Fund.
Additionally, the Board reviewed the level of subadvisory fees paid to each Subadviser, noting that the fees are paid by the Investment Manager and do not impact the fees paid by the applicable VP Fund. The Board also reviewed the fees charged by the Subadvisers to other mutual funds employing similar investment strategies where the Subadvisers serve as investment adviser or subadviser. The Board also reviewed advisory fee rates charged by other comparable mutual funds employing the Subadvisers (other than American Century Investment Management, Inc., BMO Asset Management Corp., and Columbia Wanger Asset Management, LLC) to provide subadvisory services. Based on its reviews, including JDL’s conclusions/analyses, the Board concluded that each VP Fund’s investment management and subadvisory fees were fair and reasonable in light of the extent and quality of services that the applicable VP Fund receives.
The Board also considered the profitability of Columbia Threadneedle and its affiliates in connection with Columbia Threadneedle providing management services to each VP Fund. In this regard, the Independent Trustees referred to their detailed analysis of the Profitability Report, discussing the profitability to Columbia Threadneedle and Ameriprise Financial from managing, operating and distributing the VP Funds. The Board considered that in 2018 the Board had concluded that 2017 profitability was reasonable and that the 2019 information shows that the profitability generated by Columbia Threadneedle in 2018 only slightly increased from 2017 levels. The Board also noted JDL’s report and its conclusion that 2018 Columbia Threadneedle profitability relative to industry competitors was reasonable. It also took into account the indirect economic benefits flowing to Columbia Threadneedle or its affiliates in connection with managing or distributing the VP Funds, such as the enhanced ability to offer various other financial products to Ameriprise Financial customers, soft dollar benefits and overall reputational advantages. The Board noted that the fees paid by the VP Funds should permit the Investment Manager to offer competitive compensation to its personnel, make necessary investments in its business and earn an appropriate profit. The Board concluded that profitability levels were reasonable.
Economies of scale to be realized
The Board also considered the economies of scale that might be realized by each VP Fund as its net asset level grows and took note of the extent to which VP Fund shareholders might also benefit from such growth. In this regard, the Board took into account that management fees decline as Fund assets exceed various breakpoints, all of which have not been surpassed for any VP Fund.
The Board concluded that the breakpoints in each management fee rate schedule satisfactorily provides for the sharing of economies of scale, as they allow for adequate opportunity for shareholders to realize benefits (fee breaks) as Fund assets grow.
Based on the foregoing, the Board, including all of the Independent Trustees, concluded that fees payable under each of the Advisory Agreements were fair and reasonable in light of the extent and quality of services provided. In reaching this conclusion, no single factor was determinative. On June 19, 2019, the Board, including all of the Independent Trustees, approved the renewal of each of the Advisory Agreements.
274 | Variable Portfolio Funds | Semiannual Report 2019 |
Approval of Management and Subadvisory Agreements (continued)
MARCH 2019 BOARD CONSIDERATION AND APPROVAL OF THE NEW SUBADVISORY AGREEMENT WITH WILLIAM BLAIR INVESTMENT MANAGEMENT, LLC FOR CTIVP® – WILLIAM BLAIR INTERNATIONAL LEADERS FUND
Columbia Management Investment Advisers, LLC (Columbia Threadneedle or the Investment Manager, and together with its domestic and global affiliates, Columbia Threadneedle Investments), a wholly-owned subsidiary of Ameriprise Financial, Inc., serves as the investment manager to CTIVP® – William Blair International Leaders Fund (the Fund). Under a management agreement (the Management Agreement), Columbia Threadneedle provides investment advice and other services to the Fund and other funds distributed by Columbia Management Investment Distributors, Inc. In addition, under a subadvisory agreement (the Subadvisory Agreement) between Columbia Threadneedle and William Blair Investment Management, LLC (William Blair), William Blair has provided portfolio management and related services for the Fund since May 20, 2019. Effective May 17, 2019, OppenheimerFunds, Inc. (the Former Subadviser) was terminated as a subadviser to the Fund.
At a meeting of the Fund’s Board of Trustees (the Board) held on March 18-19, 2019 (the March 2019 Meeting), the Board, including a majority of the Board members who are not interested persons of the Fund within the meaning of the Investment Company Act of 1940, as amended (the Independent Trustees), unanimously approved, in accordance with the recommendations of the Investment Manager, (i) a change to the Fund’s name from CTIVP® – Oppenheimer International Growth Fund to CTIVP® – William Blair International Leaders Fund; (ii) the termination of the subadvisory agreement between the Investment Manager and the Former Subadviser with respect to the Fund; (iii) a Subadvisory Agreement between the Investment Manager and William Blair with respect to the Fund; and (iv) modifications to the Fund’s principal investment strategies and principal risks to reflect William Blair’s investment process.
At the March 2019 Meeting, independent legal counsel to the Independent Trustees reminded the Board of the legal standards for consideration by directors/trustees of advisory and subadvisory agreements and referred to the various written materials and oral presentations received by the Board in connection with its evaluation of William Blair’s proposed services.
The Board held discussions with the Investment Manager and William Blair and reviewed and considered various written materials and oral presentations in connection with the evaluation of William Blair’s proposed services, including the reports from management with respect to the fees and terms of the proposed Subadvisory Agreement and William Blair’s investment strategy/style and performance and the Compliance Committee, with respect to the code of ethics and compliance program of William Blair. Following an analysis and discussion of the factors identified below, the Board, including all of the Independent Trustees, approved the Subadvisory Agreement with William Blair.
Nature, extent and quality of services to be provided by William Blair
The Board considered its analysis of the reports and presentations received by it, detailing the services proposed to be performed by William Blair as the subadviser for the Fund, as well as the history, expertise, resources and capabilities, and the qualifications of the personnel of William Blair. The Board observed that William Blair’s compliance program had been reviewed by the Fund’s Chief Compliance Officer and was determined to be reasonably designed to prevent violations of the federal securities laws in William Blair’s performance of services for the Fund. The Board also observed that information had been presented regarding the capabilities and financial condition of William Blair and its ability to carry out its responsibilities under the proposed Subadvisory Agreement. The Board also recalled the information provided by management regarding William Blair’s personnel, risk controls, philosophy, and investment processes. The Board also noted the presentation by William Blair to the Board.
The Board also discussed the acceptability of the terms of the proposed Subadvisory Agreement. Independent legal counsel noted that the proposed Subadvisory Agreement was generally similar in scope to subadvisory agreements applicable to other subadvised funds. The Board recalled management’s representation that William Blair has experience subadvising registered mutual funds including subadvising other funds with a similar investment strategy. In this regard, the Board also considered the proposed termination of the Former Subadviser as subadviser to the Fund and management’s rationale for the termination and the retention of William Blair to replace the Former Subadviser.
Variable Portfolio Funds | Semiannual Report 2019
| 275 |
Approval of Management and Subadvisory Agreements (continued)
Investment performance of William Blair
The Board noted that a review of investment performance is a key factor in evaluating the nature, extent and quality of services provided under investment advisory and subadvisory agreements. The Board considered William Blair’s investment performance, noting that it delivered relatively strong performance results versus the Former Subadviser and the Fund’s benchmark over various periods.
Based on the foregoing, and based on other information received (both oral and written) and other considerations, the Board concluded that William Blair was in a position to provide a high quality and level of service to the Fund.
Comparative fees, costs of services provided and profitability
The Board reviewed the proposed level of subadvisory fees under the proposed Subadvisory Agreement, noting that the proposed subadvisory fees payable to William Blair would be paid by the Investment Manager and would not impact the fees paid by the Fund. As part of its review, the Board also considered the management fees charged by other funds using William Blair for a comparable strategy to that proposed to be employed for the Fund. The Board observed that management fees, which are not proposed to change, remain within the range of other peers and that the Fund’s expense ratio approximates the peer universe expense ratio median. The Board also considered the expected slight increase in total profitability of the Investment Manager and its affiliates in connection with the hiring of William Blair and concluded that overall the Investment Manager’s profitability levels remained within the reasonable ranges of profitability levels previously reported.
Economies of scale to be realized
The Board also considered the economies of scale that may be realized by the Investment Manager and its affiliates as the Fund grows and took note of the extent to which shareholders might also benefit from such growth. The Board observed that fees to be paid under the proposed Subadvisory Agreement would not impact fees paid by the Fund (as subadvisory fees are paid by the Investment Manager and not the Fund). The Board observed that the Fund’s investment management service agreement with the Investment Manager continues to provide for sharing of economies of scale as investment management fees decline as assets increase at pre-established breakpoints. The Board further considered that the proposed Subadvisory Agreement with William Blair provides for lower fees as assets increase at pre-established breakpoints. The Board took into account, in this regard, the significant oversight services provided by the Investment Manager to the Fund, which services are not proposed to change as a result of the replacement of the Former Subadviser. The Board concluded that the Fund’s investment management service agreement continues to provide adequately for sharing of economies of scale.
Based on all of the foregoing, including all of the information received and presented, the Board, including all of the Independent Trustees, concluded that the proposed subadvisory fees to be paid under the Subadvisory Agreement were fair and reasonable in light of the extent and quality of services proposed to be provided.
On March 19, 2019, the Board, including all of the Independent Trustees, approved the Subadvisory Agreement. In reaching this conclusion, no single factor was determinative.
APRIL 2019 BOARD CONSIDERATION AND APPROVAL OF THE NEW SUBADVISORY AGREEMENT WITH SCOUT INVESTMENTS, INC. FOR VARIABLE PORTFOLIO – PARTNERS SMALL CAP GROWTH FUND
Columbia Management Investment Advisers, LLC (Columbia Threadneedle or the Investment Manager, and together with its domestic and global affiliates, Columbia Threadneedle Investments), a wholly-owned subsidiary of Ameriprise Financial, Inc., serves as the investment manager to Variable Portfolio – Partners Small Cap Growth Fund (the Fund). Under a management agreement (the Management Agreement), Columbia Threadneedle provides investment advice and other services to the Fund and other funds distributed by Columbia Management Investment Distributors, Inc. In addition, under a subadvisory agreement (the Subadvisory Agreement) between Columbia Threadneedle and Scout Investments, Inc. (Scout) that became effective May 20, 2019, Scout has provided portfolio management and related services for the Fund.
276 | Variable Portfolio Funds | Semiannual Report 2019 |
Approval of Management and Subadvisory Agreements (continued)
At a meeting of the Fund’s Board of Trustees (the Board) held on April 16-18, 2019 (the April 2019 Meeting), the Board, including a majority of the Board members who are not interested persons of the Fund within the meaning of the Investment Company Act of 1940, as amended (the Independent Trustees), unanimously approved, in accordance with the recommendations of the Investment Manager, the Subadvisory Agreement between the Investment Manager and Scout.
At the April 2019 Meeting, independent legal counsel to the Independent Trustees reminded the Board of the legal standards for consideration by directors/trustees of advisory and subadvisory agreements and referred to the various written materials and oral presentations received by the Board in connection with its evaluation of Scout’s proposed services.
The Board held discussions with the Investment Manager and Scout and reviewed and considered various written materials and oral presentations in connection with the evaluation of Scout’s proposed services, including the reports from management with respect to the fees and terms of the proposed Subadvisory Agreement and Scout’s investment strategy/style and performance and the Compliance Committee, with respect to the code of ethics and compliance program of Scout. Following an analysis and discussion of the factors identified below, the Board, including all of the Independent Trustees, approved the Subadvisory Agreement with Scout.
Nature, extent and quality of services to be provided by Scout
The Board considered its analysis of the reports and presentations received by it, detailing the services proposed to be performed by Scout as the subadviser for the Fund, as well as the history, expertise, resources and capabilities, and the qualifications of the personnel of Scout. The Board observed that Scout’s compliance program had been reviewed by the Fund’s Chief Compliance Officer. The Board observed that the Chief Compliance Officer would be confirming his review of written documentation with a visit in the coming weeks, though no material findings are expected. The Board also observed that information had been presented regarding the capabilities and financial condition of Scout and its ability to carry out its responsibilities under the proposed subadvisory agreement. The Board also recalled the information provided by management regarding Scout’s personnel, risk controls, philosophy, and investment processes. The Board also noted the presentation by Scout to the Board.
The Board also discussed the acceptability of the terms of the proposed subadvisory agreement. Independent legal counsel noted that the proposed subadvisory agreement was generally similar in scope and form to subadvisory agreements applicable to other subadvised funds.
Investment performance of Scout
The Board noted that a review of investment performance is a key factor in evaluating the nature, extent and quality of services provided under investment advisory and subadvisory agreements. The Board considered Scout’s investment performance, noting that the proposed strategy delivered strong performance results versus the Fund’s and its peers’ benchmarks over the one-, three-, and five-year periods.
Based on the foregoing, and based on other information received (both oral and written) and other considerations, the Board concluded that Scout was in a position to provide a high quality and level of service to the Fund.
Comparative fees, costs of services provided and profitability
The Board reviewed the proposed level of subadvisory fees under the proposed subadvisory agreement, noting that the proposed subadvisory fees payable to Scout would be paid by the Investment Manager and would not impact the fees paid by the Fund. The Board observed that the proposed subadvisory fees for Scout are within a reasonable range of subadvisory fees paid by the Investment Manager to subadvisers of the Fund also employing a small cap growth strategy. As part of its review, the Board also considered the management fees charged by another fund using Scout for a comparable strategy to that proposed to be employed for the Fund. The Trustees observed that while the Fund’s management fees, which are not proposed to change, were somewhat higher than the management fees of such other peer, the Fund’s expense ratio is lower than such other peer and approximates the peer universe expense ratio median. The Trustees also observed that the Fund’s expense ratio was lower than the expense ratio of the Scout fund using a substantially identical strategy. The Board also
Variable Portfolio Funds | Semiannual Report 2019
| 277 |
Approval of Management and Subadvisory Agreements (continued)
considered the expected slight decrease in total profitability of the Investment Manager and its affiliates in connection with the hiring of Scout, and concluded that overall the Investment Manager’s profitability levels remained within the reasonable ranges of profitability levels previously reported.
Economies of scale to be realized
The Board also considered the economies of scale that may be realized by the Investment Manager and its affiliates as the Fund grows and took note of the extent to which shareholders might also benefit from such growth. The Board considered, in this regard, the expected slight decrease in profitability to the Investment Manager from its management agreement with the Fund as a result of the proposed retention of Scout. The Board also observed that fees to be paid under the proposed Subadvisory Agreement would not impact fees paid by the Fund (as subadvisory fees are paid by the Investment Manager and not the Fund). The Board observed that the Fund’s investment management service agreement with the Investment Manager continues to provide for sharing of economies of scale as investment management fees decline as assets increase at pre-established breakpoints. The Board further considered that the proposed subadvisory agreement with Scout provides for lower fees as assets increase at pre-established breakpoints. The Board took into account, in this regard, the significant oversight services provided by the Investment Manager to the Fund, which services are not proposed to change materially as a result of the hiring of Scout. The Board concluded that the Fund’s investment management service agreement continues to provide adequately for sharing of economies of scale.
Based on all of the foregoing, including all of the information received and presented, the Board, including all of the Independent Trustees, concluded that the proposed subadvisory fees to be paid under the Subadvisory Agreement were fair and reasonable in light of the extent and quality of services proposed to be provided.
On April 18, 2019, the Board, including all of the Independent Trustees, approved the Subadvisory Agreement. In reaching this conclusion, no single factor was determinative.
278 | Variable Portfolio Funds | Semiannual Report 2019 |
Proxy voting policies and procedures
The policy of the Board of Trustees is to vote the proxies of the companies in which each Fund holds investments consistent with the procedures as stated in the Statement of Additional Information (SAI). You may obtain a copy of the SAI without charge by calling 800.345.6611; contacting your financial intermediary or searching the website of the Securities and Exchange Commission (SEC) at sec.gov. Information regarding how each Fund voted proxies relating to portfolio securities is filed with the SEC by August 31st for the most recent 12-month period ending June 30th of that year, and is available without charge by visiting columbiathreadneedleus.com/investor/, or searching the website of the SEC at sec.gov.
Quarterly schedule of investments
Each Fund files a complete schedule of portfolio holdings with the SEC for the first and third quarters of each fiscal year on Form N-PORT, and for reporting periods ended prior to March 31, 2019, on Form N-Q. Each Fund’s Form N-Q and Form N-PORT filings are available on the SEC’s website at sec.gov. Each Fund’s complete schedule of portfolio holdings, as filed on Form N-Q or Form N-PORT, can also be obtained without charge, upon request, by calling 800.345.6611.
Additional Fund information
Fund investment manager
Columbia Management Investment Advisers, LLC
225 Franklin Street
Boston, MA 02110
Fund distributor
Columbia Management Investment Distributors, Inc.
225 Franklin Street
Boston, MA 02110
Fund transfer agent
Columbia Management Investment Services Corp.
P.O. Box 219104
Kansas City, MO 64121-9104
Variable Portfolio Funds | Semiannual Report 2019
| 279 |
Variable Portfolio Funds
P.O. Box 219104
Kansas City, MO 64121-9104
Please read and consider the investment objectives, risks, charges and expenses for any fund carefully before investing. For fund and other investment product prospectuses, which contain this and other important information, contact your financial advisor or insurance representative. Please read the prospectus carefully before you invest. Each Fund is distributed by Columbia Management Investment Distributors, Inc., member FINRA, and managed by Columbia Management Investment Advisers, LLC.
Columbia Threadneedle Investments (Columbia Threadneedle) is the global brand name of the Columbia and Threadneedle group of companies. All rights reserved. Columbia Management Investment Distributors, Inc., 225 Franklin Street, Boston, MA 02110-2804
© 2019 Columbia Management Investment Advisers, LLC.

SemiAnnual Report
June 30, 2019
Columbia Variable Portfolio Funds
References to “Fund” throughout this semiannual report refer to the following individual funds, singularly or collectively as the context requires:
Columbia Variable Portfolio – Global Strategic Income Fund
Columbia Variable Portfolio – Intermediate Bond Fund
CTIVP® – BlackRock Global Inflation-Protected Securities Fund
CTIVP® – Victory Sycamore Established Value Fund
Variable Portfolio – Partners Core Equity Fund
(formerly CTIVP® – MFS® Blended Research® Core Equity Fund)
Variable Portfolio – Partners Small Cap Value Fund
Please remember that you may not buy (nor will you own) shares of a Fund directly. Each Fund is available through variable annuity contracts or variable life insurance policies, (collectively, Contracts) offered by the separate accounts of participating insurance companies as well as qualified pension and retirement plans (Qualified Plans). Please contact your financial advisor or insurance representative for more information.
This semiannual report may contain information on a Fund not available under your Contract or Qualified Plan. Please refer to your Contract prospectus or Qualified Plan disclosure document for information regarding the investment options available to you.
Not FDIC Insured • No bank guarantee • May lose value
| 3 |
| 6 |
| 8 |
| 11 |
| 13 |
| 15 |
| 17 |
| 19 |
| 100 |
| 103 |
| 105 |
| 108 |
| 120 |
| 146 |
| 152 |
Columbia Variable Portfolio Funds | Semiannual Report 2019
Fund at a Glance
Columbia Variable Portfolio – Global Strategic Income Fund (Unaudited)
Investment objective
Columbia Variable Portfolio – Global Strategic Income Fund (the Fund) seeks to provide shareholders with high total return through income and growth of capital.
Portfolio management
Gene Tannuzzo, CFA
Lead Portfolio Manager
Managed Fund since 2014
Tim Jagger
Portfolio Manager
Managed Fund since November 2018
Ryan Staszewski, CFA
Portfolio Manager
Managed Fund since November 2018
Average annual total returns (%) (for the period ended June 30, 2019) |
| | Inception | 6 Months cumulative | 1 Year | 5 Years | 10 Years |
Class 1* | 05/03/10 | 7.55 | 5.62 | -0.80 | 1.72 |
Class 2* | 05/03/10 | 7.42 | 5.33 | -1.04 | 1.47 |
Class 3 | 05/01/96 | 7.48 | 5.54 | -0.91 | 1.60 |
Bloomberg Barclays Global Aggregate Hedged USD Index | | 6.00 | 7.80 | 3.82 | 4.23 |
Bloomberg Barclays Global Credit Hedged USD Index | | 8.22 | 9.40 | 4.16 | 5.52 |
Performance data quoted represents past performance and current performance may be lower or higher. Past performance is no guarantee of future results. The investment return and principal value will fluctuate so that shares, when redeemed, may be worth more or less than the original cost. For current month-end performance information, please contact your financial advisor or insurance representative.
Performance results reflect the effect of any fee waivers or reimbursements of fund expenses by Columbia Management Investment Advisers, LLC and/or any of its affiliates. Absent these fee waivers or expense reimbursement arrangements, performance results would have been lower.
Investment earnings, if any, are tax-deferred until distributed to shareholders, at which time taxes may become due. Total return performance includes changes in share price and assumes reinvestment of dividends and capital gains, if any. Performance results reflect the effect of all fund expenses, but do not include any fees and expenses imposed under your variable annuity contract and/or variable life insurance policy or qualified pension or retirement plan. If performance results included the effect of these additional charges, they would be lower.
* | The returns shown for periods prior to the share class inception date (including returns for the Life of the Fund, if shown, which are since Fund inception) include the returns of the Fund’s oldest share class. These returns are adjusted to reflect any higher class-related operating expenses of the newer share classes, as applicable. Please visit columbiathreadneedleus.com/investor/investment-products/variable-products/appended-performance for more information. |
Effective November 15, 2018 the Fund compares its performance to that of the Bloomberg Barclays Global Aggregate Hedged USD Index (the New Index). Prior to this date, the Fund compared its performance to that of the Bloomberg Barclays Global Aggregate Index (unhedged) (the Former Index). The Fund’s investment manager recommended this change because it believes that the New Index provides a more appropriate basis for comparing the Fund’s performance. Information on the Former Index will continue to be shown for a one-year transition period. Also effective November 15, 2018, the Fund compares its performance to the Bloomberg Barclays Global Credit Hedged USD Index as another measure of performance for markets in which the Fund may invest.
The Bloomberg Barclays Global Aggregate Hedged USD Index provides a broad-based measure of global investment-grade fixed-income debt markets, including government-related debt, corporate debt, securitized debt, and global Treasury, and it is hedged back to the US dollar.
The Bloomberg Barclays Global Credit Hedged USD Index measures the global investment grade local currency corporate and government-related bond markets.
The Bloomberg Barclays Global Aggregate Index (unhedged) is a broad-based benchmark that measures the global investment-grade fixed-rate debt markets.
Indices are not available for investment, are not professionally managed and do not reflect sales charges, fees, brokerage commissions, taxes or other expenses of investing. Securities in the Fund may not match those in an index.
Columbia Variable Portfolio Funds | Semiannual Report 2019
| 3 |
Fund at a Glance (continued)
Columbia Variable Portfolio – Global Strategic Income Fund (Unaudited)
Quality breakdown (%) (at June 30, 2019) |
AAA rating | 2.4 |
AA rating | 2.8 |
A rating | 10.4 |
BBB rating | 44.2 |
BB rating | 15.6 |
B rating | 13.4 |
CCC rating | 1.5 |
Not rated | 9.7 |
Total | 100.0 |
Percentages indicated are based upon total fixed income investments.
Bond ratings apply to the underlying holdings of the Fund and not the Fund itself and are divided into categories ranging from highest to lowest credit quality, determined by using the middle rating of Moody’s, S&P and Fitch, after dropping the highest and lowest available ratings. When ratings are available from only two rating agencies, the lower rating is used. When a rating is available from only one rating agency, that rating is used. When a bond is not rated by any rating agency, it is designated as “Not rated.” Credit quality ratings assigned by a rating agency are subjective opinions, not statements of fact, and are subject to change, including daily. The ratings assigned by credit rating agencies are but one of the considerations that the Investment Manager and/or Fund’s subadviser incorporates into its credit analysis process, along with such other country-specific factors as the direction and stance of fiscal policy, balance of payment trends and commodity prices, the level and structure of public debt as well as political stability and commitment to strong macroeconomic policies.
Country breakdown (%) (at June 30, 2019) |
Argentina | 1.2 |
Australia | 1.9 |
Belarus | 0.5 |
Belgium | 0.6 |
Bermuda | 1.4 |
Brazil | 1.8 |
Canada | 0.5 |
China | 0.9 |
Costa Rica | 0.4 |
Croatia | 0.2 |
Czech Republic | 0.3 |
Denmark | 0.2 |
Dominican Republic | 1.1 |
Egypt | 0.9 |
Finland | 0.2 |
France | 2.1 |
Germany | 2.1 |
Honduras | 1.2 |
Indonesia | 1.6 |
Ireland | 1.1 |
Italy | 0.7 |
Ivory Coast | 0.4 |
Kazakhstan | 1.0 |
Luxembourg | 0.7 |
Mexico | 1.9 |
Netherlands | 3.8 |
Nigeria | 0.4 |
Oman | 0.4 |
Paraguay | 0.3 |
Qatar | 1.2 |
Romania | 0.2 |
Russian Federation | 0.3 |
Saudi Arabia | 0.9 |
Senegal | 0.6 |
South Africa | 0.5 |
Spain | 0.6 |
Sweden | 0.8 |
Switzerland | 0.2 |
Turkey | 0.2 |
United Kingdom | 9.0 |
United States(a) | 55.3 |
Virgin Islands | 0.4 |
Total | 100.0 |
(a) | Includes investments in Money Market Funds. |
Country breakdown is based primarily on issuer’s place of organization/incorporation. Percentages indicated are based upon total investments excluding investments in derivatives, if any. The Fund’s portfolio composition is subject to change.
The Fund may use place of organization/incorporation or other factors in determining whether an issuer is domestic (U.S.) or foreign for purposes of its investment policies. At June 30, 2019, the Fund invested at least 40% of its net assets in foreign companies in accordance with its principal investment strategy.
4 | Columbia Variable Portfolio Funds | Semiannual Report 2019 |
Fund at a Glance (continued)
Columbia Variable Portfolio – Global Strategic Income Fund (Unaudited)
Market exposure through derivatives investments (% of notional exposure) (at June 30, 2019)(a) |
| Long | Short | Net |
Fixed Income Derivative Contracts | 12.9 | (63.3) | (50.4) |
Foreign Currency Derivative Contracts | 0.4 | (50.0) | (49.6) |
Total Notional Market Value of Derivative Contracts | 13.3 | (113.3) | (100.0) |
(a) The Fund has market exposure (long and/or short) to fixed income and foreign currency through its investments in derivatives. The notional exposure of a financial instrument is the nominal or face amount that is used to calculate payments made on that instrument and/or changes in value for the instrument. The notional exposure is a hypothetical underlying quantity upon which payment obligations are computed. Notional exposures provide a gauge for how the Fund may behave given changes in individual markets. For a description of the Fund’s investments in derivatives, see Investments in derivatives following the Portfolio of Investments, and Note 2 to the Notes to Financial Statements.
Columbia Variable Portfolio Funds | Semiannual Report 2019
| 5 |
Fund at a Glance
Columbia Variable Portfolio – Intermediate Bond Fund (Unaudited)
Investment objective
Columbia Variable Portfolio – Intermediate Bond Fund (the Fund) seeks to provide shareholders with a high level of current income while attempting to conserve the value of the investment for the longest period of time.
Portfolio management
Jason Callan
Lead Portfolio Manager
Managed Fund since 2016
Gene Tannuzzo, CFA
Portfolio Manager
Managed Fund since 2017
Average annual total returns (%) (for the period ended June 30, 2019) |
| | Inception | 6 Months cumulative | 1 Year | 5 Years | 10 Years |
Class 1* | 05/03/10 | 6.99 | 8.39 | 3.42 | 4.82 |
Class 2* | 05/03/10 | 6.87 | 8.16 | 3.15 | 4.57 |
Class 3 | 10/13/81 | 6.97 | 8.26 | 3.31 | 4.70 |
Bloomberg Barclays U.S. Aggregate Bond Index | | 6.11 | 7.87 | 2.95 | 3.90 |
Performance data quoted represents past performance and current performance may be lower or higher. Past performance is no guarantee of future results. The investment return and principal value will fluctuate so that shares, when redeemed, may be worth more or less than the original cost. For current month-end performance information, please contact your financial advisor or insurance representative.
Performance results reflect the effect of any fee waivers or reimbursements of fund expenses by Columbia Management Investment Advisers, LLC and/or any of its affiliates. Absent these fee waivers or expense reimbursement arrangements, performance results would have been lower.
Investment earnings, if any, are tax-deferred until distributed to shareholders, at which time taxes may become due. Total return performance includes changes in share price and assumes reinvestment of dividends and capital gains, if any. Performance results reflect the effect of all fund expenses, but do not include any fees and expenses imposed under your variable annuity contract and/or variable life insurance policy or qualified pension or retirement plan. If performance results included the effect of these additional charges, they would be lower.
* | The returns shown for periods prior to the share class inception date (including returns for the Life of the Fund, if shown, which are since Fund inception) include the returns of the Fund’s oldest share class. These returns are adjusted to reflect any higher class-related operating expenses of the newer share classes, as applicable. Please visit columbiathreadneedleus.com/investor/investment-products/variable-products/appended-performance for more information. |
The Bloomberg Barclays U.S. Aggregate Bond Index is a broad-based benchmark that measures the investment-grade, U.S. dollar-denominated, fixed rate taxable bond market, including Treasuries, government-related and corporate securities, mortgage-backed securities (agency fixed-rate and hybrid adjustable-rate mortgage passthroughs), asset-backed securities, and commercial mortgage-backed securities.
Indices are not available for investment, are not professionally managed and do not reflect sales charges, fees, brokerage commissions, taxes or other expenses of investing. Securities in the Fund may not match those in an index.
6 | Columbia Variable Portfolio Funds | Semiannual Report 2019 |
Fund at a Glance (continued)
Columbia Variable Portfolio – Intermediate Bond Fund (Unaudited)
Portfolio breakdown (%) (at June 30, 2019) |
Asset-Backed Securities — Agency | 0.0(a) |
Asset-Backed Securities — Non-Agency | 14.7 |
Commercial Mortgage-Backed Securities - Agency | 1.7 |
Commercial Mortgage-Backed Securities - Non-Agency | 6.1 |
Corporate Bonds & Notes | 21.2 |
Foreign Government Obligations | 2.9 |
Money Market Funds | 2.5 |
Municipal Bonds | 0.1 |
Options Purchased Calls | 0.0(a) |
Residential Mortgage-Backed Securities - Agency | 28.6 |
Residential Mortgage-Backed Securities - Non-Agency | 21.4 |
Senior Loans | 0.1 |
U.S. Treasury Obligations | 0.7 |
Total | 100.0 |
Percentages indicated are based upon total investments including options purchased and excluding all other investments in derivatives, if any. The Fund’s portfolio composition is subject to change.
Quality breakdown (%) (at June 30, 2019) |
AAA rating | 39.8 |
AA rating | 8.4 |
A rating | 10.1 |
BBB rating | 19.2 |
BB rating | 3.6 |
B rating | 3.9 |
CCC rating | 0.6 |
Not rated | 14.4 |
Total | 100.0 |
Percentages indicated are based upon total fixed income investments.
Bond ratings apply to the underlying holdings of the Fund and not the Fund itself and are divided into categories ranging from highest to lowest credit quality, determined by using the middle rating of Moody’s, S&P and Fitch, after dropping the highest and lowest available ratings. When ratings are available from only two rating agencies, the lower rating is used. When a rating is available from only one rating agency, that rating is used. When a bond is not rated by any rating agency, it is designated as “Not rated.” Credit quality ratings assigned by a rating agency are subjective opinions, not statements of fact, and are subject to change, including daily. The ratings assigned by credit rating agencies are but one of the considerations that the Investment Manager and/or Fund’s subadviser incorporates into its credit analysis process, along with such other issuer-specific factors as cash flows, capital structure and leverage ratios, ability to de-leverage (repay) through free cash flow, quality of management, market positioning and access to capital, as well as such security-specific factors as the terms of the security (e.g., interest rate and time to maturity) and the amount and type of any collateral.
Columbia Variable Portfolio Funds | Semiannual Report 2019
| 7 |
Fund at a Glance
CTIVP® – BlackRock Global Inflation-Protected Securities Fund (Unaudited)
Investment objective
CTIVP® – BlackRock Global Inflation-Protected Securities Fund (the Fund) seeks to provide shareholders with total return that exceeds the rate of inflation over the long term.
Portfolio management
BlackRock Financial Management, Inc. (subadviser)
BlackRock International Limited (sub-subadviser)
Christopher Allen, CFA
Akiva Dickstein
Average annual total returns (%) (for the period ended June 30, 2019) |
| | Inception | 6 Months cumulative | 1 Year | 5 Years | 10 Years |
Class 1* | 05/03/10 | 6.57 | 5.59 | 3.81 | 4.27 |
Class 2* | 05/03/10 | 6.46 | 5.47 | 3.55 | 4.02 |
Class 3 | 09/13/04 | 6.47 | 5.49 | 3.67 | 4.14 |
Bloomberg Barclays World Government Inflation-Linked Bond Index USD Hedged | | 6.95 | 6.63 | 4.53 | 4.90 |
Performance data quoted represents past performance and current performance may be lower or higher. Past performance is no guarantee of future results. The investment return and principal value will fluctuate so that shares, when redeemed, may be worth more or less than the original cost. For current month-end performance information, please contact your financial advisor or insurance representative.
Performance results reflect the effect of any fee waivers or reimbursements of fund expenses by Columbia Management Investment Advisers, LLC and/or any of its affiliates. Absent these fee waivers or expense reimbursement arrangements, performance results would have been lower.
Investment earnings, if any, are tax-deferred until distributed to shareholders, at which time taxes may become due. Total return performance includes changes in share price and assumes reinvestment of dividends and capital gains, if any. Performance results reflect the effect of all fund expenses, but do not include any fees and expenses imposed under your variable annuity contract and/or variable life insurance policy or qualified pension or retirement plan. If performance results included the effect of these additional charges, they would be lower.
* | The returns shown for periods prior to the share class inception date (including returns for the Life of the Fund, if shown, which are since Fund inception) include the returns of the Fund’s oldest share class. These returns are adjusted to reflect any higher class-related operating expenses of the newer share classes, as applicable. Please visit columbiathreadneedleus.com/investor/investment-products/variable-products/appended-performance for more information. |
The Fund’s performance prior to October 2012 reflects returns achieved by the Investment Manager according to different principal investment strategies. If the Fund’s current subadviser and strategies had been in place for the prior periods, results shown may have been different.
The Bloomberg Barclays World Government Inflation-Linked Bond Index USD Hedged is an unmanaged index that measures the performance of the major government inflation-linked bond markets, including the United States, the United Kingdom, Australia, Canada, Sweden, France, Italy, Japan, Germany and Greece. The index reflects reinvestment of all distributions and changes in market prices.
Indices are not available for investment, are not professionally managed and do not reflect sales charges, fees, brokerage commissions, taxes or other expenses of investing. Securities in the Fund may not match those in an index.
8 | Columbia Variable Portfolio Funds | Semiannual Report 2019 |
Fund at a Glance (continued)
CTIVP® – BlackRock Global Inflation-Protected Securities Fund (Unaudited)
Quality breakdown (%) (at June 30, 2019) |
AAA rating | 43.0 |
AA rating | 35.0 |
A rating | 8.0 |
BBB rating | 10.4 |
B rating | 0.1 |
Not rated | 3.5 |
Total | 100.0 |
Percentages indicated are based upon total fixed income investments.
Bond ratings apply to the underlying holdings of the Fund and not the Fund itself and are divided into categories ranging from highest to lowest credit quality, determined by using the middle rating of Moody’s, S&P and Fitch, after dropping the highest and lowest available ratings. When ratings are available from only two rating agencies, the lower rating is used. When a rating is available from only one rating agency, that rating is used. When a bond is not rated by any rating agency, it is designated as “Not rated.” Credit quality ratings assigned by a rating agency are subjective opinions, not statements of fact, and are subject to change, including daily. The ratings assigned by credit rating agencies are but one of the considerations that the Investment Manager and/or Fund’s subadviser incorporates into its credit analysis process, along with such other issuer-specific factors as cash flows, capital structure and leverage ratios, ability to de-leverage (repay) through free cash flow, quality of management, market positioning and access to capital, as well as such security-specific factors as the terms of the security (e.g., interest rate and time to maturity) and the amount and type of any collateral.
Country breakdown (%) (at June 30, 2019) |
Australia | 1.3 |
Canada | 2.0 |
Denmark | 0.2 |
France | 9.8 |
Germany | 2.4 |
Greece | 0.1 |
Italy | 8.7 |
Japan | 6.4 |
New Zealand | 2.8 |
Spain | 2.9 |
Sweden | 0.9 |
United Kingdom | 21.9 |
United States(a) | 40.6 |
Total | 100.0 |
(a) | Includes investments in Money Market Funds. |
Country breakdown is based primarily on issuer’s place of organization/incorporation. Percentages indicated are based upon total investments including options purchased and excluding all other investments in derivatives, if any. The Fund’s portfolio composition is subject to change.
The Fund may use place of organization/incorporation or other factors in determining whether an issuer is domestic (U.S.) or foreign for purposes of its investment policies. At June 30, 2019, the Fund invested at least 40% of its net assets in foreign companies in accordance with its principal investment strategy.
Columbia Variable Portfolio Funds | Semiannual Report 2019
| 9 |
Fund at a Glance (continued)
CTIVP® – BlackRock Global Inflation-Protected Securities Fund (Unaudited)
Market exposure through derivatives investments (% of notional exposure) (at June 30, 2019)(a) |
| Long | Short | Net |
Fixed Income Derivative Contracts | 58.5 | (126.0) | (67.5) |
Foreign Currency Derivative Contracts | 34.7 | (67.2) | (32.5) |
Total Notional Market Value of Derivative Contracts | 93.2 | (193.2) | (100.0) |
(a) The Fund has market exposure (long and/or short) to fixed income and foreign currency through its investments in derivatives. The notional exposure of a financial instrument is the nominal or face amount that is used to calculate payments made on that instrument and/or changes in value for the instrument. The notional exposure is a hypothetical underlying quantity upon which payment obligations are computed. Notional exposures provide a gauge for how the Fund may behave given changes in individual markets. For a description of the Fund’s investments in derivatives, see Investments in derivatives following the Portfolio of Investments, and Note 2 to the Notes to Financial Statements.
10 | Columbia Variable Portfolio Funds | Semiannual Report 2019 |
Fund at a Glance
CTIVP® – Victory Sycamore Established Value Fund (Unaudited)
Investment objective
CTIVP® – Victory Sycamore Established Value Fund (the Fund) seeks to provide shareholders with long-term growth of capital.
Portfolio management
Victory Capital Management Inc.
Gary Miller
Jeffrey Graff, CFA
Gregory Conners
James Albers, CFA
Michael Rodarte, CFA
Average annual total returns (%) (for the period ended June 30, 2019) |
| | Inception | 6 Months cumulative | 1 Year | 5 Years | 10 Years |
Class 1* | 05/03/10 | 18.69 | 5.41 | 9.23 | 14.64 |
Class 2* | 05/03/10 | 18.52 | 5.13 | 8.96 | 14.37 |
Class 3 | 02/04/04 | 18.62 | 5.31 | 9.10 | 14.52 |
Russell Midcap Value Index | | 18.02 | 3.68 | 6.72 | 14.56 |
Performance data quoted represents past performance and current performance may be lower or higher. Past performance is no guarantee of future results. The investment return and principal value will fluctuate so that shares, when redeemed, may be worth more or less than the original cost. For current month-end performance information, please contact your financial advisor or insurance representative.
Performance results reflect the effect of any fee waivers or reimbursements of fund expenses by Columbia Management Investment Advisers, LLC and/or any of its affiliates. Absent these fee waivers or expense reimbursement arrangements, performance results would have been lower.
Investment earnings, if any, are tax-deferred until distributed to shareholders, at which time taxes may become due. Total return performance includes changes in share price and assumes reinvestment of dividends and capital gains, if any. Performance results reflect the effect of all fund expenses, but do not include any fees and expenses imposed under your variable annuity contract and/or variable life insurance policy or qualified pension or retirement plan. If performance results included the effect of these additional charges, they would be lower.
* | The returns shown for periods prior to the share class inception date (including returns for the Life of the Fund, if shown, which are since Fund inception) include the returns of the Fund’s oldest share class. These returns are adjusted to reflect any higher class-related operating expenses of the newer share classes, as applicable. Please visit columbiathreadneedleus.com/investor/investment-products/variable-products/appended-performance for more information. |
The Fund’s performance prior to November 2012 reflects returns achieved by one or more different subadvisers. If the Fund’s current subadviser had been in place for the prior periods, results shown may have been different.
The Russell Midcap Value Index, an unmanaged index, measures the performance of those Russell Midcap Index companies with lower price-to-book ratios and forecasted growth values.
Indices are not available for investment, are not professionally managed and do not reflect sales charges, fees, brokerage commissions, taxes or other expenses of investing. Securities in the Fund may not match those in an index.
Columbia Variable Portfolio Funds | Semiannual Report 2019
| 11 |
Fund at a Glance (continued)
CTIVP® – Victory Sycamore Established Value Fund (Unaudited)
Portfolio breakdown (%) (at June 30, 2019) |
Common Stocks | 97.8 |
Money Market Funds | 2.2 |
Total | 100.0 |
Percentages indicated are based upon total investments excluding investments in derivatives, if any. The Fund’s portfolio composition is subject to change.
Top 10 holdings (%) (at June 30, 2019) |
Reliance Steel & Aluminum Co. | 2.6 |
Archer-Daniels-Midland Co. | 2.3 |
Eastman Chemical Co. | 2.2 |
Quest Diagnostics, Inc. | 2.1 |
Alleghany Corp. | 2.1 |
Carter’s, Inc. | 2.1 |
Allstate Corp. (The) | 1.9 |
Aflac, Inc. | 1.9 |
Textron, Inc. | 1.8 |
Travelers Companies, Inc. (The) | 1.8 |
Percentages indicated are based upon total investments excluding Money Market Funds and investments in derivatives, if any.
For further detail about these holdings, please refer to the section entitled “Portfolio of Investments.”
Fund holdings are as of the date given, are subject to change at any time, and are not recommendations to buy or sell any security.
Equity sector breakdown (%) (at June 30, 2019) |
Communication Services | 3.8 |
Consumer Discretionary | 9.9 |
Consumer Staples | 7.7 |
Energy | 4.7 |
Financials | 20.0 |
Health Care | 4.3 |
Industrials | 15.1 |
Information Technology | 15.0 |
Materials | 8.7 |
Real Estate | 7.0 |
Utilities | 3.8 |
Total | 100.0 |
Percentages indicated are based upon total equity investments. The Fund’s portfolio composition is subject to change.
12 | Columbia Variable Portfolio Funds | Semiannual Report 2019 |
Fund at a Glance
Variable Portfolio – Partners Core Equity Fund (Unaudited)
Investment objective
Variable Portfolio – Partners Core Equity Fund (the Fund) seeks to provide shareholders with long-term capital growth.
Portfolio management
Jacobs Levy Equity Management, Inc.
Bruce Jacobs, Ph.D.
Kenneth Levy, CFA
T. Rowe Price Associates, Inc.
Jeffrey Rottinghaus, CPA
Effective May 20, 2019, Massachusetts Financial Services Company no longer serves as the subadviser to the Fund, and Jacobs Levy Equity Management, Inc. and T. Rowe Price Associates, Inc. assume day-to-day management of the Fund’s portfolio.
Average annual total returns (%) (for the period ended June 30, 2019) |
| | Inception | 6 Months cumulative | 1 Year | 5 Years | 10 Years |
Class 1* | 05/03/10 | 16.24 | 6.21 | 8.45 | 11.78 |
Class 2* | 05/03/10 | 16.08 | 5.98 | 8.18 | 11.54 |
Class 3 | 05/01/06 | 16.14 | 6.13 | 8.31 | 11.66 |
S&P 500 Index | | 18.54 | 10.42 | 10.71 | 14.70 |
Performance data quoted represents past performance and current performance may be lower or higher. Past performance is no guarantee of future results. The investment return and principal value will fluctuate so that shares, when redeemed, may be worth more or less than the original cost. For current month-end performance information, please contact your financial advisor or insurance representative.
Performance results reflect the effect of any fee waivers or reimbursements of fund expenses by Columbia Management Investment Advisers, LLC and/or any of its affiliates. Absent these fee waivers or expense reimbursement arrangements, performance results would have been lower.
Investment earnings, if any, are tax-deferred until distributed to shareholders, at which time taxes may become due. Total return performance includes changes in share price and assumes reinvestment of dividends and capital gains, if any. Performance results reflect the effect of all fund expenses, but do not include any fees and expenses imposed under your variable annuity contract and/or variable life insurance policy or qualified pension or retirement plan. If performance results included the effect of these additional charges, they would be lower.
* | The returns shown for periods prior to the share class inception date (including returns for the Life of the Fund, if shown, which are since Fund inception) include the returns of the Fund’s oldest share class. These returns are adjusted to reflect any higher class-related operating expenses of the newer share classes, as applicable. Please visit columbiathreadneedleus.com/investor/investment-products/variable-products/appended-performance for more information. |
The Fund’s performance prior to May 2019 reflects returns achieved by one or more different subadviser(s) that managed the Fund according to different principal investment strategies. If the Fund’s current subadvisers and strategies had been in place for the prior periods, results shown may have been different.
The S&P 500 Index, an unmanaged index, measures the performance of 500 widely held, large-capitalization U.S. stocks and is frequently used as a general measure of market performance.
Indices are not available for investment, are not professionally managed and do not reflect sales charges, fees, brokerage commissions, taxes or other expenses of investing. Securities in the Fund may not match those in an index.
Columbia Variable Portfolio Funds | Semiannual Report 2019
| 13 |
Fund at a Glance (continued)
Variable Portfolio – Partners Core Equity Fund (Unaudited)
Portfolio breakdown (%) (at June 30, 2019) |
Common Stocks | 97.0 |
Money Market Funds | 3.0 |
Total | 100.0 |
Percentages indicated are based upon total investments excluding investments in derivatives, if any. The Fund’s portfolio composition is subject to change.
Top 10 holdings (%) (at June 30, 2019) |
Microsoft Corp. | 4.7 |
Amazon.com, Inc. | 4.3 |
Alphabet, Inc., Class C | 4.0 |
Boeing Co. (The) | 2.1 |
Apple, Inc. | 1.6 |
Cisco Systems, Inc. | 1.5 |
American International Group, Inc. | 1.4 |
MasterCard, Inc., Class A | 1.4 |
American Tower Corp. | 1.3 |
Visa, Inc., Class A | 1.3 |
Percentages indicated are based upon total investments excluding Money Market Funds and investments in derivatives, if any.
For further detail about these holdings, please refer to the section entitled “Portfolio of Investments.”
Fund holdings are as of the date given, are subject to change at any time, and are not recommendations to buy or sell any security.
Equity sector breakdown (%) (at June 30, 2019) |
Communication Services | 8.1 |
Consumer Discretionary | 12.5 |
Consumer Staples | 6.5 |
Energy | 4.1 |
Financials | 13.4 |
Health Care | 13.6 |
Industrials | 7.7 |
Information Technology | 22.1 |
Materials | 5.6 |
Real Estate | 2.6 |
Utilities | 3.8 |
Total | 100.0 |
Percentages indicated are based upon total equity investments. The Fund’s portfolio composition is subject to change.
14 | Columbia Variable Portfolio Funds | Semiannual Report 2019 |
Fund at a Glance
Variable Portfolio – Partners Small Cap Value Fund (Unaudited)
Investment objective
Variable Portfolio – Partners Small Cap Value Fund (the Fund) seeks to provide shareholders with long-term capital appreciation.
Portfolio management
Jacobs Levy Equity Management, Inc.
Bruce Jacobs, Ph.D.
Kenneth Levy, CFA
Nuveen Asset Management, LLC
Karen Bowie, CFA
Segall Bryant & Hamill, LLC (SBH – Small Cap Value Dividend Strategy)
Derek Anguilm, CFA
Mark Adelmann, CFA, CPA
Lisa Ramirez, CFA
Alex Ruehle, CFA
Segall Bryant & Hamill, LLC (SBH – Small Cap Value Strategy)
Mark Dickherber, CFA, CPA
Shaun Nicholson
Average annual total returns (%) (for the period ended June 30, 2019) |
| | Inception | 6 Months cumulative | 1 Year | 5 Years | 10 Years |
Class 1* | 05/03/10 | 14.85 | -4.23 | 3.78 | 11.26 |
Class 2* | 05/03/10 | 14.72 | -4.50 | 3.51 | 10.99 |
Class 3 | 08/14/01 | 14.77 | -4.35 | 3.64 | 11.12 |
Russell 2000 Value Index | | 13.47 | -6.24 | 5.39 | 12.40 |
Performance data quoted represents past performance and current performance may be lower or higher. Past performance is no guarantee of future results. The investment return and principal value will fluctuate so that shares, when redeemed, may be worth more or less than the original cost. For current month-end performance information, please contact your financial advisor or insurance representative.
Performance results reflect the effect of any fee waivers or reimbursements of fund expenses by Columbia Management Investment Advisers, LLC and/or any of its affiliates. Absent these fee waivers or expense reimbursement arrangements, performance results would have been lower.
Investment earnings, if any, are tax-deferred until distributed to shareholders, at which time taxes may become due. Total return performance includes changes in share price and assumes reinvestment of dividends and capital gains, if any. Performance results reflect the effect of all fund expenses, but do not include any fees and expenses imposed under your variable annuity contract and/or variable life insurance policy or qualified pension or retirement plan. If performance results included the effect of these additional charges, they would be lower.
* | The returns shown for periods prior to the share class inception date (including returns for the Life of the Fund, if shown, which are since Fund inception) include the returns of the Fund’s oldest share class. These returns are adjusted to reflect any higher class-related operating expenses of the newer share classes, as applicable. Please visit columbiathreadneedleus.com/investor/investment-products/variable-products/appended-performance for more information. |
The Fund’s performance prior to May 2017 reflects returns achieved by one or more different subadvisers. If the Fund’s current subadvisers had been in place for the prior periods, results shown may have been different.
The Russell 2000 Value Index, an unmanaged index, tracks the performance of those Russell 2000 Index companies with lower price-to-book ratios and lower forecasted growth values.
Indices are not available for investment, are not professionally managed and do not reflect sales charges, fees, brokerage commissions, taxes or other expenses of investing. Securities in the Fund may not match those in an index.
Columbia Variable Portfolio Funds | Semiannual Report 2019
| 15 |
Fund at a Glance (continued)
Variable Portfolio – Partners Small Cap Value Fund (Unaudited)
Portfolio breakdown (%) (at June 30, 2019) |
Common Stocks | 96.1 |
Exchange-Traded Funds | 0.3 |
Money Market Funds | 3.6 |
Rights | 0.0(a) |
Total | 100.0 |
Percentages indicated are based upon total investments excluding investments in derivatives, if any. The Fund’s portfolio composition is subject to change.
Top 10 holdings (%) (at June 30, 2019) |
NCR Corp. | 1.7 |
Equity Commonwealth | 1.7 |
Innophos Holdings, Inc. | 1.3 |
Iberiabank Corp. | 1.3 |
Magellan Health, Inc. | 1.2 |
Jack in the Box, Inc. | 1.1 |
Orthofix Medical, Inc. | 1.1 |
Umpqua Holdings Corp. | 1.1 |
Southwest Gas Holdings, Inc. | 1.0 |
Wintrust Financial Corp. | 0.9 |
Percentages indicated are based upon total investments excluding Money Market Funds and investments in derivatives, if any.
For further detail about these holdings, please refer to the section entitled “Portfolio of Investments.”
Fund holdings are as of the date given, are subject to change at any time, and are not recommendations to buy or sell any security.
Equity sector breakdown (%) (at June 30, 2019) |
Communication Services | 1.8 |
Consumer Discretionary | 8.2 |
Consumer Staples | 3.2 |
Energy | 6.5 |
Financials | 26.5 |
Health Care | 6.2 |
Industrials | 12.1 |
Information Technology | 13.1 |
Materials | 5.8 |
Real Estate | 9.7 |
Utilities | 6.9 |
Total | 100.0 |
Percentages indicated are based upon total equity investments. The Fund’s portfolio composition is subject to change.
16 | Columbia Variable Portfolio Funds | Semiannual Report 2019 |
Understanding Your Fund’s Expenses
(Unaudited)
As an investor, you incur ongoing costs, which generally include management fees, distribution and/or service fees, and other fund expenses. The following information is intended to help you understand your ongoing costs (in dollars) of investing in the Fund and to help you compare these costs with the ongoing costs of investing in other mutual funds.
The information below does not reflect fees and expenses imposed under your variable annuity contract and/or variable life insurance policy (collectively, Contracts) or qualified pension and retirement plan (Qualified Plan), if any. The total fees and expenses you bear may therefore be higher than those shown below.
Analyzing your Fund’s expenses
To illustrate these ongoing costs, we have provided examples and calculated the expenses paid by investors in each share class of the Fund during the period. The actual and hypothetical information in the table is based on an initial investment of $1,000 at the beginning of the period indicated and held for the entire period. Expense information is calculated two ways and each method provides you with different information. The amount listed in the “Actual” column is calculated using the Fund’s actual operating expenses and total return for the period. You may use the Actual information, together with the amount invested, to estimate the expenses that you paid over the period. Simply divide your account value by $1,000 (for example, an $8,600 account value divided by $1,000 = 8.6), then multiply the results by the expenses paid during the period under the “Actual” column. The amount listed in the “Hypothetical” column assumes a 5% annual rate of return before expenses (which is not the Fund’s actual return) and then applies the Fund’s actual expense ratio for the period to the hypothetical return. You should not use the hypothetical account values and expenses to estimate either your actual account balance at the end of the period or the expenses you paid during the period. See “Compare with other funds” below for details on how to use the hypothetical data.
Compare with other funds
Since all mutual funds are required to include the same hypothetical calculations about expenses in shareholder reports, you can use this information to compare the ongoing cost of investing in the Fund with other funds. To do so, compare the hypothetical example with the 5% hypothetical examples that appear in the shareholder reports of other funds. As you compare hypothetical examples of other funds, it is important to note that hypothetical examples are meant to highlight the ongoing costs of investing in a fund only and do not reflect any transaction costs, such as redemption or exchange fees, or expenses that apply to the subaccount or the Contract. Therefore, the hypothetical calculations are useful in comparing ongoing costs only, and will not help you determine the relative total costs of owning different funds. If the fees and expenses imposed under your Contract or Qualified Plan, if any, were included, your costs would be higher.
January 1, 2019 — June 30, 2019 |
| Account value at the beginning of the period ($) | Account value at the end of the period ($) | Expenses paid during the period ($) | Fund’s annualized expense ratio (%) |
| Actual | Hypothetical | Actual | Hypothetical | Actual | Hypothetical | Actual |
Columbia Variable Portfolio – Global Strategic Income Fund |
Class 1 | 1,000.00 | 1,000.00 | 1,075.50 | 1,021.53 | 3.10 | 3.02 | 0.61 |
Class 2 | 1,000.00 | 1,000.00 | 1,074.20 | 1,020.30 | 4.37 | 4.26 | 0.86 |
Class 3 | 1,000.00 | 1,000.00 | 1,074.80 | 1,020.94 | 3.71 | 3.62 | 0.73 |
Columbia Variable Portfolio – Intermediate Bond Fund |
Class 1 | 1,000.00 | 1,000.00 | 1,069.90 | 1,022.12 | 2.49 | 2.43 | 0.49 |
Class 2 | 1,000.00 | 1,000.00 | 1,068.70 | 1,020.89 | 3.75 | 3.67 | 0.74 |
Class 3 | 1,000.00 | 1,000.00 | 1,069.70 | 1,021.53 | 3.10 | 3.02 | 0.61 |
CTIVP® – BlackRock Global Inflation-Protected Securities Fund |
Class 1 | 1,000.00 | 1,000.00 | 1,065.70 | 1,021.53 | 3.09 | 3.02 | 0.61 |
Class 2 | 1,000.00 | 1,000.00 | 1,064.60 | 1,020.30 | 4.35 | 4.26 | 0.86 |
Class 3 | 1,000.00 | 1,000.00 | 1,064.70 | 1,020.89 | 3.75 | 3.67 | 0.74 |
Columbia Variable Portfolio Funds | Semiannual Report 2019
| 17 |
Understanding Your Fund’s Expenses (continued)
(Unaudited)
January 1, 2019 — June 30, 2019 |
| Account value at the beginning of the period ($) | Account value at the end of the period ($) | Expenses paid during the period ($) | Fund’s annualized expense ratio (%) |
| Actual | Hypothetical | Actual | Hypothetical | Actual | Hypothetical | Actual |
CTIVP® – Victory Sycamore Established Value Fund |
Class 1 | 1,000.00 | 1,000.00 | 1,186.90 | 1,020.65 | 4.24 | 3.91 | 0.79 |
Class 2 | 1,000.00 | 1,000.00 | 1,185.20 | 1,019.42 | 5.57 | 5.15 | 1.04 |
Class 3 | 1,000.00 | 1,000.00 | 1,186.20 | 1,020.01 | 4.93 | 4.56 | 0.92 |
Variable Portfolio – Partners Core Equity Fund |
Class 1 | 1,000.00 | 1,000.00 | 1,162.40 | 1,021.14 | 3.66 | 3.42 | 0.69 |
Class 2 | 1,000.00 | 1,000.00 | 1,160.80 | 1,019.91 | 4.98 | 4.66 | 0.94 |
Class 3 | 1,000.00 | 1,000.00 | 1,161.40 | 1,020.55 | 4.29 | 4.01 | 0.81 |
Variable Portfolio – Partners Small Cap Value Fund |
Class 1 | 1,000.00 | 1,000.00 | 1,148.50 | 1,020.20 | 4.64 | 4.36 | 0.88 |
Class 2 | 1,000.00 | 1,000.00 | 1,147.20 | 1,018.98 | 5.95 | 5.59 | 1.13 |
Class 3 | 1,000.00 | 1,000.00 | 1,147.70 | 1,019.62 | 5.27 | 4.95 | 1.00 |
Expenses paid during the period are equal to the annualized expense ratio for each class as indicated above, multiplied by the average account value over the period and then multiplied by the number of days in the Fund’s most recent fiscal half year and divided by 365.
Expenses do not include fees and expenses incurred indirectly by the Fund from its investment in underlying funds, including affiliated and nonaffiliated pooled investment vehicles, such as mutual funds and exchange-traded funds.
Had Columbia Management Investment Advisers, LLC and/or certain of its affiliates not waived/reimbursed certain fees and expenses for Columbia Variable Portfolio - Global Strategic Income Fund, CTIVP® – BlackRock Global Inflation-Protected Securities Fund, Variable Portfolio – Partners Core Equity Fund and Variable Portfolio – Partners Small Cap Value Fund, account value at the end of the period would have been reduced.
18 | Columbia Variable Portfolio Funds | Semiannual Report 2019 |
Portfolio of Investments
Columbia Variable Portfolio – Global Strategic Income Fund, June 30, 2019 (Unaudited)
(Percentages represent value of investments compared to net assets)
Investments in securities
Asset-Backed Securities — Non-Agency 2.3% |
Issuer | Coupon Rate | | Principal Amount ($) | Value ($) |
United States 2.3% |
Conn’s Receivables Funding LLC(a) |
Subordinated, Series 2017-B Class B |
04/15/2021 | 4.520% | | 465,121 | 465,854 |
Octagon Investment Partners Ltd.(a),(b) |
Series 2018-18A Class A2 |
3-month USD LIBOR + 1.470% 04/16/2031 | 4.071% | | 500,000 | 489,444 |
Prosper Marketplace Issuance Trust(a) |
Series 2019-1A Class B |
04/15/2025 | 4.030% | | 700,000 | 709,876 |
Westlake Automobile Receivables Trust(a) |
Subordinated Series 2018-2A Class E |
01/16/2024 | 4.860% | | 1,000,000 | 1,020,543 |
Total | 2,685,717 |
Total Asset-Backed Securities — Non-Agency (Cost $2,673,461) | 2,685,717 |
|
Commercial Mortgage-Backed Securities - Non-Agency(c) 5.0% |
| | | | |
United Kingdom 0.4% |
Tesco Property Finance 3 PLC(a) |
04/13/2040 | 5.744% | GBP | 285,731 | 473,072 |
United States 4.6% |
CALI Mortgage Trust(a),(d) |
Series 2019-101C Class F |
03/10/2039 | 4.469% | | 400,000 | 406,829 |
CHT Mortgage Trust(a),(b) |
Series 2017-CSMO Class A |
1-month USD LIBOR + 0.930% Floor 0.880% 11/15/2036 | 3.324% | | 1,000,000 | 1,000,631 |
Credit Suisse Mortgage Capital Certificates OA LLC(a) |
Subordinated, Series 2014-USA Class E |
09/15/2037 | 4.373% | | 750,000 | 704,696 |
Subordinated, Series 2014-USA Class F |
09/15/2037 | 4.373% | | 260,000 | 232,993 |
Hilton U.S.A. Trust(a) |
Subordinated, Series 2016-SFP Class F |
11/05/2035 | 6.155% | | 550,000 | 558,334 |
Invitation Homes Trust(a),(b) |
Series 2017-SFR2 Class E |
1-month USD LIBOR + 2.250% Floor 2.250% 12/17/2036 | 4.645% | | 421,712 | 422,762 |
Commercial Mortgage-Backed Securities - Non-Agency(c) (continued) |
Issuer | Coupon Rate | | Principal Amount ($) | Value ($) |
JPMorgan Chase Commercial Mortgage Securities Trust(a),(d) |
Subordinated Series 2015-UES Class E |
09/05/2032 | 3.742% | | 1,150,000 | 1,151,627 |
Progress Residential Trust(a) |
Series 2019-SFR1 Class E |
08/17/2035 | 4.466% | | 500,000 | 517,268 |
Subordinated Series 2019-SFR2 Class E |
05/17/2036 | 4.142% | | 200,000 | 205,192 |
Total | 5,200,332 |
Total Commercial Mortgage-Backed Securities - Non-Agency (Cost $5,488,593) | 5,673,404 |
|
Corporate Bonds & Notes(c) 54.5% |
| | | | |
Australia 1.9% |
APT Pipelines Ltd.(a) |
03/22/2027 | 2.000% | EUR | 430,000 | 523,701 |
Aurizon Network Pty Ltd.(a) |
06/01/2026 | 3.125% | EUR | 450,000 | 578,025 |
Ausgrid Finance Pty Ltd.(a) |
07/30/2025 | 1.250% | EUR | 470,000 | 549,069 |
BHP Billiton Finance Ltd.(a),(e) |
10/22/2079 | 5.625% | EUR | 200,000 | 274,200 |
Goodman Australia Finance Pty Ltd.(a) |
09/27/2025 | 1.375% | EUR | 240,000 | 280,897 |
Total | 2,205,892 |
Belgium 0.6% |
Anheuser-Busch InBev SA/NV(a) |
01/23/2035 | 2.000% | EUR | 200,000 | 244,625 |
Belfius Bank SA(a) |
08/30/2023 | 0.625% | EUR | 400,000 | 465,072 |
Total | 709,697 |
Bermuda 0.5% |
Bacardi Ltd.(a) |
07/03/2023 | 2.750% | EUR | 450,000 | 546,655 |
Brazil 0.3% |
Vale Overseas Ltd. |
11/21/2036 | 6.875% | | 250,000 | 300,215 |
Canada 0.4% |
1011778 BC ULC/New Red Finance, Inc.(a) |
10/15/2025 | 5.000% | | 84,000 | 84,734 |
The accompanying Notes to Financial Statements are an integral part of this statement.
Columbia Variable Portfolio Funds | Semiannual Report 2019
| 19 |
Portfolio of Investments (continued)
Columbia Variable Portfolio – Global Strategic Income Fund, June 30, 2019 (Unaudited)
Corporate Bonds & Notes(c) (continued) |
Issuer | Coupon Rate | | Principal Amount ($) | Value ($) |
Bausch Health Companies, Inc.(a) |
03/15/2024 | 7.000% | | 15,000 | 15,940 |
04/15/2025 | 6.125% | | 71,000 | 72,553 |
11/01/2025 | 5.500% | | 22,000 | 22,930 |
01/15/2028 | 7.000% | | 15,000 | 15,538 |
Bombardier, Inc.(a) |
12/01/2024 | 7.500% | | 18,000 | 18,406 |
03/15/2025 | 7.500% | | 28,000 | 28,110 |
Canadian Natural Resources Ltd. |
06/01/2047 | 4.950% | | 25,000 | 28,592 |
GFL Environmental, Inc.(a) |
03/01/2023 | 5.375% | | 10,000 | 9,909 |
05/01/2027 | 8.500% | | 23,000 | 24,731 |
HudBay Minerals, Inc.(a) |
01/15/2023 | 7.250% | | 12,000 | 12,380 |
01/15/2025 | 7.625% | | 66,000 | 68,145 |
Hulk Finance Corp.(a) |
06/01/2026 | 7.000% | | 8,000 | 8,177 |
MEG Energy Corp.(a) |
01/15/2025 | 6.500% | | 9,000 | 9,045 |
Panther BF Aggregator 2 LP/Finance Co., Inc.(a) |
05/15/2026 | 6.250% | | 23,000 | 23,902 |
05/15/2027 | 8.500% | | 22,000 | 22,608 |
Ritchie Bros. Auctioneers, Inc.(a) |
01/15/2025 | 5.375% | | 14,000 | 14,507 |
Rockpoint Gas Storage Canada Ltd.(a) |
03/31/2023 | 7.000% | | 37,000 | 37,471 |
Total | 517,678 |
China 0.9% |
Lenovo Perpetual Securities Ltd.(a),(e) |
12/31/2049 | 5.375% | | 500,000 | 486,421 |
Tencent Holdings Ltd.(a) |
01/19/2028 | 3.595% | | 500,000 | 511,048 |
Total | 997,469 |
Czech Republic 0.3% |
CPI Property Group SA(a) |
04/14/2022 | 1.450% | EUR | 280,000 | 322,904 |
Finland 0.2% |
Sampo OYJ(a) |
05/30/2025 | 1.250% | EUR | 230,000 | 273,656 |
France 1.8% |
Altice France SA(a) |
05/01/2026 | 7.375% | | 139,000 | 142,478 |
02/01/2027 | 8.125% | | 28,000 | 29,406 |
Banque Federative du Credit Mutuel SA(a) |
07/17/2025 | 0.750% | EUR | 400,000 | 467,529 |
Corporate Bonds & Notes(c) (continued) |
Issuer | Coupon Rate | | Principal Amount ($) | Value ($) |
BPCE SA(a) |
09/26/2023 | 0.625% | EUR | 400,000 | 465,265 |
Credit Mutuel Arkea SA(a) |
01/17/2025 | 1.375% | EUR | 500,000 | 599,154 |
Orange SA(a),(e) |
Junior Subordinated |
12/31/2049 | 5.000% | EUR | 215,000 | 289,705 |
SPCM SA(a) |
09/15/2025 | 4.875% | | 29,000 | 29,230 |
Total | 2,022,767 |
Germany 2.1% |
Commerzbank AG(a) |
03/04/2026 | 1.000% | EUR | 300,000 | 350,754 |
Eurogrid GmbH(a) |
06/10/2025 | 1.875% | EUR | 400,000 | 496,241 |
Grand City Properties SA(a) |
08/03/2026 | 1.375% | EUR | 500,000 | 584,591 |
Muenchener Rueckversicherungs-Gesellschaft AG in Muenchen(a),(e) |
05/26/2049 | 3.250% | EUR | 300,000 | 395,242 |
O2 Telefonica Deutschland Finanzierungs GmbH(a) |
07/05/2025 | 1.750% | EUR | 400,000 | 478,912 |
Unitymedia GmbH(a) |
01/15/2025 | 6.125% | | 8,000 | 8,342 |
Unitymedia Hessen GmbH & Co. KG NRW(a) |
01/15/2025 | 5.000% | | 111,000 | 114,639 |
Total | 2,428,721 |
Ireland 1.1% |
AIB Group PLC(a) |
07/03/2025 | 2.250% | EUR | 280,000 | 337,196 |
Ardagh Packaging Finance PLC/Holdings U.S.A., Inc.(a) |
05/15/2024 | 7.250% | | 145,000 | 153,167 |
02/15/2025 | 6.000% | | 13,000 | 13,483 |
Avolon Holdings Funding Ltd.(a) |
10/01/2023 | 5.125% | | 31,000 | 32,751 |
GE Capital International Funding Co. Unlimited Co. |
11/15/2035 | 4.418% | | 745,000 | 737,364 |
Total | 1,273,961 |
Italy 0.7% |
Assicurazioni Generali SpA(a),(e) |
Subordinated |
06/08/2048 | 5.000% | EUR | 380,000 | 478,357 |
Italgas SpA(a) |
01/18/2029 | 1.625% | EUR | 200,000 | 240,432 |
Telecom Italia Capital SA |
09/30/2034 | 6.000% | | 23,000 | 23,355 |
The accompanying Notes to Financial Statements are an integral part of this statement.
20 | Columbia Variable Portfolio Funds | Semiannual Report 2019 |
Portfolio of Investments (continued)
Columbia Variable Portfolio – Global Strategic Income Fund, June 30, 2019 (Unaudited)
Corporate Bonds & Notes(c) (continued) |
Issuer | Coupon Rate | | Principal Amount ($) | Value ($) |
Wind Tre SpA(a) |
01/20/2026 | 5.000% | | 79,000 | 77,066 |
Total | 819,210 |
Luxembourg 0.7% |
Altice Luxembourg SA(a) |
05/15/2027 | 10.500% | | 35,000 | 35,938 |
Bevco Lux Sarl(a) |
02/09/2023 | 1.750% | EUR | 550,000 | 647,988 |
FAGE International SA/U.S.A. Dairy Industry, Inc.(a) |
08/15/2026 | 5.625% | | 25,000 | 22,106 |
INEOS Group Holdings SA(a) |
08/01/2024 | 5.625% | | 25,000 | 25,504 |
Intelsat Jackson Holdings SA(a) |
10/15/2024 | 8.500% | | 44,000 | 43,571 |
Total | 775,107 |
Mexico 1.1% |
Cemex SAB de CV(a) |
04/16/2026 | 7.750% | | 1,150,000 | 1,265,112 |
Netherlands 3.0% |
Alpha 2 BV(a) |
06/01/2023 | 8.750% | | 37,000 | 36,398 |
Atotech U.S.A., Inc.(a) |
02/01/2025 | 6.250% | | 37,000 | 36,822 |
Bayer Capital Corp. BV(a) |
06/26/2026 | 1.500% | EUR | 500,000 | 589,670 |
Constellium NV(a) |
03/01/2025 | 6.625% | | 29,000 | 30,217 |
02/15/2026 | 5.875% | | 80,000 | 82,231 |
Innogy Finance BV(a) |
06/03/2030 | 6.250% | GBP | 315,000 | 546,660 |
LYB International Finance BV |
03/15/2044 | 4.875% | | 415,000 | 441,921 |
Mondelez International, Inc.(a) |
10/28/2019 | 1.625% | | 525,000 | 523,258 |
Sensata Technologies BV(a) |
10/01/2025 | 5.000% | | 47,000 | 49,042 |
Starfruit Finco BV/US Holdco LLC(a) |
10/01/2026 | 8.000% | | 87,000 | 89,521 |
Vesteda Finance BV(a) |
07/10/2026 | 2.000% | EUR | 280,000 | 345,176 |
Volkswagen International Finance NV(a) |
11/16/2038 | 4.125% | EUR | 200,000 | 276,660 |
Vonovia Finance BV(a),(e) |
12/31/2049 | 4.000% | EUR | 200,000 | 243,102 |
Corporate Bonds & Notes(c) (continued) |
Issuer | Coupon Rate | | Principal Amount ($) | Value ($) |
Ziggo Bond Finance BV(a) |
01/15/2027 | 6.000% | | 62,000 | 62,254 |
Ziggo BV(a) |
01/15/2027 | 5.500% | | 114,000 | 115,880 |
Total | 3,468,812 |
Spain 0.6% |
CaixaBank SA(a) |
05/17/2024 | 1.125% | EUR | 300,000 | 352,950 |
NorteGas Energia Distribucion SAU(a) |
09/28/2027 | 2.065% | EUR | 235,000 | 284,068 |
Total | 637,018 |
Sweden 0.8% |
Akelius Residential Property AB(a) |
02/07/2025 | 1.750% | EUR | 380,000 | 451,417 |
Sagax AB(a) |
01/17/2024 | 2.000% | EUR | 365,000 | 430,954 |
Total | 882,371 |
Switzerland 0.2% |
UBS AG(a),(e) |
Subordinated |
02/12/2026 | 4.750% | EUR | 210,000 | 254,898 |
United Kingdom 8.5% |
Barclays PLC, Subordinated(a),(e) |
02/07/2028 | 2.000% | EUR | 250,000 | 279,327 |
BAT International Finance PLC(a) |
03/25/2025 | 2.750% | EUR | 305,000 | 379,827 |
British Telecommunications PLC(a) |
06/23/2027 | 1.500% | EUR | 440,000 | 519,693 |
BUPA Finance PLC(a) |
Subordinated |
12/08/2026 | 5.000% | GBP | 200,000 | 287,508 |
Cadent Finance PLC(a) |
09/22/2024 | 0.625% | EUR | 330,000 | 379,610 |
CNH Industrial Finance Europe SA(a) |
01/19/2026 | 1.875% | EUR | 190,000 | 226,597 |
Credit Agricole SA(a) |
05/03/2027 | 1.375% | EUR | 500,000 | 607,066 |
Diageo Finance PLC(a) |
04/22/2025 | 1.000% | EUR | 645,000 | 765,868 |
DS Smith PLC(a) |
07/26/2024 | 1.375% | EUR | 665,000 | 772,900 |
Experian Finance PLC(a) |
06/25/2026 | 1.375% | EUR | 400,000 | 475,901 |
The accompanying Notes to Financial Statements are an integral part of this statement.
Columbia Variable Portfolio Funds | Semiannual Report 2019
| 21 |
Portfolio of Investments (continued)
Columbia Variable Portfolio – Global Strategic Income Fund, June 30, 2019 (Unaudited)
Corporate Bonds & Notes(c) (continued) |
Issuer | Coupon Rate | | Principal Amount ($) | Value ($) |
G4S International Finance PLC(a) |
05/24/2025 | 1.875% | EUR | 280,000 | 326,037 |
GKN Holdings Ltd.(a) |
09/19/2022 | 5.375% | GBP | 275,000 | 380,542 |
HBOS PLC(e) |
Subordinated |
03/18/2030 | 4.500% | EUR | 255,000 | 330,053 |
Imperial Brands Finance PLC(a) |
02/26/2026 | 3.375% | EUR | 425,000 | 546,516 |
International Game Technology PLC(a) |
01/15/2027 | 6.250% | | 21,000 | 22,963 |
NGG Finance PLC(a),(e) |
06/18/2076 | 4.250% | EUR | 440,000 | 517,925 |
Rolls-Royce PLC(a) |
05/09/2024 | 0.875% | EUR | 285,000 | 333,008 |
Royal Bank of Scotland Group PLC(a),(e) |
03/02/2026 | 1.750% | EUR | 335,000 | 390,468 |
SELP Finance Sarl(a) |
10/25/2023 | 1.250% | EUR | 470,000 | 550,959 |
Sky PLC(a) |
09/16/2024 | 3.750% | | 1,125,000 | 1,195,478 |
Virgin Media Finance PLC(a) |
01/15/2025 | 5.750% | | 47,000 | 48,650 |
Virgin Media Secured Finance PLC(a) |
01/15/2026 | 5.250% | | 7,000 | 7,165 |
08/15/2026 | 5.500% | | 85,000 | 88,093 |
Western Power Distribution PLC(a) |
10/16/2026 | 3.500% | GBP | 205,000 | 271,912 |
Total | 9,704,066 |
United States 28.8% |
Acadia Healthcare Co., Inc. |
07/01/2022 | 5.125% | | 29,000 | 29,281 |
02/15/2023 | 5.625% | | 4,000 | 4,066 |
03/01/2024 | 6.500% | | 18,000 | 18,753 |
Acrisure LLC/Finance, Inc.(a) |
02/15/2024 | 8.125% | | 10,000 | 10,322 |
AES Corp. (The) |
03/15/2023 | 4.500% | | 16,000 | 16,427 |
05/15/2023 | 4.875% | | 23,000 | 23,399 |
05/15/2026 | 6.000% | | 28,000 | 29,734 |
09/01/2027 | 5.125% | | 15,000 | 15,826 |
Albertsons Companies LLC/Safeway, Inc.(a) |
03/15/2026 | 7.500% | | 17,000 | 18,155 |
Albertsons Companies LLC/Safeway, Inc./New Albertsons LP |
03/15/2025 | 5.750% | | 15,000 | 15,137 |
Allergan Funding SCS |
06/15/2044 | 4.850% | | 70,000 | 72,589 |
Corporate Bonds & Notes(c) (continued) |
Issuer | Coupon Rate | | Principal Amount ($) | Value ($) |
Alliant Holdings Intermediate LLC/Co-Issuer(a) |
08/01/2023 | 8.250% | | 21,000 | 21,507 |
Ally Financial, Inc. |
03/30/2025 | 4.625% | | 100,000 | 105,914 |
11/01/2031 | 8.000% | | 63,000 | 83,203 |
American Builders & Contractors Supply Co., Inc.(a) |
05/15/2026 | 5.875% | | 59,000 | 61,572 |
Angus Chemical Co.(a) |
02/15/2023 | 8.750% | | 61,000 | 61,232 |
Anheuser-Busch Companies LLC/InBev Worldwide, Inc. |
02/01/2046 | 4.900% | | 805,000 | 895,778 |
Antero Midstream Partners LP/Finance Corp.(a) |
03/01/2027 | 5.750% | | 33,000 | 32,998 |
Apergy Corp. |
05/01/2026 | 6.375% | | 44,000 | 44,392 |
Appalachian Power Co. |
05/15/2044 | 4.400% | | 800,000 | 870,078 |
APX Group, Inc. |
12/01/2020 | 8.750% | | 40,000 | 37,968 |
12/01/2022 | 7.875% | | 60,000 | 57,598 |
09/01/2023 | 7.625% | | 21,000 | 17,189 |
APX Group, Inc.(a) |
11/01/2024 | 8.500% | | 27,000 | 25,855 |
Aramark Services, Inc. |
01/15/2024 | 5.125% | | 22,000 | 22,605 |
Ascend Learning LLC(a) |
08/01/2025 | 6.875% | | 25,000 | 25,426 |
08/01/2025 | 6.875% | | 24,000 | 24,421 |
AT&T, Inc. |
06/15/2045 | 4.350% | | 700,000 | 699,504 |
Avantor, Inc.(a) |
10/01/2025 | 9.000% | | 42,000 | 46,775 |
Avis Budget Car Rental LLC/Finance, Inc. |
04/01/2023 | 5.500% | | 16,000 | 16,340 |
Avis Budget Car Rental LLC/Finance, Inc.(a) |
03/15/2025 | 5.250% | | 52,000 | 52,297 |
B&G Foods, Inc. |
04/01/2025 | 5.250% | | 48,000 | 48,495 |
Bacardi Ltd.(a) |
05/15/2048 | 5.300% | | 670,000 | 704,511 |
Ball Corp. |
12/15/2020 | 4.375% | | 40,000 | 40,900 |
Bausch Health Companies, Inc.(a) |
04/01/2026 | 9.250% | | 35,000 | 39,194 |
01/31/2027 | 8.500% | | 46,000 | 50,643 |
Beacon Roofing Supply, Inc.(a) |
11/01/2025 | 4.875% | | 73,000 | 72,266 |
The accompanying Notes to Financial Statements are an integral part of this statement.
22 | Columbia Variable Portfolio Funds | Semiannual Report 2019 |
Portfolio of Investments (continued)
Columbia Variable Portfolio – Global Strategic Income Fund, June 30, 2019 (Unaudited)
Corporate Bonds & Notes(c) (continued) |
Issuer | Coupon Rate | | Principal Amount ($) | Value ($) |
Becton Dickinson and Co. |
12/15/2026 | 1.900% | EUR | 365,000 | 442,045 |
06/06/2027 | 3.700% | | 333,000 | 347,620 |
Berry Global Escrow Corp.(a) |
07/15/2026 | 4.875% | | 22,000 | 22,464 |
07/15/2027 | 5.625% | | 20,000 | 20,792 |
Berry Global, Inc. |
05/15/2022 | 5.500% | | 58,000 | 58,784 |
10/15/2022 | 6.000% | | 26,000 | 26,672 |
07/15/2023 | 5.125% | | 63,000 | 64,414 |
Big River Steel LLC/Finance Corp.(a) |
09/01/2025 | 7.250% | | 44,000 | 46,167 |
Boyd Gaming Corp. |
05/15/2023 | 6.875% | | 14,000 | 14,494 |
04/01/2026 | 6.375% | | 18,000 | 19,023 |
Brighthouse Financial, Inc. |
06/22/2047 | 4.700% | | 270,000 | 225,584 |
BWAY Holding Co.(a) |
04/15/2024 | 5.500% | | 44,000 | 44,006 |
Caesars Resort Collection LLC/CRC Finco, Inc.(a) |
10/15/2025 | 5.250% | | 21,000 | 20,997 |
Calfrac Holdings LP(a) |
06/15/2026 | 8.500% | | 20,000 | 14,026 |
Callon Petroleum Co. |
10/01/2024 | 6.125% | | 14,000 | 14,136 |
07/01/2026 | 6.375% | | 74,000 | 74,707 |
Calpine Corp. |
01/15/2025 | 5.750% | | 35,000 | 34,775 |
Calpine Corp.(a) |
06/01/2026 | 5.250% | | 22,000 | 22,398 |
Camelot Finance SA(a) |
10/15/2024 | 7.875% | | 57,000 | 59,886 |
Cardinal Health, Inc. |
06/15/2047 | 4.368% | | 150,000 | 137,043 |
Carrizo Oil & Gas, Inc. |
04/15/2023 | 6.250% | | 69,000 | 66,840 |
Catalent Pharma Solutions, Inc.(a) |
01/15/2026 | 4.875% | | 26,000 | 26,445 |
07/15/2027 | 5.000% | | 8,000 | 8,135 |
CCO Holdings LLC/Capital Corp.(a) |
02/15/2026 | 5.750% | | 49,000 | 51,540 |
05/01/2026 | 5.500% | | 2,000 | 2,095 |
05/01/2027 | 5.125% | | 140,000 | 144,991 |
CDK Global, Inc. |
06/01/2027 | 4.875% | | 49,000 | 50,723 |
Cedar Fair LP(a) |
07/15/2029 | 5.250% | | 16,000 | 16,327 |
Corporate Bonds & Notes(c) (continued) |
Issuer | Coupon Rate | | Principal Amount ($) | Value ($) |
Centene Corp. |
02/15/2024 | 6.125% | | 69,000 | 72,280 |
01/15/2025 | 4.750% | | 41,000 | 42,311 |
Centene Corp.(a) |
06/01/2026 | 5.375% | | 50,000 | 52,630 |
Centennial Resource Production LLC(a) |
01/15/2026 | 5.375% | | 26,000 | 24,546 |
04/01/2027 | 6.875% | | 30,000 | 30,290 |
CenturyLink, Inc. |
03/15/2022 | 5.800% | | 78,000 | 81,514 |
04/01/2024 | 7.500% | | 24,000 | 26,520 |
04/01/2025 | 5.625% | | 73,000 | 74,323 |
CFX Escrow Corp.(a) |
02/15/2024 | 6.000% | | 9,000 | 9,521 |
02/15/2026 | 6.375% | | 11,000 | 11,812 |
Change Healthcare Holdings LLC/Finance, Inc.(a) |
03/01/2025 | 5.750% | | 49,000 | 49,716 |
Charles River Laboratories International, Inc.(a) |
04/01/2026 | 5.500% | | 14,000 | 14,749 |
Chemours Co. (The) |
05/15/2023 | 6.625% | | 24,000 | 24,830 |
Cheniere Corpus Christi Holdings LLC |
06/30/2027 | 5.125% | | 36,000 | 39,122 |
Cheniere Energy Partners LP(a) |
10/01/2026 | 5.625% | | 39,000 | 41,149 |
Chesapeake Energy Corp. |
10/01/2026 | 7.500% | | 42,000 | 37,457 |
CHS/Community Health Systems, Inc. |
03/31/2023 | 6.250% | | 35,000 | 33,689 |
Clean Harbors, Inc.(a),(f) |
07/15/2027 | 4.875% | | 11,000 | 11,178 |
07/15/2029 | 5.125% | | 8,000 | 8,173 |
Clear Channel Worldwide Holdings, Inc.(a) |
02/15/2024 | 9.250% | | 85,000 | 92,225 |
Clearway Energy Operating LLC |
08/15/2024 | 5.375% | | 2,000 | 2,035 |
09/15/2026 | 5.000% | | 31,000 | 30,470 |
Clearway Energy Operating LLC(a) |
10/15/2025 | 5.750% | | 30,000 | 30,596 |
CMS Energy Corp. |
11/15/2025 | 3.600% | | 682,000 | 709,000 |
CommScope Finance LLC(a) |
03/01/2024 | 5.500% | | 21,000 | 21,550 |
03/01/2026 | 6.000% | | 32,000 | 32,810 |
03/01/2027 | 8.250% | | 13,000 | 13,273 |
CommScope Technologies LLC(a) |
06/15/2025 | 6.000% | | 43,000 | 40,279 |
03/15/2027 | 5.000% | | 16,000 | 13,955 |
The accompanying Notes to Financial Statements are an integral part of this statement.
Columbia Variable Portfolio Funds | Semiannual Report 2019
| 23 |
Portfolio of Investments (continued)
Columbia Variable Portfolio – Global Strategic Income Fund, June 30, 2019 (Unaudited)
Corporate Bonds & Notes(c) (continued) |
Issuer | Coupon Rate | | Principal Amount ($) | Value ($) |
Core & Main LP(a) |
08/15/2025 | 6.125% | | 36,000 | 36,443 |
CrownRock LP/Finance, Inc.(a) |
10/15/2025 | 5.625% | | 80,000 | 80,210 |
CSC Holdings LLC(a) |
10/15/2025 | 10.875% | | 81,000 | 92,803 |
02/01/2028 | 5.375% | | 66,000 | 68,530 |
04/01/2028 | 7.500% | | 70,000 | 77,020 |
02/01/2029 | 6.500% | | 58,000 | 63,206 |
CSX Corp. |
11/01/2046 | 3.800% | | 195,000 | 197,195 |
CVS Health Corp. |
03/25/2048 | 5.050% | | 440,000 | 469,202 |
CyrusOne LP/Finance Corp. |
03/15/2024 | 5.000% | | 22,000 | 22,632 |
03/15/2027 | 5.375% | | 54,000 | 56,886 |
Darling Ingredients, Inc.(a) |
04/15/2027 | 5.250% | | 6,000 | 6,267 |
DCP Midstream Operating LP |
05/15/2029 | 5.125% | | 28,000 | 28,928 |
04/01/2044 | 5.600% | | 102,000 | 95,940 |
Delek Logistics Partners LP/Finance Corp. |
05/15/2025 | 6.750% | | 32,000 | 31,790 |
Digital Stout Holding LLC(a) |
07/19/2029 | 3.300% | GBP | 210,000 | 277,244 |
Discovery Communications LLC |
05/15/2049 | 5.300% | | 20,000 | 21,481 |
DISH DBS Corp. |
06/01/2021 | 6.750% | | 31,000 | 32,518 |
03/15/2023 | 5.000% | | 76,000 | 72,972 |
11/15/2024 | 5.875% | | 25,000 | 23,571 |
07/01/2026 | 7.750% | | 57,000 | 55,714 |
DTE Energy Co. |
06/01/2024 | 3.500% | | 750,000 | 777,482 |
10/01/2026 | 2.850% | | 490,000 | 484,553 |
Duke Energy Corp. |
06/15/2049 | 4.200% | | 500,000 | 524,524 |
Dun & Bradstreet Corp. (The)(a) |
08/15/2026 | 6.875% | | 36,000 | 38,031 |
Eagle Holding Co. II LLC PIK(a) |
05/15/2022 | 7.750% | | 29,000 | 29,217 |
Eldorado Resorts, Inc. |
04/01/2025 | 6.000% | | 39,000 | 40,993 |
09/15/2026 | 6.000% | | 22,000 | 24,016 |
Emera U.S. Finance LP |
06/15/2046 | 4.750% | | 620,000 | 668,955 |
Endeavor Energy Resources LP/Finance, Inc.(a) |
01/30/2026 | 5.500% | | 7,000 | 7,261 |
Corporate Bonds & Notes(c) (continued) |
Issuer | Coupon Rate | | Principal Amount ($) | Value ($) |
Energizer Holdings, Inc.(a) |
07/15/2026 | 6.375% | | 14,000 | 14,434 |
01/15/2027 | 7.750% | | 26,000 | 28,105 |
Ensemble S Merger Sub, Inc.(a) |
09/30/2023 | 9.000% | | 10,000 | 10,337 |
Enterprise Products Operating LLC(f) |
01/31/2050 | 4.200% | | 270,000 | 277,506 |
Equinix, Inc. |
01/15/2026 | 5.875% | | 86,000 | 91,545 |
05/15/2027 | 5.375% | | 67,000 | 71,898 |
ERAC U.S.A. Finance LLC(a) |
11/01/2046 | 4.200% | | 170,000 | 172,993 |
Extraction Oil & Gas, Inc.(a) |
05/15/2024 | 7.375% | | 25,000 | 21,650 |
FedEx Corp. |
04/01/2046 | 4.550% | | 350,000 | 358,644 |
Five Corners Funding Trust(a) |
11/15/2023 | 4.419% | | 1,200,000 | 1,287,412 |
Flex Acquisition Co., Inc.(a) |
07/15/2026 | 7.875% | | 20,000 | 18,475 |
Freeport-McMoRan, Inc. |
11/14/2024 | 4.550% | | 15,000 | 15,340 |
03/15/2043 | 5.450% | | 92,000 | 84,308 |
frontdoor, Inc.(a) |
08/15/2026 | 6.750% | | 14,000 | 14,995 |
Frontier Communications Corp. |
01/15/2023 | 7.125% | | 14,000 | 8,390 |
01/15/2025 | 6.875% | | 37,000 | 20,711 |
09/15/2025 | 11.000% | | 6,000 | 3,739 |
Frontier Communications Corp.(a) |
04/01/2026 | 8.500% | | 16,000 | 15,535 |
Gartner, Inc.(a) |
04/01/2025 | 5.125% | | 52,000 | 53,459 |
Gates Global LLC/Co.(a) |
07/15/2022 | 6.000% | | 32,000 | 31,977 |
General Electric Co. |
05/17/2037 | 2.125% | EUR | 150,000 | 160,723 |
GrubHub Holdings, Inc.(a) |
07/01/2027 | 5.500% | | 11,000 | 11,300 |
Guardian Life Insurance Co. of America (The)(a) |
Subordinated |
06/19/2064 | 4.875% | | 275,000 | 316,875 |
H&E Equipment Services, Inc. |
09/01/2025 | 5.625% | | 21,000 | 21,575 |
The accompanying Notes to Financial Statements are an integral part of this statement.
24 | Columbia Variable Portfolio Funds | Semiannual Report 2019 |
Portfolio of Investments (continued)
Columbia Variable Portfolio – Global Strategic Income Fund, June 30, 2019 (Unaudited)
Corporate Bonds & Notes(c) (continued) |
Issuer | Coupon Rate | | Principal Amount ($) | Value ($) |
HCA, Inc. |
05/01/2023 | 5.875% | | 58,000 | 63,046 |
02/01/2025 | 5.375% | | 136,000 | 146,776 |
09/01/2028 | 5.625% | | 20,000 | 21,617 |
02/01/2029 | 5.875% | | 23,000 | 25,160 |
Herc Holdings, Inc.(a),(f) |
07/15/2027 | 5.500% | | 33,000 | 33,203 |
Hertz Corp. (The)(a) |
06/01/2022 | 7.625% | | 53,000 | 55,047 |
10/15/2024 | 5.500% | | 26,000 | 24,854 |
Hill-Rom Holdings, Inc.(a) |
02/15/2025 | 5.000% | | 25,000 | 25,766 |
Hilton Domestic Operating Co., Inc. |
05/01/2026 | 5.125% | | 20,000 | 20,855 |
Holly Energy Partners LP/Finance Corp.(a) |
08/01/2024 | 6.000% | | 37,000 | 38,576 |
Hologic, Inc.(a) |
10/15/2025 | 4.375% | | 38,000 | 38,512 |
02/01/2028 | 4.625% | | 12,000 | 12,180 |
HUB International Ltd.(a) |
05/01/2026 | 7.000% | | 37,000 | 37,513 |
IAA Spinco, Inc.(a) |
06/15/2027 | 5.500% | | 8,000 | 8,321 |
iHeartCommunications, Inc. |
05/01/2026 | 6.375% | | 17,082 | 18,124 |
05/01/2027 | 8.375% | | 72,385 | 75,767 |
Indigo Natural Resources LLC(a) |
02/15/2026 | 6.875% | | 25,000 | 22,500 |
Informatica LLC(a) |
07/15/2023 | 7.125% | | 38,000 | 38,643 |
International Game Technology PLC(a) |
02/15/2025 | 6.500% | | 51,000 | 55,794 |
IRB Holding Corp.(a) |
02/15/2026 | 6.750% | | 40,000 | 40,103 |
Iron Mountain, Inc. |
08/15/2024 | 5.750% | | 60,000 | 60,596 |
iStar, Inc. |
04/01/2022 | 6.000% | | 32,000 | 32,871 |
Jack Ohio Finance LLC/1 Corp.(a) |
11/15/2021 | 6.750% | | 52,000 | 53,429 |
Jagged Peak Energy LLC |
05/01/2026 | 5.875% | | 41,000 | 40,434 |
Jaguar Holding Co. II/Pharmaceutical Product Development LLC(a) |
08/01/2023 | 6.375% | | 96,000 | 99,286 |
JPMorgan Chase & Co.(a),(e) |
06/12/2029 | 1.812% | EUR | 330,000 | 409,627 |
Corporate Bonds & Notes(c) (continued) |
Issuer | Coupon Rate | | Principal Amount ($) | Value ($) |
KAR Auction Services, Inc.(a) |
06/01/2025 | 5.125% | | 43,000 | 43,840 |
Kinder Morgan Energy Partners LP |
03/01/2043 | 5.000% | | 105,000 | 110,914 |
Kinder Morgan, Inc. |
02/15/2046 | 5.050% | | 485,000 | 528,280 |
Kraft Heinz Foods Co. (The)(a) |
05/25/2028 | 2.250% | EUR | 400,000 | 486,691 |
Kraft Heinz Foods Co. (The) |
06/01/2046 | 4.375% | | 505,000 | 478,475 |
Kroger Co. (The) |
01/15/2048 | 4.650% | | 385,000 | 386,945 |
L Brands, Inc. |
06/15/2029 | 7.500% | | 24,000 | 23,991 |
11/01/2035 | 6.875% | | 15,000 | 13,340 |
Lamb Weston Holdings, Inc.(a) |
11/01/2024 | 4.625% | | 17,000 | 17,612 |
11/01/2026 | 4.875% | | 25,000 | 26,013 |
Lennar Corp. |
11/15/2024 | 5.875% | | 34,000 | 37,268 |
06/01/2026 | 5.250% | | 21,000 | 22,246 |
06/15/2027 | 5.000% | | 16,000 | 16,874 |
Live Nation Entertainment, Inc.(a) |
11/01/2024 | 4.875% | | 24,000 | 24,689 |
Marriott Ownership Resorts, Inc./ILG LLC |
09/15/2026 | 6.500% | | 7,000 | 7,508 |
Matador Resources Co. |
09/15/2026 | 5.875% | | 40,000 | 40,547 |
Match Group, Inc. |
06/01/2024 | 6.375% | | 31,000 | 32,561 |
Mattel, Inc.(a) |
12/31/2025 | 6.750% | | 29,000 | 29,831 |
Meritage Homes Corp. |
04/01/2022 | 7.000% | | 23,000 | 24,981 |
06/06/2027 | 5.125% | | 28,000 | 28,477 |
MGM Growth Properties Operating Partnership LP/Finance Co-Issuer, Inc. |
09/01/2026 | 4.500% | | 20,000 | 20,466 |
01/15/2028 | 4.500% | | 18,000 | 17,882 |
MGM Growth Properties Operating Partnership LP/Finance Co-Issuer, Inc.(a) |
02/01/2027 | 5.750% | | 24,000 | 25,849 |
MGM Resorts International |
12/15/2021 | 6.625% | | 52,000 | 56,193 |
Molson Coors Brewing Co. |
07/15/2024 | 1.250% | EUR | 370,000 | 432,413 |
07/15/2046 | 4.200% | | 275,000 | 264,485 |
MPH Acquisition Holdings LLC(a) |
06/01/2024 | 7.125% | | 48,000 | 44,979 |
The accompanying Notes to Financial Statements are an integral part of this statement.
Columbia Variable Portfolio Funds | Semiannual Report 2019
| 25 |
Portfolio of Investments (continued)
Columbia Variable Portfolio – Global Strategic Income Fund, June 30, 2019 (Unaudited)
Corporate Bonds & Notes(c) (continued) |
Issuer | Coupon Rate | | Principal Amount ($) | Value ($) |
MSCI, Inc.(a) |
11/15/2024 | 5.250% | | 57,000 | 59,021 |
08/01/2026 | 4.750% | | 23,000 | 23,869 |
Nabors Industries, Inc. |
02/01/2025 | 5.750% | | 54,000 | 47,894 |
Navient Corp. |
03/25/2021 | 5.875% | | 8,000 | 8,331 |
06/15/2022 | 6.500% | | 40,000 | 42,522 |
03/25/2024 | 6.125% | | 37,000 | 37,909 |
NCR Corp. |
07/15/2022 | 5.000% | | 19,000 | 19,149 |
12/15/2023 | 6.375% | | 49,000 | 50,549 |
Netflix, Inc. |
04/15/2028 | 4.875% | | 79,000 | 81,617 |
11/15/2028 | 5.875% | | 79,000 | 87,535 |
Netflix, Inc.(a) |
05/15/2029 | 6.375% | | 16,000 | 18,167 |
11/15/2029 | 5.375% | | 45,000 | 47,861 |
Nexstar Escrow, Inc.(a),(f) |
07/15/2027 | 5.625% | | 7,000 | 7,170 |
NextEra Energy Operating Partners LP(a) |
07/15/2024 | 4.250% | | 21,000 | 21,129 |
09/15/2027 | 4.500% | | 92,000 | 91,431 |
NFP Corp.(a) |
07/15/2025 | 6.875% | | 48,000 | 47,479 |
NGPL PipeCo LLC(a) |
08/15/2022 | 4.375% | | 14,000 | 14,455 |
12/15/2037 | 7.768% | | 45,000 | 57,299 |
NiSource, Inc. |
05/15/2047 | 4.375% | | 425,000 | 455,117 |
Noble Energy, Inc. |
11/15/2043 | 5.250% | | 150,000 | 161,566 |
Novelis Corp.(a) |
09/30/2026 | 5.875% | | 93,000 | 94,401 |
Novolex(a) |
01/15/2025 | 6.875% | | 15,000 | 13,580 |
NRG Energy, Inc. |
01/15/2027 | 6.625% | | 74,000 | 80,363 |
NRG Energy, Inc.(a) |
06/15/2029 | 5.250% | | 32,000 | 34,159 |
NuStar Logistics LP |
06/01/2026 | 6.000% | | 17,000 | 17,616 |
04/28/2027 | 5.625% | | 35,000 | 35,260 |
Outfront Media Capital LLC/Corp. |
03/15/2025 | 5.875% | | 61,000 | 63,113 |
Outfront Media Capital LLC/Corp.(a) |
08/15/2027 | 5.000% | | 23,000 | 23,520 |
Corporate Bonds & Notes(c) (continued) |
Issuer | Coupon Rate | | Principal Amount ($) | Value ($) |
Par Pharmaceutical, Inc.(a) |
04/01/2027 | 7.500% | | 28,000 | 27,495 |
Parsley Energy LLC/Finance Corp.(a) |
06/01/2024 | 6.250% | | 24,000 | 24,975 |
08/15/2025 | 5.250% | | 52,000 | 52,850 |
10/15/2027 | 5.625% | | 75,000 | 78,460 |
Party City Holdings, Inc.(a) |
08/01/2026 | 6.625% | | 10,000 | 9,690 |
Pattern Energy Group, Inc.(a) |
02/01/2024 | 5.875% | | 43,000 | 43,869 |
Peachtree Corners Funding Trust(a) |
02/15/2025 | 3.976% | | 1,100,000 | 1,148,157 |
PetSmart, Inc.(a) |
03/15/2023 | 7.125% | | 23,000 | 21,571 |
06/01/2025 | 5.875% | | 38,000 | 36,857 |
Plains All American Pipeline LP/Finance Corp. |
06/15/2044 | 4.700% | | 975,000 | 938,346 |
Platform Specialty Products Corp.(a) |
12/01/2025 | 5.875% | | 82,000 | 85,312 |
Post Holdings, Inc.(a) |
03/01/2025 | 5.500% | | 14,000 | 14,478 |
08/15/2026 | 5.000% | | 86,000 | 87,333 |
03/01/2027 | 5.750% | | 60,000 | 61,863 |
01/15/2028 | 5.625% | | 12,000 | 12,329 |
Post Holdings, Inc.(a),(f) |
12/15/2029 | 5.500% | | 24,000 | 24,081 |
PPL Capital Funding, Inc. |
06/01/2023 | 3.400% | | 1,287,000 | 1,319,430 |
PQ Corp.(a) |
11/15/2022 | 6.750% | | 101,000 | 104,637 |
12/15/2025 | 5.750% | | 38,000 | 38,548 |
Prestige Brands, Inc.(a) |
03/01/2024 | 6.375% | | 66,000 | 69,085 |
Provident Funding Associates LP/Finance Corp.(a) |
06/15/2025 | 6.375% | | 43,000 | 40,484 |
QEP Resources, Inc. |
03/01/2026 | 5.625% | | 16,000 | 15,032 |
Qualitytech LP/QTS Finance Corp.(a) |
11/15/2025 | 4.750% | | 59,000 | 58,425 |
Quicken Loans, Inc.(a) |
05/01/2025 | 5.750% | | 49,000 | 50,546 |
01/15/2028 | 5.250% | | 50,000 | 49,809 |
Radiate HoldCo LLC/Finance, Inc.(a) |
02/15/2023 | 6.875% | | 10,000 | 10,020 |
02/15/2025 | 6.625% | | 35,000 | 33,989 |
Refinitiv US Holdings, Inc.(a) |
05/15/2026 | 6.250% | | 81,000 | 83,370 |
11/15/2026 | 8.250% | | 58,000 | 59,703 |
The accompanying Notes to Financial Statements are an integral part of this statement.
26 | Columbia Variable Portfolio Funds | Semiannual Report 2019 |
Portfolio of Investments (continued)
Columbia Variable Portfolio – Global Strategic Income Fund, June 30, 2019 (Unaudited)
Corporate Bonds & Notes(c) (continued) |
Issuer | Coupon Rate | | Principal Amount ($) | Value ($) |
Resideo Funding, Inc.(a) |
11/01/2026 | 6.125% | | 7,000 | 7,270 |
Reynolds Group Issuer, Inc./LLC |
10/15/2020 | 5.750% | | 116,293 | 116,579 |
Reynolds Group Issuer, Inc./LLC(a) |
07/15/2024 | 7.000% | | 65,000 | 67,166 |
Rivers Pittsburgh Borrower LP/Finance Corp.(a) |
08/15/2021 | 6.125% | | 30,000 | 30,506 |
Rowan Companies, Inc. |
01/15/2024 | 4.750% | | 22,000 | 16,709 |
SBA Communications Corp. |
09/01/2024 | 4.875% | | 91,000 | 93,635 |
Scientific Games International, Inc. |
12/01/2022 | 10.000% | | 34,000 | 35,753 |
Scientific Games International, Inc.(a) |
10/15/2025 | 5.000% | | 51,000 | 51,497 |
03/15/2026 | 8.250% | | 59,000 | 61,836 |
Scotts Miracle-Gro Co. (The) |
10/15/2023 | 6.000% | | 51,000 | 53,066 |
Sempra Energy |
06/15/2024 | 3.550% | | 465,000 | 479,814 |
06/15/2027 | 3.250% | | 260,000 | 259,096 |
SESI LLC |
09/15/2024 | 7.750% | | 14,000 | 9,025 |
Shea Homes LP/Funding Corp.(a) |
04/01/2023 | 5.875% | | 5,000 | 5,107 |
Sirius XM Radio, Inc.(a),(f) |
07/15/2024 | 4.625% | | 17,000 | 17,389 |
Sirius XM Radio, Inc.(a) |
07/15/2026 | 5.375% | | 46,000 | 47,729 |
07/01/2029 | 5.500% | | 34,000 | 34,861 |
SM Energy Co. |
06/01/2025 | 5.625% | | 14,000 | 12,718 |
09/15/2026 | 6.750% | | 43,000 | 40,330 |
01/15/2027 | 6.625% | | 12,000 | 11,106 |
Sotera Health Holdings LLC(a) |
05/15/2023 | 6.500% | | 48,000 | 48,508 |
Southern Co. (The) |
07/01/2046 | 4.400% | | 450,000 | 475,042 |
Spectrum Brands, Inc. |
11/15/2022 | 6.625% | | 27,000 | 27,668 |
07/15/2025 | 5.750% | | 48,000 | 49,875 |
Springleaf Finance Corp. |
03/15/2023 | 5.625% | | 21,000 | 22,311 |
03/15/2024 | 6.125% | | 53,000 | 56,975 |
03/15/2025 | 6.875% | | 17,000 | 18,629 |
01/15/2028 | 6.625% | | 11,000 | 11,550 |
Corporate Bonds & Notes(c) (continued) |
Issuer | Coupon Rate | | Principal Amount ($) | Value ($) |
Sprint Capital Corp. |
11/15/2028 | 6.875% | | 53,000 | 54,461 |
Sprint Corp. |
02/15/2025 | 7.625% | | 37,000 | 39,516 |
03/01/2026 | 7.625% | | 60,000 | 63,901 |
SPX FLOW, Inc.(a) |
08/15/2024 | 5.625% | | 13,000 | 13,543 |
Standard Industries, Inc.(a) |
02/15/2023 | 5.500% | | 2,000 | 2,055 |
Stars Group Holdings BV/Co-Borrower LLC(a) |
07/15/2026 | 7.000% | | 17,000 | 17,978 |
Stevens Holding Co., Inc.(a) |
10/01/2026 | 6.125% | | 9,000 | 9,480 |
Sunoco LP/Finance Corp. |
01/15/2023 | 4.875% | | 13,000 | 13,303 |
02/15/2026 | 5.500% | | 37,000 | 38,501 |
Surgery Center Holdings, Inc.(a) |
04/15/2027 | 10.000% | | 15,000 | 14,961 |
Symantec Corp.(a) |
04/15/2025 | 5.000% | | 35,000 | 35,880 |
Tallgrass Energy Partners LP/Finance Corp.(a) |
01/15/2028 | 5.500% | | 35,000 | 35,373 |
Targa Resources Partners LP/Finance Corp. |
02/01/2027 | 5.375% | | 45,000 | 46,621 |
01/15/2028 | 5.000% | | 142,000 | 143,297 |
Targa Resources Partners LP/Finance Corp.(a) |
07/15/2027 | 6.500% | | 8,000 | 8,729 |
01/15/2029 | 6.875% | | 27,000 | 29,933 |
Teachers Insurance & Annuity Association of America, Subordinated(a) |
09/15/2044 | 4.900% | | 700,000 | 819,601 |
Teleflex, Inc. |
06/01/2026 | 4.875% | | 11,000 | 11,515 |
11/15/2027 | 4.625% | | 25,000 | 25,702 |
Tempo Acquisition LLC/Finance Corp.(a) |
06/01/2025 | 6.750% | | 28,000 | 28,844 |
Tenet Healthcare Corp. |
04/01/2022 | 8.125% | | 13,000 | 13,629 |
06/15/2023 | 6.750% | | 43,000 | 43,233 |
07/15/2024 | 4.625% | | 50,000 | 50,772 |
05/01/2025 | 5.125% | | 45,000 | 45,451 |
08/01/2025 | 7.000% | | 14,000 | 13,957 |
Tenet Healthcare Corp.(a) |
02/01/2027 | 6.250% | | 40,000 | 41,372 |
TerraForm Power Operating LLC(a) |
01/31/2028 | 5.000% | | 44,000 | 44,209 |
The accompanying Notes to Financial Statements are an integral part of this statement.
Columbia Variable Portfolio Funds | Semiannual Report 2019
| 27 |
Portfolio of Investments (continued)
Columbia Variable Portfolio – Global Strategic Income Fund, June 30, 2019 (Unaudited)
Corporate Bonds & Notes(c) (continued) |
Issuer | Coupon Rate | | Principal Amount ($) | Value ($) |
T-Mobile U.S.A., Inc. |
01/15/2026 | 6.500% | | 126,000 | 135,889 |
02/01/2026 | 4.500% | | 23,000 | 23,573 |
02/01/2028 | 4.750% | | 43,000 | 44,302 |
TransDigm, Inc. |
05/15/2025 | 6.500% | | 68,000 | 68,718 |
06/15/2026 | 6.375% | | 60,000 | 60,466 |
TransDigm, Inc.(a) |
03/15/2026 | 6.250% | | 101,000 | 105,826 |
03/15/2027 | 7.500% | | 38,000 | 39,682 |
TransMontaigne Partners LP/TLP Finance Corp. |
02/15/2026 | 6.125% | | 41,000 | 39,492 |
Transocean Guardian Ltd.(a) |
01/15/2024 | 5.875% | | 19,845 | 20,211 |
Transocean Poseidon Ltd.(a) |
02/01/2027 | 6.875% | | 12,000 | 12,692 |
Transocean Sentry Ltd.(a) |
05/15/2023 | 5.375% | | 19,000 | 19,024 |
TRI Pointe Group, Inc./Homes |
06/15/2024 | 5.875% | | 15,000 | 15,473 |
TriMas Corp.(a) |
10/15/2025 | 4.875% | | 5,000 | 5,061 |
United Rentals North America, Inc. |
09/15/2026 | 5.875% | | 64,000 | 68,182 |
12/15/2026 | 6.500% | | 39,000 | 42,183 |
01/15/2030 | 5.250% | | 23,000 | 23,655 |
United Technologies Corp. |
11/16/2028 | 4.125% | | 100,000 | 109,802 |
Universal Health Services, Inc.(a) |
08/01/2022 | 4.750% | | 58,000 | 58,736 |
Valvoline, Inc. |
08/15/2025 | 4.375% | | 33,000 | 32,957 |
Verizon Communications, Inc. |
10/27/2026 | 1.375% | EUR | 340,000 | 411,671 |
03/15/2055 | 4.672% | | 76,000 | 86,132 |
Verscend Escrow Corp.(a) |
08/15/2026 | 9.750% | | 32,000 | 33,283 |
VFH Parent LLC/Orchestra Co-Issuer, Inc.(a) |
06/15/2022 | 6.750% | | 7,000 | 7,247 |
Viasat, Inc.(a) |
04/15/2027 | 5.625% | | 13,000 | 13,522 |
Viking Cruises Ltd.(a) |
09/15/2027 | 5.875% | | 30,000 | 30,368 |
Vistra Operations Co. LLC(a) |
09/01/2026 | 5.500% | | 14,000 | 14,792 |
02/15/2027 | 5.625% | | 48,000 | 50,813 |
07/31/2027 | 5.000% | | 22,000 | 22,788 |
Corporate Bonds & Notes(c) (continued) |
Issuer | Coupon Rate | | Principal Amount ($) | Value ($) |
WellCare Health Plans, Inc. |
04/01/2025 | 5.250% | | 72,000 | 75,171 |
WellCare Health Plans, Inc.(a) |
08/15/2026 | 5.375% | | 34,000 | 36,088 |
Wells Fargo & Co. |
10/23/2026 | 3.000% | | 160,000 | 161,654 |
WESCO Distribution, Inc. |
06/15/2024 | 5.375% | | 18,000 | 18,503 |
Williams Companies, Inc. (The) |
09/15/2045 | 5.100% | | 215,000 | 233,079 |
WPX Energy, Inc. |
01/15/2022 | 6.000% | | 22,000 | 23,002 |
09/15/2024 | 5.250% | | 50,000 | 51,280 |
06/01/2026 | 5.750% | | 22,000 | 22,856 |
Wynn Las Vegas LLC/Capital Corp.(a) |
03/01/2025 | 5.500% | | 34,000 | 35,141 |
XPO Logistics, Inc.(a) |
06/15/2022 | 6.500% | | 20,000 | 20,400 |
Zayo Group LLC/Capital, Inc.(a) |
01/15/2027 | 5.750% | | 85,000 | 86,671 |
Zekelman Industries, Inc.(a) |
06/15/2023 | 9.875% | | 20,000 | 21,085 |
Total | 33,012,805 |
Total Corporate Bonds & Notes (Cost $60,082,585) | 62,419,014 |
|
Foreign Government Obligations(c),(g) 17.3% |
| | | | |
Argentina 1.2% |
Argentine Republic Government International Bond |
04/22/2021 | 6.875% | | 750,000 | 658,216 |
01/11/2023 | 4.625% | | 700,000 | 562,785 |
04/22/2046 | 7.625% | | 150,000 | 118,686 |
Total | 1,339,687 |
Belarus 0.5% |
Republic of Belarus International Bond(a) |
06/29/2027 | 7.625% | | 500,000 | 570,054 |
Brazil 1.5% |
Brazilian Government International Bond |
01/27/2045 | 5.000% | | 1,750,000 | 1,728,013 |
Costa Rica 0.4% |
Costa Rica Government International Bond(a) |
01/26/2023 | 4.250% | | 400,000 | 395,179 |
Croatia 0.2% |
Croatia Government International Bond(a) |
01/26/2024 | 6.000% | | 200,000 | 229,612 |
The accompanying Notes to Financial Statements are an integral part of this statement.
28 | Columbia Variable Portfolio Funds | Semiannual Report 2019 |
Portfolio of Investments (continued)
Columbia Variable Portfolio – Global Strategic Income Fund, June 30, 2019 (Unaudited)
Foreign Government Obligations(c),(g) (continued) |
Issuer | Coupon Rate | | Principal Amount ($) | Value ($) |
Denmark 0.2% |
Orsted A/S(a),(e) |
12/31/2049 | 6.250% | EUR | 200,000 | 269,493 |
Dominican Republic 1.1% |
Dominican Republic International Bond(a) |
04/20/2027 | 8.625% | | 1,092,000 | 1,299,496 |
Egypt 0.9% |
Egypt Government International Bond(a) |
01/31/2027 | 7.500% | | 600,000 | 641,398 |
03/01/2049 | 8.700% | | 355,000 | 382,036 |
Total | 1,023,434 |
France 0.3% |
Electricite de France SA(a) |
10/02/2030 | 2.000% | EUR | 300,000 | 379,205 |
Honduras 1.2% |
Honduras Government International Bond(a) |
03/15/2024 | 7.500% | | 1,200,000 | 1,321,555 |
Indonesia 1.6% |
Indonesia Government International Bond(a) |
05/05/2021 | 4.875% | | 364,000 | 378,098 |
PT Indonesia Asahan Aluminium Persero(a) |
11/15/2023 | 5.710% | | 400,000 | 439,017 |
Saka Energi Indonesia PT(a) |
05/05/2024 | 4.450% | | 1,000,000 | 1,006,533 |
Total | 1,823,648 |
Ivory Coast 0.4% |
Ivory Coast Government International Bond(a) |
03/03/2028 | 6.375% | | 500,000 | 495,917 |
Kazakhstan 1.0% |
KazMunayGas National Co. JSC(a) |
04/24/2030 | 5.375% | | 1,000,000 | 1,106,446 |
Mexico 0.7% |
Mexico Government International Bond |
09/27/2034 | 6.750% | | 104,000 | 132,490 |
Petroleos Mexicanos |
09/21/2023 | 4.625% | | 165,000 | 162,114 |
01/18/2024 | 4.875% | | 563,000 | 550,430 |
Total | 845,034 |
Netherlands 0.7% |
Stedin Holding NV(a),(e) |
12/31/2049 | 3.250% | EUR | 270,000 | 325,877 |
Foreign Government Obligations(c),(g) (continued) |
Issuer | Coupon Rate | | Principal Amount ($) | Value ($) |
Syngenta Finance NV(a) |
04/24/2028 | 5.182% | | 500,000 | 519,480 |
Total | 845,357 |
Nigeria 0.4% |
Nigeria Government International Bond(a) |
11/28/2027 | 6.500% | | 500,000 | 500,751 |
Oman 0.4% |
Oman Government International Bond(a) |
01/17/2028 | 5.625% | | 500,000 | 474,017 |
Paraguay 0.3% |
Paraguay Government International Bond(a) |
08/11/2044 | 6.100% | | 250,000 | 297,593 |
Qatar 1.2% |
Qatar Government International Bond(a) |
04/23/2048 | 5.103% | | 250,000 | 298,446 |
03/14/2049 | 4.817% | | 900,000 | 1,032,956 |
Total | 1,331,402 |
Romania 0.2% |
Romanian Government International Bond(a) |
01/22/2024 | 4.875% | | 232,000 | 251,064 |
Russian Federation 0.3% |
Gazprom OAO Via Gaz Capital SA(a) |
03/07/2022 | 6.510% | | 274,000 | 296,032 |
Saudi Arabia 0.9% |
Saudi Arabian Oil Co.(a) |
04/16/2049 | 4.375% | | 277,000 | 279,887 |
Saudi Government International Bond(a) |
03/04/2028 | 3.625% | | 750,000 | 770,827 |
Total | 1,050,714 |
Senegal 0.6% |
Senegal Government International Bond(a) |
07/30/2024 | 6.250% | | 600,000 | 644,640 |
South Africa 0.5% |
Republic of South Africa Government International Bond |
06/22/2030 | 5.875% | | 500,000 | 542,708 |
Turkey 0.2% |
Turkey Government International Bond |
03/25/2027 | 6.000% | | 250,000 | 237,816 |
Virgin Islands 0.4% |
Sinopec Group Overseas Development 2016 Ltd.(a) |
09/29/2026 | 2.750% | | 250,000 | 244,290 |
The accompanying Notes to Financial Statements are an integral part of this statement.
Columbia Variable Portfolio Funds | Semiannual Report 2019
| 29 |
Portfolio of Investments (continued)
Columbia Variable Portfolio – Global Strategic Income Fund, June 30, 2019 (Unaudited)
Foreign Government Obligations(c),(g) (continued) |
Issuer | Coupon Rate | | Principal Amount ($) | Value ($) |
State Grid Overseas Investment 2016 Ltd.(a) |
05/04/2027 | 3.500% | | 200,000 | 207,105 |
Total | 451,395 |
Total Foreign Government Obligations (Cost $18,739,209) | 19,750,262 |
|
Residential Mortgage-Backed Securities - Agency 0.9% |
| | | | |
United States 0.9% |
Federal National Mortgage Association(b),(h) |
CMO Series 2019-33 Class SB |
1-month USD LIBOR + 6.050% Cap 6.050% 07/25/2049 | 3.638% | | 350,000 | 68,169 |
Government National Mortgage Association(b),(h) |
CMO Series 2018-155 Class ES |
-1.0 x 1-month USD LIBOR + 6.100% Cap 6.100% 11/20/2048 | 3.717% | | 223,602 | 41,115 |
CMO Series 2019-23 Class LS |
-1.0 x 1-month USD LIBOR + 6.050% Cap 6.050% 02/20/2049 | 3.667% | | 736,440 | 142,854 |
CMO Series 2019-23 Class SQ |
-1.0 x 1-month USD LIBOR + 6.050% Cap 6.050% 02/20/2049 | 3.667% | | 984,188 | 170,734 |
CMO Series 2019-30 Class SH |
-1.0 x 1-month USD LIBOR + 6.050% Cap 6.050% 03/20/2049 | 3.667% | | 988,924 | 154,693 |
CMO Series 2019-4 Class SJ |
-1.0 x 1-month USD LIBOR + 6.050% Cap 6.050% 01/20/2049 | 3.667% | | 1,472,622 | 249,006 |
CMO Series 2019-6 Class SA |
-1.0 x 1-month USD LIBOR + 6.050% Cap 6.050% 01/20/2049 | 3.667% | | 1,079,580 | 163,709 |
Total | 990,280 |
Total Residential Mortgage-Backed Securities - Agency (Cost $895,354) | 990,280 |
|
Residential Mortgage-Backed Securities - Non-Agency 13.5% |
| | | | |
Bermuda 0.9% |
Bellemeade Re Ltd.(a),(b) |
CMO Series 2018-2A Class M1B |
1-month USD LIBOR + 1.350% 08/25/2028 | 3.754% | | 1,000,000 | 1,002,112 |
Residential Mortgage-Backed Securities - Non-Agency (continued) |
Issuer | Coupon Rate | | Principal Amount ($) | Value ($) |
United States 12.6% |
Angel Oak Mortgage Trust I LLC(a),(d) |
CMO Series 2019-1 Class M1 |
11/25/2048 | 4.500% | | 1,000,000 | 1,042,976 |
Bayview Opportunity Master Fund Trust IVb(a) |
CMO Series 2019-RN1 Class A1 |
02/28/2034 | 4.090% | | 812,652 | 826,094 |
Bellemeade Re Ltd.(a),(b) |
CMO Series 2019-1A Class M1B |
1-month USD LIBOR + 1.750% Floor 1.750% 03/25/2029 | 4.154% | | 1,000,000 | 1,001,485 |
Citigroup Mortgage Loan Trust, Inc.(a),(d) |
CMO Series 2013-2 Class 1A3 |
11/25/2037 | 4.803% | | 510,992 | 510,420 |
COLT Mortgage Loan Trust(a),(d) |
CMO Series 2019-1 Class M1 |
03/25/2049 | 4.518% | | 1,000,000 | 1,008,572 |
Eagle RE Ltd.(a),(b) |
CMO Series 2019-1 Class M1B |
1-month USD LIBOR + 1.800% 04/25/2029 | 4.202% | | 700,000 | 700,553 |
GCAT LLC(a),(i),(j) |
CMO Series 2019-NQM1 Class M1 |
02/25/2059 | 3.849% | | 440,000 | 440,000 |
Homeward Opportunities Fund I Trust(a),(d) |
CMO Series 2019-1 Class B1 |
01/25/2059 | 4.800% | | 700,000 | 710,287 |
Legacy Mortgage Asset Trust(a) |
CMO Series 2019-GS1 Class A1 |
01/25/2059 | 4.000% | | 929,613 | 941,247 |
New Residential Mortgage LLC(a) |
Subordinated CMO Series 2018-FNT1 Class G |
05/25/2023 | 5.670% | | 734,890 | 742,481 |
New Residential Mortgage Loan Trust(a),(d) |
CMO Series 2019-RPL1 Class A1 |
02/26/2024 | 4.335% | | 972,604 | 992,511 |
PMT Credit Risk Transfer Trust(a),(b) |
CMO Series 2019-1R Class A |
1-month USD LIBOR + 2.000% Floor 2.000% 03/27/2024 | 4.429% | | 393,248 | 391,882 |
PNMAC GMSR Issuer Trust(a),(b) |
CMO Series 2018-GT2 Class A |
1-month USD LIBOR + 2.650% 08/25/2025 | 5.054% | | 1,000,000 | 1,003,529 |
Preston Ridge Partners Mortgage LLC(a),(d) |
CMO Series 2019-1A Class A1 |
01/25/2024 | 4.500% | | 1,033,587 | 1,041,589 |
The accompanying Notes to Financial Statements are an integral part of this statement.
30 | Columbia Variable Portfolio Funds | Semiannual Report 2019 |
Portfolio of Investments (continued)
Columbia Variable Portfolio – Global Strategic Income Fund, June 30, 2019 (Unaudited)
Residential Mortgage-Backed Securities - Non-Agency (continued) |
Issuer | Coupon Rate | | Principal Amount ($) | Value ($) |
Radnor Re Ltd.(a),(b) |
CMO Series 2019-1 Class M1B |
1-month USD LIBOR + 1.950% Floor 1.950% 02/25/2029 | 4.354% | | 1,000,000 | 1,003,100 |
Toorak Mortgage Corp., Ltd.(a),(d) |
CMO Series 2019-1 Class A1 |
03/25/2022 | 4.458% | | 500,000 | 507,535 |
Vericrest Opportunity Loan Transferee LXXV LLC(a) |
CMO Series 2019-NPL1 Class A1B |
01/25/2049 | 4.826% | | 1,000,000 | 1,005,324 |
Verus Securitization Trust(a),(d) |
CMO Series 2019-1 Class A1 |
02/25/2059 | 3.836% | | 608,956 | 618,421 |
Total | 14,488,006 |
Total Residential Mortgage-Backed Securities - Non-Agency (Cost $15,334,982) | 15,490,118 |
Money Market Funds 5.4% |
| Shares | Value ($) |
Columbia Short-Term Cash Fund, 2.433%(k),(l) | 6,186,799 | 6,186,181 |
Total Money Market Funds (Cost $6,186,210) | 6,186,181 |
Total Investments in Securities (Cost $109,400,394) | 113,194,976 |
Other Assets & Liabilities, Net | | 1,243,412 |
Net Assets | $114,438,388 |
At June 30, 2019, securities and/or cash totaling $629,505 were pledged as collateral.
Investments in derivatives
Forward foreign currency exchange contracts |
Currency to be sold | Currency to be purchased | Counterparty | Settlement date | Unrealized appreciation ($) | Unrealized depreciation ($) |
21,288,000 EUR | 24,321,439 USD | UBS | 08/02/2019 | 50,760 | — |
1,760,000 GBP | 2,244,440 USD | UBS | 08/02/2019 | 5,746 | — |
228,500 USD | 200,000 EUR | UBS | 08/02/2019 | — | (478) |
Total | | | | 56,506 | (478) |
Short futures contracts |
Description | Number of contracts | Expiration date | Trading currency | Notional amount | Value/Unrealized appreciation ($) | Value/Unrealized depreciation ($) |
U.S. Long Bond | (23) | 09/2019 | USD | (3,578,656) | — | (157,291) |
U.S. Treasury 10-Year Note | (171) | 09/2019 | USD | (21,882,656) | — | (574,821) |
U.S. Treasury 5-Year Note | (26) | 09/2019 | USD | (3,072,063) | — | (51,649) |
U.S. Ultra Treasury Bond | (9) | 09/2019 | USD | (1,598,063) | — | (83,270) |
Total | | | | | — | (867,031) |
Credit default swap contracts - buy protection |
Reference entity | Counterparty | Maturity date | Pay fixed rate (%) | Payment frequency | Notional currency | Notional amount | Value ($) | Periodic payments receivable (payable) ($) | Upfront payments ($) | Upfront receipts ($) | Unrealized appreciation ($) | Unrealized depreciation ($) |
Deutsche Bank | Citi | 06/20/2024 | 1.000 | Quarterly | EUR | 600,000 | 66,833 | (170) | 89,494 | — | — | (22,831) |
The accompanying Notes to Financial Statements are an integral part of this statement.
Columbia Variable Portfolio Funds | Semiannual Report 2019
| 31 |
Portfolio of Investments (continued)
Columbia Variable Portfolio – Global Strategic Income Fund, June 30, 2019 (Unaudited)
Cleared credit default swap contracts - buy protection |
Reference entity | Counterparty | Maturity date | Pay fixed rate (%) | Payment frequency | Notional currency | Notional amount | Value ($) | Upfront payments ($) | Upfront receipts ($) | Unrealized appreciation ($) | Unrealized depreciation ($) |
Markit CDX North America High Yield Index, Series 32 | Morgan Stanley | 06/20/2024 | 5.000 | Quarterly | USD | 2,800,000 | (23,039) | — | — | — | (23,039) |
Cleared credit default swap contracts - sell protection |
Reference entity | Counterparty | Maturity date | Receive fixed rate (%) | Payment frequency | Implied credit spread (%)* | Notional currency | Notional amount | Value ($) | Upfront payments ($) | Upfront receipts ($) | Unrealized appreciation ($) | Unrealized depreciation ($) |
Markit iTraxx Europe Crossover Index, Series 31 | Morgan Stanley | 06/20/2024 | 5.000 | Quarterly | 2.546 | EUR | 6,000,000 | 40,692 | — | — | 40,692 | — |
* | Implied credit spreads, represented in absolute terms, utilized in determining the market value of credit default swap agreements on corporate or sovereign issues as of period end serve as an indicator of the current status of the payment/performance risk and represent the likelihood or risk of default for the credit derivative. The implied credit spread of a particular referenced entity reflects the cost of buying/selling protection and may include upfront payments required to be made to enter into the agreement. Wider credit spreads represent a deterioration of the referenced entity’s credit soundness and a greater likelihood or risk of default or other credit event occurring as defined under the terms of the agreement. |
Notes to Portfolio of Investments
(a) | Represents privately placed and other securities and instruments exempt from Securities and Exchange Commission registration (collectively, private placements), such as Section 4(a)(2) and Rule 144A eligible securities, which are often sold only to qualified institutional buyers. The Fund may invest in private placements determined to be liquid as well as those determined to be illiquid. Private placements may be determined to be liquid under guidelines established by the Fund’s Board of Trustees. At June 30, 2019, the total value of these securities amounted to $78,152,218, which represents 68.29% of total net assets. |
(b) | Variable rate security. The interest rate shown was the current rate as of June 30, 2019. |
(c) | Principal amounts are denominated in United States Dollars unless otherwise noted. |
(d) | Variable or floating rate security, the interest rate of which adjusts periodically based on changes in current interest rates and prepayments on the underlying pool of assets. The interest rate shown was the current rate as of June 30, 2019. |
(e) | Represents a variable rate security with a step coupon where the rate adjusts according to a schedule for a series of periods, typically lower for an initial period and then increasing to a higher coupon rate thereafter. The interest rate shown was the current rate as of June 30, 2019. |
(f) | Represents a security purchased on a when-issued basis. |
(g) | Principal and interest may not be guaranteed by the government. |
(h) | Represents interest only securities which have the right to receive the monthly interest payments on an underlying pool of mortgage loans. |
(i) | Represents fair value as determined in good faith under procedures approved by the Board of Trustees. At June 30, 2019, the total value of these securities amounted to $440,000, which represents 0.38% of total net assets. |
(j) | Valuation based on significant unobservable inputs. |
(k) | The rate shown is the seven-day current annualized yield at June 30, 2019. |
(l) | As defined in the Investment Company Act of 1940, an affiliated company is one in which the Fund owns 5% or more of the company’s outstanding voting securities, or a company which is under common ownership or control with the Fund. Holdings and transactions in these affiliated companies during the period ended June 30, 2019 are as follows: |
Issuer | Beginning shares | Shares purchased | Shares sold | Ending shares | Realized gain (loss) — affiliated issuers ($) | Net change in unrealized appreciation (depreciation) — affiliated issuers ($) | Dividends — affiliated issuers ($) | Value — affiliated issuers at end of period ($) |
Columbia Short-Term Cash Fund, 2.433% |
| 31,849,996 | 26,715,422 | (52,378,619) | 6,186,799 | 41 | (29) | 168,936 | 6,186,181 |
Abbreviation Legend
CMO | Collateralized Mortgage Obligation |
PIK | Payment In Kind |
The accompanying Notes to Financial Statements are an integral part of this statement.
32 | Columbia Variable Portfolio Funds | Semiannual Report 2019 |
Portfolio of Investments (continued)
Columbia Variable Portfolio – Global Strategic Income Fund, June 30, 2019 (Unaudited)
Currency Legend
EUR | Euro |
GBP | British Pound |
USD | US Dollar |
Fair value measurements
The Fund categorizes its fair value measurements according to a three-level hierarchy that maximizes the use of observable inputs and minimizes the use of unobservable inputs by prioritizing that the most observable input be used when available. Observable inputs are those that market participants would use in pricing an investment based on market data obtained from sources independent of the reporting entity. Unobservable inputs are those that reflect the Fund’s assumptions about the information market participants would use in pricing an investment. An investment’s level within the fair value hierarchy is based on the lowest level of any input that is deemed significant to the asset’s or liability’s fair value measurement. The input levels are not necessarily an indication of the risk or liquidity associated with investments at that level. For example, certain U.S. government securities are generally high quality and liquid, however, they are reflected as Level 2 because the inputs used to determine fair value may not always be quoted prices in an active market.
Fair value inputs are summarized in the three broad levels listed below:
■ | Level 1 — Valuations based on quoted prices for investments in active markets that the Fund has the ability to access at the measurement date. Valuation adjustments are not applied to Level 1 investments. |
■ | Level 2 — Valuations based on other significant observable inputs (including quoted prices for similar securities, interest rates, prepayment speeds, credit risks, etc.). |
■ | Level 3 — Valuations based on significant unobservable inputs (including the Fund’s own assumptions and judgment in determining the fair value of investments). |
Inputs that are used in determining fair value of an investment may include price information, credit data, volatility statistics, and other factors. These inputs can be either observable or unobservable. The availability of observable inputs can vary between investments, and is affected by various factors such as the type of investment, and the volume and level of activity for that investment or similar investments in the marketplace. The inputs will be considered by the Investment Manager, along with any other relevant factors in the calculation of an investment’s fair value. The Fund uses prices and inputs that are current as of the measurement date, which may include periods of market dislocations. During these periods, the availability of prices and inputs may be reduced for many investments. This condition could cause an investment to be reclassified between the various levels within the hierarchy.
Certain investments that have been measured at fair value using the net asset value (NAV) per share (or its equivalent) are not categorized in the fair value hierarchy. The fair value amounts presented in the table are intended to reconcile the fair value hierarchy to the amounts presented in the Portfolio of Investments. The Columbia Short-Term Cash Fund seeks to provide shareholders with maximum current income consistent with liquidity and stability of principal. Columbia Short-Term Cash Fund prices its shares with a floating NAV and no longer seeks to maintain a stable NAV.
Investments falling into the Level 3 category are primarily supported by quoted prices from brokers and dealers participating in the market for those investments. However, these may be classified as Level 3 investments due to lack of market transparency and corroboration to support these quoted prices. Additionally, valuation models may be used as the pricing source for any remaining investments classified as Level 3. These models may rely on one or more significant unobservable inputs and/or significant assumptions by the Investment Manager. Inputs used in valuations may include, but are not limited to, financial statement analysis, capital account balances, discount rates and estimated cash flows, and comparable company data.
Under the direction of the Fund’s Board of Trustees (the Board), the Investment Manager’s Valuation Committee (the Committee) is responsible for overseeing the valuation procedures approved by the Board. The Committee consists of voting and non-voting members from various groups within the Investment Manager’s organization, including operations and accounting, trading and investments, compliance, risk management and legal.
The Committee meets at least monthly to review and approve valuation matters, which may include a description of specific valuation determinations, data regarding pricing information received from approved pricing vendors and brokers and the results of Board-approved valuation control policies and procedures (the Policies). The Policies address, among other things, instances when market quotations are or are not readily available, including recommendations of third party pricing vendors and a determination of appropriate pricing methodologies; events that require specific valuation determinations and assessment of fair value techniques; securities with a potential for stale pricing, including those that are illiquid, restricted, or in default; and the effectiveness of third party pricing vendors, including periodic reviews of vendors. The Committee meets more frequently, as needed, to discuss additional valuation matters, which may include the need to review back-testing results, review time-sensitive information or approve related valuation actions. The Committee reports to the Board, with members of the Committee meeting with the Board at each of its regularly scheduled meetings to discuss valuation matters and actions during the period, similar to those described earlier.
For investments categorized as Level 3, the Committee monitors information similar to that described above, which may include: (i) data specific to the issuer or comparable issuers, (ii) general market or specific sector news and (iii) quoted prices and specific or similar security transactions. The Committee considers this data and any changes from prior periods in order to assess the reasonableness of observable and unobservable inputs, any assumptions or internal models used to value those securities and changes in fair value. This data is also used to corroborate, when available, information received from approved pricing vendors and brokers. Various factors impact the frequency of monitoring this information (which may occur as often as daily). However, the Committee may determine that changes to inputs, assumptions and models are not required as a result of the monitoring procedures performed.
The accompanying Notes to Financial Statements are an integral part of this statement.
Columbia Variable Portfolio Funds | Semiannual Report 2019
| 33 |
Portfolio of Investments (continued)
Columbia Variable Portfolio – Global Strategic Income Fund, June 30, 2019 (Unaudited)
Fair value measurements (continued)
The following table is a summary of the inputs used to value the Fund’s investments at June 30, 2019:
| Level 1 quoted prices in active markets for identical assets ($) | Level 2 other significant observable inputs ($) | Level 3 significant unobservable inputs ($) | Investments measured at net asset value ($) | Total ($) |
Investments in Securities | | | | | |
Asset-Backed Securities — Non-Agency | — | 2,685,717 | — | — | 2,685,717 |
Commercial Mortgage-Backed Securities - Non-Agency | — | 5,673,404 | — | — | 5,673,404 |
Corporate Bonds & Notes | — | 62,419,014 | — | — | 62,419,014 |
Foreign Government Obligations | — | 19,750,262 | — | — | 19,750,262 |
Residential Mortgage-Backed Securities - Agency | — | 990,280 | — | — | 990,280 |
Residential Mortgage-Backed Securities - Non-Agency | — | 15,050,118 | 440,000 | — | 15,490,118 |
Money Market Funds | — | — | — | 6,186,181 | 6,186,181 |
Total Investments in Securities | — | 106,568,795 | 440,000 | 6,186,181 | 113,194,976 |
Investments in Derivatives | | | | | |
Asset | | | | | |
Forward Foreign Currency Exchange Contracts | — | 56,506 | — | — | 56,506 |
Swap Contracts | — | 40,692 | — | — | 40,692 |
Liability | | | | | |
Forward Foreign Currency Exchange Contracts | — | (478) | — | — | (478) |
Futures Contracts | (867,031) | — | — | — | (867,031) |
Swap Contracts | — | (45,870) | — | — | (45,870) |
Total | (867,031) | 106,619,645 | 440,000 | 6,186,181 | 112,378,795 |
See the Portfolio of Investments for all investment classifications not indicated in the table.
The Fund’s assets assigned to the Level 2 input category are generally valued using the market approach, in which a security’s value is determined through reference to prices and information from market transactions for similar or identical assets.
Derivative instruments are valued at unrealized appreciation (depreciation).
There were no transfers of financial assets between levels during the period.
The Fund does not hold any significant investments (greater than one percent of net assets) categorized as Level 3.
The Fund’s assets assigned to the Level 3 category are valued utilizing the valuation technique deemed the most appropriate in the circumstances. Certain residential mortgage backed securities classified as Level 3 securities are valued using the market approach and utilize single market quotations from broker dealers. The appropriateness of fair values for these securities is monitored on an ongoing basis which may include results of back testing and other control procedures. Significant increases (decreases) to any of these inputs would result in a significantly higher (lower) valuation measurement.
The accompanying Notes to Financial Statements are an integral part of this statement.
34 | Columbia Variable Portfolio Funds | Semiannual Report 2019 |
Portfolio of Investments
Columbia Variable Portfolio – Intermediate Bond Fund, June 30, 2019 (Unaudited)
(Percentages represent value of investments compared to net assets)
Investments in securities
Asset-Backed Securities — Agency 0.0% |
Issuer | Coupon Rate | | Principal Amount ($) | Value ($) |
United States Small Business Administration |
Series 2014-20I Class 1 |
09/01/2034 | 2.920% | | 290,559 | 298,332 |
Total Asset-Backed Securities — Agency (Cost $295,870) | 298,332 |
|
Asset-Backed Securities — Non-Agency 17.4% |
| | | | |
American Credit Acceptance Receivables Trust(a) |
Subordinated, Series 2018-3 Class C |
10/15/2024 | 3.750% | | 6,500,000 | 6,574,418 |
ARES XLVI CLO Ltd.(a),(b) |
Series 2017-46A Class B1 |
3-month USD LIBOR + 1.350% 01/15/2030 | 3.947% | | 18,020,000 | 17,681,638 |
Avant Loans Funding Trust(a) |
Series 2018-A Class A |
06/15/2021 | 3.090% | | 4,299,219 | 4,298,977 |
Series 2018-B Class A |
01/18/2022 | 3.420% | | 16,790,531 | 16,833,950 |
Series 2019-A Class A |
07/15/2022 | 3.480% | | 23,221,448 | 23,321,044 |
Subordinated, Series 2018-B Class B |
07/15/2022 | 4.110% | | 6,500,000 | 6,575,166 |
Bain Capital Credit CLO(a),(b) |
Series 2018-1A Class B |
3-month USD LIBOR + 1.400% 04/23/2031 | 3.992% | | 22,300,000 | 21,873,446 |
Carlyle Group LP(a),(b) |
Series 2017-5A Class A2 |
3-month USD LIBOR + 1.400% 01/20/2030 | 3.992% | | 24,000,000 | 23,414,784 |
Cent CLO Ltd.(a),(b) |
Series 2018-C17A Class A2R |
3-month USD LIBOR + 1.600% 04/30/2031 | 4.183% | | 21,000,000 | 20,799,408 |
CLUB Credit Trust(a) |
Series 2017-P2 Class A |
01/15/2024 | 2.610% | | 7,722,155 | 7,709,107 |
Series 2018-NP1 Class B |
05/15/2024 | 3.670% | | 1,644,778 | 1,645,049 |
Series 2018-P3 Class A |
01/15/2026 | 3.820% | | 10,859,216 | 10,967,000 |
Subordinated, Series 2017-P2 Class B |
01/15/2024 | 3.560% | | 10,600,000 | 10,653,153 |
Conn’s Receivables Funding LLC(a) |
Series 2018-A Class A |
01/15/2023 | 3.250% | | 5,256,623 | 5,275,451 |
Asset-Backed Securities — Non-Agency (continued) |
Issuer | Coupon Rate | | Principal Amount ($) | Value ($) |
Subordinated, Series 2017-B Class B |
04/15/2021 | 4.520% | | 3,932,894 | 3,939,088 |
Consumer Lending Receivables Trust(a) |
Series 2019-A Class A |
04/15/2026 | 3.520% | | 22,078,065 | 22,200,647 |
Series 2019-A Class B |
04/15/2026 | 4.010% | | 6,720,000 | 6,837,427 |
Consumer Loan Underlying Bond Credit Trust(a) |
Series 2018-P1 Class A |
07/15/2025 | 3.390% | | 20,422,193 | 20,498,239 |
Series 2018-P2 Class A |
10/15/2025 | 3.470% | | 13,609,618 | 13,679,104 |
Credit Suisse ABS Trust(a) |
Series 2018-LD1 Class A |
07/25/2024 | 3.420% | | 5,247,652 | 5,250,524 |
Drive Auto Receivables Trust |
Series 2018-4 Class C |
11/15/2024 | 3.660% | | 10,000,000 | 10,131,909 |
Dryden 57 CLO Ltd.(a),(b) |
Series 2018-57A Class B |
3-month USD LIBOR + 1.350% Floor 1.350% 05/15/2031 | 3.868% | | 14,617,500 | 14,382,465 |
DT Auto Owner Trust(a) |
Subordinated, Series 2018-3A Class C |
07/15/2024 | 3.790% | | 6,900,000 | 7,026,224 |
Subordinated, Series 2018-3A Class D |
07/15/2024 | 4.190% | | 21,910,000 | 22,592,179 |
Goldentree Loan Opportunities XI Ltd.(a),(b) |
Series 2015-11A Class BR2 |
3-month USD LIBOR + 1.350% 01/18/2031 | 3.951% | | 10,000,000 | 9,816,690 |
Hertz Vehicle Financing II LP(a) |
Subordinated, Series 2016-3A Class D |
07/25/2020 | 5.410% | | 8,148,000 | 8,155,467 |
Madison Park Funding XXVII Ltd.(a),(b) |
Series 2018-27A Class A2 |
3-month USD LIBOR + 1.350% 04/20/2030 | 3.992% | | 40,300,000 | 39,494,201 |
Madison Park Funding XXXII Ltd.(a),(b) |
Series 2018-32A Class C |
3-month USD LIBOR + 2.900% Floor 2.900% 01/22/2031 | 5.492% | | 14,000,000 | 14,102,494 |
Marlette Funding Trust(a) |
Series 2018-1A Class A |
03/15/2028 | 2.610% | | 7,603,188 | 7,598,411 |
The accompanying Notes to Financial Statements are an integral part of this statement.
Columbia Variable Portfolio Funds | Semiannual Report 2019
| 35 |
Portfolio of Investments (continued)
Columbia Variable Portfolio – Intermediate Bond Fund, June 30, 2019 (Unaudited)
Asset-Backed Securities — Non-Agency (continued) |
Issuer | Coupon Rate | | Principal Amount ($) | Value ($) |
Series 2018-1A Class B |
03/15/2028 | 3.190% | | 13,200,000 | 13,213,031 |
Series 2019-1A Class B |
04/16/2029 | 3.940% | | 11,039,000 | 11,318,789 |
Subordinated, Series 2018-4A Class B |
12/15/2028 | 4.210% | | 8,700,000 | 8,939,625 |
Octagon Investment Partners 30 Ltd.(a),(b) |
Series 2017-1A Class A1 |
3-month USD LIBOR + 1.320% 03/17/2030 | 3.912% | | 7,000,000 | 7,018,137 |
Octagon Investment Partners 35 Ltd.(a),(b) |
Series 2018-1A Class A2 |
3-month USD LIBOR + 1.400% Floor 1.400% 01/20/2031 | 3.992% | | 20,375,000 | 19,939,627 |
Octagon Investment Partners XXII Ltd.(a),(b) |
Series 2014-1A Class BRR |
3-month USD LIBOR + 1.450% Floor 1.450% 01/22/2030 | 4.042% | | 45,625,000 | 44,661,400 |
Ocwen Master Advance Receivables Trust(a) |
Series 2018-T1 Class AT1 |
08/15/2049 | 3.301% | | 10,300,000 | 10,305,451 |
OneMain Financial Issuance Trust(a) |
Series 2018-1A Class A |
03/14/2029 | 3.300% | | 23,470,000 | 23,786,688 |
OZLM Funding IV Ltd.(a),(b) |
Series 2013-4A Class D2R |
3-month USD LIBOR + 7.250% 10/22/2030 | 9.842% | | 1,962,500 | 1,939,007 |
OZLM XXI(a),(b) |
Series 2017-21A Class A1 |
3-month USD LIBOR + 1.150% 01/20/2031 | 3.742% | | 31,700,000 | 31,703,043 |
Series 2017-21A Class A2 |
3-month USD LIBOR + 1.450% 01/20/2031 | 4.042% | | 20,000,000 | 19,753,420 |
Pagaya AI Debt Selection Trust(a),(c) |
Series 2019-1 Class A |
06/15/2026 | 3.690% | | 20,000,000 | 20,112,500 |
Prosper Marketplace Issuance Trust(a) |
Series 2018-1A Class A |
06/17/2024 | 3.110% | | 2,419,038 | 2,420,045 |
Series 2018-1A Class B |
06/17/2024 | 3.900% | | 22,500,000 | 22,621,768 |
Series 2018-1A Class C |
06/17/2024 | 4.870% | | 12,900,000 | 13,124,060 |
Series 2019-1A Class A |
04/15/2025 | 3.540% | | 9,151,720 | 9,198,344 |
Asset-Backed Securities — Non-Agency (continued) |
Issuer | Coupon Rate | | Principal Amount ($) | Value ($) |
Series 2019-2A Class A |
09/15/2025 | 3.200% | | 5,600,000 | 5,609,522 |
Series 2019-3A Class A |
07/15/2025 | 3.190% | | 40,000,000 | 40,147,896 |
Series 2019-3A Class B |
07/15/2025 | 3.590% | | 5,000,000 | 5,021,080 |
Subordinated, Series 2017-1A Class C |
06/15/2023 | 5.800% | | 4,737,998 | 4,831,033 |
Subordinated, Series 2017-2A Class C |
09/15/2023 | 5.370% | | 9,000,000 | 9,049,041 |
RR 3 Ltd.(a),(b) |
Series 2014-14A Class A2R2 |
3-month USD LIBOR + 1.400% Floor 1.400% 01/15/2030 | 3.997% | | 28,000,000 | 27,569,668 |
SoFi Consumer Loan Program LLC(a) |
Series 2016-5 Class A |
09/25/2028 | 3.060% | | 13,751,804 | 13,840,833 |
SoFi Consumer Loan Program Trust(a) |
Series 2018-1 Class A1 |
02/25/2027 | 2.550% | | 4,608,073 | 4,602,240 |
Series 2018-1 Class A2 |
02/25/2027 | 3.140% | | 11,000,000 | 11,093,669 |
Series 2018-2 Class A1 |
04/26/2027 | 2.930% | | 3,472,435 | 3,476,730 |
SoFi Professional Loan Program LLC(a),(c),(d),(e),(f) |
Series 2015-D Class RC |
10/26/2037 | 0.000% | | 5 | 1,448,587 |
Series 2016-A Class RIO |
01/25/2038 | 0.000% | | 8 | 1,893,239 |
Series 2016-A Class RPO |
01/25/2038 | 0.000% | | 6 | 2,300,987 |
SoFi Professional Loan Program LLC(a),(c),(d),(f) |
Series 2017-A Class R |
03/26/2040 | 0.000% | | 50,000 | 2,292,500 |
Stewart Park CLO Ltd.(a),(b) |
Series 2017-1A Class A2R |
3-month USD LIBOR + 1.250% Floor 1.250% 01/15/2030 | 3.847% | | 7,250,000 | 7,079,784 |
Series 2017-1A Class BR |
3-month USD LIBOR + 1.370% Floor 1.370% 01/15/2030 | 3.967% | | 11,171,429 | 10,976,700 |
The accompanying Notes to Financial Statements are an integral part of this statement.
36 | Columbia Variable Portfolio Funds | Semiannual Report 2019 |
Portfolio of Investments (continued)
Columbia Variable Portfolio – Intermediate Bond Fund, June 30, 2019 (Unaudited)
Asset-Backed Securities — Non-Agency (continued) |
Issuer | Coupon Rate | | Principal Amount ($) | Value ($) |
Voya Ltd.(a),(b) |
Series 2012-4A Class A1R |
3-month USD LIBOR + 1.450% 10/15/2028 | 4.047% | | 11,000,000 | 11,008,415 |
Total Asset-Backed Securities — Non-Agency (Cost $812,194,042) | 805,624,519 |
|
Commercial Mortgage-Backed Securities - Agency 2.0% |
| | | | |
Federal Home Loan Mortgage Corp. Multifamily Structured Pass-Through Certificates(g) |
Series 2017-K070 Class A2 |
11/25/2027 | 3.303% | | 5,205,000 | 5,538,245 |
Federal Home Loan Mortgage Corp. Multifamily Structured Pass-Through Certificates |
Series K071 Class A2 |
11/25/2050 | 3.286% | | 13,965,000 | 14,845,601 |
Federal National Mortgage Association(g) |
Series 2017-M15 Class ATS2 |
11/25/2027 | 3.196% | | 52,500,000 | 54,888,335 |
FRESB Mortgage Trust(g) |
Series 2018-SB45 Class A10F |
11/25/2027 | 3.160% | | 14,650,253 | 15,114,639 |
Total Commercial Mortgage-Backed Securities - Agency (Cost $87,477,069) | 90,386,820 |
|
Commercial Mortgage-Backed Securities - Non-Agency 7.2% |
| | | | |
American Homes 4 Rent Trust(a) |
Series 2014-SFR3 Class A |
12/17/2036 | 3.678% | | 2,311,507 | 2,417,212 |
Series 2015-SFR2 Class A |
10/17/2045 | 3.732% | | 22,628,690 | 23,902,581 |
BBCMS Trust(a),(b) |
Subordinated, Series 2018-BXH Class E |
1-month USD LIBOR + 2.250% Floor 2.250% 10/15/2037 | 4.644% | | 10,581,000 | 10,581,115 |
Braemar Hotels & Resorts Trust(a),(b) |
Series 2018-PRME Class D |
1-month USD LIBOR + 1.800% Floor 1.925% 06/15/2035 | 4.194% | | 6,950,000 | 6,942,093 |
Series 2018-PRME Class E |
1-month USD LIBOR + 2.400% Floor 2.400% 06/15/2035 | 4.794% | | 6,310,000 | 6,309,524 |
BX Trust(a),(b) |
Series 2018-GW Class F |
1-month USD LIBOR + 2.420% Floor 2.420% 05/15/2035 | 4.814% | | 10,000,000 | 10,068,479 |
Commercial Mortgage-Backed Securities - Non-Agency (continued) |
Issuer | Coupon Rate | | Principal Amount ($) | Value ($) |
CALI Mortgage Trust(a),(g) |
Series 2019-101C Class E |
03/10/2039 | 4.469% | | 6,500,000 | 6,857,893 |
CHT 2017-COSMO Mortgage Trust(a),(b) |
Series 2017-CSMO Class C |
1-month USD LIBOR + 1.500% Floor 1.350% 11/15/2036 | 3.894% | | 18,000,000 | 18,011,583 |
Series 2017-CSMO Class E |
1-month USD LIBOR + 3.000% Floor 3.000% 11/15/2036 | 5.394% | | 20,800,000 | 20,852,478 |
Cosmopolitan Hotel Mortgage Trust(a),(b) |
Subordinated, Series 2017-CSMO Class F |
1-month USD LIBOR + 3.741% Floor 3.800% 11/15/2036 | 6.135% | | 3,800,000 | 3,811,863 |
Credit Suisse Mortgage Capital Certificates OA LLC(a) |
Subordinated, Series 2014-USA Class D |
09/15/2037 | 4.373% | | 4,200,000 | 4,141,626 |
Subordinated, Series 2014-USA Class E |
09/15/2037 | 4.373% | | 5,365,000 | 5,040,925 |
Subordinated, Series 2014-USA Class F |
09/15/2037 | 4.373% | | 12,800,000 | 11,470,446 |
CSMC OA LLC(a) |
Subordinated, Series 2014-USA Class B |
09/15/2037 | 4.185% | | 4,675,000 | 4,891,250 |
Hilton U.S.A. Trust(a),(g) |
Series 2016-HHV Class F |
11/05/2038 | 4.333% | | 4,500,000 | 4,414,381 |
Hilton U.S.A. Trust(a) |
Series 2016-SFP Class A |
11/05/2035 | 2.828% | | 5,400,000 | 5,410,146 |
Subordinated, Series 2016-SFP Class E |
11/05/2035 | 5.519% | | 10,901,000 | 11,044,184 |
Independence Plaza Trust(a) |
Series 2018-INDP Class B |
07/10/2035 | 3.911% | | 10,375,000 | 10,922,108 |
Invitation Homes Trust(a),(b) |
Series 2018-SFR2 Class A |
1-month USD LIBOR + 0.900% Floor 0.800% 06/17/2037 | 3.294% | | 32,356,803 | 32,274,568 |
Series 2018-SFR4 Class A |
1-month USD LIBOR + 1.100% Floor 1.000% 01/17/2038 | 3.440% | | 24,316,020 | 24,427,485 |
Progress Residential Trust(a) |
Series 2017-SFR1 Class A |
08/17/2034 | 2.768% | | 10,326,826 | 10,374,580 |
The accompanying Notes to Financial Statements are an integral part of this statement.
Columbia Variable Portfolio Funds | Semiannual Report 2019
| 37 |
Portfolio of Investments (continued)
Columbia Variable Portfolio – Intermediate Bond Fund, June 30, 2019 (Unaudited)
Commercial Mortgage-Backed Securities - Non-Agency (continued) |
Issuer | Coupon Rate | | Principal Amount ($) | Value ($) |
Series 2018-SF3 Class A |
10/17/2035 | 3.880% | | 11,927,501 | 12,247,577 |
Series 2018-SFR1 Class A |
03/17/2035 | 3.255% | | 18,965,000 | 19,162,913 |
Series 2018-SFR2 Class A |
08/17/2035 | 3.712% | | 13,515,000 | 13,831,231 |
RETL(a),(b) |
Subordinated Series 2019-RVP Class C |
1-month USD LIBOR + 2.100% Floor 2.100% 03/15/2036 | 4.584% | | 16,200,000 | 16,260,593 |
UBS Commercial Mortgage Trust(a),(b) |
Series 2018-NYCH Class B |
1-month USD LIBOR + 1.250% Floor 1.250% 02/15/2032 | 3.644% | | 10,469,000 | 10,469,985 |
Series 2018-NYCH Class E |
1-month USD LIBOR + 2.900% Floor 3.200% 02/15/2032 | 5.294% | | 16,259,000 | 16,349,320 |
Wells Fargo Commercial Mortgage Trust(a),(b) |
Subordinated Series 2017-SMP Class C |
1-month USD LIBOR + 1.200% Floor 1.200% 12/15/2034 | 3.595% | | 9,000,000 | 8,987,252 |
Total Commercial Mortgage-Backed Securities - Non-Agency (Cost $325,823,961) | 331,475,391 |
|
Corporate Bonds & Notes 25.1% |
| | | | |
Aerospace & Defense 0.6% |
Bombardier, Inc.(a) |
12/01/2024 | 7.500% | | 358,000 | 366,083 |
03/15/2025 | 7.500% | | 117,000 | 117,458 |
04/15/2027 | 7.875% | | 55,000 | 55,067 |
Northrop Grumman Corp. |
01/15/2025 | 2.930% | | 11,960,000 | 12,176,811 |
01/15/2028 | 3.250% | | 13,230,000 | 13,585,781 |
TransDigm, Inc.(a) |
03/15/2026 | 6.250% | | 999,000 | 1,046,731 |
03/15/2027 | 7.500% | | 364,000 | 380,111 |
TransDigm, Inc. |
06/15/2026 | 6.375% | | 1,483,000 | 1,494,518 |
Total | 29,222,560 |
Automotive 0.2% |
Delphi Technologies PLC(a) |
10/01/2025 | 5.000% | | 170,000 | 151,341 |
Ford Motor Co. |
01/15/2043 | 4.750% | | 1,300,000 | 1,129,925 |
Corporate Bonds & Notes (continued) |
Issuer | Coupon Rate | | Principal Amount ($) | Value ($) |
Ford Motor Credit Co. LLC |
11/02/2020 | 2.343% | | 9,700,000 | 9,621,071 |
IAA Spinco, Inc.(a) |
06/15/2027 | 5.500% | | 75,000 | 78,007 |
Panther BF Aggregator 2 LP/Finance Co., Inc.(a) |
05/15/2026 | 6.250% | | 214,000 | 222,387 |
05/15/2027 | 8.500% | | 211,000 | 216,834 |
Total | 11,419,565 |
Banking 2.2% |
Ally Financial, Inc. |
11/01/2031 | 8.000% | | 169,000 | 223,196 |
Bank of America Corp.(h) |
01/20/2028 | 3.824% | | 20,000,000 | 21,132,040 |
BBVA Bancomer SA(a),(h) |
Subordinated |
11/12/2029 | 5.350% | | 2,910,000 | 2,866,909 |
Capital One Financial Corp. |
05/12/2020 | 2.500% | | 13,110,000 | 13,122,900 |
Goldman Sachs Group, Inc. (The)(h) |
05/01/2029 | 4.223% | | 16,190,000 | 17,328,076 |
JPMorgan Chase & Co.(h) |
05/06/2030 | 3.702% | | 19,280,000 | 20,330,143 |
Morgan Stanley(h) |
01/23/2030 | 4.431% | | 7,574,000 | 8,375,943 |
Wells Fargo & Co. |
01/30/2020 | 2.150% | | 9,650,000 | 9,640,340 |
10/23/2026 | 3.000% | | 9,035,000 | 9,128,413 |
Total | 102,147,960 |
Brokerage/Asset Managers/Exchanges 0.0% |
NFP Corp.(a) |
07/15/2025 | 6.875% | | 485,000 | 479,735 |
Building Materials 0.2% |
American Builders & Contractors Supply Co., Inc.(a) |
12/15/2023 | 5.750% | | 738,000 | 765,840 |
05/15/2026 | 5.875% | | 760,000 | 793,129 |
Beacon Roofing Supply, Inc.(a) |
11/01/2025 | 4.875% | | 787,000 | 779,085 |
Cemex SAB de CV(a) |
04/16/2026 | 7.750% | | 5,110,000 | 5,621,496 |
Core & Main LP(a) |
08/15/2025 | 6.125% | | 385,000 | 389,739 |
James Hardie International Finance DAC(a) |
01/15/2025 | 4.750% | | 600,000 | 611,252 |
Total | 8,960,541 |
The accompanying Notes to Financial Statements are an integral part of this statement.
38 | Columbia Variable Portfolio Funds | Semiannual Report 2019 |
Portfolio of Investments (continued)
Columbia Variable Portfolio – Intermediate Bond Fund, June 30, 2019 (Unaudited)
Corporate Bonds & Notes (continued) |
Issuer | Coupon Rate | | Principal Amount ($) | Value ($) |
Cable and Satellite 0.5% |
CCO Holdings LLC/Capital Corp.(a) |
05/01/2027 | 5.125% | | 1,025,000 | 1,061,540 |
05/01/2027 | 5.875% | | 901,000 | 951,507 |
Charter Communications Operating LLC/Capital(i) |
07/01/2049 | 5.125% | | 1,800,000 | 1,837,849 |
Comcast Corp. |
08/15/2047 | 4.000% | | 8,210,000 | 8,640,327 |
CSC Holdings LLC(a) |
10/15/2025 | 6.625% | | 663,000 | 709,232 |
05/15/2026 | 5.500% | | 1,078,000 | 1,131,799 |
02/01/2028 | 5.375% | | 726,000 | 753,828 |
04/01/2028 | 7.500% | | 809,000 | 890,128 |
DISH DBS Corp. |
07/01/2026 | 7.750% | | 1,213,000 | 1,185,640 |
Intelsat Jackson Holdings SA(a) |
10/15/2024 | 8.500% | | 394,000 | 390,156 |
Radiate HoldCo LLC/Finance, Inc.(a) |
02/15/2023 | 6.875% | | 201,000 | 201,406 |
02/15/2025 | 6.625% | | 382,000 | 370,970 |
Sirius XM Radio, Inc.(a),(i) |
07/15/2024 | 4.625% | | 157,000 | 160,593 |
Sirius XM Radio, Inc.(a) |
04/15/2025 | 5.375% | | 679,000 | 701,089 |
07/01/2029 | 5.500% | | 325,000 | 333,227 |
Unitymedia GmbH(a) |
01/15/2025 | 6.125% | | 645,000 | 672,599 |
Unitymedia Hessen GmbH & Co. KG NRW(a) |
01/15/2025 | 5.000% | | 913,000 | 942,931 |
Viasat, Inc.(a) |
04/15/2027 | 5.625% | | 126,000 | 131,059 |
Virgin Media Finance PLC(a) |
01/15/2025 | 5.750% | | 254,000 | 262,917 |
Virgin Media Secured Finance PLC(a) |
01/15/2026 | 5.250% | | 754,000 | 771,748 |
08/15/2026 | 5.500% | | 36,000 | 37,310 |
Ziggo Bond Finance BV(a) |
01/15/2027 | 6.000% | | 740,000 | 743,028 |
Ziggo BV(a) |
01/15/2027 | 5.500% | | 580,000 | 589,564 |
Total | 23,470,447 |
Chemicals 0.3% |
Alpha 2 BV(a) |
06/01/2023 | 8.750% | | 409,000 | 402,340 |
Angus Chemical Co.(a) |
02/15/2023 | 8.750% | | 340,000 | 341,293 |
Corporate Bonds & Notes (continued) |
Issuer | Coupon Rate | | Principal Amount ($) | Value ($) |
Atotech U.S.A., Inc.(a) |
02/01/2025 | 6.250% | | 407,000 | 405,046 |
Axalta Coating Systems LLC(a) |
08/15/2024 | 4.875% | | 405,000 | 418,572 |
Chemours Co. (The) |
05/15/2023 | 6.625% | | 225,000 | 232,777 |
05/15/2025 | 7.000% | | 240,000 | 250,623 |
INEOS Group Holdings SA(a) |
08/01/2024 | 5.625% | | 485,000 | 494,785 |
LYB International Finance BV |
07/15/2043 | 5.250% | | 2,960,000 | 3,303,256 |
Phosagro OAO Via Phosagro Bond Funding DAC(a) |
11/03/2021 | 3.950% | | 1,419,000 | 1,431,001 |
Platform Specialty Products Corp.(a) |
12/01/2025 | 5.875% | | 782,000 | 813,583 |
PQ Corp.(a) |
11/15/2022 | 6.750% | | 680,000 | 704,487 |
12/15/2025 | 5.750% | | 684,000 | 693,870 |
Sasol Financing International Ltd. |
11/14/2022 | 4.500% | | 2,256,000 | 2,325,061 |
Sasol Financing USA LLC |
03/27/2024 | 5.875% | | 2,256,000 | 2,441,066 |
SPCM SA(a) |
09/15/2025 | 4.875% | | 185,000 | 186,465 |
Starfruit Finco BV/US Holdco LLC(a) |
10/01/2026 | 8.000% | | 825,000 | 848,906 |
Total | 15,293,131 |
Construction Machinery 0.0% |
H&E Equipment Services, Inc. |
09/01/2025 | 5.625% | | 226,000 | 232,187 |
Herc Holdings, Inc.(a),(i) |
07/15/2027 | 5.500% | | 295,000 | 296,811 |
Ritchie Bros. Auctioneers, Inc.(a) |
01/15/2025 | 5.375% | | 216,000 | 223,825 |
United Rentals North America, Inc. |
09/15/2026 | 5.875% | | 584,000 | 622,163 |
12/15/2026 | 6.500% | | 245,000 | 264,995 |
05/15/2027 | 5.500% | | 411,000 | 432,521 |
Total | 2,072,502 |
Consumer Cyclical Services 0.0% |
APX Group, Inc. |
12/01/2022 | 7.875% | | 586,000 | 562,545 |
09/01/2023 | 7.625% | | 336,000 | 275,022 |
APX Group, Inc.(a) |
11/01/2024 | 8.500% | | 213,000 | 203,966 |
The accompanying Notes to Financial Statements are an integral part of this statement.
Columbia Variable Portfolio Funds | Semiannual Report 2019
| 39 |
Portfolio of Investments (continued)
Columbia Variable Portfolio – Intermediate Bond Fund, June 30, 2019 (Unaudited)
Corporate Bonds & Notes (continued) |
Issuer | Coupon Rate | | Principal Amount ($) | Value ($) |
frontdoor, Inc.(a) |
08/15/2026 | 6.750% | | 140,000 | 149,954 |
GrubHub Holdings, Inc.(a) |
07/01/2027 | 5.500% | | 108,000 | 110,943 |
Total | 1,302,430 |
Consumer Products 0.1% |
Energizer Holdings, Inc.(a) |
07/15/2026 | 6.375% | | 195,000 | 201,042 |
01/15/2027 | 7.750% | | 227,000 | 245,379 |
Mattel, Inc.(a) |
12/31/2025 | 6.750% | | 273,000 | 280,820 |
Prestige Brands, Inc.(a) |
03/01/2024 | 6.375% | | 604,000 | 632,229 |
Resideo Funding, Inc.(a) |
11/01/2026 | 6.125% | | 189,000 | 196,291 |
Scotts Miracle-Gro Co. (The) |
10/15/2023 | 6.000% | | 592,000 | 615,979 |
12/15/2026 | 5.250% | | 116,000 | 117,509 |
Spectrum Brands, Inc. |
07/15/2025 | 5.750% | | 462,000 | 480,047 |
Valvoline, Inc. |
07/15/2024 | 5.500% | | 256,000 | 265,085 |
Total | 3,034,381 |
Diversified Manufacturing 0.0% |
CFX Escrow Corp.(a) |
02/15/2024 | 6.000% | | 86,000 | 90,981 |
02/15/2026 | 6.375% | | 104,000 | 111,676 |
Gates Global LLC/Co.(a) |
07/15/2022 | 6.000% | | 276,000 | 275,805 |
SPX FLOW, Inc.(a) |
08/15/2024 | 5.625% | | 232,000 | 241,686 |
Stevens Holding Co., Inc.(a) |
10/01/2026 | 6.125% | | 90,000 | 94,805 |
WESCO Distribution, Inc. |
06/15/2024 | 5.375% | | 362,000 | 372,112 |
Zekelman Industries, Inc.(a) |
06/15/2023 | 9.875% | | 387,000 | 407,988 |
Total | 1,595,053 |
Electric 3.5% |
AES Corp. (The) |
03/15/2023 | 4.500% | | 724,000 | 743,325 |
09/01/2027 | 5.125% | | 245,000 | 258,498 |
Appalachian Power Co. |
05/15/2044 | 4.400% | | 10,365,000 | 11,272,953 |
Corporate Bonds & Notes (continued) |
Issuer | Coupon Rate | | Principal Amount ($) | Value ($) |
Calpine Corp. |
01/15/2025 | 5.750% | | 121,000 | 120,222 |
Calpine Corp.(a) |
06/01/2026 | 5.250% | | 443,000 | 451,024 |
Clearway Energy Operating LLC |
08/15/2024 | 5.375% | | 733,000 | 745,670 |
Clearway Energy Operating LLC(a) |
10/15/2025 | 5.750% | | 278,000 | 283,520 |
CMS Energy Corp. |
03/01/2024 | 3.875% | | 4,145,000 | 4,341,676 |
11/15/2025 | 3.600% | | 585,000 | 608,160 |
02/15/2027 | 2.950% | | 619,000 | 610,785 |
03/31/2043 | 4.700% | | 640,000 | 711,245 |
Consolidated Edison Co. of New York, Inc. |
06/15/2047 | 3.875% | | 9,180,000 | 9,503,053 |
DTE Energy Co. |
10/01/2026 | 2.850% | | 17,062,000 | 16,872,322 |
Duke Energy Corp. |
08/15/2027 | 3.150% | | 6,650,000 | 6,743,679 |
09/01/2046 | 3.750% | | 6,935,000 | 6,780,419 |
06/15/2049 | 4.200% | | 12,340,000 | 12,945,265 |
Emera U.S. Finance LP |
06/15/2046 | 4.750% | | 19,436,000 | 20,970,647 |
Energuate Trust(a) |
05/03/2027 | 5.875% | | 3,755,000 | 3,838,969 |
Indiana Michigan Power Co. |
07/01/2047 | 3.750% | | 2,302,000 | 2,325,269 |
Light Servicos de Eletricidade SA/Energia SA(a) |
05/03/2023 | 7.250% | | 8,643,000 | 9,062,981 |
NextEra Energy Operating Partners LP(a) |
07/15/2024 | 4.250% | | 187,000 | 188,149 |
09/15/2027 | 4.500% | | 598,000 | 594,298 |
NRG Energy, Inc. |
01/15/2027 | 6.625% | | 633,000 | 687,434 |
NRG Energy, Inc.(a) |
06/15/2029 | 5.250% | | 181,000 | 193,210 |
Pattern Energy Group, Inc.(a) |
02/01/2024 | 5.875% | | 410,000 | 418,287 |
Southern Co. (The) |
07/01/2026 | 3.250% | | 13,151,000 | 13,349,672 |
07/01/2036 | 4.250% | | 2,260,000 | 2,339,005 |
07/01/2046 | 4.400% | | 12,815,000 | 13,528,142 |
TerraForm Power Operating LLC(a) |
01/31/2028 | 5.000% | | 554,000 | 556,629 |
Vistra Energy Corp. |
11/01/2024 | 7.625% | | 161,000 | 169,677 |
The accompanying Notes to Financial Statements are an integral part of this statement.
40 | Columbia Variable Portfolio Funds | Semiannual Report 2019 |
Portfolio of Investments (continued)
Columbia Variable Portfolio – Intermediate Bond Fund, June 30, 2019 (Unaudited)
Corporate Bonds & Notes (continued) |
Issuer | Coupon Rate | | Principal Amount ($) | Value ($) |
Vistra Operations Co. LLC(a) |
09/01/2026 | 5.500% | | 153,000 | 161,655 |
02/15/2027 | 5.625% | | 475,000 | 502,833 |
07/31/2027 | 5.000% | | 175,000 | 181,268 |
WEC Energy Group, Inc. |
06/15/2025 | 3.550% | | 1,606,000 | 1,686,422 |
Xcel Energy, Inc. |
06/01/2025 | 3.300% | | 6,610,000 | 6,817,071 |
06/15/2028 | 4.000% | | 10,550,000 | 11,354,226 |
Total | 161,917,660 |
Environmental 0.0% |
Clean Harbors, Inc.(a),(i) |
07/15/2027 | 4.875% | | 103,000 | 104,670 |
07/15/2029 | 5.125% | | 72,000 | 73,554 |
GFL Environmental, Inc.(a) |
05/01/2022 | 5.625% | | 204,000 | 205,119 |
03/01/2023 | 5.375% | | 89,000 | 88,191 |
05/01/2027 | 8.500% | | 194,000 | 208,600 |
Hulk Finance Corp.(a) |
06/01/2026 | 7.000% | | 63,000 | 64,392 |
Total | 744,526 |
Finance Companies 1.3% |
Avolon Holdings Funding Ltd.(a) |
01/15/2023 | 5.500% | | 404,000 | 430,081 |
10/01/2023 | 5.125% | | 392,000 | 414,137 |
GE Capital International Funding Co. Unlimited Co. |
11/15/2020 | 2.342% | | 32,380,000 | 32,224,155 |
11/15/2035 | 4.418% | | 24,440,000 | 24,189,490 |
iStar, Inc. |
04/01/2022 | 6.000% | | 357,000 | 366,717 |
Navient Corp. |
06/15/2022 | 6.500% | | 1,347,000 | 1,431,926 |
Provident Funding Associates LP/Finance Corp.(a) |
06/15/2025 | 6.375% | | 647,000 | 609,138 |
Quicken Loans, Inc.(a) |
05/01/2025 | 5.750% | | 703,000 | 725,182 |
Springleaf Finance Corp. |
03/15/2023 | 5.625% | | 148,000 | 157,237 |
03/15/2024 | 6.125% | | 506,000 | 543,950 |
03/15/2025 | 6.875% | | 480,000 | 525,985 |
Total | 61,617,998 |
Food and Beverage 3.0% |
Anheuser-Busch Companies LLC/InBev Worldwide, Inc. |
02/01/2046 | 4.900% | | 23,436,000 | 26,078,831 |
B&G Foods, Inc. |
04/01/2025 | 5.250% | | 509,000 | 514,249 |
Corporate Bonds & Notes (continued) |
Issuer | Coupon Rate | | Principal Amount ($) | Value ($) |
Bacardi Ltd.(a) |
05/15/2048 | 5.300% | | 24,115,000 | 25,357,140 |
Conagra Brands, Inc. |
11/01/2048 | 5.400% | | 8,300,000 | 9,108,835 |
Darling Ingredients, Inc.(a) |
04/15/2027 | 5.250% | | 51,000 | 53,268 |
FAGE International SA/U.S.A. Dairy Industry, Inc.(a) |
08/15/2026 | 5.625% | | 229,000 | 202,487 |
Grupo Bimbo SAB de CV(a) |
06/27/2024 | 3.875% | | 2,256,000 | 2,335,885 |
Kraft Heinz Foods Co. (The) |
06/01/2046 | 4.375% | | 32,893,000 | 31,165,328 |
MHP SE(a) |
05/10/2024 | 7.750% | | 3,140,000 | 3,326,720 |
Mondelez International, Inc.(a) |
10/28/2019 | 1.625% | | 32,085,000 | 31,978,510 |
Post Holdings, Inc.(a) |
03/01/2027 | 5.750% | | 1,238,000 | 1,276,444 |
01/15/2028 | 5.625% | | 176,000 | 180,829 |
Post Holdings, Inc.(a),(i) |
12/15/2029 | 5.500% | | 290,000 | 290,975 |
Tyson Foods, Inc.(b) |
3-month USD LIBOR + 0.450% Floor 0.450% 08/21/2020 | 2.972% | | 5,245,000 | 5,242,933 |
Total | 137,112,434 |
Gaming 0.2% |
Boyd Gaming Corp. |
05/15/2023 | 6.875% | | 292,000 | 302,301 |
04/01/2026 | 6.375% | | 25,000 | 26,422 |
08/15/2026 | 6.000% | | 131,000 | 137,776 |
Caesars Resort Collection LLC/CRC Finco, Inc.(a) |
10/15/2025 | 5.250% | | 194,000 | 193,974 |
Eldorado Resorts, Inc. |
04/01/2025 | 6.000% | | 386,000 | 405,724 |
09/15/2026 | 6.000% | | 227,000 | 247,805 |
International Game Technology PLC(a) |
02/15/2022 | 6.250% | | 1,103,000 | 1,165,022 |
02/15/2025 | 6.500% | | 328,000 | 358,829 |
01/15/2027 | 6.250% | | 131,000 | 143,245 |
Jack Ohio Finance LLC/1 Corp.(a) |
11/15/2021 | 6.750% | | 329,000 | 338,040 |
MGM Growth Properties Operating Partnership LP/Finance Co-Issuer, Inc. |
09/01/2026 | 4.500% | | 505,000 | 516,754 |
MGM Growth Properties Operating Partnership LP/Finance Co-Issuer, Inc.(a) |
02/01/2027 | 5.750% | | 241,000 | 259,571 |
The accompanying Notes to Financial Statements are an integral part of this statement.
Columbia Variable Portfolio Funds | Semiannual Report 2019
| 41 |
Portfolio of Investments (continued)
Columbia Variable Portfolio – Intermediate Bond Fund, June 30, 2019 (Unaudited)
Corporate Bonds & Notes (continued) |
Issuer | Coupon Rate | | Principal Amount ($) | Value ($) |
MGM Resorts International |
03/15/2023 | 6.000% | | 1,090,000 | 1,181,604 |
Rivers Pittsburgh Borrower LP/Finance Corp.(a) |
08/15/2021 | 6.125% | | 310,000 | 315,232 |
Scientific Games International, Inc. |
12/01/2022 | 10.000% | | 290,000 | 304,951 |
Scientific Games International, Inc.(a) |
10/15/2025 | 5.000% | | 472,000 | 476,603 |
03/15/2026 | 8.250% | | 554,000 | 580,629 |
Stars Group Holdings BV/Co-Borrower LLC(a) |
07/15/2026 | 7.000% | | 226,000 | 238,996 |
Wynn Las Vegas LLC/Capital Corp.(a) |
03/01/2025 | 5.500% | | 202,000 | 208,777 |
Total | 7,402,255 |
Health Care 2.1% |
Acadia Healthcare Co., Inc. |
03/01/2024 | 6.500% | | 465,000 | 484,448 |
Avantor, Inc.(a) |
10/01/2025 | 9.000% | | 417,000 | 464,412 |
Becton Dickinson and Co.(b) |
3-month USD LIBOR + 1.030% 06/06/2022 | 3.504% | | 10,234,000 | 10,297,349 |
Becton Dickinson and Co. |
06/06/2027 | 3.700% | | 6,473,000 | 6,757,184 |
05/15/2044 | 4.875% | | 2,535,000 | 2,747,164 |
Cardinal Health, Inc. |
09/15/2045 | 4.900% | | 2,275,000 | 2,219,820 |
06/15/2047 | 4.368% | | 12,325,000 | 11,260,391 |
Change Healthcare Holdings LLC/Finance, Inc.(a) |
03/01/2025 | 5.750% | | 462,000 | 468,751 |
Charles River Laboratories International, Inc.(a) |
04/01/2026 | 5.500% | | 216,000 | 227,548 |
CHS/Community Health Systems, Inc. |
03/31/2023 | 6.250% | | 257,000 | 247,376 |
CVS Health Corp. |
03/25/2048 | 5.050% | | 23,630,000 | 25,198,300 |
DaVita, Inc. |
07/15/2024 | 5.125% | | 65,000 | 65,082 |
05/01/2025 | 5.000% | | 68,000 | 67,166 |
Halfmoon Parent, Inc.(a) |
12/15/2048 | 4.900% | | 15,865,000 | 17,325,564 |
HCA, Inc. |
02/01/2025 | 5.375% | | 189,000 | 203,975 |
09/01/2028 | 5.625% | | 1,220,000 | 1,318,639 |
02/01/2029 | 5.875% | | 214,000 | 234,099 |
IQVIA, Inc.(a) |
05/15/2027 | 5.000% | | 246,000 | 253,774 |
Corporate Bonds & Notes (continued) |
Issuer | Coupon Rate | | Principal Amount ($) | Value ($) |
Memorial Sloan-Kettering Cancer Center |
07/01/2052 | 4.125% | | 12,885,000 | 14,349,986 |
MPH Acquisition Holdings LLC(a) |
06/01/2024 | 7.125% | | 453,000 | 424,490 |
Sotera Health Holdings LLC(a) |
05/15/2023 | 6.500% | | 697,000 | 704,381 |
Tenet Healthcare Corp. |
04/01/2022 | 8.125% | | 140,000 | 146,779 |
07/15/2024 | 4.625% | | 482,000 | 489,439 |
05/01/2025 | 5.125% | | 257,000 | 259,576 |
08/01/2025 | 7.000% | | 376,000 | 374,855 |
Tenet Healthcare Corp.(a) |
02/01/2027 | 6.250% | | 402,000 | 415,788 |
Total | 97,006,336 |
Healthcare Insurance 0.1% |
Centene Corp. |
01/15/2025 | 4.750% | | 345,000 | 356,028 |
Centene Corp.(a) |
06/01/2026 | 5.375% | | 745,000 | 784,185 |
UnitedHealth Group, Inc. |
10/15/2047 | 3.750% | | 3,220,000 | 3,300,098 |
WellCare Health Plans, Inc. |
04/01/2025 | 5.250% | | 496,000 | 517,846 |
WellCare Health Plans, Inc.(a) |
08/15/2026 | 5.375% | | 358,000 | 379,983 |
Total | 5,338,140 |
Home Construction 0.0% |
Lennar Corp. |
11/15/2024 | 5.875% | | 356,000 | 390,215 |
06/01/2026 | 5.250% | | 104,000 | 110,171 |
Meritage Homes Corp. |
04/01/2022 | 7.000% | | 439,000 | 476,813 |
06/01/2025 | 6.000% | | 408,000 | 438,601 |
Shea Homes LP/Funding Corp.(a) |
04/01/2023 | 5.875% | | 44,000 | 44,945 |
Taylor Morrison Communities, Inc./Holdings II(a) |
04/15/2023 | 5.875% | | 387,000 | 407,343 |
TRI Pointe Group, Inc./Homes |
06/15/2024 | 5.875% | | 142,000 | 146,475 |
Total | 2,014,563 |
Independent Energy 0.4% |
California Resources Corp.(a) |
12/15/2022 | 8.000% | | 138,000 | 103,975 |
The accompanying Notes to Financial Statements are an integral part of this statement.
42 | Columbia Variable Portfolio Funds | Semiannual Report 2019 |
Portfolio of Investments (continued)
Columbia Variable Portfolio – Intermediate Bond Fund, June 30, 2019 (Unaudited)
Corporate Bonds & Notes (continued) |
Issuer | Coupon Rate | | Principal Amount ($) | Value ($) |
Callon Petroleum Co. |
10/01/2024 | 6.125% | | 130,000 | 131,262 |
07/01/2026 | 6.375% | | 966,000 | 975,226 |
Canadian Natural Resources Ltd. |
06/01/2027 | 3.850% | | 4,485,000 | 4,659,839 |
06/30/2033 | 6.450% | | 1,795,000 | 2,230,226 |
Carrizo Oil & Gas, Inc. |
04/15/2023 | 6.250% | | 644,000 | 623,843 |
Centennial Resource Production LLC(a) |
01/15/2026 | 5.375% | | 229,000 | 216,197 |
04/01/2027 | 6.875% | | 279,000 | 281,694 |
Chesapeake Energy Corp. |
10/01/2026 | 7.500% | | 436,000 | 388,835 |
CrownRock LP/Finance, Inc.(a) |
10/15/2025 | 5.625% | | 981,000 | 983,578 |
Endeavor Energy Resources LP/Finance, Inc.(a) |
01/30/2028 | 5.750% | | 115,000 | 121,402 |
Extraction Oil & Gas, Inc.(a) |
02/01/2026 | 5.625% | | 178,000 | 143,655 |
Hess Corp. |
02/15/2041 | 5.600% | | 1,965,000 | 2,117,026 |
Indigo Natural Resources LLC(a) |
02/15/2026 | 6.875% | | 219,000 | 197,102 |
Jagged Peak Energy LLC |
05/01/2026 | 5.875% | | 621,000 | 612,426 |
Matador Resources Co. |
09/15/2026 | 5.875% | | 417,000 | 422,708 |
MEG Energy Corp.(a) |
01/15/2025 | 6.500% | | 95,000 | 95,478 |
Parsley Energy LLC/Finance Corp.(a) |
08/15/2025 | 5.250% | | 800,000 | 813,071 |
10/15/2027 | 5.625% | | 185,000 | 193,535 |
PDC Energy, Inc. |
09/15/2024 | 6.125% | | 296,000 | 297,482 |
05/15/2026 | 5.750% | | 120,000 | 119,067 |
QEP Resources, Inc. |
03/01/2026 | 5.625% | | 227,000 | 213,269 |
SM Energy Co. |
09/15/2026 | 6.750% | | 550,000 | 515,854 |
01/15/2027 | 6.625% | | 113,000 | 104,583 |
WPX Energy, Inc. |
01/15/2022 | 6.000% | | 61,000 | 63,777 |
09/15/2024 | 5.250% | | 350,000 | 358,961 |
06/01/2026 | 5.750% | | 349,000 | 362,586 |
Total | 17,346,657 |
Corporate Bonds & Notes (continued) |
Issuer | Coupon Rate | | Principal Amount ($) | Value ($) |
Integrated Energy 0.1% |
Lukoil International Finance BV(a) |
04/24/2023 | 4.563% | | 2,256,000 | 2,340,954 |
Leisure 0.0% |
Cedar Fair LP(a) |
07/15/2029 | 5.250% | | 148,000 | 151,028 |
Live Nation Entertainment, Inc.(a) |
11/01/2024 | 4.875% | | 227,000 | 233,515 |
03/15/2026 | 5.625% | | 206,000 | 216,325 |
Viking Cruises Ltd.(a) |
09/15/2027 | 5.875% | | 337,000 | 341,134 |
Total | 942,002 |
Life Insurance 1.0% |
Brighthouse Financial, Inc. |
06/22/2047 | 4.700% | | 85,000 | 71,017 |
Massachusetts Mutual Life Insurance Co.(a) |
Subordinated |
04/15/2065 | 4.500% | | 2,355,000 | 2,558,123 |
Peachtree Corners Funding Trust(a) |
02/15/2025 | 3.976% | | 16,579,000 | 17,304,812 |
Teachers Insurance & Annuity Association of America, Subordinated(a) |
09/15/2044 | 4.900% | | 992,000 | 1,161,492 |
05/15/2047 | 4.270% | | 10,325,000 | 11,166,818 |
Voya Financial, Inc. |
06/15/2026 | 3.650% | | 6,161,000 | 6,356,760 |
06/15/2046 | 4.800% | | 4,816,000 | 5,356,124 |
Total | 43,975,146 |
Lodging 0.0% |
Marriott Ownership Resorts, Inc./ILG LLC |
09/15/2026 | 6.500% | | 72,000 | 77,220 |
Media and Entertainment 0.2% |
Clear Channel Worldwide Holdings, Inc.(a) |
02/15/2024 | 9.250% | | 776,000 | 841,961 |
Discovery Communications LLC |
05/15/2049 | 5.300% | | 1,732,000 | 1,860,260 |
iHeartCommunications, Inc. |
05/01/2026 | 6.375% | | 142,350 | 151,035 |
05/01/2027 | 8.375% | | 647,417 | 677,668 |
Match Group, Inc. |
06/01/2024 | 6.375% | | 695,000 | 729,997 |
Netflix, Inc. |
04/15/2028 | 4.875% | | 1,005,000 | 1,038,295 |
11/15/2028 | 5.875% | | 549,000 | 608,314 |
The accompanying Notes to Financial Statements are an integral part of this statement.
Columbia Variable Portfolio Funds | Semiannual Report 2019
| 43 |
Portfolio of Investments (continued)
Columbia Variable Portfolio – Intermediate Bond Fund, June 30, 2019 (Unaudited)
Corporate Bonds & Notes (continued) |
Issuer | Coupon Rate | | Principal Amount ($) | Value ($) |
Netflix, Inc.(a) |
05/15/2029 | 6.375% | | 32,000 | 36,334 |
11/15/2029 | 5.375% | | 379,000 | 403,100 |
Nexstar Escrow, Inc.(a),(i) |
07/15/2027 | 5.625% | | 69,000 | 70,671 |
Outfront Media Capital LLC/Corp. |
03/15/2025 | 5.875% | | 394,000 | 407,651 |
Outfront Media Capital LLC/Corp.(a) |
08/15/2027 | 5.000% | | 207,000 | 211,677 |
Total | 7,036,963 |
Metals and Mining 0.1% |
Alcoa Nederland Holding BV(a) |
09/30/2024 | 6.750% | | 323,000 | 341,088 |
Big River Steel LLC/Finance Corp.(a) |
09/01/2025 | 7.250% | | 703,000 | 737,625 |
Constellium NV(a) |
05/15/2024 | 5.750% | | 290,000 | 297,661 |
02/15/2026 | 5.875% | | 721,000 | 741,110 |
Freeport-McMoRan, Inc. |
11/14/2024 | 4.550% | | 511,000 | 522,591 |
03/15/2043 | 5.450% | | 724,000 | 663,470 |
HudBay Minerals, Inc.(a) |
01/15/2025 | 7.625% | | 992,000 | 1,024,240 |
Novelis Corp.(a) |
08/15/2024 | 6.250% | | 165,000 | 172,832 |
09/30/2026 | 5.875% | | 773,000 | 784,642 |
Total | 5,285,259 |
Midstream 1.9% |
Antero Midstream Partners LP/Finance Corp.(a) |
03/01/2027 | 5.750% | | 319,000 | 318,977 |
Cheniere Energy Partners LP(a) |
10/01/2026 | 5.625% | | 408,000 | 430,482 |
DCP Midstream Operating LP |
07/15/2025 | 5.375% | | 375,000 | 395,397 |
05/15/2029 | 5.125% | | 256,000 | 264,486 |
04/01/2044 | 5.600% | | 290,000 | 272,771 |
Delek Logistics Partners LP/Finance Corp. |
05/15/2025 | 6.750% | | 297,000 | 295,048 |
Enterprise Products Operating LLC(i) |
01/31/2050 | 4.200% | | 3,275,000 | 3,366,048 |
Holly Energy Partners LP/Finance Corp.(a) |
08/01/2024 | 6.000% | | 798,000 | 831,990 |
Kinder Morgan, Inc. |
02/15/2046 | 5.050% | | 22,510,000 | 24,518,747 |
MPLX LP |
04/15/2048 | 4.700% | | 6,430,000 | 6,544,647 |
Corporate Bonds & Notes (continued) |
Issuer | Coupon Rate | | Principal Amount ($) | Value ($) |
NGPL PipeCo LLC(a) |
08/15/2022 | 4.375% | | 136,000 | 140,421 |
08/15/2027 | 4.875% | | 164,000 | 173,766 |
12/15/2037 | 7.768% | | 214,000 | 272,487 |
NuStar Logistics LP |
06/01/2026 | 6.000% | | 153,000 | 158,540 |
04/28/2027 | 5.625% | | 328,000 | 330,434 |
Plains All American Pipeline LP/Finance Corp. |
06/15/2044 | 4.700% | | 21,740,000 | 20,922,707 |
Rockpoint Gas Storage Canada Ltd.(a) |
03/31/2023 | 7.000% | | 506,000 | 512,434 |
Sunoco LP/Finance Corp. |
01/15/2023 | 4.875% | | 228,000 | 233,306 |
02/15/2026 | 5.500% | | 361,000 | 375,646 |
Tallgrass Energy Partners LP/Finance Corp.(a) |
01/15/2028 | 5.500% | | 377,000 | 381,020 |
Targa Resources Partners LP/Finance Corp. |
02/01/2027 | 5.375% | | 1,126,000 | 1,166,566 |
01/15/2028 | 5.000% | | 283,000 | 285,586 |
Targa Resources Partners LP/Finance Corp.(a) |
07/15/2027 | 6.500% | | 75,000 | 81,833 |
01/15/2029 | 6.875% | | 481,000 | 533,258 |
TransMontaigne Partners LP/TLP Finance Corp. |
02/15/2026 | 6.125% | | 610,000 | 587,568 |
Western Gas Partners LP |
08/15/2048 | 5.500% | | 3,440,000 | 3,261,798 |
Williams Companies, Inc. (The) |
09/15/2045 | 5.100% | | 17,550,000 | 19,025,727 |
Total | 85,681,690 |
Natural Gas 0.8% |
NiSource, Inc. |
02/15/2023 | 3.850% | | 4,755,000 | 4,929,547 |
02/15/2043 | 5.250% | | 990,000 | 1,151,485 |
05/15/2047 | 4.375% | | 12,320,000 | 13,193,032 |
Sempra Energy |
11/15/2020 | 2.850% | | 10,845,000 | 10,894,605 |
11/15/2025 | 3.750% | | 7,365,000 | 7,591,628 |
06/15/2027 | 3.250% | | 637,000 | 634,785 |
Total | 38,395,082 |
Oil Field Services 0.1% |
Apergy Corp. |
05/01/2026 | 6.375% | | 704,000 | 710,270 |
Calfrac Holdings LP(a) |
06/15/2026 | 8.500% | | 207,000 | 145,173 |
Diamond Offshore Drilling, Inc. |
08/15/2025 | 7.875% | | 142,000 | 134,952 |
The accompanying Notes to Financial Statements are an integral part of this statement.
44 | Columbia Variable Portfolio Funds | Semiannual Report 2019 |
Portfolio of Investments (continued)
Columbia Variable Portfolio – Intermediate Bond Fund, June 30, 2019 (Unaudited)
Corporate Bonds & Notes (continued) |
Issuer | Coupon Rate | | Principal Amount ($) | Value ($) |
Nabors Industries, Inc. |
02/01/2025 | 5.750% | | 610,000 | 541,030 |
Rowan Companies, Inc. |
01/15/2024 | 4.750% | | 163,000 | 123,796 |
SESI LLC |
09/15/2024 | 7.750% | | 124,000 | 79,938 |
Transocean Guardian Ltd.(a) |
01/15/2024 | 5.875% | | 176,715 | 179,974 |
Transocean Pontus Ltd.(a) |
08/01/2025 | 6.125% | | 100,170 | 103,256 |
Transocean Poseidon Ltd.(a) |
02/01/2027 | 6.875% | | 121,000 | 127,978 |
Transocean Sentry Ltd.(a) |
05/15/2023 | 5.375% | | 168,000 | 168,210 |
Transocean, Inc.(a) |
01/15/2026 | 7.500% | | 85,000 | 81,185 |
USA Compression Partners LP/Finance Corp. |
04/01/2026 | 6.875% | | 540,000 | 571,485 |
Total | 2,967,247 |
Other Industry 0.3% |
KAR Auction Services, Inc.(a) |
06/01/2025 | 5.125% | | 486,000 | 495,498 |
Massachusetts Institute of Technology |
07/01/2114 | 4.678% | | 8,474,000 | 10,671,478 |
07/01/2116 | 3.885% | | 3,080,000 | 3,264,470 |
Total | 14,431,446 |
Other REIT 0.0% |
CyrusOne LP/Finance Corp. |
03/15/2024 | 5.000% | | 314,000 | 323,014 |
03/15/2027 | 5.375% | | 824,000 | 868,036 |
Total | 1,191,050 |
Packaging 0.1% |
Ardagh Packaging Finance PLC/Holdings U.S.A., Inc.(a) |
05/15/2023 | 4.625% | | 348,000 | 354,307 |
02/15/2025 | 6.000% | | 698,000 | 723,942 |
Berry Global Escrow Corp.(a) |
07/15/2026 | 4.875% | | 144,000 | 147,038 |
07/15/2027 | 5.625% | | 176,000 | 182,970 |
BWAY Holding Co.(a) |
04/15/2024 | 5.500% | | 391,000 | 391,057 |
Flex Acquisition Co., Inc.(a) |
07/15/2026 | 7.875% | | 365,000 | 337,176 |
Novolex(a) |
01/15/2025 | 6.875% | | 186,000 | 168,390 |
Corporate Bonds & Notes (continued) |
Issuer | Coupon Rate | | Principal Amount ($) | Value ($) |
Reynolds Group Issuer, Inc./LLC(a) |
07/15/2023 | 5.125% | | 409,000 | 416,727 |
07/15/2024 | 7.000% | | 320,000 | 330,665 |
Total | 3,052,272 |
Pharmaceuticals 1.0% |
AbbVie, Inc. |
11/14/2048 | 4.875% | | 12,340,000 | 12,969,858 |
Allergan Funding SCS |
06/15/2044 | 4.850% | | 7,435,000 | 7,710,028 |
Amgen, Inc. |
06/15/2051 | 4.663% | | 8,385,000 | 9,161,577 |
Bausch Health Companies, Inc.(a) |
03/15/2024 | 7.000% | | 7,000 | 7,439 |
04/15/2025 | 6.125% | | 739,000 | 755,164 |
11/01/2025 | 5.500% | | 429,000 | 447,128 |
04/01/2026 | 9.250% | | 730,000 | 817,482 |
01/31/2027 | 8.500% | | 311,000 | 342,393 |
Catalent Pharma Solutions, Inc.(a) |
01/15/2026 | 4.875% | | 336,000 | 341,756 |
07/15/2027 | 5.000% | | 57,000 | 57,962 |
Celgene Corp. |
02/20/2048 | 4.550% | | 1,900,000 | 2,167,957 |
Eagle Holding Co. II LLC PIK(a) |
05/15/2022 | 7.750% | | 269,000 | 271,017 |
Gilead Sciences, Inc. |
09/20/2019 | 1.850% | | 5,040,000 | 5,034,567 |
Jaguar Holding Co. II/Pharmaceutical Product Development LLC(a) |
08/01/2023 | 6.375% | | 704,000 | 728,096 |
Johnson & Johnson |
12/05/2033 | 4.375% | | 4,343,000 | 5,092,997 |
Par Pharmaceutical, Inc.(a) |
04/01/2027 | 7.500% | | 267,000 | 262,181 |
Total | 46,167,602 |
Property & Casualty 0.1% |
Acrisure LLC/Finance, Inc.(a) |
02/15/2024 | 8.125% | | 96,000 | 99,087 |
Alliant Holdings Intermediate LLC/Co-Issuer(a) |
08/01/2023 | 8.250% | | 206,000 | 210,969 |
HUB International Ltd.(a) |
05/01/2026 | 7.000% | | 588,000 | 596,151 |
Liberty Mutual Group, Inc.(a) |
05/01/2042 | 6.500% | | 2,447,000 | 3,237,995 |
Total | 4,144,202 |
The accompanying Notes to Financial Statements are an integral part of this statement.
Columbia Variable Portfolio Funds | Semiannual Report 2019
| 45 |
Portfolio of Investments (continued)
Columbia Variable Portfolio – Intermediate Bond Fund, June 30, 2019 (Unaudited)
Corporate Bonds & Notes (continued) |
Issuer | Coupon Rate | | Principal Amount ($) | Value ($) |
Railroads 0.5% |
Canadian National Railway Co. |
02/03/2020 | 2.400% | | 10,730,000 | 10,730,933 |
CSX Corp. |
05/30/2042 | 4.750% | | 2,780,000 | 3,154,686 |
11/01/2066 | 4.250% | | 9,585,000 | 9,685,940 |
Total | 23,571,559 |
Restaurants 0.0% |
1011778 BC ULC/New Red Finance, Inc.(a) |
05/15/2024 | 4.250% | | 1,234,000 | 1,245,784 |
IRB Holding Corp.(a) |
02/15/2026 | 6.750% | | 533,000 | 534,367 |
Total | 1,780,151 |
Retailers 0.1% |
L Brands, Inc. |
06/15/2029 | 7.500% | | 199,000 | 198,929 |
11/01/2035 | 6.875% | | 166,000 | 147,630 |
Lowe’s Companies, Inc. |
04/05/2049 | 4.550% | | 4,297,000 | 4,632,690 |
Party City Holdings, Inc.(a) |
08/01/2026 | 6.625% | | 100,000 | 96,897 |
Penske Automotive Group, Inc. |
08/15/2020 | 3.750% | | 600,000 | 603,009 |
PetSmart, Inc.(a) |
03/15/2023 | 7.125% | | 214,000 | 200,706 |
06/01/2025 | 5.875% | | 351,000 | 340,439 |
Total | 6,220,300 |
Supermarkets 0.5% |
Albertsons Companies LLC/Safeway, Inc.(a) |
03/15/2026 | 7.500% | | 171,000 | 182,622 |
Albertsons Companies LLC/Safeway, Inc./New Albertsons LP |
03/15/2025 | 5.750% | | 139,000 | 140,270 |
Kroger Co. (The) |
04/15/2042 | 5.000% | | 3,154,000 | 3,279,949 |
02/01/2047 | 4.450% | | 2,830,000 | 2,767,916 |
01/15/2048 | 4.650% | | 14,306,000 | 14,378,288 |
Total | 20,749,045 |
Technology 1.1% |
Ascend Learning LLC(a) |
08/01/2025 | 6.875% | | 435,000 | 442,632 |
08/01/2025 | 6.875% | | 242,000 | 246,120 |
Broadcom Corp./Cayman Finance Ltd. |
01/15/2027 | 3.875% | | 16,120,000 | 15,792,635 |
Corporate Bonds & Notes (continued) |
Issuer | Coupon Rate | | Principal Amount ($) | Value ($) |
Camelot Finance SA(a) |
10/15/2024 | 7.875% | | 1,438,000 | 1,510,809 |
CDK Global, Inc. |
06/01/2027 | 4.875% | | 496,000 | 513,439 |
Cisco Systems, Inc.(b) |
3-month USD LIBOR + 0.340% 09/20/2019 | 2.727% | | 12,395,000 | 12,404,346 |
CommScope Finance LLC(a) |
03/01/2024 | 5.500% | | 204,000 | 209,341 |
03/01/2026 | 6.000% | | 308,000 | 315,794 |
03/01/2027 | 8.250% | | 123,000 | 125,579 |
CommScope Technologies LLC(a) |
06/15/2025 | 6.000% | | 441,000 | 413,097 |
03/15/2027 | 5.000% | | 181,000 | 157,861 |
Dun & Bradstreet Corp. (The)(a) |
08/15/2026 | 6.875% | | 182,000 | 192,266 |
Ensemble S Merger Sub, Inc.(a) |
09/30/2023 | 9.000% | | 100,000 | 103,371 |
Equinix, Inc. |
01/15/2026 | 5.875% | | 1,328,000 | 1,413,627 |
Gartner, Inc.(a) |
04/01/2025 | 5.125% | | 716,000 | 736,087 |
Informatica LLC(a) |
07/15/2023 | 7.125% | | 434,000 | 441,343 |
International Business Machines Corp. |
05/15/2049 | 4.250% | | 8,127,000 | 8,727,163 |
Iron Mountain, Inc. |
08/15/2024 | 5.750% | | 481,000 | 485,775 |
NCR Corp. |
07/15/2022 | 5.000% | | 233,000 | 234,832 |
12/15/2023 | 6.375% | | 485,000 | 500,330 |
PTC, Inc. |
05/15/2024 | 6.000% | | 451,000 | 473,569 |
Qualitytech LP/QTS Finance Corp.(a) |
11/15/2025 | 4.750% | | 740,000 | 732,792 |
Refinitiv US Holdings, Inc.(a) |
11/15/2026 | 8.250% | | 598,000 | 615,563 |
Sensata Technologies UK Financing Co. PLC(a) |
02/15/2026 | 6.250% | | 314,000 | 333,810 |
Symantec Corp.(a) |
04/15/2025 | 5.000% | | 645,000 | 661,218 |
Tempo Acquisition LLC/Finance Corp.(a) |
06/01/2025 | 6.750% | | 255,000 | 262,685 |
VeriSign, Inc. |
05/01/2023 | 4.625% | | 475,000 | 482,087 |
The accompanying Notes to Financial Statements are an integral part of this statement.
46 | Columbia Variable Portfolio Funds | Semiannual Report 2019 |
Portfolio of Investments (continued)
Columbia Variable Portfolio – Intermediate Bond Fund, June 30, 2019 (Unaudited)
Corporate Bonds & Notes (continued) |
Issuer | Coupon Rate | | Principal Amount ($) | Value ($) |
Verscend Escrow Corp.(a) |
08/15/2026 | 9.750% | | 357,000 | 371,318 |
Total | 48,899,489 |
Tobacco 0.3% |
BAT Capital Corp. |
08/14/2020 | 2.297% | | 13,110,000 | 13,081,656 |
Transportation Services 0.7% |
Avis Budget Car Rental LLC/Finance, Inc. |
04/01/2023 | 5.500% | | 126,000 | 128,678 |
Avis Budget Car Rental LLC/Finance, Inc.(a) |
03/15/2025 | 5.250% | | 215,000 | 216,226 |
ERAC U.S.A. Finance LLC(a) |
12/01/2026 | 3.300% | | 7,985,000 | 8,078,225 |
11/01/2046 | 4.200% | | 3,105,000 | 3,159,657 |
FedEx Corp. |
04/01/2046 | 4.550% | | 18,390,000 | 18,844,196 |
Hertz Corp. (The)(a) |
06/01/2022 | 7.625% | | 591,000 | 613,830 |
10/15/2024 | 5.500% | | 242,000 | 231,338 |
XPO Logistics, Inc.(a) |
06/15/2022 | 6.500% | | 212,000 | 216,239 |
Total | 31,488,389 |
Wireless 0.3% |
Altice France SA(a) |
05/01/2026 | 7.375% | | 873,000 | 894,846 |
02/01/2027 | 8.125% | | 290,000 | 304,562 |
Altice Luxembourg SA(a) |
05/15/2027 | 10.500% | | 325,000 | 333,707 |
America Movil SAB de CV |
03/30/2020 | 5.000% | | 4,983,000 | 5,078,364 |
SBA Communications Corp. |
09/01/2024 | 4.875% | | 931,000 | 957,957 |
Sprint Corp. |
02/15/2025 | 7.625% | | 1,682,000 | 1,796,371 |
T-Mobile U.S.A., Inc. |
01/15/2026 | 6.500% | | 1,084,000 | 1,169,081 |
02/01/2026 | 4.500% | | 361,000 | 369,986 |
04/15/2027 | 5.375% | | 350,000 | 374,536 |
02/01/2028 | 4.750% | | 553,000 | 569,739 |
Wind Tre SpA(a) |
01/20/2026 | 5.000% | | 636,000 | 620,429 |
Total | 12,469,578 |
Corporate Bonds & Notes (continued) |
Issuer | Coupon Rate | | Principal Amount ($) | Value ($) |
Wirelines 1.2% |
AT&T, Inc. |
03/01/2029 | 4.350% | | 28,403,000 | 30,567,280 |
06/15/2045 | 4.350% | | 7,200,000 | 7,194,895 |
CenturyLink, Inc. |
03/15/2022 | 5.800% | | 960,000 | 1,003,244 |
12/01/2023 | 6.750% | | 552,000 | 596,476 |
Frontier Communications Corp. |
09/15/2022 | 10.500% | | 110,000 | 74,525 |
01/15/2023 | 7.125% | | 256,000 | 153,411 |
09/15/2025 | 11.000% | | 109,000 | 67,928 |
Frontier Communications Corp.(a) |
04/01/2026 | 8.500% | | 287,000 | 278,657 |
Telecom Italia Capital SA |
09/30/2034 | 6.000% | | 221,000 | 224,413 |
Telecom Italia SpA(a) |
05/30/2024 | 5.303% | | 274,000 | 283,571 |
Verizon Communications, Inc. |
08/10/2033 | 4.500% | | 11,250,000 | 12,675,701 |
Zayo Group LLC/Capital, Inc.(a) |
01/15/2027 | 5.750% | | 963,000 | 981,929 |
Total | 54,102,030 |
Total Corporate Bonds & Notes (Cost $1,107,916,745) | 1,157,549,206 |
|
Foreign Government Obligations(j) 3.5% |
| | | | |
Argentina 1.9% |
Argentine Republic Government International Bond |
01/26/2027 | 6.875% | | 57,000,000 | 45,496,146 |
01/11/2028 | 5.875% | | 10,636,000 | 8,066,417 |
Provincia de Buenos Aires(a) |
06/15/2027 | 7.875% | | 2,024,000 | 1,499,120 |
Provincia de Cordoba(a) |
06/10/2021 | 7.125% | | 36,000,000 | 31,193,244 |
08/01/2027 | 7.125% | | 2,690,000 | 2,035,854 |
Total | 88,290,781 |
Belarus 0.0% |
Republic of Belarus International Bond(a) |
02/28/2023 | 6.875% | | 1,365,000 | 1,471,106 |
Dominican Republic 0.0% |
Dominican Republic International Bond(a) |
01/25/2027 | 5.950% | | 1,630,000 | 1,758,185 |
Egypt 0.1% |
Egypt Government International Bond(a) |
01/31/2047 | 8.500% | | 2,105,000 | 2,233,580 |
The accompanying Notes to Financial Statements are an integral part of this statement.
Columbia Variable Portfolio Funds | Semiannual Report 2019
| 47 |
Portfolio of Investments (continued)
Columbia Variable Portfolio – Intermediate Bond Fund, June 30, 2019 (Unaudited)
Foreign Government Obligations(j) (continued) |
Issuer | Coupon Rate | | Principal Amount ($) | Value ($) |
El Salvador 0.1% |
El Salvador Government International Bond(a) |
12/01/2019 | 7.375% | | 2,256,000 | 2,280,496 |
Honduras 0.1% |
Honduras Government International Bond(a) |
03/15/2024 | 7.500% | | 3,545,000 | 3,904,094 |
03/15/2024 | 7.500% | | 2,256,000 | 2,484,524 |
Total | 6,388,618 |
Ivory Coast 0.1% |
Ivory Coast Government International Bond(a) |
03/03/2028 | 6.375% | | 5,205,000 | 5,162,496 |
Mexico 0.9% |
Petroleos Mexicanos |
09/21/2047 | 6.750% | | 21,373,000 | 18,923,269 |
02/12/2048 | 6.350% | | 26,650,000 | 22,852,082 |
Total | 41,775,351 |
Netherlands 0.1% |
Equate Petrochemical BV(a) |
03/03/2022 | 3.000% | | 2,256,000 | 2,255,414 |
Oman 0.0% |
Oman Government International Bond(a) |
06/15/2021 | 3.625% | | 2,256,000 | 2,222,311 |
Russian Federation 0.1% |
Gazprom OAO Via Gaz Capital SA(a) |
02/06/2028 | 4.950% | | 2,740,000 | 2,902,320 |
Senegal 0.0% |
Senegal Government International Bond(a) |
05/23/2033 | 6.250% | | 1,775,000 | 1,719,080 |
United Arab Emirates 0.1% |
Abu Dhabi National Energy Co. PJSC(a) |
01/12/2023 | 3.625% | | 2,256,000 | 2,317,311 |
Total Foreign Government Obligations (Cost $166,286,394) | 160,777,049 |
|
Municipal Bonds 0.1% |
Issue Description | Coupon Rate | | Principal Amount ($) | Value ($) |
Local General Obligation 0.1% |
City of Chicago |
Unlimited Tax General Obligation Bonds |
Series 2011-C1 |
01/01/2035 | 7.781% | | 905,000 | 1,102,616 |
Municipal Bonds (continued) |
Issue Description | Coupon Rate | | Principal Amount ($) | Value ($) |
Series 2015B |
01/01/2033 | 7.375% | | 660,000 | 784,509 |
Unlimited Tax General Obligation Refunding Bonds |
Series 2014B |
01/01/2044 | 6.314% | | 2,195,000 | 2,371,917 |
Total | 4,259,042 |
Water & Sewer 0.0% |
City of Chicago Waterworks |
Revenue Bonds |
Build America Bonds |
Series 2010 |
11/01/2040 | 6.742% | | 1,510,000 | 2,097,616 |
Total Municipal Bonds (Cost $5,508,876) | 6,356,658 |
|
Residential Mortgage-Backed Securities - Agency 33.8% |
Issuer | Coupon Rate | | Principal Amount ($) | Value ($) |
Federal Home Loan Mortgage Corp. |
08/01/2024 | 8.000% | | 9,373 | 10,031 |
01/01/2025 | 9.000% | | 2,954 | 3,190 |
09/01/2028- 10/01/2031 | 6.000% | | 246,382 | 272,167 |
04/01/2030- 04/01/2032 | 7.000% | | 125,912 | 144,357 |
08/01/2045- 01/01/2046 | 3.500% | | 65,482,258 | 68,313,571 |
10/01/2045 | 4.000% | | 21,723,286 | 22,683,050 |
04/01/2048 | 4.500% | | 49,350,582 | 51,891,514 |
Federal Home Loan Mortgage Corp.(b),(k) |
CMO Series 3922 Class SH |
-1.0 x 1-month USD LIBOR + 5.900% Cap 5.900% 09/15/2041 | 3.506% | | 1,258,526 | 170,560 |
CMO Series 4097 Class ST |
-1.0 x 1-month USD LIBOR + 6.050% Cap 6.050% 08/15/2042 | 3.656% | | 3,058,479 | 542,244 |
CMO Series 4831 Class SD |
-1.0 x 1-month USD LIBOR + 6.200% Cap 6.200% 10/15/2048 | 3.806% | | 18,895,280 | 3,622,845 |
CMO STRIPS Series 2012-278 Class S1 |
-1.0 x 1-month USD LIBOR + 6.050% Cap 6.050% 09/15/2042 | 3.656% | | 7,318,533 | 1,241,832 |
The accompanying Notes to Financial Statements are an integral part of this statement.
48 | Columbia Variable Portfolio Funds | Semiannual Report 2019 |
Portfolio of Investments (continued)
Columbia Variable Portfolio – Intermediate Bond Fund, June 30, 2019 (Unaudited)
Residential Mortgage-Backed Securities - Agency (continued) |
Issuer | Coupon Rate | | Principal Amount ($) | Value ($) |
CMO STRIPS Series 309 Class S4 |
-1.0 x 1-month USD LIBOR + 5.970% Cap 5.970% 08/15/2043 | 3.576% | | 2,686,260 | 461,833 |
Federal Home Loan Mortgage Corp.(k) |
CMO Series 4176 Class BI |
03/15/2043 | 3.500% | | 3,038,399 | 504,787 |
CMO Series 4182 Class DI |
05/15/2039 | 3.500% | | 7,675,343 | 577,305 |
Federal Home Loan Mortgage Corp.(g),(k) |
CMO Series 4620 Class AS |
11/15/2042 | 1.728% | | 3,083,617 | 156,929 |
Federal National Mortgage Association |
11/01/2021- 04/01/2022 | 8.000% | | 1,766 | 1,833 |
04/01/2023 | 8.500% | | 308 | 309 |
06/01/2024 | 9.000% | | 3,373 | 3,404 |
02/01/2027- 08/01/2029 | 3.000% | | 17,209,864 | 17,597,816 |
02/01/2027- 09/01/2031 | 7.500% | | 32,595 | 35,421 |
10/01/2028- 08/01/2035 | 6.000% | | 1,116,389 | 1,250,597 |
05/01/2029- 05/01/2038 | 7.000% | | 2,094,533 | 2,475,461 |
08/01/2034 | 5.500% | | 898,154 | 997,620 |
08/01/2041 | 4.500% | | 1,975,109 | 2,123,816 |
08/01/2043- 02/01/2048 | 3.500% | | 127,787,012 | 131,508,114 |
05/01/2044- 06/01/2048 | 4.000% | | 128,914,121 | 134,354,326 |
CMO Series 2017-72 Class B |
09/25/2047 | 3.000% | | 33,712,978 | 34,356,626 |
Federal National Mortgage Association(i) |
08/19/2034 | 2.500% | | 41,500,000 | 41,776,397 |
08/19/2034- 08/13/2049 | 3.000% | | 109,000,000 | 110,608,541 |
08/19/2034- 08/13/2049 | 3.500% | | 97,000,000 | 99,228,184 |
08/13/2049 | 4.000% | | 151,900,000 | 156,946,521 |
08/13/2049 | 4.500% | | 50,000,000 | 52,231,935 |
08/13/2049 | 5.000% | | 168,000,000 | 177,532,031 |
Federal National Mortgage Association(l) |
08/01/2040- 06/01/2044 | 4.500% | | 18,155,421 | 19,496,682 |
06/01/2047 | 4.000% | | 23,488,822 | 24,508,345 |
Federal National Mortgage Association(k) |
CMO Series 2012-131 Class MI |
01/25/2040 | 3.500% | | 5,499,436 | 675,755 |
Residential Mortgage-Backed Securities - Agency (continued) |
Issuer | Coupon Rate | | Principal Amount ($) | Value ($) |
Federal National Mortgage Association(b),(k) |
CMO Series 2013-101 Class CS |
-1.0 x 1-month USD LIBOR + 5.900% Cap 5.900% 10/25/2043 | 3.496% | | 4,383,106 | 940,450 |
CMO Series 2014-93 Class ES |
-1.0 x 1-month USD LIBOR + 6.150% Cap 6.150% 01/25/2045 | 3.746% | | 5,535,678 | 888,613 |
CMO Series 2016-31 Class VS |
-1.0 x 1-month USD LIBOR + 6.000% Cap 6.000% 06/25/2046 | 3.596% | | 3,784,341 | 741,414 |
CMO Series 2016-53 Class KS |
-1.0 x 1-month USD LIBOR + 6.000% Cap 6.000% 08/25/2046 | 3.596% | | 18,339,308 | 3,556,122 |
CMO Series 2016-57 Class SA |
-1.0 x 1-month USD LIBOR + 6.000% Cap 6.000% 08/25/2046 | 3.596% | | 47,883,691 | 9,578,405 |
CMO Series 2017-109 Class SA |
-1.0 x 1-month USD LIBOR + 6.150% Cap 6.150% 01/25/2048 | 3.746% | | 19,901,893 | 4,409,284 |
CMO Series 2017-20 Class SA |
-1.0 x 1-month USD LIBOR + 6.100% Cap 6.100% 04/25/2047 | 3.696% | | 22,299,663 | 4,246,572 |
CMO Series 2017-54 Class NS |
-1.0 x 1-month USD LIBOR + 6.150% Cap 6.150% 07/25/2047 | 3.746% | | 16,886,215 | 3,660,144 |
CMO Series 2018-66 Class SM |
-1.0 x 1-month USD LIBOR + 6.200% Cap 6.200% 09/25/2048 | 3.796% | | 23,682,884 | 4,782,837 |
CMO Series 2018-67 MS Class MS |
-1.0 x 1-month USD LIBOR + 6.200% Cap 6.200% 09/25/2048 | 3.796% | | 21,564,449 | 3,998,111 |
The accompanying Notes to Financial Statements are an integral part of this statement.
Columbia Variable Portfolio Funds | Semiannual Report 2019
| 49 |
Portfolio of Investments (continued)
Columbia Variable Portfolio – Intermediate Bond Fund, June 30, 2019 (Unaudited)
Residential Mortgage-Backed Securities - Agency (continued) |
Issuer | Coupon Rate | | Principal Amount ($) | Value ($) |
CMO Series 2018-74 Class SA |
-1.0 x 1-month USD LIBOR + 6.150% Cap 6.150% 10/25/2048 | 3.746% | | 34,684,996 | 7,049,205 |
CMO Series 2019-33 Class SB |
1-month USD LIBOR + 6.050% Cap 6.050% 07/25/2049 | 3.638% | | 60,000,000 | 11,686,164 |
Federal National Mortgage Association(b),(c),(i),(k) |
CMO Series 2019-42 Class SA |
-1.0 x 1-month USD LIBOR + 6.050% Cap 6.500% 06/14/2039 | 3.668% | | 53,000,000 | 10,633,125 |
Government National Mortgage Association(i) |
07/22/2049 | 3.500% | | 149,000,000 | 153,918,164 |
07/22/2049 | 4.500% | | 50,000,000 | 52,116,700 |
Government National Mortgage Association(k) |
CMO Series 2014-184 Class CI |
11/16/2041 | 3.500% | | 5,682,262 | 839,980 |
Government National Mortgage Association(b),(k) |
CMO Series 2017-112 Class KS |
-1.0 x 1-month USD LIBOR + 6.200% Cap 6.200% 07/20/2047 | 3.817% | | 21,565,675 | 3,981,297 |
CMO Series 2017-130 Class HS |
-1.0 x 1-month USD LIBOR + 6.200% Cap 6.200% 08/20/2047 | 3.817% | | 21,960,888 | 4,582,884 |
CMO Series 2017-149 Class BS |
-1.0 x 1-month USD LIBOR + 6.200% Cap 6.200% 10/20/2047 | 3.817% | | 32,185,969 | 6,775,610 |
CMO Series 2017-163 Class SA |
-1.0 x 1-month USD LIBOR + 6.200% Cap 6.200% 11/20/2047 | 3.817% | | 18,578,244 | 3,454,483 |
CMO Series 2017-37 Class SB |
-1.0 x 1-month USD LIBOR + 6.150% Cap 6.150% 03/20/2047 | 3.767% | | 21,403,052 | 3,731,224 |
CMO Series 2018-103 Class SA |
-1.0 x 1-month USD LIBOR + 6.200% Cap 6.200% 08/20/2048 | 3.817% | | 25,358,699 | 4,381,605 |
Residential Mortgage-Backed Securities - Agency (continued) |
Issuer | Coupon Rate | | Principal Amount ($) | Value ($) |
CMO Series 2018-112 Class LS |
-1.0 x 1-month USD LIBOR + 6.200% Cap 6.200% 08/20/2048 | 3.817% | | 24,714,286 | 5,035,761 |
CMO Series 2018-121 Class SA |
-1.0 x 1-month USD LIBOR + 6.200% Cap 6.200% 09/20/2048 | 3.817% | | 18,774,383 | 3,488,294 |
CMO Series 2018-125 Class SK |
-1.0 x 1-month USD LIBOR + 6.250% Cap 6.250% 09/20/2048 | 3.867% | | 28,883,032 | 5,573,975 |
CMO Series 2018-134 Class KS |
-1.0 x 1-month USD LIBOR + 6.200% Cap 6.200% 10/20/2048 | 3.817% | | 23,987,931 | 4,317,427 |
CMO Series 2018-134 Class SK |
-1.0 x 1-month USD LIBOR + 6.200% Cap 6.200% 10/20/2048 | 3.817% | | 20,605,976 | 3,011,147 |
CMO Series 2018-139 Class SC |
-1.0 x 1-month USD LIBOR + 6.150% Cap 6.150% 10/20/2048 | 3.767% | | 21,783,041 | 3,676,350 |
CMO Series 2018-148 Class SB |
-1.0 x 1-month USD LIBOR + 6.200% Cap 6.200% 01/20/2048 | 3.817% | | 55,773,133 | 10,344,371 |
CMO Series 2018-151 Class SA |
-1.0 x 1-month USD LIBOR + 6.150% Cap 6.150% 11/20/2048 | 3.767% | | 47,667,055 | 8,778,975 |
CMO Series 2018-155 Class SL |
-1.0 x 1-month USD LIBOR + 6.150% Cap 6.150% 11/20/2048 | 3.767% | | 29,658,961 | 4,718,062 |
CMO Series 2018-89 Class MS |
-1.0 x 1-month USD LIBOR + 6.200% Cap 6.200% 06/20/2048 | 3.817% | | 24,274,871 | 4,937,812 |
The accompanying Notes to Financial Statements are an integral part of this statement.
50 | Columbia Variable Portfolio Funds | Semiannual Report 2019 |
Portfolio of Investments (continued)
Columbia Variable Portfolio – Intermediate Bond Fund, June 30, 2019 (Unaudited)
Residential Mortgage-Backed Securities - Agency (continued) |
Issuer | Coupon Rate | | Principal Amount ($) | Value ($) |
CMO Series 2018-91 Class DS |
-1.0 x 1-month USD LIBOR + 6.200% Cap 6.200% 07/20/2048 | 3.817% | | 30,510,474 | 4,990,455 |
CMO Series 2018-97 Class SM |
-1.0 x 1-month USD LIBOR + 6.200% Cap 6.200% 07/20/2048 | 3.817% | | 32,646,716 | 5,900,819 |
CMO Series 2019-15 Class SC |
-1.0 x 1-month USD LIBOR + 6.050% Cap 6.050% 02/20/2049 | 3.667% | | 21,821,975 | 3,747,985 |
CMO Series 2019-20 Class JS |
-1.0 x 1-month USD LIBOR + 6.000% Cap 6.000% 02/20/2049 | 3.617% | | 39,154,939 | 7,886,654 |
CMO Series 2019-4 Class SJ |
-1.0 x 1-month USD LIBOR + 6.050% Cap 6.050% 01/20/2049 | 3.667% | | 50,919,547 | 8,609,981 |
CMO Series 2019-5 Class SH |
-1.0 x 1-month USD LIBOR + 6.150% Cap 6.150% 01/20/2049 | 3.767% | | 30,516,538 | 5,814,945 |
CMO Series 2019-56 Class SG |
-1.0 x 1-month USD LIBOR + 6.150% Cap 6.150% 05/20/2049 | 3.767% | | 30,935,692 | 6,041,156 |
CMO Series 2019-59 Class KS |
-1.0 x 1-month USD LIBOR + 6.050% Cap 6.050% 05/20/2049 | 3.667% | | 32,221,440 | 6,084,097 |
Total Residential Mortgage-Backed Securities - Agency (Cost $1,532,596,696) | 1,561,216,608 |
|
Residential Mortgage-Backed Securities - Non-Agency 25.3% |
| | | | |
Ajax Mortgage Loan Trust(a) |
CMO Series 2017-A Class A |
04/25/2057 | 3.470% | | 6,387,616 | 6,360,988 |
Series 2017-B Class A |
09/25/2056 | 3.163% | | 18,290,236 | 18,308,821 |
Angel Oak Mortgage Trust I LLC(a),(c),(g) |
CMO Series 2018-3 Class M1 |
09/25/2048 | 4.421% | | 10,544,000 | 11,074,363 |
Residential Mortgage-Backed Securities - Non-Agency (continued) |
Issuer | Coupon Rate | | Principal Amount ($) | Value ($) |
Angel Oak Mortgage Trust I LLC(a),(g) |
CMO Series 2019-1 Class A1 |
11/25/2048 | 3.920% | | 28,275,903 | 28,854,905 |
CMO Series 2019-2 Class A2 |
03/25/2049 | 3.782% | | 8,970,643 | 9,107,093 |
CMO Series 2019-2 Class A3 |
03/25/2049 | 3.833% | | 7,459,798 | 7,573,150 |
Angel Oak Mortgage Trust LLC(a),(g) |
CMO Series 2017-3 Class A3 |
11/25/2047 | 2.986% | | 6,899,501 | 6,901,774 |
Arroyo Mortgage Trust(a) |
CMO Series 2018-1 Class A2 |
04/25/2048 | 4.016% | | 6,089,146 | 6,215,052 |
Arroyo Mortgage Trust(a),(g) |
CMO Series 2019-2 Class A3 |
04/25/2049 | 3.800% | | 14,117,756 | 14,269,883 |
ASG Resecuritization Trust(a),(g) |
CMO Series 2009-2 Class G75 |
05/24/2036 | 3.625% | | 2,614,269 | 2,608,731 |
Bayview Opportunity Master Fund IVa Trust(a),(g) |
CMO Series 2019-RN2 Class A1 |
03/28/2034 | 3.967% | | 16,350,231 | 16,481,623 |
Bayview Opportunity Master Fund IVa Trust(a) |
Subordinated, CMO Series 2016-SPL1 Class B3 |
04/28/2055 | 5.500% | | 1,978,200 | 2,135,053 |
BCAP LLC Trust(a),(g) |
CMO Series 2010-RR11 Class 8A1 |
05/27/2037 | 4.584% | | 1,193,463 | 1,200,346 |
BCAP LLC Trust(a) |
CMO Series 2013-RR5 Class 3A1 |
09/26/2036 | 3.500% | | 35,813 | 35,753 |
Bellemeade Re Ltd.(a),(b) |
CMO Series 2018-2A Class M1A |
1-month USD LIBOR + 0.950% 08/25/2028 | 3.354% | | 13,524,146 | 13,519,686 |
CMO Series 2018-2A Class M1B |
1-month USD LIBOR + 1.350% 08/25/2028 | 3.754% | | 15,664,000 | 15,697,081 |
CMO Series 2018-3A Class M1A |
1-month USD LIBOR + 1.200% Floor 1.200% 10/25/2027 | 3.604% | | 11,300,000 | 11,299,991 |
CMO Series 2019-1A Class M1A |
1-month USD LIBOR + 1.300% Floor 1.300% 03/25/2029 | 3.784% | | 19,407,711 | 19,407,711 |
CAM Mortgage Trust(a) |
CMO Series 2018-1 Class A1 |
12/01/2065 | 3.960% | | 2,174,060 | 2,175,072 |
The accompanying Notes to Financial Statements are an integral part of this statement.
Columbia Variable Portfolio Funds | Semiannual Report 2019
| 51 |
Portfolio of Investments (continued)
Columbia Variable Portfolio – Intermediate Bond Fund, June 30, 2019 (Unaudited)
Residential Mortgage-Backed Securities - Non-Agency (continued) |
Issuer | Coupon Rate | | Principal Amount ($) | Value ($) |
CHL GMSR Issuer Trust(a),(b) |
CMO Series 2018-GT1 Class A |
1-month USD LIBOR + 1.000% 05/25/2023 | 5.154% | | 14,900,000 | 14,917,902 |
CIM Trust(a) |
CMO Series 2017-6 Class A1 |
06/25/2057 | 3.015% | | 17,409,982 | 17,379,534 |
CIM Trust(a),(g) |
CMO Series 2018-R4 Class A1 |
12/26/2057 | 4.070% | | 21,894,170 | 22,097,712 |
CIM Trust(a),(b) |
CMO Series 2018-R6 Class A1 |
1-month USD LIBOR + 1.076% Floor 1.080% 09/25/2058 | 3.478% | | 24,768,448 | 24,576,634 |
Citigroup Mortgage Loan Trust, Inc.(a),(g) |
CMO Series 2013-11 Class 3A3 |
09/25/2034 | 4.239% | | 586,903 | 588,747 |
CMO Series 2014-12 Class 3A1 |
10/25/2035 | 4.530% | | 3,397,406 | 3,454,493 |
CMO Series 2014-C Class A |
02/25/2054 | 3.250% | | 473,671 | 471,988 |
CMO Series 2015-A Class A4 |
06/25/2058 | 4.250% | | 2,158,168 | 2,242,339 |
CMO Series 2015-A Class B3 |
06/25/2058 | 4.500% | | 898,882 | 899,521 |
CMO Series 2018-RP2 Class A1 |
02/25/2058 | 3.500% | | 9,266,040 | 9,030,795 |
Citigroup Mortgage Loan Trust, Inc.(a),(k) |
CMO Series 2015-A Class A1IO |
06/25/2058 | 1.000% | | 6,272,286 | 126,007 |
Citigroup Mortgage Loan Trust, Inc.(a) |
CMO Series 2015-RP2 Class A |
01/25/2053 | 4.250% | | 6,187,015 | 6,411,107 |
CMO Series 2015-RP2 Class B3 |
01/25/2053 | 4.250% | | 3,654,180 | 3,561,008 |
Subordinated, CMO Series 2014-C Class B1 |
02/25/2054 | 4.250% | | 6,000,000 | 6,169,890 |
COLT 2019-1 Mortgage Loan Trust(a),(g) |
CMO Series 2019-1 Class A3 |
03/25/2049 | 4.012% | | 7,715,305 | 7,864,414 |
COLT Mortgage Loan Trust(a),(g) |
CMO Series 2017-2 Class B1 |
10/25/2047 | 4.563% | | 2,000,000 | 1,989,586 |
COLT Mortgage Loan Trust(a) |
CMO Series 2018-1 Class A2 |
02/25/2048 | 2.981% | | 1,379,743 | 1,386,451 |
CMO Series 2018-3 Class A1 |
10/26/2048 | 3.692% | | 9,449,021 | 9,655,214 |
Residential Mortgage-Backed Securities - Non-Agency (continued) |
Issuer | Coupon Rate | | Principal Amount ($) | Value ($) |
Credit Suisse Mortgage Capital Certificates(a),(g) |
CMO Series 2009-14R Class 4A9 |
10/26/2035 | 4.795% | | 3,875,873 | 3,971,234 |
CMO Series 2010-8R Class 1A5 |
03/26/2036 | 4.000% | | 1,177,617 | 1,175,869 |
CMO Series 2011-12R Class 3A1 |
07/27/2036 | 4.458% | | 1,225,855 | 1,224,422 |
CMO Series 2017-RPL3 Class A1 |
08/01/2057 | 4.000% | | 25,246,668 | 26,383,227 |
Credit Suisse Mortgage Trust(a) |
CMO Series 2018-RPL2 Class A1 |
08/25/2062 | 4.030% | | 5,771,719 | 5,785,327 |
Deephaven Residential Mortgage Trust(a),(g) |
CMO Series 2017-2A Class M1 |
06/25/2047 | 3.897% | | 500,000 | 502,911 |
CMO Series 2018-4A Class M1 |
10/25/2058 | 4.735% | | 11,655,000 | 12,068,946 |
Deephaven Residential Mortgage Trust(a) |
CMO Series 2017-3A Class M1 |
10/25/2047 | 3.511% | | 846,000 | 841,828 |
CMO Series 2018-1A Class M1 |
12/25/2057 | 3.939% | | 5,900,000 | 5,965,479 |
Ellington Financial Mortgage Trust(a),(c),(g) |
CMO Series 2018-1 Class A2 |
10/25/2058 | 4.293% | | 5,532,312 | 5,683,344 |
Ellington Financial Mortgage Trust(a),(g) |
CMO Series 2018-1 Class A3 |
10/25/2058 | 4.394% | | 6,379,798 | 6,589,543 |
FMC GMSR Issuer Trust(a),(g) |
CMO Series 2019-GT1 Class A |
05/25/2024 | 5.070% | | 29,000,000 | 29,795,421 |
GCAT LLC(a) |
CMO Series 2017-2 Class A1 |
04/25/2047 | 3.500% | | 2,322,756 | 2,320,365 |
CMO Series 2019-NQM1 Class A3 |
02/25/2059 | 3.395% | | 14,911,327 | 14,986,229 |
GCAT LLC(a),(g) |
CMO Series 2019-1 Class A1 |
04/26/2049 | 4.089% | | 13,705,180 | 13,726,907 |
GCAT LLC(a),(c),(e),(g) |
CMO Series 2019-2 Class A1 |
06/25/2024 | 3.475% | | 16,000,000 | 16,000,000 |
Grand Avenue Mortgage Loan Trust(a) |
CMO Series 2017-RPL1 Class A1 |
08/25/2064 | 3.250% | | 40,698,435 | 40,675,070 |
Headlands Residential LLC(a),(i) |
CMO Series 2019-RPL1 |
06/25/2024 | 3.967% | | 15,000,000 | 14,999,988 |
The accompanying Notes to Financial Statements are an integral part of this statement.
52 | Columbia Variable Portfolio Funds | Semiannual Report 2019 |
Portfolio of Investments (continued)
Columbia Variable Portfolio – Intermediate Bond Fund, June 30, 2019 (Unaudited)
Residential Mortgage-Backed Securities - Non-Agency (continued) |
Issuer | Coupon Rate | | Principal Amount ($) | Value ($) |
Homeward Opportunities Fund I Trust(a),(g) |
CMO Series 2019-1 Class A1 |
01/25/2059 | 3.454% | | 8,652,708 | 8,739,662 |
JPMorgan Resecuritization Trust(a) |
CMO Series 2014-5 Class 6A |
09/27/2036 | 4.000% | | 463,804 | 465,519 |
Legacy Mortgage Asset Trust(a) |
CMO Series 2017-GS1 Class A1 |
01/25/2057 | 3.500% | | 10,230,704 | 10,226,213 |
CMO Series 2017-GS1 Class A2 |
01/25/2057 | 3.500% | | 3,000,000 | 2,959,961 |
CMO Series 2019-GS1 Class A1 |
01/25/2059 | 4.000% | | 11,248,319 | 11,389,088 |
LVII Resecuritization Trust(a),(g) |
Subordinated, CMO Series 2009-3 Class B3 |
11/27/2037 | 5.777% | | 14,500,000 | 14,900,900 |
New Residential Mortgage LLC(a) |
CMO Series 2018-FNT2 Class E |
07/25/2054 | 5.120% | | 7,909,306 | 7,906,007 |
Subordinated, CMO Series 2018-FNT1 Class D |
05/25/2023 | 4.690% | | 16,608,513 | 16,598,133 |
Subordinated, CMO Series 2018-FNT1 Class E |
05/25/2023 | 4.890% | | 6,981,455 | 7,055,182 |
New Residential Mortgage Loan Trust(a) |
CMO Series 2018-RPL1 Class A1 |
12/25/2057 | 3.500% | | 11,714,173 | 11,992,883 |
Nomura Resecuritization Trust(a),(b) |
CMO Series 2014-6R Class 3A1 |
1-month USD LIBOR + 0.260% Floor 0.260%, Cap 11.500% 01/26/2036 | 2.950% | | 437,932 | 436,728 |
NRZ Excess Spread-Collateralized Notes(a) |
Series 2018-PLS1 Class A |
01/25/2023 | 3.193% | | 24,334,665 | 24,454,097 |
Series 2018-PLS1 Class C |
01/25/2023 | 3.981% | | 15,937,492 | 16,009,085 |
Subordinated CMO Series 2018-PLS1 Class B |
01/25/2023 | 3.588% | | 5,483,868 | 5,510,022 |
Subordinated, CMO Series 2018-PLS2 Class C |
02/25/2023 | 4.102% | | 10,493,821 | 10,583,445 |
Subordinated, CMO Series 2018-PLS2 Class D |
02/25/2023 | 4.593% | | 13,897,223 | 14,015,153 |
Oaktown Re II Ltd.(a),(b) |
CMO Series 2018-1A Class M1 |
1-month USD LIBOR + 1.550% 07/25/2028 | 3.954% | | 9,500,000 | 9,548,850 |
Residential Mortgage-Backed Securities - Non-Agency (continued) |
Issuer | Coupon Rate | | Principal Amount ($) | Value ($) |
PMT Credit Risk Transfer Trust(a),(b) |
CMO Series 2019-1R Class A |
1-month USD LIBOR + 2.000% Floor 2.000% 03/27/2024 | 4.429% | | 22,671,299 | 22,592,579 |
Series 2019-2R Class A |
1-month USD LIBOR + 2.750% Floor 2.750% 05/27/2023 | 5.162% | | 10,000,000 | 10,016,413 |
PNMAC GMSR Issuer Trust(a),(b) |
CMO Series 2018-GT1 Class A |
1-month USD LIBOR + 2.850% Floor 2.850% 02/25/2023 | 5.254% | | 25,950,000 | 25,991,499 |
CMO Series 2018-GT2 Class A |
1-month USD LIBOR + 2.650% 08/25/2025 | 5.054% | | 17,400,000 | 17,461,405 |
Preston Ridge Partners Mortgage LLC(a) |
CMO Series 2017-2A Class A1 |
09/25/2022 | 3.470% | | 7,240,571 | 7,247,344 |
CMO Series 2017-2A Class A2 |
09/25/2022 | 5.000% | | 8,860,000 | 8,904,278 |
CMO Series 2018-2A Class A1 |
08/25/2023 | 4.000% | | 17,269,648 | 17,265,543 |
CMO Series 2019-2A Class A1 |
04/25/2024 | 3.967% | | 7,371,225 | 7,478,355 |
Preston Ridge Partners Mortgage LLC(a),(g) |
CMO Series 2017-3A Class A1 |
11/25/2022 | 3.470% | | 15,293,511 | 15,327,442 |
CMO Series 2017-3A Class A2 |
11/25/2022 | 5.000% | | 6,000,000 | 5,972,564 |
CMO Series 2018-1A Class A1 |
04/25/2023 | 3.750% | | 16,852,778 | 16,882,763 |
CMO Series 2018-3A Class A1 |
10/25/2023 | 4.483% | | 28,619,484 | 29,049,770 |
CMO Series 2019-1A Class A1 |
01/25/2024 | 4.500% | | 30,067,986 | 30,300,761 |
Radnor Re Ltd.(a),(b) |
CMO Series 2019-1 Class M1B |
1-month USD LIBOR + 1.950% Floor 1.950% 02/25/2029 | 4.354% | | 15,000,000 | 15,046,497 |
Radnor RE Ltd.(a),(b) |
CMO Series 2019-2 Class M1B |
1-month USD LIBOR + 1.750% Floor 1.750% 06/25/2029 | 4.187% | | 10,000,000 | 10,016,041 |
RBSSP Resecuritization Trust(a),(g) |
CMO Series 2010-1 Class 3A2 |
08/26/2035 | 4.481% | | 1,818,827 | 1,843,103 |
The accompanying Notes to Financial Statements are an integral part of this statement.
Columbia Variable Portfolio Funds | Semiannual Report 2019
| 53 |
Portfolio of Investments (continued)
Columbia Variable Portfolio – Intermediate Bond Fund, June 30, 2019 (Unaudited)
Residential Mortgage-Backed Securities - Non-Agency (continued) |
Issuer | Coupon Rate | | Principal Amount ($) | Value ($) |
RCO Trust(a),(g) |
CMO Series 2018-VFS1 Class A2 |
12/26/2053 | 4.472% | | 7,428,153 | 7,557,487 |
RCO V Mortgage LLC(a) |
CMO Series 2018-1 Class A1 |
05/25/2023 | 4.000% | | 8,676,325 | 8,712,088 |
CMO Series 2019-1 Class A1 |
05/24/2024 | 3.721% | | 14,863,109 | 14,863,093 |
RCO V Mortgage LLC(a),(g) |
CMO Series 2018-2 Class A1 |
10/25/2023 | 4.458% | | 19,888,302 | 19,827,581 |
Starwood Mortgage Residential Trust(a),(g) |
CMO Series 2019-IMC1 Class A2 |
04/25/2049 | 3.651% | | 9,731,926 | 9,821,290 |
Towd Point Mortgage Trust(a),(b) |
CMO Series 2019-HY1 Class A1 |
1-month USD LIBOR + 1.000% 10/25/2048 | 3.404% | | 10,103,528 | 10,143,100 |
Vericrest Opportunity Loan Transferee LXX LLC(a),(g) |
CMO Series 2018-NPL6 Class A1A |
09/25/2048 | 4.115% | | 16,375,968 | 16,438,855 |
Vericrest Opportunity Loan Transferee LXXI LLC(a) |
CMO Series 2018-NPL7 Class A1A |
09/25/2048 | 3.967% | | 10,345,755 | 10,425,231 |
Vericrest Opportunity Loan Transferee LXXII LLC(a) |
CMO Series 2018-NPL8 Class A1B |
10/26/2048 | 4.655% | | 35,000,000 | 35,507,283 |
Vericrest Opportunity Loan Transferee LXXIII LLC(a),(g) |
CMO Series 2018-NPL9 Class A1A |
10/25/2048 | 4.458% | | 11,893,839 | 12,005,004 |
Vericrest Opportunity Loan Transferee LXXV LLC(a) |
CMO Series 2019-NPL1 Class A1A |
01/25/2049 | 4.336% | | 11,847,392 | 11,947,420 |
Verus Securitization Trust(a),(g) |
CMO Series 2017-2A Class A3 |
07/25/2047 | 2.845% | | 3,770,532 | 3,760,030 |
CMO Series 2018-3 Class A3 |
10/25/2058 | 4.282% | | 9,236,198 | 9,478,694 |
CMO Series 2018-INV1 Class A1 |
03/25/2058 | 3.633% | | 23,263,697 | 23,864,133 |
CMO Series 2019-1 Class A1 |
02/25/2059 | 3.836% | | 5,932,709 | 6,024,924 |
CMO Series 2019-1 Class A3 |
02/25/2059 | 4.040% | | 6,052,687 | 6,146,399 |
Verus Securitization Trust(a) |
CMO Series 2017-SG1A Class A1 |
11/25/2047 | 2.690% | | 4,772,160 | 4,765,108 |
Subordinated, CMO Series 2017-SG1A Class B1 |
11/25/2047 | 3.615% | | 6,000,000 | 6,010,732 |
Residential Mortgage-Backed Securities - Non-Agency (continued) |
Issuer | Coupon Rate | | Principal Amount ($) | Value ($) |
Visio Trust(a),(g) |
CMO Series 2019-1 Class A1 |
06/25/2054 | 3.572% | | 11,110,422 | 11,138,776 |
Total Residential Mortgage-Backed Securities - Non-Agency (Cost $1,161,243,408) | 1,171,371,041 |
|
Senior Loans 0.1% |
Borrower | Coupon Rate | | Principal Amount ($) | Value ($) |
Chemicals 0.0% |
Starfruit Finco BV/US Holdco LLC/AzkoNobel(b),(m) |
Term Loan |
3-month USD LIBOR + 3.250% 10/01/2025 | 5.669% | | 276,420 | 271,699 |
Finance Companies 0.0% |
Ellie Mae, Inc.(b),(m) |
1st Lien Term Loan |
3-month USD LIBOR + 4.000% 04/17/2026 | 6.525% | | 302,000 | 300,740 |
Food and Beverage 0.0% |
8th Avenue Food & Provisions, Inc.(b),(m),(n) |
1st Lien Term Loan |
3-month USD LIBOR + 3.750% 10/01/2025 | 6.169% | | 276,164 | 275,905 |
8th Avenue Food & Provisions, Inc.(b),(m) |
2nd Lien Term Loan |
3-month USD LIBOR + 7.750% 10/01/2026 | 10.169% | | 76,349 | 75,967 |
Total | 351,872 |
Health Care 0.0% |
Avantor, Inc.(b),(m) |
Tranche B1 Term Loan |
3-month USD LIBOR + 3.750% Floor 1.000% 11/21/2024 | 5.402% | | 22,976 | 23,062 |
Metals and Mining 0.0% |
Big River Steel LLC(b),(m) |
Term Loan |
3-month USD LIBOR + 5.000% Floor 1.000% 08/23/2023 | 7.330% | | 62,942 | 63,099 |
Property & Casualty 0.0% |
HUB International Ltd.(b),(m) |
Term Loan |
3-month USD LIBOR + 3.000% 04/25/2025 | 5.586% | | 183,150 | 178,425 |
The accompanying Notes to Financial Statements are an integral part of this statement.
54 | Columbia Variable Portfolio Funds | Semiannual Report 2019 |
Portfolio of Investments (continued)
Columbia Variable Portfolio – Intermediate Bond Fund, June 30, 2019 (Unaudited)
Senior Loans (continued) |
Borrower | Coupon Rate | | Principal Amount ($) | Value ($) |
Technology 0.1% |
Ascend Learning LLC(b),(m) |
Term Loan |
3-month USD LIBOR + 3.000% Floor 1.000% 07/12/2024 | 5.402% | | 209,876 | 206,531 |
Dun & Bradstreet Corp. (The)(b),(m) |
Term Loan |
3-month USD LIBOR + 5.000% 02/06/2026 | 7.404% | | 263,000 | 262,918 |
Greeneden US Holdings I LLC/Genesys Telecommunications Laboratories, Inc.(b),(m) |
Tranche B3 Term Loan |
3-month USD LIBOR + 3.250% 12/01/2023 | 5.652% | | 143,549 | 141,754 |
Misys Ltd./Almonde/Tahoe/Finastra USA(b),(m) |
1st Lien Term Loan |
3-month USD LIBOR + 3.500% Floor 1.000% 06/13/2024 | 5.902% | | 181,928 | 177,027 |
Project Alpha Intermediate Holding, Inc.(b),(m) |
Term Loan |
3-month USD LIBOR + 3.500% Floor 1.000% 04/26/2024 | 6.370% | | 73,135 | 70,759 |
3-month USD LIBOR + 4.250% 04/26/2024 | 6.780% | | 225,454 | 223,763 |
Refinitiv US Holdings, Inc.(a),(b),(m) |
Term Loan |
3-month USD LIBOR + 3.750% 10/01/2025 | 6.152% | | 681,344 | 660,264 |
Tempo Acquisition LLC(b),(m),(n) |
Term Loan |
3-month USD LIBOR + 3.000% 05/01/2024 | 5.402% | | 200,975 | 200,012 |
Senior Loans (continued) |
Borrower | Coupon Rate | | Principal Amount ($) | Value ($) |
Ultimate Software Group, Inc. (The)(b),(m) |
1st Lien Term Loan |
3-month USD LIBOR + 3.750% 05/04/2026 | 0.000% | | 166,000 | 166,207 |
Total | 2,109,235 |
Total Senior Loans (Cost $3,318,600) | 3,298,132 |
|
U.S. Treasury Obligations 0.8% |
Issuer | Coupon Rate | | Principal Amount ($) | Value ($) |
U.S. Treasury |
08/15/2027 | 2.250% | | 30,048,500 | 30,776,237 |
08/15/2048 | 3.000% | | 7,560,000 | 8,291,194 |
Total U.S. Treasury Obligations (Cost $37,272,716) | 39,067,431 |
Options Purchased Calls 0.0% |
| | | | Value ($) |
(Cost $1,172,500) | 1,493,625 |
Money Market Funds 3.0% |
| Shares | Value ($) |
Columbia Short-Term Cash Fund, 2.433%(o),(p) | 137,839,094 | 137,825,310 |
Total Money Market Funds (Cost $137,825,310) | 137,825,310 |
Total Investments in Securities (Cost: $5,378,932,187) | 5,466,740,122 |
Other Assets & Liabilities, Net | | (846,611,312) |
Net Assets | 4,620,128,810 |
At June 30, 2019, securities and/or cash totaling $41,324,522 were pledged as collateral.
Investments in derivatives
Long futures contracts |
Description | Number of contracts | Expiration date | Trading currency | Notional amount | Value/Unrealized appreciation ($) | Value/Unrealized depreciation ($) |
U.S. Treasury 10-Year Note | 10,532 | 09/2019 | USD | 1,347,766,875 | 1,759,963 | — |
U.S. Treasury 5-Year Note | 5,574 | 09/2019 | USD | 658,602,938 | 11,115,314 | — |
U.S. Treasury Ultra 10-Year Note | 197 | 09/2019 | USD | 27,210,625 | 892,213 | — |
U.S. Ultra Treasury Bond | 743 | 09/2019 | USD | 131,928,938 | 6,889,497 | — |
Total | | | | | 20,656,987 | — |
The accompanying Notes to Financial Statements are an integral part of this statement.
Columbia Variable Portfolio Funds | Semiannual Report 2019
| 55 |
Portfolio of Investments (continued)
Columbia Variable Portfolio – Intermediate Bond Fund, June 30, 2019 (Unaudited)
Short futures contracts |
Description | Number of contracts | Expiration date | Trading currency | Notional amount | Value/Unrealized appreciation ($) | Value/Unrealized depreciation ($) |
90-Day Euro$ | (4,688) | 06/2020 | USD | (1,153,013,600) | — | (1,861,959) |
Call option contracts purchased |
Description | Counterparty | Trading currency | Notional amount | Number of contracts | Exercise price/Rate | Expiration date | Cost ($) | Value ($) |
10-Year OTC interest rate swap with Morgan Stanley to receive exercise rate and pay 3-Month USD LIBOR BBA | Morgan Stanley | USD | 175,000,000 | 175,000,000 | 1.75 | 12/06/2019 | 1,172,500 | 1,493,625 |
Call option contracts written |
Description | Counterparty | Trading currency | Notional amount | Number of contracts | Exercise price/Rate | Expiration date | Premium received ($) | Value ($) |
10-Year OTC interest rate swap with Morgan Stanley to receive 3-Month USD LIBOR BBA and pay exercise rate | Morgan Stanley | USD | (400,000,000) | (400,000,000) | 2.15 | 8/15/2019 | (2,040,000) | (8,267,640) |
3-Year OTC interest rate swap with Citi to receive 3-Month USD LIBOR BBA and pay exercise rate | Citi | USD | (650,000,000) | (650,000,000) | 2.25 | 7/24/2019 | (1,478,750) | (10,178,740) |
3-Year OTC interest rate swap with Morgan Stanley to receive 3-Month USD LIBOR BBA and pay exercise rate | Morgan Stanley | USD | (432,000,000) | (432,000,000) | 1.50 | 12/20/2019 | (2,257,200) | (1,839,758) |
Total | | | | | | | (5,775,950) | (20,286,138) |
Credit default swap contracts - buy protection |
Reference entity | Counterparty | Maturity date | Pay fixed rate (%) | Payment frequency | Notional currency | Notional amount | Value ($) | Periodic payments receivable (payable) ($) | Upfront payments ($) | Upfront receipts ($) | Unrealized appreciation ($) | Unrealized depreciation ($) |
Markit CMBX North America Index, Series 10 BBB- | Citi | 11/17/2059 | 3.000 | Monthly | USD | 8,000,000 | 248,328 | (2,667) | 342,267 | — | — | (96,606) |
Markit CMBX North America Index, Series 10 BBB- | Citi | 11/17/2059 | 3.000 | Monthly | USD | 17,000,000 | 527,697 | (5,667) | 706,094 | — | — | (184,064) |
Markit CMBX North America Index, Series 11 BBB- | Citi | 11/18/2054 | 3.000 | Monthly | USD | 18,000,000 | 802,800 | (6,000) | 1,019,876 | — | — | (223,076) |
Markit CMBX North America Index, Series 10 BBB- | Credit Suisse | 11/17/2059 | 3.000 | Monthly | USD | 17,000,000 | 527,697 | (5,667) | 983,293 | — | — | (461,263) |
Markit CMBX North America Index, Series 10 BBB- | JPMorgan | 11/17/2059 | 3.000 | Monthly | USD | 17,000,000 | 527,697 | (5,667) | 757,939 | — | — | (235,909) |
Markit CMBX North America Index, Series 10 BBB- | JPMorgan | 11/17/2059 | 3.000 | Monthly | USD | 17,000,000 | 527,697 | (5,666) | 1,003,242 | — | — | (481,211) |
Markit CMBX North America Index, Series 11 BBB- | JPMorgan | 11/18/2054 | 3.000 | Monthly | USD | 10,000,000 | 446,000 | (3,333) | 518,322 | — | — | (75,655) |
Markit CMBX North America Index, Series 10 BBB- | Morgan Stanley | 11/17/2059 | 3.000 | Monthly | USD | 17,000,000 | 527,696 | (5,666) | 1,084,223 | — | — | (562,193) |
Total | | | | | | | 4,135,612 | (40,333) | 6,415,256 | — | — | (2,319,977) |
The accompanying Notes to Financial Statements are an integral part of this statement.
56 | Columbia Variable Portfolio Funds | Semiannual Report 2019 |
Portfolio of Investments (continued)
Columbia Variable Portfolio – Intermediate Bond Fund, June 30, 2019 (Unaudited)
Cleared credit default swap contracts - buy protection |
Reference entity | Counterparty | Maturity date | Pay fixed rate (%) | Payment frequency | Notional currency | Notional amount | Value ($) | Upfront payments ($) | Upfront receipts ($) | Unrealized appreciation ($) | Unrealized depreciation ($) |
Markit CDX North America High Yield Index, Series 32 | Morgan Stanley | 06/20/2024 | 5.000 | Quarterly | USD | 9,755,000 | 2,505 | — | — | 2,505 | — |
Markit CDX North America High Yield Index, Series 32 | Morgan Stanley | 06/20/2024 | 5.000 | Quarterly | USD | 123,175,000 | (822,119) | — | — | — | (822,119) |
Total | | | | | | | (819,614) | — | — | 2,505 | (822,119) |
Notes to Portfolio of Investments
(a) | Represents privately placed and other securities and instruments exempt from Securities and Exchange Commission registration (collectively, private placements), such as Section 4(a)(2) and Rule 144A eligible securities, which are often sold only to qualified institutional buyers. The Fund may invest in private placements determined to be liquid as well as those determined to be illiquid. Private placements may be determined to be liquid under guidelines established by the Fund’s Board of Trustees. At June 30, 2019, the total value of these securities amounted to $2,599,406,632, which represents 56.26% of total net assets. |
(b) | Variable rate security. The interest rate shown was the current rate as of June 30, 2019. |
(c) | Valuation based on significant unobservable inputs. |
(d) | Represents shares owned in the residual interest of an asset-backed securitization. |
(e) | Represents fair value as determined in good faith under procedures approved by the Board of Trustees. At June 30, 2019, the total value of these securities amounted to $21,642,813, which represents 0.47% of total net assets. |
(f) | Zero coupon bond. |
(g) | Variable or floating rate security, the interest rate of which adjusts periodically based on changes in current interest rates and prepayments on the underlying pool of assets. The interest rate shown was the current rate as of June 30, 2019. |
(h) | Represents a variable rate security with a step coupon where the rate adjusts according to a schedule for a series of periods, typically lower for an initial period and then increasing to a higher coupon rate thereafter. The interest rate shown was the current rate as of June 30, 2019. |
(i) | Represents a security purchased on a when-issued basis. |
(j) | Principal and interest may not be guaranteed by the government. |
(k) | Represents interest only securities which have the right to receive the monthly interest payments on an underlying pool of mortgage loans. |
(l) | This security or a portion of this security has been pledged as collateral in connection with derivative contracts. |
(m) | The stated interest rate represents the weighted average interest rate at June 30, 2019 of contracts within the senior loan facility. Interest rates on contracts are primarily determined either weekly, monthly or quarterly by reference to the indicated base lending rate and spread and the reset period. These base lending rates are primarily the London Interbank Offered Rate (“LIBOR”) and other short-term rates. Base lending rates may be subject to a floor or minimum rate. The interest rate for senior loans purchased on a when-issued or delayed delivery basis will be determined upon settlement, therefore no interest rate is disclosed. Senior loans often require prepayments from excess cash flows or permit the borrowers to repay at their election. The degree to which borrowers repay, cannot be predicted with accuracy. As a result, remaining maturities of senior loans may be less than the stated maturities. |
(n) | Represents a security purchased on a forward commitment basis. |
(o) | The rate shown is the seven-day current annualized yield at June 30, 2019. |
(p) | As defined in the Investment Company Act of 1940, an affiliated company is one in which the Fund owns 5% or more of the company’s outstanding voting securities, or a company which is under common ownership or control with the Fund. Holdings and transactions in these affiliated companies during the period ended June 30, 2019 are as follows: |
Issuer | Beginning shares | Shares purchased | Shares sold | Ending shares | Realized gain (loss) — affiliated issuers ($) | Net change in unrealized appreciation (depreciation) — affiliated issuers ($) | Dividends — affiliated issuers ($) | Value — affiliated issuers at end of period ($) |
Columbia Short-Term Cash Fund, 2.433% |
| 105,738,835 | 743,997,809 | (711,897,550) | 137,839,094 | 5,820 | — | 1,544,742 | 137,825,310 |
Abbreviation Legend
CMO | Collateralized Mortgage Obligation |
PIK | Payment In Kind |
STRIPS | Separate Trading of Registered Interest and Principal Securities |
The accompanying Notes to Financial Statements are an integral part of this statement.
Columbia Variable Portfolio Funds | Semiannual Report 2019
| 57 |
Portfolio of Investments (continued)
Columbia Variable Portfolio – Intermediate Bond Fund, June 30, 2019 (Unaudited)
Currency Legend
Fair value measurements
The Fund categorizes its fair value measurements according to a three-level hierarchy that maximizes the use of observable inputs and minimizes the use of unobservable inputs by prioritizing that the most observable input be used when available. Observable inputs are those that market participants would use in pricing an investment based on market data obtained from sources independent of the reporting entity. Unobservable inputs are those that reflect the Fund’s assumptions about the information market participants would use in pricing an investment. An investment’s level within the fair value hierarchy is based on the lowest level of any input that is deemed significant to the asset’s or liability’s fair value measurement. The input levels are not necessarily an indication of the risk or liquidity associated with investments at that level. For example, certain U.S. government securities are generally high quality and liquid, however, they are reflected as Level 2 because the inputs used to determine fair value may not always be quoted prices in an active market.
Fair value inputs are summarized in the three broad levels listed below:
■ | Level 1 — Valuations based on quoted prices for investments in active markets that the Fund has the ability to access at the measurement date. Valuation adjustments are not applied to Level 1 investments. |
■ | Level 2 — Valuations based on other significant observable inputs (including quoted prices for similar securities, interest rates, prepayment speeds, credit risks, etc.). |
■ | Level 3 — Valuations based on significant unobservable inputs (including the Fund’s own assumptions and judgment in determining the fair value of investments). |
Inputs that are used in determining fair value of an investment may include price information, credit data, volatility statistics, and other factors. These inputs can be either observable or unobservable. The availability of observable inputs can vary between investments, and is affected by various factors such as the type of investment, and the volume and level of activity for that investment or similar investments in the marketplace. The inputs will be considered by the Investment Manager, along with any other relevant factors in the calculation of an investment’s fair value. The Fund uses prices and inputs that are current as of the measurement date, which may include periods of market dislocations. During these periods, the availability of prices and inputs may be reduced for many investments. This condition could cause an investment to be reclassified between the various levels within the hierarchy.
Certain investments that have been measured at fair value using the net asset value (NAV) per share (or its equivalent) are not categorized in the fair value hierarchy. The fair value amounts presented in the table are intended to reconcile the fair value hierarchy to the amounts presented in the Portfolio of Investments. The Columbia Short-Term Cash Fund seeks to provide shareholders with maximum current income consistent with liquidity and stability of principal. Columbia Short-Term Cash Fund prices its shares with a floating NAV and no longer seeks to maintain a stable NAV.
Investments falling into the Level 3 category are primarily supported by quoted prices from brokers and dealers participating in the market for those investments. However, these may be classified as Level 3 investments due to lack of market transparency and corroboration to support these quoted prices. Additionally, valuation models may be used as the pricing source for any remaining investments classified as Level 3. These models may rely on one or more significant unobservable inputs and/or significant assumptions by the Investment Manager. Inputs used in valuations may include, but are not limited to, financial statement analysis, capital account balances, discount rates and estimated cash flows, and comparable company data.
Under the direction of the Fund’s Board of Trustees (the Board), the Investment Manager’s Valuation Committee (the Committee) is responsible for overseeing the valuation procedures approved by the Board. The Committee consists of voting and non-voting members from various groups within the Investment Manager’s organization, including operations and accounting, trading and investments, compliance, risk management and legal.
The Committee meets at least monthly to review and approve valuation matters, which may include a description of specific valuation determinations, data regarding pricing information received from approved pricing vendors and brokers and the results of Board-approved valuation control policies and procedures (the Policies). The Policies address, among other things, instances when market quotations are or are not readily available, including recommendations of third party pricing vendors and a determination of appropriate pricing methodologies; events that require specific valuation determinations and assessment of fair value techniques; securities with a potential for stale pricing, including those that are illiquid, restricted, or in default; and the effectiveness of third party pricing vendors, including periodic reviews of vendors. The Committee meets more frequently, as needed, to discuss additional valuation matters, which may include the need to review back-testing results, review time-sensitive information or approve related valuation actions. The Committee reports to the Board, with members of the Committee meeting with the Board at each of its regularly scheduled meetings to discuss valuation matters and actions during the period, similar to those described earlier.
For investments categorized as Level 3, the Committee monitors information similar to that described above, which may include: (i) data specific to the issuer or comparable issuers, (ii) general market or specific sector news and (iii) quoted prices and specific or similar security transactions. The Committee considers this data and any changes from prior periods in order to assess the reasonableness of observable and unobservable inputs, any assumptions or internal models used to value those securities and changes in fair value. This data is also used to corroborate, when available, information received from approved pricing vendors and brokers. Various factors impact the frequency of monitoring this information (which may occur as often as daily). However, the Committee may determine that changes to inputs, assumptions and models are not required as a result of the monitoring procedures performed.
The following table is a summary of the inputs used to value the Fund’s investments at June 30, 2019:
| Level 1 quoted prices in active markets for identical assets ($) | Level 2 other significant observable inputs ($) | Level 3 significant unobservable inputs ($) | Investments measured at net asset value ($) | Total ($) |
Investments in Securities | | | | | |
Asset-Backed Securities — Agency | — | 298,332 | — | — | 298,332 |
Asset-Backed Securities — Non-Agency | — | 777,576,706 | 28,047,813 | — | 805,624,519 |
Commercial Mortgage-Backed Securities - Agency | — | 90,386,820 | — | — | 90,386,820 |
Commercial Mortgage-Backed Securities - Non-Agency | — | 331,475,391 | — | — | 331,475,391 |
Corporate Bonds & Notes | — | 1,157,549,206 | — | — | 1,157,549,206 |
The accompanying Notes to Financial Statements are an integral part of this statement.
58 | Columbia Variable Portfolio Funds | Semiannual Report 2019 |
Portfolio of Investments (continued)
Columbia Variable Portfolio – Intermediate Bond Fund, June 30, 2019 (Unaudited)
Fair value measurements (continued)
| Level 1 quoted prices in active markets for identical assets ($) | Level 2 other significant observable inputs ($) | Level 3 significant unobservable inputs ($) | Investments measured at net asset value ($) | Total ($) |
Foreign Government Obligations | — | 160,777,049 | — | — | 160,777,049 |
Municipal Bonds | — | 6,356,658 | — | — | 6,356,658 |
Residential Mortgage-Backed Securities - Agency | — | 1,550,583,483 | 10,633,125 | — | 1,561,216,608 |
Residential Mortgage-Backed Securities - Non-Agency | — | 1,138,613,334 | 32,757,707 | — | 1,171,371,041 |
Senior Loans | — | 3,298,132 | — | — | 3,298,132 |
U.S. Treasury Obligations | 39,067,431 | — | — | — | 39,067,431 |
Options Purchased Calls | — | 1,493,625 | — | — | 1,493,625 |
Money Market Funds | — | — | — | 137,825,310 | 137,825,310 |
Total Investments in Securities | 39,067,431 | 5,218,408,736 | 71,438,645 | 137,825,310 | 5,466,740,122 |
Investments in Derivatives | | | | | |
Asset | | | | | |
Futures Contracts | 20,656,987 | — | — | — | 20,656,987 |
Swap Contracts | — | 2,505 | — | — | 2,505 |
Liability | | | | | |
Futures Contracts | (1,861,959) | — | — | — | (1,861,959) |
Options Contracts Written | — | (20,286,138) | — | — | (20,286,138) |
Swap Contracts | — | (3,142,096) | — | — | (3,142,096) |
Total | 57,862,459 | 5,194,983,007 | 71,438,645 | 137,825,310 | 5,462,109,421 |
See the Portfolio of Investments for all investment classifications not indicated in the table.
The Fund’s assets assigned to the Level 2 input category are generally valued using the market approach, in which a security’s value is determined through reference to prices and information from market transactions for similar or identical assets.
Futures contracts and swap contracts are valued at unrealized appreciation (depreciation).
There were no transfers of financial assets between Levels 1 and 2 during the period.
Financial assets were transferred from Level 3 to Level 2 as observable market inputs were utilized and management determined that there was sufficient, reliable and observable market data to value these assets as of period end.
Transfers between levels are determined based on the fair value at the beginning of the period for security positions held throughout the period.
| Balance as of 12/31/2018 ($) | Increase (decrease) in accrued discounts/ premiums ($) | Realized gain (loss) ($) | Change in unrealized appreciation (depreciation)(a) ($) | Purchases ($) | Sales ($) | Transfers into Level 3 ($) | Transfers out of Level 3 ($) | Balance as of 06/30/2019 ($) |
Asset-Backed Securities — Non-Agency | 20,016,259 | — | (495,000) | (634,111) | 20,000,000 | (545,000) | — | (10,294,335) | 28,047,813 |
Residential Mortgage-Backed Securities — Agency | — | — | — | (66,250) | 10,699,375 | — | — | — | 10,633,125 |
Residential Mortgage-Backed Securities — Non-Agency | 16,748,630 | — | 1 | 936,558 | 16,000,000 | (927,482) | — | — | 32,757,707 |
Total | 36,764,889 | — | (494,999) | 236,197 | 46,699,375 | (1,472,482) | — | (10,294,335) | 71,438,645 |
(a) Change in unrealized appreciation (depreciation) relating to securities held at June 30, 2019 was $(207,637), which is comprised of Asset-Backed Securities — Non-Agency of $(1,077,945), Residential Mortgage-Backed Securities — Agency of $(66,250) and Residential Mortgage-Backed Securities — Non-Agency of $936,558.
The Fund’s assets assigned to the Level 3 category are valued utilizing the valuation technique deemed the most appropriate in the circumstances. Certain residential mortgage backed securities and asset backed securities classified as Level 3 securities are valued using the market approach and utilize single market quotations from broker dealers which may have included, but were not limited to, observable transactions for identical or similar assets in the market and the distressed nature of the security. The appropriateness of fair values for these securities is monitored on an ongoing basis which may include results of back testing, manual price reviews and other control procedures. Significant increases (decreases) to any of these inputs would result in a significantly higher (lower) valuation measurement.
The accompanying Notes to Financial Statements are an integral part of this statement.
Columbia Variable Portfolio Funds | Semiannual Report 2019
| 59 |
Portfolio of Investments
CTIVP® – BlackRock Global Inflation-Protected Securities Fund, June 30, 2019 (Unaudited)
(Percentages represent value of investments compared to net assets)
Investments in securities
Foreign Government Obligations(a),(b) 1.9% |
Issuer | Coupon Rate | | Principal Amount ($) | Value ($) |
France 0.5% |
French Republic Government Bond OAT(c) |
05/25/2048 | 2.000% | EUR | 425,000 | 622,156 |
Greece 0.1% |
Hellenic Republic Government Bond(d) |
10/15/2042 | 0.000% | EUR | 12,871,600 | 64,546 |
Italy 0.3% |
Italy Buoni Poliennali Del Tesoro(c) |
03/01/2048 | 3.450% | EUR | 265,000 | 331,196 |
Spain 1.0% |
Spain Government Bond(c) |
07/30/2024 | 0.250% | EUR | 985,000 | 1,143,792 |
Total Foreign Government Obligations (Cost $2,570,674) | 2,161,690 |
|
Inflation-Indexed Bonds(a) 96.9% |
| | | | |
Australia 1.3% |
Australia Government Bond(c) |
02/21/2022 | 1.250% | AUD | 446,370 | 325,709 |
09/20/2030 | 2.500% | AUD | 354,492 | 318,302 |
08/21/2035 | 2.000% | AUD | 228,493 | 207,292 |
08/21/2040 | 1.250% | AUD | 171,129 | 142,818 |
Australia Government Index-Linked Bond(c) |
09/20/2025 | 3.000% | AUD | 535,824 | 449,682 |
Total | 1,443,803 |
Canada 2.1% |
Canadian Government Real Return Bond |
12/01/2021 | 4.250% | CAD | 270,031 | 226,886 |
12/01/2026 | 4.250% | CAD | 224,470 | 224,263 |
12/01/2031 | 4.000% | CAD | 386,830 | 434,373 |
12/01/2036 | 3.000% | CAD | 283,824 | 316,822 |
12/01/2041 | 2.000% | CAD | 366,735 | 380,538 |
12/01/2044 | 1.500% | CAD | 458,687 | 448,564 |
12/01/2047 | 1.250% | CAD | 259,148 | 247,902 |
12/01/2050 | 0.500% | CAD | 83,689 | 67,645 |
Total | 2,346,993 |
Denmark 0.2% |
Denmark Government Bond |
11/15/2023 | 0.100% | DKK | 1,685,238 | 276,571 |
Inflation-Indexed Bonds(a) (continued) |
Issuer | Coupon Rate | | Principal Amount ($) | Value ($) |
France 9.3% |
France Government Bond OAT(c) |
07/25/2021 | 0.100% | EUR | 230,457 | 269,918 |
07/25/2023 | 2.100% | EUR | 883,058 | 1,146,395 |
03/01/2025 | 0.100% | EUR | 389,471 | 472,966 |
07/25/2027 | 1.850% | EUR | 1,302,645 | 1,853,936 |
07/25/2029 | 3.400% | EUR | 259,792 | 431,848 |
07/25/2030 | 0.700% | EUR | 293,689 | 394,570 |
07/25/2032 | 3.150% | EUR | 588,411 | 1,034,085 |
07/25/2047 | 0.100% | EUR | 516,007 | 670,911 |
French Republic Government Bond OAT(c) |
07/25/2022 | 1.100% | EUR | 1,832,444 | 2,246,921 |
07/25/2024 | 0.250% | EUR | 185,944 | 228,367 |
03/01/2028 | 0.100% | EUR | 476,956 | 591,744 |
07/25/2036 | 0.100% | EUR | 411,512 | 524,634 |
07/25/2040 | 1.800% | EUR | 432,450 | 746,521 |
Total | 10,612,816 |
Germany 2.2% |
Bundesrepublik Deutschland Bundesobligation Inflation-Linked Bond(c) |
04/15/2030 | 0.500% | EUR | 465,040 | 631,772 |
Deutsche Bundesrepublik Inflation-Linked Bond(c) |
04/15/2023 | 0.100% | EUR | 590,257 | 707,397 |
04/15/2026 | 0.100% | EUR | 595,578 | 744,369 |
04/15/2046 | 0.100% | EUR | 318,612 | 472,178 |
Total | 2,555,716 |
Italy 8.4% |
Italy Buoni Poliennali Del Tesoro(c) |
09/15/2021 | 2.100% | EUR | 317,302 | 377,995 |
05/15/2022 | 0.100% | EUR | 321,601 | 362,667 |
05/22/2023 | 0.450% | EUR | 171,258 | 190,917 |
09/15/2023 | 2.600% | EUR | 1,938,138 | 2,389,322 |
09/15/2026 | 3.100% | EUR | 793,121 | 1,029,379 |
05/15/2028 | 1.300% | EUR | 3,145,230 | 3,578,409 |
09/15/2032 | 1.250% | EUR | 548,541 | 602,418 |
09/15/2035 | 2.350% | EUR | 487,656 | 624,295 |
09/15/2041 | 2.550% | EUR | 386,390 | 489,713 |
Total | 9,645,115 |
Japan 6.4% |
Japanese Government CPI-Linked Bond |
09/10/2023 | 0.100% | JPY | 734,300 | 6,974 |
03/10/2024 | 0.100% | JPY | 104,300 | 993 |
09/10/2024 | 0.100% | JPY | 43,239,000 | 413,076 |
03/10/2025 | 0.100% | JPY | 147,770,100 | 1,415,134 |
03/10/2026 | 0.100% | JPY | 105,346,756 | 1,014,724 |
03/10/2027 | 0.100% | JPY | 215,179,008 | 2,081,631 |
03/10/2028 | 0.100% | JPY | 237,589,469 | 2,299,950 |
The accompanying Notes to Financial Statements are an integral part of this statement.
60 | Columbia Variable Portfolio Funds | Semiannual Report 2019 |
Portfolio of Investments (continued)
CTIVP® – BlackRock Global Inflation-Protected Securities Fund, June 30, 2019 (Unaudited)
Inflation-Indexed Bonds(a) (continued) |
Issuer | Coupon Rate | | Principal Amount ($) | Value ($) |
03/10/2029 | 0.100% | JPY | 12,033,120 | 116,403 |
Total | 7,348,885 |
New Zealand 2.8% |
New Zealand Government Inflation-Linked Bond(c) |
09/20/2030 | 3.000% | NZD | 2,922,260 | 2,473,357 |
09/20/2035 | 2.500% | NZD | 573,080 | 486,820 |
New Zealand Government Inflation-Linked Bond |
09/20/2040 | 2.500% | NZD | 295,618 | 259,307 |
Total | 3,219,484 |
Spain 2.0% |
Spain Government Inflation-Linked Bond |
11/30/2021 | 0.300% | EUR | 390,240 | 458,740 |
Spain Government Inflation-Linked Bond(c) |
11/30/2024 | 1.800% | EUR | 293,269 | 384,246 |
11/30/2027 | 0.650% | EUR | 542,100 | 686,381 |
11/30/2030 | 1.000% | EUR | 141,009 | 187,545 |
11/30/2033 | 0.700% | EUR | 394,441 | 509,674 |
Total | 2,226,586 |
Sweden 0.9% |
Sweden Inflation-Linked Bond |
12/01/2020 | 4.000% | SEK | 13,622 | 1,604 |
06/01/2022 | 0.250% | SEK | 2,670,767 | 311,129 |
06/01/2025 | 1.000% | SEK | 3,187,887 | 412,103 |
12/01/2028 | 3.500% | SEK | 1,635,507 | 276,065 |
Total | 1,000,901 |
United Kingdom 22.0% |
United Kingdom Gilt Inflation-Linked Bond(c) |
03/22/2024 | 0.125% | GBP | 160,380 | 231,124 |
11/22/2027 | 1.250% | GBP | 59,360 | 102,008 |
03/22/2029 | 0.125% | GBP | 151,626 | 245,486 |
11/22/2032 | 1.250% | GBP | 106,108 | 210,376 |
03/22/2034 | 0.750% | GBP | 886,693 | 1,710,072 |
01/26/2035 | 2.000% | GBP | 623,181 | 1,395,339 |
11/22/2036 | 0.125% | GBP | 188,289 | 354,462 |
11/22/2037 | 1.125% | GBP | 669,280 | 1,477,500 |
03/22/2040 | 0.625% | GBP | 904,454 | 1,938,093 |
11/22/2042 | 0.625% | GBP | 596,416 | 1,343,551 |
03/22/2044 | 0.125% | GBP | 736,548 | 1,533,382 |
03/22/2046 | 0.125% | GBP | 490,433 | 1,050,941 |
11/22/2047 | 0.750% | GBP | 601,709 | 1,509,829 |
08/10/2048 | 0.125% | GBP | 450,657 | 1,006,865 |
03/22/2050 | 0.500% | GBP | 610,462 | 1,524,118 |
03/22/2052 | 0.250% | GBP | 624,650 | 1,529,032 |
11/22/2055 | 1.250% | GBP | 579,881 | 1,889,021 |
11/22/2056 | 0.125% | GBP | 219,407 | 561,947 |
03/22/2058 | 0.125% | GBP | 463,694 | 1,207,131 |
03/22/2062 | 0.375% | GBP | 567,858 | 1,695,984 |
11/22/2065 | 0.125% | GBP | 301,889 | 904,629 |
Inflation-Indexed Bonds(a) (continued) |
Issuer | Coupon Rate | | Principal Amount ($) | Value ($) |
03/22/2068 | 0.125% | GBP | 525,557 | 1,661,730 |
Total | 25,082,620 |
United States 39.3% |
U.S. Treasury Inflation-Indexed Bond |
01/15/2022 | 0.125% | | 124,154 | 123,383 |
04/15/2022 | 0.125% | | 3,072,479 | 3,048,671 |
07/15/2022 | 0.125% | | 66,652 | 66,454 |
01/15/2023 | 0.125% | | 855,502 | 850,686 |
04/15/2023 | 0.625% | | 1,007,881 | 1,019,751 |
01/15/2024 | 0.625% | | 403,992 | 411,089 |
07/15/2024 | 0.125% | | 2,227,030 | 2,223,652 |
01/15/2025 | 0.250% | | 620,166 | 621,013 |
07/15/2025 | 0.375% | | 3,161,670 | 3,196,850 |
01/15/2026 | 0.625% | | 3,021,059 | 3,094,284 |
01/15/2026 | 2.000% | | 1,229,171 | 1,367,982 |
07/15/2026 | 0.125% | | 3,049,082 | 3,029,268 |
01/15/2027 | 2.375% | | 1,741,781 | 2,012,102 |
07/15/2027 | 0.375% | | 1,159,184 | 1,169,871 |
01/15/2028 | 0.500% | | 833,698 | 847,500 |
01/15/2028 | 1.750% | | 603,598 | 676,952 |
04/15/2028 | 3.625% | | 64,757 | 83,158 |
07/15/2028 | 0.750% | | 1,713,790 | 1,786,055 |
01/15/2029 | 2.500% | | 1,314,773 | 1,581,994 |
04/15/2032 | 3.375% | | 174,143 | 238,773 |
02/15/2040 | 2.125% | | 1,108,632 | 1,419,607 |
02/15/2041 | 2.125% | | 1,154,855 | 1,488,396 |
02/15/2042 | 0.750% | | 1,332,907 | 1,338,554 |
02/15/2043 | 0.625% | | 911,118 | 883,767 |
02/15/2044 | 1.375% | | 597,380 | 678,303 |
02/15/2045 | 0.750% | | 1,318,069 | 1,304,683 |
02/15/2047 | 0.875% | | 550,300 | 560,994 |
02/15/2048 | 1.000% | | 1,046,300 | 1,101,337 |
02/15/2049 | 1.000% | | 548,203 | 580,049 |
U.S. Treasury Inflation-Indexed Bond(e) |
01/15/2027 | 0.375% | | 3,554,392 | 3,578,759 |
01/15/2029 | 0.875% | | 4,304,826 | 4,532,830 |
Total | 44,916,767 |
Total Inflation-Indexed Bonds (Cost $107,023,336) | 110,676,257 |
Options Purchased Calls 0.4% |
| | | | | Value ($) |
(Cost $175,274) | 460,067 |
|
Options Purchased Puts 0.1% |
| | | | | |
(Cost $261,278) | 111,426 |
The accompanying Notes to Financial Statements are an integral part of this statement.
Columbia Variable Portfolio Funds | Semiannual Report 2019
| 61 |
Portfolio of Investments (continued)
CTIVP® – BlackRock Global Inflation-Protected Securities Fund, June 30, 2019 (Unaudited)
Money Market Funds 1.2% |
| Shares | Value ($) |
Columbia Short-Term Cash Fund, 2.433%(f),(g) | 1,359,501 | 1,359,365 |
Total Money Market Funds (Cost $1,359,365) | 1,359,365 |
Total Investments in Securities (Cost $111,389,927) | 114,768,805 |
Other Assets & Liabilities, Net | | (577,115) |
Net Assets | $114,191,690 |
At June 30, 2019, securities and/or cash totaling $1,781,289 were pledged as collateral.
Investments in derivatives
Forward foreign currency exchange contracts |
Currency to be sold | Currency to be purchased | Counterparty | Settlement date | Unrealized appreciation ($) | Unrealized depreciation ($) |
414,150 AUD | 287,820 USD | Citi | 07/03/2019 | — | (2,945) |
2,100,500 EUR | 2,350,093 USD | Citi | 07/03/2019 | — | (38,591) |
17,800 GBP | 22,647 USD | Citi | 07/03/2019 | 41 | — |
2,630,575 GBP | 3,324,128 USD | Citi | 07/03/2019 | — | (16,742) |
253,920,000 JPY | 2,325,571 USD | Citi | 07/03/2019 | — | (29,762) |
3,114,400 NZD | 2,029,296 USD | Citi | 07/03/2019 | — | (63,009) |
265,000 SEK | 27,810 USD | Citi | 07/03/2019 | — | (729) |
195,341 USD | 279,000 AUD | Citi | 07/03/2019 | 538 | — |
3,678,881 USD | 3,233,000 EUR | Citi | 07/03/2019 | — | (2,321) |
3,123,005 USD | 2,462,466 GBP | Citi | 07/03/2019 | 4,364 | — |
2,243,404 USD | 241,996,000 JPY | Citi | 07/03/2019 | 1,324 | — |
1,086,613 USD | 116,867,100 JPY | Citi | 07/03/2019 | — | (2,566) |
2,077,225 USD | 3,104,000 NZD | Citi | 07/03/2019 | 8,092 | — |
24,466 USD | 227,000 SEK | Citi | 07/03/2019 | — | (19) |
195,000 AUD | 136,767 USD | Citi | 08/06/2019 | — | (303) |
89,447 CAD | 68,504 USD | Citi | 08/06/2019 | 145 | — |
3,759,120 EUR | 4,289,919 USD | Citi | 08/06/2019 | 2,732 | — |
398,000 GBP | 505,357 USD | Citi | 08/06/2019 | — | (981) |
241,996,000 JPY | 2,249,163 USD | Citi | 08/06/2019 | — | (1,591) |
3,204,234 NZD | 2,146,107 USD | Citi | 08/06/2019 | — | (8,223) |
227,000 SEK | 24,528 USD | Citi | 08/06/2019 | 16 | — |
387,760 CAD | 290,000 USD | Citi | 08/21/2019 | — | (6,411) |
100,000 EUR | 162,660 AUD | Citi | 09/18/2019 | 43 | — |
12,354,192 JPY | 90,000 GBP | Citi | 09/18/2019 | — | (555) |
1,875,000 AUD | 1,297,228 USD | Deutsche Bank | 07/03/2019 | — | (19,164) |
3,067,616 CAD | 2,271,652 USD | Deutsche Bank | 07/03/2019 | — | (70,902) |
1,751,471 DKK | 261,795 USD | Deutsche Bank | 07/03/2019 | — | (5,053) |
21,707,900 EUR | 24,241,627 USD | Deutsche Bank | 07/03/2019 | — | (444,542) |
19,907,879 GBP | 25,165,351 USD | Deutsche Bank | 07/03/2019 | — | (117,961) |
658,174,548 JPY | 6,035,183 USD | Deutsche Bank | 07/03/2019 | — | (69,971) |
1,662,730 NZD | 1,083,212 USD | Deutsche Bank | 07/03/2019 | — | (33,837) |
8,882,503 SEK | 930,854 USD | Deutsche Bank | 07/03/2019 | — | (25,754) |
1,310,711 USD | 1,875,000 AUD | Deutsche Bank | 07/03/2019 | 5,681 | — |
2,336,621 USD | 3,067,616 CAD | Deutsche Bank | 07/03/2019 | 5,933 | — |
267,009 USD | 1,751,471 DKK | Deutsche Bank | 07/03/2019 | — | (161) |
23,408,820 USD | 20,575,800 EUR | Deutsche Bank | 07/03/2019 | — | (10,072) |
201,093 USD | 159,060 GBP | Deutsche Bank | 07/03/2019 | 916 | — |
25,301,481 USD | 19,907,879 GBP | Deutsche Bank | 07/03/2019 | — | (18,169) |
4,542,564 USD | 489,873,248 JPY | Deutsche Bank | 07/03/2019 | 1,446 | — |
The accompanying Notes to Financial Statements are an integral part of this statement.
62 | Columbia Variable Portfolio Funds | Semiannual Report 2019 |
Portfolio of Investments (continued)
CTIVP® – BlackRock Global Inflation-Protected Securities Fund, June 30, 2019 (Unaudited)
Forward foreign currency exchange contracts (continued) |
Currency to be sold | Currency to be purchased | Counterparty | Settlement date | Unrealized appreciation ($) | Unrealized depreciation ($) |
552,288 USD | 59,500,000 JPY | Deutsche Bank | 07/03/2019 | — | (372) |
1,076,407 USD | 1,609,130 NZD | Deutsche Bank | 07/03/2019 | 4,633 | — |
958,235 USD | 8,882,503 SEK | Deutsche Bank | 07/03/2019 | — | (1,628) |
1,875,000 AUD | 1,312,148 USD | Deutsche Bank | 08/06/2019 | — | (5,828) |
3,067,616 CAD | 2,338,364 USD | Deutsche Bank | 08/06/2019 | — | (6,033) |
1,751,471 DKK | 267,800 USD | Deutsche Bank | 08/06/2019 | 129 | — |
20,575,800 EUR | 23,473,943 USD | Deutsche Bank | 08/06/2019 | 7,730 | — |
153,000 EUR | 174,424 USD | Deutsche Bank | 08/06/2019 | — | (69) |
19,907,879 GBP | 25,343,307 USD | Deutsche Bank | 08/06/2019 | 16,344 | — |
29,671,000 JPY | 276,281 USD | Deutsche Bank | 08/06/2019 | 317 | — |
519,702,248 JPY | 4,831,675 USD | Deutsche Bank | 08/06/2019 | — | (1,966) |
1,609,130 NZD | 1,077,142 USD | Deutsche Bank | 08/06/2019 | — | (4,738) |
8,882,503 SEK | 960,663 USD | Deutsche Bank | 08/06/2019 | 1,527 | — |
118,173 USD | 168,189 AUD | Deutsche Bank | 08/06/2019 | 51 | — |
50,911 USD | 39,933 GBP | Deutsche Bank | 08/06/2019 | — | (108) |
94,607 USD | 10,165,630 JPY | Deutsche Bank | 08/06/2019 | — | (59) |
290,000 USD | 388,904 CAD | Deutsche Bank | 08/21/2019 | 7,286 | — |
163,721 AUD | 100,000 EUR | Deutsche Bank | 09/18/2019 | — | (790) |
110,000 USD | 143,777 CAD | Deutsche Bank | 09/18/2019 | — | (49) |
Total | | | | 69,288 | (1,011,974) |
Long futures contracts |
Description | Number of contracts | Expiration date | Trading currency | Notional amount | Value/Unrealized appreciation ($) | Value/Unrealized depreciation ($) |
90-Day Sterling | 16 | 12/2019 | GBP | 1,983,700 | 15,029 | — |
Long Gilt | 18 | 09/2019 | GBP | 2,345,400 | 32,059 | — |
Long Gilt | 4 | 09/2019 | GBP | 521,200 | — | (2,114) |
Short Term Euro-BTP | 20 | 09/2019 | EUR | 2,230,000 | 6,157 | — |
U.S. Treasury 2-Year Note | 71 | 09/2019 | USD | 15,277,758 | 100,081 | — |
U.S. Treasury 5-Year Note | 4 | 09/2019 | USD | 472,625 | 4,025 | — |
U.S. Ultra Treasury Bond | 6 | 09/2019 | USD | 1,065,375 | 25,112 | — |
Total | | | | | 182,463 | (2,114) |
Short futures contracts |
Description | Number of contracts | Expiration date | Trading currency | Notional amount | Value/Unrealized appreciation ($) | Value/Unrealized depreciation ($) |
Euro-Bobl | (8) | 09/2019 | EUR | (1,075,520) | — | (100) |
Euro-BTP | (27) | 09/2019 | EUR | (3,626,100) | — | (137,402) |
Euro-Bund | (6) | 09/2019 | EUR | (1,036,440) | — | (8,648) |
Euro-Buxl 30-Year | (4) | 09/2019 | EUR | (811,600) | — | (27,868) |
Japanese 10-Year Government Bond | (3) | 09/2019 | JPY | (461,550,000) | — | (11,375) |
U.S. Treasury 10-Year Note | (12) | 09/2019 | USD | (1,535,625) | — | (3,002) |
U.S. Treasury Ultra 10-Year Note | (7) | 09/2019 | USD | (966,875) | 1,274 | — |
U.S. Treasury Ultra 10-Year Note | (33) | 09/2019 | USD | (4,558,125) | — | (73,439) |
Total | | | | | 1,274 | (261,834) |
Call option contracts purchased |
Description | Counterparty | Trading currency | Notional amount | Number of contracts | Exercise price/Rate | Expiration date | Cost ($) | Value ($) |
10-Year OTC interest rate swap with Citi to receive exercise rate and pay 3-Month USD LIBOR BBA | Citi | USD | 190,000 | 190,000 | 2.00 | 12/13/2019 | 3,026 | 3,310 |
10-Year OTC interest rate swap with Citi to receive exercise rate and pay 3-Month USD LIBOR BBA | Citi | USD | 351,500 | 351,500 | 2.98 | 03/07/2024 | 16,113 | 27,772 |
10-Year OTC interest rate swap with Citi to receive exercise rate and pay 3-Month USD LIBOR BBA | Citi | USD | 350,000 | 350,000 | 2.95 | 03/12/2024 | 15,698 | 27,024 |
The accompanying Notes to Financial Statements are an integral part of this statement.
Columbia Variable Portfolio Funds | Semiannual Report 2019
| 63 |
Portfolio of Investments (continued)
CTIVP® – BlackRock Global Inflation-Protected Securities Fund, June 30, 2019 (Unaudited)
Call option contracts purchased (continued) |
Description | Counterparty | Trading currency | Notional amount | Number of contracts | Exercise price/Rate | Expiration date | Cost ($) | Value ($) |
10-Year OTC interest rate swap with Citi to receive exercise rate and pay 3-Month USD LIBOR BBA | Citi | USD | 100,000 | 100,000 | 3.05 | 01/10/2029 | 5,675 | 8,168 |
10-Year OTC interest rate swap with Citi to receive exercise rate and pay 3-Month USD LIBOR BBA | Citi | USD | 100,000 | 100,000 | 3.04 | 01/11/2029 | 5,700 | 8,118 |
10-Year OTC interest rate swap with Citi to receive exercise rate and pay 3-Month USD LIBOR BBA | Citi | USD | 100,000 | 100,000 | 3.08 | 01/29/2029 | 5,688 | 8,320 |
10-Year OTC interest rate swap with Citi to receive exercise rate and pay 3-Month USD LIBOR BBA | Citi | USD | 370,000 | 370,000 | 3.08 | 12/06/2038 | 17,228 | 30,761 |
10-Year OTC interest rate swap with Citi to receive exercise rate and pay 3-Month USD LIBOR BBA | Citi | USD | 95,000 | 95,000 | 2.87 | 02/22/2039 | 4,719 | 7,102 |
10-Year OTC interest rate swap with Deutsche Bank to receive exercise rate and pay 3-Month USD LIBOR BBA | Deutsche Bank | USD | 380,000 | 380,000 | 1.96 | 12/27/2019 | 6,460 | 6,072 |
1-Year OTC interest rate swap with Deutsche Bank to receive exercise rate and pay 3-Month USD LIBOR BBA | Deutsche Bank | USD | 4,154,000 | 4,154,000 | 2.10 | 05/13/2020 | 10,125 | 23,745 |
20-Year OTC interest rate swap with Deutsche Bank to receive exercise rate and pay 6-Month JPY LIBOR BBA | Deutsche Bank | JPY | 11,600,000 | 11,600,000 | 0.78 | 04/16/2021 | 3,626 | 9,849 |
2-Year OTC interest rate swap with Citi to receive exercise rate and pay 3-Month USD LIBOR BBA | Citi | USD | 3,810,000 | 3,810,000 | 1.50 | 06/01/2020 | 12,550 | 17,383 |
30-Year OTC interest rate swap with Barclays to receive 3-Month USD LIBOR BBA and pay exercise rate | Citi | USD | 380,000 | 380,000 | 1.85 | 06/11/2020 | 5,548 | 7,834 |
5-Year OTC interest rate swap with Citi to receive exercise rate and pay 3-Month USD LIBOR BBA | Citi | USD | 970,000 | 970,000 | 2.52 | 02/26/2020 | 10,670 | 37,122 |
5-Year OTC interest rate swap with Citi to receive exercise rate and pay 3-Month USD LIBOR BBA | Citi | EUR | 560,000 | 560,000 | 0.47 | 03/12/2021 | 6,200 | 16,913 |
5-Year OTC interest rate swap with Citi to receive exercise rate and pay 6-Month EURIBOR | Citi | EUR | 560,000 | 560,000 | 0.55 | 02/15/2021 | 7,430 | 19,410 |
5-Year OTC interest rate swap with Deutsche Bank to receive exercise rate and pay 3-Month USD LIBOR BBA | Deutsche Bank | USD | 1,025,000 | 1,025,000 | 3.21 | 10/25/2019 | 12,454 | 72,171 |
5-Year OTC interest rate swap with Deutsche Bank to receive exercise rate and pay 3-Month USD LIBOR BBA | Deutsche Bank | USD | 2,000,000 | 2,000,000 | 3.08 | 11/27/2019 | 25,525 | 128,681 |
U.S. Treasury 10-Year Note | UBS | USD | 511,875 | 4 | 129.00 | 07/05/2019 | 839 | 312 |
Total | | | | | | | 175,274 | 460,067 |
Put option contracts purchased |
Description | Counterparty | Trading currency | Notional amount | Number of contracts | Exercise price/Rate | Expiration date | Cost ($) | Value ($) |
10-Year OTC interest rate swap with Citi to receive 3-Month USD LIBOR BBA and pay exercise rate | Citi | USD | 351,500 | 351,500 | 2.98 | 03/07/2024 | 16,093 | 8,107 |
10-Year OTC interest rate swap with Citi to receive 3-Month USD LIBOR BBA and pay exercise rate | Citi | USD | 350,000 | 350,000 | 2.95 | 03/12/2024 | 15,697 | 8,351 |
10-Year OTC interest rate swap with Citi to receive 3-Month USD LIBOR BBA and pay exercise rate | Citi | USD | 380,000 | 380,000 | 2.50 | 06/13/2024 | 16,763 | 15,033 |
10-Year OTC interest rate swap with Citi to receive 3-Month USD LIBOR BBA and pay exercise rate | Citi | USD | 380,000 | 380,000 | 2.50 | 06/20/2024 | 15,708 | 15,078 |
10-Year OTC interest rate swap with Citi to receive 3-Month USD LIBOR BBA and pay exercise rate | Citi | USD | 100,000 | 100,000 | 3.05 | 01/10/2029 | 5,675 | 3,749 |
10-Year OTC interest rate swap with Citi to receive 3-Month USD LIBOR BBA and pay exercise rate | Citi | USD | 100,000 | 100,000 | 3.04 | 01/11/2029 | 5,700 | 3,781 |
10-Year OTC interest rate swap with Citi to receive 3-Month USD LIBOR BBA and pay exercise rate | Citi | USD | 100,000 | 100,000 | 3.08 | 01/29/2029 | 5,687 | 3,677 |
10-Year OTC interest rate swap with Citi to receive 3-Month USD LIBOR BBA and pay exercise rate | Citi | USD | 370,000 | 370,000 | 3.08 | 12/06/2038 | 17,228 | 14,536 |
10-Year OTC interest rate swap with Citi to receive 3-Month USD LIBOR BBA and pay exercise rate | Citi | USD | 95,000 | 95,000 | 2.87 | 02/22/2039 | 4,606 | 4,197 |
10-Year OTC interest rate swap with Deutsche Bank to receive 3-Month USD LIBOR BBA and pay exercise rate | Deutsche Bank | USD | 380,000 | 380,000 | 1.96 | 12/27/2019 | 6,460 | 6,750 |
The accompanying Notes to Financial Statements are an integral part of this statement.
64 | Columbia Variable Portfolio Funds | Semiannual Report 2019 |
Portfolio of Investments (continued)
CTIVP® – BlackRock Global Inflation-Protected Securities Fund, June 30, 2019 (Unaudited)
Put option contracts purchased (continued) |
Description | Counterparty | Trading currency | Notional amount | Number of contracts | Exercise price/Rate | Expiration date | Cost ($) | Value ($) |
10-Year OTC interest rate swap with Deutsche Bank to receive 6-Month JPY LIBOR BBA and pay exercise rate | Deutsche Bank | JPY | 197,935,000 | 197,935,000 | 1.10 | 06/29/2022 | 26,925 | 1,960 |
1-Year OTC interest rate swap with Deutsche Bank to receive 3-Month USD LIBOR BBA and pay exercise rate | Deutsche Bank | USD | 4,154,000 | 4,154,000 | 2.10 | 05/13/2020 | 10,125 | 3,164 |
20-Year OTC interest rate swap with Deutsche Bank to receive 6-Month JPY LIBOR BBA and pay exercise rate | Deutsche Bank | JPY | 11,600,000 | 11,600,000 | 0.78 | 04/16/2021 | 3,626 | 570 |
30-Year OTC interest rate swap with Citi to receive 3-Month USD LIBOR BBA and pay exercise rate | Citi | USD | 470,000 | 470,000 | 2.85 | 05/09/2022 | 27,754 | 16,787 |
30-Year OTC interest rate swap with Deutsche Bank to receive 3-Month USD LIBOR BBA and pay exercise rate | UBS | USD | 390,000 | 390,000 | 3.80 | 06/07/2021 | 14,896 | 1,249 |
5-Year OTC interest rate swap with Citi to receive 3-Month USD LIBOR BBA and pay exercise rate | Citi | USD | 970,000 | 970,000 | 2.52 | 02/26/2020 | 10,670 | 856 |
5-Year OTC interest rate swap with Citi to receive 3-Month USD LIBOR BBA and pay exercise rate | Citi | EUR | 560,000 | 560,000 | 0.47 | 03/12/2021 | 6,200 | 1,712 |
5-Year OTC interest rate swap with Citi to receive 6-Month EURIBOR and pay exercise rate | Citi | EUR | 560,000 | 560,000 | 0.55 | 02/15/2021 | 7,430 | 1,201 |
5-Year OTC interest rate swap with Deutsche Bank to receive 3-Month USD LIBOR BBA and pay exercise rate | Deutsche Bank | USD | 1,025,000 | 1,025,000 | 3.21 | 10/25/2019 | 12,454 | 1 |
5-Year OTC interest rate swap with Deutsche Bank to receive 3-Month USD LIBOR BBA and pay exercise rate | Deutsche Bank | USD | 2,000,000 | 2,000,000 | 3.08 | 11/27/2019 | 25,525 | 18 |
90-Day Euro$ Future | JPMorgan | USD | 3,184,838 | 13 | 97.00 | 07/12/2019 | 509 | 81 |
90-Day Euro$ Future | UBS | USD | 1,968,900 | 8 | 98.00 | 07/12/2019 | 1,113 | 50 |
90-Day Euro$ Future | UBS | USD | 1,224,938 | 5 | 97.25 | 07/12/2019 | 383 | 31 |
90-Day Euro$ Future | JPMorgan | USD | 979,950 | 4 | 97.13 | 07/12/2019 | 407 | 25 |
90-Day Euro$ Future | UBS | USD | 5,405,675 | 22 | 97.50 | 09/13/2019 | 1,686 | 275 |
U.S. Treasury 10-Year Note | UBS | USD | 383,906 | 3 | 124.00 | 08/23/2019 | 1,958 | 187 |
Total | | | | | | | 261,278 | 111,426 |
Call option contracts written |
Description | Counterparty | Trading currency | Notional amount | Number of contracts | Exercise price/Rate | Expiration date | Premium received ($) | Value ($) |
10-Year OTC interest rate swap with Citi to receive 3-Month USD LIBOR BBA and pay exercise rate | Citi | USD | (300,000) | (300,000) | 2.30 | 11/01/2019 | (1,481) | (10,116) |
10-Year OTC interest rate swap with Citi to receive 3-Month USD LIBOR BBA and pay exercise rate | Citi | USD | (290,000) | (290,000) | 1.90 | 12/10/2019 | (2,117) | (3,728) |
10-Year OTC interest rate swap with Citi to receive 3-Month USD LIBOR BBA and pay exercise rate | Citi | USD | (510,000) | (510,000) | 2.19 | 6/11/2020 | (11,194) | (15,948) |
10-Year OTC interest rate swap with Citi to receive 3-Month USD LIBOR BBA and pay exercise rate | Citi | USD | (527,000) | (527,000) | 2.78 | 3/08/2021 | (16,199) | (37,522) |
10-Year OTC interest rate swap with Citi to receive 3-Month USD LIBOR BBA and pay exercise rate | Citi | USD | (280,000) | (280,000) | 3.05 | 3/12/2029 | (14,854) | (22,855) |
10-Year OTC interest rate swap with Deutsche Bank to receive 3-Month USD LIBOR BBA and pay exercise rate | Deutsche Bank | USD | (380,000) | (380,000) | 1.95 | 9/26/2019 | (4,712) | (4,274) |
1-Year OTC interest rate swap with Citi to receive 3-Month USD LIBOR BBA and pay exercise rate | Citi | USD | (4,670,000) | (4,670,000) | 1.76 | 6/10/2020 | (13,426) | (17,117) |
1-Year OTC interest rate swap with Deutsche Bank to receive 3-Month USD LIBOR BBA and pay exercise rate | Deutsche Bank | USD | (4,615,000) | (4,615,000) | 1.50 | 4/06/2020 | (6,319) | (9,268) |
1-Year OTC interest rate swap with Deutsche Bank to receive 3-Month USD LIBOR BBA and pay exercise rate | Deutsche Bank | USD | (4,615,000) | (4,615,000) | 1.50 | 4/06/2020 | (6,979) | (9,268) |
The accompanying Notes to Financial Statements are an integral part of this statement.
Columbia Variable Portfolio Funds | Semiannual Report 2019
| 65 |
Portfolio of Investments (continued)
CTIVP® – BlackRock Global Inflation-Protected Securities Fund, June 30, 2019 (Unaudited)
Call option contracts written (continued) |
Description | Counterparty | Trading currency | Notional amount | Number of contracts | Exercise price/Rate | Expiration date | Premium received ($) | Value ($) |
2-Year OTC interest rate swap with Citi to receive 3-Month USD LIBOR BBA and pay exercise rate | Citi | USD | (1,935,000) | (1,935,000) | 2.10 | 7/01/2019 | (2,148) | (11,688) |
2-Year OTC interest rate swap with Citi to receive 3-Month USD LIBOR BBA and pay exercise rate | Citi | USD | (1,937,500) | (1,937,500) | 2.10 | 7/03/2019 | (1,550) | (11,897) |
2-Year OTC interest rate swap with Citi to receive 3-Month USD LIBOR BBA and pay exercise rate | Citi | USD | (5,812,500) | (5,812,500) | 2.10 | 7/03/2019 | (4,359) | (35,690) |
2-Year OTC interest rate swap with Citi to receive 3-Month USD LIBOR BBA and pay exercise rate | Citi | USD | (3,090,000) | (3,090,000) | 2.15 | 7/08/2019 | (3,399) | (22,274) |
2-Year OTC interest rate swap with Citi to receive 3-Month USD LIBOR BBA and pay exercise rate | Citi | USD | (910,000) | (910,000) | 2.15 | 9/03/2019 | (910) | (7,938) |
2-Year OTC interest rate swap with Citi to receive 3-Month USD LIBOR BBA and pay exercise rate | Citi | USD | (1,300,000) | (1,300,000) | 2.00 | 9/23/2019 | (824) | (8,675) |
2-Year OTC interest rate swap with Citi to receive 3-Month USD LIBOR BBA and pay exercise rate | Citi | USD | (2,340,000) | (2,340,000) | 2.46 | 2/26/2020 | (10,314) | (38,851) |
2-Year OTC interest rate swap with Citi to receive 3-Month USD LIBOR BBA and pay exercise rate | Citi | EUR | (1,725,000) | (1,725,000) | 0.16 | 3/12/2021 | (6,261) | (18,446) |
2-Year OTC interest rate swap with Citi to receive 6-Month EURIBOR and pay exercise rate | Citi | EUR | (1,725,000) | (1,725,000) | 0.21 | 2/15/2021 | (7,597) | (20,198) |
2-Year OTC interest rate swap with Citi to receive exercise rate and pay 3-Month USD LIBOR BBA | Citi | USD | (7,620,000) | (7,620,000) | 1.00 | 6/01/2020 | (11,407) | (13,078) |
2-Year OTC interest rate swap with Deutsche Bank to receive 3-Month USD LIBOR BBA and pay exercise rate | Deutsche Bank | USD | (1,215,000) | (1,215,000) | 3.30 | 11/07/2019 | (5,999) | (38,443) |
2-Year OTC interest rate swap with Deutsche Bank to receive 3-Month USD LIBOR BBA and pay exercise rate | UBS | USD | (9,230,000) | (9,230,000) | 2.40 | 2/24/2020 | (28,151) | (142,887) |
2-Year OTC interest rate swap with Deutsche Bank to receive 3-Month USD LIBOR BBA and pay exercise rate | UBS | USD | (1,850,000) | (1,850,000) | 2.88 | 4/14/2020 | (13,389) | (45,905) |
2-Year OTC interest rate swap with Deutsche Bank to receive 3-Month USD LIBOR BBA and pay exercise rate | Deutsche Bank | USD | (1,850,000) | (1,850,000) | 2.89 | 4/14/2020 | (13,343) | (46,259) |
2-Year OTC interest rate swap with Deutsche Bank to receive 3-Month USD LIBOR BBA and pay exercise rate | Deutsche Bank | USD | (1,820,000) | (1,820,000) | 2.94 | 4/17/2020 | (12,649) | (47,095) |
Total | | | | | | | (199,581) | (639,420) |
Put option contracts written |
Description | Counterparty | Trading currency | Notional amount | Number of contracts | Exercise price/Rate | Expiration date | Premium received ($) | Value ($) |
10-Year OTC interest rate swap with Citi to receive exercise rate and pay 3-Month USD LIBOR BBA | Citi | USD | (255,000) | (255,000) | 2.65 | 09/23/2019 | (2,537) | (70) |
10-Year OTC interest rate swap with Citi to receive exercise rate and pay 3-Month USD LIBOR BBA | Citi | USD | (300,000) | (300,000) | 2.80 | 11/01/2019 | (1,730) | (94) |
10-Year OTC interest rate swap with Citi to receive exercise rate and pay 3-Month USD LIBOR BBA | Citi | USD | (430,000) | (430,000) | 2.55 | 11/08/2019 | (4,721) | (582) |
10-Year OTC interest rate swap with Citi to receive exercise rate and pay 3-Month USD LIBOR BBA | Citi | USD | (1,390,000) | (1,390,000) | 2.75 | 11/14/2019 | (5,979) | (713) |
10-Year OTC interest rate swap with Citi to receive exercise rate and pay 3-Month USD LIBOR BBA | Citi | USD | (290,000) | (290,000) | 2.40 | 12/10/2019 | (2,117) | (1,033) |
10-Year OTC interest rate swap with Citi to receive exercise rate and pay 3-Month USD LIBOR BBA | Citi | USD | (510,000) | (510,000) | 2.19 | 06/11/2020 | (11,194) | (7,774) |
10-Year OTC interest rate swap with Citi to receive exercise rate and pay 3-Month USD LIBOR BBA | Citi | USD | (380,000) | (380,000) | 2.30 | 06/15/2020 | (5,784) | (4,414) |
10-Year OTC interest rate swap with Citi to receive exercise rate and pay 3-Month USD LIBOR BBA | Citi | USD | (527,000) | (527,000) | 2.78 | 03/08/2021 | (16,357) | (4,260) |
The accompanying Notes to Financial Statements are an integral part of this statement.
66 | Columbia Variable Portfolio Funds | Semiannual Report 2019 |
Portfolio of Investments (continued)
CTIVP® – BlackRock Global Inflation-Protected Securities Fund, June 30, 2019 (Unaudited)
Put option contracts written (continued) |
Description | Counterparty | Trading currency | Notional amount | Number of contracts | Exercise price/Rate | Expiration date | Premium received ($) | Value ($) |
10-Year OTC interest rate swap with Citi to receive exercise rate and pay 3-Month USD LIBOR BBA | Citi | USD | (1,020,000) | (1,020,000) | 2.75 | 05/09/2022 | (30,054) | (17,566) |
10-Year OTC interest rate swap with Citi to receive exercise rate and pay 3-Month USD LIBOR BBA | Citi | USD | (380,000) | (380,000) | 3.50 | 06/13/2024 | (6,286) | (5,412) |
10-Year OTC interest rate swap with Citi to receive exercise rate and pay 3-Month USD LIBOR BBA | Citi | USD | (380,000) | (380,000) | 3.00 | 06/13/2024 | (10,477) | (9,116) |
10-Year OTC interest rate swap with Citi to receive exercise rate and pay 3-Month USD LIBOR BBA | Citi | USD | (380,000) | (380,000) | 3.50 | 06/20/2024 | (5,680) | (5,442) |
10-Year OTC interest rate swap with Citi to receive exercise rate and pay 3-Month USD LIBOR BBA | Citi | USD | (380,000) | (380,000) | 3.00 | 06/20/2024 | (9,428) | (9,155) |
10-Year OTC interest rate swap with Citi to receive exercise rate and pay 3-Month USD LIBOR BBA | Citi | USD | (280,000) | (280,000) | 3.05 | 03/12/2029 | (14,854) | (10,604) |
10-Year OTC interest rate swap with Deutsche Bank to receive exercise rate and pay 3-Month USD LIBOR BBA | Deutsche Bank | USD | (380,000) | (380,000) | 1.95 | 09/26/2019 | (4,712) | (4,997) |
10-Year OTC interest rate swap with Deutsche Bank to receive exercise rate and pay 3-Month USD LIBOR BBA | UBS | USD | (820,000) | (820,000) | 3.87 | 06/07/2021 | (15,878) | (1,032) |
1-Year OTC interest rate swap with Citi to receive exercise rate and pay 3-Month USD LIBOR BBA | Citi | USD | (4,615,000) | (4,615,000) | 2.33 | 04/06/2020 | (9,853) | (1,346) |
1-Year OTC interest rate swap with Citi to receive exercise rate and pay 3-Month USD LIBOR BBA | Citi | USD | (4,615,000) | (4,615,000) | 2.31 | 04/06/2020 | (9,836) | (1,408) |
1-Year OTC interest rate swap with Citi to receive exercise rate and pay 3-Month USD LIBOR BBA | Citi | USD | (4,670,000) | (4,670,000) | 1.76 | 06/10/2020 | (13,426) | (9,076) |
1-Year OTC interest rate swap with Citi to receive exercise rate and pay 3-Month USD LIBOR BBA | Citi | USD | (4,450,000) | (4,450,000) | 2.35 | 05/17/2021 | (8,822) | (4,898) |
1-Year OTC interest rate swap with Citi to receive exercise rate and pay 3-Month USD LIBOR BBA | Citi | USD | (6,070,000) | (6,070,000) | 2.15 | 05/27/2021 | (16,996) | (9,834) |
1-Year OTC interest rate swap with Citi to receive exercise rate and pay 3-Month USD LIBOR BBA | Citi | USD | (7,510,000) | (7,510,000) | 2.40 | 06/01/2021 | (13,518) | (7,773) |
2-Year OTC interest rate swap with Citi to receive exercise rate and pay 3-Month USD LIBOR BBA | Citi | USD | (1,935,000) | (1,935,000) | 2.90 | 07/01/2019 | (2,303) | — |
2-Year OTC interest rate swap with Citi to receive exercise rate and pay 3-Month USD LIBOR BBA | Citi | USD | (1,937,500) | (1,937,500) | 2.90 | 07/03/2019 | (2,500) | — |
2-Year OTC interest rate swap with Citi to receive exercise rate and pay 3-Month USD LIBOR BBA | Citi | USD | (5,812,500) | (5,812,500) | 2.90 | 07/03/2019 | (7,320) | (1) |
2-Year OTC interest rate swap with Citi to receive exercise rate and pay 3-Month USD LIBOR BBA | Citi | USD | (3,090,000) | (3,090,000) | 2.95 | 07/08/2019 | (2,596) | — |
2-Year OTC interest rate swap with Citi to receive exercise rate and pay 3-Month USD LIBOR BBA | Citi | USD | (1,180,000) | (1,180,000) | 2.70 | 08/27/2019 | (1,369) | (2) |
2-Year OTC interest rate swap with Citi to receive exercise rate and pay 3-Month USD LIBOR BBA | Citi | USD | (910,000) | (910,000) | 2.55 | 09/03/2019 | (728) | (9) |
2-Year OTC interest rate swap with Citi to receive exercise rate and pay 3-Month USD LIBOR BBA | Citi | USD | (1,300,000) | (1,300,000) | 2.60 | 09/23/2019 | (1,386) | (17) |
2-Year OTC interest rate swap with Citi to receive exercise rate and pay 3-Month USD LIBOR BBA | Citi | USD | (710,000) | (710,000) | 2.55 | 10/10/2019 | (774) | (20) |
2-Year OTC interest rate swap with Citi to receive exercise rate and pay 3-Month USD LIBOR BBA | Citi | USD | (710,000) | (710,000) | 2.55 | 10/11/2019 | (750) | (21) |
2-Year OTC interest rate swap with Citi to receive exercise rate and pay 3-Month USD LIBOR BBA | Citi | USD | (920,000) | (920,000) | 2.80 | 01/03/2020 | (2,100) | (5) |
2-Year OTC interest rate swap with Citi to receive exercise rate and pay 3-Month USD LIBOR BBA | Citi | EUR | (1,050,000) | (1,050,000) | 0.20 | 01/23/2020 | (1,279) | (28) |
2-Year OTC interest rate swap with Citi to receive exercise rate and pay 3-Month USD LIBOR BBA | Citi | USD | (2,340,000) | (2,340,000) | 2.46 | 02/26/2020 | (10,314) | (557) |
2-Year OTC interest rate swap with Citi to receive exercise rate and pay 3-Month USD LIBOR BBA | Citi | USD | (1,490,000) | (1,490,000) | 3.25 | 12/29/2020 | (5,439) | (288) |
2-Year OTC interest rate swap with Citi to receive exercise rate and pay 3-Month USD LIBOR BBA | Citi | EUR | (1,725,000) | (1,725,000) | 0.16 | 03/12/2021 | (6,261) | (1,619) |
The accompanying Notes to Financial Statements are an integral part of this statement.
Columbia Variable Portfolio Funds | Semiannual Report 2019
| 67 |
Portfolio of Investments (continued)
CTIVP® – BlackRock Global Inflation-Protected Securities Fund, June 30, 2019 (Unaudited)
Put option contracts written (continued) |
Description | Counterparty | Trading currency | Notional amount | Number of contracts | Exercise price/Rate | Expiration date | Premium received ($) | Value ($) |
2-Year OTC interest rate swap with Citi to receive exercise rate and pay 3-Month USD LIBOR BBA | Citi | EUR | (2,790,000) | (2,790,000) | 0.12 | 04/08/2021 | (10,607) | (3,336) |
2-Year OTC interest rate swap with Citi to receive exercise rate and pay 3-Month USD LIBOR BBA | Citi | EUR | (1,400,000) | (1,400,000) | 0.16 | 04/12/2021 | (4,785) | (1,493) |
2-Year OTC interest rate swap with Citi to receive exercise rate and pay 3-Month USD LIBOR BBA | Citi | EUR | (908,800) | (908,800) | 0.11 | 05/28/2021 | (2,588) | (1,376) |
2-Year OTC interest rate swap with Citi to receive exercise rate and pay 3-Month USD LIBOR BBA | Citi | EUR | (940,000) | (940,000) | 0.05 | 06/10/2021 | (2,420) | (1,772) |
2-Year OTC interest rate swap with Citi to receive exercise rate and pay 3-Month USD LIBOR BBA | Citi | EUR | (420,000) | (420,000) | 0.00 | 06/14/2021 | (1,155) | (921) |
2-Year OTC interest rate swap with Citi to receive exercise rate and pay 3-Month USD LIBOR BBA | Citi | EUR | (420,000) | (420,000) | 0.00 | 06/18/2021 | (987) | (938) |
2-Year OTC interest rate swap with Citi to receive exercise rate and pay 3-Month USD LIBOR BBA | Citi | EUR | (610,000) | (610,000) | 0.08 | 06/28/2021 | (1,793) | (1,009) |
2-Year OTC interest rate swap with Citi to receive exercise rate and pay 6-Month EURIBOR | Citi | EUR | (1,830,000) | (1,830,000) | 0.60 | 12/14/2020 | (7,018) | (291) |
2-Year OTC interest rate swap with Citi to receive exercise rate and pay 6-Month EURIBOR | Citi | EUR | (850,000) | (850,000) | 0.55 | 12/21/2020 | (3,083) | (168) |
2-Year OTC interest rate swap with Citi to receive exercise rate and pay 6-Month EURIBOR | Citi | EUR | (1,725,000) | (1,725,000) | 0.21 | 02/15/2021 | (7,597) | (1,218) |
2-Year OTC interest rate swap with Citi to receive exercise rate and pay 6-Month EURIBOR | Citi | EUR | (1,810,000) | (1,810,000) | 0.10 | 03/29/2021 | (6,703) | (2,212) |
2-Year OTC interest rate swap with Citi to receive exercise rate and pay 6-Month EURIBOR | Citi | EUR | (1,400,000) | (1,400,000) | 0.10 | 04/12/2021 | (4,670) | (1,803) |
2-Year OTC interest rate swap with Citi to receive exercise rate and pay 6-Month EURIBOR | Citi | EUR | (1,380,000) | (1,380,000) | 0.15 | 04/19/2021 | (5,021) | (1,566) |
2-Year OTC interest rate swap with Citi to receive exercise rate and pay 6-Month EURIBOR | Citi | EUR | (410,000) | (410,000) | 0.00 | 06/14/2021 | (1,134) | (899) |
2-Year OTC interest rate swap with Citi to receive exercise rate and pay 6-Month EURIBOR | Citi | EUR | (500,000) | (500,000) | 0.00 | 06/21/2021 | (1,218) | (1,121) |
2-Year OTC interest rate swap with Citi to receive exercise rate and pay 6-Month EURIBOR | Citi | EUR | (460,000) | (460,000) | 0.00 | 06/25/2021 | (1,082) | (1,050) |
2-Year OTC interest rate swap with Deutsche Bank to receive exercise rate and pay 3-Month USD LIBOR BBA | Deutsche Bank | USD | (1,260,000) | (1,260,000) | 3.30 | 09/06/2019 | (2,986) | — |
2-Year OTC interest rate swap with Deutsche Bank to receive exercise rate and pay 3-Month USD LIBOR BBA | Deutsche Bank | USD | (1,215,000) | (1,215,000) | 3.30 | 11/07/2019 | (5,999) | — |
2-Year OTC interest rate swap with Deutsche Bank to receive exercise rate and pay 3-Month USD LIBOR BBA | UBS | USD | (12,100,000) | (12,100,000) | 3.40 | 02/24/2020 | (45,980) | (1) |
2-Year OTC interest rate swap with Deutsche Bank to receive exercise rate and pay 3-Month USD LIBOR BBA | UBS | USD | (1,850,000) | (1,850,000) | 2.89 | 04/14/2020 | (13,343) | (79) |
2-Year OTC interest rate swap with Deutsche Bank to receive exercise rate and pay 3-Month USD LIBOR BBA | UBS | USD | (1,850,000) | (1,850,000) | 2.88 | 04/14/2020 | (13,389) | (84) |
2-Year OTC interest rate swap with Deutsche Bank to receive exercise rate and pay 3-Month USD LIBOR BBA | Deutsche Bank | USD | (1,820,000) | (1,820,000) | 2.94 | 04/17/2020 | (12,649) | (62) |
2-Year OTC interest rate swap with Deutsche Bank to receive exercise rate and pay 3-Month USD LIBOR BBA | UBS | USD | (1,000,000) | (1,000,000) | 3.15 | 05/05/2020 | (5,500) | (13) |
2-Year OTC interest rate swap with Deutsche Bank to receive exercise rate and pay 3-Month USD LIBOR BBA | Deutsche Bank | USD | (1,340,000) | (1,340,000) | 3.35 | 05/29/2020 | (4,874) | (10) |
The accompanying Notes to Financial Statements are an integral part of this statement.
68 | Columbia Variable Portfolio Funds | Semiannual Report 2019 |
Portfolio of Investments (continued)
CTIVP® – BlackRock Global Inflation-Protected Securities Fund, June 30, 2019 (Unaudited)
Put option contracts written (continued) |
Description | Counterparty | Trading currency | Notional amount | Number of contracts | Exercise price/Rate | Expiration date | Premium received ($) | Value ($) |
2-Year OTC interest rate swap with Deutsche Bank to receive exercise rate and pay 3-Month USD LIBOR BBA | UBS | USD | (950,000) | (950,000) | 2.90 | 05/29/2020 | (6,983) | (81) |
2-Year OTC interest rate swap with Deutsche Bank to receive exercise rate and pay 3-Month USD LIBOR BBA | UBS | USD | (1,330,000) | (1,330,000) | 3.45 | 06/08/2020 | (5,553) | (7) |
2-Year OTC interest rate swap with Deutsche Bank to receive exercise rate and pay 3-Month USD LIBOR BBA | Deutsche Bank | USD | (850,000) | (850,000) | 3.50 | 06/15/2020 | (3,124) | (4) |
30-Year OTC interest rate swap with Citi to receive exercise rate and pay 3-Month USD LIBOR BBA | Citi | USD | (380,000) | (380,000) | 2.85 | 06/11/2020 | (4,548) | (3,601) |
90-Day Euro$ Future | UBS | USD | (3,691,688) | (15) | 97.63 | 09/13/2019 | (1,851) | (95) |
U.S. Treasury 10-Year Note | UBS | USD | (639,844) | (5) | 122.00 | 08/23/2019 | (821) | (157) |
Total | | | | | | | (454,819) | (144,533) |
Interest rate swap contracts |
Fund receives | Fund pays | Payment frequency | Counterparty | Maturity date | Notional currency | Notional amount | Value ($) | Periodic payments receivable (payable) ($) | Upfront payments ($) | Upfront receipts ($) | Unrealized appreciation ($) | Unrealized depreciation ($) |
UK Retail Price Index All Items Monthly | Fixed rate of 3.310% | Receives at Maturity, Pays at Maturity | Deutsche Bank | 07/02/2023 | GBP | 1,220,000 | (80,929) | — | — | — | — | (80,929) |
UK Retail Price Index All Items Monthly | Fixed rate of 3.029% | Receives at Maturity, Pays at Maturity | Deutsche Bank | 07/13/2026 | GBP | 320,000 | 25,332 | — | — | — | 25,332 | — |
Total | | | | | | | (55,597) | — | — | — | 25,332 | (80,929) |
Cleared interest rate swap contracts |
Fund receives | Fund pays | Payment frequency | Counterparty | Maturity date | Notional currency | Notional amount | Value ($) | Upfront payments ($) | Upfront receipts ($) | Unrealized appreciation ($) | Unrealized depreciation ($) |
Fixed rate of 1.775% | 3-Month USD LIBOR | Receives SemiAnnually, Pays Quarterly | Goldman Sachs | 05/19/2020 | USD | 585,000 | (1,974) | — | — | — | (1,974) |
3-Month USD LIBOR | Fixed rate of 2.277% | Receives Quarterly, Pays SemiAnnually | Goldman Sachs | 04/27/2021 | USD | 2,000,000 | (13,013) | — | — | — | (13,013) |
U.S. CPI Urban Consumers NSA | Fixed rate of 1.854% | Receives at Maturity, Pays at Maturity | Goldman Sachs | 05/10/2021 | USD | 2,880,000 | (2,854) | — | — | — | (2,854) |
Fixed rate of 2.194% | 3-Month USD LIBOR | Receives SemiAnnually, Pays Quarterly | Goldman Sachs | 05/28/2021 | USD | 420,000 | 2,823 | — | — | 2,823 | — |
Fixed rate of 2.186% | 3-Month USD LIBOR | Receives SemiAnnually, Pays Quarterly | Goldman Sachs | 05/28/2021 | USD | 420,000 | 2,761 | — | — | 2,761 | — |
Fixed rate of 2.204% | 3-Month USD LIBOR | Receives SemiAnnually, Pays Quarterly | Goldman Sachs | 05/29/2021 | USD | 670,000 | 4,627 | — | — | 4,627 | — |
Fixed rate of 1.982% | 3-Month USD LIBOR | Receives SemiAnnually, Pays Quarterly | Goldman Sachs | 06/04/2021 | USD | 305,000 | 820 | — | — | 820 | — |
Fixed rate of 1.862% | 3-Month USD LIBOR | Receives SemiAnnually, Pays Quarterly | Goldman Sachs | 06/07/2021 | USD | 447,503 | 203 | — | — | 203 | — |
Fixed rate of 1.842% | 3-Month USD LIBOR | Receives SemiAnnually, Pays Quarterly | Goldman Sachs | 06/07/2021 | USD | 460,000 | 32 | — | — | 32 | — |
Fixed rate of 1.837% | 3-Month USD LIBOR | Receives SemiAnnually, Pays Quarterly | Goldman Sachs | 06/07/2021 | USD | 451,669 | (13) | — | — | — | (13) |
Fixed rate of 1.830% | 3-Month USD LIBOR | Receives SemiAnnually, Pays Quarterly | Goldman Sachs | 06/07/2021 | USD | 903,324 | (149) | — | — | — | (149) |
Fixed rate of 0.818% | 6-Month GBP LIBOR | Receives SemiAnnually, Pays SemiAnnually | Goldman Sachs | 06/07/2021 | GBP | 5,060,000 | (3,137) | — | — | — | (3,137) |
The accompanying Notes to Financial Statements are an integral part of this statement.
Columbia Variable Portfolio Funds | Semiannual Report 2019
| 69 |
Portfolio of Investments (continued)
CTIVP® – BlackRock Global Inflation-Protected Securities Fund, June 30, 2019 (Unaudited)
Cleared interest rate swap contracts (continued) |
Fund receives | Fund pays | Payment frequency | Counterparty | Maturity date | Notional currency | Notional amount | Value ($) | Upfront payments ($) | Upfront receipts ($) | Unrealized appreciation ($) | Unrealized depreciation ($) |
3-Month USD LIBOR | Fixed rate of 1.754% | Receives Quarterly, Pays SemiAnnually | Goldman Sachs | 06/09/2021 | USD | 60,000 | (98) | — | — | — | (98) |
Fixed rate of 1.844% | 3-Month USD LIBOR | Receives SemiAnnually, Pays Quarterly | Goldman Sachs | 06/11/2021 | USD | 840,000 | 211 | — | — | 211 | — |
3-Month USD LIBOR | Fixed rate of 1.997% | Receives Quarterly, Pays SemiAnnually | Goldman Sachs | 06/13/2021 | USD | 590,000 | (1,969) | — | — | — | (1,969) |
3-Month USD LIBOR | Fixed rate of 1.770% | Receives Quarterly, Pays SemiAnnually | Goldman Sachs | 06/15/2021 | USD | 4,410,000 | (7,992) | — | — | — | (7,992) |
1-Day Overnight Fed Funds Effective Rate | Fixed rate of 1.835% | Receives Annually, Pays Annually | Goldman Sachs | 06/15/2021 | USD | 2,050,000 | (12,940) | — | — | — | (12,940) |
Fixed rate of 1.620% | 3-Month USD LIBOR | Receives SemiAnnually, Pays Quarterly | Goldman Sachs | 06/16/2021 | USD | 221,000 | 72 | — | — | 72 | — |
Fixed rate of 1.898% | 3-Month USD LIBOR | Receives SemiAnnually, Pays Quarterly | Goldman Sachs | 06/17/2021 | USD | 290,000 | 439 | — | — | 439 | — |
Fixed rate of 1.880% | 3-Month USD LIBOR | Receives SemiAnnually, Pays Quarterly | Goldman Sachs | 06/17/2021 | USD | 290,000 | 339 | — | — | 339 | — |
Fixed rate of 1.831% | 3-Month USD LIBOR | Receives SemiAnnually, Pays Quarterly | Goldman Sachs | 06/18/2021 | USD | 295,000 | 73 | — | — | 73 | — |
Fixed rate of 1.830% | 3-Month USD LIBOR | Receives SemiAnnually, Pays Quarterly | Goldman Sachs | 06/18/2021 | USD | 295,000 | 65 | — | — | 65 | — |
3-Month USD LIBOR | Fixed rate of 1.890% | Receives Quarterly, Pays SemiAnnually | Goldman Sachs | 06/18/2021 | USD | 290,000 | (417) | — | — | — | (417) |
Fixed rate of 1.851% | 3-Month USD LIBOR | Receives SemiAnnually, Pays Quarterly | Goldman Sachs | 06/20/2021 | USD | 580,000 | 417 | — | — | 417 | — |
Fixed rate of 1.819% | 3-Month USD LIBOR | Receives SemiAnnually, Pays Quarterly | Goldman Sachs | 06/21/2021 | USD | 590,000 | 49 | — | — | 49 | — |
Fixed rate of 1.507% | 3-Month USD LIBOR | Receives SemiAnnually, Pays Quarterly | Goldman Sachs | 06/23/2021 | USD | 1,190,000 | (893) | — | — | — | (893) |
Fixed rate of 0.839% | 6-Month GBP LIBOR | Receives SemiAnnually, Pays SemiAnnually | Goldman Sachs | 06/25/2021 | GBP | 895,000 | 1 | — | — | 1 | — |
Fixed rate of 1.805% | 3-Month USD LIBOR | Receives SemiAnnually, Pays Quarterly | Goldman Sachs | 06/25/2021 | USD | 240,000 | (3) | — | — | — | (3) |
Fixed rate of 1.764% | 3-Month USD LIBOR | Receives SemiAnnually, Pays Quarterly | Goldman Sachs | 06/26/2021 | USD | 340,000 | (244) | — | — | — | (244) |
Fixed rate of 1.752% | 3-Month USD LIBOR | Receives SemiAnnually, Pays Quarterly | Goldman Sachs | 06/26/2021 | USD | 290,000 | (276) | — | — | — | (276) |
Fixed rate of 1.718% | 3-Month USD LIBOR | Receives SemiAnnually, Pays Quarterly | Goldman Sachs | 06/27/2021 | USD | 590,000 | (940) | — | — | — | (940) |
Fixed rate of 2.082% | 3-Month USD LIBOR | Receives SemiAnnually, Pays Quarterly | Goldman Sachs | 07/02/2021 | USD | 1,180,000 | 6,601 | — | — | 6,601 | — |
Fixed rate of 2.014% | 3-Month USD LIBOR | Receives SemiAnnually, Pays Quarterly | Goldman Sachs | 07/02/2021 | USD | 1,185,000 | 5,039 | — | — | 5,039 | — |
Fixed rate of 2.025% | 3-Month USD LIBOR | Receives SemiAnnually, Pays Quarterly | Goldman Sachs | 07/02/2021 | USD | 590,000 | 2,642 | — | — | 2,642 | — |
Fixed rate of 1.971% | 3-Month USD LIBOR | Receives SemiAnnually, Pays Quarterly | Goldman Sachs | 07/02/2021 | USD | 590,000 | 2,018 | — | — | 2,018 | — |
Fixed rate of 1.795% | 3-Month USD LIBOR | Receives SemiAnnually, Pays Quarterly | Goldman Sachs | 07/02/2021 | USD | 590,000 | (10) | — | — | — | (10) |
Fixed rate of 1.894% | 3-Month USD LIBOR | Receives SemiAnnually, Pays Quarterly | Goldman Sachs | 07/05/2021 | USD | 590,000 | 1,184 | — | — | 1,184 | — |
Fixed rate of 1.880% | 3-Month USD LIBOR | Receives SemiAnnually, Pays Quarterly | Goldman Sachs | 07/05/2021 | USD | 590,000 | 1,022 | — | — | 1,022 | — |
Fixed rate of 1.876% | 3-Month USD LIBOR | Receives SemiAnnually, Pays Quarterly | Goldman Sachs | 07/05/2021 | USD | 524,450 | 873 | — | — | 873 | — |
Fixed rate of 1.842% | 3-Month USD LIBOR | Receives SemiAnnually, Pays Quarterly | Goldman Sachs | 07/05/2021 | USD | 590,000 | 589 | — | — | 589 | — |
The accompanying Notes to Financial Statements are an integral part of this statement.
70 | Columbia Variable Portfolio Funds | Semiannual Report 2019 |
Portfolio of Investments (continued)
CTIVP® – BlackRock Global Inflation-Protected Securities Fund, June 30, 2019 (Unaudited)
Cleared interest rate swap contracts (continued) |
Fund receives | Fund pays | Payment frequency | Counterparty | Maturity date | Notional currency | Notional amount | Value ($) | Upfront payments ($) | Upfront receipts ($) | Unrealized appreciation ($) | Unrealized depreciation ($) |
Fixed rate of 1.863% | 3-Month USD LIBOR | Receives SemiAnnually, Pays Quarterly | Goldman Sachs | 07/05/2021 | USD | 393,329 | 550 | — | — | 550 | — |
Fixed rate of 1.830% | 3-Month USD LIBOR | Receives SemiAnnually, Pays Quarterly | Goldman Sachs | 07/05/2021 | USD | 262,221 | 200 | — | — | 200 | — |
Fixed rate of 1.915% | 3-Month USD LIBOR | Receives SemiAnnually, Pays Quarterly | Goldman Sachs | 07/08/2021 | USD | 395,000 | 985 | — | — | 985 | — |
Fixed rate of 2.209% | 3-Month USD LIBOR | Receives SemiAnnually, Pays Quarterly | Goldman Sachs | 08/15/2021 | USD | 460,000 | 4,242 | — | — | 4,242 | — |
Fixed rate of 2.206% | 3-Month USD LIBOR | Receives SemiAnnually, Pays Quarterly | Goldman Sachs | 08/15/2021 | USD | 460,000 | 4,215 | — | — | 4,215 | — |
Fixed rate of 2.164% | 3-Month USD LIBOR | Receives SemiAnnually, Pays Quarterly | Goldman Sachs | 08/19/2021 | USD | 460,000 | 3,868 | — | — | 3,868 | — |
Fixed rate of 2.169% | 3-Month USD LIBOR | Receives SemiAnnually, Pays Quarterly | Goldman Sachs | 08/19/2021 | USD | 380,000 | 3,233 | — | — | 3,233 | — |
3-Month USD LIBOR | Fixed rate of 1.615% | Receives Quarterly, Pays SemiAnnually | Goldman Sachs | 09/24/2021 | USD | 520,000 | 877 | — | — | 877 | — |
3-Month USD LIBOR | Fixed rate of 1.670% | Receives Quarterly, Pays SemiAnnually | Goldman Sachs | 09/30/2021 | USD | 580,000 | 308 | — | — | 308 | — |
Fixed rate of 2.318% | 3-Month USD LIBOR | Receives SemiAnnually, Pays Quarterly | Goldman Sachs | 10/25/2021 | USD | 1,560,000 | 19,428 | — | — | 19,428 | — |
Fixed rate of 2.314% | 3-Month USD LIBOR | Receives SemiAnnually, Pays Quarterly | Goldman Sachs | 11/04/2021 | USD | 270,000 | 3,359 | — | — | 3,359 | — |
Fixed rate of 2.258% | 3-Month USD LIBOR | Receives SemiAnnually, Pays Quarterly | Goldman Sachs | 11/12/2021 | USD | 250,000 | 2,862 | — | — | 2,862 | — |
Fixed rate of 2.300% | 3-Month USD LIBOR | Receives SemiAnnually, Pays Quarterly | Goldman Sachs | 11/12/2021 | USD | 185,000 | 2,269 | — | — | 2,269 | — |
Fixed rate of 2.293% | 3-Month USD LIBOR | Receives SemiAnnually, Pays Quarterly | Goldman Sachs | 11/12/2021 | USD | 185,000 | 2,244 | — | — | 2,244 | — |
Fixed rate of 2.285% | 3-Month USD LIBOR | Receives SemiAnnually, Pays Quarterly | Goldman Sachs | 11/12/2021 | USD | 185,000 | 2,215 | — | — | 2,215 | — |
Fixed rate of 2.173% | 3-Month USD LIBOR | Receives SemiAnnually, Pays Quarterly | Goldman Sachs | 11/18/2021 | USD | 340,000 | 3,353 | — | — | 3,353 | — |
Fixed rate of 2.120% | 3-Month USD LIBOR | Receives SemiAnnually, Pays Quarterly | Goldman Sachs | 11/26/2021 | USD | 370,000 | 3,292 | — | — | 3,292 | — |
Fixed rate of 2.087% | 3-Month USD LIBOR | Receives SemiAnnually, Pays Quarterly | Goldman Sachs | 11/26/2021 | USD | 185,000 | 1,529 | — | — | 1,529 | — |
Fixed rate of 2.086% | 3-Month USD LIBOR | Receives SemiAnnually, Pays Quarterly | Goldman Sachs | 11/26/2021 | USD | 185,000 | 1,525 | — | — | 1,525 | — |
Fixed rate of 1.961% | 3-Month USD LIBOR | Receives SemiAnnually, Pays Quarterly | Goldman Sachs | 12/03/2021 | USD | 700,000 | 4,112 | — | — | 4,112 | — |
Fixed rate of 2.001% | 3-Month USD LIBOR | Receives SemiAnnually, Pays Quarterly | Goldman Sachs | 12/03/2021 | USD | 360,000 | 2,391 | — | — | 2,391 | — |
Fixed rate of 1.585% | 3-Month USD LIBOR | Receives SemiAnnually, Pays Quarterly | Goldman Sachs | 12/24/2021 | USD | 190,000 | (238) | — | — | — | (238) |
Fixed rate of 2.526% | 3-Month USD LIBOR | Receives SemiAnnually, Pays Quarterly | Goldman Sachs | 02/07/2022 | USD | 6,090,000 | 110,310 | — | — | 110,310 | — |
Fixed rate of -0.016% | 6-Month EURIBOR | Receives Annually, Pays SemiAnnually | Goldman Sachs | 02/13/2022 | EUR | 310,000 | 2,586 | — | — | 2,586 | — |
Fixed rate of 2.460% | 3-Month USD LIBOR | Receives SemiAnnually, Pays Quarterly | Goldman Sachs | 03/10/2022 | USD | 280,000 | 4,592 | — | — | 4,592 | — |
Fixed rate of 0.059% | 6-Month EURIBOR | Receives Annually, Pays SemiAnnually | Goldman Sachs | 03/16/2022 | EUR | 625,000 | 2,851 | — | — | 2,851 | — |
U.S. CPI Urban Consumers NSA | Fixed rate of 1.978% | Receives at Maturity, Pays at Maturity | Goldman Sachs | 03/21/2022 | USD | 1,905,000 | (8,581) | — | — | — | (8,581) |
Fixed rate of 2.434% | 3-Month USD LIBOR | Receives SemiAnnually, Pays Quarterly | Goldman Sachs | 03/23/2022 | USD | 375,000 | 5,985 | — | — | 5,985 | — |
The accompanying Notes to Financial Statements are an integral part of this statement.
Columbia Variable Portfolio Funds | Semiannual Report 2019
| 71 |
Portfolio of Investments (continued)
CTIVP® – BlackRock Global Inflation-Protected Securities Fund, June 30, 2019 (Unaudited)
Cleared interest rate swap contracts (continued) |
Fund receives | Fund pays | Payment frequency | Counterparty | Maturity date | Notional currency | Notional amount | Value ($) | Upfront payments ($) | Upfront receipts ($) | Unrealized appreciation ($) | Unrealized depreciation ($) |
Fixed rate of 2.431% | 3-Month USD LIBOR | Receives SemiAnnually, Pays Quarterly | Goldman Sachs | 03/23/2022 | USD | 375,000 | 5,963 | — | — | 5,963 | — |
Fixed rate of 2.230% | 3-Month USD LIBOR | Receives SemiAnnually, Pays Quarterly | Goldman Sachs | 03/24/2022 | USD | 570,000 | 6,845 | — | — | 6,845 | — |
Fixed rate of 2.247% | 3-Month USD LIBOR | Receives SemiAnnually, Pays Quarterly | Goldman Sachs | 03/24/2022 | USD | 360,000 | 4,445 | — | — | 4,445 | — |
Fixed rate of 2.063% | 3-Month USD LIBOR | Receives SemiAnnually, Pays Quarterly | Goldman Sachs | 03/27/2022 | USD | 100,000 | 881 | — | — | 881 | — |
U.S. CPI Urban Consumers NSA | Fixed rate of 1.848% | Receives at Maturity, Pays at Maturity | Goldman Sachs | 03/29/2022 | USD | 775,000 | (276) | — | — | — | (276) |
Fixed rate of 2.033% | 3-Month USD LIBOR | Receives SemiAnnually, Pays Quarterly | Goldman Sachs | 03/30/2022 | USD | 1,890,000 | 15,554 | — | — | 15,554 | — |
Fixed rate of 2.155% | 3-Month USD LIBOR | Receives SemiAnnually, Pays Quarterly | Goldman Sachs | 03/30/2022 | USD | 340,000 | 3,597 | — | — | 3,597 | — |
Fixed rate of 2.187% | 3-Month USD LIBOR | Receives SemiAnnually, Pays Quarterly | Goldman Sachs | 03/31/2022 | USD | 310,000 | 3,477 | — | — | 3,477 | — |
Fixed rate of 2.056% | 3-Month USD LIBOR | Receives SemiAnnually, Pays Quarterly | Goldman Sachs | 03/31/2022 | USD | 280,000 | 2,427 | — | — | 2,427 | — |
Fixed rate of 2.244% | 3-Month USD LIBOR | Receives SemiAnnually, Pays Quarterly | Goldman Sachs | 04/06/2022 | USD | 320,000 | 3,946 | — | — | 3,946 | — |
Fixed rate of 2.210% | 3-Month USD LIBOR | Receives SemiAnnually, Pays Quarterly | Goldman Sachs | 04/15/2022 | USD | 370,000 | 4,351 | — | — | 4,351 | — |
U.S. CPI Urban Consumers NSA | Fixed rate of 1.978% | Receives at Maturity, Pays at Maturity | Goldman Sachs | 05/02/2022 | USD | 790,000 | (3,886) | — | — | — | (3,886) |
3-Month USD LIBOR | Fixed rate of 2.307% | Receives Quarterly, Pays SemiAnnually | Goldman Sachs | 05/07/2022 | USD | 200,000 | (2,739) | — | — | — | (2,739) |
3-Month USD LIBOR | Fixed rate of 1.870% | Receives Quarterly, Pays SemiAnnually | Goldman Sachs | 06/02/2022 | USD | 2,330,000 | (5,847) | — | — | — | (5,847) |
Fixed rate of 1.744% | 3-Month USD LIBOR | Receives SemiAnnually, Pays Quarterly | Goldman Sachs | 06/16/2022 | USD | 750,000 | 2,081 | — | — | 2,081 | — |
6-Month EURIBOR | Fixed rate of 0.420% | Receives SemiAnnually, Pays Annually | Goldman Sachs | 12/16/2022 | EUR | 310,000 | (5,153) | — | — | — | (5,153) |
Fixed rate of 2.834% | 3-Month USD LIBOR | Receives SemiAnnually, Pays Quarterly | Goldman Sachs | 12/17/2022 | USD | 244,200 | 5,692 | — | — | 5,692 | — |
3-Month USD LIBOR | Fixed rate of 2.540% | Receives Quarterly, Pays SemiAnnually | Goldman Sachs | 03/05/2023 | USD | 685,000 | (11,866) | — | — | — | (11,866) |
3-Month USD LIBOR | Fixed rate of 2.430% | Receives Quarterly, Pays SemiAnnually | Goldman Sachs | 03/15/2023 | USD | 1,290,000 | (19,514) | — | — | — | (19,514) |
6-Month EURIBOR | Fixed rate of 0.063% | Receives SemiAnnually, Pays Annually | Goldman Sachs | 03/30/2023 | EUR | 410,000 | (3,059) | — | — | — | (3,059) |
6-Month EURIBOR | Fixed rate of 0.098% | Receives SemiAnnually, Pays Annually | Goldman Sachs | 04/12/2023 | EUR | 1,310,000 | (10,673) | — | — | — | (10,673) |
6-Month EURIBOR | Fixed rate of 0.050% | Receives SemiAnnually, Pays Annually | Goldman Sachs | 04/14/2023 | EUR | 560,000 | (3,931) | — | — | — | (3,931) |
6-Month EURIBOR | Fixed rate of 0.104% | Receives SemiAnnually, Pays Annually | Goldman Sachs | 04/14/2023 | EUR | 560,000 | (4,630) | — | — | — | (4,630) |
6-Month EURIBOR | Fixed rate of 0.110% | Receives SemiAnnually, Pays Annually | Goldman Sachs | 04/21/2023 | EUR | 670,000 | (5,588) | — | — | — | (5,588) |
Fixed rate of 0.081% | 6-Month EURIBOR | Receives Annually, Pays SemiAnnually | Goldman Sachs | 05/26/2023 | EUR | 250,000 | 682 | — | — | 682 | — |
Fixed rate of -0.140% | 6-Month EURIBOR | Receives Annually, Pays SemiAnnually | Goldman Sachs | 06/08/2023 | EUR | 510,000 | 1,059 | — | — | 1,059 | — |
Fixed rate of -0.114% | 6-Month EURIBOR | Receives Annually, Pays SemiAnnually | Goldman Sachs | 06/08/2023 | EUR | 160,000 | 427 | — | — | 427 | — |
The accompanying Notes to Financial Statements are an integral part of this statement.
72 | Columbia Variable Portfolio Funds | Semiannual Report 2019 |
Portfolio of Investments (continued)
CTIVP® – BlackRock Global Inflation-Protected Securities Fund, June 30, 2019 (Unaudited)
Cleared interest rate swap contracts (continued) |
Fund receives | Fund pays | Payment frequency | Counterparty | Maturity date | Notional currency | Notional amount | Value ($) | Upfront payments ($) | Upfront receipts ($) | Unrealized appreciation ($) | Unrealized depreciation ($) |
Fixed rate of -0.138% | 6-Month EURIBOR | Receives Annually, Pays SemiAnnually | Goldman Sachs | 06/14/2023 | EUR | 790,000 | 1,632 | — | — | 1,632 | — |
Fixed rate of -0.198% | 6-Month EURIBOR | Receives Annually, Pays SemiAnnually | Goldman Sachs | 06/22/2023 | EUR | 790,000 | 478 | — | — | 478 | — |
Fixed rate of -0.240% | 6-Month EURIBOR | Receives Annually, Pays SemiAnnually | Goldman Sachs | 06/22/2023 | EUR | 158,225 | (58) | — | — | — | (58) |
Fixed rate of -0.242% | 6-Month EURIBOR | Receives Annually, Pays SemiAnnually | Goldman Sachs | 06/22/2023 | EUR | 158,225 | (65) | — | — | — | (65) |
UK Retail Price Index All Items Monthly | Fixed rate of 3.450% | Receives at Maturity, Pays at Maturity | Goldman Sachs | 10/15/2023 | GBP | 705,000 | (3,428) | — | — | — | (3,428) |
Fixed rate of 2.164% | U.S. CPI Urban Consumers NSA | Receives at Maturity, Pays at Maturity | Goldman Sachs | 10/30/2023 | USD | 1,295,000 | 25,017 | — | — | 25,017 | — |
3-Month USD LIBOR | Fixed rate of 3.045% | Receives Quarterly, Pays SemiAnnually | Goldman Sachs | 11/29/2023 | USD | 1,269,635 | (70,705) | — | — | — | (70,705) |
1-Day Overnight Fed Funds Effective Rate | Fixed rate of 1.750% | Receives Annually, Pays Annually | Goldman Sachs | 11/30/2023 | USD | 1,860,000 | (21,823) | — | — | — | (21,823) |
Fixed rate of 1.110% | Eurostat Eurozone HICP ex-Tobacco NSA | Receives at Maturity, Pays at Maturity | Goldman Sachs | 03/15/2024 | EUR | 900,000 | 9,664 | — | — | 9,664 | — |
UK Retail Price Index All Items Monthly | Fixed rate of 3.410% | Receives at Maturity, Pays at Maturity | Goldman Sachs | 03/15/2024 | GBP | 640,000 | 8,962 | — | — | 8,962 | — |
Fixed rate of 2.179% | 3-Month USD LIBOR | Receives SemiAnnually, Pays Quarterly | Goldman Sachs | 03/29/2024 | USD | 800,000 | 14,686 | — | — | 14,686 | — |
U.S. CPI Urban Consumers NSA | Fixed rate of 2.012% | Receives at Maturity, Pays at Maturity | Goldman Sachs | 04/23/2024 | USD | 565,000 | (4,465) | — | — | — | (4,465) |
U.S. CPI Urban Consumers NSA | Fixed rate of 2.014% | Receives at Maturity, Pays at Maturity | Goldman Sachs | 04/24/2024 | USD | 565,000 | (4,527) | — | — | — | (4,527) |
Eurostat Eurozone HICP ex Tobacco NSA | Fixed rate of 0.920% | Receives at Maturity, Pays at Maturity | Goldman Sachs | 06/15/2024 | EUR | 980,000 | 3,587 | — | — | 3,587 | — |
Fixed rate of 3.640% | UK Retail Price Index All Items Monthly | Receives at Maturity, Pays at Maturity | Goldman Sachs | 06/15/2024 | GBP | 1,590,000 | 965 | — | — | 965 | — |
Fixed rate of 0.003% | 6-Month JPY BBA LIBOR | Receives SemiAnnually, Pays SemiAnnually | Goldman Sachs | 06/19/2024 | JPY | 254,680,000 | 13,699 | — | — | 13,699 | — |
3-Month USD LIBOR | Fixed rate of 1.790% | Receives Quarterly, Pays SemiAnnually | Goldman Sachs | 06/20/2024 | USD | 240,000 | (325) | — | — | — | (325) |
Fixed rate of 2.550% | 3-Month USD LIBOR | Receives SemiAnnually, Pays Quarterly | Goldman Sachs | 10/31/2024 | USD | 800,000 | 31,274 | — | — | 31,274 | — |
3-Month USD LIBOR | Fixed rate of 1.875% | Receives Quarterly, Pays SemiAnnually | Goldman Sachs | 12/16/2024 | USD | 310,000 | (2,103) | — | — | — | (2,103) |
3-Month USD LIBOR | Fixed rate of 2.572% | Receives Quarterly, Pays SemiAnnually | Goldman Sachs | 02/07/2025 | USD | 1,720,000 | (70,384) | — | — | — | (70,384) |
3-Month USD LIBOR | Fixed rate of 2.622% | Receives Quarterly, Pays SemiAnnually | Goldman Sachs | 03/06/2025 | USD | 120,000 | (5,055) | — | — | — | (5,055) |
3-Month USD LIBOR | Fixed rate of 2.161% | Receives Quarterly, Pays SemiAnnually | Goldman Sachs | 03/31/2025 | USD | 80,000 | (1,612) | — | — | — | (1,612) |
6-Month EURIBOR | Fixed rate of 0.140% | Receives SemiAnnually, Pays Annually | Goldman Sachs | 06/14/2026 | EUR | 320,000 | (1,818) | — | — | — | (1,818) |
The accompanying Notes to Financial Statements are an integral part of this statement.
Columbia Variable Portfolio Funds | Semiannual Report 2019
| 73 |
Portfolio of Investments (continued)
CTIVP® – BlackRock Global Inflation-Protected Securities Fund, June 30, 2019 (Unaudited)
Cleared interest rate swap contracts (continued) |
Fund receives | Fund pays | Payment frequency | Counterparty | Maturity date | Notional currency | Notional amount | Value ($) | Upfront payments ($) | Upfront receipts ($) | Unrealized appreciation ($) | Unrealized depreciation ($) |
6-Month EURIBOR | Fixed rate of 0.085% | Receives SemiAnnually, Pays Annually | Goldman Sachs | 06/22/2026 | EUR | 320,000 | (734) | — | — | — | (734) |
UK Retail Price Index All Items Monthly | Fixed rate of 3.455% | Receives at Maturity, Pays at Maturity | Goldman Sachs | 11/15/2027 | GBP | 1,215,000 | 7,938 | — | — | 7,938 | — |
Fixed rate of 3.405% | UK Retail Price Index All Items Monthly | Receives at Maturity, Pays at Maturity | Goldman Sachs | 01/15/2028 | GBP | 775,000 | (12,252) | — | — | — | (12,252) |
6-Month EURIBOR | Fixed rate of 1.040% | Receives SemiAnnually, Pays Annually | Goldman Sachs | 03/23/2028 | EUR | 360,000 | (36,448) | — | — | — | (36,448) |
Fixed rate of 3.338% | UK Retail Price Index All Items Monthly | Receives at Maturity, Pays at Maturity | Goldman Sachs | 06/15/2028 | GBP | 140,000 | (4,539) | — | — | — | (4,539) |
6-Month EURIBOR | Fixed rate of 0.128% | Receives SemiAnnually, Pays Annually | Goldman Sachs | 08/15/2028 | EUR | 175,000 | (269) | — | — | — | (269) |
6-Month EURIBOR | Fixed rate of 0.130% | Receives SemiAnnually, Pays Annually | Goldman Sachs | 08/15/2028 | EUR | 175,000 | (309) | — | — | — | (309) |
Fixed rate of 3.385% | UK Retail Price Index All Items Monthly | Receives at Maturity, Pays at Maturity | Goldman Sachs | 08/15/2028 | GBP | 770,000 | (18,744) | — | — | — | (18,744) |
Fixed rate of 0.878% | 6-Month EURIBOR | Receives Annually, Pays SemiAnnually | Goldman Sachs | 08/28/2028 | EUR | 80,000 | 7,238 | — | — | 7,238 | — |
Fixed rate of 3.505% | UK Retail Price Index All Items Monthly | Receives at Maturity, Pays at Maturity | Goldman Sachs | 10/15/2028 | GBP | 705,000 | 998 | — | — | 998 | — |
U.S. CPI Urban Consumers NSA | Fixed rate of 2.249% | Receives at Maturity, Pays at Maturity | Goldman Sachs | 10/30/2028 | USD | 1,295,000 | (45,083) | — | — | — | (45,083) |
UK Retail Price Index All Items Monthly | Fixed rate of 3.481% | Receives at Maturity, Pays at Maturity | Goldman Sachs | 01/15/2029 | GBP | 640,000 | 6,163 | — | — | 6,163 | — |
Eurostat Eurozone HICP ex-Tobacco NSA | Fixed rate of 1.296% | Receives at Maturity, Pays at Maturity | Goldman Sachs | 01/15/2029 | EUR | 465,000 | (14,241) | — | — | — | (14,241) |
Fixed rate of 2.155% | U.S. CPI Urban Consumers NSA | Receives at Maturity, Pays at Maturity | Goldman Sachs | 03/05/2029 | USD | 1,165,000 | 24,124 | — | — | 24,124 | — |
Fixed rate of 0.560% | 6-Month EURIBOR | Receives Annually, Pays SemiAnnually | Goldman Sachs | 03/12/2029 | EUR | 170,000 | 8,216 | — | — | 8,216 | — |
Fixed rate of 3.528% | UK Retail Price Index All Items Monthly | Receives at Maturity, Pays at Maturity | Goldman Sachs | 03/15/2029 | GBP | 625,000 | (8,043) | — | — | — | (8,043) |
Fixed rate of 3.490% | UK Retail Price Index All Items Monthly | Receives at Maturity, Pays at Maturity | Goldman Sachs | 03/15/2029 | GBP | 640,000 | (12,078) | — | — | — | (12,078) |
Eurostat Eurozone HICP ex-Tobacco NSA | Fixed rate of 1.290% | Receives at Maturity, Pays at Maturity | Goldman Sachs | 03/15/2029 | EUR | 900,000 | (24,519) | — | — | — | (24,519) |
Eurostat Eurozone HICP ex-Tobacco NSA | Fixed rate of 1.329% | Receives at Maturity, Pays at Maturity | Goldman Sachs | 03/15/2029 | EUR | 925,000 | (29,878) | — | — | — | (29,878) |
3-Month NZD-LIBOR | Fixed rate of 2.588% | Receives Quarterly, Pays SemiAnnually | Goldman Sachs | 03/20/2029 | NZD | 120,060 | (6,579) | — | — | — | (6,579) |
The accompanying Notes to Financial Statements are an integral part of this statement.
74 | Columbia Variable Portfolio Funds | Semiannual Report 2019 |
Portfolio of Investments (continued)
CTIVP® – BlackRock Global Inflation-Protected Securities Fund, June 30, 2019 (Unaudited)
Cleared interest rate swap contracts (continued) |
Fund receives | Fund pays | Payment frequency | Counterparty | Maturity date | Notional currency | Notional amount | Value ($) | Upfront payments ($) | Upfront receipts ($) | Unrealized appreciation ($) | Unrealized depreciation ($) |
3-Month NZD-LIBOR | Fixed rate of 2.576% | Receives Quarterly, Pays SemiAnnually | Goldman Sachs | 03/20/2029 | NZD | 224,940 | (12,155) | — | — | — | (12,155) |
3-Month NZD-LIBOR | Fixed rate of 2.545% | Receives Quarterly, Pays SemiAnnually | Goldman Sachs | 03/20/2029 | NZD | 610,000 | (31,773) | — | — | — | (31,773) |
3-Month NZD-LIBOR | Fixed rate of 2.800% | Receives Quarterly, Pays SemiAnnually | Goldman Sachs | 03/20/2029 | NZD | 3,350,000 | (226,895) | — | — | — | (226,895) |
3-Month USD LIBOR | Fixed rate of 2.338% | Receives Quarterly, Pays SemiAnnually | Goldman Sachs | 03/29/2029 | USD | 40,000 | (1,319) | — | — | — | (1,319) |
Fixed rate of 2.037% | U.S. CPI Urban Consumers NSA | Receives at Maturity, Pays at Maturity | Goldman Sachs | 04/01/2029 | USD | 585,000 | 4,371 | — | — | 4,371 | — |
Fixed rate of 1.163% | Eurostat Eurozone HICP ex Tobacco NSA | Receives at Maturity, Pays at Maturity | Goldman Sachs | 05/15/2029 | EUR | 475,000 | 2,825 | — | — | 2,825 | — |
U.S. CPI Urban Consumers NSA | Fixed rate of 1.961% | Receives at Maturity, Pays at Maturity | Goldman Sachs | 05/30/2029 | USD | 580,000 | (770) | — | — | — | (770) |
U.S. CPI Urban Consumers NSA | Fixed rate of 1.940% | Receives at Maturity, Pays at Maturity | Goldman Sachs | 06/05/2029 | USD | 580,000 | 259 | — | — | 259 | — |
Fixed rate of 3.650% | UK Retail Price Index All Items Monthly | Receives at Maturity, Pays at Maturity | Goldman Sachs | 06/15/2029 | GBP | 350,000 | 3,231 | — | — | 3,231 | — |
Fixed rate of 1.132% | Eurostat Eurozone HICP ex Tobacco NSA | Receives at Maturity, Pays at Maturity | Goldman Sachs | 06/15/2029 | EUR | 475,000 | 1,279 | — | — | 1,279 | — |
Fixed rate of 2.064% | 3-Month USD LIBOR | Receives SemiAnnually, Pays Quarterly | Goldman Sachs | 06/18/2029 | USD | 60,000 | 500 | — | — | 500 | — |
6-Month JPY BBA LIBOR | Fixed rate of 0.170% | Receives SemiAnnually, Pays SemiAnnually | Goldman Sachs | 06/19/2029 | JPY | 126,175,000 | (18,294) | — | — | — | (18,294) |
U.S. CPI Urban Consumers NSA | Fixed rate of 1.862% | Receives at Maturity, Pays at Maturity | Goldman Sachs | 06/21/2029 | USD | 575,000 | 4,137 | — | — | 4,137 | — |
3-Month USD LIBOR | Fixed rate of 2.007% | Receives Quarterly, Pays SemiAnnually | Goldman Sachs | 06/25/2029 | USD | 40,000 | (129) | — | — | — | (129) |
Fixed rate of 1.967% | 3-Month USD LIBOR | Receives SemiAnnually, Pays Quarterly | Goldman Sachs | 07/30/2029 | USD | 180,000 | (45) | — | — | — | (45) |
3-Month USD LIBOR | Fixed rate of 2.357% | Receives Quarterly, Pays SemiAnnually | Goldman Sachs | 03/29/2030 | USD | 410,000 | (13,551) | — | — | — | (13,551) |
3-Month USD LIBOR | Fixed rate of 2.554% | Receives Quarterly, Pays SemiAnnually | Goldman Sachs | 05/06/2030 | USD | 80,000 | (4,014) | — | — | — | (4,014) |
3-Month USD LIBOR | Fixed rate of 2.090% | Receives Quarterly, Pays SemiAnnually | Goldman Sachs | 06/16/2030 | USD | 140,000 | (1,040) | — | — | — | (1,040) |
Fixed rate of 2.447% | 3-Month USD LIBOR | Receives SemiAnnually, Pays Quarterly | Goldman Sachs | 05/18/2031 | USD | 80,000 | 2,535 | — | — | 2,535 | — |
Fixed rate of 2.102% | 3-Month USD LIBOR | Receives SemiAnnually, Pays Quarterly | Goldman Sachs | 06/22/2031 | USD | 40,000 | 10 | — | — | 10 | — |
Fixed rate of 3.548% | UK Retail Price Index All Items Monthly | Receives at Maturity, Pays at Maturity | Goldman Sachs | 11/15/2032 | GBP | 1,215,000 | 6,658 | — | — | 6,658 | — |
6-Month JPY BBA LIBOR | Fixed rate of 0.336% | Receives SemiAnnually, Pays SemiAnnually | Goldman Sachs | 02/08/2034 | JPY | 3,070,000 | (786) | — | — | — | (786) |
6-Month JPY BBA LIBOR | Fixed rate of 0.295% | Receives SemiAnnually, Pays SemiAnnually | Goldman Sachs | 06/17/2039 | JPY | 2,550,000 | (72) | — | — | — | (72) |
The accompanying Notes to Financial Statements are an integral part of this statement.
Columbia Variable Portfolio Funds | Semiannual Report 2019
| 75 |
Portfolio of Investments (continued)
CTIVP® – BlackRock Global Inflation-Protected Securities Fund, June 30, 2019 (Unaudited)
Cleared interest rate swap contracts (continued) |
Fund receives | Fund pays | Payment frequency | Counterparty | Maturity date | Notional currency | Notional amount | Value ($) | Upfront payments ($) | Upfront receipts ($) | Unrealized appreciation ($) | Unrealized depreciation ($) |
Fixed rate of 3.600% | UK Retail Price Index All Items Monthly | Receives at Maturity, Pays at Maturity | Goldman Sachs | 11/15/2042 | GBP | 730,000 | 43,991 | — | — | 43,991 | — |
6-Month JPY BBA LIBOR | Fixed rate of 0.715% | Receives SemiAnnually, Pays SemiAnnually | Goldman Sachs | 03/21/2044 | JPY | 1,800,000 | (849) | — | — | — | (849) |
UK Retail Price Index All Items Monthly | Fixed rate of 3.550% | Receives at Maturity, Pays at Maturity | Goldman Sachs | 11/15/2047 | GBP | 730,000 | (72,727) | — | — | — | (72,727) |
UK Retail Price Index All Items Monthly | Fixed rate of 3.510% | Receives at Maturity, Pays at Maturity | Goldman Sachs | 02/15/2048 | GBP | 320,000 | (19,634) | — | — | — | (19,634) |
UK Retail Price Index All Items Monthly | Fixed rate of 3.410% | Receives at Maturity, Pays at Maturity | Goldman Sachs | 03/15/2048 | GBP | 150,000 | 781 | — | — | 781 | — |
Fixed rate of 3.440% | UK Retail Price Index All Items Monthly | Receives at Maturity, Pays at Maturity | Goldman Sachs | 08/15/2048 | GBP | 170,000 | 2,718 | — | — | 2,718 | — |
UK Retail Price Index All Items Monthly | Fixed rate of 3.433% | Receives at Maturity, Pays at Maturity | Goldman Sachs | 08/15/2048 | GBP | 20,000 | (208) | — | — | — | (208) |
3-Month USD LIBOR | Fixed rate of 2.898% | Receives Quarterly, Pays SemiAnnually | Goldman Sachs | 02/15/2049 | USD | 130,000 | (20,278) | — | — | — | (20,278) |
UK Retail Price Index All Items Monthly | Fixed rate of 3.420% | Receives at Maturity, Pays at Maturity | Goldman Sachs | 06/15/2049 | GBP | 75,000 | (4) | — | — | — | (4) |
Fixed rate of 1.390% | Eurostat Eurozone HICP ex Tobacco NSA | Receives at Maturity, Pays at Maturity | Goldman Sachs | 06/15/2049 | EUR | 295,000 | (2,102) | — | — | — | (2,102) |
3-Month USD LIBOR | Fixed rate of 2.350% | Receives Quarterly, Pays SemiAnnually | Goldman Sachs | 06/15/2050 | USD | 150,000 | (3,459) | — | — | — | (3,459) |
Total | | | | | | | (437,447) | — | — | 525,644 | (963,091) |
Reference index and values for swap contracts as of period end |
Reference index | | Reference rate |
1-Day Overnight Fed Funds Effective Rate | Overnight Federal Funds Effective Rate | 2.380% |
3-Month NZD LIBOR | London Interbank Offered Rate | 1.650% |
3-Month USD LIBOR | London Interbank Offered Rate | 2.320% |
6-Month EURIBOR | Euro Interbank Offered Rate | (0.311%) |
6-Month GBP LIBOR | London Interbank Offered Rate | 0.851% |
6-Month JPY BBA LIBOR | London Interbank Offered Rate | (0.022%) |
Eurostat Eurozone HICP ex-Tobacco NSA | Harmonised Index of Consumer Price Index Excluding Tobacco | 0.200% |
U.S. CPI Urban Consumers NSA | United States Consumer Price All Urban Non-Seasonally Adjusted Index | 1.649% |
UK Retail Price Index All Items Monthly | United Kingdom Retail Price Index All Items | 2.000% |
The accompanying Notes to Financial Statements are an integral part of this statement.
76 | Columbia Variable Portfolio Funds | Semiannual Report 2019 |
Portfolio of Investments (continued)
CTIVP® – BlackRock Global Inflation-Protected Securities Fund, June 30, 2019 (Unaudited)
Notes to Portfolio of Investments
(a) | Principal amounts are denominated in United States Dollars unless otherwise noted. |
(b) | Principal and interest may not be guaranteed by the government. |
(c) | Represents privately placed and other securities and instruments exempt from Securities and Exchange Commission registration (collectively, private placements), such as Section 4(a)(2) and Rule 144A eligible securities, which are often sold only to qualified institutional buyers. The Fund may invest in private placements determined to be liquid as well as those determined to be illiquid. Private placements may be determined to be liquid under guidelines established by the Fund’s Board of Trustees. At June 30, 2019, the total value of these securities amounted to $56,165,237, which represents 49.19% of total net assets. |
(d) | Zero coupon bond. |
(e) | This security or a portion of this security has been pledged as collateral in connection with derivative contracts. |
(f) | The rate shown is the seven-day current annualized yield at June 30, 2019. |
(g) | As defined in the Investment Company Act of 1940, an affiliated company is one in which the Fund owns 5% or more of the company’s outstanding voting securities, or a company which is under common ownership or control with the Fund. Holdings and transactions in these affiliated companies during the period ended June 30, 2019 are as follows: |
Issuer | Beginning shares | Shares purchased | Shares sold | Ending shares | Realized gain (loss) — affiliated issuers ($) | Net change in unrealized appreciation (depreciation) — affiliated issuers ($) | Dividends — affiliated issuers ($) | Value — affiliated issuers at end of period ($) |
Columbia Short-Term Cash Fund, 2.433% |
| 412,806 | 14,872,629 | (13,925,934) | 1,359,501 | (35) | — | 8,748 | 1,359,365 |
Currency Legend
AUD | Australian Dollar |
CAD | Canada Dollar |
DKK | Danish Krone |
EUR | Euro |
GBP | British Pound |
JPY | Japanese Yen |
NZD | New Zealand Dollar |
SEK | Swedish Krona |
USD | US Dollar |
Fair value measurements
The Fund categorizes its fair value measurements according to a three-level hierarchy that maximizes the use of observable inputs and minimizes the use of unobservable inputs by prioritizing that the most observable input be used when available. Observable inputs are those that market participants would use in pricing an investment based on market data obtained from sources independent of the reporting entity. Unobservable inputs are those that reflect the Fund’s assumptions about the information market participants would use in pricing an investment. An investment’s level within the fair value hierarchy is based on the lowest level of any input that is deemed significant to the asset’s or liability’s fair value measurement. The input levels are not necessarily an indication of the risk or liquidity associated with investments at that level. For example, certain U.S. government securities are generally high quality and liquid, however, they are reflected as Level 2 because the inputs used to determine fair value may not always be quoted prices in an active market.
Fair value inputs are summarized in the three broad levels listed below:
■ | Level 1 — Valuations based on quoted prices for investments in active markets that the Fund has the ability to access at the measurement date. Valuation adjustments are not applied to Level 1 investments. |
■ | Level 2 — Valuations based on other significant observable inputs (including quoted prices for similar securities, interest rates, prepayment speeds, credit risks, etc.). |
■ | Level 3 — Valuations based on significant unobservable inputs (including the Fund’s own assumptions and judgment in determining the fair value of investments). |
Inputs that are used in determining fair value of an investment may include price information, credit data, volatility statistics, and other factors. These inputs can be either observable or unobservable. The availability of observable inputs can vary between investments, and is affected by various factors such as the type of investment, and the volume and level of activity for that investment or similar investments in the marketplace. The inputs will be considered by the Investment Manager, along with any other relevant factors in the calculation of an investment’s fair value. The Fund uses prices and inputs that are current as of the measurement date, which may include periods of market dislocations. During these periods, the availability of prices and inputs may be reduced for many investments. This condition could cause an investment to be reclassified between the various levels within the hierarchy.
Certain investments that have been measured at fair value using the net asset value (NAV) per share (or its equivalent) are not categorized in the fair value hierarchy. The fair value amounts presented in the table are intended to reconcile the fair value hierarchy to the amounts presented in the Portfolio of Investments. The Columbia Short-Term Cash Fund seeks to provide shareholders with maximum current income consistent with liquidity and stability of principal. Columbia Short-Term Cash Fund prices its shares with a floating NAV and no longer seeks to maintain a stable NAV.
The accompanying Notes to Financial Statements are an integral part of this statement.
Columbia Variable Portfolio Funds | Semiannual Report 2019
| 77 |
Portfolio of Investments (continued)
CTIVP® – BlackRock Global Inflation-Protected Securities Fund, June 30, 2019 (Unaudited)
Fair value measurements (continued)
Investments falling into the Level 3 category are primarily supported by quoted prices from brokers and dealers participating in the market for those investments. However, these may be classified as Level 3 investments due to lack of market transparency and corroboration to support these quoted prices. Additionally, valuation models may be used as the pricing source for any remaining investments classified as Level 3. These models may rely on one or more significant unobservable inputs and/or significant assumptions by the Investment Manager. Inputs used in valuations may include, but are not limited to, financial statement analysis, capital account balances, discount rates and estimated cash flows, and comparable company data.
Under the direction of the Fund’s Board of Trustees (the Board), the Investment Manager’s Valuation Committee (the Committee) is responsible for overseeing the valuation procedures approved by the Board. The Committee consists of voting and non-voting members from various groups within the Investment Manager’s organization, including operations and accounting, trading and investments, compliance, risk management and legal.
The Committee meets at least monthly to review and approve valuation matters, which may include a description of specific valuation determinations, data regarding pricing information received from approved pricing vendors and brokers and the results of Board-approved valuation control policies and procedures (the Policies). The Policies address, among other things, instances when market quotations are or are not readily available, including recommendations of third party pricing vendors and a determination of appropriate pricing methodologies; events that require specific valuation determinations and assessment of fair value techniques; securities with a potential for stale pricing, including those that are illiquid, restricted, or in default; and the effectiveness of third party pricing vendors, including periodic reviews of vendors. The Committee meets more frequently, as needed, to discuss additional valuation matters, which may include the need to review back-testing results, review time-sensitive information or approve related valuation actions. The Committee reports to the Board, with members of the Committee meeting with the Board at each of its regularly scheduled meetings to discuss valuation matters and actions during the period, similar to those described earlier.
For investments categorized as Level 3, the Committee monitors information similar to that described above, which may include: (i) data specific to the issuer or comparable issuers, (ii) general market or specific sector news and (iii) quoted prices and specific or similar security transactions. The Committee considers this data and any changes from prior periods in order to assess the reasonableness of observable and unobservable inputs, any assumptions or internal models used to value those securities and changes in fair value. This data is also used to corroborate, when available, information received from approved pricing vendors and brokers. Various factors impact the frequency of monitoring this information (which may occur as often as daily). However, the Committee may determine that changes to inputs, assumptions and models are not required as a result of the monitoring procedures performed.
The following table is a summary of the inputs used to value the Fund’s investments at June 30, 2019:
| Level 1 quoted prices in active markets for identical assets ($) | Level 2 other significant observable inputs ($) | Level 3 significant unobservable inputs ($) | Investments measured at net asset value ($) | Total ($) |
Investments in Securities | | | | | |
Foreign Government Obligations | — | 2,161,690 | — | — | 2,161,690 |
Inflation-Indexed Bonds | — | 110,676,257 | — | — | 110,676,257 |
Options Purchased Calls | 312 | 459,755 | — | — | 460,067 |
Options Purchased Puts | 649 | 110,777 | — | — | 111,426 |
Money Market Funds | — | — | — | 1,359,365 | 1,359,365 |
Total Investments in Securities | 961 | 113,408,479 | — | 1,359,365 | 114,768,805 |
Investments in Derivatives | | | | | |
Asset | | | | | |
Forward Foreign Currency Exchange Contracts | — | 69,288 | — | — | 69,288 |
Futures Contracts | 183,737 | — | — | — | 183,737 |
Swap Contracts | — | 550,976 | — | — | 550,976 |
Liability | | | | | |
Forward Foreign Currency Exchange Contracts | — | (1,011,974) | — | — | (1,011,974) |
Futures Contracts | (263,948) | — | — | — | (263,948) |
Options Contracts Written | (252) | (783,701) | — | — | (783,953) |
Swap Contracts | — | (1,044,020) | — | — | (1,044,020) |
Total | (79,502) | 111,189,048 | — | 1,359,365 | 112,468,911 |
See the Portfolio of Investments for all investment classifications not indicated in the table.
The Fund’s assets assigned to the Level 2 input category are generally valued using the market approach, in which a security’s value is determined through reference to prices and information from market transactions for similar or identical assets.
Forward foreign currency exchange contracts, futures contracts and swap contracts are valued at unrealized appreciation (depreciation).
There were no transfers of financial assets between levels during the period.
The accompanying Notes to Financial Statements are an integral part of this statement.
78 | Columbia Variable Portfolio Funds | Semiannual Report 2019 |
Portfolio of Investments
CTIVP® – Victory Sycamore Established Value Fund, June 30, 2019 (Unaudited)
(Percentages represent value of investments compared to net assets)
Investments in securities
Common Stocks 98.0% |
Issuer | Shares | Value ($) |
Communication Services 3.7% |
Entertainment 1.3% |
Cinemark Holdings, Inc. | 230,825 | 8,332,783 |
Media 2.4% |
CBS Corp., Class B Non Voting | 174,225 | 8,693,827 |
Interpublic Group of Companies, Inc. (The) | 297,000 | 6,709,230 |
Total | | 15,403,057 |
Total Communication Services | 23,735,840 |
Consumer Discretionary 9.7% |
Auto Components 1.6% |
BorgWarner, Inc. | 244,775 | 10,275,655 |
Hotels, Restaurants & Leisure 2.5% |
Darden Restaurants, Inc. | 75,550 | 9,196,701 |
Yum! Brands, Inc. | 62,700 | 6,939,009 |
Total | | 16,135,710 |
Leisure Products 1.7% |
Hasbro, Inc. | 103,150 | 10,900,892 |
Specialty Retail 1.8% |
AutoNation, Inc.(a) | 143,825 | 6,032,021 |
Tiffany & Co. | 54,700 | 5,122,108 |
Total | | 11,154,129 |
Textiles, Apparel & Luxury Goods 2.1% |
Carter’s, Inc. | 132,975 | 12,970,381 |
Total Consumer Discretionary | 61,436,767 |
Consumer Staples 7.5% |
Food & Staples Retailing 2.8% |
Kroger Co. (The) | 441,775 | 9,590,935 |
Sysco Corp. | 117,100 | 8,281,312 |
Total | | 17,872,247 |
Food Products 3.2% |
Archer-Daniels-Midland Co. | 353,325 | 14,415,660 |
Hormel Foods Corp. | 141,800 | 5,748,572 |
Total | | 20,164,232 |
Common Stocks (continued) |
Issuer | Shares | Value ($) |
Household Products 1.5% |
Kimberly-Clark Corp. | 72,975 | 9,726,108 |
Total Consumer Staples | 47,762,587 |
Energy 4.6% |
Oil, Gas & Consumable Fuels 4.6% |
Cimarex Energy Co. | 177,800 | 10,548,874 |
Devon Energy Corp. | 327,200 | 9,331,744 |
Parsley Energy, Inc., Class A(a) | 344,200 | 6,543,242 |
PDC Energy, Inc.(a) | 80,625 | 2,907,337 |
Total | | 29,331,197 |
Total Energy | 29,331,197 |
Financials 19.6% |
Banks 4.1% |
Prosperity Bancshares, Inc. | 153,100 | 10,112,255 |
SunTrust Banks, Inc. | 153,625 | 9,655,331 |
Zions Bancorp | 140,000 | 6,437,200 |
Total | | 26,204,786 |
Capital Markets 1.5% |
E*TRADE Financial Corp. | 207,250 | 9,243,350 |
Insurance 14.0% |
Aflac, Inc. | 218,850 | 11,995,169 |
Alleghany Corp.(a) | 19,520 | 13,295,267 |
Allstate Corp. (The) | 119,275 | 12,129,075 |
American Financial Group, Inc. | 93,900 | 9,621,933 |
Arthur J Gallagher & Co. | 72,650 | 6,363,414 |
Fidelity National Financial, Inc. | 228,350 | 9,202,505 |
Markel Corp.(a) | 5,475 | 5,965,560 |
Travelers Companies, Inc. (The) | 75,675 | 11,314,926 |
WR Berkley Corp. | 138,737 | 9,146,930 |
Total | | 89,034,779 |
Total Financials | 124,482,915 |
Health Care 4.2% |
Health Care Equipment & Supplies 0.6% |
STERIS PLC | 27,350 | 4,071,868 |
The accompanying Notes to Financial Statements are an integral part of this statement.
Columbia Variable Portfolio Funds | Semiannual Report 2019
| 79 |
Portfolio of Investments (continued)
CTIVP® – Victory Sycamore Established Value Fund, June 30, 2019 (Unaudited)
Common Stocks (continued) |
Issuer | Shares | Value ($) |
Health Care Providers & Services 3.6% |
AmerisourceBergen Corp. | 112,450 | 9,587,487 |
Quest Diagnostics, Inc. | 131,576 | 13,395,753 |
Total | | 22,983,240 |
Total Health Care | 27,055,108 |
Industrials 14.8% |
Aerospace & Defense 1.8% |
Textron, Inc. | 214,000 | 11,350,560 |
Airlines 1.3% |
Alaska Air Group, Inc. | 129,800 | 8,295,518 |
Building Products 1.5% |
Owens Corning | 161,065 | 9,373,983 |
Commercial Services & Supplies 1.0% |
Republic Services, Inc. | 73,610 | 6,377,570 |
Construction & Engineering 1.1% |
Quanta Services, Inc. | 193,200 | 7,378,308 |
Electrical Equipment 0.9% |
Hubbell, Inc. | 44,740 | 5,834,096 |
Machinery 4.3% |
AGCO Corp. | 131,125 | 10,171,366 |
Ingersoll-Rand PLC | 37,700 | 4,775,459 |
Parker-Hannifin Corp. | 49,670 | 8,444,397 |
Xylem, Inc. | 48,930 | 4,092,505 |
Total | | 27,483,727 |
Professional Services 1.2% |
ManpowerGroup, Inc. | 79,600 | 7,689,360 |
Road & Rail 1.7% |
Landstar System, Inc. | 98,700 | 10,658,613 |
Total Industrials | 94,441,735 |
Information Technology 14.7% |
Communications Equipment 1.5% |
Motorola Solutions, Inc. | 56,750 | 9,461,928 |
Electronic Equipment, Instruments & Components 2.6% |
Coherent, Inc.(a) | 51,025 | 6,958,279 |
Flex Ltd.(a) | 813,700 | 7,787,109 |
Keysight Technologies, Inc.(a) | 17,920 | 1,609,395 |
Total | | 16,354,783 |
Common Stocks (continued) |
Issuer | Shares | Value ($) |
IT Services 6.4% |
Black Knight, Inc.(a) | 103,272 | 6,211,811 |
DXC Technology Co. | 134,700 | 7,428,705 |
Fidelity National Information Services, Inc. | 51,285 | 6,291,644 |
Leidos Holdings, Inc. | 139,100 | 11,107,135 |
MAXIMUS, Inc. | 132,000 | 9,575,280 |
Total | | 40,614,575 |
Semiconductors & Semiconductor Equipment 0.9% |
KLA-Tencor Corp. | 51,200 | 6,051,840 |
Software 2.2% |
Nuance Communications, Inc.(a) | 621,800 | 9,930,146 |
Synopsys, Inc.(a) | 34,790 | 4,477,125 |
Total | | 14,407,271 |
Technology Hardware, Storage & Peripherals 1.1% |
Hewlett Packard Enterprise Co. | 454,100 | 6,788,795 |
Total Information Technology | 93,679,192 |
Materials 8.5% |
Chemicals 3.1% |
Eastman Chemical Co. | 179,450 | 13,966,594 |
Westlake Chemical Corp. | 81,900 | 5,688,774 |
Total | | 19,655,368 |
Containers & Packaging 2.9% |
AptarGroup, Inc. | 39,750 | 4,942,515 |
Avery Dennison Corp. | 77,375 | 8,950,740 |
Packaging Corp. of America | 50,700 | 4,832,724 |
Total | | 18,725,979 |
Metals & Mining 2.5% |
Reliance Steel & Aluminum Co. | 167,997 | 15,895,876 |
Total Materials | 54,277,223 |
The accompanying Notes to Financial Statements are an integral part of this statement.
80 | Columbia Variable Portfolio Funds | Semiannual Report 2019 |
Portfolio of Investments (continued)
CTIVP® – Victory Sycamore Established Value Fund, June 30, 2019 (Unaudited)
Common Stocks (continued) |
Issuer | Shares | Value ($) |
Real Estate 6.9% |
Equity Real Estate Investment Trusts (REITS) 6.9% |
Healthcare Trust of America, Inc., Class A | 354,675 | 9,728,735 |
Highwoods Properties, Inc. | 177,500 | 7,330,750 |
Lamar Advertising Co., Class A | 131,100 | 10,581,081 |
National Retail Properties, Inc. | 115,425 | 6,118,679 |
Public Storage | 42,000 | 10,003,140 |
Total | | 43,762,385 |
Total Real Estate | 43,762,385 |
Utilities 3.8% |
Electric Utilities 2.5% |
Alliant Energy Corp. | 163,500 | 8,024,580 |
Xcel Energy, Inc. | 133,932 | 7,967,615 |
Total | | 15,992,195 |
Common Stocks (continued) |
Issuer | Shares | Value ($) |
Multi-Utilities 1.3% |
DTE Energy Co. | 61,805 | 7,903,623 |
Total Utilities | 23,895,818 |
Total Common Stocks (Cost $557,623,203) | 623,860,767 |
|
Money Market Funds 2.2% |
| Shares | Value ($) |
Columbia Short-Term Cash Fund, 2.433%(b),(c) | 13,955,790 | 13,954,395 |
Total Money Market Funds (Cost $13,954,661) | 13,954,395 |
Total Investments in Securities (Cost: $571,577,864) | 637,815,162 |
Other Assets & Liabilities, Net | | (1,531,066) |
Net Assets | 636,284,096 |
Notes to Portfolio of Investments
(a) | Non-income producing investment. |
(b) | The rate shown is the seven-day current annualized yield at June 30, 2019. |
(c) | As defined in the Investment Company Act of 1940, an affiliated company is one in which the Fund owns 5% or more of the company’s outstanding voting securities, or a company which is under common ownership or control with the Fund. Holdings and transactions in these affiliated companies during the period ended June 30, 2019 are as follows: |
Issuer | Beginning shares | Shares purchased | Shares sold | Ending shares | Realized gain (loss) — affiliated issuers ($) | Net change in unrealized appreciation (depreciation) — affiliated issuers ($) | Dividends — affiliated issuers ($) | Value — affiliated issuers at end of period ($) |
Columbia Short-Term Cash Fund, 2.433% |
| 17,504,579 | 36,677,001 | (40,225,790) | 13,955,790 | 151 | (266) | 215,543 | 13,954,395 |
Fair value measurements
The Fund categorizes its fair value measurements according to a three-level hierarchy that maximizes the use of observable inputs and minimizes the use of unobservable inputs by prioritizing that the most observable input be used when available. Observable inputs are those that market participants would use in pricing an investment based on market data obtained from sources independent of the reporting entity. Unobservable inputs are those that reflect the Fund’s assumptions about the information market participants would use in pricing an investment. An investment’s level within the fair value hierarchy is based on the lowest level of any input that is deemed significant to the asset’s or liability’s fair value measurement. The input levels are not necessarily an indication of the risk or liquidity associated with investments at that level. For example, certain U.S. government securities are generally high quality and liquid, however, they are reflected as Level 2 because the inputs used to determine fair value may not always be quoted prices in an active market.
Fair value inputs are summarized in the three broad levels listed below:
■ | Level 1 — Valuations based on quoted prices for investments in active markets that the Fund has the ability to access at the measurement date. Valuation adjustments are not applied to Level 1 investments. |
■ | Level 2 — Valuations based on other significant observable inputs (including quoted prices for similar securities, interest rates, prepayment speeds, credit risks, etc.). |
■ | Level 3 — Valuations based on significant unobservable inputs (including the Fund’s own assumptions and judgment in determining the fair value of investments). |
Inputs that are used in determining fair value of an investment may include price information, credit data, volatility statistics, and other factors. These inputs can be either observable or unobservable. The availability of observable inputs can vary between investments, and is affected by various factors such as the type of investment, and the volume and level of activity for that investment or similar investments in the marketplace. The inputs will be considered by the Investment Manager, along with any other relevant factors in the calculation of an investment’s fair value. The Fund uses prices and inputs that are current as of the measurement date, which may include periods of market dislocations. During these periods, the availability of prices and inputs may be reduced for many investments. This condition could cause an investment to be reclassified between the various levels within the hierarchy.
The accompanying Notes to Financial Statements are an integral part of this statement.
Columbia Variable Portfolio Funds | Semiannual Report 2019
| 81 |
Portfolio of Investments (continued)
CTIVP® – Victory Sycamore Established Value Fund, June 30, 2019 (Unaudited)
Fair value measurements (continued)
Certain investments that have been measured at fair value using the net asset value (NAV) per share (or its equivalent) are not categorized in the fair value hierarchy. The fair value amounts presented in the table are intended to reconcile the fair value hierarchy to the amounts presented in the Portfolio of Investments. The Columbia Short-Term Cash Fund seeks to provide shareholders with maximum current income consistent with liquidity and stability of principal. Columbia Short-Term Cash Fund prices its shares with a floating NAV and no longer seeks to maintain a stable NAV.
Investments falling into the Level 3 category are primarily supported by quoted prices from brokers and dealers participating in the market for those investments. However, these may be classified as Level 3 investments due to lack of market transparency and corroboration to support these quoted prices. Additionally, valuation models may be used as the pricing source for any remaining investments classified as Level 3. These models may rely on one or more significant unobservable inputs and/or significant assumptions by the Investment Manager. Inputs used in valuations may include, but are not limited to, financial statement analysis, capital account balances, discount rates and estimated cash flows, and comparable company data.
Under the direction of the Fund’s Board of Trustees (the Board), the Investment Manager’s Valuation Committee (the Committee) is responsible for overseeing the valuation procedures approved by the Board. The Committee consists of voting and non-voting members from various groups within the Investment Manager’s organization, including operations and accounting, trading and investments, compliance, risk management and legal.
The Committee meets at least monthly to review and approve valuation matters, which may include a description of specific valuation determinations, data regarding pricing information received from approved pricing vendors and brokers and the results of Board-approved valuation control policies and procedures (the Policies). The Policies address, among other things, instances when market quotations are or are not readily available, including recommendations of third party pricing vendors and a determination of appropriate pricing methodologies; events that require specific valuation determinations and assessment of fair value techniques; securities with a potential for stale pricing, including those that are illiquid, restricted, or in default; and the effectiveness of third party pricing vendors, including periodic reviews of vendors. The Committee meets more frequently, as needed, to discuss additional valuation matters, which may include the need to review back-testing results, review time-sensitive information or approve related valuation actions. The Committee reports to the Board, with members of the Committee meeting with the Board at each of its regularly scheduled meetings to discuss valuation matters and actions during the period, similar to those described earlier.
For investments categorized as Level 3, the Committee monitors information similar to that described above, which may include: (i) data specific to the issuer or comparable issuers, (ii) general market or specific sector news and (iii) quoted prices and specific or similar security transactions. The Committee considers this data and any changes from prior periods in order to assess the reasonableness of observable and unobservable inputs, any assumptions or internal models used to value those securities and changes in fair value. This data is also used to corroborate, when available, information received from approved pricing vendors and brokers. Various factors impact the frequency of monitoring this information (which may occur as often as daily). However, the Committee may determine that changes to inputs, assumptions and models are not required as a result of the monitoring procedures performed.
The following table is a summary of the inputs used to value the Fund’s investments at June 30, 2019:
| Level 1 quoted prices in active markets for identical assets ($) | Level 2 other significant observable inputs ($) | Level 3 significant unobservable inputs ($) | Investments measured at net asset value ($) | Total ($) |
Investments in Securities | | | | | |
Common Stocks | | | | | |
Communication Services | 23,735,840 | — | — | — | 23,735,840 |
Consumer Discretionary | 61,436,767 | — | — | — | 61,436,767 |
Consumer Staples | 47,762,587 | — | — | — | 47,762,587 |
Energy | 29,331,197 | — | — | — | 29,331,197 |
Financials | 124,482,915 | — | — | — | 124,482,915 |
Health Care | 27,055,108 | — | — | — | 27,055,108 |
Industrials | 94,441,735 | — | — | — | 94,441,735 |
Information Technology | 93,679,192 | — | — | — | 93,679,192 |
Materials | 54,277,223 | — | — | — | 54,277,223 |
Real Estate | 43,762,385 | — | — | — | 43,762,385 |
Utilities | 23,895,818 | — | — | — | 23,895,818 |
Total Common Stocks | 623,860,767 | — | — | — | 623,860,767 |
Money Market Funds | — | — | — | 13,954,395 | 13,954,395 |
Total Investments in Securities | 623,860,767 | — | — | 13,954,395 | 637,815,162 |
See the Portfolio of Investments for all investment classifications not indicated in the table.
There were no transfers of financial assets between levels during the period.
The accompanying Notes to Financial Statements are an integral part of this statement.
82 | Columbia Variable Portfolio Funds | Semiannual Report 2019 |
Portfolio of Investments
Variable Portfolio – Partners Core Equity Fund, June 30, 2019 (Unaudited)
(Percentages represent value of investments compared to net assets)
Investments in securities
Common Stocks 97.0% |
Issuer | Shares | Value ($) |
Communication Services 7.8% |
Diversified Telecommunication Services 0.8% |
AT&T, Inc. | 535,477 | 17,943,834 |
Entertainment 1.1% |
Live Nation Entertainment, Inc.(a) | 26,400 | 1,749,000 |
Take-Two Interactive Software, Inc.(a) | 21,400 | 2,429,542 |
Walt Disney Co. (The) | 136,643 | 19,080,829 |
Total | | 23,259,371 |
Interactive Media & Services 5.1% |
Alphabet, Inc., Class C(a) | 75,351 | 81,447,649 |
Facebook, Inc., Class A(a) | 119,769 | 23,115,417 |
Twitter, Inc.(a) | 90,100 | 3,144,490 |
Total | | 107,707,556 |
Media 0.8% |
Cable One, Inc. | 5,200 | 6,089,148 |
Charter Communications, Inc., Class A(a) | 25,220 | 9,966,440 |
Total | | 16,055,588 |
Wireless Telecommunication Services 0.0% |
T-Mobile U.S.A., Inc.(a) | 9,900 | 733,986 |
Total Communication Services | 165,700,335 |
Consumer Discretionary 12.1% |
Auto Components 0.4% |
Lear Corp. | 61,264 | 8,532,237 |
Automobiles 0.4% |
Ford Motor Co. | 177,900 | 1,819,917 |
General Motors Co. | 187,277 | 7,215,783 |
Total | | 9,035,700 |
Hotels, Restaurants & Leisure 4.3% |
Chipotle Mexican Grill, Inc.(a) | 5,100 | 3,737,688 |
Domino’s Pizza, Inc. | 22,500 | 6,261,300 |
Hilton Worldwide Holdings, Inc. | 84,467 | 8,255,804 |
McDonald’s Corp. | 87,057 | 18,078,257 |
MGM Resorts International | 396,749 | 11,335,119 |
Starbucks Corp. | 219,388 | 18,391,296 |
Yum! Brands, Inc. | 223,381 | 24,721,575 |
Total | | 90,781,039 |
Common Stocks (continued) |
Issuer | Shares | Value ($) |
Household Durables 0.1% |
NVR, Inc.(a) | 1,000 | 3,370,250 |
Internet & Direct Marketing Retail 4.2% |
Amazon.com, Inc.(a) | 46,755 | 88,536,671 |
Multiline Retail 0.9% |
Dollar General Corp. | 87,518 | 11,828,933 |
Dollar Tree, Inc.(a) | 42,600 | 4,574,814 |
Target Corp. | 21,935 | 1,899,790 |
Total | | 18,303,537 |
Specialty Retail 1.1% |
Advance Auto Parts, Inc. | 12,700 | 1,957,578 |
AutoZone, Inc.(a) | 5,400 | 5,937,138 |
Best Buy Co., Inc. | 50,900 | 3,549,257 |
O’Reilly Automotive, Inc.(a) | 4,800 | 1,772,736 |
TJX Companies, Inc. (The) | 173,700 | 9,185,256 |
Total | | 22,401,965 |
Textiles, Apparel & Luxury Goods 0.7% |
Nike, Inc., Class B | 178,608 | 14,994,142 |
Total Consumer Discretionary | 255,955,541 |
Consumer Staples 6.3% |
Beverages 2.0% |
Coca-Cola Co. (The) | 455,800 | 23,209,336 |
PepsiCo, Inc. | 152,005 | 19,932,416 |
Total | | 43,141,752 |
Food & Staples Retailing 1.3% |
Costco Wholesale Corp. | 18,000 | 4,756,680 |
Kroger Co. (The) | 119,600 | 2,596,516 |
Sysco Corp. | 94,500 | 6,683,040 |
U.S. Foods Holding Corp.(a) | 70,900 | 2,535,384 |
Walgreens Boots Alliance, Inc. | 187,063 | 10,226,734 |
Total | | 26,798,354 |
Food Products 1.6% |
Archer-Daniels-Midland Co. | 191,500 | 7,813,200 |
ConAgra Foods, Inc. | 328,033 | 8,699,435 |
Mondelez International, Inc., Class A | 300,509 | 16,197,435 |
Total | | 32,710,070 |
The accompanying Notes to Financial Statements are an integral part of this statement.
Columbia Variable Portfolio Funds | Semiannual Report 2019
| 83 |
Portfolio of Investments (continued)
Variable Portfolio – Partners Core Equity Fund, June 30, 2019 (Unaudited)
Common Stocks (continued) |
Issuer | Shares | Value ($) |
Household Products 0.4% |
Colgate-Palmolive Co. | 21,400 | 1,533,738 |
Kimberly-Clark Corp. | 58,307 | 7,771,157 |
Total | | 9,304,895 |
Personal Products 0.3% |
Estee Lauder Companies, Inc. (The), Class A | 32,190 | 5,894,311 |
Tobacco 0.7% |
Philip Morris International, Inc. | 191,431 | 15,033,076 |
Total Consumer Staples | 132,882,458 |
Energy 4.0% |
Energy Equipment & Services 0.1% |
Halliburton Co. | 112,100 | 2,549,154 |
Oil, Gas & Consumable Fuels 3.9% |
Cabot Oil & Gas Corp. | 190,000 | 4,362,400 |
Chevron Corp. | 15,180 | 1,888,999 |
Concho Resources, Inc. | 102,412 | 10,566,870 |
ConocoPhillips Co. | 168,600 | 10,284,600 |
Continental Resources, Inc.(a) | 11,800 | 496,662 |
EOG Resources, Inc. | 197,847 | 18,431,427 |
Marathon Oil Corp. | 113,100 | 1,607,151 |
Phillips 66 | 120,683 | 11,288,688 |
Pioneer Natural Resources Co. | 105,675 | 16,259,155 |
Valero Energy Corp. | 84,213 | 7,209,475 |
Total | | 82,395,427 |
Total Energy | 84,944,581 |
Financials 13.0% |
Banks 3.9% |
Citigroup, Inc. | 129,200 | 9,047,876 |
Cullen/Frost Bankers, Inc. | 16,786 | 1,572,177 |
JPMorgan Chase & Co. | 213,028 | 23,816,530 |
KeyCorp | 700,430 | 12,432,632 |
M&T Bank Corp. | 43,000 | 7,313,010 |
PNC Financial Services Group, Inc. (The) | 101,576 | 13,944,353 |
Popular, Inc. | 38,674 | 2,097,678 |
U.S. Bancorp | 221,439 | 11,603,404 |
Total | | 81,827,660 |
Common Stocks (continued) |
Issuer | Shares | Value ($) |
Capital Markets 2.7% |
Bank of New York Mellon Corp. (The) | 188,000 | 8,300,200 |
Intercontinental Exchange, Inc. | 265,239 | 22,794,640 |
LPL Financial Holdings, Inc. | 8,500 | 693,345 |
Morgan Stanley | 294,863 | 12,917,948 |
Northern Trust Corp. | 96,500 | 8,685,000 |
Raymond James Financial, Inc. | 38,000 | 3,212,900 |
TD Ameritrade Holding Corp. | 22,800 | 1,138,176 |
Total | | 57,742,209 |
Consumer Finance 1.2% |
American Express Co. | 102,200 | 12,615,568 |
Discover Financial Services | 101,893 | 7,905,878 |
Synchrony Financial | 127,900 | 4,434,293 |
Total | | 24,955,739 |
Diversified Financial Services 0.1% |
Voya Financial, Inc. | 47,600 | 2,632,280 |
Insurance 5.1% |
Allstate Corp. (The) | 105,439 | 10,722,092 |
American International Group, Inc. | 539,710 | 28,755,749 |
Everest Re Group Ltd. | 17,800 | 4,399,804 |
Marsh & McLennan Companies, Inc. | 176,651 | 17,620,937 |
Prudential Financial, Inc. | 169,444 | 17,113,844 |
Reinsurance Group of America, Inc. | 12,800 | 1,997,184 |
Willis Towers Watson PLC | 136,235 | 26,094,452 |
Total | | 106,704,062 |
Total Financials | 273,861,950 |
Health Care 13.1% |
Biotechnology 1.5% |
AbbVie, Inc. | 159,354 | 11,588,223 |
Biogen, Inc.(a) | 25,720 | 6,015,136 |
Gilead Sciences, Inc. | 145,200 | 9,809,712 |
Incyte Corp.(a) | 45,100 | 3,831,696 |
Total | | 31,244,767 |
Health Care Equipment & Supplies 4.4% |
Align Technology, Inc.(a) | 11,500 | 3,147,550 |
Becton Dickinson and Co. | 61,407 | 15,475,178 |
Boston Scientific Corp.(a) | 178,000 | 7,650,440 |
Danaher Corp. | 160,887 | 22,993,970 |
The accompanying Notes to Financial Statements are an integral part of this statement.
84 | Columbia Variable Portfolio Funds | Semiannual Report 2019 |
Portfolio of Investments (continued)
Variable Portfolio – Partners Core Equity Fund, June 30, 2019 (Unaudited)
Common Stocks (continued) |
Issuer | Shares | Value ($) |
Dentsply Sirona, Inc. | 66,742 | 3,895,063 |
Medtronic PLC | 250,571 | 24,403,110 |
Stryker Corp. | 73,352 | 15,079,704 |
Total | | 92,645,015 |
Health Care Providers & Services 3.8% |
AmerisourceBergen Corp. | 59,300 | 5,055,918 |
Anthem, Inc. | 49,700 | 14,025,837 |
Cardinal Health, Inc. | 97,300 | 4,582,830 |
Cigna Corp. | 92,430 | 14,562,347 |
Humana, Inc. | 27,000 | 7,163,100 |
McKesson Corp. | 91,160 | 12,250,992 |
Molina Healthcare, Inc.(a) | 4,040 | 578,286 |
UnitedHealth Group, Inc. | 89,626 | 21,869,640 |
Total | | 80,088,950 |
Life Sciences Tools & Services 0.5% |
Agilent Technologies, Inc. | 151,950 | 11,346,106 |
Pharmaceuticals 2.9% |
Bristol-Myers Squibb Co. | 178,337 | 8,087,583 |
Eli Lilly & Co. | 35,608 | 3,945,010 |
Johnson & Johnson | 191,793 | 26,712,929 |
Pfizer, Inc. | 544,676 | 23,595,365 |
Total | | 62,340,887 |
Total Health Care | 277,665,725 |
Industrials 7.5% |
Aerospace & Defense 3.2% |
Boeing Co. (The) | 116,351 | 42,352,928 |
Huntington Ingalls Industries, Inc. | 9,600 | 2,157,504 |
Northrop Grumman Corp. | 54,094 | 17,478,312 |
Spirit AeroSystems Holdings, Inc., Class A | 9,800 | 797,426 |
Textron, Inc. | 70,600 | 3,744,624 |
Total | | 66,530,794 |
Air Freight & Logistics 0.2% |
Expeditors International of Washington, Inc. | 62,546 | 4,744,740 |
Building Products 0.2% |
Masco Corp. | 98,300 | 3,857,292 |
Commercial Services & Supplies 0.9% |
Waste Connections, Inc. | 187,553 | 17,926,316 |
Common Stocks (continued) |
Issuer | Shares | Value ($) |
Industrial Conglomerates 1.5% |
General Electric Co. | 1,493,994 | 15,686,937 |
Honeywell International, Inc. | 93,797 | 16,376,018 |
Total | | 32,062,955 |
Machinery 0.6% |
AGCO Corp. | 92,366 | 7,164,830 |
Cummins, Inc. | 35,270 | 6,043,162 |
Total | | 13,207,992 |
Professional Services 0.1% |
Insperity, Inc. | 5,600 | 683,984 |
ManpowerGroup, Inc. | 20,000 | 1,932,000 |
Total | | 2,615,984 |
Road & Rail 0.8% |
Kansas City Southern | 89,329 | 10,882,059 |
Landstar System, Inc. | 37,000 | 3,995,630 |
Norfolk Southern Corp. | 3,780 | 753,467 |
Total | | 15,631,156 |
Trading Companies & Distributors 0.0% |
WESCO International, Inc.(a) | 16,400 | 830,660 |
Total Industrials | 157,407,889 |
Information Technology 21.5% |
Communications Equipment 2.0% |
Arista Networks, Inc.(a) | 8,100 | 2,102,922 |
Cisco Systems, Inc. | 548,611 | 30,025,480 |
CommScope Holding Co., Inc.(a) | 56,000 | 880,880 |
F5 Networks, Inc.(a) | 21,700 | 3,160,171 |
Juniper Networks, Inc. | 222,400 | 5,922,512 |
Total | | 42,091,965 |
Electronic Equipment, Instruments & Components 1.2% |
Arrow Electronics, Inc.(a) | 72,606 | 5,174,630 |
Avnet, Inc. | 91,705 | 4,151,485 |
Corning, Inc. | 331,338 | 11,010,362 |
Jabil, Inc. | 86,871 | 2,745,123 |
Tech Data Corp.(a) | 11,400 | 1,192,440 |
Total | | 24,274,040 |
The accompanying Notes to Financial Statements are an integral part of this statement.
Columbia Variable Portfolio Funds | Semiannual Report 2019
| 85 |
Portfolio of Investments (continued)
Variable Portfolio – Partners Core Equity Fund, June 30, 2019 (Unaudited)
Common Stocks (continued) |
Issuer | Shares | Value ($) |
IT Services 6.7% |
Accenture PLC, Class A | 65,352 | 12,075,089 |
Cognizant Technology Solutions Corp., Class A | 134,186 | 8,506,050 |
Fidelity National Information Services, Inc. | 153,559 | 18,838,618 |
Fiserv, Inc.(a) | 205,080 | 18,695,093 |
GoDaddy, Inc., Class A(a) | 26,900 | 1,887,035 |
MasterCard, Inc., Class A | 105,005 | 27,776,973 |
MAXIMUS, Inc. | 7,600 | 551,304 |
PayPal Holdings, Inc.(a) | 160,700 | 18,393,722 |
VeriSign, Inc.(a) | 36,100 | 7,550,676 |
Visa, Inc., Class A | 155,709 | 27,023,297 |
Total | | 141,297,857 |
Semiconductors & Semiconductor Equipment 1.9% |
Applied Materials, Inc. | 171,669 | 7,709,655 |
Broadcom, Inc. | 44,600 | 12,838,556 |
Micron Technology, Inc.(a) | 263,436 | 10,165,995 |
Qorvo, Inc.(a) | 25,000 | 1,665,250 |
Texas Instruments, Inc. | 60,961 | 6,995,885 |
Total | | 39,375,341 |
Software 7.1% |
Aspen Technology, Inc.(a) | 36,827 | 4,576,860 |
Autodesk, Inc.(a) | 26,000 | 4,235,400 |
Citrix Systems, Inc. | 55,400 | 5,436,956 |
Dropbox, Inc., Class A(a) | 38,300 | 959,415 |
FireEye, Inc.(a) | 106,800 | 1,581,708 |
Fortinet, Inc.(a) | 42,600 | 3,272,958 |
HubSpot, Inc.(a) | 4,500 | 767,340 |
Intuit, Inc. | 39,840 | 10,411,387 |
Microsoft Corp. | 717,842 | 96,162,114 |
Oracle Corp. | 280,600 | 15,985,782 |
Palo Alto Networks, Inc.(a) | 6,000 | 1,222,560 |
Salesforce.com, Inc.(a) | 27,400 | 4,157,402 |
ServiceNow, Inc.(a) | 3,600 | 988,452 |
Teradata Corp.(a) | 32,500 | 1,165,125 |
Total | | 150,923,459 |
Common Stocks (continued) |
Issuer | Shares | Value ($) |
Technology Hardware, Storage & Peripherals 2.6% |
Apple, Inc. | 165,575 | 32,770,604 |
Dell Technologies, Inc.(a) | 14,600 | 741,680 |
Hewlett Packard Enterprise Co. | 302,800 | 4,526,860 |
HP, Inc. | 414,000 | 8,607,060 |
NetApp, Inc. | 45,900 | 2,832,030 |
Seagate Technology PLC | 36,100 | 1,701,032 |
Western Digital Corp. | 80,900 | 3,846,795 |
Total | | 55,026,061 |
Total Information Technology | 452,988,723 |
Materials 5.5% |
Chemicals 5.1% |
Air Products & Chemicals, Inc. | 102,522 | 23,207,905 |
Celanese Corp., Class A | 41,060 | 4,426,268 |
CF Industries Holdings, Inc. | 156,046 | 7,288,909 |
Corteva, Inc.(a) | 145,807 | 4,311,513 |
Dow, Inc. | 126,702 | 6,247,676 |
DuPont de Nemours, Inc. | 151,607 | 11,381,137 |
Eastman Chemical Co. | 109,806 | 8,546,201 |
Ecolab, Inc. | 56,300 | 11,115,872 |
FMC Corp. | 40,300 | 3,342,885 |
Huntsman Corp. | 24,400 | 498,736 |
Linde PLC | 70,645 | 14,185,516 |
LyondellBasell Industries NV, Class A | 58,700 | 5,055,831 |
NewMarket Corp. | 4,697 | 1,883,215 |
Valvoline, Inc. | 154,595 | 3,019,240 |
WR Grace & Co. | 24,324 | 1,851,300 |
Total | | 106,362,204 |
Containers & Packaging 0.4% |
International Paper Co. | 206,462 | 8,943,934 |
Total Materials | 115,306,138 |
Real Estate 2.6% |
Equity Real Estate Investment Trusts (REITS) 2.3% |
American Tower Corp. | 134,408 | 27,479,715 |
Camden Property Trust | 28,900 | 3,016,871 |
Crown Castle International Corp. | 31,060 | 4,048,671 |
Equinix, Inc. | 13,900 | 7,009,631 |
The accompanying Notes to Financial Statements are an integral part of this statement.
86 | Columbia Variable Portfolio Funds | Semiannual Report 2019 |
Portfolio of Investments (continued)
Variable Portfolio – Partners Core Equity Fund, June 30, 2019 (Unaudited)
Common Stocks (continued) |
Issuer | Shares | Value ($) |
Equity Residential | 16,900 | 1,283,048 |
SBA Communications Corp.(a) | 26,600 | 5,980,744 |
Total | | 48,818,680 |
Real Estate Management & Development 0.3% |
CBRE Group, Inc., Class A(a) | 105,900 | 5,432,670 |
Total Real Estate | 54,251,350 |
Utilities 3.6% |
Electric Utilities 1.8% |
Duke Energy Corp. | 46,400 | 4,094,336 |
Exelon Corp. | 279,646 | 13,406,229 |
NextEra Energy, Inc. | 88,467 | 18,123,350 |
Pinnacle West Capital Corp. | 22,400 | 2,107,616 |
Total | | 37,731,531 |
Independent Power and Renewable Electricity Producers 0.1% |
NRG Energy, Inc. | 62,958 | 2,211,085 |
Multi-Utilities 0.9% |
DTE Energy Co. | 14,600 | 1,867,048 |
Sempra Energy | 126,211 | 17,346,440 |
Total | | 19,213,488 |
Common Stocks (continued) |
Issuer | Shares | Value ($) |
Water Utilities 0.8% |
American Water Works Co., Inc. | 153,027 | 17,751,132 |
Total Utilities | 76,907,236 |
Total Common Stocks (Cost $1,927,130,800) | 2,047,871,926 |
|
Money Market Funds 3.0% |
| Shares | Value ($) |
Columbia Short-Term Cash Fund, 2.433%(b),(c) | 62,337,758 | 62,331,525 |
Total Money Market Funds (Cost $62,332,261) | 62,331,525 |
Total Investments in Securities (Cost: $1,989,463,061) | 2,110,203,451 |
Other Assets & Liabilities, Net | | 996,971 |
Net Assets | 2,111,200,422 |
Notes to Portfolio of Investments
(a) | Non-income producing investment. |
(b) | The rate shown is the seven-day current annualized yield at June 30, 2019. |
(c) | As defined in the Investment Company Act of 1940, an affiliated company is one in which the Fund owns 5% or more of the company’s outstanding voting securities, or a company which is under common ownership or control with the Fund. Holdings and transactions in these affiliated companies during the period ended June 30, 2019 are as follows: |
Issuer | Beginning shares | Shares purchased | Shares sold | Ending shares | Realized gain (loss) — affiliated issuers ($) | Net change in unrealized appreciation (depreciation) — affiliated issuers ($) | Dividends — affiliated issuers ($) | Value — affiliated issuers at end of period ($) |
Columbia Short-Term Cash Fund, 2.433% |
| 20,880,731 | 284,993,616 | (243,536,589) | 62,337,758 | 43 | (736) | 385,411 | 62,331,525 |
Fair value measurements
The Fund categorizes its fair value measurements according to a three-level hierarchy that maximizes the use of observable inputs and minimizes the use of unobservable inputs by prioritizing that the most observable input be used when available. Observable inputs are those that market participants would use in pricing an investment based on market data obtained from sources independent of the reporting entity. Unobservable inputs are those that reflect the Fund’s assumptions about the information market participants would use in pricing an investment. An investment’s level within the fair value hierarchy is based on the lowest level of any input that is deemed significant to the asset’s or liability’s fair value measurement. The input levels are not necessarily an indication of the risk or liquidity associated with investments at that level. For example, certain U.S. government securities are generally high quality and liquid, however, they are reflected as Level 2 because the inputs used to determine fair value may not always be quoted prices in an active market.
Fair value inputs are summarized in the three broad levels listed below:
■ | Level 1 — Valuations based on quoted prices for investments in active markets that the Fund has the ability to access at the measurement date. Valuation adjustments are not applied to Level 1 investments. |
The accompanying Notes to Financial Statements are an integral part of this statement.
Columbia Variable Portfolio Funds | Semiannual Report 2019
| 87 |
Portfolio of Investments (continued)
Variable Portfolio – Partners Core Equity Fund, June 30, 2019 (Unaudited)
Fair value measurements (continued)
■ | Level 2 — Valuations based on other significant observable inputs (including quoted prices for similar securities, interest rates, prepayment speeds, credit risks, etc.). |
■ | Level 3 — Valuations based on significant unobservable inputs (including the Fund’s own assumptions and judgment in determining the fair value of investments). |
Inputs that are used in determining fair value of an investment may include price information, credit data, volatility statistics, and other factors. These inputs can be either observable or unobservable. The availability of observable inputs can vary between investments, and is affected by various factors such as the type of investment, and the volume and level of activity for that investment or similar investments in the marketplace. The inputs will be considered by the Investment Manager, along with any other relevant factors in the calculation of an investment’s fair value. The Fund uses prices and inputs that are current as of the measurement date, which may include periods of market dislocations. During these periods, the availability of prices and inputs may be reduced for many investments. This condition could cause an investment to be reclassified between the various levels within the hierarchy.
Certain investments that have been measured at fair value using the net asset value (NAV) per share (or its equivalent) are not categorized in the fair value hierarchy. The fair value amounts presented in the table are intended to reconcile the fair value hierarchy to the amounts presented in the Portfolio of Investments. The Columbia Short-Term Cash Fund seeks to provide shareholders with maximum current income consistent with liquidity and stability of principal. Columbia Short-Term Cash Fund prices its shares with a floating NAV and no longer seeks to maintain a stable NAV.
Investments falling into the Level 3 category are primarily supported by quoted prices from brokers and dealers participating in the market for those investments. However, these may be classified as Level 3 investments due to lack of market transparency and corroboration to support these quoted prices. Additionally, valuation models may be used as the pricing source for any remaining investments classified as Level 3. These models may rely on one or more significant unobservable inputs and/or significant assumptions by the Investment Manager. Inputs used in valuations may include, but are not limited to, financial statement analysis, capital account balances, discount rates and estimated cash flows, and comparable company data.
Under the direction of the Fund’s Board of Trustees (the Board), the Investment Manager’s Valuation Committee (the Committee) is responsible for overseeing the valuation procedures approved by the Board. The Committee consists of voting and non-voting members from various groups within the Investment Manager’s organization, including operations and accounting, trading and investments, compliance, risk management and legal.
The Committee meets at least monthly to review and approve valuation matters, which may include a description of specific valuation determinations, data regarding pricing information received from approved pricing vendors and brokers and the results of Board-approved valuation control policies and procedures (the Policies). The Policies address, among other things, instances when market quotations are or are not readily available, including recommendations of third party pricing vendors and a determination of appropriate pricing methodologies; events that require specific valuation determinations and assessment of fair value techniques; securities with a potential for stale pricing, including those that are illiquid, restricted, or in default; and the effectiveness of third party pricing vendors, including periodic reviews of vendors. The Committee meets more frequently, as needed, to discuss additional valuation matters, which may include the need to review back-testing results, review time-sensitive information or approve related valuation actions. The Committee reports to the Board, with members of the Committee meeting with the Board at each of its regularly scheduled meetings to discuss valuation matters and actions during the period, similar to those described earlier.
For investments categorized as Level 3, the Committee monitors information similar to that described above, which may include: (i) data specific to the issuer or comparable issuers, (ii) general market or specific sector news and (iii) quoted prices and specific or similar security transactions. The Committee considers this data and any changes from prior periods in order to assess the reasonableness of observable and unobservable inputs, any assumptions or internal models used to value those securities and changes in fair value. This data is also used to corroborate, when available, information received from approved pricing vendors and brokers. Various factors impact the frequency of monitoring this information (which may occur as often as daily). However, the Committee may determine that changes to inputs, assumptions and models are not required as a result of the monitoring procedures performed.
The following table is a summary of the inputs used to value the Fund’s investments at June 30, 2019:
| Level 1 quoted prices in active markets for identical assets ($) | Level 2 other significant observable inputs ($) | Level 3 significant unobservable inputs ($) | Investments measured at net asset value ($) | Total ($) |
Investments in Securities | | | | | |
Common Stocks | | | | | |
Communication Services | 165,700,335 | — | — | — | 165,700,335 |
Consumer Discretionary | 255,955,541 | — | — | — | 255,955,541 |
Consumer Staples | 132,882,458 | — | — | — | 132,882,458 |
Energy | 84,944,581 | — | — | — | 84,944,581 |
Financials | 273,861,950 | — | — | — | 273,861,950 |
Health Care | 277,665,725 | — | — | — | 277,665,725 |
Industrials | 157,407,889 | — | — | — | 157,407,889 |
Information Technology | 452,988,723 | — | — | — | 452,988,723 |
Materials | 115,306,138 | — | — | — | 115,306,138 |
Real Estate | 54,251,350 | — | — | — | 54,251,350 |
Utilities | 76,907,236 | — | — | — | 76,907,236 |
Total Common Stocks | 2,047,871,926 | — | — | — | 2,047,871,926 |
Money Market Funds | — | — | — | 62,331,525 | 62,331,525 |
Total Investments in Securities | 2,047,871,926 | — | — | 62,331,525 | 2,110,203,451 |
See the Portfolio of Investments for all investment classifications not indicated in the table.
There were no transfers of financial assets between levels during the period.
The accompanying Notes to Financial Statements are an integral part of this statement.
88 | Columbia Variable Portfolio Funds | Semiannual Report 2019 |
Portfolio of Investments
Variable Portfolio – Partners Small Cap Value Fund, June 30, 2019 (Unaudited)
(Percentages represent value of investments compared to net assets)
Investments in securities
Common Stocks 95.9% |
Issuer | Shares | Value ($) |
Communication Services 1.7% |
Diversified Telecommunication Services 0.2% |
Vonage Holdings Corp.(a) | 149,631 | 1,695,319 |
Entertainment 0.2% |
Rosetta Stone, Inc.(a) | 58,917 | 1,348,021 |
Interactive Media & Services 0.3% |
Cars.com Inc(a) | 108,464 | 2,138,910 |
Meet Group, Inc. (The)(a) | 88,900 | 309,372 |
Total | | 2,448,282 |
Media 1.0% |
comScore, Inc.(a) | 78,090 | 402,945 |
Hemisphere Media Group, Inc.(a) | 1,700 | 21,964 |
John Wiley & Sons, Inc., Class A | 69,635 | 3,193,461 |
Liberty Latin America Ltd., Class C(a) | 11,500 | 197,685 |
Marchex, Inc.(a) | 24,272 | 114,078 |
Meredith Corp. | 32,499 | 1,789,395 |
Scholastic Corp. | 12,153 | 403,966 |
TEGNA, Inc. | 87,735 | 1,329,185 |
Total | | 7,452,679 |
Total Communication Services | 12,944,301 |
Consumer Discretionary 7.8% |
Auto Components 1.8% |
Adient PLC | 29,520 | 716,450 |
American Axle & Manufacturing Holdings, Inc.(a) | 104,718 | 1,336,202 |
Cooper Tire & Rubber Co. | 48,047 | 1,515,883 |
Cooper-Standard Holding, Inc.(a) | 31,641 | 1,449,791 |
Dana, Inc. | 225,400 | 4,494,476 |
Gentherm, Inc.(a) | 19,520 | 816,522 |
Modine Manufacturing Co.(a) | 33,018 | 472,488 |
Shiloh Industries, Inc.(a) | 4,196 | 20,434 |
Tower International, Inc. | 33,839 | 659,860 |
Visteon Corp.(a) | 37,700 | 2,208,466 |
Total | | 13,690,572 |
Distributors 0.1% |
Core-Mark Holding Co., Inc. | 19,445 | 772,355 |
Common Stocks (continued) |
Issuer | Shares | Value ($) |
Diversified Consumer Services 0.7% |
Adtalem Global Education, Inc.(a) | 6,700 | 301,835 |
Graham Holdings Co., Class B | 4,386 | 3,026,472 |
K12, Inc.(a) | 54,616 | 1,660,872 |
Regis Corp.(a) | 35,376 | 587,242 |
Total | | 5,576,421 |
Hotels, Restaurants & Leisure 1.4% |
Fiesta Restaurant Group, Inc.(a) | 7,000 | 91,980 |
Jack in the Box, Inc. | 101,666 | 8,274,596 |
Papa John’s International, Inc. | 18,104 | 809,611 |
Red Lion Hotels Corp.(a) | 164,794 | 1,171,685 |
Town Sports International Holdings, Inc.(a) | 4,400 | 9,548 |
Total | | 10,357,420 |
Household Durables 1.1% |
Bassett Furniture Industries, Inc. | 6,912 | 105,408 |
CSS Industries Inc | 11,990 | 58,511 |
Hooker Furniture Corp. | 7,694 | 158,650 |
La-Z-Boy, Inc. | 77,934 | 2,389,457 |
M/I Homes, Inc.(a) | 78,606 | 2,243,415 |
MDC Holdings, Inc. | 97,343 | 3,190,904 |
Total | | 8,146,345 |
Internet & Direct Marketing Retail 0.0% |
Lands’ End, Inc.(a) | 16,847 | 205,870 |
Leisure Products 0.4% |
Brunswick Corp. | 19,886 | 912,569 |
Johnson Outdoors, Inc., Class A | 24,045 | 1,793,036 |
Vista Outdoor, Inc.(a) | 71,963 | 639,031 |
Total | | 3,344,636 |
Specialty Retail 2.0% |
Aaron’s, Inc. | 81,893 | 5,029,049 |
American Eagle Outfitters, Inc. | 173,125 | 2,925,813 |
Caleres, Inc. | 33,039 | 658,137 |
Container Store Group, Inc. (The)(a) | 9,900 | 72,468 |
Designer Brands, Inc. | 80,770 | 1,548,361 |
Foot Locker, Inc. | 15,436 | 647,077 |
Genesco, Inc.(a) | 20,815 | 880,266 |
The accompanying Notes to Financial Statements are an integral part of this statement.
Columbia Variable Portfolio Funds | Semiannual Report 2019
| 89 |
Portfolio of Investments (continued)
Variable Portfolio – Partners Small Cap Value Fund, June 30, 2019 (Unaudited)
Common Stocks (continued) |
Issuer | Shares | Value ($) |
Group 1 Automotive, Inc. | 22,246 | 1,821,725 |
Murphy U.S.A., Inc.(a) | 13,367 | 1,123,229 |
Rent-A-Center, Inc.(a) | 2,668 | 71,049 |
Tilly’s, Inc. | 5,403 | 41,225 |
Total | | 14,818,399 |
Textiles, Apparel & Luxury Goods 0.3% |
Culp, Inc. | 28,398 | 539,562 |
G-III Apparel Group Ltd.(a) | 70,644 | 2,078,346 |
Total | | 2,617,908 |
Total Consumer Discretionary | 59,529,926 |
Consumer Staples 3.1% |
Beverages 0.3% |
Primo Water Corp.(a) | 170,852 | 2,101,480 |
Food & Staples Retailing 0.2% |
Andersons, Inc. (The) | 10,764 | 293,211 |
Natural Grocers by Vitamin Cottage, Inc.(a) | 2,000 | 20,100 |
SpartanNash Co. | 51,869 | 605,311 |
U.S. Foods Holding Corp.(a) | 11,600 | 414,816 |
Total | | 1,333,438 |
Food Products 2.6% |
Flowers Foods, Inc. | 179,595 | 4,179,176 |
Fresh Del Monte Produce, Inc. | 50,950 | 1,373,103 |
Hain Celestial Group, Inc. (The)(a) | 307,730 | 6,739,287 |
Hostess Brands, Inc.(a) | 192,042 | 2,773,086 |
Pilgrim’s Pride Corp.(a) | 47,259 | 1,199,906 |
Post Holdings, Inc.(a) | 1,700 | 176,749 |
TreeHouse Foods, Inc.(a) | 62,684 | 3,391,204 |
Total | | 19,832,511 |
Total Consumer Staples | 23,267,429 |
Energy 6.2% |
Energy Equipment & Services 2.1% |
Apergy Corp.(a) | 46,527 | 1,560,516 |
Archrock, Inc. | 69,474 | 736,424 |
C&J Energy Services, Inc.(a) | 218,596 | 2,575,061 |
Exterran Corp.(a) | 22,411 | 318,684 |
FTS International, Inc.(a) | 38,200 | 213,156 |
Gulf Island Fabrication, Inc.(a) | 2,400 | 17,040 |
Keane Group, Inc.(a) | 15,400 | 103,488 |
Common Stocks (continued) |
Issuer | Shares | Value ($) |
Liberty Oilfield Services, Inc., Class A | 112,280 | 1,816,690 |
Matrix Service Co.(a) | 49,424 | 1,001,330 |
ProPetro Holding Corp.(a) | 137,717 | 2,850,742 |
SEACOR Holdings, Inc.(a) | 22,270 | 1,058,048 |
Solaris Oilfield Infrastructure, Inc., Class A | 254,660 | 3,814,807 |
Superior Energy Services, Inc.(a) | 257,100 | 334,230 |
Total | | 16,400,216 |
Oil, Gas & Consumable Fuels 4.1% |
Arch Coal, Inc. | 25,440 | 2,396,702 |
Berry Petroleum Corp. | 39,400 | 417,640 |
Brigham Minerals, Inc., Class A(a) | 47,884 | 1,027,591 |
Callon Petroleum Co.(a) | 421,875 | 2,780,156 |
CONSOL Energy, Inc.(a) | 5,600 | 149,016 |
CVR Energy, Inc. | 41,130 | 2,056,089 |
Delek U.S. Holdings, Inc. | 49,154 | 1,991,720 |
Enerplus Corp. | 689,720 | 5,193,592 |
Midstates Petroleum Co., Inc.(a) | 28,143 | 165,762 |
Par Pacific Holdings, Inc.(a) | 61,392 | 1,259,764 |
PDC Energy, Inc.(a) | 62,938 | 2,269,544 |
Peabody Energy Corp. | 86,371 | 2,081,541 |
Range Resources Corp. | 201,320 | 1,405,214 |
Renewable Energy Group, Inc.(a) | 40,838 | 647,691 |
SM Energy Co. | 29,900 | 374,348 |
Talos Energy, Inc.(a) | 34,401 | 827,344 |
Unit Corp.(a) | 13,600 | 120,904 |
W&T Offshore, Inc.(a) | 30,558 | 151,568 |
World Fuel Services Corp. | 117,786 | 4,235,584 |
WPX Energy, Inc.(a) | 129,036 | 1,485,204 |
Total | | 31,036,974 |
Total Energy | 47,437,190 |
Financials 25.4% |
Banks 16.1% |
1st Source Corp. | 1,434 | 66,538 |
American National Bankshares, Inc. | 4,259 | 165,036 |
Atlantic Capital Bancshares, Inc.(a) | 24,895 | 426,202 |
Atlantic Union Bankshares Corp. | 123,210 | 4,353,009 |
BancFirst Corp. | 18,438 | 1,026,259 |
Bancorp, Inc. (The)(a) | 67,900 | 605,668 |
Bank of Commerce Holdings | 4,325 | 46,234 |
The accompanying Notes to Financial Statements are an integral part of this statement.
90 | Columbia Variable Portfolio Funds | Semiannual Report 2019 |
Portfolio of Investments (continued)
Variable Portfolio – Partners Small Cap Value Fund, June 30, 2019 (Unaudited)
Common Stocks (continued) |
Issuer | Shares | Value ($) |
Bank of Marin Bancorp | 7,893 | 323,771 |
Bank of Princeton (The) | 1,780 | 53,400 |
BankFinancial Corp. | 8,005 | 111,990 |
Banner Corp. | 85,724 | 4,641,955 |
Baycom Corp.(a) | 600 | 13,140 |
Berkshire Hills Bancorp, Inc. | 56,202 | 1,764,181 |
Bryn Mawr Bank Corp. | 8,112 | 302,740 |
Capital City Bank Group, Inc. | 5,700 | 141,645 |
Cathay General Bancorp | 90,751 | 3,258,869 |
CBTX, Inc. | 7,168 | 201,708 |
Central Pacific Financial Corp. | 41,350 | 1,238,846 |
Central Valley Community Bancorp | 8,237 | 176,848 |
Chemung Financial Corp. | 1,533 | 74,105 |
Commerce Bancshares, Inc. | 11,340 | 676,544 |
Community Bank System, Inc. | 47,715 | 3,141,556 |
Community Trust Bancorp, Inc. | 14,347 | 606,735 |
Enterprise Financial Services Corp. | 105,485 | 4,388,176 |
Evans Bancorp, Inc. | 11 | 415 |
Financial Institutions, Inc. | 11,900 | 346,885 |
First BanCorp | 266,809 | 2,945,571 |
First BanCorp | 24,676 | 898,700 |
First Bancshares, Inc. (The) | 3,400 | 103,156 |
First Busey Corp. | 191,426 | 5,055,561 |
First Business Financial Services, Inc. | 5,372 | 126,242 |
First Commonwealth Financial Corp. | 111,623 | 1,503,562 |
First Financial Corp. | 6,816 | 273,731 |
First Interstate Bancsystem, Inc. | 61,840 | 2,449,482 |
First Merchants Corp. | 26,611 | 1,008,557 |
First Midwest Bancorp, Inc. | 66,549 | 1,362,258 |
FNB Corp. | 341,665 | 4,021,397 |
Glacier Bancorp, Inc. | 51,648 | 2,094,326 |
Great Southern Bancorp, Inc. | 7,432 | 444,805 |
Hancock Whitney Corp. | 33,370 | 1,336,802 |
Heartland Financial U.S.A., Inc. | 67,184 | 3,005,140 |
Heritage Financial Corp. | 17,978 | 531,070 |
HomeTrust Bancshares, Inc. | 12,985 | 326,443 |
Iberiabank Corp. | 125,119 | 9,490,276 |
Independent Bank Corp. | 47,675 | 3,630,451 |
Independent Bank Corp. | 18,078 | 393,920 |
Common Stocks (continued) |
Issuer | Shares | Value ($) |
Investors Bancorp, Inc. | 100,909 | 1,125,135 |
Lakeland Bancorp, Inc. | 20,540 | 331,721 |
Lakeland Financial Corp. | 95,629 | 4,478,306 |
Metropolitan Bank Holding Corp.(a) | 7,383 | 324,852 |
MidWestOne Financial Group, Inc. | 4,700 | 131,412 |
National Bank Holdings Corp., Class A | 104,881 | 3,807,180 |
Northrim BanCorp, Inc. | 835 | 29,776 |
OFG Bancorp | 103,537 | 2,461,075 |
Old Line Bancshares, Inc. | 3,215 | 85,551 |
Old Second Bancorp, Inc. | 3,000 | 38,310 |
Opus Bank | 22,074 | 465,982 |
Park National Corp. | 1,747 | 173,634 |
Peapack Gladstone Financial Corp. | 5,184 | 145,774 |
Peoples Bancorp, Inc. | 5,849 | 188,689 |
Pinnacle Financial Partners, Inc. | 46,221 | 2,656,783 |
Popular, Inc. | 9,000 | 488,160 |
Preferred Bank | 56,980 | 2,692,305 |
QCR Holdings, Inc. | 11,526 | 401,912 |
Renasant Corp. | 108,370 | 3,894,818 |
Seacoast Banking Corp. of Florida(a) | 74,836 | 1,903,828 |
Shore Bancshares, Inc. | 6,200 | 101,308 |
Sierra Bancorp | 9,192 | 249,287 |
Sterling Bancorp | 69,711 | 1,483,450 |
UMB Financial Corp. | 21,174 | 1,393,673 |
Umpqua Holdings Corp. | 470,200 | 7,800,618 |
United Community Banks, Inc. | 150,807 | 4,307,048 |
WesBanco, Inc. | 87,823 | 3,385,577 |
Western Alliance Bancorp(a) | 41,988 | 1,877,703 |
Wintrust Financial Corp. | 94,480 | 6,912,157 |
Total | | 122,489,929 |
Capital Markets 1.5% |
Evercore, Inc., Class A | 56,830 | 5,033,433 |
Ladenburg Thalmann Financial Services, Inc. | 32,224 | 110,528 |
Piper Jaffray Companies | 45,861 | 3,406,097 |
Stifel Financial Corp. | 27,400 | 1,618,244 |
Waddell & Reed Financial, Inc., Class A | 75,700 | 1,261,919 |
Total | | 11,430,221 |
The accompanying Notes to Financial Statements are an integral part of this statement.
Columbia Variable Portfolio Funds | Semiannual Report 2019
| 91 |
Portfolio of Investments (continued)
Variable Portfolio – Partners Small Cap Value Fund, June 30, 2019 (Unaudited)
Common Stocks (continued) |
Issuer | Shares | Value ($) |
Consumer Finance 0.3% |
Elevate Credit, Inc.(a) | 9,688 | 39,915 |
Green Dot Corp., Class A(a) | 15,800 | 772,620 |
SLM Corp. | 172,850 | 1,680,102 |
Total | | 2,492,637 |
Diversified Financial Services 0.1% |
Marlin Business Services Corp. | 3,090 | 77,034 |
Voya Financial, Inc. | 10,100 | 558,530 |
Total | | 635,564 |
Insurance 3.8% |
American Equity Investment Life Holding Co. | 54,630 | 1,483,751 |
AMERISAFE, Inc. | 23,100 | 1,473,087 |
Argo Group International Holdings Ltd. | 50,987 | 3,775,587 |
Axis Capital Holdings Ltd. | 61,640 | 3,676,826 |
CNO Financial Group, Inc. | 317,142 | 5,289,929 |
Donegal Group, Inc., Class A | 3,263 | 49,826 |
Employers Holdings, Inc. | 26,300 | 1,111,701 |
FedNat Holding Co. | 11,453 | 163,434 |
Hallmark Financial Services, Inc.(a) | 6,711 | 95,498 |
Hanover Insurance Group, Inc. (The) | 26,385 | 3,385,195 |
Heritage Insurance Holdings, Inc. | 21,310 | 328,387 |
Horace Mann Educators Corp. | 28,976 | 1,167,443 |
National General Holdings Corp. | 32,276 | 740,411 |
ProAssurance Corp. | 58,050 | 2,096,185 |
Protective Insurance Corp., Class B | 2,892 | 50,234 |
Reinsurance Group of America, Inc. | 11,922 | 1,860,190 |
Selective Insurance Group, Inc. | 14,321 | 1,072,500 |
State Auto Financial Corp. | 5,107 | 178,745 |
Third Point Reinsurance Ltd.(a) | 60,403 | 623,359 |
Total | | 28,622,288 |
Mortgage Real Estate Investment Trusts (REITS) 1.2% |
Chimera Investment Corp. | 86,889 | 1,639,595 |
Invesco Mortgage Capital, Inc. | 145,725 | 2,349,087 |
Ladder Capital Corp., Class A | 145,362 | 2,414,463 |
Redwood Trust, Inc. | 155,060 | 2,563,142 |
Total | | 8,966,287 |
Common Stocks (continued) |
Issuer | Shares | Value ($) |
Thrifts & Mortgage Finance 2.4% |
Bridgewater Bancshares, Inc.(a) | 2,000 | 23,080 |
First Defiance Financial Corp. | 18,900 | 539,973 |
Flagstar Bancorp, Inc. | 61,463 | 2,036,884 |
Meridian Bancorp, Inc. | 16,465 | 294,559 |
OP Bancorp | 6,100 | 66,124 |
Radian Group, Inc. | 281,552 | 6,433,463 |
Riverview Bancorp, Inc. | 4,363 | 37,260 |
Territorial Bancorp, Inc. | 3,310 | 102,279 |
TrustCo Bank Corp. | 108,124 | 856,342 |
United Community Financial Corp. | 1,700 | 16,269 |
Washington Federal, Inc. | 181,020 | 6,323,028 |
WSFS Financial Corp. | 47,492 | 1,961,420 |
Total | | 18,690,681 |
Total Financials | 193,327,607 |
Health Care 6.0% |
Biotechnology 0.3% |
Acorda Therapeutics, Inc.(a) | 81,305 | 623,610 |
Aeglea BioTherapeutics, Inc.(a) | 6,845 | 46,888 |
AMAG Pharmaceuticals, Inc.(a) | 55,900 | 558,441 |
Applied Genetic Technologies Corp.(a) | 10,128 | 38,385 |
Calithera Biosciences, Inc.(a) | 5,900 | 23,010 |
Coherus Biosciences, Inc.(a) | 11,400 | 251,940 |
Mersana Therapeutics, Inc.(a) | 39,866 | 161,457 |
Minerva Neurosciences, Inc.(a) | 18,600 | 104,718 |
Neon Therapeutics, Inc.(a) | 6,200 | 29,388 |
Principia Biopharma, Inc.(a) | 2,200 | 73,018 |
Prothena Corp., PLC(a) | 31,784 | 335,957 |
Sutro Biopharma, Inc.(a) | 1,800 | 20,484 |
Total | | 2,267,296 |
Health Care Equipment & Supplies 1.8% |
Angiodynamics, Inc.(a) | 98,671 | 1,942,832 |
Chembio Diagnostics, Inc.(a) | 104,516 | 636,502 |
Natus Medical, Inc.(a) | 110,663 | 2,842,933 |
Orthofix Medical, Inc.(a) | 154,831 | 8,187,463 |
RTI Surgical Holdings, Inc.(a) | 30,448 | 129,404 |
Total | | 13,739,134 |
The accompanying Notes to Financial Statements are an integral part of this statement.
92 | Columbia Variable Portfolio Funds | Semiannual Report 2019 |
Portfolio of Investments (continued)
Variable Portfolio – Partners Small Cap Value Fund, June 30, 2019 (Unaudited)
Common Stocks (continued) |
Issuer | Shares | Value ($) |
Health Care Providers & Services 2.5% |
AMN Healthcare Services, Inc.(a) | 26,541 | 1,439,849 |
Cross Country Healthcare, Inc.(a) | 46,330 | 434,575 |
Ensign Group, Inc. (The) | 85,417 | 4,861,936 |
Hanger, Inc.(a) | 145,317 | 2,782,821 |
Magellan Health, Inc.(a) | 120,362 | 8,934,471 |
Triple-S Management Corp., Class B(a) | 23,565 | 562,025 |
Total | | 19,015,677 |
Health Care Technology 0.3% |
Allscripts Healthcare Solutions, Inc.(a) | 141,833 | 1,649,518 |
Computer Programs & Systems, Inc. | 13,370 | 371,552 |
Total | | 2,021,070 |
Pharmaceuticals 1.1% |
Akorn, Inc.(a) | 115,600 | 595,340 |
Assertio Therapeutics, Inc.(a) | 116,307 | 401,259 |
Endo International PLC(a) | 159,362 | 656,572 |
Intra-Cellular Therapies, Inc.(a) | 8,000 | 103,840 |
Lannett Co., Inc.(a) | 39,200 | 237,552 |
Mallinckrodt PLC(a) | 72,870 | 668,947 |
Menlo Therapeutics, Inc.(a) | 17,000 | 101,830 |
Phibro Animal Health Corp., Class A | 116,665 | 3,706,447 |
Prestige Consumer Healthcare, Inc.(a) | 58,565 | 1,855,339 |
Total | | 8,327,126 |
Total Health Care | 45,370,303 |
Industrials 11.6% |
Aerospace & Defense 0.4% |
Ducommun, Inc.(a) | 17,045 | 768,218 |
Moog, Inc., Class A | 16,120 | 1,508,993 |
Parsons Corp.(a) | 12,178 | 448,881 |
Vectrus, Inc.(a) | 2,844 | 115,353 |
Total | | 2,841,445 |
Air Freight & Logistics 0.5% |
Air Transport Services Group, Inc.(a) | 98,234 | 2,396,909 |
Echo Global Logistics, Inc.(a) | 27,972 | 583,776 |
Forward Air Corp. | 11,852 | 701,046 |
Radiant Logistics, Inc.(a) | 37,663 | 231,251 |
Total | | 3,912,982 |
Common Stocks (continued) |
Issuer | Shares | Value ($) |
Airlines 0.3% |
Allegiant Travel Co. | 17,383 | 2,494,460 |
American Airlines Group, Inc. | 8,011 | 261,239 |
Total | | 2,755,699 |
Building Products 1.4% |
Armstrong Flooring, Inc.(a) | 26,009 | 256,188 |
Gibraltar Industries, Inc.(a) | 87,836 | 3,545,061 |
Lennox International, Inc. | 2,760 | 759,000 |
Quanex Building Products Corp. | 313,710 | 5,925,982 |
Total | | 10,486,231 |
Commercial Services & Supplies 0.8% |
Brink’s Co. (The) | 37,774 | 3,066,493 |
Quad/Graphics, Inc. | 76,426 | 604,530 |
SP Plus Corp.(a) | 69,120 | 2,207,002 |
Total | | 5,878,025 |
Construction & Engineering 2.3% |
Aegion Corp.(a) | 55,526 | 1,021,678 |
Comfort Systems U.S.A., Inc. | 33,990 | 1,733,150 |
EMCOR Group, Inc. | 53,201 | 4,687,008 |
Fluor Corp. | 35,200 | 1,185,888 |
Great Lakes Dredge & Dock Corp.(a) | 315,487 | 3,482,977 |
Primoris Services Corp. | 194,325 | 4,067,222 |
Sterling Construction Co., Inc.(a) | 40,750 | 546,865 |
Tutor Perini Corp.(a) | 53,616 | 743,654 |
Total | | 17,468,442 |
Electrical Equipment 1.8% |
AZZ, Inc. | 80,357 | 3,698,029 |
Encore Wire Corp. | 5,381 | 315,219 |
EnerSys | 78,078 | 5,348,343 |
GrafTech International Ltd. | 131,100 | 1,507,650 |
Powell Industries, Inc. | 7,204 | 273,752 |
Regal Beloit Corp. | 29,490 | 2,409,628 |
Total | | 13,552,621 |
Machinery 2.6% |
AGCO Corp. | 13,900 | 1,078,223 |
Astec Industries, Inc. | 34,462 | 1,122,083 |
Columbus McKinnon Corp. | 40,906 | 1,716,825 |
Hyster-Yale Materials Handling, Inc. | 11,100 | 613,386 |
The accompanying Notes to Financial Statements are an integral part of this statement.
Columbia Variable Portfolio Funds | Semiannual Report 2019
| 93 |
Portfolio of Investments (continued)
Variable Portfolio – Partners Small Cap Value Fund, June 30, 2019 (Unaudited)
Common Stocks (continued) |
Issuer | Shares | Value ($) |
ITT, Inc. | 59,262 | 3,880,476 |
LB Foster Co., Class A(a) | 9,811 | 268,233 |
Manitowoc Co., Inc. (The)(a) | 73,700 | 1,311,860 |
Milacron Holdings Corp.(a) | 204,880 | 2,827,344 |
Navistar International Corp.(a) | 30,251 | 1,042,147 |
Park-Ohio Holdings Corp. | 7,531 | 245,435 |
Spartan Motors, Inc. | 37,629 | 412,414 |
SPX Corp.(a) | 107,675 | 3,555,428 |
SPX FLOW, Inc.(a) | 26,782 | 1,121,094 |
Terex Corp. | 8,400 | 263,760 |
Titan International, Inc. | 54,993 | 268,916 |
Wabash National Corp. | 759 | 12,349 |
Total | | 19,739,973 |
Professional Services 0.9% |
CBIZ, Inc.(a) | 61,616 | 1,207,058 |
Huron Consulting Group, Inc.(a) | 33,142 | 1,669,694 |
Kelly Services, Inc., Class A | 14,275 | 373,862 |
Korn/Ferry International | 51,029 | 2,044,732 |
ManpowerGroup, Inc. | 4,100 | 396,060 |
TrueBlue, Inc.(a) | 44,473 | 981,074 |
Total | | 6,672,480 |
Road & Rail 0.1% |
ArcBest Corp. | 21,166 | 594,976 |
Ryder System, Inc. | 3,000 | 174,900 |
US Xpress Enterprises, Inc.(a) | 49,681 | 255,360 |
USA Truck, Inc.(a) | 1,807 | 18,269 |
Total | | 1,043,505 |
Trading Companies & Distributors 0.5% |
Foundation Building Materials, Inc.(a) | 27,587 | 490,497 |
Herc Holdings Inc(a) | 28,364 | 1,299,922 |
Rush Enterprises, Inc., Class A | 40,726 | 1,487,314 |
Veritiv Corp.(a) | 21,914 | 425,570 |
WESCO International, Inc.(a) | 5,391 | 273,054 |
Total | | 3,976,357 |
Total Industrials | 88,327,760 |
Common Stocks (continued) |
Issuer | Shares | Value ($) |
Information Technology 12.6% |
Communications Equipment 2.1% |
Acacia Communications, Inc.(a) | 4,200 | 198,072 |
ADTRAN, Inc. | 76,101 | 1,160,540 |
Calix, Inc.(a) | 79,543 | 521,802 |
CommScope Holding Co., Inc.(a) | 8,700 | 136,851 |
Comtech Telecommunications Corp. | 1,496 | 42,052 |
Digi International, Inc.(a) | 24,423 | 309,684 |
EMCORE Corp.(a) | 25,700 | 84,553 |
Harmonic, Inc.(a) | 65,691 | 364,585 |
Infinera Corp.(a) | 110,900 | 322,719 |
InterDigital, Inc. | 64,815 | 4,174,086 |
NETGEAR, Inc.(a) | 40,783 | 1,031,402 |
Netscout Systems, Inc.(a) | 19,800 | 502,722 |
Plantronics, Inc. | 62,996 | 2,333,372 |
Radware Ltd.(a) | 135,500 | 3,350,915 |
Sierra Wireless, Inc.(a) | 106,750 | 1,289,540 |
Total | | 15,822,895 |
Electronic Equipment, Instruments & Components 2.8% |
Anixter International, Inc.(a) | 12,079 | 721,237 |
Arlo Technologies, Inc.(a) | 134,505 | 539,365 |
Avnet, Inc. | 43,731 | 1,979,702 |
Benchmark Electronics, Inc. | 75,787 | 1,903,770 |
Daktronics, Inc. | 47,366 | 292,248 |
FARO Technologies, Inc.(a) | 21,411 | 1,125,790 |
Fitbit, Inc., Class A(a) | 166,600 | 733,040 |
FLIR Systems, Inc. | 51,603 | 2,791,722 |
Insight Enterprises, Inc.(a) | 22,500 | 1,309,500 |
Jabil, Inc. | 19,900 | 628,840 |
MTS Systems Corp. | 42,375 | 2,480,209 |
PC Connection, Inc. | 9,215 | 322,341 |
Scansource, Inc.(a) | 16,218 | 528,058 |
SYNNEX Corp. | 26,286 | 2,586,543 |
Tech Data Corp.(a) | 16,620 | 1,738,452 |
TTM Technologies, Inc.(a) | 158,847 | 1,620,239 |
Total | | 21,301,056 |
The accompanying Notes to Financial Statements are an integral part of this statement.
94 | Columbia Variable Portfolio Funds | Semiannual Report 2019 |
Portfolio of Investments (continued)
Variable Portfolio – Partners Small Cap Value Fund, June 30, 2019 (Unaudited)
Common Stocks (continued) |
Issuer | Shares | Value ($) |
IT Services 1.9% |
Conduent, Inc.(a) | 162,027 | 1,553,839 |
CSG Systems International, Inc. | 42,381 | 2,069,464 |
KBR, Inc. | 92,954 | 2,318,273 |
MAXIMUS, Inc. | 47,600 | 3,452,904 |
Presidio, Inc. | 61,200 | 836,604 |
TTEC Holdings, Inc. | 79,195 | 3,689,695 |
Unisys Corp.(a) | 62,600 | 608,472 |
Total | | 14,529,251 |
Semiconductors & Semiconductor Equipment 1.5% |
Amkor Technology, Inc.(a) | 119,637 | 892,492 |
Cirrus Logic, Inc.(a) | 61,300 | 2,678,810 |
Cohu, Inc. | 153,665 | 2,371,051 |
Cypress Semiconductor Corp. | 22,890 | 509,074 |
MKS Instruments, Inc. | 15,860 | 1,235,335 |
NeoPhotonics Corp.(a) | 25,000 | 104,500 |
Photronics, Inc.(a) | 105,737 | 867,043 |
Semtech Corp.(a) | 9,119 | 438,168 |
Synaptics, Inc.(a) | 53,039 | 1,545,556 |
Veeco Instruments, Inc.(a) | 53,048 | 648,247 |
Total | | 11,290,276 |
Software 2.4% |
Alarm.com Holdings, Inc.(a) | 27,785 | 1,486,497 |
FireEye, Inc.(a) | 376,297 | 5,572,959 |
j2 Global, Inc. | 15,486 | 1,376,551 |
Nuance Communications, Inc.(a) | 54,806 | 875,252 |
Progress Software Corp. | 155,525 | 6,784,000 |
Synchronoss Technologies, Inc.(a) | 56,000 | 442,960 |
Telenav, Inc.(a) | 42,925 | 343,400 |
TiVo Corp. | 159,940 | 1,178,758 |
Total | | 18,060,377 |
Common Stocks (continued) |
Issuer | Shares | Value ($) |
Technology Hardware, Storage & Peripherals 1.9% |
Avid Technology, Inc.(a) | 3,188 | 29,075 |
Diebold, Inc.(a) | 23,626 | 216,414 |
Intevac, Inc.(a) | 23,680 | 114,611 |
NCR Corp.(a) | 398,446 | 12,391,671 |
Stratasys Ltd.(a) | 72,360 | 2,125,213 |
Total | | 14,876,984 |
Total Information Technology | 95,880,839 |
Materials 5.6% |
Chemicals 3.3% |
AdvanSix, Inc.(a) | 37,776 | 922,868 |
Ashland Global Holdings, Inc. | 12,400 | 991,628 |
Ferro Corp.(a) | 57,578 | 909,732 |
Huntsman Corp. | 141,035 | 2,882,755 |
Innophos Holdings, Inc. | 327,175 | 9,524,064 |
Innospec, Inc. | 24,200 | 2,208,008 |
Koppers Holdings, Inc.(a) | 7,200 | 211,392 |
Kraton Performance Polymers, Inc.(a) | 24,881 | 773,053 |
Minerals Technologies, Inc. | 42,250 | 2,260,798 |
NewMarket Corp. | 1,000 | 400,940 |
Stepan Co. | 7,448 | 684,546 |
Trinseo SA | 45,980 | 1,946,793 |
Valvoline, Inc. | 19,500 | 380,835 |
WR Grace & Co. | 9,600 | 730,656 |
Total | | 24,828,068 |
Containers & Packaging 0.6% |
Silgan Holdings, Inc. | 138,742 | 4,245,505 |
Metals & Mining 1.1% |
Allegheny Technologies, Inc.(a) | 91,273 | 2,300,080 |
Coeur Mining, Inc.(a) | 185,085 | 803,269 |
Olympic Steel, Inc. | 100 | 1,365 |
Schnitzer Steel Industries, Inc., Class A | 10,600 | 277,402 |
SunCoke Energy, Inc.(a) | 261,598 | 2,322,990 |
Warrior Met Coal, Inc. | 105,970 | 2,767,936 |
Total | | 8,473,042 |
The accompanying Notes to Financial Statements are an integral part of this statement.
Columbia Variable Portfolio Funds | Semiannual Report 2019
| 95 |
Portfolio of Investments (continued)
Variable Portfolio – Partners Small Cap Value Fund, June 30, 2019 (Unaudited)
Common Stocks (continued) |
Issuer | Shares | Value ($) |
Paper & Forest Products 0.6% |
Boise Cascade Co. | 6,700 | 188,337 |
PH Glatfelter Co. | 255,678 | 4,315,845 |
Verso Corp., Class A(a) | 11,400 | 217,170 |
Total | | 4,721,352 |
Total Materials | 42,267,967 |
Real Estate 9.3% |
Equity Real Estate Investment Trusts (REITS) 8.9% |
Alexander & Baldwin, Inc. | 6,207 | 143,382 |
American Assets Trust, Inc. | 3,000 | 141,360 |
Americold Realty Trust | 92,890 | 3,011,494 |
Ashford Hospitality Trust, Inc. | 172,044 | 510,971 |
Braemar Hotels & Resorts, Inc. | 4,300 | 42,570 |
Brandywine Realty Trust | 180,567 | 2,585,719 |
Camden Property Trust | 6,000 | 626,340 |
Chatham Lodging Trust | 74,837 | 1,412,174 |
Columbia Property Trust, Inc. | 113,588 | 2,355,815 |
CoreCivic, Inc. | 70,809 | 1,469,995 |
Corporate Office Properties Trust | 115,830 | 3,054,437 |
Cousins Properties, Inc. | 30,594 | 1,106,585 |
DiamondRock Hospitality Co. | 169,778 | 1,755,505 |
Equity Commonwealth | 370,487 | 12,048,237 |
Franklin Street Properties Corp. | 34,700 | 256,086 |
Getty Realty Corp. | 10,667 | 328,117 |
Healthcare Trust of America, Inc., Class A | 94,275 | 2,585,963 |
iStar, Inc. | 39,200 | 486,864 |
Kite Realty Group Trust | 94,260 | 1,426,154 |
NexPoint Residential Trust, Inc. | 3,763 | 155,788 |
Outfront Media, Inc. | 100,000 | 2,579,000 |
Pebblebrook Hotel Trust | 31,522 | 888,290 |
Physicians Realty Trust | 335,837 | 5,856,997 |
Preferred Apartment Communities, Inc., Class A | 112,083 | 1,675,641 |
QTS Realty Trust Inc., Class A | 81,035 | 3,742,196 |
Rayonier, Inc. | 8,200 | 248,460 |
Retail Value, Inc. | 12,300 | 428,040 |
RLJ Lodging Trust | 165,076 | 2,928,448 |
Spirit Realty Capital, Inc. | 6,900 | 294,354 |
STAG Industrial, Inc. | 204,405 | 6,181,207 |
Summit Hotel Properties, Inc. | 219,726 | 2,520,257 |
Common Stocks (continued) |
Issuer | Shares | Value ($) |
Sunstone Hotel Investors, Inc. | 161,977 | 2,220,705 |
Terreno Realty Corp. | 7,140 | 350,146 |
Washington Real Estate Investment Trust | 101,276 | 2,707,108 |
Total | | 68,124,405 |
Real Estate Management & Development 0.4% |
Altisource Portfolio Solutions SA(a) | 1,916 | 37,668 |
Consolidated-Tomoka Land Co. | 5,816 | 347,215 |
Forestar Group, Inc.(a) | 5,738 | 112,178 |
Newmark Group, Inc., Class A | 264,270 | 2,373,145 |
Total | | 2,870,206 |
Total Real Estate | 70,994,611 |
Utilities 6.6% |
Electric Utilities 1.6% |
Allete, Inc. | 73,494 | 6,115,436 |
El Paso Electric Co. | 12,990 | 849,546 |
PNM Resources, Inc. | 64,315 | 3,274,277 |
Portland General Electric Co. | 30,444 | 1,649,151 |
Total | | 11,888,410 |
Gas Utilities 2.6% |
Chesapeake Utilities Corp. | 900 | 85,518 |
National Fuel Gas Co. | 43,015 | 2,269,041 |
New Jersey Resources Corp. | 47,658 | 2,371,939 |
Northwest Natural Holding Co. | 12,200 | 847,900 |
ONE Gas, Inc. | 21,624 | 1,952,647 |
South Jersey Industries, Inc. | 61,414 | 2,071,494 |
Southwest Gas Holdings, Inc. | 83,195 | 7,455,936 |
Spire, Inc. | 32,726 | 2,746,366 |
Total | | 19,800,841 |
Independent Power and Renewable Electricity Producers 0.0% |
NRG Energy, Inc. | 6,200 | 217,744 |
Multi-Utilities 1.2% |
Avista Corp. | 147,107 | 6,560,972 |
Black Hills Corp. | 38,650 | 3,021,271 |
Total | | 9,582,243 |
The accompanying Notes to Financial Statements are an integral part of this statement.
96 | Columbia Variable Portfolio Funds | Semiannual Report 2019 |
Portfolio of Investments (continued)
Variable Portfolio – Partners Small Cap Value Fund, June 30, 2019 (Unaudited)
Common Stocks (continued) |
Issuer | Shares | Value ($) |
Water Utilities 1.2% |
American States Water Co. | 21,090 | 1,586,812 |
California Water Service Group | 96,539 | 4,887,769 |
Connecticut Water Service, Inc. | 36,352 | 2,534,461 |
Total | | 9,009,042 |
Total Utilities | 50,498,280 |
Total Common Stocks (Cost $720,673,704) | 729,846,213 |
|
Exchange-Traded Funds 0.3% |
| Shares | Value ($) |
iShares S&P Small-Cap 600 Value ETF | 13,637 | 2,026,731 |
Total Exchange-Traded Funds (Cost $1,875,319) | 2,026,731 |
|
Rights —% |
Issuer | Shares | Value ($) |
Industrials —% |
Airlines —% |
American Airlines Escrow(a),(b),(c),(d) | 185,100 | 0 |
Total Industrials | 0 |
Total Rights (Cost $—) | 0 |
|
Money Market Funds 3.6% |
| Shares | Value ($) |
Columbia Short-Term Cash Fund, 2.433%(e),(f) | 27,401,252 | 27,398,512 |
Total Money Market Funds (Cost $27,398,968) | 27,398,512 |
Total Investments in Securities (Cost: $749,947,991) | 759,271,456 |
Other Assets & Liabilities, Net | | 1,807,151 |
Net Assets | 761,078,607 |
Notes to Portfolio of Investments
(a) | Non-income producing investment. |
(b) | Represents fair value as determined in good faith under procedures approved by the Board of Trustees. At June 30, 2019, the total value of these securities amounted to $0, which represents less than 0.01% of total net assets. |
(c) | Negligible market value. |
(d) | Valuation based on significant unobservable inputs. |
(e) | The rate shown is the seven-day current annualized yield at June 30, 2019. |
(f) | As defined in the Investment Company Act of 1940, an affiliated company is one in which the Fund owns 5% or more of the company’s outstanding voting securities, or a company which is under common ownership or control with the Fund. Holdings and transactions in these affiliated companies during the period ended June 30, 2019 are as follows: |
Issuer | Beginning shares | Shares purchased | Shares sold | Ending shares | Realized gain (loss) — affiliated issuers ($) | Net change in unrealized appreciation (depreciation) — affiliated issuers ($) | Dividends — affiliated issuers ($) | Value — affiliated issuers at end of period ($) |
Columbia Short-Term Cash Fund, 2.433% |
| 16,443,628 | 97,569,256 | (86,611,632) | 27,401,252 | 4 | (456) | 300,577 | 27,398,512 |
The accompanying Notes to Financial Statements are an integral part of this statement.
Columbia Variable Portfolio Funds | Semiannual Report 2019
| 97 |
Portfolio of Investments (continued)
Variable Portfolio – Partners Small Cap Value Fund, June 30, 2019 (Unaudited)
Fair value measurements
The Fund categorizes its fair value measurements according to a three-level hierarchy that maximizes the use of observable inputs and minimizes the use of unobservable inputs by prioritizing that the most observable input be used when available. Observable inputs are those that market participants would use in pricing an investment based on market data obtained from sources independent of the reporting entity. Unobservable inputs are those that reflect the Fund’s assumptions about the information market participants would use in pricing an investment. An investment’s level within the fair value hierarchy is based on the lowest level of any input that is deemed significant to the asset’s or liability’s fair value measurement. The input levels are not necessarily an indication of the risk or liquidity associated with investments at that level. For example, certain U.S. government securities are generally high quality and liquid, however, they are reflected as Level 2 because the inputs used to determine fair value may not always be quoted prices in an active market.
Fair value inputs are summarized in the three broad levels listed below:
■ | Level 1 — Valuations based on quoted prices for investments in active markets that the Fund has the ability to access at the measurement date. Valuation adjustments are not applied to Level 1 investments. |
■ | Level 2 — Valuations based on other significant observable inputs (including quoted prices for similar securities, interest rates, prepayment speeds, credit risks, etc.). |
■ | Level 3 — Valuations based on significant unobservable inputs (including the Fund’s own assumptions and judgment in determining the fair value of investments). |
Inputs that are used in determining fair value of an investment may include price information, credit data, volatility statistics, and other factors. These inputs can be either observable or unobservable. The availability of observable inputs can vary between investments, and is affected by various factors such as the type of investment, and the volume and level of activity for that investment or similar investments in the marketplace. The inputs will be considered by the Investment Manager, along with any other relevant factors in the calculation of an investment’s fair value. The Fund uses prices and inputs that are current as of the measurement date, which may include periods of market dislocations. During these periods, the availability of prices and inputs may be reduced for many investments. This condition could cause an investment to be reclassified between the various levels within the hierarchy.
Certain investments that have been measured at fair value using the net asset value (NAV) per share (or its equivalent) are not categorized in the fair value hierarchy. The fair value amounts presented in the table are intended to reconcile the fair value hierarchy to the amounts presented in the Portfolio of Investments. The Columbia Short-Term Cash Fund seeks to provide shareholders with maximum current income consistent with liquidity and stability of principal. Columbia Short-Term Cash Fund prices its shares with a floating NAV and no longer seeks to maintain a stable NAV.
Investments falling into the Level 3 category are primarily supported by quoted prices from brokers and dealers participating in the market for those investments. However, these may be classified as Level 3 investments due to lack of market transparency and corroboration to support these quoted prices. Additionally, valuation models may be used as the pricing source for any remaining investments classified as Level 3. These models may rely on one or more significant unobservable inputs and/or significant assumptions by the Investment Manager. Inputs used in valuations may include, but are not limited to, financial statement analysis, capital account balances, discount rates and estimated cash flows, and comparable company data.
Under the direction of the Fund’s Board of Trustees (the Board), the Investment Manager’s Valuation Committee (the Committee) is responsible for overseeing the valuation procedures approved by the Board. The Committee consists of voting and non-voting members from various groups within the Investment Manager’s organization, including operations and accounting, trading and investments, compliance, risk management and legal.
The Committee meets at least monthly to review and approve valuation matters, which may include a description of specific valuation determinations, data regarding pricing information received from approved pricing vendors and brokers and the results of Board-approved valuation control policies and procedures (the Policies). The Policies address, among other things, instances when market quotations are or are not readily available, including recommendations of third party pricing vendors and a determination of appropriate pricing methodologies; events that require specific valuation determinations and assessment of fair value techniques; securities with a potential for stale pricing, including those that are illiquid, restricted, or in default; and the effectiveness of third party pricing vendors, including periodic reviews of vendors. The Committee meets more frequently, as needed, to discuss additional valuation matters, which may include the need to review back-testing results, review time-sensitive information or approve related valuation actions. The Committee reports to the Board, with members of the Committee meeting with the Board at each of its regularly scheduled meetings to discuss valuation matters and actions during the period, similar to those described earlier.
For investments categorized as Level 3, the Committee monitors information similar to that described above, which may include: (i) data specific to the issuer or comparable issuers, (ii) general market or specific sector news and (iii) quoted prices and specific or similar security transactions. The Committee considers this data and any changes from prior periods in order to assess the reasonableness of observable and unobservable inputs, any assumptions or internal models used to value those securities and changes in fair value. This data is also used to corroborate, when available, information received from approved pricing vendors and brokers. Various factors impact the frequency of monitoring this information (which may occur as often as daily). However, the Committee may determine that changes to inputs, assumptions and models are not required as a result of the monitoring procedures performed.
The following table is a summary of the inputs used to value the Fund’s investments at June 30, 2019:
| Level 1 quoted prices in active markets for identical assets ($) | Level 2 other significant observable inputs ($) | Level 3 significant unobservable inputs ($) | Investments measured at net asset value ($) | Total ($) |
Investments in Securities | | | | | |
Common Stocks | | | | | |
Communication Services | 12,944,301 | — | — | — | 12,944,301 |
Consumer Discretionary | 59,529,926 | — | — | — | 59,529,926 |
Consumer Staples | 23,267,429 | — | — | — | 23,267,429 |
Energy | 47,437,190 | — | — | — | 47,437,190 |
Financials | 193,327,607 | — | — | — | 193,327,607 |
Health Care | 45,370,303 | — | — | — | 45,370,303 |
Industrials | 88,327,760 | — | — | — | 88,327,760 |
Information Technology | 95,880,839 | — | — | — | 95,880,839 |
The accompanying Notes to Financial Statements are an integral part of this statement.
98 | Columbia Variable Portfolio Funds | Semiannual Report 2019 |
Portfolio of Investments (continued)
Variable Portfolio – Partners Small Cap Value Fund, June 30, 2019 (Unaudited)
Fair value measurements (continued)
| Level 1 quoted prices in active markets for identical assets ($) | Level 2 other significant observable inputs ($) | Level 3 significant unobservable inputs ($) | Investments measured at net asset value ($) | Total ($) |
Materials | 42,267,967 | — | — | — | 42,267,967 |
Real Estate | 70,994,611 | — | — | — | 70,994,611 |
Utilities | 50,498,280 | — | — | — | 50,498,280 |
Total Common Stocks | 729,846,213 | — | — | — | 729,846,213 |
Exchange-Traded Funds | 2,026,731 | — | — | — | 2,026,731 |
Rights | | | | | |
Industrials | — | — | 0* | — | 0* |
Money Market Funds | — | — | — | 27,398,512 | 27,398,512 |
Total Investments in Securities | 731,872,944 | — | 0* | 27,398,512 | 759,271,456 |
See the Portfolio of Investments for all investment classifications not indicated in the table.
There were no transfers of financial assets between levels during the period.
The Fund does not hold any significant investments (greater than one percent of net assets) categorized as Level 3.
The Fund’s assets assigned to the Level 3 category are valued utilizing the valuation technique deemed the most appropriate in the circumstances. Certain rights classified as Level 3 are valued using an income approach. To determine fair value for these securities, management considered estimates of future distributions from the company assets or potential actions related to the respective company’s restructuring. Significant increases (decreases) to any of these inputs would result in a significantly higher (lower) fair value measurement.
The accompanying Notes to Financial Statements are an integral part of this statement.
Columbia Variable Portfolio Funds | Semiannual Report 2019
| 99 |
Statement of Assets and Liabilities
June 30, 2019 (Unaudited)
| Columbia Variable Portfolio – Global Strategic Income Fund | Columbia Variable Portfolio – Intermediate Bond Fund | CTIVP® – BlackRock Global Inflation-Protected Securities Fund |
Assets | | | |
Investments in securities, at value | | | |
Unaffiliated issuers (cost $103,214,184, $5,239,934,377, $109,594,010, respectively) | $107,008,795 | $5,327,421,187 | $112,837,947 |
Affiliated issuers (cost $6,186,210, $137,825,310, $1,359,365, respectively) | 6,186,181 | 137,825,310 | 1,359,365 |
Options purchased (cost $—, $1,172,500, $436,552, respectively) | — | 1,493,625 | 571,493 |
Foreign currency (cost $122,630, $—, $562,649, respectively) | 122,381 | — | 566,637 |
Cash collateral held at broker for: | | | |
Options contracts written | — | 10,029,000 | — |
Other | — | 8,474,000(a) | — |
Margin deposits on: | | | |
Futures contracts | 282,960 | — | 217,943 |
Swap contracts | 346,546 | 4,621,021 | 363,590 |
Unrealized appreciation on forward foreign currency exchange contracts | 56,506 | — | 69,288 |
Unrealized appreciation on swap contracts | — | — | 25,332 |
Upfront payments on swap contracts | 89,494 | 6,415,256 | — |
Receivable for: | | | |
Investments sold | 75,624 | 321,312 | 762,733 |
Investments sold on a delayed delivery basis | 33,120 | 755,973,305 | — |
Capital shares sold | 1,193 | 74,159 | 48 |
Dividends | 12,710 | 224,746 | 1,722 |
Interest | 974,004 | 24,923,652 | 329,544 |
Foreign tax reclaims | 6,382 | 56,739 | 9,968 |
Variation margin for futures contracts | 4,563 | 667,483 | 3,476 |
Variation margin for swap contracts | 7,199 | — | 47,379 |
Expense reimbursement due from Investment Manager | 53,844 | — | 3,435 |
Total assets | 115,261,502 | 6,278,520,795 | 117,169,900 |
Liabilities | | | |
Option contracts written, at value (premiums received $—, $5,775,950, $654,400, respectively) | — | 20,286,138 | 783,953 |
Due to custodian | 58,361 | 281,308 | — |
Unrealized depreciation on forward foreign currency exchange contracts | 478 | — | 1,011,974 |
Unrealized depreciation on swap contracts | 22,831 | 2,319,977 | 80,929 |
Payable for: | | | |
Investments purchased | 10,772 | 103,659 | 606,300 |
Investments purchased on a delayed delivery basis | 405,734 | 1,630,855,014 | — |
Capital shares purchased | 86,531 | 3,827,538 | 148,013 |
Variation margin for futures contracts | 5,344 | 139,312 | 34,413 |
Variation margin for swap contracts | 1,572 | 74,653 | 56,552 |
Management services fees | 56,755 | 57,559 | 44,975 |
Distribution and/or service fees | 11,880 | 2,058 | 12,798 |
Service fees | 5,180 | 26,480 | 5,229 |
Compensation of board members | 92,876 | 299,559 | 133,863 |
Compensation of chief compliance officer | 13 | 525 | 14 |
Other expenses | 64,787 | 118,205 | 59,197 |
Total liabilities | 823,114 | 1,658,391,985 | 2,978,210 |
Net assets applicable to outstanding capital stock | $114,438,388 | $4,620,128,810 | $114,191,690 |
Represented by | | | |
Paid in capital | 114,607,290 | 4,413,440,894 | 112,856,047 |
Total distributable earnings (loss) | (168,902) | 206,687,916 | 1,335,643 |
Total - representing net assets applicable to outstanding capital stock | $114,438,388 | $4,620,128,810 | $114,191,690 |
The accompanying Notes to Financial Statements are an integral part of this statement.
100 | Columbia Variable Portfolio Funds | Semiannual Report 2019 |
Statement of Assets and Liabilities (continued)
June 30, 2019 (Unaudited)
| Columbia Variable Portfolio – Global Strategic Income Fund | Columbia Variable Portfolio – Intermediate Bond Fund | CTIVP® – BlackRock Global Inflation-Protected Securities Fund |
Class 1 | | | |
Net assets | $9,846 | $4,045,100,647 | $13,192 |
Shares outstanding | 1,116 | 387,296,562 | 2,360 |
Net asset value per share | $8.83(b) | $10.44 | $5.59 |
Class 2 | | | |
Net assets | $10,171,241 | $44,992,029 | $18,637,114 |
Shares outstanding | 1,170,784 | 4,320,087 | 3,407,024 |
Net asset value per share | $8.69 | $10.41 | $5.47 |
Class 3 | | | |
Net assets | $104,257,301 | $530,036,134 | $95,541,384 |
Shares outstanding | 11,893,435 | 50,664,196 | 17,176,016 |
Net asset value per share | $8.77 | $10.46 | $5.56 |
(a) | Includes collateral related to options contracts written and swap contracts. |
(b) | Net asset value per share rounds to this amount due to fractional shares outstanding. |
The accompanying Notes to Financial Statements are an integral part of this statement.
Columbia Variable Portfolio Funds | Semiannual Report 2019
| 101 |
Statement of Assets and Liabilities (continued)
June 30, 2019 (Unaudited)
| CTIVP® – Victory Sycamore Established Value Fund | Variable Portfolio – Partners Core Equity Fund | Variable Portfolio – Partners Small Cap Value Fund |
Assets | | | |
Investments in securities, at value | | | |
Unaffiliated issuers (cost $557,623,203, $1,927,130,800, $722,549,023, respectively) | $623,860,767 | $2,047,871,926 | $731,872,944 |
Affiliated issuers (cost $13,954,661, $62,332,261, $27,398,968, respectively) | 13,954,395 | 62,331,525 | 27,398,512 |
Receivable for: | | | |
Investments sold | 2,121,266 | 8,895,507 | 4,247,244 |
Capital shares sold | 2,284 | 658,967 | 939 |
Dividends | 770,250 | 1,908,171 | 1,087,782 |
Foreign tax reclaims | 6,128 | 22,259 | 527 |
Expense reimbursement due from Investment Manager | — | 13,178 | — |
Prepaid expenses | — | 1 | — |
Total assets | 640,715,090 | 2,121,701,534 | 764,607,948 |
Liabilities | | | |
Due to custodian | 6,128 | — | — |
Payable for: | | | |
Investments purchased | 3,803,527 | 7,069,911 | 2,641,811 |
Capital shares purchased | 147,240 | 2,163,207 | 234,719 |
Management services fees | 362,877 | 1,100,127 | 484,348 |
Distribution and/or service fees | 14,895 | 5,155 | 10,511 |
Service fees | 4,956 | 2,301 | 5,016 |
Compensation of board members | 55,519 | 124,007 | 101,479 |
Compensation of chief compliance officer | 68 | 228 | 88 |
Other expenses | 35,784 | 36,176 | 51,369 |
Total liabilities | 4,430,994 | 10,501,112 | 3,529,341 |
Net assets applicable to outstanding capital stock | $636,284,096 | $2,111,200,422 | $761,078,607 |
Represented by | | | |
Trust capital | $636,284,096 | $2,111,200,422 | $761,078,607 |
Total - representing net assets applicable to outstanding capital stock | $636,284,096 | $2,111,200,422 | $761,078,607 |
Class 1 | | | |
Net assets | $525,536,801 | $2,067,347,441 | $656,807,052 |
Shares outstanding | 18,721,308 | 94,379,665 | 23,594,258 |
Net asset value per share | $28.07 | $21.90 | $27.84 |
Class 2 | | | |
Net assets | $47,997,365 | $10,624,566 | $7,863,265 |
Shares outstanding | 1,748,413 | 495,544 | 289,058 |
Net asset value per share | $27.45 | $21.44 | $27.20 |
Class 3 | | | |
Net assets | $62,749,930 | $33,228,415 | $96,408,290 |
Shares outstanding | 2,259,187 | 1,534,133 | 3,505,732 |
Net asset value per share | $27.78 | $21.66 | $27.50 |
The accompanying Notes to Financial Statements are an integral part of this statement.
102 | Columbia Variable Portfolio Funds | Semiannual Report 2019 |
Statement of Operations
Six Months Ended June 30, 2019 (Unaudited)
| Columbia Variable Portfolio – Global Strategic Income Fund | Columbia Variable Portfolio – Intermediate Bond Fund | CTIVP® – BlackRock Global Inflation-Protected Securities Fund |
Net investment income | | | |
Income: | | | |
Dividends — unaffiliated issuers | $— | $1,910,423 | $— |
Dividends — affiliated issuers | 168,936 | 1,544,742 | 8,748 |
Interest | 2,069,319 | 90,121,961 | 819,250 |
Foreign taxes withheld | — | (2,484) | (16,197) |
Total income | 2,238,255 | 93,574,642 | 811,801 |
Expenses: | | | |
Management services fees | 363,409 | 10,428,226 | 284,482 |
Distribution and/or service fees | | | |
Class 2 | 12,057 | 49,511 | 22,024 |
Class 3 | 63,853 | 318,770 | 58,707 |
Service fees | 33,473 | 164,452 | 33,401 |
Compensation of board members | 6,982 | 40,300 | 7,312 |
Custodian fees | 42,993 | 38,342 | 20,454 |
Printing and postage fees | 45,152 | 55,524 | 12,052 |
Audit fees | 18,894 | 25,956 | 25,956 |
Legal fees | 4,775 | 23,265 | 4,777 |
Interest on collateral | — | 50,800 | 4,428 |
Compensation of chief compliance officer | 12 | 485 | 13 |
Other | 2,711 | 33,654 | 2,626 |
Total expenses | 594,311 | 11,229,285 | 476,232 |
Fees waived or expenses reimbursed by Investment Manager and its affiliates | (178,967) | — | (52,580) |
Total net expenses | 415,344 | 11,229,285 | 423,652 |
Net investment income | 1,822,911 | 82,345,357 | 388,149 |
Realized and unrealized gain (loss) — net | | | |
Net realized gain (loss) on: | | | |
Investments — unaffiliated issuers | 20,975 | 17,758,386 | 288,539 |
Investments — affiliated issuers | 41 | 5,820 | (35) |
Foreign currency translations | (3,272) | (52,627) | (41,386) |
Forward foreign currency exchange contracts | 138,428 | — | 1,434,697 |
Futures contracts | (653,735) | 44,376,302 | (452,123) |
Options purchased | — | 6,294,500 | 41,398 |
Options contracts written | — | (5,915,154) | (37,870) |
Swap contracts | 435,589 | 1,085,623 | (35,467) |
Increase from payment by affiliate (Note 6) | 15,819 | — | — |
Net realized gain (loss) | (46,155) | 63,552,850 | 1,197,753 |
Net change in unrealized appreciation (depreciation) on: | | | |
Investments — unaffiliated issuers | 6,870,839 | 185,468,643 | 6,390,394 |
Investments — affiliated issuers | (29) | — | — |
Foreign currency translations | (18,567) | — | 7,309 |
Forward foreign currency exchange contracts | 252,521 | — | (547,824) |
Futures contracts | (652,475) | (8,616,457) | 11,249 |
Options purchased | — | (498,150) | 71,508 |
Options contracts written | — | (15,417,568) | (119,985) |
Swap contracts | 7,270 | 645,790 | (218,456) |
Net change in unrealized appreciation (depreciation) | 6,459,559 | 161,582,258 | 5,594,195 |
Net realized and unrealized gain | 6,413,404 | 225,135,108 | 6,791,948 |
Net increase in net assets resulting from operations | $8,236,315 | $307,480,465 | $7,180,097 |
The accompanying Notes to Financial Statements are an integral part of this statement.
Columbia Variable Portfolio Funds | Semiannual Report 2019
| 103 |
Statement of Operations (continued)
Six Months Ended June 30, 2019 (Unaudited)
| CTIVP® – Victory Sycamore Established Value Fund | Variable Portfolio – Partners Core Equity Fund | Variable Portfolio – Partners Small Cap Value Fund |
Net investment income | | | |
Income: | | | |
Dividends — unaffiliated issuers | $5,934,357 | $21,722,292 | $7,678,636 |
Dividends — affiliated issuers | 215,543 | 385,411 | 300,577 |
Foreign taxes withheld | — | (1,160) | (11,209) |
Total income | 6,149,900 | 22,106,543 | 7,968,004 |
Expenses: | | | |
Management services fees | 2,256,012 | 6,890,959 | 3,136,163 |
Distribution and/or service fees | | | |
Class 2 | 55,552 | 12,613 | 9,396 |
Class 3 | 36,819 | 20,536 | 59,985 |
Service fees | 31,099 | 13,059 | 31,348 |
Compensation of board members | 9,955 | 20,578 | 11,495 |
Custodian fees | 6,997 | 7,804 | 18,815 |
Printing and postage fees | 10,832 | 7,208 | 14,981 |
Audit fees | 14,500 | 14,500 | 14,500 |
Legal fees | 7,425 | 15,051 | 8,178 |
Compensation of chief compliance officer | 62 | 210 | 79 |
Other | 5,895 | 15,541 | 7,548 |
Total expenses | 2,435,148 | 7,018,059 | 3,312,488 |
Fees waived or expenses reimbursed by Investment Manager and its affiliates | — | (134,370) | (8,904) |
Total net expenses | 2,435,148 | 6,883,689 | 3,303,584 |
Net investment income | 3,714,752 | 15,222,854 | 4,664,420 |
Realized and unrealized gain (loss) — net | | | |
Net realized gain (loss) on: | | | |
Investments — unaffiliated issuers | 24,353,391 | 231,998,525 | (2,029,082) |
Investments — affiliated issuers | 151 | 43 | 4 |
Foreign currency translations | — | — | (24) |
Net realized gain (loss) | 24,353,542 | 231,998,568 | (2,029,102) |
Net change in unrealized appreciation (depreciation) on: | | | |
Investments — unaffiliated issuers | 72,169,798 | 47,874,952 | 96,676,343 |
Investments — affiliated issuers | (266) | (736) | (456) |
Foreign currency translations | — | — | 115 |
Net change in unrealized appreciation (depreciation) | 72,169,532 | 47,874,216 | 96,676,002 |
Net realized and unrealized gain | 96,523,074 | 279,872,784 | 94,646,900 |
Net increase in net assets resulting from operations | $100,237,826 | $295,095,638 | $99,311,320 |
The accompanying Notes to Financial Statements are an integral part of this statement.
104 | Columbia Variable Portfolio Funds | Semiannual Report 2019 |
Statement of Changes in Net Assets
| Columbia Variable Portfolio – Global Strategic Income Fund | Columbia Variable Portfolio – Intermediate Bond Fund |
| Six Months Ended June 30, 2019 (Unaudited) | Year Ended December 31, 2018 | Six Months Ended June 30, 2019 (Unaudited) | Year Ended December 31, 2018 |
Operations | | | | |
Net investment income | $1,822,911 | $4,182,782 | $82,345,357 | $148,801,688 |
Net realized gain (loss) | (46,155) | (3,809,151) | 63,552,850 | (37,245,670) |
Net change in unrealized appreciation (depreciation) | 6,459,559 | (7,557,585) | 161,582,258 | (99,047,205) |
Net increase (decrease) in net assets resulting from operations | 8,236,315 | (7,183,954) | 307,480,465 | 12,508,813 |
Distributions to shareholders | | | | |
Net investment income and net realized gains | | | | |
Class 1 | — | (400) | (129,529,414) | (125,300,658) |
Class 2 | — | (389,930) | (1,341,354) | (1,074,210) |
Class 3 | — | (5,157,224) | (16,363,714) | (16,657,620) |
Total distributions to shareholders | — | (5,547,554) | (147,234,482) | (143,032,488) |
Decrease in net assets from capital stock activity | (7,574,533) | (14,819,598) | (16,157,057) | (290,619,224) |
Total increase (decrease) in net assets | 661,782 | (27,551,106) | 144,088,926 | (421,142,899) |
Net assets at beginning of period | 113,776,606 | 141,327,712 | 4,476,039,884 | 4,897,182,783 |
Net assets at end of period | $114,438,388 | $113,776,606 | $4,620,128,810 | $4,476,039,884 |
| Columbia Variable Portfolio – Global Strategic Income Fund | Columbia Variable Portfolio – Intermediate Bond Fund |
| Six Months Ended | Year Ended | Six Months Ended | Year Ended |
| June 30, 2019 (Unaudited) | December 31, 2018 | June 30, 2019 (Unaudited) | December 31, 2018 |
| Shares | Dollars ($) | Shares | Dollars ($) | Shares | Dollars ($) | Shares | Dollars ($) |
Capital stock activity |
Class 1 | | | | | | | | |
Subscriptions | — | — | — | — | 4,937,411 | 51,140,791 | 13,669,586 | 138,344,956 |
Distributions reinvested | — | — | 46 | 400 | 12,407,032 | 129,529,414 | 12,593,031 | 125,300,658 |
Redemptions | — | — | — | — | (18,808,883) | (195,452,914) | (46,874,750) | (473,064,862) |
Net increase (decrease) | — | — | 46 | 400 | (1,464,440) | (14,782,709) | (20,612,133) | (209,419,248) |
Class 2 | | | | | | | | |
Subscriptions | 77,222 | 653,662 | 179,155 | 1,518,939 | 569,424 | 5,926,036 | 444,297 | 4,478,995 |
Distributions reinvested | — | — | 45,183 | 389,930 | 128,852 | 1,341,354 | 108,287 | 1,074,210 |
Redemptions | (82,528) | (695,682) | (139,127) | (1,169,236) | (107,469) | (1,109,795) | (491,486) | (4,931,106) |
Net increase (decrease) | (5,306) | (42,020) | 85,211 | 739,633 | 590,807 | 6,157,595 | 61,098 | 622,099 |
Class 3 | | | | | | | | |
Subscriptions | 133,121 | 1,142,524 | 126,665 | 1,088,121 | 241,359 | 2,539,841 | 313,134 | 3,190,660 |
Distributions reinvested | — | — | 593,466 | 5,157,224 | 1,565,906 | 16,363,714 | 1,670,774 | 16,657,620 |
Redemptions | (1,022,830) | (8,675,037) | (2,587,822) | (21,804,976) | (2,554,515) | (26,435,498) | (10,067,958) | (101,670,355) |
Net decrease | (889,709) | (7,532,513) | (1,867,691) | (15,559,631) | (747,250) | (7,531,943) | (8,084,050) | (81,822,075) |
Total net decrease | (895,015) | (7,574,533) | (1,782,434) | (14,819,598) | (1,620,883) | (16,157,057) | (28,635,085) | (290,619,224) |
The accompanying Notes to Financial Statements are an integral part of this statement.
Columbia Variable Portfolio Funds | Semiannual Report 2019
| 105 |
Statement of Changes in Net Assets (continued)
| CTIVP® – BlackRock Global Inflation-Protected Securities Fund | CTIVP® – Victory Sycamore Established Value Fund |
| Six Months Ended June 30, 2019 (Unaudited) | Year Ended December 31, 2018 | Six Months Ended June 30, 2019 (Unaudited) | Year Ended December 31, 2018 |
Operations | | | | |
Net investment income | $388,149 | $1,512,972 | $3,714,752 | $5,853,928 |
Net realized gain | 1,197,753 | 5,114,820 | 24,353,542 | 45,135,960 |
Net change in unrealized appreciation (depreciation) | 5,594,195 | (7,373,590) | 72,169,532 | (110,849,676) |
Net increase (decrease) in net assets resulting from operations | 7,180,097 | (745,798) | 100,237,826 | (59,859,788) |
Distributions to shareholders | | | | |
Net investment income and net realized gains | | | | |
Class 1 | (424) | (67) | — | — |
Class 2 | (568,883) | (91,887) | — | — |
Class 3 | (2,986,617) | (614,173) | — | — |
Total distributions to shareholders | (3,555,924) | (706,127) | — | — |
Increase (decrease) in net assets from capital stock activity | (3,374,774) | (10,431,561) | (953,355) | 11,191,292 |
Total increase (decrease) in net assets | 249,399 | (11,883,486) | 99,284,471 | (48,668,496) |
Net assets at beginning of period | 113,942,291 | 125,825,777 | 536,999,625 | 585,668,121 |
Net assets at end of period | $114,191,690 | $113,942,291 | $636,284,096 | $536,999,625 |
| CTIVP® – BlackRock Global Inflation-Protected Securities Fund | CTIVP® – Victory Sycamore Established Value Fund |
| Six Months Ended | Year Ended | Six Months Ended | Year Ended |
| June 30, 2019 (Unaudited) | December 31, 2018 | June 30, 2019 (Unaudited) | December 31, 2018 |
| Shares | Dollars ($) | Shares | Dollars ($) | Shares | Dollars ($) | Shares | Dollars ($) |
Capital stock activity |
Class 1 | | | | | | | | |
Subscriptions | 213 | 1,204 | — | — | 43,269 | 1,157,754 | 291,931 | 7,644,944 |
Distributions reinvested | 75 | 424 | 12 | 67 | — | — | — | — |
Redemptions | — | — | — | — | (50,261) | (1,356,632) | (108,252) | (2,926,905) |
Net increase (decrease) | 288 | 1,628 | 12 | 67 | (6,992) | (198,878) | 183,679 | 4,718,039 |
Class 2 | | | | | | | | |
Subscriptions | 278,351 | 1,514,126 | 1,039,141 | 5,532,057 | 81,700 | 2,139,586 | 251,271 | 6,562,887 |
Distributions reinvested | 103,811 | 568,883 | 17,175 | 91,887 | — | — | — | — |
Redemptions | (233,557) | (1,273,544) | (402,687) | (2,139,265) | (81,719) | (2,110,198) | (72,287) | (1,866,168) |
Net increase (decrease) | 148,605 | 809,465 | 653,629 | 3,484,679 | (19) | 29,388 | 178,984 | 4,696,719 |
Class 3 | | | | | | | | |
Subscriptions | 269,379 | 1,499,131 | 902,806 | 4,897,113 | 66,858 | 1,759,758 | 231,157 | 6,156,812 |
Distributions reinvested | 536,197 | 2,986,617 | 113,108 | 614,173 | — | — | — | — |
Redemptions | (1,561,320) | (8,671,615) | (3,592,865) | (19,427,593) | (95,969) | (2,543,623) | (167,662) | (4,380,278) |
Net increase (decrease) | (755,744) | (4,185,867) | (2,576,951) | (13,916,307) | (29,111) | (783,865) | 63,495 | 1,776,534 |
Total net increase (decrease) | (606,851) | (3,374,774) | (1,923,310) | (10,431,561) | (36,122) | (953,355) | 426,158 | 11,191,292 |
The accompanying Notes to Financial Statements are an integral part of this statement.
106 | Columbia Variable Portfolio Funds | Semiannual Report 2019 |
Statement of Changes in Net Assets (continued)
| Variable Portfolio – Partners Core Equity Fund | Variable Portfolio – Partners Small Cap Value Fund |
| Six Months Ended June 30, 2019 (Unaudited) | Year Ended December 31, 2018 | Six Months Ended June 30, 2019 (Unaudited) | Year Ended December 31, 2018 |
Operations | | | | |
Net investment income | $15,222,854 | $22,647,835 | $4,664,420 | $6,945,495 |
Net realized gain (loss) | 231,998,568 | 114,135,650 | (2,029,102) | 44,563,002 |
Net change in unrealized appreciation (depreciation) | 47,874,216 | (292,241,746) | 96,676,002 | (155,302,197) |
Net increase (decrease) in net assets resulting from operations | 295,095,638 | (155,458,261) | 99,311,320 | (103,793,700) |
Decrease in net assets from capital stock activity | (168,427) | (15,430,584) | (8,534,442) | (39,301,587) |
Total increase (decrease) in net assets | 294,927,211 | (170,888,845) | 90,776,878 | (143,095,287) |
Net assets at beginning of period | 1,816,273,211 | 1,987,162,056 | 670,301,729 | 813,397,016 |
Net assets at end of period | $2,111,200,422 | $1,816,273,211 | $761,078,607 | $670,301,729 |
| Variable Portfolio – Partners Core Equity Fund | Variable Portfolio – Partners Small Cap Value Fund |
| Six Months Ended | Year Ended | Six Months Ended | Year Ended |
| June 30, 2019 (Unaudited) | December 31, 2018 | June 30, 2019 (Unaudited) | December 31, 2018 |
| Shares | Dollars ($) | Shares | Dollars ($) | Shares | Dollars ($) | Shares | Dollars ($) |
Capital stock activity |
Class 1 | | | | | | | | |
Subscriptions | 4,756,579 | 99,972,935 | 9,726,045 | 201,779,375 | 247,068 | 6,787,819 | 123,697 | 3,406,689 |
Redemptions | (4,611,390) | (97,111,607) | (9,953,652) | (208,175,361) | (344,849) | (9,432,231) | (927,316) | (26,317,451) |
Net increase (decrease) | 145,189 | 2,861,328 | (227,607) | (6,395,986) | (97,781) | (2,644,412) | (803,619) | (22,910,762) |
Class 2 | | | | | | | | |
Subscriptions | 24,103 | 493,276 | 39,040 | 792,595 | 21,984 | 585,029 | 56,330 | 1,568,374 |
Redemptions | (29,714) | (610,236) | (60,136) | (1,241,823) | (14,312) | (381,462) | (22,941) | (643,420) |
Net increase (decrease) | (5,611) | (116,960) | (21,096) | (449,228) | 7,672 | 203,567 | 33,389 | 924,954 |
Class 3 | | | | | | | | |
Subscriptions | 22,138 | 443,929 | 25,764 | 522,069 | 13,814 | 366,531 | 44,199 | 1,194,627 |
Redemptions | (161,161) | (3,356,724) | (435,426) | (9,107,439) | (238,562) | (6,460,128) | (656,037) | (18,510,406) |
Net decrease | (139,023) | (2,912,795) | (409,662) | (8,585,370) | (224,748) | (6,093,597) | (611,838) | (17,315,779) |
Total net increase (decrease) | 555 | (168,427) | (658,365) | (15,430,584) | (314,857) | (8,534,442) | (1,382,068) | (39,301,587) |
The accompanying Notes to Financial Statements are an integral part of this statement.
Columbia Variable Portfolio Funds | Semiannual Report 2019
| 107 |
Financial Highlights
Columbia Variable Portfolio – Global Strategic Income Fund
The following tables are intended to help you understand the Funds’ financial performance. Certain information reflects financial results for a single share of a class held for the periods shown. Per share net investment income (loss) amounts are calculated based on average shares outstanding during the period. Total return assumes reinvestment of all dividends and distributions, if any. Total return does not reflect any fees and expenses imposed under your Contract and/or Qualified Plan, as applicable; such fees and expenses would reduce the total returns for all periods shown. Total return and portfolio turnover are not annualized for periods of less than one year. The portfolio turnover rate is calculated without regard to purchase and sales transactions of short-term instruments and certain derivatives, if any. If such transactions were included, a fund’s portfolio turnover rate may be higher.
| Net asset value, beginning of period | Net investment income | Net realized and unrealized gain (loss) | Increase from payment by affiliate | Total from investment operations | Distributions from net investment income | Distributions from net realized gains | Total distributions to shareholders |
Class 1 |
Six Months Ended 6/30/2019 (Unaudited) | $8.21 | 0.14 | 0.48 | 0.00(c) | 0.62 | — | — | — |
Year Ended 12/31/2018 | $9.03 | 0.29 | (0.74) | — | (0.45) | (0.37) | — | (0.37) |
Year Ended 12/31/2017 | $8.53 | 0.29 | 0.21 | — | 0.50 | — | — | — |
Year Ended 12/31/2016 | $8.85 | 0.29 | (0.36) | — | (0.07) | — | (0.25) | (0.25) |
Year Ended 12/31/2015 | $10.26 | 0.30 | (0.87) | — | (0.57) | — | (0.84) | (0.84) |
Year Ended 12/31/2014 | $10.60 | 0.32 | (0.21) | — | 0.11 | — | (0.45) | (0.45) |
Class 2 |
Six Months Ended 6/30/2019 (Unaudited) | $8.09 | 0.13 | 0.47 | 0.00(c) | 0.60 | — | — | — |
Year Ended 12/31/2018 | $8.91 | 0.26 | (0.73) | — | (0.47) | (0.35) | — | (0.35) |
Year Ended 12/31/2017 | $8.43 | 0.27 | 0.21 | — | 0.48 | — | — | — |
Year Ended 12/31/2016 | $8.78 | 0.26 | (0.36) | — | (0.10) | — | (0.25) | (0.25) |
Year Ended 12/31/2015 | $10.20 | 0.32 | (0.90) | — | (0.58) | — | (0.84) | (0.84) |
Year Ended 12/31/2014 | $10.57 | 0.30 | (0.22) | — | 0.08 | — | (0.45) | (0.45) |
Class 3 |
Six Months Ended 6/30/2019 (Unaudited) | $8.16 | 0.14 | 0.47 | 0.00(c) | 0.61 | — | — | — |
Year Ended 12/31/2018 | $8.98 | 0.28 | (0.74) | — | (0.46) | (0.36) | — | (0.36) |
Year Ended 12/31/2017 | $8.49 | 0.28 | 0.21 | — | 0.49 | — | — | — |
Year Ended 12/31/2016 | $8.83 | 0.27 | (0.36) | — | (0.09) | — | (0.25) | (0.25) |
Year Ended 12/31/2015 | $10.25 | 0.33 | (0.91) | — | (0.58) | — | (0.84) | (0.84) |
Year Ended 12/31/2014 | $10.59 | 0.31 | (0.20) | — | 0.11 | — | (0.45) | (0.45) |
Notes to Financial Highlights |
(a) | In addition to the fees and expenses that the Fund bears directly, the Fund indirectly bears a pro rata share of the fees and expenses of any other funds in which it invests. Such indirect expenses are not included in the Fund’s reported expense ratios. |
(b) | Total net expenses include the impact of certain fee waivers/expense reimbursements made by the Investment Manager and certain of its affiliates, if applicable. |
(c) | Rounds to zero. |
(d) | The Fund received a payment from an affiliate. Had the Fund not received this payment, the total return would have been lower by 0.01%. |
(e) | Annualized. |
(f) | Ratios include interest on collateral expense which is less than 0.01%. |
The accompanying Notes to Financial Statements are an integral part of this statement.
108 | Columbia Variable Portfolio Funds | Semiannual Report 2019 |
Financial Highlights (continued)
Columbia Variable Portfolio – Global Strategic Income Fund
| Net asset value, end of period | Total return | Total gross expense ratio to average net assets(a) | Total net expense ratio to average net assets(a),(b) | Net investment income ratio to average net assets | Portfolio turnover | Net assets, end of period (000’s) |
Class 1 |
Six Months Ended 6/30/2019 (Unaudited) | $8.83 | 7.55%(d) | 0.92%(e) | 0.61%(e) | 3.41%(e) | 25% | $10 |
Year Ended 12/31/2018 | $8.21 | (5.20%) | 0.86%(f) | 0.64%(f) | 3.34% | 86% | $9 |
Year Ended 12/31/2017 | $9.03 | 5.86% | 0.85% | 0.68% | 3.33% | 37% | $10 |
Year Ended 12/31/2016 | $8.53 | (1.00%) | 0.79% | 0.70% | 3.17% | 162% | $9 |
Year Ended 12/31/2015 | $8.85 | (6.08%) | 0.75% | 0.75% | 2.88% | 109% | $9 |
Year Ended 12/31/2014 | $10.26 | 0.89% | 0.74% | 0.73% | 3.02% | 68% | $435,907 |
Class 2 |
Six Months Ended 6/30/2019 (Unaudited) | $8.69 | 7.42%(d) | 1.18%(e) | 0.86%(e) | 3.15%(e) | 25% | $10,171 |
Year Ended 12/31/2018 | $8.09 | (5.51%) | 1.10%(f) | 0.89%(f) | 3.08% | 86% | $9,512 |
Year Ended 12/31/2017 | $8.91 | 5.69% | 1.10% | 0.93% | 3.07% | 37% | $9,719 |
Year Ended 12/31/2016 | $8.43 | (1.35%) | 1.05% | 0.95% | 2.92% | 162% | $8,812 |
Year Ended 12/31/2015 | $8.78 | (6.22%) | 1.04% | 0.98% | 3.30% | 109% | $9,004 |
Year Ended 12/31/2014 | $10.20 | 0.60% | 1.00% | 0.98% | 2.79% | 68% | $9,375 |
Class 3 |
Six Months Ended 6/30/2019 (Unaudited) | $8.77 | 7.48%(d) | 1.05%(e) | 0.73%(e) | 3.27%(e) | 25% | $104,257 |
Year Ended 12/31/2018 | $8.16 | (5.34%) | 0.97%(f) | 0.76%(f) | 3.25% | 86% | $104,256 |
Year Ended 12/31/2017 | $8.98 | 5.77% | 0.98% | 0.80% | 3.18% | 37% | $131,599 |
Year Ended 12/31/2016 | $8.49 | (1.23%) | 0.92% | 0.83% | 3.03% | 162% | $146,851 |
Year Ended 12/31/2015 | $8.83 | (6.17%) | 0.91% | 0.86% | 3.42% | 109% | $179,329 |
Year Ended 12/31/2014 | $10.25 | 0.89% | 0.87% | 0.85% | 2.90% | 68% | $235,986 |
The accompanying Notes to Financial Statements are an integral part of this statement.
Columbia Variable Portfolio Funds | Semiannual Report 2019
| 109 |
Financial Highlights
Columbia Variable Portfolio – Intermediate Bond Fund
| Net asset value, beginning of period | Net investment income | Net realized and unrealized gain (loss) | Total from investment operations | Distributions from net investment income | Distributions from net realized gains | Total distributions to shareholders |
Class 1 |
Six Months Ended 6/30/2019 (Unaudited) | $10.08 | 0.19 | 0.52 | 0.71 | (0.35) | — | (0.35) |
Year Ended 12/31/2018 | $10.36 | 0.33 | (0.29) | 0.04 | (0.25) | (0.07) | (0.32) |
Year Ended 12/31/2017 | $10.35 | 0.28 | 0.12 | 0.40 | (0.30) | (0.09) | (0.39) |
Year Ended 12/31/2016 | $10.07 | 0.30 | 0.17 | 0.47 | (0.18) | (0.01) | (0.19) |
Year Ended 12/31/2015 | $10.22 | 0.25 | (0.22) | 0.03 | (0.15) | (0.03) | (0.18) |
Year Ended 12/31/2014 | $10.01 | 0.28 | 0.26 | 0.54 | (0.28) | (0.05) | (0.33) |
Class 2 |
Six Months Ended 6/30/2019 (Unaudited) | $10.04 | 0.18 | 0.51 | 0.69 | (0.32) | — | (0.32) |
Year Ended 12/31/2018 | $10.32 | 0.30 | (0.29) | 0.01 | (0.22) | (0.07) | (0.29) |
Year Ended 12/31/2017 | $10.31 | 0.25 | 0.12 | 0.37 | (0.27) | (0.09) | (0.36) |
Year Ended 12/31/2016 | $10.03 | 0.27 | 0.18 | 0.45 | (0.16) | (0.01) | (0.17) |
Year Ended 12/31/2015 | $10.19 | 0.22 | (0.23) | (0.01) | (0.12) | (0.03) | (0.15) |
Year Ended 12/31/2014 | $9.98 | 0.26 | 0.26 | 0.52 | (0.26) | (0.05) | (0.31) |
Class 3 |
Six Months Ended 6/30/2019 (Unaudited) | $10.09 | 0.18 | 0.52 | 0.70 | (0.33) | — | (0.33) |
Year Ended 12/31/2018 | $10.37 | 0.31 | (0.29) | 0.02 | (0.23) | (0.07) | (0.30) |
Year Ended 12/31/2017 | $10.36 | 0.27 | 0.11 | 0.38 | (0.28) | (0.09) | (0.37) |
Year Ended 12/31/2016 | $10.08 | 0.28 | 0.18 | 0.46 | (0.17) | (0.01) | (0.18) |
Year Ended 12/31/2015 | $10.23 | 0.24 | (0.22) | 0.02 | (0.14) | (0.03) | (0.17) |
Year Ended 12/31/2014 | $10.02 | 0.27 | 0.26 | 0.53 | (0.27) | (0.05) | (0.32) |
Notes to Financial Highlights |
(a) | In addition to the fees and expenses that the Fund bears directly, the Fund indirectly bears a pro rata share of the fees and expenses of any other funds in which it invests. Such indirect expenses are not included in the Fund’s reported expense ratios. |
(b) | Total net expenses include the impact of certain fee waivers/expense reimbursements made by the Investment Manager and certain of its affiliates, if applicable. |
(c) | Annualized. |
(d) | Ratios include interest on collateral expense which is less than 0.01%. |
The accompanying Notes to Financial Statements are an integral part of this statement.
110 | Columbia Variable Portfolio Funds | Semiannual Report 2019 |
Financial Highlights (continued)
Columbia Variable Portfolio – Intermediate Bond Fund
| Net asset value, end of period | Total return | Total gross expense ratio to average net assets(a) | Total net expense ratio to average net assets(a),(b) | Net investment income ratio to average net assets | Portfolio turnover | Net assets, end of period (000’s) |
Class 1 |
Six Months Ended 6/30/2019 (Unaudited) | $10.44 | 6.99% | 0.49%(c),(d) | 0.49%(c),(d) | 3.72%(c) | 143% | $4,045,101 |
Year Ended 12/31/2018 | $10.08 | 0.40% | 0.49%(d) | 0.49%(d) | 3.21% | 222% | $3,919,654 |
Year Ended 12/31/2017 | $10.36 | 3.86% | 0.51% | 0.51% | 2.69% | 396% | $4,242,173 |
Year Ended 12/31/2016 | $10.35 | 4.68% | 0.54% | 0.54% | 2.86% | 400% | $4,384,210 |
Year Ended 12/31/2015 | $10.07 | 0.30% | 0.54% | 0.54% | 2.42% | 477% | $4,413,919 |
Year Ended 12/31/2014 | $10.22 | 5.47% | 0.55% | 0.55% | 2.78% | 271% | $2,042,053 |
Class 2 |
Six Months Ended 6/30/2019 (Unaudited) | $10.41 | 6.87% | 0.74%(c),(d) | 0.74%(c),(d) | 3.47%(c) | 143% | $44,992 |
Year Ended 12/31/2018 | $10.04 | 0.14% | 0.74%(d) | 0.74%(d) | 2.96% | 222% | $37,454 |
Year Ended 12/31/2017 | $10.32 | 3.61% | 0.76% | 0.76% | 2.44% | 396% | $37,866 |
Year Ended 12/31/2016 | $10.31 | 4.43% | 0.79% | 0.79% | 2.60% | 400% | $34,167 |
Year Ended 12/31/2015 | $10.03 | (0.05%) | 0.80% | 0.80% | 2.18% | 477% | $24,967 |
Year Ended 12/31/2014 | $10.19 | 5.20% | 0.80% | 0.80% | 2.53% | 271% | $23,942 |
Class 3 |
Six Months Ended 6/30/2019 (Unaudited) | $10.46 | 6.97% | 0.61%(c),(d) | 0.61%(c),(d) | 3.60%(c) | 143% | $530,036 |
Year Ended 12/31/2018 | $10.09 | 0.27% | 0.61%(d) | 0.61%(d) | 3.07% | 222% | $518,931 |
Year Ended 12/31/2017 | $10.37 | 3.73% | 0.64% | 0.64% | 2.56% | 396% | $617,144 |
Year Ended 12/31/2016 | $10.36 | 4.54% | 0.66% | 0.66% | 2.74% | 400% | $688,625 |
Year Ended 12/31/2015 | $10.08 | 0.17% | 0.67% | 0.67% | 2.30% | 477% | $750,722 |
Year Ended 12/31/2014 | $10.23 | 5.32% | 0.68% | 0.68% | 2.66% | 271% | $886,140 |
The accompanying Notes to Financial Statements are an integral part of this statement.
Columbia Variable Portfolio Funds | Semiannual Report 2019
| 111 |
Financial Highlights
CTIVP® – BlackRock Global Inflation-Protected Securities Fund
| Net asset value, beginning of period | Net investment income (loss) | Net realized and unrealized gain (loss) | Total from investment operations | Distributions from net investment income | Distributions from net realized gains | Total distributions to shareholders |
Class 1 |
Six Months Ended 6/30/2019 (Unaudited) | $5.42 | 0.03 | 0.33 | 0.36 | (0.19) | — | (0.19) |
Year Ended 12/31/2018 | $5.47 | 0.08 | (0.10) | (0.02) | — | (0.03) | (0.03) |
Year Ended 12/31/2017 | $5.51 | 0.06 | 0.08 | 0.14 | (0.13) | (0.05) | (0.18) |
Year Ended 12/31/2016 | $5.07 | 0.01 | 0.43 | 0.44 | — | — | — |
Year Ended 12/31/2015 | $9.49 | (0.07) | (0.01)(e) | (0.08) | (3.51) | (0.83) | (4.34) |
Year Ended 12/31/2014 | $8.74 | 0.10 | 0.65 | 0.75 | — | — | — |
Class 2 |
Six Months Ended 6/30/2019 (Unaudited) | $5.30 | 0.02 | 0.32 | 0.34 | (0.17) | — | (0.17) |
Year Ended 12/31/2018 | $5.37 | 0.06 | (0.10) | (0.04) | — | (0.03) | (0.03) |
Year Ended 12/31/2017 | $5.41 | 0.05 | 0.08 | 0.13 | (0.12) | (0.05) | (0.17) |
Year Ended 12/31/2016 | $4.99 | 0.00(g) | 0.42 | 0.42 | — | — | — |
Year Ended 12/31/2015 | $9.41 | (0.02) | (0.08)(e) | (0.10) | (3.49) | (0.83) | (4.32) |
Year Ended 12/31/2014 | $8.68 | 0.07 | 0.66 | 0.73 | — | — | — |
Class 3 |
Six Months Ended 6/30/2019 (Unaudited) | $5.39 | 0.02 | 0.33 | 0.35 | (0.18) | — | (0.18) |
Year Ended 12/31/2018 | $5.45 | 0.07 | (0.10) | (0.03) | — | (0.03) | (0.03) |
Year Ended 12/31/2017 | $5.49 | 0.05 | 0.08 | 0.13 | (0.12) | (0.05) | (0.17) |
Year Ended 12/31/2016 | $5.06 | 0.00(g) | 0.43 | 0.43 | — | — | — |
Year Ended 12/31/2015 | $9.48 | (0.02) | (0.07)(e) | (0.09) | (3.50) | (0.83) | (4.33) |
Year Ended 12/31/2014 | $8.73 | 0.09 | 0.66 | 0.75 | — | — | — |
Notes to Financial Highlights |
(a) | In addition to the fees and expenses that the Fund bears directly, the Fund indirectly bears a pro rata share of the fees and expenses of any other funds in which it invests. Such indirect expenses are not included in the Fund’s reported expense ratios. |
(b) | Total net expenses include the impact of certain fee waivers/expense reimbursements made by the Investment Manager and certain of its affiliates, if applicable. |
(c) | Annualized. |
(d) | Ratios include interest on collateral expense which is less than 0.01%. |
(e) | Calculation of the net gain (loss) per share (both realized and unrealized) does not correlate to the aggregate realized and unrealized gain (loss) presented in the Statement of Operations due to the timing of subscriptions and redemptions of Fund shares in relation to fluctuations in the market value of the portfolio. |
(f) | Ratios include line of credit interest expense which is less than 0.01%. |
(g) | Rounds to zero. |
The accompanying Notes to Financial Statements are an integral part of this statement.
112 | Columbia Variable Portfolio Funds | Semiannual Report 2019 |
Financial Highlights (continued)
CTIVP® – BlackRock Global Inflation-Protected Securities Fund
| Net asset value, end of period | Total return | Total gross expense ratio to average net assets(a) | Total net expense ratio to average net assets(a),(b) | Net investment income (loss) ratio to average net assets | Portfolio turnover | Net assets, end of period (000’s) |
Class 1 |
Six Months Ended 6/30/2019 (Unaudited) | $5.59 | 6.57% | 0.71%(c),(d) | 0.61%(c),(d) | 0.96%(c) | 32% | $13 |
Year Ended 12/31/2018 | $5.42 | (0.33%) | 0.71%(d) | 0.61%(d) | 1.41% | 118% | $11 |
Year Ended 12/31/2017 | $5.47 | 2.66% | 0.71% | 0.62% | 1.09% | 99% | $11 |
Year Ended 12/31/2016 | $5.51 | 8.68% | 0.68% | 0.64% | 0.18% | 72% | $11 |
Year Ended 12/31/2015 | $5.07 | (1.38%) | 0.58% | 0.58% | (0.77%) | 89% | $11 |
Year Ended 12/31/2014 | $9.49 | 8.58% | 0.57%(f) | 0.57%(f) | 1.14% | 94% | $1,296,797 |
Class 2 |
Six Months Ended 6/30/2019 (Unaudited) | $5.47 | 6.46% | 0.96%(c),(d) | 0.86%(c),(d) | 0.64%(c) | 32% | $18,637 |
Year Ended 12/31/2018 | $5.30 | (0.71%) | 0.95%(d) | 0.86%(d) | 1.14% | 118% | $17,272 |
Year Ended 12/31/2017 | $5.37 | 2.46% | 0.97% | 0.87% | 0.86% | 99% | $13,986 |
Year Ended 12/31/2016 | $5.41 | 8.42% | 0.93% | 0.89% | (0.07%) | 72% | $10,801 |
Year Ended 12/31/2015 | $4.99 | (1.64%) | 0.89% | 0.86% | (0.28%) | 89% | $7,898 |
Year Ended 12/31/2014 | $9.41 | 8.41% | 0.82%(f) | 0.82%(f) | 0.81% | 94% | $7,022 |
Class 3 |
Six Months Ended 6/30/2019 (Unaudited) | $5.56 | 6.47% | 0.83%(c),(d) | 0.74%(c),(d) | 0.71%(c) | 32% | $95,541 |
Year Ended 12/31/2018 | $5.39 | (0.51%) | 0.82%(d) | 0.74%(d) | 1.28% | 118% | $96,659 |
Year Ended 12/31/2017 | $5.45 | 2.54% | 0.84% | 0.75% | 0.97% | 99% | $111,829 |
Year Ended 12/31/2016 | $5.49 | 8.50% | 0.80% | 0.77% | 0.05% | 72% | $123,299 |
Year Ended 12/31/2015 | $5.06 | (1.49%) | 0.76% | 0.74% | (0.23%) | 89% | $135,276 |
Year Ended 12/31/2014 | $9.48 | 8.59% | 0.69%(f) | 0.69%(f) | 1.00% | 94% | $166,432 |
The accompanying Notes to Financial Statements are an integral part of this statement.
Columbia Variable Portfolio Funds | Semiannual Report 2019
| 113 |
Financial Highlights
CTIVP® – Victory Sycamore Established Value Fund
| Net asset value, beginning of period | Net investment income | Net realized and unrealized gain (loss) | Total from investment operations |
Class 1 |
Six Months Ended 6/30/2019 (Unaudited) | $23.65 | 0.17 | 4.25 | 4.42 |
Year Ended 12/31/2018 | $26.27 | 0.27 | (2.89) | (2.62) |
Year Ended 12/31/2017 | $22.68 | 0.17 | 3.42 | 3.59 |
Year Ended 12/31/2016 | $18.78 | 0.15 | 3.75 | 3.90 |
Year Ended 12/31/2015 | $18.73 | 0.14 | (0.09)(d) | 0.05 |
Year Ended 12/31/2014 | $16.69 | 0.19 | 1.85 | 2.04 |
Class 2 |
Six Months Ended 6/30/2019 (Unaudited) | $23.16 | 0.13 | 4.16 | 4.29 |
Year Ended 12/31/2018 | $25.79 | 0.20 | (2.83) | (2.63) |
Year Ended 12/31/2017 | $22.32 | 0.11 | 3.36 | 3.47 |
Year Ended 12/31/2016 | $18.52 | 0.10 | 3.70 | 3.80 |
Year Ended 12/31/2015 | $18.52 | 0.12 | (0.12)(d) | 0.00(e) |
Year Ended 12/31/2014 | $16.55 | 0.17 | 1.80 | 1.97 |
Class 3 |
Six Months Ended 6/30/2019 (Unaudited) | $23.42 | 0.15 | 4.21 | 4.36 |
Year Ended 12/31/2018 | $26.05 | 0.23 | (2.86) | (2.63) |
Year Ended 12/31/2017 | $22.51 | 0.14 | 3.40 | 3.54 |
Year Ended 12/31/2016 | $18.66 | 0.12 | 3.73 | 3.85 |
Year Ended 12/31/2015 | $18.63 | 0.14 | (0.11)(d) | 0.03 |
Year Ended 12/31/2014 | $16.63 | 0.18 | 1.82 | 2.00 |
Notes to Financial Highlights |
(a) | In addition to the fees and expenses that the Fund bears directly, the Fund indirectly bears a pro rata share of the fees and expenses of any other funds in which it invests. Such indirect expenses are not included in the Fund’s reported expense ratios. |
(b) | Total net expenses include the impact of certain fee waivers/expense reimbursements made by the Investment Manager and certain of its affiliates, if applicable. |
(c) | Annualized. |
(d) | Calculation of the net gain (loss) per share (both realized and unrealized) does not correlate to the aggregate realized and unrealized gain (loss) presented in the Statement of Operations due to the timing of subscriptions and redemptions of Fund shares in relation to fluctuations in the market value of the portfolio. |
(e) | Rounds to zero. |
The accompanying Notes to Financial Statements are an integral part of this statement.
114 | Columbia Variable Portfolio Funds | Semiannual Report 2019 |
Financial Highlights (continued)
CTIVP® – Victory Sycamore Established Value Fund
| Net asset value, end of period | Total return | Total gross expense ratio to average net assets(a) | Total net expense ratio to average net assets(a),(b) | Net investment income ratio to average net assets | Portfolio turnover | Net assets, end of period (000’s) |
Class 1 |
Six Months Ended 6/30/2019 (Unaudited) | $28.07 | 18.69% | 0.79%(c) | 0.79%(c) | 1.28%(c) | 17% | $525,537 |
Year Ended 12/31/2018 | $23.65 | (9.97%) | 0.79% | 0.79% | 1.00% | 36% | $442,931 |
Year Ended 12/31/2017 | $26.27 | 15.83% | 0.82% | 0.82% | 0.69% | 41% | $487,245 |
Year Ended 12/31/2016 | $22.68 | 20.77% | 0.88% | 0.86% | 0.71% | 46% | $409,756 |
Year Ended 12/31/2015 | $18.78 | 0.27% | 0.91% | 0.89% | 0.71% | 53% | $176,428 |
Year Ended 12/31/2014 | $18.73 | 12.22% | 0.90% | 0.89% | 1.10% | 45% | $814,123 |
Class 2 |
Six Months Ended 6/30/2019 (Unaudited) | $27.45 | 18.52% | 1.04%(c) | 1.04%(c) | 1.04%(c) | 17% | $47,997 |
Year Ended 12/31/2018 | $23.16 | (10.20%) | 1.04% | 1.04% | 0.76% | 36% | $40,488 |
Year Ended 12/31/2017 | $25.79 | 15.55% | 1.07% | 1.07% | 0.46% | 41% | $40,477 |
Year Ended 12/31/2016 | $22.32 | 20.52% | 1.14% | 1.11% | 0.49% | 46% | $26,182 |
Year Ended 12/31/2015 | $18.52 | 0.00%(e) | 1.18% | 1.14% | 0.63% | 53% | $14,431 |
Year Ended 12/31/2014 | $18.52 | 11.90% | 1.15% | 1.15% | 0.97% | 45% | $9,040 |
Class 3 |
Six Months Ended 6/30/2019 (Unaudited) | $27.78 | 18.62% | 0.92%(c) | 0.92%(c) | 1.16%(c) | 17% | $62,750 |
Year Ended 12/31/2018 | $23.42 | (10.10%) | 0.92% | 0.92% | 0.88% | 36% | $53,581 |
Year Ended 12/31/2017 | $26.05 | 15.73% | 0.95% | 0.95% | 0.57% | 41% | $57,946 |
Year Ended 12/31/2016 | $22.51 | 20.63% | 1.01% | 0.99% | 0.61% | 46% | $44,076 |
Year Ended 12/31/2015 | $18.66 | 0.16% | 1.05% | 1.02% | 0.73% | 53% | $27,637 |
Year Ended 12/31/2014 | $18.63 | 12.03% | 1.02% | 1.02% | 1.04% | 45% | $22,804 |
The accompanying Notes to Financial Statements are an integral part of this statement.
Columbia Variable Portfolio Funds | Semiannual Report 2019
| 115 |
Financial Highlights
Variable Portfolio – Partners Core Equity Fund
| Net asset value, beginning of period | Net investment income | Net realized and unrealized gain (loss) | Total from investment operations |
Class 1 |
Six Months Ended 6/30/2019 (Unaudited) | $18.84 | 0.16 | 2.90 | 3.06 |
Year Ended 12/31/2018 | $20.48 | 0.24 | (1.88) | (1.64) |
Year Ended 12/31/2017 | $17.00 | 0.20 | 3.28 | 3.48 |
Year Ended 12/31/2016 | $15.49 | 0.22 | 1.29 | 1.51 |
Year Ended 12/31/2015 | $15.40 | 0.64(d) | (0.55) | 0.09 |
Year Ended 12/31/2014 | $13.76 | 0.24 | 1.40 | 1.64 |
Class 2 |
Six Months Ended 6/30/2019 (Unaudited) | $18.47 | 0.13 | 2.84 | 2.97 |
Year Ended 12/31/2018 | $20.12 | 0.18 | (1.83) | (1.65) |
Year Ended 12/31/2017 | $16.75 | 0.15 | 3.22 | 3.37 |
Year Ended 12/31/2016 | $15.29 | 0.18 | 1.28 | 1.46 |
Year Ended 12/31/2015 | $15.24 | 0.65(e) | (0.60) | 0.05 |
Year Ended 12/31/2014 | $13.66 | 0.20 | 1.38 | 1.58 |
Class 3 |
Six Months Ended 6/30/2019 (Unaudited) | $18.65 | 0.14 | 2.87 | 3.01 |
Year Ended 12/31/2018 | $20.29 | 0.21 | (1.85) | (1.64) |
Year Ended 12/31/2017 | $16.87 | 0.18 | 3.24 | 3.42 |
Year Ended 12/31/2016 | $15.38 | 0.20 | 1.29 | 1.49 |
Year Ended 12/31/2015 | $15.31 | 0.62(d) | (0.55) | 0.07 |
Year Ended 12/31/2014 | $13.70 | 0.22 | 1.39 | 1.61 |
Notes to Financial Highlights |
(a) | In addition to the fees and expenses that the Fund bears directly, the Fund indirectly bears a pro rata share of the fees and expenses of any other funds in which it invests. Such indirect expenses are not included in the Fund’s reported expense ratios. |
(b) | Total net expenses include the impact of certain fee waivers/expense reimbursements made by the Investment Manager and certain of its affiliates, if applicable. |
(c) | Annualized. |
(d) | Net investment income per share includes special dividends. The effect of these dividends amounted to $0.39 per share. |
(e) | Net investment income per share includes special dividends. The effect of these dividends amounted to $0.43 per share. |
The accompanying Notes to Financial Statements are an integral part of this statement.
116 | Columbia Variable Portfolio Funds | Semiannual Report 2019 |
Financial Highlights (continued)
Variable Portfolio – Partners Core Equity Fund
| Net asset value, end of period | Total return | Total gross expense ratio to average net assets(a) | Total net expense ratio to average net assets(a),(b) | Net investment income ratio to average net assets | Portfolio turnover | Net assets, end of period (000’s) |
Class 1 |
Six Months Ended 6/30/2019 (Unaudited) | $21.90 | 16.24% | 0.70%(c) | 0.69%(c) | 1.54%(c) | 90% | $2,067,347 |
Year Ended 12/31/2018 | $18.84 | (8.01%) | 0.70% | 0.69% | 1.13% | 55% | $1,775,821 |
Year Ended 12/31/2017 | $20.48 | 20.47% | 0.74% | 0.74% | 1.08% | 51% | $1,934,400 |
Year Ended 12/31/2016 | $17.00 | 9.75% | 0.79% | 0.77% | 1.39% | 115% | $1,670,305 |
Year Ended 12/31/2015 | $15.49 | 0.58% | 0.82% | 0.77% | 4.14% | 67% | $1,691,555 |
Year Ended 12/31/2014 | $15.40 | 11.92% | 0.82% | 0.77% | 1.65% | 49% | $1,901,583 |
Class 2 |
Six Months Ended 6/30/2019 (Unaudited) | $21.44 | 16.08% | 0.95%(c) | 0.94%(c) | 1.29%(c) | 90% | $10,625 |
Year Ended 12/31/2018 | $18.47 | (8.20%) | 0.95% | 0.94% | 0.88% | 55% | $9,255 |
Year Ended 12/31/2017 | $20.12 | 20.12% | 0.99% | 0.99% | 0.83% | 51% | $10,507 |
Year Ended 12/31/2016 | $16.75 | 9.55% | 1.04% | 1.02% | 1.13% | 115% | $8,549 |
Year Ended 12/31/2015 | $15.29 | 0.33% | 1.07% | 1.02% | 4.22% | 67% | $8,239 |
Year Ended 12/31/2014 | $15.24 | 11.57% | 1.07% | 1.02% | 1.40% | 49% | $6,188 |
Class 3 |
Six Months Ended 6/30/2019 (Unaudited) | $21.66 | 16.14% | 0.83%(c) | 0.81%(c) | 1.41%(c) | 90% | $33,228 |
Year Ended 12/31/2018 | $18.65 | (8.08%) | 0.83% | 0.82% | 1.00% | 55% | $31,196 |
Year Ended 12/31/2017 | $20.29 | 20.27% | 0.87% | 0.87% | 0.96% | 51% | $42,254 |
Year Ended 12/31/2016 | $16.87 | 9.69% | 0.92% | 0.90% | 1.27% | 115% | $42,830 |
Year Ended 12/31/2015 | $15.38 | 0.46% | 0.95% | 0.89% | 4.04% | 67% | $46,975 |
Year Ended 12/31/2014 | $15.31 | 11.75% | 0.95% | 0.90% | 1.52% | 49% | $54,159 |
The accompanying Notes to Financial Statements are an integral part of this statement.
Columbia Variable Portfolio Funds | Semiannual Report 2019
| 117 |
Financial Highlights
Variable Portfolio – Partners Small Cap Value Fund
| Net asset value, beginning of period | Net investment income | Net realized and unrealized gain (loss) | Increase from payment by affiliate | Total from investment operations |
Class 1 |
Six Months Ended 6/30/2019 (Unaudited) | $24.24 | 0.17 | 3.43 | — | 3.60 |
Year Ended 12/31/2018 | $28.01 | 0.25 | (4.02) | — | (3.77) |
Year Ended 12/31/2017 | $26.14 | 0.19 | 1.68 | — | 1.87 |
Year Ended 12/31/2016 | $20.81 | 0.09 | 5.24 | 0.00(d) | 5.33 |
Year Ended 12/31/2015 | $22.92 | 0.19 | (2.30) | — | (2.11) |
Year Ended 12/31/2014 | $22.43 | 0.11 | 0.38 | — | 0.49 |
Class 2 |
Six Months Ended 6/30/2019 (Unaudited) | $23.71 | 0.14 | 3.35 | — | 3.49 |
Year Ended 12/31/2018 | $27.48 | 0.18 | (3.95) | — | (3.77) |
Year Ended 12/31/2017 | $25.71 | 0.13 | 1.64 | — | 1.77 |
Year Ended 12/31/2016 | $20.51 | 0.04 | 5.16 | 0.00(d) | 5.20 |
Year Ended 12/31/2015 | $22.65 | 0.14 | (2.28) | — | (2.14) |
Year Ended 12/31/2014 | $22.22 | 0.06 | 0.37 | — | 0.43 |
Class 3 |
Six Months Ended 6/30/2019 (Unaudited) | $23.96 | 0.15 | 3.39 | — | 3.54 |
Year Ended 12/31/2018 | $27.73 | 0.21 | (3.98) | — | (3.77) |
Year Ended 12/31/2017 | $25.91 | 0.15 | 1.67 | — | 1.82 |
Year Ended 12/31/2016 | $20.64 | 0.06 | 5.21 | 0.00(d) | 5.27 |
Year Ended 12/31/2015 | $22.77 | 0.17 | (2.30) | — | (2.13) |
Year Ended 12/31/2014 | $22.31 | 0.08 | 0.38 | — | 0.46 |
Notes to Financial Highlights |
(a) | In addition to the fees and expenses that the Fund bears directly, the Fund indirectly bears a pro rata share of the fees and expenses of any other funds in which it invests. Such indirect expenses are not included in the Fund’s reported expense ratios. |
(b) | Total net expenses include the impact of certain fee waivers/expense reimbursements made by the Investment Manager and certain of its affiliates, if applicable. |
(c) | Annualized. |
(d) | Rounds to zero. |
(e) | The Fund received a payment from an affiliate. Had the Fund not received this payment, the total return would have been lower by 0.01%. |
The accompanying Notes to Financial Statements are an integral part of this statement.
118 | Columbia Variable Portfolio Funds | Semiannual Report 2019 |
Financial Highlights (continued)
Variable Portfolio – Partners Small Cap Value Fund
| Net asset value, end of period | Total return | Total gross expense ratio to average net assets(a) | Total net expense ratio to average net assets(a),(b) | Net investment income ratio to average net assets | Portfolio turnover | Net assets, end of period (000’s) |
Class 1 |
Six Months Ended 6/30/2019 (Unaudited) | $27.84 | 14.85% | 0.88%(c) | 0.88%(c) | 1.29%(c) | 29% | $656,807 |
Year Ended 12/31/2018 | $24.24 | (13.46%) | 0.88% | 0.88% | 0.88% | 60% | $574,250 |
Year Ended 12/31/2017 | $28.01 | 7.16% | 0.91% | 0.91% | 0.72% | 115% | $686,191 |
Year Ended 12/31/2016 | $26.14 | 25.61%(e) | 1.02% | 0.93% | 0.40% | 60% | $712,682 |
Year Ended 12/31/2015 | $20.81 | (9.21%) | 1.07% | 0.93% | 0.84% | 48% | $985,530 |
Year Ended 12/31/2014 | $22.92 | 2.18% | 1.05% | 0.88% | 0.50% | 83% | $1,469,779 |
Class 2 |
Six Months Ended 6/30/2019 (Unaudited) | $27.20 | 14.72% | 1.13%(c) | 1.13%(c) | 1.04%(c) | 29% | $7,863 |
Year Ended 12/31/2018 | $23.71 | (13.72%) | 1.13% | 1.13% | 0.65% | 60% | $6,673 |
Year Ended 12/31/2017 | $27.48 | 6.88% | 1.16% | 1.16% | 0.49% | 115% | $6,814 |
Year Ended 12/31/2016 | $25.71 | 25.35%(e) | 1.25% | 1.18% | 0.17% | 60% | $5,749 |
Year Ended 12/31/2015 | $20.51 | (9.45%) | 1.32% | 1.18% | 0.65% | 48% | $4,017 |
Year Ended 12/31/2014 | $22.65 | 1.94% | 1.30% | 1.13% | 0.25% | 83% | $3,845 |
Class 3 |
Six Months Ended 6/30/2019 (Unaudited) | $27.50 | 14.77% | 1.01%(c) | 1.00%(c) | 1.16%(c) | 29% | $96,408 |
Year Ended 12/31/2018 | $23.96 | (13.60%) | 1.01% | 1.00% | 0.74% | 60% | $89,379 |
Year Ended 12/31/2017 | $27.73 | 7.02% | 1.04% | 1.04% | 0.59% | 115% | $120,392 |
Year Ended 12/31/2016 | $25.91 | 25.53%(e) | 1.13% | 1.05% | 0.29% | 60% | $134,434 |
Year Ended 12/31/2015 | $20.64 | (9.36%) | 1.19% | 1.05% | 0.77% | 48% | $129,360 |
Year Ended 12/31/2014 | $22.77 | 2.06% | 1.17% | 1.01% | 0.37% | 83% | $171,426 |
The accompanying Notes to Financial Statements are an integral part of this statement.
Columbia Variable Portfolio Funds | Semiannual Report 2019
| 119 |
Notes to Financial Statements
June 30, 2019 (Unaudited)
Note 1. Organization
Columbia Funds Variable Series Trust II (the Trust) is registered under the Investment Company Act of 1940, as amended (the 1940 Act), as an open-end management investment company organized as a Massachusetts business trust. Information presented in these financial statements pertains to the following series of the Trust (each, a Fund and collectively, the Funds): Columbia Variable Portfolio – Global Strategic Income Fund; Columbia Variable Portfolio – Intermediate Bond Fund; CTIVP® – BlackRock Global Inflation-Protected Securities Fund; CTIVP® – Victory Sycamore Established Value Fund; Variable Portfolio – Partners Core Equity Fund (formerly CTIVP® - MFS® Blended Research® Core Equity Fund) and Variable Portfolio – Partners Small Cap Value Fund. Effective May 20, 2019, CTIVP® - MFS® Blended Research® Core Equity Fund was renamed Variable Portfolio – Partners Core Equity Fund.
Each Fund, other than Columbia Variable Portfolio – Global Strategic Income Fund and CTIVP® – BlackRock Global Inflation-Protected Securities Fund, is currently classified as a diversified fund. Columbia Variable Portfolio – Global Strategic Income Fund and CTIVP® – BlackRock Global Inflation-Protected Securities Fund are currently classified as non-diversified funds.
Fund shares
The Trust may issue an unlimited number of shares (without par value). Each Fund offers Class 1, Class 2 and Class 3 shares to separate accounts funding variable annuity contracts and variable life insurance policies (collectively, Contracts) issued by affiliated and unaffiliated life insurance companies (Participating Insurance Companies) as well as qualified pension and retirement plans (Qualified Plans) and other qualified institutional investors (Qualified Investors) authorized by Columbia Management Investment Distributors, Inc. (the Distributor). You may not buy (nor will you own) shares of the Funds directly. You may invest by participating in a Qualified Plan or by buying a Contract and making allocations to one or more Funds. Although all share classes generally have identical voting, dividend and liquidation rights, each share class votes separately when required by the Trust’s organizational documents or by law. Different share classes pay different distribution amounts to the extent the expenses of such share classes differ, and distributions in liquidation will be proportional to the net asset value of each share class. Each share class has its own cost structure and other features.
Note 2. Summary of significant accounting policies
Basis of preparation
Each Fund is an investment company that applies the accounting and reporting guidance in the Financial Accounting Standards Board (FASB) Accounting Standards Codification Topic 946,Financial Services - Investment Companies (ASC 946). The financial statements are prepared in accordance with U.S. generally accepted accounting principles (GAAP), which requires management to make certain estimates and assumptions that affect the reported amounts of assets and liabilities, the disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of income and expenses during the reporting period. Actual results could differ from those estimates.
The following is a summary of significant accounting policies followed by the Funds in the preparation of their financial statements.
Security valuation
All equity securities and exchange-traded funds are valued at the close of business of the New York Stock Exchange. Equity securities and exchange-traded funds are valued at the last quoted sales price on the principal exchange or market on which they trade, except for securities traded on the NASDAQ Stock Market, which are valued at the NASDAQ official close price. Unlisted securities or listed securities for which there were no sales during the day are valued at the mean of the latest quoted bid and ask prices on such exchanges or markets.
Debt securities generally are valued by pricing services approved by the Board of Trustees based upon market transactions for normal, institutional-size trading units of similar securities. The services may use various pricing techniques that take into account, as applicable, factors such as yield, quality, coupon rate, maturity, type of issue, trading characteristics and other data, as well as approved independent broker-dealer quotes. Debt securities for which quotations are not readily available or
120 | Columbia Variable Portfolio Funds | Semiannual Report 2019 |
Notes to Financial Statements (continued)
June 30, 2019 (Unaudited)
not believed to be reflective of market value may also be valued based upon a bid quote from an approved independent broker-dealer. Debt securities maturing in 60 days or less are valued primarily at amortized cost value, unless this method results in a valuation that management believes does not approximate market value.
Asset- and mortgage-backed securities are generally valued by pricing services, which utilize pricing models that incorporate the securities’ cash flow and loan performance data. These models also take into account available market data, including trades, market quotations, and benchmark yield curves for identical or similar securities. Factors used to identify similar securities may include, but are not limited to, issuer, collateral type, vintage, prepayment speeds, collateral performance, credit ratings, credit enhancement and expected life. Asset-backed securities for which quotations are readily available may also be valued based upon an over-the-counter or exchange bid quote from an approved independent broker-dealer.
Senior loan securities for which reliable market quotations are readily available are generally valued by pricing services at the average of the bids received.
Foreign equity securities are valued based on the closing price on the foreign exchange in which such securities are primarily traded. If any foreign equity security closing prices are not readily available, the securities are valued at the mean of the latest quoted bid and ask prices on such exchanges or markets. Foreign currency exchange rates are generally determined at 4:00 p.m. Eastern (U.S.) time. Many securities markets and exchanges outside the U.S. close prior to the close of the New York Stock Exchange; therefore, the closing prices for securities in such markets or on such exchanges may not fully reflect events that occur after such close but before the close of the New York Stock Exchange. In those situations, foreign securities will be fair valued pursuant to a policy adopted by the Board of Trustees, including, if available, utilizing a third party pricing service to determine these fair values. The third party pricing service takes into account multiple factors, including, but not limited to, movements in the U.S. securities markets, certain depositary receipts, futures contracts and foreign exchange rates that have occurred subsequent to the close of the foreign exchange or market, to determine a good faith estimate that reasonably reflects the current market conditions as of the close of the New York Stock Exchange. The fair value of a security is likely to be different from the quoted or published price, if available.
Investments in open-end investment companies, including money market funds, are valued at their latest net asset value.
Forward foreign currency exchange contracts are marked-to-market based upon foreign currency exchange rates provided by a pricing service.
Futures and options on futures contracts are valued based upon the settlement price at the close of regular trading on their principal exchanges or, in the absence of transactions, at the mean of the latest quoted bid and ask prices.
Option contracts are valued at the mean of the latest quoted bid and ask prices on their primary exchanges. Option contracts, including over-the-counter option contracts, with no readily available market quotations are valued using quotes obtained from independent brokers as of the close of the New York Stock Exchange.
Swap transactions are valued through an independent pricing service or broker, or if neither is available, through an internal model based upon observable inputs.
Investments for which market quotations are not readily available, or that have quotations which management believes are not reflective of market value or reliable, are valued at fair value as determined in good faith under procedures approved by and under the general supervision of the Board of Trustees. If a security or class of securities (such as foreign securities) is valued at fair value, such value is likely to be different from the quoted or published price for the security.
The determination of fair value often requires significant judgment. To determine fair value, management may use assumptions including but not limited to future cash flows and estimated risk premiums. Multiple inputs from various sources may be used to determine fair value.
GAAP requires disclosure regarding the inputs and valuation techniques used to measure fair value and any changes in valuation inputs or techniques. In addition, investments shall be disclosed by major category. This information is disclosed following the Funds’ Portfolio of Investments.
Columbia Variable Portfolio Funds | Semiannual Report 2019
| 121 |
Notes to Financial Statements (continued)
June 30, 2019 (Unaudited)
Foreign currency transactions and translations
The values of all assets and liabilities denominated in foreign currencies are generally translated into U.S. dollars at exchange rates determined at the close of regular trading on the New York Stock Exchange. Net realized and unrealized gains (losses) on foreign currency transactions and translations include gains (losses) arising from the fluctuation in exchange rates between trade and settlement dates on securities transactions, gains (losses) arising from the disposition of foreign currency and currency gains (losses) between the accrual and payment dates on dividends, interest income and foreign withholding taxes.
For financial statement purposes, the Funds do not distinguish that portion of gains (losses) on investments which is due to changes in foreign exchange rates from that which is due to changes in market prices of the investments. Such fluctuations are included with the net realized and unrealized gains (losses) on investments in the Statement of Operations.
Derivative instruments
Certain Funds invest in certain derivative instruments, as detailed below, to meet its investment objectives. Derivatives are instruments whose values depend on, or are derived from, in whole or in part, the value of one or more securities, currencies, commodities, indices, or other assets or instruments. Derivatives may be used to increase investment flexibility (including to maintain cash reserves while maintaining desired exposure to certain assets), for risk management (hedging) purposes, to facilitate trading, to reduce transaction costs and to pursue higher investment returns. The Fund may also use derivative instruments to mitigate certain investment risks, such as foreign currency exchange rate risk, interest rate risk and credit risk. Derivatives may involve various risks, including the potential inability of the counterparty to fulfill its obligations under the terms of the contract, the potential for an illiquid secondary market (making it difficult for the Fund to sell or terminate, including at favorable prices) and the potential for market movements which may expose the Fund to gains or losses in excess of the amount shown in the Statement of Assets and Liabilities. The notional amounts of derivative instruments, if applicable, are not recorded in the financial statements.
A derivative instrument may suffer a marked-to-market loss if the value of the contract decreases due to an unfavorable change in the market rates or values of the underlying instrument. Losses can also occur if the counterparty does not perform its obligations under the contract. The Fund’s risk of loss from counterparty credit risk on over-the-counter derivatives is generally limited to the aggregate unrealized gain netted against any collateral held by the Fund and the amount of any variation margin held by the counterparty, plus any replacement costs or related amounts. With exchange-traded or centrally cleared derivatives, there is reduced counterparty credit risk to the Fund since the clearinghouse or central counterparty (CCP) provides some protection in the case of clearing member default. The clearinghouse or CCP stands between the buyer and the seller of the contract; therefore, additional counterparty credit risk is failure of the clearinghouse or CCP. However, credit risk still exists in exchange-traded or centrally cleared derivatives with respect to initial and variation margin that is held in a broker’s customer account. While brokers are required to segregate customer margin from their own assets, in the event that a broker becomes insolvent or goes into bankruptcy and at that time there is a shortfall in the aggregate amount of margin held by the broker for all its clients, U.S. bankruptcy laws will typically allocate that shortfall on a pro-rata basis across all the broker’s customers (including the Fund), potentially resulting in losses to the Fund.
In order to better define its contractual rights and to secure rights that will help the Fund mitigate its counterparty risk, the Fund may enter into an International Swaps and Derivatives Association, Inc. Master Agreement (ISDA Master Agreement) or similar agreement with its derivatives contract counterparties. An ISDA Master Agreement is an agreement between the Fund and a counterparty that governs over-the-counter derivatives and typically contains, among other things, collateral posting terms and netting provisions in the event of a default and/or termination event. Under an ISDA Master Agreement, the Fund may, under certain circumstances, offset with the counterparty certain derivative instrument’s payables and/or receivables with collateral held and/or posted and create one single net payment. The provisions of the ISDA Master Agreement typically permit a single net payment in the event of default (close-out netting), including the bankruptcy or insolvency of the counterparty. Note, however, that bankruptcy or insolvency laws of a particular jurisdiction may impose restrictions on or prohibitions against the right of offset or netting in bankruptcy, insolvency or other events.
Collateral (margin) requirements differ by type of derivative. Margin requirements are established by the clearinghouse or CCP for exchange-traded and centrally cleared derivatives. Brokers can ask for margin in excess of the minimum in certain circumstances. Collateral terms are contract specific for over-the-counter derivatives. For over-the-counter derivatives traded
122 | Columbia Variable Portfolio Funds | Semiannual Report 2019 |
Notes to Financial Statements (continued)
June 30, 2019 (Unaudited)
under an ISDA Master Agreement, the collateral requirements are typically calculated by netting the marked-to-market amount for each transaction under such agreement and comparing that amount to the value of any variation margin currently pledged by the Fund and/or the counterparty. Generally, the amount of collateral due from or to a party has to exceed a minimum transfer amount threshold (e.g., $250,000) before a transfer has to be made. To the extent amounts due to the Fund from its counterparties are not fully collateralized, contractually or otherwise, the Fund bears the risk of loss from counterparty nonperformance. The Fund may also pay interest expense on cash collateral received from the broker. Any interest expense paid by the Fund is shown on the Statement of Operations. The Fund attempts to mitigate counterparty risk by only entering into agreements with counterparties that it believes have the financial resources to honor their obligations and by monitoring the financial stability of those counterparties.
Certain ISDA Master Agreements allow counterparties of over-the-counter derivatives transactions to terminate derivatives contracts prior to maturity in the event the Fund’s net asset value declines by a stated percentage over a specified time period or if the Fund fails to meet certain terms of the ISDA Master Agreement, which would cause the Fund to accelerate payment of any net liability owed to the counterparty. The Fund also has termination rights if the counterparty fails to meet certain terms of the ISDA Master Agreement. In determining whether to exercise such termination rights, the Fund would consider, in addition to counterparty credit risk, whether termination would result in a net liability owed from the counterparty.
For financial reporting purposes, the Fund does not offset derivative assets and derivative liabilities that are subject to netting arrangements in the Statement of Assets and Liabilities.
Forward foreign currency exchange contracts
Forward foreign currency exchange contracts are over-the-counter agreements between two parties to buy and sell a currency at a set price on a future date. Certain Funds utilized forward foreign currency exchange contracts as detailed below:
Forward foreign currency exchange contracts | Funds |
To hedge the currency exposure associated with some or all of the Fund’s securities | Columbia Variable Portfolio — Global Strategic Income Fund and CTIVP® — BlackRock Global Inflation-Protected Securities Fund |
To shift foreign currency exposure back to U.S. dollars | CTIVP® — BlackRock Global Inflation-Protected Securities Fund |
To generate total return through long and short currency positions versus the U.S. dollar | CTIVP® — BlackRock Global Inflation-Protected Securities Fund |
The values of forward foreign currency exchange contracts fluctuate daily with changes in foreign currency exchange rates. Changes in the value of these contracts are recorded as unrealized appreciation or depreciation until the contract is exercised or has expired. The Fund will realize a gain or loss when the forward foreign currency exchange contract is closed or expires. Non-deliverable forward foreign currency exchange contracts are settled with the counterparty in U.S. dollars without delivery of foreign currency.
The use of forward foreign currency exchange contracts does not eliminate fluctuations in the prices of the Fund’s portfolio securities. The risks of forward foreign currency exchange contracts include movement in the values of the foreign currencies relative to the U.S. dollar (or other foreign currencies) and the possibility that counterparties will not complete their contractual obligations, which may be in excess of the amount reflected, if any, in the Statement of Assets and Liabilities.
Columbia Variable Portfolio Funds | Semiannual Report 2019
| 123 |
Notes to Financial Statements (continued)
June 30, 2019 (Unaudited)
Futures contracts
Futures contracts are exchange traded and represent commitments for the future purchase or sale of an asset at a specified price on a specified date. Certain Funds bought and sold futures contracts as detailed below:
Futures contracts | Funds |
To manage the duration and yield curve exposure of the Fund versus the benchmark | Columbia Variable Portfolio — Global Strategic Income Fund, Columbia Variable Portfolio — Intermediate Bond Fund and CTIVP® — BlackRock Global Inflation-Protected Securities Fund |
To manage exposure to movements in interest rates | Columbia Variable Portfolio — Intermediate Bond Fund and CTIVP® — BlackRock Global Inflation-Protected Securities Fund |
To produce incremental earnings | CTIVP® — BlackRock Global Inflation-Protected Securities Fund |
To attain desired breakeven inflation exposure | CTIVP® — BlackRock Global Inflation-Protected Securities Fund |
Upon entering into futures contracts, the Fund bears risks that it may not achieve the anticipated benefits of the futures contracts and may realize a loss. Additional risks include counterparty credit risk, the possibility of an illiquid market, and that a change in the value of the contract or option may not correlate with changes in the value of the underlying asset.
Upon entering into futures contracts, the Fund deposits cash or securities with the broker, known as a futures commission merchant (FCM), in an amount sufficient to meet the initial margin requirement. Subsequent payments (variation margin) are made or received by the Fund each day. The variation margin payments are equal to the daily change in the contract value and are recorded as variation margin receivable or payable and are offset in unrealized gains or losses. The Fund recognizes a realized gain or loss when the contract is closed or expires. Futures contracts involve, to varying degrees, risk of loss in excess of the variation margin disclosed in the Statement of Assets and Liabilities.
Options contracts
Options are contracts which entitle the holder to purchase or sell securities or other identified assets at a specified price, or in the case of index option contracts, to receive or pay the difference between the index value and the strike price of the index option contract. Option contracts can be either exchange-traded or over-the-counter. Certain Funds purchased and/or wrote options contracts as detailed below:
Options contracts | Funds |
To manage convexity risk | Columbia Variable Portfolio — Intermediate Bond Fund |
To manage exposure to fluctuations in interest rates | Columbia Variable Portfolio — Intermediate Bond Fund and CTIVP® — BlackRock Global Inflation-Protected Securities Fund |
These instruments may be used for other purposes in future periods. Completion of transactions for option contracts traded in the over-the-counter market depends upon the performance of the other party. Cash collateral may be collected or posted by the Fund to secure certain over-the-counter option contract trades. Cash collateral held or posted by the Fund for such option contract trades must be returned to the broker or the Fund upon closure, exercise or expiration of the contract.
Options contracts purchased are recorded as investments. When the Fund writes an options contract, the premium received is recorded as an asset and an amount equivalent to the premium is recorded as a liability in the Statement of Assets and Liabilities and is subsequently adjusted to reflect the current fair value of the option written. Changes in the fair value of the written option are recorded as unrealized appreciation or depreciation until the contract is exercised or has expired. The Fund will realize a gain or loss when the option contract is closed or expires. When option contracts are exercised, the proceeds on sales for a written call or purchased put option contract, or the purchase cost for a written put or purchased call option contract, is adjusted by the amount of premium received or paid.
For over-the-counter options purchased, the Fund bears the risk of loss of the amount of the premiums paid plus the positive change in market values net of any collateral held by the Fund should the counterparty fail to perform under the contracts. Option contracts written by the Fund do not typically give rise to significant counterparty credit risk, as options written generally obligate the Fund and not the counterparty to perform. The risk in writing a call option contract is that the Fund gives up the opportunity for profit if the market price of the security increases above the strike price and the option contract
124 | Columbia Variable Portfolio Funds | Semiannual Report 2019 |
Notes to Financial Statements (continued)
June 30, 2019 (Unaudited)
is exercised. The risk in writing a put option contract is that the Fund may incur a loss if the market price of the security decreases below the strike price and the option contract is exercised. Exercise of a written option could result in the Fund purchasing or selling a security or foreign currency when it otherwise would not, or at a price different from the current market value. In purchasing and writing options, the Fund bears the risk of an unfavorable change in the value of the underlying instrument or the risk that the Fund may not be able to enter into a closing transaction due to an illiquid market.
Interest rate swaption contracts
Interest rate swaption contracts entered into by a Fund typically represent an option that gives the purchaser the right, but not the obligation, to enter into an interest rate swap contract on a future date. These instruments may be used for other purposes in future periods. Each interest rate swaption agreement will specify if the buyer is entitled to receive the fixed or floating rate if the interest rate is exercised. Changes in the value of purchased interest rate swaption contracts are reported as unrealized appreciation or depreciation on options in the Statement of Assets and Liabilities. Gain or loss is recognized in the Statement of Operations when the interest rate swaption contract is closed or expires.
When the Fund writes an interest rate swaption contract, the premium received is recorded as an asset and an amount equivalent to the premium is recorded as a liability in the Statement of Assets and Liabilities and is subsequently adjusted to reflect the current fair value of the interest rate swaption contract written. Premiums received from writing interest rate swaption contracts that expire unexercised are recorded by the Fund on the expiration date as realized gains from options written in the Statement of Operations. The difference between the premium and the amount paid on effecting a closing purchase transaction, including brokerage commissions, is also recorded as realized gain, or if the premium is less than the amount paid for the closing purchase, as realized loss. These amounts are reflected as net realized gain (loss) on options written in the Statement of Operations.
Swap contracts
Swap contracts are negotiated in the over-the-counter market and may be entered into as a bilateral contract or centrally cleared (centrally cleared swap contract). In a centrally cleared swap contract, immediately following execution of the swap contract with a broker, the swap contract is novated to a central counterparty (the CCP) and the CCP becomes the Fund’s counterparty to the centrally cleared swap contract. The Fund is required to deposit initial margin with the futures commission merchant (FCM), which pledges it through to the CCP in the form of cash or securities in an amount that varies depending on the size and risk profile of the particular swap contract. Securities deposited as initial margin are designated in the Portfolio of Investments and cash deposited is recorded in the Statement of Assets and Liabilities as margin deposits. Unlike a bilateral swap contract, for centrally cleared swap contracts, the Fund has minimal credit exposure to the FCM because the CCP stands between the Fund and the relevant buyer/seller on the other side of the contract. Swap contracts are marked-to-market daily and changes in value are recorded as unrealized appreciation (depreciation). The daily change in valuation of centrally cleared swap contracts, if any, is recorded as a receivable or payable for variation margin in the Statement of Assets and Liabilities.
Entering into these contracts involves, to varying degrees, elements of interest, liquidity and counterparty credit risk in excess of the amounts recognized in the Statement of Assets and Liabilities. Such risks involve the possibility that there may be unfavorable changes in interest rates, market conditions or other conditions, that it may be difficult to initiate a swap transaction or liquidate a position at an advantageous time or price which may result in significant losses, and that the FCM or CCP may not fulfill its obligation under the contract.
Credit default swap contracts
Certain Funds entered into credit default swap contracts as detailed below:
Credit default swap contracts | Funds |
To manage credit risk exposure | Columbia Variable Portfolio — Global Strategic Income Fund and Columbia Variable Portfolio — Intermediate Bond Fund |
To increase or decrease its credit exposure to an index | Columbia Variable Portfolio — Intermediate Bond Fund |
Columbia Variable Portfolio Funds | Semiannual Report 2019
| 125 |
Notes to Financial Statements (continued)
June 30, 2019 (Unaudited)
These instruments may be used for other purposes in future periods. Credit default swap contracts are agreements in which one party pays fixed periodic payments to a counterparty in consideration for a guarantee from the counterparty to make a specific payment should a specified credit event(s) take place. Although specified credit events are contract specific, credit events are generally defined as bankruptcy, failure to pay, restructuring, obligation acceleration, obligation default, or repudiation/moratorium.
As the purchaser of a credit default swap contract, the Fund purchases protection by paying a periodic interest rate on the notional amount to the counterparty. The interest amount is accrued daily as a component of unrealized appreciation (depreciation) and is recorded as a realized loss upon payment. If a credit event as specified in the contract occurs, the Fund may have the option either to deliver the reference obligation to the seller in exchange for a cash payment of its par amount, or to receive a net cash settlement equal to the par amount less an agreed-upon value of the reference obligation as of the date of the credit event. The difference between the value of the obligation or cash delivered and the notional amount received will be recorded as a realized gain (loss).
As the seller of a credit default swap contract, the Fund sells protection to a buyer and will generally receive a periodic interest rate on a notional amount. The interest amount is accrued daily as a component of unrealized appreciation (depreciation) and is recorded as a realized gain upon receipt of the payment. If a credit event as specified in the contract with the counterparty occurs, the Fund may either be required to accept the reference obligation from the buyer in exchange for a cash payment of its notional amount, or to pay the buyer a net cash settlement equal to the notional amount less an agreed-upon value of the reference obligation (recovery value) as of the date of the credit event. The difference between the value of the obligation or cash received and the notional amount paid will be recorded as a realized gain (loss). The maximum potential amount of undiscounted future payments the Fund could be required to make as the seller of protection under a credit default swap contract is equal to the notional amount of the reference obligation. These potential amounts may be partially offset by any recovery values of the respective reference obligations or upfront receipts upon entering into the agreement. The notional amounts and market values of all credit default swap contracts in which the Fund is the seller of protection, if any, are disclosed in the Credit Default Swap Contracts Outstanding schedule following the Portfolio of Investments.
As a protection seller, the Fund bears the risk of loss from the credit events specified in the contract with the counterparty. For credit default swap contracts on credit indices, quoted market prices and resulting market values serve as an indicator of the current status of the payment/performance risk. Increasing market values, in absolute terms when compared to the notional amount of the swap, represent a deterioration of the reference entity’s credit soundness and a greater likelihood or risk of default or other credit event occurring as defined under the terms of the contract.
Any upfront payments or receipts by the Fund upon entering into a credit default swap contract is recorded as an asset or liability, respectively, and amortized daily as a component of realized gain (loss) in the Statement of Operations. Credit default swap contracts are valued daily, and the change in value is recorded as unrealized appreciation (depreciation) until the termination of the swap, at which time a realized gain (loss) is recorded.
Credit default swap contracts can involve greater risks than if a fund had invested in the reference obligation directly since, in addition to general market risks, credit default swaps are subject to counterparty credit risk, leverage risk, hedging risk, correlation risk and liquidity risk.
Interest rate swap contracts
Certain Funds entered into interest rate swap contracts as detailed below:
Interest rate swap contracts | Funds |
To gain exposure or to protect itself from market rate change | CTIVP® — BlackRock Global Inflation-Protected Securities Fund |
To attain desired breakeven inflation exposure | CTIVP® — BlackRock Global Inflation-Protected Securities Fund |
To hedge the portfolio risk associated with some or all of the Fund’s securities | CTIVP® — BlackRock Global Inflation-Protected Securities Fund |
To produce incremental earnings | CTIVP® — BlackRock Global Inflation-Protected Securities Fund |
To manage interest rate market risk exposure to produce incremental earnings | CTIVP® — BlackRock Global Inflation-Protected Securities Fund |
126 | Columbia Variable Portfolio Funds | Semiannual Report 2019 |
Notes to Financial Statements (continued)
June 30, 2019 (Unaudited)
These instruments may be used for other purposes in future periods. An interest rate swap is an agreement between two parties where there are two flows and payments are made between the two counterparties and the payments are dependent upon changes in an interest rate, inflation rate or inflation index calculated on a nominal amount. Interest rate swaps are agreements between two parties that involve the exchange of one type of interest rate for another type of interest rate cash flow on specified dates in the future, based on a predetermined, specified notional amount. Certain interest rate swaps are considered forward-starting, whereby the accrual for the exchange of cash flows does not begin until a specified date in the future. The net cash flow for a standard interest rate swap transaction is generally the difference between a floating market interest rate versus a fixed interest rate.
Interest rate swaps are valued daily and unrealized appreciation (depreciation) is recorded. Certain interest rate swaps may accrue periodic interest on a daily basis as a component of unrealized appreciation (depreciation); the Fund will realize a gain or loss upon the payment or receipt of accrued interest. The Fund will realize a gain or a loss when the interest rate swap is terminated.
Effects of derivative transactions in the financial statements
The following tables are intended to provide additional information about the effect of derivatives on the financial statements of the Funds, including: the fair value of derivatives by risk category and the location of those fair values in the Statements of Assets and Liabilities; and the impact of derivative transactions over the period in the Statements of Operations, including realized gains or losses and unrealized gains or losses. The derivative schedules following the Portfolio of Investments present additional information regarding derivative instruments outstanding at the end of the period, if any.
Columbia Variable Portfolio – Global Strategic Income Fund
The following table is a summary of the fair value of derivative instruments (not considered to be hedging instruments for accounting disclosure purposes) at June 30, 2019:
| Asset derivatives | |
Risk exposure category | Statement of assets and liabilities location | Fair value ($) |
Credit risk | Component of total distributable earnings (loss) — unrealized appreciation on swap contracts | 40,692* |
Credit risk | Upfront payments on swap contracts | 89,494 |
Foreign exchange risk | Unrealized appreciation on forward foreign currency exchange contracts | 56,506 |
Total | | 186,692 |
| Liability derivatives | |
Risk exposure category | Statement of assets and liabilities location | Fair value ($) |
Credit risk | Component of total distributable earnings (loss) — unrealized depreciation on swap contracts | 45,870* |
Foreign exchange risk | Unrealized depreciation on forward foreign currency exchange contracts | 478 |
Interest rate risk | Component of total distributable earnings (loss) — unrealized depreciation on futures contracts | 867,031* |
Total | | 913,379 |
* | Includes cumulative appreciation (depreciation) as reported in the tables following the Portfolio of Investments. Only the current day’s variation margin is reported in receivables or payables in the Statement of Assets and Liabilities. |
Columbia Variable Portfolio Funds | Semiannual Report 2019
| 127 |
Notes to Financial Statements (continued)
June 30, 2019 (Unaudited)
The following table indicates the effect of derivative instruments (not considered to be hedging instruments for accounting disclosure purposes) in the Statement of Operations for the six months ended June 30, 2019:
Amount of realized gain (loss) on derivatives recognized in income |
Risk exposure category | Forward foreign currency exchange contracts ($) | Futures contracts ($) | Swap contracts ($) | Total ($) |
Credit risk | — | — | 435,589 | 435,589 |
Foreign exchange risk | 138,428 | — | — | 138,428 |
Interest rate risk | — | (653,735) | — | (653,735) |
Total | 138,428 | (653,735) | 435,589 | (79,718) |
|
Change in unrealized appreciation (depreciation) on derivatives recognized in income |
Risk exposure category | Forward foreign currency exchange contracts ($) | Futures contracts ($) | Swap contracts ($) | Total ($) |
Credit risk | — | — | 7,270 | 7,270 |
Foreign exchange risk | 252,521 | — | — | 252,521 |
Interest rate risk | — | (652,475) | — | (652,475) |
Total | 252,521 | (652,475) | 7,270 | (392,684) |
The following table is a summary of the average outstanding volume by derivative instrument for the six months ended June 30, 2019:
Derivative instrument | Average notional amounts ($) |
Futures contracts — long | 472,444** |
Futures contracts — short | 30,224,024* |
Credit default swap contracts — buy protection | 2,741,130* |
Credit default swap contracts — sell protection | 6,776,552* |
Derivative instrument | Average unrealized appreciation ($)* | Average unrealized depreciation ($)* |
Forward foreign currency exchange contracts | 74,799 | (6,341) |
** | Based on the ending daily outstanding amounts for the six months ended June 30, 2019. |
* | Based on the ending quarterly outstanding amounts for the six months ended June 30, 2019. |
Columbia Variable Portfolio – Intermediate Bond Fund
The following table is a summary of the fair value of derivative instruments (not considered to be hedging instruments for accounting disclosure purposes) at June 30, 2019:
| Asset derivatives | |
Risk exposure category | Statement of assets and liabilities location | Fair value ($) |
Credit risk | Component of total distributable earnings (loss) — unrealized appreciation on swap contracts | 2,505* |
Credit risk | Upfront payments on swap contracts | 6,415,256 |
Interest rate risk | Component of total distributable earnings (loss) — unrealized appreciation on futures contracts | 20,656,987* |
Interest rate risk | Investments, at value — Options purchased | 1,493,625 |
Total | | 28,568,373 |
128 | Columbia Variable Portfolio Funds | Semiannual Report 2019 |
Notes to Financial Statements (continued)
June 30, 2019 (Unaudited)
| Liability derivatives | |
Risk exposure category | Statement of assets and liabilities location | Fair value ($) |
Credit risk | Component of total distributable earnings (loss) — unrealized depreciation on swap contracts | 3,142,096* |
Interest rate risk | Component of total distributable earnings (loss) — unrealized depreciation on futures contracts | 1,861,959* |
Interest rate risk | Options contracts written, at value | 20,286,138 |
Total | | 25,290,193 |
* | Includes cumulative appreciation (depreciation) as reported in the tables following the Portfolio of Investments. Only the current day’s variation margin is reported in receivables or payables in the Statement of Assets and Liabilities. |
The following table indicates the effect of derivative instruments (not considered to be hedging instruments for accounting disclosure purposes) in the Statement of Operations for the six months ended June 30, 2019:
Amount of realized gain (loss) on derivatives recognized in income |
Risk exposure category | Futures contracts ($) | Options contracts written ($) | Options contracts purchased ($) | Swap contracts ($) | Total ($) |
Credit risk | — | — | — | 1,085,623 | 1,085,623 |
Interest rate risk | 44,376,302 | (5,915,154) | 6,294,500 | — | 44,755,648 |
Total | 44,376,302 | (5,915,154) | 6,294,500 | 1,085,623 | 45,841,271 |
|
Change in unrealized appreciation (depreciation) on derivatives recognized in income |
Risk exposure category | Futures contracts ($) | Options contracts written ($) | Options contracts purchased ($) | Swap contracts ($) | Total ($) |
Credit risk | — | — | — | 645,790 | 645,790 |
Interest rate risk | (8,616,457) | (15,417,568) | (498,150) | — | (24,532,175) |
Total | (8,616,457) | (15,417,568) | (498,150) | 645,790 | (23,886,385) |
The following table is a summary of the average outstanding volume by derivative instrument for the six months ended June 30, 2019:
Derivative instrument | Average notional amounts ($)* |
Futures contracts — long | 1,984,870,024 |
Futures contracts — short | 1,419,753,757 |
Credit default swap contracts — buy protection | 238,002,500 |
Credit default swap contracts — sell protection | 5,000,000 |
Derivative instrument | Average value ($)* |
Options contracts — purchased | 2,898,971 |
Options contracts — written | (10,867,360) |
* | Based on the ending quarterly outstanding amounts for the six months ended June 30, 2019. |
Columbia Variable Portfolio Funds | Semiannual Report 2019
| 129 |
Notes to Financial Statements (continued)
June 30, 2019 (Unaudited)
CTIVP® – BlackRock Global Inflation-Protected Securities Fund
The following table is a summary of the fair value of derivative instruments (not considered to be hedging instruments for accounting disclosure purposes) at June 30, 2019:
| Asset derivatives | |
Risk exposure category | Statement of assets and liabilities location | Fair value ($) |
Foreign exchange risk | Unrealized appreciation on forward foreign currency exchange contracts | 69,288 |
Interest rate risk | Component of total distributable earnings (loss) — unrealized appreciation on futures contracts | 183,737* |
Interest rate risk | Investments, at value — Options purchased | 571,493 |
Interest rate risk | Component of total distributable earnings (loss) — unrealized appreciation on swap contracts | 550,976* |
Total | | 1,375,494 |
| Liability derivatives | |
Risk exposure category | Statement of assets and liabilities location | Fair value ($) |
Foreign exchange risk | Unrealized depreciation on forward foreign currency exchange contracts | 1,011,974 |
Interest rate risk | Component of total distributable earnings (loss) — unrealized depreciation on futures contracts | 263,948* |
Interest rate risk | Options contracts written, at value | 783,953 |
Interest rate risk | Component of total distributable earnings (loss) — unrealized depreciation on swap contracts | 1,044,020* |
Total | | 3,103,895 |
* | Includes cumulative appreciation (depreciation) as reported in the tables following the Portfolio of Investments. Only the current day’s variation margin is reported in receivables or payables in the Statement of Assets and Liabilities. |
The following table indicates the effect of derivative instruments (not considered to be hedging instruments for accounting disclosure purposes) in the Statement of Operations for the six months ended June 30, 2019:
Amount of realized gain (loss) on derivatives recognized in income |
Risk exposure category | Forward foreign currency exchange contracts ($) | Futures contracts ($) | Options contracts written ($) | Options contracts purchased ($) | Swap contracts ($) | Total ($) |
Foreign exchange risk | 1,434,697 | — | — | — | — | 1,434,697 |
Interest rate risk | — | (452,123) | (37,870) | 41,398 | (35,467) | (484,062) |
Total | 1,434,697 | (452,123) | (37,870) | 41,398 | (35,467) | 950,635 |
|
Change in unrealized appreciation (depreciation) on derivatives recognized in income |
Risk exposure category | Forward foreign currency exchange contracts ($) | Futures contracts ($) | Options contracts written ($) | Options contracts purchased ($) | Swap contracts ($) | Total ($) |
Foreign exchange risk | (547,824) | — | — | — | — | (547,824) |
Interest rate risk | — | 11,249 | (119,985) | 71,508 | (218,456) | (255,684) |
Total | (547,824) | 11,249 | (119,985) | 71,508 | (218,456) | (803,508) |
130 | Columbia Variable Portfolio Funds | Semiannual Report 2019 |
Notes to Financial Statements (continued)
June 30, 2019 (Unaudited)
The following table is a summary of the average outstanding volume by derivative instrument for the six months ended June 30, 2019:
Derivative instrument | Average notional amounts ($)* |
Futures contracts — long | 23,604,278 |
Futures contracts — short | 18,094,332 |
Derivative instrument | Average value ($)* |
Options contracts — purchased | 563,634 |
Options contracts — written | (612,829) |
Derivative instrument | Average unrealized appreciation ($)* | Average unrealized depreciation ($)* |
Forward foreign currency exchange contracts | 977,159 | (851,171) |
Interest rate swap contracts | 521,449 | (925,524) |
* | Based on the ending quarterly outstanding amounts for the six months ended June 30, 2019. |
Investments in senior loans
Certain Funds may invest in senior loan assignments. When the Fund purchases an assignment of a senior loan, the Fund typically has direct rights against the borrower; provided, however, that the Fund’s rights may be more limited than the lender from which it acquired the assignment and the Fund may be able to enforce its rights only through an administrative agent. Although certain senior loan assignments are secured by collateral, the Fund could experience delays or limitations in realizing such collateral or have its interest subordinated to other indebtedness of the obligor. In the event that the administrator or collateral agent of a loan becomes insolvent or enters into receivership or bankruptcy, the Fund may incur costs and delays in realizing payment or may suffer a loss of principal and/or interest. The risk of loss is greater for unsecured or subordinated loans. In addition, senior loan assignments are vulnerable to market, economic or other conditions or events that may reduce the demand for senior loan assignments and certain senior loan assignments which were liquid when purchased, may become illiquid.
The Fund may enter into senior loan assignments where all or a portion of the loan may be unfunded. The Fund is obligated to fund these commitments at the borrower’s discretion. These commitments, if any, are generally traded and priced in the same manner as other senior loan securities and are disclosed as unfunded senior loan commitments in the Fund’s Portfolio of Investments with a corresponding payable for investments purchased. The Fund designates cash or liquid securities to cover these commitments.
Asset- and mortgage-backed securities
Certain Funds may invest in asset-backed and mortgage-backed securities. The maturity dates shown represent the original maturity of the underlying obligation. Actual maturity may vary based upon prepayment activity on these obligations. All, or a portion, of the obligation may be prepaid at any time because the underlying asset may be prepaid. As a result, decreasing market interest rates could result in an increased level of prepayment. An increased prepayment rate will have the effect of shortening the maturity of the security. Unless otherwise noted, the coupon rates presented are fixed rates.
Delayed delivery securities
Certain Funds may trade securities on other than normal settlement terms, including securities purchased or sold on a “when-issued” or "forward commitment" basis. This may increase risk to the Fund since the other party to the transaction may fail to deliver, which could cause the Fund to subsequently invest at less advantageous prices. The Fund designates cash or liquid securities in an amount equal to the delayed delivery commitment.
Columbia Variable Portfolio Funds | Semiannual Report 2019
| 131 |
Notes to Financial Statements (continued)
June 30, 2019 (Unaudited)
To be announced securities
Certain Funds may trade securities on a To Be Announced (TBA) basis. As with other delayed-delivery transactions, a seller agrees to issue a TBA security at a future date. However, the seller does not specify the particular securities to be delivered. Instead, the Fund agrees to accept any security that meets specified terms.
In some cases, Master Securities Forward Transaction Agreements (MSFTAs) may be used to govern transactions of certain forward-settling agency mortgage-backed securities, such as delayed-delivery and TBAs, between the Fund and counterparty. The MSFTA maintains provisions for, among other things, initiation and confirmation, payment and transfer, events of default, termination, and maintenance of collateral relating to such transactions.
Forward sale commitments
Certain Funds may enter into forward sale commitments to hedge its portfolio positions or to sell mortgage-backed securities it owns under delayed delivery arrangements. Proceeds of forward sale commitments are not received until the contractual settlement date. While a forward sale commitment is outstanding, equivalent deliverable securities or an offsetting forward purchase commitment deliverable on or before the sale commitment date, are used to satisfy the commitment.
Unsettled forward sale commitments are valued at the current market value of the underlying securities, generally according to the procedures described under “Security Valuation” above. The forward sale commitment is “marked-to-market” daily and the change in market value is recorded by the Fund as an unrealized gain or loss. If the forward sale commitment is closed through the acquisition of an offsetting purchase commitment, the Fund realizes a gain or loss. If the Fund delivers securities under the commitment, the Fund realizes a gain or a loss from the sale of the securities based upon the market price established at the date the commitment was entered into.
Mortgage dollar roll transactions
Certain Funds may enter into mortgage “dollar rolls” in which the Fund sells securities for delivery in the current month and simultaneously contracts with the same counterparty to repurchase similar but not identical securities (same type, coupon and maturity) on a specified future date. During the roll period, the Fund loses the right to receive principal and interest paid on the securities sold. However, the Fund will benefit because it receives negotiated amounts in the form of reductions of the purchase price for the future purchase plus the interest earned on the cash proceeds of the securities sold until the settlement date of the forward purchase. The Fund records the incremental difference between the forward purchase and sale of each forward roll as a realized gain or loss. Unless any realized gains exceed the income, capital appreciation, and gain or loss due to mortgage prepayments that would have been realized on the securities sold as part of the mortgage dollar roll, the use of this technique will diminish the investment performance of the Fund compared to what the performance would have been without the use of mortgage dollar rolls. All cash proceeds will be invested in instruments that are permissible investments for the Fund. The Fund identifies cash or liquid securities in an amount equal to the forward purchase price.
For financial reporting and tax purposes, the Fund treats “to be announced” mortgage dollar rolls as two separate transactions, one involving the purchase of a security and a separate transaction involving a sale. These transactions may increase the Fund’s portfolio turnover rate. The Fund does not currently enter into mortgage dollar rolls that are accounted for as financing transactions.
Mortgage dollar rolls involve the risk that the market value of the securities the Fund is obligated to repurchase may decline below the repurchase price, or that the counterparty may default on its obligations.
Treasury inflation protected securities
Certain Funds may invest in treasury inflation protected securities (TIPS). The principal amount of TIPS is adjusted periodically and is increased for inflation or decreased for deflation based on a monthly published index. These adjustments are recorded as interest income in the Statement of Operations. Coupon payments are based on the adjusted principal at the time the interest is paid.
132 | Columbia Variable Portfolio Funds | Semiannual Report 2019 |
Notes to Financial Statements (continued)
June 30, 2019 (Unaudited)
Interest only and principal only securities
Certain Funds may invest in Interest Only (IO) or Principal Only (PO) securities. IOs are stripped securities entitled to receive all of the security’s interest, but none of its principal. IOs are particularly sensitive to changes in interest rates and therefore subject to greater fluctuations in price than typical interest bearing debt securities. IOs are also subject to credit risk because the Fund may not receive all or part of the interest payments if the issuer, obligor, guarantor or counterparty defaults on its obligation. Payments received for IOs are included in interest income on the Statement of Operations. Because no principal will be received at the maturity of an IO, adjustments are made to the cost of the security on a monthly basis until maturity. These adjustments are included in interest income on the Statement of Operations. POs are stripped securities entitled to receive the principal from the underlying obligation, but not the interest. POs are particularly sensitive to changes in interest rates and therefore are subject to fluctuations in price. POs are also subject to credit risk because the Fund may not receive all or part of its principal if the issuer, obligor, guarantor or counterparty defaults on its obligation. The Fund may also invest in IO or PO stripped mortgage-backed securities. Payments received for POs are treated as reductions to the cost and par value of the securities.
Offsetting of assets and liabilities
The following table presents the Fund’s gross and net amount of assets and liabilities available for offset under netting arrangements as well as any related collateral received or pledged by the Fund as of June 30, 2019:
Columbia Variable Portfolio – Global Strategic Income Fund
| Citi ($) | Morgan Stanley ($) | UBS ($) | Total ($) |
Assets | | | | |
Centrally cleared credit default swap contracts(a) | - | 7,199 | - | 7,199 |
Forward foreign currency exchange contracts | - | - | 56,506 | 56,506 |
OTC credit default swap contracts(b) | 66,663 | - | - | 66,663 |
Total assets | 66,663 | 7,199 | 56,506 | 130,368 |
Liabilities | | | | |
Centrally cleared credit default swap contracts(a) | - | 1,572 | - | 1,572 |
Forward foreign currency exchange contracts | - | - | 478 | 478 |
Total liabilities | - | 1,572 | 478 | 2,050 |
Total financial and derivative net assets | 66,663 | 5,627 | 56,028 | 128,318 |
Total collateral received (pledged)(c) | - | - | - | - |
Net amount(d) | 66,663 | 5,627 | 56,028 | 128,318 |
(a) | Centrally cleared swaps are included within payable/receivable for variation margin on the Statement of Assets and Liabilities. |
(b) | Over-the-Counter (OTC) swap contracts are presented at market value plus periodic payments receivable (payable), which is comprised of unrealized appreciation, unrealized depreciation, upfront payments and upfront receipts. |
(c) | In some instances, the actual collateral received and/or pledged may be more than the amount shown due to overcollateralization. |
(d) | Represents the net amount due from/(to) counterparties in the event of default. |
Offsetting of assets and liabilities
The following table presents the Fund’s gross and net amount of assets and liabilities available for offset under netting arrangements as well as any related collateral received or pledged by the Fund as of June 30, 2019:
Columbia Variable Portfolio Funds | Semiannual Report 2019
| 133 |
Notes to Financial Statements (continued)
June 30, 2019 (Unaudited)
Columbia Variable Portfolio – Intermediate Bond Fund
| Citi ($)(a) | Citi ($)(a) | Credit Suisse ($) | JPMorgan ($) | Morgan Stanley ($)(a) | Morgan Stanley ($)(a) | Total ($) |
Assets | | | | | | | |
Options purchased calls | - | - | - | - | 1,493,625 | - | 1,493,625 |
OTC credit default swap contracts(b) | 1,564,491 | - | 522,030 | 1,486,728 | 522,030 | - | 4,095,279 |
Total assets | 1,564,491 | - | 522,030 | 1,486,728 | 2,015,655 | - | 5,588,904 |
Liabilities | | | | | | | |
Centrally cleared credit default swap contracts(c) | - | - | - | - | - | 74,653 | 74,653 |
Options contracts written | - | 10,178,740 | - | - | 10,107,398 | - | 20,286,138 |
Total liabilities | - | 10,178,740 | - | - | 10,107,398 | 74,653 | 20,360,791 |
Total financial and derivative net assets | 1,564,491 | (10,178,740) | 522,030 | 1,486,728 | (8,091,743) | (74,653) | (14,771,887) |
Total collateral received (pledged)(d) | 1,564,491 | (10,029,000) | 450,000 | 1,330,000 | (8,091,743) | (74,653) | (14,850,905) |
Net amount(e) | - | (149,740) | 72,030 | 156,728 | - | - | 79,018 |
(a) | Exposure can only be netted across transactions governed under the same master agreement with the same legal entity. |
(b) | Over-the-Counter (OTC) swap contracts are presented at market value plus periodic payments receivable (payable), which is comprised of unrealized appreciation, unrealized depreciation, upfront payments and upfront receipts. |
(c) | Centrally cleared swaps are included within payable/receivable for variation margin on the Statement of Assets and Liabilities. |
(d) | In some instances, the actual collateral received and/or pledged may be more than the amount shown due to overcollateralization. |
(e) | Represents the net amount due from/(to) counterparties in the event of default. |
134 | Columbia Variable Portfolio Funds | Semiannual Report 2019 |
Notes to Financial Statements (continued)
June 30, 2019 (Unaudited)
Offsetting of assets and liabilities
The following table presents the Fund’s gross and net amount of assets and liabilities available for offset under netting arrangements as well as any related collateral received or pledged by the Fund as of June 30, 2019:
CTIVP® – BlackRock Global Inflation-Protected Securities Fund
| Citi ($) | Deutsche Bank ($) | Goldman Sachs ($) | JPMorgan ($) | UBS ($) | Total ($) |
Assets | | | | | | |
Centrally cleared interest rate swap contracts(a) | - | - | 47,379 | - | - | 47,379 |
Forward foreign currency exchange contracts | 17,295 | 51,993 | - | - | - | 69,288 |
Options purchased calls | 219,237 | 240,517 | - | - | 313 | 460,067 |
Options purchased puts | 97,064 | 12,463 | - | 106 | 1,793 | 111,426 |
OTC interest rate swap contracts(b) | - | 25,332 | - | - | - | 25,332 |
Total assets | 333,596 | 330,305 | 47,379 | 106 | 2,106 | 713,492 |
Liabilities | | | | | | |
Centrally cleared interest rate swap contracts(a) | - | - | 56,552 | - | - | 56,552 |
Forward foreign currency exchange contracts | 174,748 | 837,226 | - | - | - | 1,011,974 |
Options contracts written | 433,931 | 159,680 | - | - | 190,342 | 783,953 |
OTC interest rate swap contracts(b) | - | 80,929 | - | - | - | 80,929 |
Total liabilities | 608,679 | 1,077,835 | 56,552 | - | 190,342 | 1,933,408 |
Total financial and derivative net assets | (275,083) | (747,530) | (9,173) | 106 | (188,236) | (1,219,916) |
Total collateral received (pledged)(c) | (229,851) | (747,530) | (9,173) | - | - | (986,554) |
Net amount(d) | (45,232) | - | - | 106 | (188,236) | (233,362) |
(a) | Centrally cleared swaps are included within payable/receivable for variation margin on the Statement of Assets and Liabilities. |
(b) | Over-the-Counter (OTC) swap contracts are presented at market value plus periodic payments receivable (payable), which is comprised of unrealized appreciation, unrealized depreciation, upfront payments and upfront receipts. |
(c) | In some instances, the actual collateral received and/or pledged may be more than the amount shown due to overcollateralization. |
(d) | Represents the net amount due from/(to) counterparties in the event of default. |
Security transactions
Security transactions are accounted for on the trade date. Cost is determined and gains (losses) are based upon the specific identification method for both financial statement and federal income tax purposes.
The trade date for senior loans purchased in the primary market is the date on which the loan is allocated. The trade date for senior loans purchased in the secondary market is the date on which the transaction is entered into.
Income recognition
Interest income is recorded on an accrual basis. Market premiums and discounts, including original issue discounts, are amortized and accreted, respectively, over the expected life of the security on all debt securities, unless otherwise noted. The Fund classifies gains and losses realized on prepayments received on mortgage-backed securities as adjustments to interest income.
Certain Funds may place a debt security on non-accrual status and reduce related interest income when it becomes probable that the interest will not be collected and the amount of uncollectible interest can be reasonably estimated. A defaulted debt security is removed from non-accrual status when the issuer resumes interest payments or when collectibility of interest is reasonably assured.
Corporate actions and dividend income are generally recorded net of any non-reclaimable tax withholdings, on the ex-dividend date or upon receipt of ex-dividend notification in the case of certain foreign securities.
Columbia Variable Portfolio Funds | Semiannual Report 2019
| 135 |
Notes to Financial Statements (continued)
June 30, 2019 (Unaudited)
The Funds may receive distributions from holdings in equity securities, business development companies (BDCs), exchange-traded funds (ETFs), limited partnerships (LPs), other regulated investment companies (RICs), and real estate investment trusts (REITs), which report information on the tax character of their distributions annually. These distributions are allocated to dividend income, capital gain and return of capital based on actual information reported. Return of capital is recorded as a reduction of the cost basis of securities held. If the Fund no longer owns the applicable securities, return of capital is recorded as a realized gain. With respect to REITs, to the extent actual information has not yet been reported, estimates for return of capital are made by the Fund’s management. Management’s estimates are subsequently adjusted when the actual character of the distributions is disclosed by the REITs, which could result in a proportionate change in return of capital to shareholders.
Awards from class action litigation are recorded as a reduction of cost basis if the Fund still owns the applicable securities on the payment date. If the Fund no longer owns the applicable securities, the proceeds are recorded as realized gains.
The value of additional securities received as an income payment through a payment in kind, if any, is recorded as interest income and increases the cost basis of such securities.
Certain Funds may receive other income from senior loans, including amendment fees, consent fees and commitment fees. These fees are recorded as income when received by the Fund. These amounts are included in Interest Income in the Statement of Operations.
Expenses
General expenses of the Trust are allocated to the Funds and other funds of the Trust based upon relative net assets or other expense allocation methodologies determined by the nature of the expense. Expenses directly attributable to a Fund are charged to that Fund. Expenses directly attributable to a specific class of shares are charged to that share class.
Determination of class net asset value
All income, expenses (other than class-specific expenses which are charged directly to that share class, as shown in the Statement of Operations) and realized and unrealized gains (losses) are allocated to each class of a Fund on a daily basis, based on the relative net assets of each class, for purposes of determining the net asset value of each class.
Federal income tax status
For federal income tax purposes, each Fund is treated as a separate entity.
CTIVP® – Victory Sycamore Established Value Fund, Variable Portfolio – Partners Core Equity Fund and Variable Portfolio – Partners Small Cap Value Fund are treated as partnerships for federal income tax purposes, and these Funds do not expect to make regular distributions. These Funds will not be subject to federal income tax, and therefore, there are no provisions for federal income taxes. The partners of these Funds are subject to tax on their distributive share of each Fund’s income and loss. The components of each Fund’s net assets are reported at the partner level for federal income tax purposes, and therefore, are not presented in the Statement of Assets and Liabilities.
Columbia Variable Portfolio – Global Strategic Income Fund, Columbia Variable Portfolio – Intermediate Bond Fund and CTIVP® – BlackRock Global Inflation-Protected Securities Fund intend to qualify each year as separate “regulated investment companies” under Subchapter M of the Internal Revenue Code, as amended, and will distribute substantially all of their investment company taxable income and net capital gain, if any, and as such will not be subject to federal income taxes. In addition, because the Funds meet the exception under Internal Revenue Code Section 4982(f), the Funds expect not to be subject to federal excise tax. Therefore, no federal income or excise tax provisions are recorded.
Foreign taxes
The Funds may be subject to foreign taxes on income, gains on investments or currency repatriation, a portion of which may be recoverable. The Fund will accrue such taxes and recoveries, as applicable, based upon its current interpretation of tax rules and regulations that exist in the markets in which it invests.
136 | Columbia Variable Portfolio Funds | Semiannual Report 2019 |
Notes to Financial Statements (continued)
June 30, 2019 (Unaudited)
Realized gains in certain countries may be subject to foreign taxes at the Fund level, based on statutory rates. The Fund accrues for such foreign taxes on realized and unrealized gains at the appropriate rate for each jurisdiction, as applicable. The amount, if any, is disclosed as a liability on the Statement of Assets and Liabilities.
Distributions to subaccounts
Distributions to the subaccounts of Contracts, Qualified Plans and Qualified Investors are recorded at the close of business on the record date and are payable on the first business day following the record date. Dividends from net investment income, if any, are declared and distributed quarterly, when available, for Columbia Variable Portfolio – Global Strategic Income Fund. Dividends from net investment income, if any, are declared and distributed annually, when available, for Columbia Variable Portfolio – Intermediate Bond Fund and CTIVP® – BlackRock Global Inflation-Protected Securities Fund. Capital gain distributions, when available, will be made annually. However, an additional capital gain distribution may be made during the fiscal year in order to comply with the Internal Revenue Code, as applicable to registered investment companies. Income distributions and capital gain distributions are determined in accordance with federal income tax regulations, which may differ from GAAP. All dividends and distributions are reinvested in additional shares of the applicable share class of each Fund at the net asset value as of the ex-dividend date of the distribution.
Guarantees and indemnifications
Under the Trust’s organizational documents and, in some cases, by contract, its officers and trustees are indemnified against certain liabilities arising out of the performance of their duties to the Trust or its funds. In addition, certain of the Funds’ contracts with their service providers contain general indemnification clauses. The Funds’ maximum exposure under these arrangements is unknown since the amount of any future claims that may be made against the Funds cannot be determined, and the Funds have no historical basis for predicting the likelihood of any such claims.
Recent accounting pronouncement
Accounting Standards Update 2018-13 Disclosure Framework - Changes to the Disclosure Requirements for Fair Value Measurement
In August 2018, the Financial Accounting Standards Board issued Accounting Standards Update (ASU) No. 2018-13 Disclosure Framework - Changes to the Disclosure Requirements for Fair Value Measurement. ASU No. 2018-13, in addition to other modifications and additions, removes the requirement to disclose the amount and reasons for transfers between Level 1 and Level 2 of the fair value hierarchy and the policy for the timing of transfers between levels. The standard is effective for annual periods beginning after December 15, 2019 and interim periods within those fiscal years. At this time, management is evaluating the implication of this guidance and the impact it will have on the financial statement disclosures, if any.
Note 3. Fees and other transactions with affiliates
Management services fees
Each Fund has entered into a Management Agreement with Columbia Management Investment Advisers, LLC (the Investment Manager), a wholly-owned subsidiary of Ameriprise Financial, Inc. (Ameriprise Financial). Under the Management Agreement, the Investment Manager provides each Fund with investment research and advice, as well as administrative and accounting services. The Investment Manager is responsible for the ultimate oversight of investments made by each Fund. Certain Funds, as described below, have entered into Subadvisory Agreements such that day-to-day portfolio management of the Funds is provided by the Funds’ subadvisers (see Subadvisory agreements note below). The management services fee is an annual fee that is equal to a percentage of each Fund’s daily net assets that declines as each Fund’s net assets increase.
Columbia Variable Portfolio Funds | Semiannual Report 2019
| 137 |
Notes to Financial Statements (continued)
June 30, 2019 (Unaudited)
The fee rate range and annualized effective management services fee rate for each Fund, as a percentage of each Fund’s average daily net assets for the six months ended June 30, 2019, were as follows:
| High (%) | Low (%) | Effective management services fee rate (%) |
Columbia Variable Portfolio – Global Strategic Income Fund | 0.65 | 0.52 | 0.65 |
Columbia Variable Portfolio – Intermediate Bond Fund | 0.50 | 0.34 | 0.47 |
CTIVP® – BlackRock Global Inflation-Protected Securities Fund | 0.51 | 0.29 | 0.51 |
CTIVP® – Victory Sycamore Established Value Fund | 0.77 | 0.57 | 0.76 |
Variable Portfolio – Partners Core Equity Fund | 0.77 | 0.57 | 0.69 |
Variable Portfolio – Partners Small Cap Value Fund | 0.87 | 0.75 | 0.85 |
Subadvisory agreements
The Investment Manager may contract with and compensate subadvisers to manage the investment of each Fund’s assets. The Investment Manager has entered into Subadvisory Agreements with the following subadvisers:
Fund | Subadviser(s) |
CTIVP® – BlackRock Global Inflation-Protected Securities Fund | BlackRock Financial Management, Inc. (BlackRock) BlackRock International Limited (BIL)(a) |
CTIVP® – Victory Sycamore Established Value Fund | Victory Capital Management Inc. (Victory Capital) |
Variable Portfolio – Partners Core Equity Fund | Jacobs Levy Equity Management, Inc. (Jacobs Levy)(b) T. Rowe Price Associates, Inc. (T. Rowe Price)(b) |
Variable Portfolio – Partners Small Cap Value Fund | Jacobs Levy Equity Management, Inc. (Jacobs Levy) Nuveen Asset Management, LLC (Nuveen Asset Management) Segall Bryant & Hamill, LLC (SBH) |
(a) | BIL, an affiliate of BlackRock, assists in providing day-to-day portfolio management of the Fund pursuant to a Sub-Subadvisory Agreement between BlackRock and BIL. |
(b) | Effective May 20, 2019, the Investment Manager entered into Subadvisory Agreements with Jacobs Levy Equity Management, Inc. (Jacobs Levy) and T. Rowe Price Associates, Inc. (T. Rowe Price) to serve as subadvisers to the Fund. Prior to May 20, 2019, Massachusetts Financial Services Company (MFS) served as the subadviser to the Fund. |
For Variable Portfolio – Partners Core Equity Fund and Variable Portfolio - Partners Small Cap Value Fund, each subadviser manages a portion of the assets of the Fund. New investments, net of any redemptions, are allocated to each subadviser in accordance with the Investment Manager’s determination, subject to the oversight of the Board of Trustees, of the allocation that is in the best interest of the Fund’s shareholders. Each subadviser’s proportionate share of the investments in the Fund will vary due to market fluctuations.
Participating Affiliates
The Investment Manager and its investment advisory affiliates (Participating Affiliates) around the world may coordinate in providing services to their clients. From time to time the Investment Manager (or any affiliated investment subadviser to the Fund, as the case may be) may engage its Participating Affiliates to provide a variety of services such as investment research, investment monitoring, trading and discretionary investment management (including portfolio management) to certain accounts managed by the Investment Manager, including the Fund. These Participating Affiliates will provide services to the Investment Manager (or any affiliated investment subadviser to the Fund as the case may be) either pursuant to subadvisory agreements, personnel-sharing agreements or similar inter-company arrangements and the Fund will pay no additional fees and expenses as a result of any such arrangements.
These Participating Affiliates, like the Investment Manager, are direct or indirect subsidiaries of Ameriprise Financial and are registered with appropriate respective regulators in their home jurisdictions and, where required, the Securities and Exchange Commission and the Commodity Futures Trading Commission in the United States.
138 | Columbia Variable Portfolio Funds | Semiannual Report 2019 |
Notes to Financial Statements (continued)
June 30, 2019 (Unaudited)
Pursuant to some of these arrangements, certain employees of these Participating Affiliates may serve as "associated persons" of the Investment Manager and, in this capacity, subject to the oversight and supervision of the Investment Manager and consistent with the investment objectives, policies and limitations set forth in the Fund’s prospectus and Statement of Additional Information (SAI), may provide such services to Columbia Variable Portfolio – Global Strategic Income Fund on behalf of the Investment Manager.
Compensation of board members
Members of the Board of Trustees who are not officers or employees of the Investment Manager or Ameriprise Financial are compensated for their services to the Funds as disclosed in the Statement of Operations. Under a Deferred Compensation Plan (the Deferred Plan), these members of the Board of Trustees may elect to defer payment of up to 100% of their compensation. Deferred amounts are treated as though equivalent dollar amounts had been invested in shares of certain funds managed by the Investment Manager. Each Fund’s liability for these amounts is adjusted for market value changes and remains in the Funds until distributed in accordance with the Deferred Plan. All amounts payable under the Deferred Plan constitute a general unsecured obligation of the Funds.
Compensation of Chief Compliance Officer
The Board of Trustees has appointed a Chief Compliance Officer to the Funds in accordance with federal securities regulations. As disclosed in the Statement of Operations, a portion of the Chief Compliance Officer’s total compensation is allocated to the Funds, along with other allocations to affiliated registered investment companies managed by the Investment Manager and its affiliates, based on relative net assets.
Transactions with affiliates
For the six months ended June 30, 2019, certain Funds engaged in purchase and/or sale transactions with affiliates and/or accounts that have a common investment manager (or affiliated investment managers), common directors/trustees, and/or common officers. Those purchase and sale transactions complied with provisions of Rule 17a-7 under the 1940 Act for the following Fund aggregated to:
Fund | Purchases ($) | Sales ($) | Realized gain/(loss) from sale transactions ($) |
Columbia Variable Portfolio – Global Strategic Income Fund | — | 2,646,232 | 194,125 |
Service fees
Each Fund has entered into a Shareholder Services Agreement with Columbia Management Investment Services Corp. (the Transfer Agent), an affiliate of the Investment Manager and a wholly-owned subsidiary of Ameriprise Financial. Under this agreement, each Fund pays a service fee equal to the payments made by the Transfer Agent to Participating Insurance Companies and other financial intermediaries (together, Participating Organizations) for services each such Participating Organization provides to its clients, customers and participants that are invested directly or indirectly in each Fund, up to a cap approved by the Board of Trustees from time to time.
For the six months ended June 30, 2019, each Fund’s annualized effective service fee rate as a percentage of the Fund’s average daily net assets was as follows:
| Effective service fee rate (%) |
Columbia Variable Portfolio – Global Strategic Income Fund | 0.06 |
Columbia Variable Portfolio – Intermediate Bond Fund | 0.01 |
CTIVP® – BlackRock Global Inflation-Protected Securities Fund | 0.06 |
CTIVP® – Victory Sycamore Established Value Fund | 0.01 |
Variable Portfolio – Partners Core Equity Fund | 0.00 |
Variable Portfolio – Partners Small Cap Value Fund | 0.01 |
Columbia Variable Portfolio Funds | Semiannual Report 2019
| 139 |
Notes to Financial Statements (continued)
June 30, 2019 (Unaudited)
The Transfer Agent may retain as compensation for its services revenues from fees for wire, telephone and redemption orders, account transcripts due the Transfer Agent from Fund shareholders and interest (net of bank charges) earned with respect to balances in accounts the Transfer Agent maintains in connection with its services to each Fund.
Distribution and/or service fees
The Funds have an agreement with the Distributor, an affiliate of the Investment Manager and a wholly-owned subsidiary of Ameriprise Financial, for distribution services. Under a Plan and Agreement of Distribution, each Fund pays a fee at an annual rate of up to 0.25% of each Fund’s average daily net assets attributable to Class 2 shares and an annual rate of up to 0.125% of each Fund’s average daily net assets attributable to Class 3 shares. The Funds pay no distribution and service fees for Class 1 shares.
Expenses waived/reimbursed by the Investment Manager and its affiliates
The Investment Manager and certain of its affiliates have contractually agreed to waive fees and/or reimburse expenses (excluding certain fees and expenses described below) for the period(s) disclosed below, unless sooner terminated at the sole discretion of the Board of Trustees, so that each Fund’s net operating expenses, after giving effect to fees waived/expenses reimbursed and any balance credits and/or overdraft charges from the Funds’ custodian, do not exceed the following annual rate(s) as a percentage of the class’ average daily net assets:
| May 1, 2019 through April 30, 2020 | Prior to May 1, 2019 |
| Class 1 (%) | Class 2 (%) | Class 3 (%) | Class 1 (%) | Class 2 (%) | Class 3 (%) |
Columbia Variable Portfolio – Global Strategic Income Fund | 0.58 | 0.83 | 0.705 | 0.62 | 0.87 | 0.745 |
Columbia Variable Portfolio – Intermediate Bond Fund | 0.52 | 0.77 | 0.645 | 0.56 | 0.81 | 0.685 |
CTIVP® – BlackRock Global Inflation-Protected Securities Fund | 0.60 | 0.85 | 0.725 | 0.61 | 0.86 | 0.735 |
CTIVP® – Victory Sycamore Established Value Fund | 0.85 | 1.10 | 0.975 | 0.86 | 1.11 | 0.985 |
Variable Portfolio – Partners Core Equity Fund | 0.69 | 0.94 | 0.815 | 0.69 | 0.94 | 0.815 |
Variable Portfolio – Partners Small Cap Value Fund | 0.88 | 1.13 | 1.005 | 0.88 | 1.13 | 1.005 |
Under the agreement governing these fee waivers and/or expense reimbursement arrangements, the following fees and expenses are excluded from the waiver/reimbursement commitment, and therefore will be paid by the Fund, if applicable: taxes (including foreign transaction taxes), expenses associated with investments in affiliated and non-affiliated pooled investment vehicles (including mutual funds and exchange-traded funds), transaction costs and brokerage commissions, costs related to any securities lending program, dividend expenses associated with securities sold short, inverse floater program fees and expenses, transaction charges and interest on borrowed money, interest, infrequent and/or unusual expenses and any other expenses the exclusion of which is specifically approved by the Board of Trustees. This agreement may be modified or amended only with approval from the Investment Manager, certain of its affiliates and the Fund. Any fees waived and/or expenses reimbursed under the expense reimbursement arrangements described above are not recoverable by the Investment Manager or its affiliates in future periods.
Note 4. Federal tax information
The timing and character of income and capital gain distributions are determined in accordance with income tax regulations, which may differ from GAAP because of temporary or permanent book to tax differences.
At June 30, 2019, the approximate cost of all investments for federal income tax purposes and the aggregate gross approximate unrealized appreciation and depreciation based on that cost was:
Fund | Tax cost ($) | Gross unrealized appreciation ($) | Gross unrealized (depreciation) ($) | Net unrealized appreciation ($) |
Columbia Variable Portfolio – Global Strategic Income Fund | 109,490,000 | 4,233,000 | (1,254,000) | 2,979,000 |
Columbia Variable Portfolio – Intermediate Bond Fund | 5,385,347,000 | 131,987,000 | (43,034,000) | 88,953,000 |
CTIVP® – BlackRock Global Inflation-Protected Securities Fund | 111,390,000 | 5,715,000 | (3,982,000) | 1,733,000 |
140 | Columbia Variable Portfolio Funds | Semiannual Report 2019 |
Notes to Financial Statements (continued)
June 30, 2019 (Unaudited)
Tax cost of investments and unrealized appreciation/(depreciation) may also include timing differences that do not constitute adjustments to tax basis.
The following capital loss carryforwards, determined at December 31, 2018, may be available to reduce taxable income arising from future net realized gains on investments, if any, to the extent permitted by the Internal Revenue Code. Capital loss carryforwards with no expiration are required to be utilized prior to any capital losses which carry an expiration date. As a result of this ordering rule, capital loss carryforwards which carry an expiration date may be more likely to expire unused.
Fund | 2019 ($) | No expiration short-term ($) | No expiration long-term ($) | Total ($) |
Columbia Variable Portfolio – Global Strategic Income Fund | — | 1,740,892 | 3,157,830 | 4,898,722 |
Columbia Variable Portfolio – Intermediate Bond Fund | — | — | 4,982,600 | 4,982,600 |
CTIVP® – BlackRock Global Inflation-Protected Securities Fund | — | — | 66,774 | 66,774 |
Management of the Funds has concluded that there are no significant uncertain tax positions in the Funds that would require recognition in the financial statements. However, management’s conclusion may be subject to review and adjustment at a later date based on factors including, but not limited to, new tax laws, regulations, and administrative interpretations (including relevant court decisions). Generally, the Funds’ federal tax returns for the prior three fiscal years remain subject to examination by the Internal Revenue Service.
Note 5. Portfolio information
For the six months ended June 30, 2019, the cost of purchases and proceeds from sales of securities, excluding short-term investments and derivatives, if any, for each Fund aggregated to:
| Purchases ($) | Proceeds from sales ($) | Purchases of U.S. Government securities ($) | Proceeds from sales of U.S. Government securities ($) |
Columbia Variable Portfolio – Global Strategic Income Fund | 44,846,082 | 23,941,128 | — | — |
Columbia Variable Portfolio – Intermediate Bond Fund | 7,681,937,185 | 7,896,129,458 | 6,607,626,924 | 6,905,502,006 |
CTIVP® – BlackRock Global Inflation-Protected Securities Fund | 35,920,825 | 43,552,772 | 30,650,533 | 37,110,659 |
CTIVP® – Victory Sycamore Established Value Fund | 106,432,372 | 98,562,102 | — | — |
Variable Portfolio – Partners Core Equity Fund | 1,779,851,834 | 1,807,742,159 | — | — |
Variable Portfolio – Partners Small Cap Value Fund | 210,635,211 | 227,662,917 | — | — |
The amount of purchase and sale activity impacts the portfolio turnover rate reported in the Financial Highlights.
Note 6. Payments by affiliates
During the six months ended June 30, 2019, the Investment Manager reimbursed Columbia Variable Portfolio – Global Strategic Income Fund $15,819 for a loss on a trading error.
Note 7. Affiliated money market fund
Each Fund may invest in Columbia Short-Term Cash Fund, an affiliated money market fund established for the exclusive use by each Fund and other affiliated funds (the Affiliated MMF). The income earned by the Funds from such investments is included as Dividends - affiliated issuers in the Statement of Operations. As an investing fund, each Fund indirectly bears its proportionate share of the expenses of the Affiliated MMF. The Affiliated MMF prices its shares with a floating net asset value. In addition, the Board of Trustees of the Affiliated MMF may impose a fee on redemptions (sometimes referred to as a liquidity fee) or temporarily suspend redemptions (sometimes referred to as imposing a redemption gate) in the event its liquidity falls below regulatory limits.
Columbia Variable Portfolio Funds | Semiannual Report 2019
| 141 |
Notes to Financial Statements (continued)
June 30, 2019 (Unaudited)
Note 8. Interfund lending
Pursuant to an exemptive order granted by the Securities and Exchange Commission, each Fund participates in a program (the Interfund Program) allowing each participating Columbia Fund (each, a Participating Fund) to lend money directly to and, except for closed-end funds and money market funds, borrow money directly from other Participating Funds for temporary purposes. The amounts eligible for borrowing and lending under the Interfund Program are subject to certain restrictions.
Interfund loans are subject to the risk that the borrowing fund could be unable to repay the loan when due, and a delay in repayment to the lending fund could result in lost opportunities and/or additional lending costs. The exemptive order is subject to conditions intended to mitigate conflicts of interest arising from the Investment Manager’s relationship with each Participating Fund.
The Funds did not borrow or lend money under the Interfund Program during the six months ended June 30, 2019.
Note 9. Line of credit
Each Fund has access to a revolving credit facility with a syndicate of banks led by Citibank, N.A., HSBC Bank USA, N.A. and JPMorgan Chase Bank, N.A. whereby the Funds may borrow for the temporary funding of shareholder redemptions or for other temporary or emergency purposes. The credit facility, which is a collective agreement between the Fund and certain other funds managed by the Investment Manager or an affiliated investment manager, severally and not jointly, permits collective borrowings up to $1 billion. Interest is charged to each participating fund based on its borrowings at a rate equal to the higher of (i) the federal funds effective rate, (ii) the one-month LIBOR rate and (iii) the overnight bank funding rate, plus in each case, 1.00%. Each borrowing under the credit facility matures no later than 60 days after the date of borrowing. The Fund also pays a commitment fee equal to its pro rata share of the unused amount of the credit facility at a rate of 0.15% per annum. The commitment fee is included in other expenses in the Statement of Operations. This agreement expires annually in December unless extended or renewed.
No Fund had borrowings during the six months ended June 30, 2019.
Note 10. Significant risks
Credit risk
Credit risk is the risk that the value of debt securities in the Fund’s portfolio may decline because the issuer may default and fail to pay interest or repay principal when due. Rating agencies assign credit ratings to debt securities to indicate their credit risk. Lower rated or unrated debt securities held by Columbia Variable Portfolio – Global Strategic Income Fund, Columbia Variable Portfolio – Intermediate Bond Fund and CTIVP® – BlackRock Global Inflation-Protected Securities Fund may present increased credit risk as compared to higher-rated debt securities.
Derivatives risk
Columbia Variable Portfolio – Global Strategic Income Fund, Columbia Variable Portfolio – Intermediate Bond Fund and CTIVP® – BlackRock Global Inflation-Protected Securities Fund invest in derivatives. Losses involving derivative instruments may be substantial, because a relatively small price movement in the underlying security(ies), commodity, currency or index or other instrument or asset may result in a substantial loss for the Fund. In addition to the potential for increased losses, the use of derivative instruments may lead to increased volatility within the Fund. Derivatives will typically increase the Fund’s exposure to principal risks to which it is otherwise exposed, and may expose the Fund to additional risks, including correlation risk, counterparty risk, hedging risk, leverage risk and liquidity risk.
Financial sector risk
CTIVP® – Victory Sycamore Established Value Fund and Variable Portfolio – Partners Small Cap Value Fund may be more susceptible to the particular risks that may affect companies in the financial services sector than if they were invested in a wider variety of companies in unrelated sectors. Companies in the financial services sector are subject to certain risks, including the risk of regulatory change, decreased liquidity in credit markets and unstable interest rates. Such companies may have concentrated portfolios, such as a high level of loans to real estate developers, which makes them vulnerable to economic conditions that affect that industry. Performance of such companies may be affected by competitive pressures and
142 | Columbia Variable Portfolio Funds | Semiannual Report 2019 |
Notes to Financial Statements (continued)
June 30, 2019 (Unaudited)
exposure to investments or agreements that, under certain circumstances, may lead to losses (e.g., subprime loans). Companies in the financial services sector are subject to extensive governmental regulation that may limit the amount and types of loans and other financial commitments they can make, and interest rates and fees that they may charge. In addition, profitability of such companies is largely dependent upon the availability and the cost of capital.
Foreign securities and emerging market countries risk
Investing in foreign securities may include certain risks and considerations not typically associated with investing in U.S. securities, such as fluctuating currency values and changing local and regional economic, political and social conditions, which may result in greater market volatility. In addition, certain foreign securities may not be as liquid as U.S. securities. Investing in emerging markets may accentuate these risks. These countries are also more likely to experience high levels of inflation, deflation or currency devaluation which could hurt their economies and securities markets. To the extent that Columbia Variable Portfolio – Global Strategic Income Fund and CTIVP® – BlackRock Global Inflation-Protected Securities Fund concentrate their investment exposure to any one or a few specific countries, the Funds will be particularly susceptible to the various conditions, events or other factors impacting those countries and may, therefore, have a greater risk than that of a fund which is more geographically diversified.
Geographic concentration risk
CTIVP® – BlackRock Global Inflation-Protected Securities Fund may be particularly susceptible to economic, political, regulatory or other events or conditions affecting issuers and countries within the specific geographic regions in which the Fund invests. Currency devaluations could occur in countries that have not yet experienced currency devaluation to date, or could continue to occur in countries that have already experienced such devaluations. The Fund’s NAV may be more volatile than the NAV of a more geographically diversified fund.
High-yield investments risk
Securities and other debt instruments held by Columbia Variable Portfolio – Global Strategic Income Fund that are rated below investment grade (commonly called "high-yield" or "junk" bonds) and unrated debt instruments of comparable quality expose the Fund to a greater risk of loss of principal and income than a fund that invests solely or primarily in investment grade securities. In addition, these investments have greater price fluctuations, are less liquid and are more likely to experience a default than higher-rated debt instruments. High-yield debt instruments are considered to be predominantly speculative with respect to the issuer’s capacity to pay interest and repay principal.
Inflation protected securities risk
CTIVP® – BlackRock Global Inflation-Protected Securities Fund’s debt securities tend to react to changes in real interest rates (i.e., nominal interest rates minus the expected impact of inflation). In general, the price of such securities falls when real interest rates rise, and rises when real interest rates fall. Interest payments on these securities will vary and may be more volatile than interest paid on ordinary bonds. In periods of deflation, the Fund may have no income at all from such investments.
Interest rate risk
Interest rate risk is the risk of losses attributable to changes in interest rates. In general, if prevailing interest rates rise, the values of debt securities tend to fall, and if interest rates fall, the values of debt securities tend to rise. Actions by governments and central banking authorities can result in increases in interest rates. Increasing interest rates may negatively affect the value of debt securities held by Columbia Variable Portfolio – Global Strategic Income Fund, Columbia Variable Portfolio – Intermediate Bond Fund and CTIVP® – BlackRock Global Inflation-Protected Securities Fund, resulting in a negative impact on the Fund’s performance and net asset value per share. In general, the longer the maturity or duration of a debt security, the greater its sensitivity to changes in interest rates.
Liquidity risk
Liquidity risk is the risk associated with a lack of marketability of investments which may make it difficult to sell the investment at a desirable time or price. Changing regulatory, market or other conditions or environments (for example, the interest rate or credit environments) may adversely affect the liquidity of Columbia Variable Portfolio – Global Strategic Income
Columbia Variable Portfolio Funds | Semiannual Report 2019
| 143 |
Notes to Financial Statements (continued)
June 30, 2019 (Unaudited)
Fund, Columbia Variable Portfolio – Intermediate Bond Fund and CTIVP® – BlackRock Global Inflation-Protected Securities Fund investments. The Fund may have to accept a lower selling price for the holding, sell other investments, or forego another, more appealing investment opportunity. Generally, the less liquid the market at the time the Fund sells a portfolio investment, the greater the risk of loss or decline of value to the Fund. A less liquid market can lead to an increase in Fund redemptions, which may negatively impact Fund performance and net asset value per share, including, for example, if the Fund is forced to sell securities in a down market.
Mortgage- and other asset-backed securities risk
The value of any mortgage-backed and other asset-backed securities held by the Fund may be affected by, among other things, changes or perceived changes in: interest rates; factors concerning the interests in and structure of the issuer or the originator of the mortgages or other assets; the creditworthiness of the entities that provide any supporting letters of credit, surety bonds or other credit enhancements; or the market’s assessment of the quality of underlying assets. Payment of principal and interest on some mortgage-backed securities (but not the market value of the securities themselves) may be guaranteed by the full faith and credit of a particular U.S. Government agency, authority, enterprise or instrumentality, and some, but not all, are also insured or guaranteed by the U.S. Government. Mortgage-backed securities issued by non-governmental issuers (such as commercial banks, savings and loan institutions, private mortgage insurance companies, mortgage bankers and other secondary market issuers) may entail greater risk than obligations guaranteed by the U.S. Government. Mortgage- and other asset-backed securities are subject to prepayment risk, which is the possibility that the underlying mortgage or other asset may be refinanced or prepaid prior to maturity during periods of declining or low interest rates, causing Columbia Variable Portfolio – Global Strategic Income Fund and Columbia Variable Portfolio – Intermediate Bond Fund to have to reinvest the money received in securities that have lower yields. Rising or high interest rates tend to extend the duration of mortgage- and other asset-backed securities, making their prices more volatile and more sensitive to changes in interest rates.
Non-diversification risk
Columbia Variable Portfolio – Global Strategic Income Fund and CTIVP® – BlackRock Global Inflation-Protected Securities Fund are non-diversified funds. A non-diversified fund is permitted to invest a greater percentage of its total assets in fewer issuers than a diversified fund. The Fund may, therefore, have a greater risk of loss from a few issuers than a similar fund that invests more broadly.
Shareholder concentration risk
At June 30, 2019, the Investment Manager and/or affiliates owned 100% of Class 1, Class 2 and Class 3 shares of each Fund. Subscription and redemption activity by concentrated accounts may have a significant effect on the operations of the Funds. In the case of a large redemption, the Fund may be forced to sell investments at inopportune times, including its liquid positions, which may result in Fund losses and the Fund holding a higher percentage of less liquid positions. Large redemptions could result in decreased economies of scale and increased operating expenses for non-redeeming Fund shareholders.
Technology and technology-related investment risk
Variable Portfolio – Partners Core Equity Fund may be more susceptible to the particular risks that may affect companies in the information technology sector, as well as other technology-related sectors (collectively, the technology sectors) than if it were invested in a wider variety of companies in unrelated sectors. Companies in the technology sectors are subject to certain risks, including the risk that new services, equipment or technologies will not be accepted by consumers and businesses or will become rapidly obsolete. Performance of such companies may be affected by factors including obtaining and protecting patents (or the failure to do so) and significant competitive pressures, including aggressive pricing of their products or services, new market entrants, competition for market share and short product cycles due to an accelerated rate of technological developments. Such competitive pressures may lead to limited earnings and/or falling profit margins. As a result, the value of their securities may fall or fail to rise. In addition, many technology sector companies have limited operating histories and prices of these companies’ securities historically have been more volatile than other securities, especially over the short term.
144 | Columbia Variable Portfolio Funds | Semiannual Report 2019 |
Notes to Financial Statements (continued)
June 30, 2019 (Unaudited)
Note 11. Subsequent events
Management has evaluated the events and transactions that have occurred through the date the financial statements were issued and noted no items requiring adjustment of the financial statements or additional disclosure.
Note 12. Information regarding pending and settled legal proceedings
Ameriprise Financial and certain of its affiliates have historically been involved in a number of legal, arbitration and regulatory proceedings, including routine litigation, class actions, and governmental actions, concerning matters arising in connection with the conduct of their business activities. Ameriprise Financial believes that the Funds are not currently the subject of, and that neither Ameriprise Financial nor any of its affiliates are the subject of, any pending legal, arbitration or regulatory proceedings that are likely to have a material adverse effect on the Funds or the ability of Ameriprise Financial or its affiliates to perform under their contracts with the Funds. Ameriprise Financial is required to make quarterly (10-Q), annual (10-K) and, as necessary, 8-K filings with the Securities and Exchange Commission (SEC) on legal and regulatory matters that relate to Ameriprise Financial and its affiliates. Copies of these filings may be obtained by accessing the SEC website at www.sec.gov.
There can be no assurance that these matters, or the adverse publicity associated with them, will not result in increased Fund redemptions, reduced sale of Fund shares or other adverse consequences to the Funds. Further, although we believe proceedings are not likely to have a material adverse effect on the Funds or the ability of Ameriprise Financial or its affiliates to perform under their contracts with the Funds, these proceedings are subject to uncertainties and, as such, we are unable to estimate the possible loss or range of loss that may result. An adverse outcome in one or more of these proceedings could result in adverse judgments, settlements, fines, penalties or other relief that could have a material adverse effect on the consolidated financial condition or results of operations of Ameriprise Financial.
Columbia Variable Portfolio Funds | Semiannual Report 2019
| 145 |
Approval of Management and Subadvisory Agreements
Columbia Management Investment Advisers, LLC (Columbia Threadneedle or the Investment Manager, and together with its domestic and global affiliates, Columbia Threadneedle Investments), a wholly-owned subsidiary of Ameriprise Financial, Inc. (Ameriprise Financial), serves as the investment manager to Columbia Variable Portfolio (VP) - Global Strategic Income Fund, Columbia Variable Portfolio (VP) - Intermediate Bond Fund, CTIVP® (VP) - BlackRock Global Inflation-Protected Securities Fund, CTIVP® (VP) - Victory Sycamore Established Value Fund, Variable Portfolio (VP) - Partners Core Equity Fund and Variable Portfolio (VP) - Partners Small Cap Value Fund (each, a VP Fund and collectively, the VP Funds). Under a management agreement (the Management Agreement), Columbia Threadneedle provides investment advice and other services to each VP Fund and other funds distributed by Columbia Management Investment Distributors, Inc. (collectively, the Funds). In addition, for each of the below-named VP Funds, Columbia Threadneedle has engaged the subadvisers listed below (each, a Subadviser and collectively, the Subadvisers) to provide portfolio management and related services for the corresponding VP Fund under a subadvisory agreement (each, a Subadvisory Agreement and collectively, the Subadvisory Agreements) between Columbia Threadneedle and the corresponding Subadviser(s).
VP Fund | Subadviser(s) |
VP – BlackRock Global Inflation-Protected Securities Fund | BlackRock Financial Management, Inc. (BlackRock) BlackRock International Limited (BIL)(a) |
VP – Partners Core Equity Fund (known as CTIVP® – MFS® Blended Research® Core Equity Fund prior to May 20, 2019) | Jacobs Levy Equity Management, Inc. (Jacobs Levy)(b) T. Rowe Price Associates, Inc. (T. Rowe Price)(b) (subadvised by Massachusetts Financial Services Company prior to May 20, 2019) |
VP – Partners Small Cap Value Fund | Jacobs Levy Equity Management, Inc. (Jacobs Levy) Nuveen Asset Management, LLC (Nuveen Asset Management) Segall Bryant & Hamill, LLC (SBH) |
VP – Victory Sycamore Established Value Fund | Victory Capital Management Inc. (Victory Capital) |
(a) BIL, an affiliate of BlackRock, assists in providing day-to-day portfolio management of the Fund pursuant to a sub-subadvisory agreement between BlackRock and BIL.
(b) Effective May 20, 2019, Jacobs Levy and T. Rowe Price began providing day-to-day portfolio management for VP - Partners Core Equity Fund pursuant to subadvisory agreements with the Fund. See "Approval of New Subadvisory Agreements for Variable Portfolio - Partners Core Equity Fund" below for the initial approval of these agreements.
On an annual basis, the VP Funds’ Board of Trustees (the Board), including the independent Board members (the Independent Trustees), considers renewal of the Management Agreements and the Subadvisory Agreements (together, the Advisory Agreements). Columbia Threadneedle prepared detailed reports for the Board and its Contracts Committee in November 2018 and January, March, April and June 2019, including reports providing the results of analyses performed by an independent organization, Broadridge Financial Solutions, Inc. (Broadridge), and a comprehensive response to items of information requested by independent legal counsel to the Independent Trustees (Independent Legal Counsel) in a letter to the Investment Manager, to assist the Board in making this determination. Many of the materials presented at these meetings were first supplied in draft form to designated independent Board representatives, i.e., Independent Legal Counsel, Fund Counsel, the Chair of the Board (who is an Independent Trustee) and the Chair of the Contracts Committee (who is an Independent Trustee), and the final materials were revised to include information reflective of discussion and subsequent requests made by the Contracts Committee. In addition, throughout the year, the Board (or its committees) regularly meets with portfolio management teams and senior management personnel and reviews information prepared by Columbia Threadneedle addressing the services Columbia Threadneedle provides and VP Fund performance. The Board also accords appropriate weight to the work, deliberations and conclusions of the various committees, such as the Contracts Committee, the Investment Review Committee, the Audit Committee and the Compliance Committee in determining whether to continue the Advisory Agreements.
The Board, at its June 17-19, 2019 in-person Board meeting (the June Meeting), considered the renewal of each of the Advisory Agreements for an additional one-year term. At the June Meeting, Independent Legal Counsel reviewed with the Independent Trustees various factors relevant to the Board’s consideration of advisory and subadvisory agreements and the Board’s legal responsibilities related to such consideration. Following an analysis and discussion of the factors identified below, the Board, including all of the Independent Trustees, approved the renewal of each of the Advisory Agreements.
146 | Columbia Variable Portfolio Funds | Semiannual Report 2019 |
Approval of Management and Subadvisory Agreements (continued)
Nature, extent and quality of services provided by Columbia Threadneedle and the Subadvisers
The Board analyzed various reports and presentations it had received detailing the services performed by Columbia Threadneedle and the Subadvisers, as well as their history, reputation, expertise, resources and relative capabilities, and the qualifications of their personnel.
The Board specifically considered the many developments during recent years concerning the services provided by Columbia Threadneedle, including, in particular, detailed information regarding the process employed for selecting and overseeing affiliated and unaffiliated Subadvisers and the enhancements made to the Subadviser investment oversight program. With respect to Columbia Threadneedle, the Board also noted the organization and depth of the equity and credit research departments. The Board further observed the enhancements to the investment risk management department’s processes, systems and oversight, over the past several years, as well as planned 2019 initiatives. The Board also took into account the broad scope of services provided by Columbia Threadneedle to each VP Fund, including, among other services, investment, risk and compliance oversight. The Board also took into account the information it received concerning Columbia Threadneedle’s ability to attract and retain key portfolio management personnel and that it has sufficient resources to provide competitive and adequate compensation to investment personnel.
In connection with the Board’s evaluation of the overall package of services provided by Columbia Threadneedle, the Board also considered the nature, quality and range of administrative services provided to the VP Funds by Columbia Threadneedle, as well as the achievements in 2018 in the performance of administrative services, and noted the various enhancements anticipated for 2019. In evaluating the quality of services provided under the Advisory Agreements, the Board also took into account the organization and strength of the VP Funds’ and their service providers’ compliance programs. The Board also reviewed the financial condition of Columbia Threadneedle and its affiliates and each entity’s ability to carry out its responsibilities under the Management Agreement and the VP Funds’ other service agreements with affiliates of Ameriprise Financial, observing the financial strength of Ameriprise Financial, with its relatively strong cash position and solid balance sheet.
In addition, the Board discussed the acceptability of the terms of the Management Agreement (including the relatively broad scope of services required to be performed by Columbia Threadneedle in addition to monitoring each Subadviser), noting that no material changes are proposed from the forms of agreements previously approved. The Board also noted the wide array of legal and compliance services provided to the VP Funds under the VP Fund Management Agreements. It was also observed that the services being performed under the Management Agreement were of a reasonably high quality.
With respect to the Subadvisers, the Board observed that it had previously approved each Subadviser’s code of ethics and compliance program, that the Chief Compliance Officer of the VP Funds continues to monitor each code and program, and that no material concerns have been reported. The Board also considered each Subadviser’s organizational strength and resources, portfolio management team depth and capabilities and investment process. The Board also considered each Subadviser’s capability and wherewithal to carry out its responsibilities under the applicable Subadvisory Agreement. In addition, the Board discussed the acceptability of the terms of the Subadvisory Agreements, including the scope of services required to be performed. The Board noted that the terms of the Subadvisory Agreements are generally consistent with the terms of other subadviser agreements for subadvisers who manage other funds managed by the Investment Manager. It was observed that no material changes were recommended to the Subadvisory Agreements. The Board took into account Columbia Threadneedle’s representation that each Subadviser was in a position to provide quality services to the corresponding VP Fund. In this regard, the Board further observed the various services provided by the subadvisory oversight team and their significant resources added in recent years to help improve performance.
Based on the foregoing, and based on other information received (both oral and written, including the information on investment performance referenced below) and other considerations, the Board concluded that each Subadviser is in a position to continue to provide a high quality and level of services to its corresponding VP Fund.
Investment performance
For purposes of evaluating the nature, extent and quality of services provided under the Advisory Agreements, the Board carefully reviewed the investment performance of each VP Fund. In this regard, the Board considered detailed reports providing the results of analyses performed by an independent organization showing, for various periods (including since
Columbia Variable Portfolio Funds | Semiannual Report 2019
| 147 |
Approval of Management and Subadvisory Agreements (continued)
manager inception): (i) the performance of each VP Fund, (ii) the performance of a benchmark index, (iii) the percentage ranking of each VP Fund among its comparison group, (iv) the product score of each VP Fund (taking into account performance relative to peers and benchmarks) and (v) the net assets of each VP Fund. The Board observed that investment performance met expectations for VP - BlackRock Global Inflation-Protected Securities Fund, VP - Intermediate Bond Fund and VP - Victory Sycamore Established Value Fund, and that investment performance was understandable in light of the particular management style involved and the particular market environment for VP - Partners Small Cap Value Fund. The Board observed underperformance for certain periods for VP - Global Strategic Income Fund and VP - Partners Core Equity Fund, noting that appropriate steps (such as changes to the management teams for both VP funds and a change to strategy for VP - Partners Core Equity Fund) had been taken to help improve the VP Fund’s performance.
Additionally, the Board reviewed the performance of each of the Subadvisers and Columbia Threadneedle’s process for monitoring each Subadviser. The Board considered, in particular, management’s rationale for recommending the continued retention of each Subadviser and management’s representations that Columbia Threadneedle’s profitability is not a key factor in their recommendation to select, renew or terminate each Subadviser.
Comparative fees, costs of services provided and the profits realized by Columbia Threadneedle, its affiliates and the Subadvisers from their relationships with the VP Funds
The Board reviewed comparative fees and the costs of services provided under each of the Advisory Agreements. The Board members considered detailed comparative information set forth in an annual report on fees and expenses, including, among other things, data (based on analyses conducted by an independent organization) showing a comparison of each VP Fund’s expenses with median expenses paid by funds in its comparative peer universe, as well as data showing each VP Fund’s contribution to Columbia Threadneedle’s profitability.
The Board considered the reports of its independent fee consultant, JDL Consultants, LLC (JDL), which assisted in the Board’s analysis of the VP Funds’ performance and expenses, the reasonableness of Columbia Threadneedle’s profitability, particularly in comparison to industry competitors, the reasonableness of the VP Funds’ fee rates, and JDL’s conclusion that the management fees being charged to each VP Fund are reasonable. The Board accorded particular weight to the notion that the primary objective of the level of fees is to achieve a rational pricing model applied consistently across the various product lines in the Fund family, while assuring that the overall fees for each Fund (with certain defined exceptions) are generally in line with the "pricing philosophy" currently in effect (i.e., that Fund total expense ratios, in general, approximate or are lower than the median expense ratios of funds in the same Lipper comparison universe). The Board took into account that the total expense ratio (after considering proposed expense caps/waivers) was below the peer universe’s median expense ratio shown in the reports for VP - Victory Sycamore Established Value Fund, was slightly below the peer universe’s median expense ratio shown in the reports for VP - Intermediate Bond Fund, and approximated the peer universe’s median expense ratio for VP - BlackRock Global Inflation-Protected Securities Fund, VP - Global Strategic Income Fund, VP - Partners Core Equity Fund and VP - Partners Small Cap Value Fund.
Additionally, the Board reviewed the level of subadvisory fees paid to each Subadviser, noting that the fees are paid by the Investment Manager and do not impact the fees paid by the applicable VP Fund. The Board also reviewed the fees charged by the Subadvisers to other mutual funds employing similar investment strategies where the Subadvisers serve as investment adviser or subadviser. The Board also reviewed advisory fee rates charged by other comparable mutual funds employing Jacobs Levy and Victory Capital to provide subadvisory services. Based on its reviews, including JDL’s conclusions/analyses, the Board concluded that each VP Fund’s investment management and, if applicable, subadvisory fees were fair and reasonable in light of the extent and quality of services that the VP Fund receives.
The Board also considered the profitability of Columbia Threadneedle and its affiliates in connection with Columbia Threadneedle providing management services to each VP Fund. In this regard, the Independent Trustees referred to their detailed analysis of the Profitability Report, discussing the profitability to Columbia Threadneedle and Ameriprise Financial from managing, operating and distributing the VP Funds. The Board considered that in 2018 the Board had concluded that 2017 profitability was reasonable and that the 2019 information shows that the profitability generated by Columbia Threadneedle in 2018 only slightly increased from 2017 levels. The Board also noted JDL’s report and its conclusion that 2018 Columbia Threadneedle profitability relative to industry competitors was reasonable. It also took into account the indirect economic benefits flowing to Columbia Threadneedle or its affiliates in connection with managing or distributing the
148 | Columbia Variable Portfolio Funds | Semiannual Report 2019 |
Approval of Management and Subadvisory Agreements (continued)
VP Funds, such as the enhanced ability to offer various other financial products to Ameriprise Financial customers, soft dollar benefits and overall reputational advantages. The Board noted that the fees paid by the VP Funds should permit the Investment Manager to offer competitive compensation to its personnel, make necessary investments in its business and earn an appropriate profit. The Board concluded that profitability levels were reasonable.
Economies of scale to be realized
The Board also considered the economies of scale that might be realized by each VP Fund as its net asset level grows and took note of the extent to which VP Fund shareholders might also benefit from such growth. In this regard, the Board took into account that management fees decline as Fund assets exceed various breakpoints, all of which have not been surpassed for any VP Fund. The Board concluded that the breakpoints in each management fee rate schedule satisfactorily provides for the sharing of economies of scale, as they allow for adequate opportunity for shareholders to realize benefits (fee breaks) as Fund assets grow.
Based on the foregoing, the Board, including all of the Independent Trustees, concluded that fees payable under each of the Advisory Agreements were fair and reasonable in light of the extent and quality of services provided. In reaching this conclusion, no single factor was determinative. On June 19, 2019, the Board, including all of the Independent Trustees, approved the renewal of each of the Advisory Agreements.
APPROVAL OF NEW SUBADVISORY AGREEMENTS FOR VARIABLE PORTFOLIO - PARTNERS CORE EQUITY FUND
Columbia Management Investment Advisers, LLC (Columbia Threadneedle or the Investment Manager, and together with its domestic and global affiliates, Columbia Threadneedle Investments), a wholly-owned subsidiary of Ameriprise Financial, Inc., serves as the investment manager to Variable Portfolio - Partners Core Equity Fund (the Fund). Under a management agreement (the Management Agreement), Columbia Threadneedle provides investment advice and other services to the Fund and other funds distributed by Columbia Management Investment Distributors, Inc. In addition, under subadvisory agreements (each, a Subadvisory Agreement and together, the Subadvisory Agreements) between Columbia Threadneedle and Jacobs Levy Equity Management, Inc. (Jacobs Levy) and between Columbia Threadneedle and T. Rowe Price Associates, Inc. (T. Rowe Price), Jacobs Levy and T. Rowe Price have each provided portfolio management and related services for a portion of the Fund since May 20, 2019. Effective May 17, 2019, Massachusetts Financial Services Company (the Former Subadviser) was terminated as a subadviser to the Fund.
At a meeting of the Fund’s Board of Trustees (the Board) held on March 18-19, 2019 (the March 2019 Meeting), the Fund’s Board, including a majority of the Board members who are not interested persons of the Fund within the meaning of the Investment Company Act of 1940, as amended (the Independent Trustees), unanimously approved, in accordance with the recommendations of the Investment Manager, (i) a change to the Fund’s name from CTIVP® – MFS® Blended Research® Core Equity Fund to Variable Portfolio – Partners Core Equity Fund; (ii) the termination of the subadvisory agreement between the Investment Manager and the Former Subadviser with respect to the Fund; (iii) a Subadvisory Agreement between the Investment Manager and Jacobs Levy with respect to the Fund; (iv) a Subadvisory Agreement between the Investment Manager and T. Rowe Price with respect to the Fund; (v) modifications to the Fund’s principal investment strategies and principal risks to reflect the investment processes of Jacobs Levy and T. Rowe Price; and (vi) Jacobs Levy’s and T. Rowe Price’s compliance programs, including their codes of ethics.
At the March 2019 Meeting, independent legal counsel to the Independent Trustees reminded the Board of the legal standards for consideration by directors/trustees of advisory and subadvisory agreements and referred to the various written materials and oral presentations received by the Board in connection with its evaluation of the proposed services of Jacobs Levy and T. Rowe Price.
The Board held discussions with the Investment Manager, Jacobs Levy and T. Rowe Price, and reviewed and considered various written materials and oral presentations in connection with the evaluation of Jacobs Levy’s and T. Rowe Price’s proposed services, including the reports from management with respect to the fees and terms of the proposed Subadvisory Agreements and Jacobs Levy’s and T. Rowe Price’s investment strategy/style and performance, and the Compliance Committee, with respect to the codes of ethics and compliance programs of Jacobs Levy and T. Rowe Price. Following an analysis and discussion of the factors identified below, the Board, including all of the Independent Trustees, approved the Subadvisory Agreements with Jacobs Levy and T. Rowe Price.
Columbia Variable Portfolio Funds | Semiannual Report 2019
| 149 |
Approval of Management and Subadvisory Agreements (continued)
Nature, extent and quality of services to be provided by Jacobs Levy and T. Rowe Price
The Board considered its analysis of the reports and presentations received by it, detailing the services proposed to be performed by Jacobs Levy and T. Rowe Price as the subadvisers for the Fund, as well as their history, expertise, resources and capabilities, and the qualifications of the personnel of Jacobs Levy and T. Rowe Price. The Board observed that Jacobs Levy’s and T. Rowe Price’s compliance programs had been reviewed by the Fund’s Chief Compliance Officer and were determined to be reasonably designed to prevent violations of the federal securities laws by the Fund. The Board also observed that information had been presented regarding the capabilities and financial condition of Jacobs Levy and T. Rowe Price and their ability to carry out their responsibilities under the proposed Subadvisory Agreements. The Board also recalled the information provided by management regarding Jacobs Levy’s and T. Rowe Price’s personnel, risk controls, philosophy, and investment processes. The Board also noted the presentation by Jacobs Levy and T. Rowe Price to the Board. The Board observed its familiarity with each firm given that each serves as an existing subadviser to another Columbia fund. The Board further observed that during their respective tenures serving the Columbia funds no material operational, compliance or other issues had been reported and that management has been satisfied with their services.
The Board also discussed the acceptability of the terms of the proposed Subadvisory Agreements. Independent legal counsel noted that the proposed Subadvisory Agreements were generally similar in scope to subadvisory agreements applicable to other subadvised funds. The Board recalled management’s representation that Jacobs Levy and T. Rowe Price have experience subadvising registered mutual funds including the Columbia funds. In this regard, the Board also considered the proposed termination of the Former Subadviser as subadviser to the Fund and management’s rationale for the termination and the retention of Jacobs Levy and T. Rowe Price to replace the Former Subadviser.
Investment performance of Jacobs Levy and T. Rowe Price
The Board noted that a review of investment performance is a key factor in evaluating the nature, extent and quality of services provided under investment advisory and subadvisory agreements. The Board considered the performance of each proposed strategy employed by Jacobs Levy and T. Rowe Price, noting that each of Jacobs Levy and T. Rowe Price delivered strong performance results versus the Former Subadviser and the Fund’s benchmark over various periods.
Based on the foregoing, and based on other information received (both oral and written) and other considerations, the Board concluded that Jacobs Levy and T. Rowe Price were in a position to provide a high quality and level of service to the Fund.
Comparative fees, costs of services provided and profitability
The Board reviewed the proposed level of subadvisory fees under the proposed Subadvisory Agreements, noting that the proposed subadvisory fees payable to Jacobs Levy and T. Rowe Price would be paid by the Investment Manager and would not impact the fees paid by the Fund. As part of its review, the Board also considered the management fees charged by other funds using Jacobs Levy and T. Rowe Price for a comparable strategy to that proposed to be employed for the Fund. The Board observed that the Fund’s management fees remain within the range of other peers. The Board also considered the expected slight decrease in total profitability of the Investment Manager and its affiliates in connection with the hiring of Jacobs Levy and T. Rowe Price and concluded that overall the Investment Manager’s profitability levels remained within the reasonable ranges of profitability levels previously reported.
Economies of scale to be realized
The Board also considered the economies of scale that may be realized by the Investment Manager and its affiliates as the Fund grows and took note of the extent to which shareholders might also benefit from such growth. The Board observed that fees to be paid under the proposed Subadvisory Agreements would not impact fees paid by the Fund (as subadvisory fees are paid by the Investment Manager and not the Fund). The Board observed that the Fund’s investment management service agreement with the Investment Manager continues to provide for sharing of economies of scale as investment management fees decline as assets increase at pre-established breakpoints. The Board further considered that the proposed Subadvisory Agreements with Jacobs Levy and T. Rowe Price provide for lower fees as assets increase at pre-established breakpoints. The Board took into account, in this regard, the significant oversight services provided by the Investment Manager to the
150 | Columbia Variable Portfolio Funds | Semiannual Report 2019 |
Approval of Management and Subadvisory Agreements (continued)
Fund, which services are, in fact, proposed to increase somewhat due to the conversion of the Fund to a multi-manager fund that requires greater oversight by the Investment Manager. The Board concluded that the Fund’s investment management service agreement continues to provide adequately for sharing of economies of scale.
Based on all of the foregoing, including all of the information received and presented, the Board, including all of the Independent Trustees, concluded that the proposed subadvisory fees to be paid under each of the Subadvisory Agreements were fair and reasonable in light of the extent and quality of services proposed to be provided.
On March 19, 2019, the Board, including all of the Independent Trustees, approved the Subadvisory Agreements with Jacobs Levy and T. Rowe Price. In reaching this conclusion, no single factor was determinative.
Columbia Variable Portfolio Funds | Semiannual Report 2019
| 151 |
Proxy voting policies and procedures
The policy of the Board of Trustees is to vote the proxies of the companies in which each Fund holds investments consistent with the procedures as stated in the Statement of Additional Information (SAI). You may obtain a copy of the SAI without charge by calling 800.345.6611; contacting your financial intermediary or searching the website of the Securities and Exchange Commission (SEC) at sec.gov. Information regarding how each Fund voted proxies relating to portfolio securities is filed with the SEC by August 31st for the most recent 12-month period ending June 30th of that year, and is available without charge by visiting columbiathreadneedleus.com/investor/, or searching the website of the SEC at sec.gov.
Quarterly schedule of investments
Each Fund files a complete schedule of portfolio holdings with the SEC for the first and third quarters of each fiscal year on Form N-PORT, and for reporting periods ended prior to March 31, 2019, on Form N-Q. Each Fund’s Form N-Q and Form N-PORT filings are available on the SEC’s website at sec.gov. Each Fund’s complete schedule of portfolio holdings, as filed on Form N-Q or Form N-PORT, can also be obtained without charge, upon request, by calling 800.345.6611.
Additional Fund information
Fund investment manager
Columbia Management Investment Advisers, LLC
225 Franklin Street
Boston, MA 02110
Fund distributor
Columbia Management Investment Distributors, Inc.
225 Franklin Street
Boston, MA 02110
Fund transfer agent
Columbia Management Investment Services Corp.
P.O. Box 219104
Kansas City, MO 64121-9104
152 | Columbia Variable Portfolio Funds | Semiannual Report 2019 |
[THIS PAGE INTENTIONALLY LEFT BLANK]
[THIS PAGE INTENTIONALLY LEFT BLANK]
[THIS PAGE INTENTIONALLY LEFT BLANK]
Columbia Variable Portfolio Funds
P.O. Box 219104
Kansas City, MO 64121-9104
Please read and consider the investment objectives, risks, charges and expenses for any fund carefully before investing. For fund and other investment product prospectuses, which contain this and other important information, contact your financial advisor or insurance representative. Please read the prospectus carefully before you invest. Each Fund is distributed by Columbia Management Investment Distributors, Inc., member FINRA, and managed by Columbia Management Investment Advisers, LLC.
Columbia Threadneedle Investments (Columbia Threadneedle) is the global brand name of the Columbia and Threadneedle group of companies. All rights reserved. Columbia Management Investment Distributors, Inc., 225 Franklin Street, Boston, MA 02110-2804
© 2019 Columbia Management Investment Advisers, LLC.

SemiAnnual Report
June 30, 2019
Portfolio Navigator Funds
References to “Fund” throughout this semiannual report refer to the following individual funds, singularly or collectively as the context requires:
Variable Portfolio — Conservative Portfolio
Variable Portfolio — Moderately Conservative Portfolio
Variable Portfolio — Moderate Portfolio
Variable Portfolio — Moderately Aggressive Portfolio
Variable Portfolio — Aggressive Portfolio
Please remember that you may not buy (nor will you own) shares of the Fund directly. Each Fund is available through variable annuity contracts and variable life insurance policies offered by the separate accounts of participating insurance companies. Please contact your financial advisor or insurance representative for more information.
Not FDIC Insured • No bank guarantee • May lose value
Portfolio Navigator Funds | Semiannual Report 2019
Fund at a Glance
Variable Portfolio – Conservative Portfolio (Unaudited)
Investment objective
Variable Portfolio — Conservative Portfolio (the Fund) seeks to provide a high level of total return that is consistent with a conservative level of risk.
Portfolio management
Anwiti Bahuguna, Ph.D.
Lead Portfolio Manager
Managed Fund since 2015
Brian Virginia
Portfolio Manager
Managed Fund since 2015
David Weiss, CFA
Portfolio Manager
Managed Fund since 2016
Joshua Kutin, CFA
Portfolio Manager
Managed Fund since 2018
Average annual total returns (%) (for the period ended June 30, 2019) |
| | Inception | 6 Months cumulative | 1 Year | 5 Years | Life |
Class 1* | 02/20/19 | 7.93 | 6.04 | 3.25 | 4.27 |
Class 2 | 05/07/10 | 7.86 | 5.97 | 3.23 | 4.26 |
Class 4 | 05/07/10 | 7.78 | 5.90 | 3.22 | 4.26 |
Blended Benchmark | | 8.40 | 7.89 | 4.03 | 5.15 |
Bloomberg Barclays U.S. Aggregate Bond Index | | 6.11 | 7.87 | 2.95 | 3.46 |
Russell 3000 Index | | 18.71 | 8.98 | 10.19 | 13.41 |
MSCI EAFE Index (Net) | | 14.03 | 1.08 | 2.25 | 6.58 |
Performance data quoted represents past performance and current performance may be lower or higher. Past performance is no guarantee of future results. The investment return and principal value will fluctuate so that shares, when redeemed, may be worth more or less than the original cost. For current month-end performance information, please contact your financial advisor or insurance representative.
Performance results reflect the effect of any fee waivers or reimbursements of fund expenses by Columbia Management Investment Advisers, LLC and/or any of its affiliates. Absent these fee waivers or expense reimbursement arrangements, performance results would have been lower.
Investment earnings, if any, are tax-deferred until distributed to shareholders, at which time taxes may become due. Total return performance includes changes in share price and assumes reinvestment of dividends and capital gains, if any. Performance results reflect the effect of all fund expenses, but do not include any fees and expenses imposed under your variable annuity contract and/or variable life insurance policy or qualified pension or retirement plan. If performance results included the effect of these additional charges, they would be lower.
* | The returns shown for periods prior to the share class inception date (including returns for the Life of the Fund, if shown, which are since Fund inception) include the returns of the Fund’s oldest share class. Since the Fund launched more than one share class at its inception, Class 2 shares were used. These returns are adjusted to reflect any higher class-related operating expenses of the newer share classes, as applicable. Please visit columbiathreadneedleus.com/investor/investment-products/variable-products/appended-performance for more information. |
The Blended Benchmark consists of 80% Bloomberg Barclays U.S. Aggregate Bond Index, 14% Russell 3000 Index, and 6% MSCI EAFE Index (Net).
The Bloomberg Barclays U.S. Aggregate Bond Index is a broad-based benchmark that measures the investment-grade, U.S. dollar-denominated, fixed-rate taxable bond market, including Treasuries, government-related and corporate securities, mortgage-backed securities (agency fixed-rate and hybrid adjustable-rate mortgage passthroughs), asset-backed securities, and commercial mortgage-backed securities.
The Russell 3000 Index, an unmanaged index, measures the performance of the 3,000 largest U.S. companies based on total market capitalization, which represents approximately 98% of the investable U.S. equity market.
The MSCI EAFE Index (Net) is a free float-adjusted market capitalization index that is designed to measure the equity market performance of developed markets, excluding the U.S. and Canada. The index is compiled from a composite of securities markets of Europe, Australasia and the Far East and is widely recognized by investors in foreign markets as the measurement index for portfolios of non-North American securities.
Indices are not available for investment, are not professionally managed and do not reflect sales charges, fees, brokerage commissions, taxes (except the MSCI EAFE Index (Net), which reflects reinvested dividends net of withholding taxes) or other expenses of investing. Securities in the Fund may not match those in an index.
Portfolio Navigator Funds | Semiannual Report 2019
| 3 |
Fund at a Glance (continued)
Variable Portfolio – Conservative Portfolio (Unaudited)
Portfolio breakdown (%) (at June 30, 2019) |
Alternative Strategies Funds | 3.0 |
Equity Funds | 26.9 |
Fixed-Income Funds | 64.1 |
Money Market Funds | 6.0 |
Total | 100.0 |
Percentages indicated are based upon total investments excluding investments in derivatives, if any. The Fund’s portfolio composition is subject to change.
4 | Portfolio Navigator Funds | Semiannual Report 2019 |
Fund at a Glance
Variable Portfolio – Moderately Conservative Portfolio (Unaudited)
Investment objective
Variable Portfolio — Moderately Conservative Portfolio (the Fund) seeks to provide a high level of total return that is consistent with a moderately conservative level of risk.
Portfolio management
Anwiti Bahuguna, Ph.D.
Lead Portfolio Manager
Managed Fund since 2015
Brian Virginia
Portfolio Manager
Managed Fund since 2015
David Weiss, CFA
Portfolio Manager
Managed Fund since 2016
Joshua Kutin, CFA
Portfolio Manager
Managed Fund since 2018
Average annual total returns (%) (for the period ended June 30, 2019) |
| | Inception | 6 Months cumulative | 1 Year | 5 Years | Life |
Class 1* | 02/20/19 | 9.63 | 5.94 | 3.89 | 5.33 |
Class 2 | 05/07/10 | 9.49 | 5.80 | 3.86 | 5.31 |
Class 4 | 05/07/10 | 9.47 | 5.79 | 3.87 | 5.33 |
Blended Benchmark | | 10.08 | 7.78 | 4.77 | 6.36 |
Bloomberg Barclays U.S. Aggregate Bond Index | | 6.11 | 7.87 | 2.95 | 3.46 |
Russell 3000 Index | | 18.71 | 8.98 | 10.19 | 13.41 |
MSCI EAFE Index (Net) | | 14.03 | 1.08 | 2.25 | 6.58 |
Performance data quoted represents past performance and current performance may be lower or higher. Past performance is no guarantee of future results. The investment return and principal value will fluctuate so that shares, when redeemed, may be worth more or less than the original cost. For current month-end performance information, please contact your financial advisor or insurance representative.
Performance results reflect the effect of any fee waivers or reimbursements of fund expenses by Columbia Management Investment Advisers, LLC and/or any of its affiliates. Absent these fee waivers or expense reimbursement arrangements, performance results would have been lower.
Investment earnings, if any, are tax-deferred until distributed to shareholders, at which time taxes may become due. Total return performance includes changes in share price and assumes reinvestment of dividends and capital gains, if any. Performance results reflect the effect of all fund expenses, but do not include any fees and expenses imposed under your variable annuity contract and/or variable life insurance policy or qualified pension or retirement plan. If performance results included the effect of these additional charges, they would be lower.
* | The returns shown for periods prior to the share class inception date (including returns for the Life of the Fund, if shown, which are since Fund inception) include the returns of the Fund’s oldest share class. Since the Fund launched more than one share class at its inception, Class 2 shares were used. These returns are adjusted to reflect any higher class-related operating expenses of the newer share classes, as applicable. Please visit columbiathreadneedleus.com/investor/investment-products/variable-products/appended-performance for more information. |
The Blended Benchmark consists of 65% Bloomberg Barclays U.S. Aggregate Bond Index, 24% Russell 3000 Index, and 11% MSCI EAFE Index (Net).
The Bloomberg Barclays U.S. Aggregate Bond Index is a broad-based benchmark that measures the investment-grade, U.S. dollar-denominated, fixed-rate taxable bond market, including Treasuries, government-related and corporate securities, mortgage-backed securities (agency fixed-rate and hybrid adjustable-rate mortgage passthroughs), asset-backed securities, and commercial mortgage-backed securities.
The Russell 3000 Index, an unmanaged index, measures the performance of the 3,000 largest U.S. companies based on total market capitalization, which represents approximately 98% of the investable U.S. equity market.
The MSCI EAFE Index (Net) is a free float-adjusted market capitalization index that is designed to measure the equity market performance of developed markets, excluding the U.S. and Canada. The index is compiled from a composite of securities markets of Europe, Australasia and the Far East and is widely recognized by investors in foreign markets as the measurement index for portfolios of non-North American securities.
Indices are not available for investment, are not professionally managed and do not reflect sales charges, fees, brokerage commissions, taxes (except the MSCI EAFE Index (Net), which reflects reinvested dividends net of withholding taxes) or other expenses of investing. Securities in the Fund may not match those in an index.
Portfolio Navigator Funds | Semiannual Report 2019
| 5 |
Fund at a Glance (continued)
Variable Portfolio – Moderately Conservative Portfolio (Unaudited)
Portfolio breakdown (%) (at June 30, 2019) |
Alternative Strategies Funds | 2.9 |
Equity Funds | 40.2 |
Fixed-Income Funds | 52.6 |
Money Market Funds | 4.3 |
Total | 100.0 |
Percentages indicated are based upon total investments excluding investments in derivatives, if any. The Fund’s portfolio composition is subject to change.
6 | Portfolio Navigator Funds | Semiannual Report 2019 |
Fund at a Glance
Variable Portfolio – Moderate Portfolio (Unaudited)
Investment objective
Variable Portfolio — Moderate Portfolio (the Fund) seeks to provide a high level of total return that is consistent with a moderate level of risk.
Portfolio management
Anwiti Bahuguna, Ph.D.
Lead Portfolio Manager
Managed Fund since 2015
Brian Virginia
Portfolio Manager
Managed Fund since 2015
David Weiss, CFA
Portfolio Manager
Managed Fund since 2016
Joshua Kutin, CFA
Portfolio Manager
Managed Fund since 2018
Average annual total returns (%) (for the period ended June 30, 2019) |
| | Inception | 6 Months cumulative | 1 Year | 5 Years | Life |
Class 1* | 02/20/19 | 11.24 | 5.61 | 4.50 | 6.47 |
Class 2 | 05/07/10 | 11.17 | 5.54 | 4.49 | 6.46 |
Class 4 | 05/07/10 | 11.16 | 5.54 | 4.48 | 6.47 |
Blended Benchmark | | 11.79 | 7.68 | 5.55 | 7.60 |
Bloomberg Barclays U.S. Aggregate Bond Index | | 6.11 | 7.87 | 2.95 | 3.46 |
Russell 3000 Index | | 18.71 | 8.98 | 10.19 | 13.41 |
MSCI EAFE Index (Net) | | 14.03 | 1.08 | 2.25 | 6.58 |
Performance data quoted represents past performance and current performance may be lower or higher. Past performance is no guarantee of future results. The investment return and principal value will fluctuate so that shares, when redeemed, may be worth more or less than the original cost. For current month-end performance information, please contact your financial advisor or insurance representative.
Performance results reflect the effect of any fee waivers or reimbursements of fund expenses by Columbia Management Investment Advisers, LLC and/or any of its affiliates. Absent these fee waivers or expense reimbursement arrangements, performance results would have been lower.
Investment earnings, if any, are tax-deferred until distributed to shareholders, at which time taxes may become due. Total return performance includes changes in share price and assumes reinvestment of dividends and capital gains, if any. Performance results reflect the effect of all fund expenses, but do not include any fees and expenses imposed under your variable annuity contract and/or variable life insurance policy or qualified pension or retirement plan. If performance results included the effect of these additional charges, they would be lower.
* | The returns shown for periods prior to the share class inception date (including returns for the Life of the Fund, if shown, which are since Fund inception) include the returns of the Fund’s oldest share class. Since the Fund launched more than one share class at its inception, Class 2 shares were used. These returns are adjusted to reflect any higher class-related operating expenses of the newer share classes, as applicable. Please visit columbiathreadneedleus.com/investor/investment-products/variable-products/appended-performance for more information. |
The Blended Benchmark consists of 50% Bloomberg Barclays U.S. Aggregate Bond Index, 35% Russell 3000 Index, and 15% MSCI EAFE Index (Net).
The Bloomberg Barclays U.S. Aggregate Bond Index is a broad-based benchmark that measures the investment-grade, U.S. dollar-denominated, fixed-rate taxable bond market, including Treasuries, government-related and corporate securities, mortgage-backed securities (agency fixed-rate and hybrid adjustable-rate mortgage passthroughs), asset-backed securities, and commercial mortgage-backed securities.
The Russell 3000 Index, an unmanaged index, measures the performance of the 3,000 largest U.S. companies based on total market capitalization, which represents approximately 98% of the investable U.S. equity market.
The MSCI EAFE Index (Net) is a free float-adjusted market capitalization index that is designed to measure the equity market performance of developed markets, excluding the U.S. and Canada. The index is compiled from a composite of securities markets of Europe, Australasia and the Far East and is widely recognized by investors in foreign markets as the measurement index for portfolios of non-North American securities.
Indices are not available for investment, are not professionally managed and do not reflect sales charges, fees, brokerage commissions, taxes (except the MSCI EAFE Index (Net), which reflects reinvested dividends net of withholding taxes) or other expenses of investing. Securities in the Fund may not match those in an index.
Portfolio Navigator Funds | Semiannual Report 2019
| 7 |
Fund at a Glance (continued)
Variable Portfolio – Moderate Portfolio (Unaudited)
Portfolio breakdown (%) (at June 30, 2019) |
Alternative Strategies Funds | 2.7 |
Equity Funds | 56.8 |
Fixed-Income Funds | 38.3 |
Money Market Funds | 2.2 |
Total | 100.0 |
Percentages indicated are based upon total investments excluding investments in derivatives, if any. The Fund’s portfolio composition is subject to change.
8 | Portfolio Navigator Funds | Semiannual Report 2019 |
Fund at a Glance
Variable Portfolio – Moderately Aggressive Portfolio (Unaudited)
Investment objective
Variable Portfolio — Moderately Aggressive Portfolio (the Fund) seeks to provide a high level of total return that is consistent with a moderately aggressive level of risk.
Portfolio management
Anwiti Bahuguna, Ph.D.
Lead Portfolio Manager
Managed Fund since 2015
Brian Virginia
Portfolio Manager
Managed Fund since 2015
David Weiss, CFA
Portfolio Manager
Managed Fund since 2016
Joshua Kutin, CFA
Portfolio Manager
Managed Fund since 2018
Average annual total returns (%) (for the period ended June 30, 2019) |
| | Inception | 6 Months cumulative | 1 Year | 5 Years | Life |
Class 1* | 02/20/19 | 12.73 | 4.97 | 5.07 | 7.42 |
Class 2 | 05/07/10 | 12.67 | 4.92 | 5.06 | 7.41 |
Class 4 | 05/07/10 | 12.71 | 4.91 | 5.05 | 7.43 |
Blended Benchmark | | 13.48 | 7.49 | 6.31 | 8.81 |
Russell 3000 Index | | 18.71 | 8.98 | 10.19 | 13.41 |
Bloomberg Barclays U.S. Aggregate Bond Index | | 6.11 | 7.87 | 2.95 | 3.46 |
MSCI EAFE Index (Net) | | 14.03 | 1.08 | 2.25 | 6.58 |
Performance data quoted represents past performance and current performance may be lower or higher. Past performance is no guarantee of future results. The investment return and principal value will fluctuate so that shares, when redeemed, may be worth more or less than the original cost. For current month-end performance information, please contact your financial advisor or insurance representative.
Performance results reflect the effect of any fee waivers or reimbursements of fund expenses by Columbia Management Investment Advisers, LLC and/or any of its affiliates. Absent these fee waivers or expense reimbursement arrangements, performance results would have been lower.
Investment earnings, if any, are tax-deferred until distributed to shareholders, at which time taxes may become due. Total return performance includes changes in share price and assumes reinvestment of dividends and capital gains, if any. Performance results reflect the effect of all fund expenses, but do not include any fees and expenses imposed under your variable annuity contract and/or variable life insurance policy or qualified pension or retirement plan. If performance results included the effect of these additional charges, they would be lower.
* | The returns shown for periods prior to the share class inception date (including returns for the Life of the Fund, if shown, which are since Fund inception) include the returns of the Fund’s oldest share class. Since the Fund launched more than one share class at its inception, Class 2 shares were used. These returns are adjusted to reflect any higher class-related operating expenses of the newer share classes, as applicable. Please visit columbiathreadneedleus.com/investor/investment-products/variable-products/appended-performance for more information. |
The Blended Benchmark consists of 46% Russell 3000 Index, 35% Bloomberg Barclays U.S. Aggregate Bond Index and 19% MSCI EAFE Index (Net).
The Russell 3000 Index, an unmanaged index, measures the performance of the 3,000 largest U.S. companies based on total market capitalization, which represents approximately 98% of the investable U.S. equity market.
The Bloomberg Barclays U.S. Aggregate Bond Index is a broad-based benchmark that measures the investment-grade, U.S. dollar-denominated, fixed-rate taxable bond market, including Treasuries, government-related and corporate securities, mortgage-backed securities (agency fixed-rate and hybrid adjustable-rate mortgage passthroughs), asset-backed securities, and commercial mortgage-backed securities.
The MSCI EAFE Index (Net) is a free float-adjusted market capitalization index that is designed to measure the equity market performance of developed markets, excluding the U.S. and Canada. The index is compiled from a composite of securities markets of Europe, Australasia and the Far East and is widely recognized by investors in foreign markets as the measurement index for portfolios of non-North American securities.
Indices are not available for investment, are not professionally managed and do not reflect sales charges, fees, brokerage commissions, taxes (except the MSCI EAFE Index (Net), which reflects reinvested dividends net of withholding taxes) or other expenses of investing. Securities in the Fund may not match those in an index.
Portfolio Navigator Funds | Semiannual Report 2019
| 9 |
Fund at a Glance (continued)
Variable Portfolio – Moderately Aggressive Portfolio (Unaudited)
Portfolio breakdown (%) (at June 30, 2019) |
Alternative Strategies Funds | 3.0 |
Equity Funds | 68.7 |
Fixed-Income Funds | 24.2 |
Money Market Funds | 4.1 |
Total | 100.0 |
Percentages indicated are based upon total investments excluding investments in derivatives, if any. The Fund’s portfolio composition is subject to change.
10 | Portfolio Navigator Funds | Semiannual Report 2019 |
Fund at a Glance
Variable Portfolio – Aggressive Portfolio (Unaudited)
Investment objective
Variable Portfolio – Aggressive Portfolio (the Fund) seeks to provide a high level of total return that is consistent with an aggressive level of risk.
Portfolio management
Anwiti Bahuguna, Ph.D.
Lead Portfolio Manager
Managed Fund since 2015
Brian Virginia
Portfolio Manager
Managed Fund since 2015
David Weiss, CFA
Portfolio Manager
Managed Fund since 2016
Joshua Kutin, CFA
Portfolio Manager
Managed Fund since 2018
Average annual total returns (%) (for the period ended June 30, 2019) |
| | Inception | 6 Months cumulative | 1 Year | 5 Years | Life |
Class 1* | 02/20/19 | 14.42 | 4.44 | 5.64 | 8.41 |
Class 2 | 05/07/10 | 14.30 | 4.33 | 5.62 | 8.40 |
Class 4 | 05/07/10 | 14.34 | 4.33 | 5.61 | 8.41 |
Blended Benchmark | | 15.12 | 7.15 | 6.95 | 9.92 |
Russell 3000 Index | | 18.71 | 8.98 | 10.19 | 13.41 |
MSCI EAFE Index (Net) | | 14.03 | 1.08 | 2.25 | 6.58 |
Bloomberg Barclays U.S. Aggregate Bond Index | | 6.11 | 7.87 | 2.95 | 3.46 |
Performance data quoted represents past performance and current performance may be lower or higher. Past performance is no guarantee of future results. The investment return and principal value will fluctuate so that shares, when redeemed, may be worth more or less than the original cost. For current month-end performance information, please contact your financial advisor or insurance representative.
Performance results reflect the effect of any fee waivers or reimbursements of fund expenses by Columbia Management Investment Advisers, LLC and/or any of its affiliates. Absent these fee waivers or expense reimbursement arrangements, performance results would have been lower.
Investment earnings, if any, are tax-deferred until distributed to shareholders, at which time taxes may become due. Total return performance includes changes in share price and assumes reinvestment of dividends and capital gains, if any. Performance results reflect the effect of all fund expenses, but do not include any fees and expenses imposed under your variable annuity contract and/or variable life insurance policy or qualified pension or retirement plan. If performance results included the effect of these additional charges, they would be lower.
* | The returns shown for periods prior to the share class inception date (including returns for the Life of the Fund, if shown, which are since Fund inception) include the returns of the Fund’s oldest share class. Since the Fund launched more than one share class at its inception, Class 2 shares were used. These returns are adjusted to reflect any higher class-related operating expenses of the newer share classes, as applicable. Please visit columbiathreadneedleus.com/investor/investment-products/variable-products/appended-performance for more information. |
The Blended Benchmark consists of 56% Russell 3000 Index, 24% MSCI EAFE Index (Net) and 20% Bloomberg Barclays U.S. Aggregate Bond Index.
The Russell 3000 Index, an unmanaged index, measures the performance of the 3,000 largest U.S. companies based on total market capitalization, which represents approximately 98% of the investable U.S. equity market.
The MSCI EAFE Index (Net) is a free float-adjusted market capitalization index that is designed to measure the equity market performance of developed markets, excluding the U.S. and Canada. The index is compiled from a composite of securities markets of Europe, Australasia and the Far East and is widely recognized by investors in foreign markets as the measurement index for portfolios of non-North American securities.
The Bloomberg Barclays U.S. Aggregate Bond Index is a broad-based benchmark that measures the investment-grade, U.S. dollar-denominated, fixed-rate taxable bond market, including Treasuries, government-related and corporate securities, mortgage-backed securities (agency fixed-rate and hybrid adjustable-rate mortgage passthroughs), asset-backed securities, and commercial mortgage-backed securities.
Indices are not available for investment, are not professionally managed and do not reflect sales charges, fees, brokerage commissions, taxes (except the MSCI EAFE Index (Net), which reflects reinvested dividends net of withholding taxes) or other expenses of investing. Securities in the Fund may not match those in an index.
Portfolio Navigator Funds | Semiannual Report 2019
| 11 |
Fund at a Glance (continued)
Variable Portfolio – Aggressive Portfolio (Unaudited)
Portfolio breakdown (%) (at June 30, 2019) |
Alternative Strategies Funds | 2.6 |
Equity Funds | 83.6 |
Exchange-Traded Funds | 0.6 |
Fixed-Income Funds | 11.1 |
Money Market Funds | 2.1 |
Total | 100.0 |
Percentages indicated are based upon total investments excluding investments in derivatives, if any. The Fund’s portfolio composition is subject to change.
12 | Portfolio Navigator Funds | Semiannual Report 2019 |
Understanding Your Fund’s Expenses
(Unaudited)
As an investor, you incur ongoing costs, which generally include management fees, distribution and/or service fees, and other fund expenses. The following information is intended to help you understand your ongoing costs (in dollars) of investing in the Fund and to help you compare these costs with the ongoing costs of investing in other mutual funds.
The information below does not reflect fees and expenses imposed under your variable annuity contract and/or variable life insurance policy (collectively, Contracts) or qualified pension and retirement plan (Qualified Plan), if any. The total fees and expenses you bear may therefore be higher than those shown below.
Analyzing your Fund’s expenses
To illustrate these ongoing costs, we have provided examples and calculated the expenses paid by investors in each share class of the Fund during the period. The actual and hypothetical information in the table is based on an initial investment of $1,000 at the beginning of the period indicated and held for the entire period. Expense information is calculated two ways and each method provides you with different information. The amount listed in the “Actual” column is calculated using the Fund’s actual operating expenses and total return for the period. You may use the Actual information, together with the amount invested, to estimate the expenses that you paid over the period. Simply divide your account value by $1,000 (for example, an $8,600 account value divided by $1,000 = 8.6), then multiply the results by the expenses paid during the period under the “Actual” column. The amount listed in the “Hypothetical” column assumes a 5% annual rate of return before expenses (which is not the Fund’s actual return) and then applies the Fund’s actual expense ratio for the period to the hypothetical return. You should not use the hypothetical account values and expenses to estimate either your actual account balance at the end of the period or the expenses you paid during the period. See “Compare with other funds” below for details on how to use the hypothetical data.
In addition to the ongoing expenses which the Fund bears directly, the Fund’s shareholders indirectly bear the Fund’s allocable share of the costs and expenses of each underlying fund in which the Fund invests. You can also estimate the effective expenses paid during the period, which includes the indirect fees associated with investing in the underlying funds, by using the amounts listed in the "Effective expenses paid during the period" column.
Compare with other funds
Since all mutual funds are required to include the same hypothetical calculations about expenses in shareholder reports, you can use this information to compare the ongoing cost of investing in the Fund with other funds. To do so, compare the hypothetical example with the 5% hypothetical examples that appear in the shareholder reports of other funds. As you compare hypothetical examples of other funds, it is important to note that hypothetical examples are meant to highlight the ongoing costs of investing in a fund only and do not reflect any transaction costs, such as redemption or exchange fees, or expenses that apply to the subaccount or the Contract. Therefore, the hypothetical calculations are useful in comparing ongoing costs only, and will not help you determine the relative total costs of owning different funds. If the fees and expenses imposed under your Contract or Qualified Plan, if any, were included, your costs would be higher.
January 1, 2019 — June 30, 2019 |
| Account value at the beginning of the period ($) | Account value at the end of the period ($) | Expenses paid during the period ($) | Fund’s annualized expense ratio (%) | Effective expenses paid during the period ($) | Fund’s effective annualized expense ratio (%) |
| Actual | Hypothetical | Actual | Hypothetical | Actual | Hypothetical | Actual | Actual | Hypothetical | Actual |
Variable Portfolio – Conservative Portfolio |
Class 1 | 1,000.00 | 1,000.00 | 1,043.70(a) | 1,023.88 | 0.46(a) | 0.65 | 0.13(a) | 2.49(a) | 3.47 | 0.70(a) |
Class 2 | 1,000.00 | 1,000.00 | 1,078.60 | 1,022.66 | 1.94 | 1.88 | 0.38 | 4.84 | 4.71 | 0.95 |
Class 4 | 1,000.00 | 1,000.00 | 1,077.80 | 1,022.66 | 1.94 | 1.88 | 0.38 | 4.84 | 4.71 | 0.95 |
Variable Portfolio – Moderately Conservative Portfolio |
Class 1 | 1,000.00 | 1,000.00 | 1,045.60(a) | 1,023.98 | 0.39(a) | 0.55 | 0.11(a) | 2.53(a) | 3.52 | 0.71(a) |
Class 2 | 1,000.00 | 1,000.00 | 1,094.90 | 1,022.76 | 1.85 | 1.79 | 0.36 | 4.93 | 4.76 | 0.96 |
Class 4 | 1,000.00 | 1,000.00 | 1,094.70 | 1,022.76 | 1.85 | 1.79 | 0.36 | 4.93 | 4.76 | 0.96 |
Portfolio Navigator Funds | Semiannual Report 2019
| 13 |
Understanding Your Fund’s Expenses (continued)
(Unaudited)
January 1, 2019 — June 30, 2019 |
| Account value at the beginning of the period ($) | Account value at the end of the period ($) | Expenses paid during the period ($) | Fund’s annualized expense ratio (%) | Effective expenses paid during the period ($) | Fund’s effective annualized expense ratio (%) |
| Actual | Hypothetical | Actual | Hypothetical | Actual | Hypothetical | Actual | Actual | Hypothetical | Actual |
Variable Portfolio – Moderate Portfolio |
Class 1 | 1,000.00 | 1,000.00 | 1,046.10(a) | 1,023.98 | 0.39(a) | 0.55 | 0.11(a) | 2.71(a) | 3.77 | 0.76(a) |
Class 2 | 1,000.00 | 1,000.00 | 1,111.70 | 1,022.80 | 1.81 | 1.74 | 0.35 | 5.18 | 4.96 | 1.00 |
Class 4 | 1,000.00 | 1,000.00 | 1,111.60 | 1,022.80 | 1.81 | 1.74 | 0.35 | 5.18 | 4.96 | 1.00 |
Variable Portfolio – Moderately Aggressive Portfolio |
Class 1 | 1,000.00 | 1,000.00 | 1,045.20(a) | 1,023.93 | 0.43(a) | 0.60 | 0.12(a) | 2.81(a) | 3.92 | 0.79(a) |
Class 2 | 1,000.00 | 1,000.00 | 1,126.70 | 1,022.76 | 1.88 | 1.79 | 0.36 | 5.37 | 5.11 | 1.03 |
Class 4 | 1,000.00 | 1,000.00 | 1,127.10 | 1,022.76 | 1.88 | 1.79 | 0.36 | 5.37 | 5.11 | 1.03 |
Variable Portfolio – Aggressive Portfolio |
Class 1 | 1,000.00 | 1,000.00 | 1,045.00(a) | 1,023.98 | 0.39(a) | 0.55 | 0.11(a) | 2.88(a) | 4.02 | 0.81(a) |
Class 2 | 1,000.00 | 1,000.00 | 1,143.00 | 1,022.76 | 1.89 | 1.79 | 0.36 | 5.57 | 5.26 | 1.06 |
Class 4 | 1,000.00 | 1,000.00 | 1,143.40 | 1,022.76 | 1.89 | 1.79 | 0.36 | 5.57 | 5.26 | 1.06 |
(a) | Based on operations from February 20, 2019 (commencement of operations) through the stated period end. |
Expenses paid during the period are equal to the annualized expense ratio for each class as indicated above, multiplied by the average account value over the period and then multiplied by the number of days in the Fund’s most recent fiscal half year and divided by 365.
Effective expenses paid during the period and the Fund’s effective annualized expense ratio include expenses borne directly to the class plus the Fund’s pro rata portion of the ongoing expenses charged by the underlying funds using the expense ratio of each class of the underlying funds as of the underlying fund’s most recent shareholder report.
Had Columbia Management Investment Advisers, LLC and/or certain of its affiliates not waived/reimbursed certain fees and expenses for Variable Portfolio – Moderately Conservative Portfolio and Variable Portfolio – Aggressive Portfolio, account value at the end of the period would have been reduced.
14 | Portfolio Navigator Funds | Semiannual Report 2019 |
Portfolio of Investments
Variable Portfolio – Conservative Portfolio, June 30, 2019 (Unaudited)
(Percentages represent value of investments compared to net assets)
Investments in securities
Alternative Strategies Funds 3.0% |
| Shares | Value ($) |
Columbia Variable Portfolio – Commodity Strategy Fund, Class 1 Shares(a) | 1,987,789 | 10,734,058 |
Columbia Variable Portfolio – Diversified Absolute Return Fund, Class 1 Shares(a),(b) | 1,439,410 | 12,954,689 |
CTIVP® – AQR Managed Futures Strategy Fund, Class 1 Shares(a),(b) | 1,015,685 | 7,455,125 |
Total Alternative Strategies Funds (Cost $36,024,218) | 31,143,872 |
|
Equity Funds 26.9% |
| | |
Global Real Estate 0.7% |
CTIVP® – CenterSquare Real Estate Fund, Class 1 Shares(a) | 767,030 | 7,072,013 |
International 9.9% |
Columbia Variable Portfolio – Emerging Markets Fund, Class 1 Shares(a) | 343,693 | 5,832,478 |
Columbia Variable Portfolio – Overseas Core Fund, Class 1 Shares(a) | 1,154,613 | 14,178,646 |
CTIVP® – AQR International Core Equity Fund, Class 1 Shares(a) | 3,169,870 | 33,505,522 |
CTIVP® – DFA International Value Fund, Class 1 Shares(a) | 934,030 | 8,770,544 |
CTIVP® – Lazard International Equity Advantage Fund, Class 1 Shares(a) | 2,927,177 | 31,057,352 |
CTIVP® – William Blair International Leaders Fund, Class 1 Shares(a) | 886,176 | 9,313,707 |
Variable Portfolio – Columbia Wanger International Equities Fund, Class 1 Shares(a) | 212,976 | 1,028,674 |
Total | 103,686,923 |
U.S. Large Cap 12.0% |
Columbia Variable Portfolio – Contrarian Core Fund, Class 1 Shares(a),(b) | 293,588 | 7,060,799 |
Columbia Variable Portfolio – Disciplined Core Fund, Class 1 Shares(a),(b) | 316,352 | 17,041,890 |
Columbia Variable Portfolio – Dividend Opportunity Fund, Class 1 Shares(a),(b) | 39,517 | 1,088,299 |
Columbia Variable Portfolio – Large Cap Growth Fund, Class 1 Shares(a),(b) | 100,455 | 1,975,950 |
Columbia Variable Portfolio - Select Large Cap Equity Fund, Class 1 Shares(a),(b) | 941,595 | 10,319,877 |
Columbia Variable Portfolio – Select Large Cap Value Fund, Class 1 Shares(a),(b) | 128,283 | 3,214,769 |
CTIVP® – Loomis Sayles Growth Fund, Class 1 Shares(a),(b) | 356,617 | 12,392,435 |
Equity Funds (continued) |
| Shares | Value ($) |
CTIVP® – Los Angeles Capital Large Cap Growth Fund, Class 1 Shares(a),(b) | 376,323 | 11,891,803 |
CTIVP® – MFS® Value Fund, Class 1 Shares(a),(b) | 817,258 | 21,747,232 |
CTIVP® – Morgan Stanley Advantage Fund, Class 1 Shares(a),(b) | 540,997 | 19,254,098 |
CTIVP® – T. Rowe Price Large Cap Value Fund, Class 1 Shares(a),(b) | 105,434 | 2,531,474 |
Variable Portfolio - Partners Core Equity Fund, Class 1 Shares(a),(b) | 776,661 | 17,008,870 |
Total | 125,527,496 |
U.S. Mid Cap 1.7% |
CTIVP® – Victory Sycamore Established Value Fund, Class 1 Shares(a),(b) | 443,703 | 12,454,730 |
CTIVP® – Westfield Mid Cap Growth Fund, Class 1 Shares(a),(b) | 180,806 | 5,230,730 |
Total | 17,685,460 |
U.S. Small Cap 2.6% |
Columbia Variable Portfolio – U.S. Equities Fund, Class 1 Shares(a),(b) | 481,696 | 11,026,018 |
Variable Portfolio – Partners Small Cap Growth Fund, Class 1 Shares(a),(b) | 396,797 | 9,769,143 |
Variable Portfolio – Partners Small Cap Value Fund, Class 1 Shares(a),(b) | 217,755 | 6,062,288 |
Total | 26,857,449 |
Total Equity Funds (Cost $238,895,840) | 280,829,341 |
|
Fixed-Income Funds 63.8% |
| | |
Emerging Markets 0.4% |
Columbia Variable Portfolio – Emerging Markets Bond Fund, Class 1 Shares(a) | 509,638 | 4,943,487 |
High Yield 0.5% |
Columbia Variable Portfolio – Income Opportunities Fund, Class 1 Shares(a) | 698,097 | 5,082,144 |
Investment Grade 62.4% |
Columbia Variable Portfolio – Intermediate Bond Fund, Class 1 Shares(a) | 20,353,568 | 212,491,249 |
Columbia Variable Portfolio – Limited Duration Credit Fund, Class 1 Shares(a) | 1,637,430 | 15,637,456 |
Columbia Variable Portfolio – Long Government/Credit Bond Fund, Class 1 Shares(a) | 2,293,125 | 23,940,226 |
The accompanying Notes to Financial Statements are an integral part of this statement.
Portfolio Navigator Funds | Semiannual Report 2019
| 15 |
Portfolio of Investments (continued)
Variable Portfolio – Conservative Portfolio, June 30, 2019 (Unaudited)
Fixed-Income Funds (continued) |
| Shares | Value ($) |
Columbia Variable Portfolio – U.S. Government Mortgage Fund, Class 1 Shares(a) | 1,917,399 | 19,960,121 |
CTIVP® – American Century Diversified Bond Fund, Class 1 Shares(a) | 5,969,533 | 64,291,869 |
CTIVP® – TCW Core Plus Bond Fund, Class 1 Shares(a) | 6,249,906 | 67,123,998 |
CTIVP® – Wells Fargo Short Duration Government Fund, Class 1 Shares(a) | 4,105,214 | 41,750,025 |
Variable Portfolio - Partners Core Bond Fund, Class 1 Shares(a) | 18,998,521 | 207,083,884 |
Total | 652,278,828 |
Multisector 0.5% |
Columbia Variable Portfolio – Strategic Income Fund, Class 1 Shares(a) | 1,153,227 | 4,970,409 |
Total Fixed-Income Funds (Cost $659,917,861) | 667,274,868 |
|
Money Market Funds 5.9% |
| Shares | Value ($) |
Columbia Short-Term Cash Fund, 2.433%(a),(c) | 46,402,607 | 46,397,967 |
Columbia Variable Portfolio – Government Money Market Fund, Class 1 Shares, 1.872%(a),(c) | 15,822,091 | 15,822,091 |
Total Money Market Funds (Cost $62,220,064) | 62,220,058 |
Total Investments in Securities (Cost: $997,057,983) | 1,041,468,139 |
Other Assets & Liabilities, Net | | 4,226,166 |
Net Assets | 1,045,694,305 |
At June 30, 2019, securities and/or cash totaling $4,619,932 were pledged as collateral.
Investments in derivatives
Long futures contracts |
Description | Number of contracts | Expiration date | Trading currency | Notional amount | Value/Unrealized appreciation ($) | Value/Unrealized depreciation ($) |
U.S. Treasury 2-Year Note | 51 | 09/2019 | USD | 10,974,164 | 82,895 | — |
U.S. Treasury 5-Year Note | 509 | 09/2019 | USD | 60,141,531 | 1,013,056 | — |
U.S. Ultra Treasury Bond | 198 | 09/2019 | USD | 35,157,375 | 1,222,375 | — |
Total | | | | | 2,318,326 | — |
Short futures contracts |
Description | Number of contracts | Expiration date | Trading currency | Notional amount | Value/Unrealized appreciation ($) | Value/Unrealized depreciation ($) |
EURO STOXX 50 | (303) | 09/2019 | EUR | (10,501,980) | — | (320,146) |
FTSE 100 Index | (28) | 09/2019 | GBP | (2,063,320) | — | (27,282) |
MSCI Emerging Markets Index | (171) | 09/2019 | USD | (9,006,570) | — | (403,148) |
Russell 2000 E-mini | (194) | 09/2019 | USD | (15,200,870) | — | (375,138) |
S&P 500 E-mini | (86) | 09/2019 | USD | (12,660,060) | — | (212,418) |
SPI 200 Index | (48) | 09/2019 | AUD | (7,870,800) | — | (66,447) |
TOPIX Index | (64) | 09/2019 | JPY | (992,640,000) | 8,157 | — |
Total | | | | | 8,157 | (1,404,579) |
Cleared credit default swap contracts - sell protection |
Reference entity | Counterparty | Maturity date | Receive fixed rate (%) | Payment frequency | Implied credit spread (%)* | Notional currency | Notional amount | Value ($) | Upfront payments ($) | Upfront receipts ($) | Unrealized appreciation ($) | Unrealized depreciation ($) |
Markit CDX North America Investment Grade Index, Series 32 | Morgan Stanley | 06/20/2024 | 1.000 | Quarterly | 0.547 | USD | 22,294,000 | 51,618 | — | — | 51,618 | — |
The accompanying Notes to Financial Statements are an integral part of this statement.
16 | Portfolio Navigator Funds | Semiannual Report 2019 |
Portfolio of Investments (continued)
Variable Portfolio – Conservative Portfolio, June 30, 2019 (Unaudited)
* | Implied credit spreads, represented in absolute terms, utilized in determining the market value of credit default swap agreements on corporate or sovereign issues as of period end serve as an indicator of the current status of the payment/performance risk and represent the likelihood or risk of default for the credit derivative. The implied credit spread of a particular referenced entity reflects the cost of buying/selling protection and may include upfront payments required to be made to enter into the agreement. Wider credit spreads represent a deterioration of the referenced entity’s credit soundness and a greater likelihood or risk of default or other credit event occurring as defined under the terms of the agreement. |
Notes to Portfolio of Investments
(a) | As defined in the Investment Company Act of 1940, an affiliated company is one in which the Fund owns 5% or more of the company’s outstanding voting securities, or a company which is under common ownership or control with the Fund. Holdings and transactions in these affiliated companies during the period ended June 30, 2019 are as follows: |
Issuer | Beginning shares | Shares purchased | Shares sold | Ending shares | Capital gain distributions — affiliated issuers ($) | Realized gain (loss) — affiliated issuers ($) | Net change in unrealized appreciation (depreciation) — affiliated issuers ($) | Dividends — affiliated issuers ($) | Value — affiliated issuers at end of period ($) |
Columbia Short-Term Cash Fund, 2.433% |
| 50,491,501 | 28,570,633 | (32,659,527) | 46,402,607 | — | (1,222) | 1,397 | 560,006 | 46,397,967 |
Columbia Variable Portfolio – Commodity Strategy Fund, Class 1 Shares |
| 1,017,400 | 970,389 | — | 1,987,789 | — | — | 154,491 | 127,914 | 10,734,058 |
Columbia Variable Portfolio – Contrarian Core Fund, Class 1 Shares |
| 354,602 | 17,702 | (78,716) | 293,588 | — | 550,610 | 759,541 | — | 7,060,799 |
Columbia Variable Portfolio – Disciplined Core Fund, Class 1 Shares |
| 342,912 | 7,732 | (34,292) | 316,352 | — | 503,197 | 1,836,403 | — | 17,041,890 |
Columbia Variable Portfolio – Diversified Absolute Return Fund, Class 1 Shares |
| 1,439,410 | — | — | 1,439,410 | — | — | 273,487 | — | 12,954,689 |
Columbia Variable Portfolio – Dividend Opportunity Fund, Class 1 Shares |
| 39,517 | — | — | 39,517 | — | — | 145,818 | — | 1,088,299 |
Columbia Variable Portfolio – Emerging Markets Bond Fund, Class 1 Shares |
| 494,124 | 15,514 | — | 509,638 | — | — | 343,607 | 147,822 | 4,943,487 |
Columbia Variable Portfolio – Emerging Markets Fund, Class 1 Shares |
| 267,766 | 75,927 | — | 343,693 | 681,619 | — | 108,394 | 10,540 | 5,832,478 |
Columbia Variable Portfolio – Government Money Market Fund, Class 1 Shares, 1.872% |
| 20,800,120 | 172,972 | (5,151,001) | 15,822,091 | 6,295 | — | — | 163,973 | 15,822,091 |
Columbia Variable Portfolio – Income Opportunities Fund, Class 1 Shares |
| 662,848 | 35,249 | — | 698,097 | — | — | 245,606 | 256,257 | 5,082,144 |
Columbia Variable Portfolio – Intermediate Bond Fund, Class 1 Shares |
| 20,919,813 | 806,512 | (1,372,757) | 20,353,568 | — | 111,462 | 7,335,650 | 6,802,050 | 212,491,249 |
Columbia Variable Portfolio – Large Cap Growth Fund, Class 1 Shares |
| 83,059 | 17,396 | — | 100,455 | — | — | 315,738 | — | 1,975,950 |
Columbia Variable Portfolio – Limited Duration Credit Fund, Class 1 Shares |
| 1,973,710 | 38,374 | (374,654) | 1,637,430 | — | (290,332) | 806,782 | 366,085 | 15,637,456 |
Columbia Variable Portfolio – Long Government/Credit Bond Fund, Class 1 Shares |
| 2,292,419 | 144,661 | (143,955) | 2,293,125 | — | 26,640 | 2,226,439 | 663,760 | 23,940,226 |
Columbia Variable Portfolio – Overseas Core Fund, Class 1 Shares |
| 973,933 | 180,680 | — | 1,154,613 | 2,014,268 | — | (449,875) | 206,352 | 14,178,646 |
Columbia Variable Portfolio - Select Large Cap Equity Fund, Class 1 Shares |
| 941,595 | — | — | 941,595 | — | — | 1,572,463 | — | 10,319,877 |
Columbia Variable Portfolio – Select Large Cap Value Fund, Class 1 Shares |
| 114,998 | 13,285 | — | 128,283 | — | — | 381,411 | — | 3,214,769 |
Columbia Variable Portfolio – Strategic Income Fund, Class 1 Shares |
| 1,153,227 | — | — | 1,153,227 | — | — | 334,436 | — | 4,970,409 |
The accompanying Notes to Financial Statements are an integral part of this statement.
Portfolio Navigator Funds | Semiannual Report 2019
| 17 |
Portfolio of Investments (continued)
Variable Portfolio – Conservative Portfolio, June 30, 2019 (Unaudited)
Notes to Portfolio of Investments (continued)
Issuer | Beginning shares | Shares purchased | Shares sold | Ending shares | Capital gain distributions — affiliated issuers ($) | Realized gain (loss) — affiliated issuers ($) | Net change in unrealized appreciation (depreciation) — affiliated issuers ($) | Dividends — affiliated issuers ($) | Value — affiliated issuers at end of period ($) |
Columbia Variable Portfolio – U.S. Equities Fund, Class 1 Shares |
| 481,696 | — | — | 481,696 | — | — | 1,493,257 | — | 11,026,018 |
Columbia Variable Portfolio – U.S. Government Mortgage Fund, Class 1 Shares |
| 2,393,602 | 206,977 | (683,180) | 1,917,399 | — | 124,617 | 308,959 | 547,421 | 19,960,121 |
CTIVP® – American Century Diversified Bond Fund, Class 1 Shares |
| 6,448,836 | 491,934 | (971,237) | 5,969,533 | — | (87,712) | 1,048,604 | 3,719,395 | 64,291,869 |
CTIVP® – AQR International Core Equity Fund, Class 1 Shares |
| 2,995,021 | 174,849 | — | 3,169,870 | 495,370 | — | 2,612,630 | 699,899 | 33,505,522 |
CTIVP® – AQR Managed Futures Strategy Fund, Class 1 Shares |
| 1,015,685 | — | — | 1,015,685 | — | — | 182,823 | — | 7,455,125 |
CTIVP® – CenterSquare Real Estate Fund, Class 1 Shares |
| 752,773 | 14,257 | — | 767,030 | — | — | 964,405 | 130,591 | 7,072,013 |
CTIVP® – DFA International Value Fund, Class 1 Shares |
| 812,860 | 121,170 | — | 934,030 | 257,741 | — | 151,790 | 261,167 | 8,770,544 |
CTIVP® – Lazard International Equity Advantage Fund, Class 1 Shares |
| 2,957,449 | 138,322 | (168,594) | 2,927,177 | 150,564 | 84,006 | 2,307,611 | 666,804 | 31,057,352 |
CTIVP® – Loomis Sayles Growth Fund, Class 1 Shares |
| 346,746 | 9,871 | — | 356,617 | — | — | 2,187,227 | — | 12,392,435 |
CTIVP® – Los Angeles Capital Large Cap Growth Fund, Class 1 Shares |
| 365,516 | 10,807 | — | 376,323 | — | — | 1,963,094 | — | 11,891,803 |
CTIVP® – MFS® Value Fund, Class 1 Shares |
| 875,510 | 12,779 | (71,031) | 817,258 | — | 557,150 | 2,983,722 | — | 21,747,232 |
CTIVP® – Morgan Stanley Advantage Fund, Class 1 Shares |
| 531,179 | 9,818 | — | 540,997 | — | — | 4,074,059 | — | 19,254,098 |
CTIVP® – T. Rowe Price Large Cap Value Fund, Class 1 Shares |
| 153,715 | 14,027 | (62,308) | 105,434 | — | 291,293 | 161,295 | — | 2,531,474 |
CTIVP® – TCW Core Plus Bond Fund, Class 1 Shares |
| 7,201,546 | 319,795 | (1,271,435) | 6,249,906 | — | 349,142 | 2,128,624 | 1,811,592 | 67,123,998 |
CTIVP® – Victory Sycamore Established Value Fund, Class 1 Shares |
| 431,650 | 12,053 | — | 443,703 | — | — | 1,923,248 | — | 12,454,730 |
CTIVP® – Wells Fargo Short Duration Government Fund, Class 1 Shares |
| 4,413,961 | 42,844 | (351,591) | 4,105,214 | — | (70,838) | 674,209 | 435,724 | 41,750,025 |
CTIVP® – Westfield Mid Cap Growth Fund, Class 1 Shares |
| 168,841 | 11,965 | — | 180,806 | — | — | 1,085,223 | — | 5,230,730 |
CTIVP® – William Blair International Leaders Fund, Class 1 Shares |
| 785,780 | 100,396 | — | 886,176 | 305,354 | — | 831,375 | 97,584 | 9,313,707 |
Variable Portfolio – Columbia Wanger International Equities Fund, Class 1 Shares |
| 197,830 | 15,146 | — | 212,976 | 68,281 | — | 75,932 | 4,119 | 1,028,674 |
Variable Portfolio - Partners Core Bond Fund, Class 1 Shares |
| 19,185,382 | 607,323 | (794,184) | 18,998,521 | — | (248,938) | 7,448,689 | 4,985,776 | 207,083,884 |
Variable Portfolio - Partners Core Equity Fund, Class 1 Shares |
| 761,316 | 15,345 | — | 776,661 | — | — | 2,342,714 | — | 17,008,870 |
The accompanying Notes to Financial Statements are an integral part of this statement.
18 | Portfolio Navigator Funds | Semiannual Report 2019 |
Portfolio of Investments (continued)
Variable Portfolio – Conservative Portfolio, June 30, 2019 (Unaudited)
Notes to Portfolio of Investments (continued)
Issuer | Beginning shares | Shares purchased | Shares sold | Ending shares | Capital gain distributions — affiliated issuers ($) | Realized gain (loss) — affiliated issuers ($) | Net change in unrealized appreciation (depreciation) — affiliated issuers ($) | Dividends — affiliated issuers ($) | Value — affiliated issuers at end of period ($) |
Variable Portfolio – Partners Small Cap Growth Fund, Class 1 Shares |
| 396,797 | — | — | 396,797 | — | — | 1,460,213 | — | 9,769,143 |
Variable Portfolio – Partners Small Cap Value Fund, Class 1 Shares |
| 217,755 | — | — | 217,755 | — | — | 783,917 | — | 6,062,288 |
Total | | | | | 3,979,492 | 1,899,075 | 55,585,408 | 22,664,831 | 1,041,468,139 |
(b) | Non-income producing investment. |
(c) | The rate shown is the seven-day current annualized yield at June 30, 2019. |
Currency Legend
AUD | Australian Dollar |
EUR | Euro |
GBP | British Pound |
JPY | Japanese Yen |
USD | US Dollar |
Fair value measurements
The Fund categorizes its fair value measurements according to a three-level hierarchy that maximizes the use of observable inputs and minimizes the use of unobservable inputs by prioritizing that the most observable input be used when available. Observable inputs are those that market participants would use in pricing an investment based on market data obtained from sources independent of the reporting entity. Unobservable inputs are those that reflect the Fund’s assumptions about the information market participants would use in pricing an investment. An investment’s level within the fair value hierarchy is based on the lowest level of any input that is deemed significant to the asset’s or liability’s fair value measurement. The input levels are not necessarily an indication of the risk or liquidity associated with investments at that level. For example, certain U.S. government securities are generally high quality and liquid, however, they are reflected as Level 2 because the inputs used to determine fair value may not always be quoted prices in an active market.
Fair value inputs are summarized in the three broad levels listed below:
■ | Level 1 — Valuations based on quoted prices for investments in active markets that the Fund has the ability to access at the measurement date. Valuation adjustments are not applied to Level 1 investments. |
■ | Level 2 — Valuations based on other significant observable inputs (including quoted prices for similar securities, interest rates, prepayment speeds, credit risks, etc.). |
■ | Level 3 — Valuations based on significant unobservable inputs (including the Fund’s own assumptions and judgment in determining the fair value of investments). |
Inputs that are used in determining fair value of an investment may include price information, credit data, volatility statistics, and other factors. These inputs can be either observable or unobservable. The availability of observable inputs can vary between investments, and is affected by various factors such as the type of investment, and the volume and level of activity for that investment or similar investments in the marketplace. The inputs will be considered by the Investment Manager, along with any other relevant factors in the calculation of an investment’s fair value. The Fund uses prices and inputs that are current as of the measurement date, which may include periods of market dislocations. During these periods, the availability of prices and inputs may be reduced for many investments. This condition could cause an investment to be reclassified between the various levels within the hierarchy.
Certain investments that have been measured at fair value using the net asset value (NAV) per share (or its equivalent) are not categorized in the fair value hierarchy. The fair value amounts presented in the table are intended to reconcile the fair value hierarchy to the amounts presented in the Portfolio of Investments. The Variable Portfolios serve as investment vehicles for variable annuity contracts and variable life insurance policies. Principle investment strategies within these Variable Portfolios vary based on the Portfolios investment objective. Investments in the Variable Portfolios may be redeemed on a daily basis without restriction. The Columbia Short-Term Cash Fund seeks to provide shareholders with maximum current income consistent with liquidity and stability of principal. Columbia Short-Term Cash Fund prices its shares with a floating NAV and no longer seeks to maintain a stable NAV.
Investments falling into the Level 3 category are primarily supported by quoted prices from brokers and dealers participating in the market for those investments. However, these may be classified as Level 3 investments due to lack of market transparency and corroboration to support these quoted prices. Additionally, valuation models may be used as the pricing source for any remaining investments classified as Level 3. These models may rely on one or more significant unobservable inputs and/or significant assumptions by the Investment Manager. Inputs used in valuations may include, but are not limited to, financial statement analysis, capital account balances, discount rates and estimated cash flows, and comparable company data.
Under the direction of the Fund’s Board of Trustees (the Board), the Investment Manager’s Valuation Committee (the Committee) is responsible for overseeing the valuation procedures approved by the Board. The Committee consists of voting and non-voting members from various groups within the Investment Manager’s organization, including operations and accounting, trading and investments, compliance, risk management and legal.
The Committee meets at least monthly to review and approve valuation matters, which may include a description of specific valuation determinations, data regarding pricing information received from approved pricing vendors and brokers and the results of Board-approved valuation control policies and procedures (the Policies). The Policies address, among other things, instances when market quotations are or are not readily available, including recommendations of third party pricing vendors and a determination of appropriate pricing
The accompanying Notes to Financial Statements are an integral part of this statement.
Portfolio Navigator Funds | Semiannual Report 2019
| 19 |
Portfolio of Investments (continued)
Variable Portfolio – Conservative Portfolio, June 30, 2019 (Unaudited)
Fair value measurements (continued)
methodologies; events that require specific valuation determinations and assessment of fair value techniques; securities with a potential for stale pricing, including those that are illiquid, restricted, or in default; and the effectiveness of third party pricing vendors, including periodic reviews of vendors. The Committee meets more frequently, as needed, to discuss additional valuation matters, which may include the need to review back-testing results, review time-sensitive information or approve related valuation actions. The Committee reports to the Board, with members of the Committee meeting with the Board at each of its regularly scheduled meetings to discuss valuation matters and actions during the period, similar to those described earlier.
For investments categorized as Level 3, the Committee monitors information similar to that described above, which may include: (i) data specific to the issuer or comparable issuers, (ii) general market or specific sector news and (iii) quoted prices and specific or similar security transactions. The Committee considers this data and any changes from prior periods in order to assess the reasonableness of observable and unobservable inputs, any assumptions or internal models used to value those securities and changes in fair value. This data is also used to corroborate, when available, information received from approved pricing vendors and brokers. Various factors impact the frequency of monitoring this information (which may occur as often as daily). However, the Committee may determine that changes to inputs, assumptions and models are not required as a result of the monitoring procedures performed.
The following table is a summary of the inputs used to value the Fund’s investments at June 30, 2019:
| Level 1 quoted prices in active markets for identical assets ($) | Level 2 other significant observable inputs ($) | Level 3 significant unobservable inputs ($) | Investments measured at net asset value ($) | Total ($) |
Investments in Securities | | | | | |
Alternative Strategies Funds | — | — | — | 31,143,872 | 31,143,872 |
Equity Funds | — | — | — | 280,829,341 | 280,829,341 |
Fixed-Income Funds | — | — | — | 667,274,868 | 667,274,868 |
Money Market Funds | — | — | — | 62,220,058 | 62,220,058 |
Total Investments in Securities | — | — | — | 1,041,468,139 | 1,041,468,139 |
Investments in Derivatives | | | | | |
Asset | | | | | |
Futures Contracts | 2,326,483 | — | — | — | 2,326,483 |
Swap Contracts | — | 51,618 | — | — | 51,618 |
Liability | | | | | |
Futures Contracts | (1,404,579) | — | — | — | (1,404,579) |
Total | 921,904 | 51,618 | — | 1,041,468,139 | 1,042,441,661 |
See the Portfolio of Investments for all investment classifications not indicated in the table.
Derivative instruments are valued at unrealized appreciation (depreciation).
There were no transfers of financial assets between levels during the period.
The accompanying Notes to Financial Statements are an integral part of this statement.
20 | Portfolio Navigator Funds | Semiannual Report 2019 |
Portfolio of Investments
Variable Portfolio – Moderately Conservative Portfolio, June 30, 2019 (Unaudited)
(Percentages represent value of investments compared to net assets)
Investments in securities
Alternative Strategies Funds 2.8% |
| Shares | Value ($) |
Columbia Variable Portfolio – Commodity Strategy Fund, Class 1 Shares(a) | 5,951,282 | 32,136,921 |
Columbia Variable Portfolio – Diversified Absolute Return Fund, Class 1 Shares(a),(b) | 3,442,061 | 30,978,547 |
CTIVP® – AQR Managed Futures Strategy Fund, Class 1 Shares(a),(b) | 2,996,972 | 21,997,776 |
Total Alternative Strategies Funds (Cost $97,124,311) | 85,113,244 |
|
Equity Funds 40.0% |
| | |
Global Real Estate 1.0% |
CTIVP® – CenterSquare Real Estate Fund, Class 1 Shares(a) | 3,394,565 | 31,297,894 |
International 10.4% |
Columbia Variable Portfolio – Emerging Markets Fund, Class 1 Shares(a) | 406,235 | 6,893,816 |
Columbia Variable Portfolio – Overseas Core Fund, Class 1 Shares(a) | 4,151,271 | 50,977,602 |
CTIVP® – AQR International Core Equity Fund, Class 1 Shares(a) | 11,154,040 | 117,898,200 |
CTIVP® – DFA International Value Fund, Class 1 Shares(a) | 988,560 | 9,282,577 |
CTIVP® – Lazard International Equity Advantage Fund, Class 1 Shares(a) | 10,565,748 | 112,102,590 |
CTIVP® – William Blair International Leaders Fund, Class 1 Shares(a) | 943,256 | 9,913,620 |
Variable Portfolio – Columbia Wanger International Equities Fund, Class 1 Shares(a) | 1,129,410 | 5,455,051 |
Total | 312,523,456 |
U.S. Large Cap 23.4% |
Columbia Variable Portfolio – Contrarian Core Fund, Class 1 Shares(a),(b) | 1,299,239 | 31,246,705 |
Columbia Variable Portfolio – Disciplined Core Fund, Class 1 Shares(a),(b) | 1,214,309 | 65,414,832 |
Columbia Variable Portfolio – Dividend Opportunity Fund, Class 1 Shares(a),(b) | 986,979 | 27,181,401 |
Columbia Variable Portfolio – Large Cap Growth Fund, Class 1 Shares(a),(b) | 1,943,428 | 38,227,239 |
Columbia Variable Portfolio - Select Large Cap Equity Fund, Class 1 Shares(a),(b) | 3,969,549 | 43,506,252 |
Columbia Variable Portfolio – Select Large Cap Value Fund, Class 1 Shares(a),(b) | 6,031 | 151,143 |
CTIVP® – Loomis Sayles Growth Fund, Class 1 Shares(a),(b) | 1,616,755 | 56,182,235 |
Equity Funds (continued) |
| Shares | Value ($) |
CTIVP® – Los Angeles Capital Large Cap Growth Fund, Class 1 Shares(a),(b) | 2,125,554 | 67,167,498 |
CTIVP® – MFS® Value Fund, Class 1 Shares(a),(b) | 4,397,742 | 117,023,908 |
CTIVP® – Morgan Stanley Advantage Fund, Class 1 Shares(a),(b) | 2,670,405 | 95,039,698 |
CTIVP® – T. Rowe Price Large Cap Value Fund, Class 1 Shares(a),(b) | 3,356,516 | 80,589,943 |
Variable Portfolio - Partners Core Equity Fund, Class 1 Shares(a),(b) | 3,539,833 | 77,522,350 |
Total | 699,253,204 |
U.S. Mid Cap 1.5% |
CTIVP® – Victory Sycamore Established Value Fund, Class 1 Shares(a),(b) | 650,707 | 18,265,336 |
CTIVP® – Westfield Mid Cap Growth Fund, Class 1 Shares(a),(b) | 865,016 | 25,024,921 |
Total | 43,290,257 |
U.S. Small Cap 3.7% |
Columbia Variable Portfolio – U.S. Equities Fund, Class 1 Shares(a),(b) | 2,330,331 | 53,341,275 |
Variable Portfolio – Partners Small Cap Growth Fund, Class 1 Shares(a),(b) | 1,181,267 | 29,082,789 |
Variable Portfolio – Partners Small Cap Value Fund, Class 1 Shares(a),(b) | 1,031,035 | 28,704,016 |
Total | 111,128,080 |
Total Equity Funds (Cost $857,647,217) | 1,197,492,891 |
|
Fixed-Income Funds 52.4% |
| | |
Emerging Markets 0.4% |
Columbia Variable Portfolio – Emerging Markets Bond Fund, Class 1 Shares(a) | 1,224,129 | 11,874,050 |
High Yield 0.4% |
Columbia Variable Portfolio – Income Opportunities Fund, Class 1 Shares(a) | 1,574,255 | 11,460,580 |
Investment Grade 51.2% |
Columbia Variable Portfolio – Intermediate Bond Fund, Class 1 Shares(a) | 35,204,406 | 367,534,000 |
Columbia Variable Portfolio – Limited Duration Credit Fund, Class 1 Shares(a) | 6,007,087 | 57,367,680 |
Columbia Variable Portfolio – Long Government/Credit Bond Fund, Class 1 Shares(a) | 7,170,041 | 74,855,230 |
The accompanying Notes to Financial Statements are an integral part of this statement.
Portfolio Navigator Funds | Semiannual Report 2019
| 21 |
Portfolio of Investments (continued)
Variable Portfolio – Moderately Conservative Portfolio, June 30, 2019 (Unaudited)
Fixed-Income Funds (continued) |
| Shares | Value ($) |
Columbia Variable Portfolio – U.S. Government Mortgage Fund, Class 1 Shares(a) | 4,343,765 | 45,218,595 |
CTIVP® – American Century Diversified Bond Fund, Class 1 Shares(a) | 13,413,556 | 144,464,001 |
CTIVP® – TCW Core Plus Bond Fund, Class 1 Shares(a) | 17,294,150 | 185,739,176 |
CTIVP® – Wells Fargo Short Duration Government Fund, Class 1 Shares(a) | 19,224,449 | 195,512,641 |
Variable Portfolio - Partners Core Bond Fund, Class 1 Shares(a) | 42,376,088 | 461,899,353 |
Total | 1,532,590,676 |
Multisector 0.4% |
Columbia Variable Portfolio – Strategic Income Fund, Class 1 Shares(a) | 2,637,725 | 11,368,595 |
Total Fixed-Income Funds (Cost $1,559,909,494) | 1,567,293,901 |
|
Money Market Funds 4.3% |
| Shares | Value ($) |
Columbia Short-Term Cash Fund, 2.433%(a),(c) | 114,329,623 | 114,318,190 |
Columbia Variable Portfolio – Government Money Market Fund, Class 1 Shares, 1.872%(a),(c) | 14,863,126 | 14,863,126 |
Total Money Market Funds (Cost $129,181,336) | 129,181,316 |
Total Investments in Securities (Cost: $2,643,862,358) | 2,979,081,352 |
Other Assets & Liabilities, Net | | 13,603,621 |
Net Assets | 2,992,684,973 |
At June 30, 2019, securities and/or cash totaling $14,522,200 were pledged as collateral.
Investments in derivatives
Long futures contracts |
Description | Number of contracts | Expiration date | Trading currency | Notional amount | Value/Unrealized appreciation ($) | Value/Unrealized depreciation ($) |
EURO STOXX 50 | 633 | 09/2019 | EUR | 21,939,780 | 655,427 | — |
FTSE 100 Index | 96 | 09/2019 | GBP | 7,074,240 | 93,259 | — |
TOPIX Index | 35 | 09/2019 | JPY | 542,850,000 | — | (14,782) |
U.S. Long Bond | 225 | 09/2019 | USD | 35,008,594 | 1,463,607 | — |
U.S. Treasury 5-Year Note | 569 | 09/2019 | USD | 67,230,906 | 1,132,473 | — |
U.S. Ultra Treasury Bond | 457 | 09/2019 | USD | 81,146,063 | 2,993,624 | — |
Total | | | | | 6,338,390 | (14,782) |
Short futures contracts |
Description | Number of contracts | Expiration date | Trading currency | Notional amount | Value/Unrealized appreciation ($) | Value/Unrealized depreciation ($) |
MSCI Emerging Markets Index | (299) | 09/2019 | USD | (15,748,330) | — | (704,920) |
Russell 2000 E-mini | (679) | 09/2019 | USD | (53,203,045) | — | (1,312,983) |
S&P 500 E-mini | (708) | 09/2019 | USD | (104,224,680) | — | (1,665,388) |
U.S. Treasury 2-Year Note | (110) | 09/2019 | USD | (23,669,766) | — | (79,272) |
Total | | | | | — | (3,762,563) |
Cleared credit default swap contracts - sell protection |
Reference entity | Counterparty | Maturity date | Receive fixed rate (%) | Payment frequency | Implied credit spread (%)* | Notional currency | Notional amount | Value ($) | Upfront payments ($) | Upfront receipts ($) | Unrealized appreciation ($) | Unrealized depreciation ($) |
Markit CDX North America Investment Grade Index, Series 32 | Morgan Stanley | 06/20/2024 | 1.000 | Quarterly | 0.547 | USD | 105,005,000 | 243,121 | — | — | 243,121 | — |
The accompanying Notes to Financial Statements are an integral part of this statement.
22 | Portfolio Navigator Funds | Semiannual Report 2019 |
Portfolio of Investments (continued)
Variable Portfolio – Moderately Conservative Portfolio, June 30, 2019 (Unaudited)
* | Implied credit spreads, represented in absolute terms, utilized in determining the market value of credit default swap agreements on corporate or sovereign issues as of period end serve as an indicator of the current status of the payment/performance risk and represent the likelihood or risk of default for the credit derivative. The implied credit spread of a particular referenced entity reflects the cost of buying/selling protection and may include upfront payments required to be made to enter into the agreement. Wider credit spreads represent a deterioration of the referenced entity’s credit soundness and a greater likelihood or risk of default or other credit event occurring as defined under the terms of the agreement. |
Notes to Portfolio of Investments
(a) | As defined in the Investment Company Act of 1940, an affiliated company is one in which the Fund owns 5% or more of the company’s outstanding voting securities, or a company which is under common ownership or control with the Fund. Holdings and transactions in these affiliated companies during the period ended June 30, 2019 are as follows: |
Issuer | Beginning shares | Shares purchased | Shares sold | Ending shares | Capital gain distributions — affiliated issuers ($) | Realized gain (loss) — affiliated issuers ($) | Net change in unrealized appreciation (depreciation) — affiliated issuers ($) | Dividends — affiliated issuers ($) | Value — affiliated issuers at end of period ($) |
Columbia Short-Term Cash Fund, 2.433% |
| 125,332,215 | 77,045,335 | (88,047,927) | 114,329,623 | — | (1,052) | 1,589 | 1,386,685 | 114,318,190 |
Columbia Variable Portfolio – Commodity Strategy Fund, Class 1 Shares |
| 3,193,384 | 2,757,898 | — | 5,951,282 | — | — | 496,427 | 382,963 | 32,136,921 |
Columbia Variable Portfolio – Contrarian Core Fund, Class 1 Shares |
| 1,525,866 | 4,948 | (231,575) | 1,299,239 | — | 2,083,688 | 3,636,198 | — | 31,246,705 |
Columbia Variable Portfolio – Disciplined Core Fund, Class 1 Shares |
| 1,378,919 | 3,626 | (168,236) | 1,214,309 | — | 2,495,331 | 6,833,791 | — | 65,414,832 |
Columbia Variable Portfolio – Diversified Absolute Return Fund, Class 1 Shares |
| 3,442,061 | — | — | 3,442,061 | — | — | 653,991 | — | 30,978,547 |
Columbia Variable Portfolio – Dividend Opportunity Fund, Class 1 Shares |
| 1,119,503 | — | (132,524) | 986,979 | — | 1,382,466 | 2,602,966 | — | 27,181,401 |
Columbia Variable Portfolio – Emerging Markets Bond Fund, Class 1 Shares |
| 1,186,865 | 37,264 | — | 1,224,129 | — | — | 825,331 | 355,063 | 11,874,050 |
Columbia Variable Portfolio – Emerging Markets Fund, Class 1 Shares |
| 349,583 | 56,652 | — | 406,235 | 806,162 | — | 197,322 | 13,262 | 6,893,816 |
Columbia Variable Portfolio – Government Money Market Fund, Class 1 Shares, 1.872% |
| 29,310,549 | 172,577 | (14,620,000) | 14,863,126 | 5,913 | — | — | 162,449 | 14,863,126 |
Columbia Variable Portfolio – Income Opportunities Fund, Class 1 Shares |
| 1,484,647 | 89,608 | — | 1,574,255 | — | — | 548,345 | 577,877 | 11,460,580 |
Columbia Variable Portfolio – Intermediate Bond Fund, Class 1 Shares |
| 36,408,543 | 1,157,750 | (2,361,887) | 35,204,406 | — | 178,146 | 12,798,706 | 11,786,444 | 367,534,000 |
Columbia Variable Portfolio – Large Cap Growth Fund, Class 1 Shares |
| 1,939,367 | 4,061 | — | 1,943,428 | — | — | 6,927,979 | — | 38,227,239 |
Columbia Variable Portfolio – Limited Duration Credit Fund, Class 1 Shares |
| 6,763,097 | 164,903 | (920,913) | 6,007,087 | — | (925,744) | 2,718,150 | 1,347,824 | 57,367,680 |
Columbia Variable Portfolio – Long Government/Credit Bond Fund, Class 1 Shares |
| 7,676,909 | 199,753 | (706,621) | 7,170,041 | — | 147,060 | 7,165,071 | 2,081,424 | 74,855,230 |
Columbia Variable Portfolio – Overseas Core Fund, Class 1 Shares |
| 3,501,657 | 649,614 | — | 4,151,271 | 7,242,056 | — | (1,617,472) | 741,913 | 50,977,602 |
Columbia Variable Portfolio - Select Large Cap Equity Fund, Class 1 Shares |
| 3,969,549 | — | — | 3,969,549 | — | — | 6,629,145 | — | 43,506,252 |
Columbia Variable Portfolio – Select Large Cap Value Fund, Class 1 Shares |
| 6,031 | — | — | 6,031 | — | — | 19,481 | — | 151,143 |
Columbia Variable Portfolio – Strategic Income Fund, Class 1 Shares |
| 2,619,870 | 17,855 | — | 2,637,725 | — | — | 761,272 | — | 11,368,595 |
The accompanying Notes to Financial Statements are an integral part of this statement.
Portfolio Navigator Funds | Semiannual Report 2019
| 23 |
Portfolio of Investments (continued)
Variable Portfolio – Moderately Conservative Portfolio, June 30, 2019 (Unaudited)
Notes to Portfolio of Investments (continued)
Issuer | Beginning shares | Shares purchased | Shares sold | Ending shares | Capital gain distributions — affiliated issuers ($) | Realized gain (loss) — affiliated issuers ($) | Net change in unrealized appreciation (depreciation) — affiliated issuers ($) | Dividends — affiliated issuers ($) | Value — affiliated issuers at end of period ($) |
Columbia Variable Portfolio – U.S. Equities Fund, Class 1 Shares |
| 2,323,548 | 6,783 | — | 2,330,331 | — | — | 7,207,361 | — | 53,341,275 |
Columbia Variable Portfolio – U.S. Government Mortgage Fund, Class 1 Shares |
| 5,063,859 | 119,675 | (839,769) | 4,343,765 | — | 137,374 | 792,560 | 1,245,812 | 45,218,595 |
CTIVP® – American Century Diversified Bond Fund, Class 1 Shares |
| 14,836,147 | 807,512 | (2,230,103) | 13,413,556 | — | 486,042 | 1,803,877 | 8,396,533 | 144,464,001 |
CTIVP® – AQR International Core Equity Fund, Class 1 Shares |
| 10,731,979 | 422,061 | — | 11,154,040 | 1,743,284 | — | 9,350,414 | 2,477,963 | 117,898,200 |
CTIVP® – AQR Managed Futures Strategy Fund, Class 1 Shares |
| 2,996,972 | — | — | 2,996,972 | — | — | 539,455 | — | 21,997,776 |
CTIVP® – CenterSquare Real Estate Fund, Class 1 Shares |
| 3,331,471 | 63,094 | — | 3,394,565 | — | — | 4,268,069 | 577,944 | 31,297,894 |
CTIVP® – DFA International Value Fund, Class 1 Shares |
| 1,788,278 | 97,375 | (897,093) | 988,560 | 281,389 | (72,216) | 792,000 | 341,531 | 9,282,577 |
CTIVP® – Lazard International Equity Advantage Fund, Class 1 Shares |
| 10,596,858 | 300,482 | (331,592) | 10,565,748 | 543,892 | 237,992 | 8,341,835 | 2,407,494 | 112,102,590 |
CTIVP® – Loomis Sayles Growth Fund, Class 1 Shares |
| 1,614,449 | 2,306 | — | 1,616,755 | — | — | 10,094,991 | — | 56,182,235 |
CTIVP® – Los Angeles Capital Large Cap Growth Fund, Class 1 Shares |
| 2,123,027 | 2,527 | — | 2,125,554 | — | — | 11,298,898 | — | 67,167,498 |
CTIVP® – MFS® Value Fund, Class 1 Shares |
| 4,603,838 | 2,971 | (209,067) | 4,397,742 | — | 3,186,864 | 15,615,662 | — | 117,023,908 |
CTIVP® – Morgan Stanley Advantage Fund, Class 1 Shares |
| 2,670,405 | — | — | 2,670,405 | — | — | 20,348,483 | — | 95,039,698 |
CTIVP® – T. Rowe Price Large Cap Value Fund, Class 1 Shares |
| 3,585,868 | — | (229,352) | 3,356,516 | — | 3,017,886 | 8,636,708 | — | 80,589,943 |
CTIVP® – TCW Core Plus Bond Fund, Class 1 Shares |
| 18,443,267 | 495,744 | (1,644,861) | 17,294,150 | — | 545,897 | 5,948,543 | 5,022,689 | 185,739,176 |
CTIVP® – Victory Sycamore Established Value Fund, Class 1 Shares |
| 650,707 | — | — | 650,707 | — | — | 2,876,123 | — | 18,265,336 |
CTIVP® – Wells Fargo Short Duration Government Fund, Class 1 Shares |
| 19,888,309 | 200,823 | (864,683) | 19,224,449 | — | (96,322) | 2,847,277 | 2,042,370 | 195,512,641 |
CTIVP® – Westfield Mid Cap Growth Fund, Class 1 Shares |
| 865,016 | — | — | 865,016 | — | — | 5,440,953 | — | 25,024,921 |
CTIVP® – William Blair International Leaders Fund, Class 1 Shares |
| 1,718,107 | 66,559 | (841,410) | 943,256 | 334,624 | (1,020,665) | 2,748,858 | 131,602 | 9,913,620 |
Variable Portfolio – Columbia Wanger International Equities Fund, Class 1 Shares |
| 1,049,089 | 80,321 | — | 1,129,410 | 362,093 | — | 402,670 | 21,842 | 5,455,051 |
Variable Portfolio - Partners Core Bond Fund, Class 1 Shares |
| 43,277,738 | 1,050,276 | (1,951,926) | 42,376,088 | — | (314,193) | 16,520,007 | 11,134,978 | 461,899,353 |
Variable Portfolio - Partners Core Equity Fund, Class 1 Shares |
| 3,784,541 | 5,386 | (250,094) | 3,539,833 | — | 3,148,657 | 8,216,017 | — | 77,522,350 |
The accompanying Notes to Financial Statements are an integral part of this statement.
24 | Portfolio Navigator Funds | Semiannual Report 2019 |
Portfolio of Investments (continued)
Variable Portfolio – Moderately Conservative Portfolio, June 30, 2019 (Unaudited)
Notes to Portfolio of Investments (continued)
Issuer | Beginning shares | Shares purchased | Shares sold | Ending shares | Capital gain distributions — affiliated issuers ($) | Realized gain (loss) — affiliated issuers ($) | Net change in unrealized appreciation (depreciation) — affiliated issuers ($) | Dividends — affiliated issuers ($) | Value — affiliated issuers at end of period ($) |
Variable Portfolio – Partners Small Cap Growth Fund, Class 1 Shares |
| 1,178,040 | 3,227 | — | 1,181,267 | — | — | 4,339,183 | — | 29,082,789 |
Variable Portfolio – Partners Small Cap Value Fund, Class 1 Shares |
| 1,026,857 | 4,178 | — | 1,031,035 | — | — | 3,699,845 | — | 28,704,016 |
Total | | | | | 11,319,413 | 14,617,211 | 203,328,081 | 52,636,662 | 2,979,081,352 |
(b) | Non-income producing investment. |
(c) | The rate shown is the seven-day current annualized yield at June 30, 2019. |
Currency Legend
EUR | Euro |
GBP | British Pound |
JPY | Japanese Yen |
USD | US Dollar |
Fair value measurements
The Fund categorizes its fair value measurements according to a three-level hierarchy that maximizes the use of observable inputs and minimizes the use of unobservable inputs by prioritizing that the most observable input be used when available. Observable inputs are those that market participants would use in pricing an investment based on market data obtained from sources independent of the reporting entity. Unobservable inputs are those that reflect the Fund’s assumptions about the information market participants would use in pricing an investment. An investment’s level within the fair value hierarchy is based on the lowest level of any input that is deemed significant to the asset’s or liability’s fair value measurement. The input levels are not necessarily an indication of the risk or liquidity associated with investments at that level. For example, certain U.S. government securities are generally high quality and liquid, however, they are reflected as Level 2 because the inputs used to determine fair value may not always be quoted prices in an active market.
Fair value inputs are summarized in the three broad levels listed below:
■ | Level 1 — Valuations based on quoted prices for investments in active markets that the Fund has the ability to access at the measurement date. Valuation adjustments are not applied to Level 1 investments. |
■ | Level 2 — Valuations based on other significant observable inputs (including quoted prices for similar securities, interest rates, prepayment speeds, credit risks, etc.). |
■ | Level 3 — Valuations based on significant unobservable inputs (including the Fund’s own assumptions and judgment in determining the fair value of investments). |
Inputs that are used in determining fair value of an investment may include price information, credit data, volatility statistics, and other factors. These inputs can be either observable or unobservable. The availability of observable inputs can vary between investments, and is affected by various factors such as the type of investment, and the volume and level of activity for that investment or similar investments in the marketplace. The inputs will be considered by the Investment Manager, along with any other relevant factors in the calculation of an investment’s fair value. The Fund uses prices and inputs that are current as of the measurement date, which may include periods of market dislocations. During these periods, the availability of prices and inputs may be reduced for many investments. This condition could cause an investment to be reclassified between the various levels within the hierarchy.
Certain investments that have been measured at fair value using the net asset value (NAV) per share (or its equivalent) are not categorized in the fair value hierarchy. The fair value amounts presented in the table are intended to reconcile the fair value hierarchy to the amounts presented in the Portfolio of Investments. The Variable Portfolios serve as investment vehicles for variable annuity contracts and variable life insurance policies. Principle investment strategies within these Variable Portfolios vary based on the Portfolios investment objective. Investments in the Variable Portfolios may be redeemed on a daily basis without restriction. The Columbia Short-Term Cash Fund seeks to provide shareholders with maximum current income consistent with liquidity and stability of principal. Columbia Short-Term Cash Fund prices its shares with a floating NAV and no longer seeks to maintain a stable NAV.
Investments falling into the Level 3 category are primarily supported by quoted prices from brokers and dealers participating in the market for those investments. However, these may be classified as Level 3 investments due to lack of market transparency and corroboration to support these quoted prices. Additionally, valuation models may be used as the pricing source for any remaining investments classified as Level 3. These models may rely on one or more significant unobservable inputs and/or significant assumptions by the Investment Manager. Inputs used in valuations may include, but are not limited to, financial statement analysis, capital account balances, discount rates and estimated cash flows, and comparable company data.
Under the direction of the Fund’s Board of Trustees (the Board), the Investment Manager’s Valuation Committee (the Committee) is responsible for overseeing the valuation procedures approved by the Board. The Committee consists of voting and non-voting members from various groups within the Investment Manager’s organization, including operations and accounting, trading and investments, compliance, risk management and legal.
The Committee meets at least monthly to review and approve valuation matters, which may include a description of specific valuation determinations, data regarding pricing information received from approved pricing vendors and brokers and the results of Board-approved valuation control policies and procedures (the Policies). The Policies address, among other things, instances when market quotations are or are not readily available, including recommendations of third party pricing vendors and a determination of appropriate pricing methodologies; events that require specific valuation determinations and assessment of fair value techniques; securities with a potential for stale pricing, including those that are
The accompanying Notes to Financial Statements are an integral part of this statement.
Portfolio Navigator Funds | Semiannual Report 2019
| 25 |
Portfolio of Investments (continued)
Variable Portfolio – Moderately Conservative Portfolio, June 30, 2019 (Unaudited)
Fair value measurements (continued)
illiquid, restricted, or in default; and the effectiveness of third party pricing vendors, including periodic reviews of vendors. The Committee meets more frequently, as needed, to discuss additional valuation matters, which may include the need to review back-testing results, review time-sensitive information or approve related valuation actions. The Committee reports to the Board, with members of the Committee meeting with the Board at each of its regularly scheduled meetings to discuss valuation matters and actions during the period, similar to those described earlier.
For investments categorized as Level 3, the Committee monitors information similar to that described above, which may include: (i) data specific to the issuer or comparable issuers, (ii) general market or specific sector news and (iii) quoted prices and specific or similar security transactions. The Committee considers this data and any changes from prior periods in order to assess the reasonableness of observable and unobservable inputs, any assumptions or internal models used to value those securities and changes in fair value. This data is also used to corroborate, when available, information received from approved pricing vendors and brokers. Various factors impact the frequency of monitoring this information (which may occur as often as daily). However, the Committee may determine that changes to inputs, assumptions and models are not required as a result of the monitoring procedures performed.
The following table is a summary of the inputs used to value the Fund’s investments at June 30, 2019:
| Level 1 quoted prices in active markets for identical assets ($) | Level 2 other significant observable inputs ($) | Level 3 significant unobservable inputs ($) | Investments measured at net asset value ($) | Total ($) |
Investments in Securities | | | | | |
Alternative Strategies Funds | — | — | — | 85,113,244 | 85,113,244 |
Equity Funds | — | — | — | 1,197,492,891 | 1,197,492,891 |
Fixed-Income Funds | — | — | — | 1,567,293,901 | 1,567,293,901 |
Money Market Funds | — | — | — | 129,181,316 | 129,181,316 |
Total Investments in Securities | — | — | — | 2,979,081,352 | 2,979,081,352 |
Investments in Derivatives | | | | | |
Asset | | | | | |
Futures Contracts | 6,338,390 | — | — | — | 6,338,390 |
Swap Contracts | — | 243,121 | — | — | 243,121 |
Liability | | | | | |
Futures Contracts | (3,777,345) | — | — | — | (3,777,345) |
Total | 2,561,045 | 243,121 | — | 2,979,081,352 | 2,981,885,518 |
See the Portfolio of Investments for all investment classifications not indicated in the table.
Derivative instruments are valued at unrealized appreciation (depreciation).
There were no transfers of financial assets between levels during the period.
The accompanying Notes to Financial Statements are an integral part of this statement.
26 | Portfolio Navigator Funds | Semiannual Report 2019 |
Portfolio of Investments
Variable Portfolio – Moderate Portfolio, June 30, 2019 (Unaudited)
(Percentages represent value of investments compared to net assets)
Investments in securities
Alternative Strategies Funds 2.7% |
| Shares | Value ($) |
Columbia Variable Portfolio – Commodity Strategy Fund, Class 1 Shares(a) | 35,370,695 | 191,001,754 |
Columbia Variable Portfolio – Diversified Absolute Return Fund, Class 1 Shares(a),(b) | 15,996,580 | 143,969,224 |
CTIVP® – AQR Managed Futures Strategy Fund, Class 1 Shares(a),(b) | 17,651,438 | 129,561,557 |
Total Alternative Strategies Funds (Cost $535,784,638) | 464,532,535 |
|
Equity Funds 56.6% |
| | |
Global Real Estate 1.4% |
CTIVP® – CenterSquare Real Estate Fund, Class 1 Shares(a) | 25,778,460 | 237,677,397 |
International 15.7% |
Columbia Variable Portfolio – Emerging Markets Fund, Class 1 Shares(a) | 8,730,752 | 148,160,856 |
Columbia Variable Portfolio – Overseas Core Fund, Class 1 Shares(a) | 35,994,947 | 442,017,955 |
CTIVP® – AQR International Core Equity Fund, Class 1 Shares(a) | 85,012,200 | 898,578,948 |
CTIVP® – DFA International Value Fund, Class 1 Shares(a) | 16,139,318 | 151,548,197 |
CTIVP® – Lazard International Equity Advantage Fund, Class 1 Shares(a) | 81,260,702 | 862,176,045 |
CTIVP® – William Blair International Leaders Fund, Class 1 Shares(a) | 15,508,126 | 162,990,405 |
Variable Portfolio – Columbia Wanger International Equities Fund, Class 1 Shares(a) | 8,030,173 | 38,785,735 |
Total | 2,704,258,141 |
U.S. Large Cap 33.8% |
Columbia Variable Portfolio – Contrarian Core Fund, Class 1 Shares(a),(b) | 14,665,320 | 352,700,948 |
Columbia Variable Portfolio – Disciplined Core Fund, Class 1 Shares(a),(b) | 14,547,531 | 783,675,498 |
Columbia Variable Portfolio – Large Cap Growth Fund, Class 1 Shares(a),(b) | 18,558,331 | 365,042,365 |
Columbia Variable Portfolio - Select Large Cap Equity Fund, Class 1 Shares(a),(b) | 40,637,848 | 445,390,816 |
Columbia Variable Portfolio – Select Large Cap Value Fund, Class 1 Shares(a),(b) | 2,867,571 | 71,861,334 |
CTIVP® – Loomis Sayles Growth Fund, Class 1 Shares(a),(b) | 18,949,966 | 658,511,329 |
CTIVP® – Los Angeles Capital Large Cap Growth Fund, Class 1 Shares(a),(b) | 19,783,819 | 625,168,671 |
Equity Funds (continued) |
| Shares | Value ($) |
CTIVP® – MFS® Value Fund, Class 1 Shares(a),(b) | 31,154,892 | 829,031,674 |
CTIVP® – Morgan Stanley Advantage Fund, Class 1 Shares(a),(b) | 21,298,614 | 758,017,660 |
CTIVP® – T. Rowe Price Large Cap Value Fund, Class 1 Shares(a),(b) | 29,261,620 | 702,571,506 |
Variable Portfolio - Partners Core Equity Fund, Class 1 Shares(a),(b) | 11,327,044 | 248,062,265 |
Total | 5,840,034,066 |
U.S. Mid Cap 1.4% |
CTIVP® – Victory Sycamore Established Value Fund, Class 1 Shares(a),(b) | 3,715,416 | 104,291,735 |
CTIVP® – Westfield Mid Cap Growth Fund, Class 1 Shares(a),(b) | 4,886,022 | 141,352,618 |
Total | 245,644,353 |
U.S. Small Cap 4.3% |
Columbia Variable Portfolio – U.S. Equities Fund, Class 1 Shares(a),(b) | 16,393,070 | 375,237,387 |
Variable Portfolio – Partners Small Cap Growth Fund, Class 1 Shares(a),(b) | 7,341,907 | 180,757,743 |
Variable Portfolio – Partners Small Cap Value Fund, Class 1 Shares(a),(b) | 6,663,650 | 185,516,008 |
Total | 741,511,138 |
Total Equity Funds (Cost $6,756,993,164) | 9,769,125,095 |
|
Fixed-Income Funds 38.1% |
| | |
Emerging Markets 0.4% |
Columbia Variable Portfolio – Emerging Markets Bond Fund, Class 1 Shares(a) | 6,873,855 | 66,676,395 |
High Yield 0.3% |
Columbia Variable Portfolio – Income Opportunities Fund, Class 1 Shares(a) | 8,066,543 | 58,724,436 |
Investment Grade 37.0% |
Columbia Variable Portfolio – Intermediate Bond Fund, Class 1 Shares(a) | 149,042,205 | 1,556,000,625 |
Columbia Variable Portfolio – Limited Duration Credit Fund, Class 1 Shares(a) | 17,802,305 | 170,012,016 |
Columbia Variable Portfolio – Long Government/Credit Bond Fund, Class 1 Shares(a) | 63,311,698 | 660,974,122 |
Columbia Variable Portfolio – U.S. Government Mortgage Fund, Class 1 Shares(a) | 29,737,383 | 309,566,152 |
The accompanying Notes to Financial Statements are an integral part of this statement.
Portfolio Navigator Funds | Semiannual Report 2019
| 27 |
Portfolio of Investments (continued)
Variable Portfolio – Moderate Portfolio, June 30, 2019 (Unaudited)
Fixed-Income Funds (continued) |
| Shares | Value ($) |
CTIVP® – American Century Diversified Bond Fund, Class 1 Shares(a) | 60,359,080 | 650,067,289 |
CTIVP® – TCW Core Plus Bond Fund, Class 1 Shares(a) | 89,282,818 | 958,897,465 |
CTIVP® – Wells Fargo Short Duration Government Fund, Class 1 Shares(a) | 115,825,357 | 1,177,943,877 |
Variable Portfolio - Partners Core Bond Fund, Class 1 Shares(a) | 83,480,221 | 909,934,414 |
Total | 6,393,395,960 |
Multisector 0.4% |
Columbia Variable Portfolio – Strategic Income Fund, Class 1 Shares(a) | 13,793,502 | 59,449,995 |
Total Fixed-Income Funds (Cost $6,509,838,759) | 6,578,246,786 |
|
Money Market Funds 2.1% |
| Shares | Value ($) |
Columbia Short-Term Cash Fund, 2.433%(a),(c) | 341,952,045 | 341,917,850 |
Columbia Variable Portfolio – Government Money Market Fund, Class 1 Shares, 1.872%(a),(c) | 29,572,903 | 29,572,903 |
Total Money Market Funds (Cost $371,492,530) | 371,490,753 |
Total Investments in Securities (Cost: $14,174,109,091) | 17,183,395,169 |
Other Assets & Liabilities, Net | | 83,759,646 |
Net Assets | 17,267,154,815 |
At June 30, 2019, securities and/or cash totaling $89,347,572 were pledged as collateral.
Investments in derivatives
Long futures contracts |
Description | Number of contracts | Expiration date | Trading currency | Notional amount | Value/Unrealized appreciation ($) | Value/Unrealized depreciation ($) |
EURO STOXX 50 | 2,741 | 09/2019 | EUR | 95,003,060 | 2,838,115 | — |
FTSE 100 Index | 525 | 09/2019 | GBP | 38,687,250 | 510,010 | — |
TOPIX Index | 202 | 09/2019 | JPY | 3,133,020,000 | — | (85,311) |
U.S. Long Bond | 1,306 | 09/2019 | USD | 203,205,438 | 8,495,424 | — |
U.S. Treasury 2-Year Note | 704 | 09/2019 | USD | 151,486,500 | 1,144,272 | — |
U.S. Ultra Treasury Bond | 2,102 | 09/2019 | USD | 373,236,375 | 12,334,658 | — |
Total | | | | | 25,322,479 | (85,311) |
Short futures contracts |
Description | Number of contracts | Expiration date | Trading currency | Notional amount | Value/Unrealized appreciation ($) | Value/Unrealized depreciation ($) |
MSCI Emerging Markets Index | (4,092) | 09/2019 | USD | (215,525,640) | — | (9,647,268) |
Russell 2000 E-mini | (3,376) | 09/2019 | USD | (264,526,480) | — | (6,528,174) |
S&P 500 E-mini | (4,931) | 09/2019 | USD | (725,892,510) | — | (12,179,471) |
Total | | | | | — | (28,354,913) |
Cleared credit default swap contracts - sell protection |
Reference entity | Counterparty | Maturity date | Receive fixed rate (%) | Payment frequency | Implied credit spread (%)* | Notional currency | Notional amount | Value ($) | Upfront payments ($) | Upfront receipts ($) | Unrealized appreciation ($) | Unrealized depreciation ($) |
Markit CDX North America Investment Grade Index, Series 32 | Morgan Stanley | 06/20/2024 | 1.000 | Quarterly | 0.547 | USD | 710,859,000 | 1,645,868 | — | — | 1,645,868 | — |
The accompanying Notes to Financial Statements are an integral part of this statement.
28 | Portfolio Navigator Funds | Semiannual Report 2019 |
Portfolio of Investments (continued)
Variable Portfolio – Moderate Portfolio, June 30, 2019 (Unaudited)
* | Implied credit spreads, represented in absolute terms, utilized in determining the market value of credit default swap agreements on corporate or sovereign issues as of period end serve as an indicator of the current status of the payment/performance risk and represent the likelihood or risk of default for the credit derivative. The implied credit spread of a particular referenced entity reflects the cost of buying/selling protection and may include upfront payments required to be made to enter into the agreement. Wider credit spreads represent a deterioration of the referenced entity’s credit soundness and a greater likelihood or risk of default or other credit event occurring as defined under the terms of the agreement. |
Notes to Portfolio of Investments
(a) | As defined in the Investment Company Act of 1940, an affiliated company is one in which the Fund owns 5% or more of the company’s outstanding voting securities, or a company which is under common ownership or control with the Fund. Holdings and transactions in these affiliated companies during the period ended June 30, 2019 are as follows: |
Issuer | Beginning shares | Shares purchased | Shares sold | Ending shares | Capital gain distributions — affiliated issuers ($) | Realized gain (loss) — affiliated issuers ($) | Net change in unrealized appreciation (depreciation) — affiliated issuers ($) | Dividends — affiliated issuers ($) | Value — affiliated issuers at end of period ($) |
Columbia Short-Term Cash Fund, 2.433% |
| 452,364,702 | 477,097,090 | (587,509,747) | 341,952,045 | — | (2,295) | 5,440 | 4,387,721 | 341,917,850 |
Columbia Variable Portfolio – Commodity Strategy Fund, Class 1 Shares |
| 19,670,127 | 15,700,568 | — | 35,370,695 | — | — | 3,109,302 | 2,276,093 | 191,001,754 |
Columbia Variable Portfolio – Contrarian Core Fund, Class 1 Shares |
| 16,611,022 | 4,490 | (1,950,192) | 14,665,320 | — | 19,464,937 | 43,603,541 | — | 352,700,948 |
Columbia Variable Portfolio – Disciplined Core Fund, Class 1 Shares |
| 15,396,215 | 2,245 | (850,929) | 14,547,531 | — | 17,471,683 | 88,511,055 | — | 783,675,498 |
Columbia Variable Portfolio – Diversified Absolute Return Fund, Class 1 Shares |
| 15,996,580 | — | — | 15,996,580 | — | — | 3,039,351 | — | 143,969,224 |
Columbia Variable Portfolio – Emerging Markets Bond Fund, Class 1 Shares |
| 6,664,609 | 209,246 | — | 6,873,855 | — | — | 4,634,486 | 1,993,785 | 66,676,395 |
Columbia Variable Portfolio – Emerging Markets Fund, Class 1 Shares |
| 7,690,577 | 1,040,175 | — | 8,730,752 | 17,325,912 | — | 4,519,473 | 290,473 | 148,160,856 |
Columbia Variable Portfolio – Government Money Market Fund, Class 1 Shares, 1.872% |
| 112,308,780 | 399,123 | (83,135,000) | 29,572,903 | 11,765 | — | — | 369,714 | 29,572,903 |
Columbia Variable Portfolio – Income Opportunities Fund, Class 1 Shares |
| 7,648,730 | 417,813 | — | 8,066,543 | — | — | 2,830,633 | 2,961,064 | 58,724,436 |
Columbia Variable Portfolio – Intermediate Bond Fund, Class 1 Shares |
| 152,772,602 | 4,802,560 | (8,532,957) | 149,042,205 | — | 770,670 | 53,847,975 | 49,878,969 | 1,556,000,625 |
Columbia Variable Portfolio – Large Cap Growth Fund, Class 1 Shares |
| 18,555,588 | 2,743 | — | 18,558,331 | — | — | 66,244,053 | — | 365,042,365 |
Columbia Variable Portfolio – Limited Duration Credit Fund, Class 1 Shares |
| 19,244,938 | 420,710 | (1,863,343) | 17,802,305 | — | (1,536,528) | 6,683,786 | 3,987,365 | 170,012,016 |
Columbia Variable Portfolio – Long Government/Credit Bond Fund, Class 1 Shares |
| 63,329,415 | 1,767,460 | (1,785,177) | 63,311,698 | — | 408,227 | 62,060,524 | 18,337,980 | 660,974,122 |
Columbia Variable Portfolio – Overseas Core Fund, Class 1 Shares |
| 30,362,258 | 5,632,689 | — | 35,994,947 | 62,794,606 | — | (14,024,819) | 6,433,001 | 442,017,955 |
Columbia Variable Portfolio - Select Large Cap Equity Fund, Class 1 Shares |
| 40,637,848 | — | — | 40,637,848 | — | — | 67,865,207 | — | 445,390,816 |
Columbia Variable Portfolio – Select Large Cap Value Fund, Class 1 Shares |
| 3,963,246 | 1,086 | (1,096,761) | 2,867,571 | — | 15,591,012 | (3,660,543) | — | 71,861,334 |
Columbia Variable Portfolio – Strategic Income Fund, Class 1 Shares |
| 13,774,851 | 18,651 | — | 13,793,502 | — | — | 3,995,079 | — | 59,449,995 |
Columbia Variable Portfolio – U.S. Equities Fund, Class 1 Shares |
| 16,786,288 | — | (393,218) | 16,393,070 | — | 4,370,921 | 47,536,970 | — | 375,237,387 |
The accompanying Notes to Financial Statements are an integral part of this statement.
Portfolio Navigator Funds | Semiannual Report 2019
| 29 |
Portfolio of Investments (continued)
Variable Portfolio – Moderate Portfolio, June 30, 2019 (Unaudited)
Notes to Portfolio of Investments (continued)
Issuer | Beginning shares | Shares purchased | Shares sold | Ending shares | Capital gain distributions — affiliated issuers ($) | Realized gain (loss) — affiliated issuers ($) | Net change in unrealized appreciation (depreciation) — affiliated issuers ($) | Dividends — affiliated issuers ($) | Value — affiliated issuers at end of period ($) |
Columbia Variable Portfolio – U.S. Government Mortgage Fund, Class 1 Shares |
| 30,616,292 | 820,563 | (1,699,472) | 29,737,383 | — | (43,704) | 5,604,134 | 8,490,022 | 309,566,152 |
CTIVP® – American Century Diversified Bond Fund, Class 1 Shares |
| 64,884,554 | 3,530,365 | (8,055,839) | 60,359,080 | — | (919,001) | 10,676,721 | 37,733,878 | 650,067,289 |
CTIVP® – AQR International Core Equity Fund, Class 1 Shares |
| 81,951,409 | 3,060,791 | — | 85,012,200 | 13,286,706 | — | 71,382,741 | 18,900,823 | 898,578,948 |
CTIVP® – AQR Managed Futures Strategy Fund, Class 1 Shares |
| 17,651,438 | — | — | 17,651,438 | — | — | 3,177,258 | — | 129,561,557 |
CTIVP® – CenterSquare Real Estate Fund, Class 1 Shares |
| 25,299,319 | 479,141 | — | 25,778,460 | — | — | 32,411,877 | 4,388,926 | 237,677,397 |
CTIVP® – DFA International Value Fund, Class 1 Shares |
| 19,673,680 | 1,009,756 | (4,544,118) | 16,139,318 | 4,496,322 | (5,228,749) | 11,202,124 | 4,946,603 | 151,548,197 |
CTIVP® – Lazard International Equity Advantage Fund, Class 1 Shares |
| 80,788,255 | 2,151,264 | (1,678,817) | 81,260,702 | 4,181,445 | 1,205,953 | 64,219,182 | 18,480,182 | 862,176,045 |
CTIVP® – Loomis Sayles Growth Fund, Class 1 Shares |
| 18,947,237 | 2,729 | — | 18,949,966 | — | — | 118,421,708 | — | 658,511,329 |
CTIVP® – Los Angeles Capital Large Cap Growth Fund, Class 1 Shares |
| 19,783,819 | — | — | 19,783,819 | — | — | 105,249,916 | — | 625,168,671 |
CTIVP® – MFS® Value Fund, Class 1 Shares |
| 34,669,580 | 5,067 | (3,519,755) | 31,154,892 | — | 56,470,578 | 82,460,504 | — | 829,031,674 |
CTIVP® – Morgan Stanley Advantage Fund, Class 1 Shares |
| 21,298,614 | — | — | 21,298,614 | — | — | 162,295,436 | — | 758,017,660 |
CTIVP® – T. Rowe Price Large Cap Value Fund, Class 1 Shares |
| 33,119,551 | 5,606 | (3,863,537) | 29,261,620 | — | 52,703,374 | 53,202,794 | — | 702,571,506 |
CTIVP® – TCW Core Plus Bond Fund, Class 1 Shares |
| 95,164,599 | 2,438,149 | (8,319,930) | 89,282,818 | — | 2,488,898 | 31,120,009 | 25,924,830 | 958,897,465 |
CTIVP® – Victory Sycamore Established Value Fund, Class 1 Shares |
| 3,715,416 | — | — | 3,715,416 | — | — | 16,422,139 | — | 104,291,735 |
CTIVP® – Wells Fargo Short Duration Government Fund, Class 1 Shares |
| 117,236,717 | 1,214,212 | (2,625,572) | 115,825,357 | — | (594,113) | 16,918,181 | 12,295,658 | 1,177,943,877 |
CTIVP® – Westfield Mid Cap Growth Fund, Class 1 Shares |
| 4,886,022 | — | — | 4,886,022 | — | — | 30,733,079 | — | 141,352,618 |
CTIVP® – William Blair International Leaders Fund, Class 1 Shares |
| 19,060,300 | 705,405 | (4,257,579) | 15,508,126 | 5,391,466 | (9,196,681) | 28,868,873 | 1,892,057 | 162,990,405 |
Variable Portfolio – Columbia Wanger International Equities Fund, Class 1 Shares |
| 7,459,085 | 571,088 | — | 8,030,173 | 2,574,503 | — | 2,863,007 | 155,298 | 38,785,735 |
Variable Portfolio - Partners Core Bond Fund, Class 1 Shares |
| 89,666,554 | 2,041,459 | (8,227,792) | 83,480,221 | — | 2,726,561 | 30,390,705 | 21,969,815 | 909,934,414 |
Variable Portfolio - Partners Core Equity Fund, Class 1 Shares |
| 13,429,937 | 4,905 | (2,107,798) | 11,327,044 | — | 26,178,779 | 13,112,544 | — | 248,062,265 |
Variable Portfolio – Partners Small Cap Growth Fund, Class 1 Shares |
| 7,339,700 | 2,207 | — | 7,341,907 | — | — | 27,011,088 | — | 180,757,743 |
The accompanying Notes to Financial Statements are an integral part of this statement.
30 | Portfolio Navigator Funds | Semiannual Report 2019 |
Portfolio of Investments (continued)
Variable Portfolio – Moderate Portfolio, June 30, 2019 (Unaudited)
Notes to Portfolio of Investments (continued)
Issuer | Beginning shares | Shares purchased | Shares sold | Ending shares | Capital gain distributions — affiliated issuers ($) | Realized gain (loss) — affiliated issuers ($) | Net change in unrealized appreciation (depreciation) — affiliated issuers ($) | Dividends — affiliated issuers ($) | Value — affiliated issuers at end of period ($) |
Variable Portfolio – Partners Small Cap Value Fund, Class 1 Shares |
| 6,663,650 | — | — | 6,663,650 | — | — | 23,989,139 | — | 185,516,008 |
Total | | | | | 110,062,725 | 182,330,522 | 1,382,534,672 | 246,094,257 | 17,183,395,169 |
(b) | Non-income producing investment. |
(c) | The rate shown is the seven-day current annualized yield at June 30, 2019. |
Currency Legend
EUR | Euro |
GBP | British Pound |
JPY | Japanese Yen |
USD | US Dollar |
Fair value measurements
The Fund categorizes its fair value measurements according to a three-level hierarchy that maximizes the use of observable inputs and minimizes the use of unobservable inputs by prioritizing that the most observable input be used when available. Observable inputs are those that market participants would use in pricing an investment based on market data obtained from sources independent of the reporting entity. Unobservable inputs are those that reflect the Fund’s assumptions about the information market participants would use in pricing an investment. An investment’s level within the fair value hierarchy is based on the lowest level of any input that is deemed significant to the asset’s or liability’s fair value measurement. The input levels are not necessarily an indication of the risk or liquidity associated with investments at that level. For example, certain U.S. government securities are generally high quality and liquid, however, they are reflected as Level 2 because the inputs used to determine fair value may not always be quoted prices in an active market.
Fair value inputs are summarized in the three broad levels listed below:
■ | Level 1 — Valuations based on quoted prices for investments in active markets that the Fund has the ability to access at the measurement date. Valuation adjustments are not applied to Level 1 investments. |
■ | Level 2 — Valuations based on other significant observable inputs (including quoted prices for similar securities, interest rates, prepayment speeds, credit risks, etc.). |
■ | Level 3 — Valuations based on significant unobservable inputs (including the Fund’s own assumptions and judgment in determining the fair value of investments). |
Inputs that are used in determining fair value of an investment may include price information, credit data, volatility statistics, and other factors. These inputs can be either observable or unobservable. The availability of observable inputs can vary between investments, and is affected by various factors such as the type of investment, and the volume and level of activity for that investment or similar investments in the marketplace. The inputs will be considered by the Investment Manager, along with any other relevant factors in the calculation of an investment’s fair value. The Fund uses prices and inputs that are current as of the measurement date, which may include periods of market dislocations. During these periods, the availability of prices and inputs may be reduced for many investments. This condition could cause an investment to be reclassified between the various levels within the hierarchy.
Certain investments that have been measured at fair value using the net asset value (NAV) per share (or its equivalent) are not categorized in the fair value hierarchy. The fair value amounts presented in the table are intended to reconcile the fair value hierarchy to the amounts presented in the Portfolio of Investments. The Variable Portfolios serve as investment vehicles for variable annuity contracts and variable life insurance policies. Principle investment strategies within these Variable Portfolios vary based on the Portfolios investment objective. Investments in the Variable Portfolios may be redeemed on a daily basis without restriction. The Columbia Short-Term Cash Fund seeks to provide shareholders with maximum current income consistent with liquidity and stability of principal. Columbia Short-Term Cash Fund prices its shares with a floating NAV and no longer seeks to maintain a stable NAV.
Investments falling into the Level 3 category are primarily supported by quoted prices from brokers and dealers participating in the market for those investments. However, these may be classified as Level 3 investments due to lack of market transparency and corroboration to support these quoted prices. Additionally, valuation models may be used as the pricing source for any remaining investments classified as Level 3. These models may rely on one or more significant unobservable inputs and/or significant assumptions by the Investment Manager. Inputs used in valuations may include, but are not limited to, financial statement analysis, capital account balances, discount rates and estimated cash flows, and comparable company data.
Under the direction of the Fund’s Board of Trustees (the Board), the Investment Manager’s Valuation Committee (the Committee) is responsible for overseeing the valuation procedures approved by the Board. The Committee consists of voting and non-voting members from various groups within the Investment Manager’s organization, including operations and accounting, trading and investments, compliance, risk management and legal.
The Committee meets at least monthly to review and approve valuation matters, which may include a description of specific valuation determinations, data regarding pricing information received from approved pricing vendors and brokers and the results of Board-approved valuation control policies and procedures (the Policies). The Policies address, among other things, instances when market quotations are or are not readily available, including recommendations of third party pricing vendors and a determination of appropriate pricing methodologies; events that require specific valuation determinations and assessment of fair value techniques; securities with a potential for stale pricing, including those that are illiquid, restricted, or in default; and the effectiveness of third party pricing vendors, including periodic reviews of vendors. The Committee meets more frequently, as needed, to discuss
The accompanying Notes to Financial Statements are an integral part of this statement.
Portfolio Navigator Funds | Semiannual Report 2019
| 31 |
Portfolio of Investments (continued)
Variable Portfolio – Moderate Portfolio, June 30, 2019 (Unaudited)
Fair value measurements (continued)
additional valuation matters, which may include the need to review back-testing results, review time-sensitive information or approve related valuation actions. The Committee reports to the Board, with members of the Committee meeting with the Board at each of its regularly scheduled meetings to discuss valuation matters and actions during the period, similar to those described earlier.
For investments categorized as Level 3, the Committee monitors information similar to that described above, which may include: (i) data specific to the issuer or comparable issuers, (ii) general market or specific sector news and (iii) quoted prices and specific or similar security transactions. The Committee considers this data and any changes from prior periods in order to assess the reasonableness of observable and unobservable inputs, any assumptions or internal models used to value those securities and changes in fair value. This data is also used to corroborate, when available, information received from approved pricing vendors and brokers. Various factors impact the frequency of monitoring this information (which may occur as often as daily). However, the Committee may determine that changes to inputs, assumptions and models are not required as a result of the monitoring procedures performed.
The following table is a summary of the inputs used to value the Fund’s investments at June 30, 2019:
| Level 1 quoted prices in active markets for identical assets ($) | Level 2 other significant observable inputs ($) | Level 3 significant unobservable inputs ($) | Investments measured at net asset value ($) | Total ($) |
Investments in Securities | | | | | |
Alternative Strategies Funds | — | — | — | 464,532,535 | 464,532,535 |
Equity Funds | — | — | — | 9,769,125,095 | 9,769,125,095 |
Fixed-Income Funds | — | — | — | 6,578,246,786 | 6,578,246,786 |
Money Market Funds | — | — | — | 371,490,753 | 371,490,753 |
Total Investments in Securities | — | — | — | 17,183,395,169 | 17,183,395,169 |
Investments in Derivatives | | | | | |
Asset | | | | | |
Futures Contracts | 25,322,479 | — | — | — | 25,322,479 |
Swap Contracts | — | 1,645,868 | — | — | 1,645,868 |
Liability | | | | | |
Futures Contracts | (28,440,224) | — | — | — | (28,440,224) |
Total | (3,117,745) | 1,645,868 | — | 17,183,395,169 | 17,181,923,292 |
See the Portfolio of Investments for all investment classifications not indicated in the table.
Derivative instruments are valued at unrealized appreciation (depreciation).
There were no transfers of financial assets between levels during the period.
The accompanying Notes to Financial Statements are an integral part of this statement.
32 | Portfolio Navigator Funds | Semiannual Report 2019 |
Portfolio of Investments
Variable Portfolio – Moderately Aggressive Portfolio, June 30, 2019 (Unaudited)
(Percentages represent value of investments compared to net assets)
Investments in securities
Alternative Strategies Funds 3.0% |
| Shares | Value ($) |
Columbia Variable Portfolio – Commodity Strategy Fund, Class 1 Shares(a) | 21,584,399 | 116,555,755 |
Columbia Variable Portfolio – Diversified Absolute Return Fund, Class 1 Shares(a),(b) | 6,262,254 | 56,360,288 |
CTIVP® – AQR Managed Futures Strategy Fund, Class 1 Shares(a),(b) | 8,951,926 | 65,707,138 |
Total Alternative Strategies Funds (Cost $275,588,967) | 238,623,181 |
|
Equity Funds 68.3% |
| | |
Global Real Estate 1.8% |
CTIVP® – CenterSquare Real Estate Fund, Class 1 Shares(a) | 15,790,290 | 145,586,475 |
International 18.4% |
Columbia Variable Portfolio – Emerging Markets Fund, Class 1 Shares(a) | 2,005,332 | 34,030,490 |
Columbia Variable Portfolio – Overseas Core Fund, Class 1 Shares(a) | 18,092,860 | 222,180,324 |
CTIVP® – AQR International Core Equity Fund, Class 1 Shares(a) | 45,664,443 | 482,673,163 |
CTIVP® – DFA International Value Fund, Class 1 Shares(a) | 12,386,178 | 116,306,205 |
CTIVP® – Lazard International Equity Advantage Fund, Class 1 Shares(a) | 44,639,613 | 473,626,292 |
CTIVP® – William Blair International Leaders Fund, Class 1 Shares(a) | 10,504,517 | 110,402,470 |
Variable Portfolio – Columbia Wanger International Equities Fund, Class 1 Shares(a) | 5,214,353 | 25,185,325 |
Total | 1,464,404,269 |
U.S. Large Cap 40.9% |
Columbia Variable Portfolio – Contrarian Core Fund, Class 1 Shares(a),(b) | 7,691,259 | 184,974,773 |
Columbia Variable Portfolio – Disciplined Core Fund, Class 1 Shares(a),(b) | 8,485,633 | 457,121,062 |
Columbia Variable Portfolio – Large Cap Growth Fund, Class 1 Shares(a),(b) | 9,568,238 | 188,207,238 |
Columbia Variable Portfolio - Select Large Cap Equity Fund, Class 1 Shares(a),(b) | 25,628,915 | 280,892,903 |
Columbia Variable Portfolio – Select Large Cap Value Fund, Class 1 Shares(a),(b) | 10,285,195 | 257,746,980 |
CTIVP® – Loomis Sayles Growth Fund, Class 1 Shares(a),(b) | 10,032,617 | 348,633,459 |
CTIVP® – Los Angeles Capital Large Cap Growth Fund, Class 1 Shares(a),(b) | 10,802,132 | 341,347,366 |
Equity Funds (continued) |
| Shares | Value ($) |
CTIVP® – MFS® Value Fund, Class 1 Shares(a),(b) | 4,652,854 | 123,812,458 |
CTIVP® – Morgan Stanley Advantage Fund, Class 1 Shares(a),(b) | 11,396,253 | 405,592,657 |
CTIVP® – T. Rowe Price Large Cap Value Fund, Class 1 Shares(a),(b) | 17,515,882 | 420,556,322 |
Variable Portfolio - Partners Core Equity Fund, Class 1 Shares(a),(b) | 11,387,343 | 249,382,812 |
Total | 3,258,268,030 |
U.S. Mid Cap 2.5% |
CTIVP® – Victory Sycamore Established Value Fund, Class 1 Shares(a),(b) | 3,069,266 | 86,154,303 |
CTIVP® – Westfield Mid Cap Growth Fund, Class 1 Shares(a),(b) | 3,733,473 | 108,009,369 |
Total | 194,163,672 |
U.S. Small Cap 4.7% |
Columbia Variable Portfolio – U.S. Equities Fund, Class 1 Shares(a),(b) | 6,296,254 | 144,121,257 |
Variable Portfolio – Partners Small Cap Growth Fund, Class 1 Shares(a),(b) | 4,635,610 | 114,128,725 |
Variable Portfolio – Partners Small Cap Value Fund, Class 1 Shares(a),(b) | 4,206,128 | 117,098,590 |
Total | 375,348,572 |
Total Equity Funds (Cost $3,862,514,057) | 5,437,771,018 |
|
Fixed-Income Funds 24.1% |
| | |
Emerging Markets 0.3% |
Columbia Variable Portfolio – Emerging Markets Bond Fund, Class 1 Shares(a) | 2,373,537 | 23,023,312 |
High Yield 0.2% |
Columbia Variable Portfolio – Income Opportunities Fund, Class 1 Shares(a) | 2,634,312 | 19,177,788 |
Investment Grade 23.4% |
Columbia Variable Portfolio – Intermediate Bond Fund, Class 1 Shares(a) | 49,495,520 | 516,733,233 |
Columbia Variable Portfolio – Limited Duration Credit Fund, Class 1 Shares(a) | 10,547,433 | 100,727,982 |
Columbia Variable Portfolio – Long Government/Credit Bond Fund, Class 1 Shares(a) | 10,292,175 | 107,450,303 |
Columbia Variable Portfolio – U.S. Government Mortgage Fund, Class 1 Shares(a) | 9,614,633 | 100,088,325 |
The accompanying Notes to Financial Statements are an integral part of this statement.
Portfolio Navigator Funds | Semiannual Report 2019
| 33 |
Portfolio of Investments (continued)
Variable Portfolio – Moderately Aggressive Portfolio, June 30, 2019 (Unaudited)
Fixed-Income Funds (continued) |
| Shares | Value ($) |
CTIVP® – American Century Diversified Bond Fund, Class 1 Shares(a) | 15,716,049 | 169,261,848 |
CTIVP® – TCW Core Plus Bond Fund, Class 1 Shares(a) | 22,174,394 | 238,152,996 |
CTIVP® – Wells Fargo Short Duration Government Fund, Class 1 Shares(a) | 24,925,540 | 253,492,740 |
Variable Portfolio - Partners Core Bond Fund, Class 1 Shares(a) | 34,724,721 | 378,499,458 |
Total | 1,864,406,885 |
Multisector 0.2% |
Columbia Variable Portfolio – Strategic Income Fund, Class 1 Shares(a) | 2,991,319 | 12,892,587 |
Total Fixed-Income Funds (Cost $1,905,928,217) | 1,919,500,572 |
|
Money Market Funds 4.1% |
| Shares | Value ($) |
Columbia Short-Term Cash Fund, 2.433%(a),(c) | 285,554,122 | 285,525,567 |
Columbia Variable Portfolio – Government Money Market Fund, Class 1 Shares, 1.872%(a),(c) | 41,185,372 | 41,185,372 |
Total Money Market Funds (Cost $326,711,127) | 326,710,939 |
Total Investments in Securities (Cost: $6,370,742,368) | 7,922,605,710 |
Other Assets & Liabilities, Net | | 37,324,102 |
Net Assets | 7,959,929,812 |
At June 30, 2019, securities and/or cash totaling $38,051,542 were pledged as collateral.
Investments in derivatives
Long futures contracts |
Description | Number of contracts | Expiration date | Trading currency | Notional amount | Value/Unrealized appreciation ($) | Value/Unrealized depreciation ($) |
EURO STOXX 50 | 2,928 | 09/2019 | EUR | 101,484,480 | 3,031,740 | — |
FTSE 100 Index | 343 | 09/2019 | GBP | 25,275,670 | 333,207 | — |
TOPIX Index | 106 | 09/2019 | JPY | 1,644,060,000 | — | (44,768) |
U.S. Long Bond | 422 | 09/2019 | USD | 65,660,563 | 2,745,076 | — |
U.S. Ultra Treasury Bond | 1,122 | 09/2019 | USD | 199,225,125 | 7,464,073 | — |
Total | | | | | 13,574,096 | (44,768) |
Short futures contracts |
Description | Number of contracts | Expiration date | Trading currency | Notional amount | Value/Unrealized appreciation ($) | Value/Unrealized depreciation ($) |
MSCI Emerging Markets Index | (1,646) | 09/2019 | USD | (86,694,820) | — | (3,880,597) |
Russell 2000 E-mini | (1,135) | 09/2019 | USD | (88,932,925) | — | (2,194,750) |
S&P 500 E-mini | (1,288) | 09/2019 | USD | (189,606,480) | — | (3,181,334) |
U.S. Treasury 2-Year Note | (250) | 09/2019 | USD | (53,794,922) | — | (180,163) |
Total | | | | | — | (9,436,844) |
Cleared credit default swap contracts - sell protection |
Reference entity | Counterparty | Maturity date | Receive fixed rate (%) | Payment frequency | Implied credit spread (%)* | Notional currency | Notional amount | Value ($) | Upfront payments ($) | Upfront receipts ($) | Unrealized appreciation ($) | Unrealized depreciation ($) |
Markit CDX North America Investment Grade Index, Series 32 | Morgan Stanley | 06/20/2024 | 1.000 | Quarterly | 0.547 | USD | 340,775,000 | 789,004 | — | — | 789,004 | — |
The accompanying Notes to Financial Statements are an integral part of this statement.
34 | Portfolio Navigator Funds | Semiannual Report 2019 |
Portfolio of Investments (continued)
Variable Portfolio – Moderately Aggressive Portfolio, June 30, 2019 (Unaudited)
* | Implied credit spreads, represented in absolute terms, utilized in determining the market value of credit default swap agreements on corporate or sovereign issues as of period end serve as an indicator of the current status of the payment/performance risk and represent the likelihood or risk of default for the credit derivative. The implied credit spread of a particular referenced entity reflects the cost of buying/selling protection and may include upfront payments required to be made to enter into the agreement. Wider credit spreads represent a deterioration of the referenced entity’s credit soundness and a greater likelihood or risk of default or other credit event occurring as defined under the terms of the agreement. |
Notes to Portfolio of Investments
(a) | As defined in the Investment Company Act of 1940, an affiliated company is one in which the Fund owns 5% or more of the company’s outstanding voting securities, or a company which is under common ownership or control with the Fund. Holdings and transactions in these affiliated companies during the period ended June 30, 2019 are as follows: |
Issuer | Beginning shares | Shares purchased | Shares sold | Ending shares | Capital gain distributions — affiliated issuers ($) | Realized gain (loss) — affiliated issuers ($) | Net change in unrealized appreciation (depreciation) — affiliated issuers ($) | Dividends — affiliated issuers ($) | Value — affiliated issuers at end of period ($) |
Columbia Short-Term Cash Fund, 2.433% |
| 310,090,440 | 164,832,374 | (189,368,692) | 285,554,122 | — | (2,981) | 3,844 | 3,497,104 | 285,525,567 |
Columbia Variable Portfolio – Commodity Strategy Fund, Class 1 Shares |
| 14,127,734 | 7,456,665 | — | 21,584,399 | — | — | 2,386,507 | 1,388,950 | 116,555,755 |
Columbia Variable Portfolio – Contrarian Core Fund, Class 1 Shares |
| 9,951,789 | 4,557 | (2,265,087) | 7,691,259 | — | 22,273,133 | 13,978,201 | — | 184,974,773 |
Columbia Variable Portfolio – Disciplined Core Fund, Class 1 Shares |
| 9,471,565 | 2,001 | (987,933) | 8,485,633 | — | 22,568,845 | 41,738,042 | — | 457,121,062 |
Columbia Variable Portfolio – Diversified Absolute Return Fund, Class 1 Shares |
| 6,252,309 | 9,945 | — | 6,262,254 | — | — | 1,186,645 | — | 56,360,288 |
Columbia Variable Portfolio – Emerging Markets Bond Fund, Class 1 Shares |
| 2,301,285 | 72,252 | — | 2,373,537 | — | — | 1,600,285 | 688,453 | 23,023,312 |
Columbia Variable Portfolio – Emerging Markets Fund, Class 1 Shares |
| 2,464,411 | 246,339 | (705,418) | 2,005,332 | 4,022,672 | 1,284,047 | 1,039,476 | 80,558 | 34,030,490 |
Columbia Variable Portfolio – Government Money Market Fund, Class 1 Shares, 1.872% |
| 79,792,637 | 476,735 | (39,084,000) | 41,185,372 | 16,385 | — | — | 448,914 | 41,185,372 |
Columbia Variable Portfolio – Income Opportunities Fund, Class 1 Shares |
| 2,501,299 | 133,013 | — | 2,634,312 | — | — | 926,811 | 967,002 | 19,177,788 |
Columbia Variable Portfolio – Intermediate Bond Fund, Class 1 Shares |
| 52,840,924 | 1,602,206 | (4,947,610) | 49,495,520 | — | 802,905 | 17,982,981 | 16,582,030 | 516,733,233 |
Columbia Variable Portfolio – Large Cap Growth Fund, Class 1 Shares |
| 9,567,312 | 926 | — | 9,568,238 | — | — | 34,155,358 | — | 188,207,238 |
Columbia Variable Portfolio – Limited Duration Credit Fund, Class 1 Shares |
| 10,973,587 | 249,170 | (675,324) | 10,547,433 | — | (560,743) | 3,503,705 | 2,359,033 | 100,727,982 |
Columbia Variable Portfolio – Long Government/Credit Bond Fund, Class 1 Shares |
| 10,649,502 | 289,965 | (647,292) | 10,292,175 | — | (71,752) | 10,397,797 | 2,983,700 | 107,450,303 |
Columbia Variable Portfolio – Overseas Core Fund, Class 1 Shares |
| 16,166,290 | 2,841,925 | (915,355) | 18,092,860 | 31,616,265 | 1,128,422 | (6,992,597) | 3,287,500 | 222,180,324 |
Columbia Variable Portfolio - Select Large Cap Equity Fund, Class 1 Shares |
| 25,628,915 | — | — | 25,628,915 | — | — | 42,800,287 | — | 280,892,903 |
Columbia Variable Portfolio – Select Large Cap Value Fund, Class 1 Shares |
| 11,608,494 | 2,864 | (1,326,163) | 10,285,195 | — | 7,548,231 | 28,847,990 | — | 257,746,980 |
Columbia Variable Portfolio – Strategic Income Fund, Class 1 Shares |
| 2,991,319 | — | — | 2,991,319 | — | — | 867,482 | — | 12,892,587 |
Columbia Variable Portfolio – U.S. Equities Fund, Class 1 Shares |
| 6,865,603 | 1,531 | (570,880) | 6,296,254 | — | 1,612,891 | 19,455,885 | — | 144,121,257 |
The accompanying Notes to Financial Statements are an integral part of this statement.
Portfolio Navigator Funds | Semiannual Report 2019
| 35 |
Portfolio of Investments (continued)
Variable Portfolio – Moderately Aggressive Portfolio, June 30, 2019 (Unaudited)
Notes to Portfolio of Investments (continued)
Issuer | Beginning shares | Shares purchased | Shares sold | Ending shares | Capital gain distributions — affiliated issuers ($) | Realized gain (loss) — affiliated issuers ($) | Net change in unrealized appreciation (depreciation) — affiliated issuers ($) | Dividends — affiliated issuers ($) | Value — affiliated issuers at end of period ($) |
Columbia Variable Portfolio – U.S. Government Mortgage Fund, Class 1 Shares |
| 9,349,689 | 264,944 | — | 9,614,633 | — | — | 1,682,788 | 2,740,059 | 100,088,325 |
CTIVP® – American Century Diversified Bond Fund, Class 1 Shares |
| 18,875,564 | 927,618 | (4,087,133) | 15,716,049 | — | (370,991) | 3,612,559 | 9,857,830 | 169,261,848 |
CTIVP® – AQR International Core Equity Fund, Class 1 Shares |
| 47,054,975 | 1,668,609 | (3,059,141) | 45,664,443 | 7,150,638 | (3,950,584) | 44,734,488 | 10,349,865 | 482,673,163 |
CTIVP® – AQR Managed Futures Strategy Fund, Class 1 Shares |
| 8,951,926 | — | — | 8,951,926 | — | — | 1,611,347 | — | 65,707,138 |
CTIVP® – CenterSquare Real Estate Fund, Class 1 Shares |
| 15,496,798 | 293,492 | — | 15,790,290 | — | — | 19,853,512 | 2,688,385 | 145,586,475 |
CTIVP® – DFA International Value Fund, Class 1 Shares |
| 13,601,418 | 760,258 | (1,975,498) | 12,386,178 | 3,435,641 | (2,946,908) | 6,640,638 | 3,678,532 | 116,306,205 |
CTIVP® – Lazard International Equity Advantage Fund, Class 1 Shares |
| 46,483,068 | 1,199,004 | (3,042,459) | 44,639,613 | 2,300,025 | 2,966,286 | 34,569,890 | 10,300,530 | 473,626,292 |
CTIVP® – Loomis Sayles Growth Fund, Class 1 Shares |
| 10,030,531 | 2,086 | — | 10,032,617 | — | — | 62,690,692 | — | 348,633,459 |
CTIVP® – Los Angeles Capital Large Cap Growth Fund, Class 1 Shares |
| 10,802,132 | — | — | 10,802,132 | — | — | 57,467,341 | — | 341,347,366 |
CTIVP® – MFS® Value Fund, Class 1 Shares |
| 7,716,617 | 2,765 | (3,066,528) | 4,652,854 | — | 42,229,845 | (14,680,522) | — | 123,812,458 |
CTIVP® – Morgan Stanley Advantage Fund, Class 1 Shares |
| 11,396,253 | — | — | 11,396,253 | — | — | 86,839,451 | — | 405,592,657 |
CTIVP® – T. Rowe Price Large Cap Value Fund, Class 1 Shares |
| 20,875,598 | 4,553 | (3,364,269) | 17,515,882 | — | 44,883,962 | 20,771,995 | — | 420,556,322 |
CTIVP® – TCW Core Plus Bond Fund, Class 1 Shares |
| 23,980,010 | 606,405 | (2,412,021) | 22,174,394 | — | 903,150 | 7,532,931 | 6,440,011 | 238,152,996 |
CTIVP® – Victory Sycamore Established Value Fund, Class 1 Shares |
| 3,069,266 | — | — | 3,069,266 | — | — | 13,566,156 | — | 86,154,303 |
CTIVP® – Wells Fargo Short Duration Government Fund, Class 1 Shares |
| 24,663,759 | 261,781 | — | 24,925,540 | — | — | 3,452,927 | 2,644,146 | 253,492,740 |
CTIVP® – Westfield Mid Cap Growth Fund, Class 1 Shares |
| 3,733,473 | — | — | 3,733,473 | — | — | 23,483,544 | — | 108,009,369 |
CTIVP® – William Blair International Leaders Fund, Class 1 Shares |
| 13,111,466 | 481,301 | (3,088,250) | 10,504,517 | 3,651,364 | (7,947,847) | 21,424,815 | 1,284,169 | 110,402,470 |
Variable Portfolio – Columbia Wanger International Equities Fund, Class 1 Shares |
| 4,843,520 | 370,833 | — | 5,214,353 | 1,671,741 | — | 1,859,080 | 100,842 | 25,185,325 |
Variable Portfolio - Partners Core Bond Fund, Class 1 Shares |
| 36,859,306 | 847,038 | (2,981,623) | 34,724,721 | — | (801,709) | 14,452,745 | 9,133,024 | 378,499,458 |
Variable Portfolio - Partners Core Equity Fund, Class 1 Shares |
| 12,608,475 | 2,496 | (1,223,628) | 11,387,343 | — | 15,282,938 | 22,209,975 | — | 249,382,812 |
Variable Portfolio – Partners Small Cap Growth Fund, Class 1 Shares |
| 4,770,818 | — | (135,208) | 4,635,610 | — | 1,952,701 | 15,488,619 | — | 114,128,725 |
The accompanying Notes to Financial Statements are an integral part of this statement.
36 | Portfolio Navigator Funds | Semiannual Report 2019 |
Portfolio of Investments (continued)
Variable Portfolio – Moderately Aggressive Portfolio, June 30, 2019 (Unaudited)
Notes to Portfolio of Investments (continued)
Issuer | Beginning shares | Shares purchased | Shares sold | Ending shares | Capital gain distributions — affiliated issuers ($) | Realized gain (loss) — affiliated issuers ($) | Net change in unrealized appreciation (depreciation) — affiliated issuers ($) | Dividends — affiliated issuers ($) | Value — affiliated issuers at end of period ($) |
Variable Portfolio – Partners Small Cap Value Fund, Class 1 Shares |
| 4,323,660 | — | (117,532) | 4,206,128 | — | 1,336,469 | 14,170,137 | — | 117,098,590 |
Total | | | | | 53,864,731 | 150,120,310 | 677,313,807 | 91,500,637 | 7,922,605,710 |
(b) | Non-income producing investment. |
(c) | The rate shown is the seven-day current annualized yield at June 30, 2019. |
Currency Legend
EUR | Euro |
GBP | British Pound |
JPY | Japanese Yen |
USD | US Dollar |
Fair value measurements
The Fund categorizes its fair value measurements according to a three-level hierarchy that maximizes the use of observable inputs and minimizes the use of unobservable inputs by prioritizing that the most observable input be used when available. Observable inputs are those that market participants would use in pricing an investment based on market data obtained from sources independent of the reporting entity. Unobservable inputs are those that reflect the Fund’s assumptions about the information market participants would use in pricing an investment. An investment’s level within the fair value hierarchy is based on the lowest level of any input that is deemed significant to the asset’s or liability’s fair value measurement. The input levels are not necessarily an indication of the risk or liquidity associated with investments at that level. For example, certain U.S. government securities are generally high quality and liquid, however, they are reflected as Level 2 because the inputs used to determine fair value may not always be quoted prices in an active market.
Fair value inputs are summarized in the three broad levels listed below:
■ | Level 1 — Valuations based on quoted prices for investments in active markets that the Fund has the ability to access at the measurement date. Valuation adjustments are not applied to Level 1 investments. |
■ | Level 2 — Valuations based on other significant observable inputs (including quoted prices for similar securities, interest rates, prepayment speeds, credit risks, etc.). |
■ | Level 3 — Valuations based on significant unobservable inputs (including the Fund’s own assumptions and judgment in determining the fair value of investments). |
Inputs that are used in determining fair value of an investment may include price information, credit data, volatility statistics, and other factors. These inputs can be either observable or unobservable. The availability of observable inputs can vary between investments, and is affected by various factors such as the type of investment, and the volume and level of activity for that investment or similar investments in the marketplace. The inputs will be considered by the Investment Manager, along with any other relevant factors in the calculation of an investment’s fair value. The Fund uses prices and inputs that are current as of the measurement date, which may include periods of market dislocations. During these periods, the availability of prices and inputs may be reduced for many investments. This condition could cause an investment to be reclassified between the various levels within the hierarchy.
Certain investments that have been measured at fair value using the net asset value (NAV) per share (or its equivalent) are not categorized in the fair value hierarchy. The fair value amounts presented in the table are intended to reconcile the fair value hierarchy to the amounts presented in the Portfolio of Investments. The Variable Portfolios serve as investment vehicles for variable annuity contracts and variable life insurance policies. Principle investment strategies within these Variable Portfolios vary based on the Portfolios investment objective. Investments in the Variable Portfolios may be redeemed on a daily basis without restriction. The Columbia Short-Term Cash Fund seeks to provide shareholders with maximum current income consistent with liquidity and stability of principal. Columbia Short-Term Cash Fund prices its shares with a floating NAV and no longer seeks to maintain a stable NAV.
Investments falling into the Level 3 category are primarily supported by quoted prices from brokers and dealers participating in the market for those investments. However, these may be classified as Level 3 investments due to lack of market transparency and corroboration to support these quoted prices. Additionally, valuation models may be used as the pricing source for any remaining investments classified as Level 3. These models may rely on one or more significant unobservable inputs and/or significant assumptions by the Investment Manager. Inputs used in valuations may include, but are not limited to, financial statement analysis, capital account balances, discount rates and estimated cash flows, and comparable company data.
Under the direction of the Fund’s Board of Trustees (the Board), the Investment Manager’s Valuation Committee (the Committee) is responsible for overseeing the valuation procedures approved by the Board. The Committee consists of voting and non-voting members from various groups within the Investment Manager’s organization, including operations and accounting, trading and investments, compliance, risk management and legal.
The Committee meets at least monthly to review and approve valuation matters, which may include a description of specific valuation determinations, data regarding pricing information received from approved pricing vendors and brokers and the results of Board-approved valuation control policies and procedures (the Policies). The Policies address, among other things, instances when market quotations are or are not readily available, including recommendations of third party pricing vendors and a determination of appropriate pricing methodologies; events that require specific valuation determinations and assessment of fair value techniques; securities with a potential for stale pricing, including those that are illiquid, restricted, or in default; and the effectiveness of third party pricing vendors, including periodic reviews of vendors. The Committee meets more frequently, as needed, to discuss
The accompanying Notes to Financial Statements are an integral part of this statement.
Portfolio Navigator Funds | Semiannual Report 2019
| 37 |
Portfolio of Investments (continued)
Variable Portfolio – Moderately Aggressive Portfolio, June 30, 2019 (Unaudited)
Fair value measurements (continued)
additional valuation matters, which may include the need to review back-testing results, review time-sensitive information or approve related valuation actions. The Committee reports to the Board, with members of the Committee meeting with the Board at each of its regularly scheduled meetings to discuss valuation matters and actions during the period, similar to those described earlier.
For investments categorized as Level 3, the Committee monitors information similar to that described above, which may include: (i) data specific to the issuer or comparable issuers, (ii) general market or specific sector news and (iii) quoted prices and specific or similar security transactions. The Committee considers this data and any changes from prior periods in order to assess the reasonableness of observable and unobservable inputs, any assumptions or internal models used to value those securities and changes in fair value. This data is also used to corroborate, when available, information received from approved pricing vendors and brokers. Various factors impact the frequency of monitoring this information (which may occur as often as daily). However, the Committee may determine that changes to inputs, assumptions and models are not required as a result of the monitoring procedures performed.
The following table is a summary of the inputs used to value the Fund’s investments at June 30, 2019:
| Level 1 quoted prices in active markets for identical assets ($) | Level 2 other significant observable inputs ($) | Level 3 significant unobservable inputs ($) | Investments measured at net asset value ($) | Total ($) |
Investments in Securities | | | | | |
Alternative Strategies Funds | — | — | — | 238,623,181 | 238,623,181 |
Equity Funds | — | — | — | 5,437,771,018 | 5,437,771,018 |
Fixed-Income Funds | — | — | — | 1,919,500,572 | 1,919,500,572 |
Money Market Funds | — | — | — | 326,710,939 | 326,710,939 |
Total Investments in Securities | — | — | — | 7,922,605,710 | 7,922,605,710 |
Investments in Derivatives | | | | | |
Asset | | | | | |
Futures Contracts | 13,574,096 | — | — | — | 13,574,096 |
Swap Contracts | — | 789,004 | — | — | 789,004 |
Liability | | | | | |
Futures Contracts | (9,481,612) | — | — | — | (9,481,612) |
Total | 4,092,484 | 789,004 | — | 7,922,605,710 | 7,927,487,198 |
See the Portfolio of Investments for all investment classifications not indicated in the table.
Derivative instruments are valued at unrealized appreciation (depreciation).
There were no transfers of financial assets between levels during the period.
The accompanying Notes to Financial Statements are an integral part of this statement.
38 | Portfolio Navigator Funds | Semiannual Report 2019 |
Portfolio of Investments
Variable Portfolio – Aggressive Portfolio, June 30, 2019 (Unaudited)
(Percentages represent value of investments compared to net assets)
Investments in securities
Alternative Strategies Funds 2.6% |
| Shares | Value ($) |
Columbia Variable Portfolio – Commodity Strategy Fund, Class 1 Shares(a) | 7,770,035 | 41,958,189 |
Columbia Variable Portfolio – Diversified Absolute Return Fund, Class 1 Shares(a),(b) | 1,274,230 | 11,468,072 |
CTIVP® – AQR Managed Futures Strategy Fund, Class 1 Shares(a),(b) | 1,853,038 | 13,601,299 |
Total Alternative Strategies Funds (Cost $75,886,974) | 67,027,560 |
|
Equity Funds 83.1% |
| | |
Global Real Estate 2.1% |
CTIVP® – CenterSquare Real Estate Fund, Class 1 Shares(a) | 5,923,412 | 54,613,856 |
International 21.9% |
Columbia Variable Portfolio – Emerging Markets Fund, Class 1 Shares(a) | 1,407,948 | 23,892,871 |
Columbia Variable Portfolio – Overseas Core Fund, Class 1 Shares(a) | 7,330,417 | 90,017,519 |
CTIVP® – AQR International Core Equity Fund, Class 1 Shares(a) | 17,252,675 | 182,360,780 |
CTIVP® – DFA International Value Fund, Class 1 Shares(a) | 4,047,450 | 38,005,558 |
CTIVP® – Lazard International Equity Advantage Fund, Class 1 Shares(a) | 16,864,038 | 178,927,447 |
CTIVP® – William Blair International Leaders Fund, Class 1 Shares(a) | 3,713,391 | 39,027,738 |
Variable Portfolio – Columbia Wanger International Equities Fund, Class 1 Shares(a) | 1,882,516 | 9,092,552 |
Total | 561,324,465 |
U.S. Large Cap 50.1% |
Columbia Variable Portfolio – Contrarian Core Fund, Class 1 Shares(a),(b) | 3,206,442 | 77,114,923 |
Columbia Variable Portfolio – Disciplined Core Fund, Class 1 Shares(a),(b) | 3,127,565 | 168,481,944 |
Columbia Variable Portfolio – Large Cap Growth Fund, Class 1 Shares(a),(b) | 7,039,514 | 138,467,251 |
Columbia Variable Portfolio - Select Large Cap Equity Fund, Class 1 Shares(a),(b) | 8,900,768 | 97,552,423 |
Columbia Variable Portfolio – Select Large Cap Value Fund, Class 1 Shares(a),(b) | 5,920,442 | 148,366,267 |
CTIVP® – Loomis Sayles Growth Fund, Class 1 Shares(a),(b) | 3,488,950 | 121,241,008 |
CTIVP® – Los Angeles Capital Large Cap Growth Fund, Class 1 Shares(a),(b) | 3,677,025 | 116,193,984 |
Equity Funds (continued) |
| Shares | Value ($) |
CTIVP® – MFS® Value Fund, Class 1 Shares(a),(b) | 2,231,425 | 59,378,214 |
CTIVP® – Morgan Stanley Advantage Fund, Class 1 Shares(a),(b) | 4,062,169 | 144,572,596 |
CTIVP® – T. Rowe Price Large Cap Value Fund, Class 1 Shares(a),(b) | 5,380,046 | 129,174,899 |
Variable Portfolio - Partners Core Equity Fund, Class 1 Shares(a),(b) | 3,751,489 | 82,157,612 |
Total | 1,282,701,121 |
U.S. Mid Cap 2.7% |
CTIVP® – Victory Sycamore Established Value Fund, Class 1 Shares(a),(b) | 1,047,793 | 29,411,545 |
CTIVP® – Westfield Mid Cap Growth Fund, Class 1 Shares(a),(b) | 1,320,726 | 38,208,599 |
Total | 67,620,144 |
U.S. Small Cap 6.3% |
Columbia Variable Portfolio – U.S. Equities Fund, Class 1 Shares(a),(b) | 3,305,038 | 75,652,309 |
Variable Portfolio – Partners Small Cap Growth Fund, Class 1 Shares(a),(b) | 1,752,700 | 43,151,482 |
Variable Portfolio – Partners Small Cap Value Fund, Class 1 Shares(a),(b) | 1,532,329 | 42,660,050 |
Total | 161,463,841 |
Total Equity Funds (Cost $1,576,838,066) | 2,127,723,427 |
|
Exchange-Traded Funds 0.7% |
| | |
iShares MSCI EAFE ETF | 249,311 | 16,387,212 |
Total Exchange-Traded Funds (Cost $14,628,597) | 16,387,212 |
|
Fixed-Income Funds 11.0% |
| | |
Emerging Markets 0.2% |
Columbia Variable Portfolio – Emerging Markets Bond Fund, Class 1 Shares(a) | 517,918 | 5,023,805 |
High Yield 0.0% |
Columbia Variable Portfolio – Income Opportunities Fund, Class 1 Shares(a) | 6,601 | 48,050 |
Investment Grade 10.7% |
Columbia Variable Portfolio – Intermediate Bond Fund, Class 1 Shares(a) | 5,507,977 | 57,503,284 |
Columbia Variable Portfolio – Long Government/Credit Bond Fund, Class 1 Shares(a) | 3,778,613 | 39,448,716 |
The accompanying Notes to Financial Statements are an integral part of this statement.
Portfolio Navigator Funds | Semiannual Report 2019
| 39 |
Portfolio of Investments (continued)
Variable Portfolio – Aggressive Portfolio, June 30, 2019 (Unaudited)
Fixed-Income Funds (continued) |
| Shares | Value ($) |
CTIVP® – American Century Diversified Bond Fund, Class 1 Shares(a) | 2,032,965 | 21,895,035 |
CTIVP® – TCW Core Plus Bond Fund, Class 1 Shares(a) | 4,014,707 | 43,117,958 |
CTIVP® – Wells Fargo Short Duration Government Fund, Class 1 Shares(a) | 5,408,013 | 54,999,487 |
Variable Portfolio - Partners Core Bond Fund, Class 1 Shares(a) | 5,252,327 | 57,250,365 |
Total | 274,214,845 |
Multisector 0.1% |
Columbia Variable Portfolio – Strategic Income Fund, Class 1 Shares(a) | 654,201 | 2,819,606 |
Total Fixed-Income Funds (Cost $278,848,085) | 282,106,306 |
|
Money Market Funds 2.1% |
| Shares | Value ($) |
Columbia Short-Term Cash Fund, 2.433%(a),(c) | 52,848,878 | 52,843,593 |
Total Money Market Funds (Cost $52,843,625) | 52,843,593 |
Total Investments in Securities (Cost: $1,999,045,347) | 2,546,088,098 |
Other Assets & Liabilities, Net | | 13,735,813 |
Net Assets | 2,559,823,911 |
At June 30, 2019, securities and/or cash totaling $14,174,273 were pledged as collateral.
Investments in derivatives
Long futures contracts |
Description | Number of contracts | Expiration date | Trading currency | Notional amount | Value/Unrealized appreciation ($) | Value/Unrealized depreciation ($) |
EURO STOXX 50 | 935 | 09/2019 | EUR | 32,407,100 | 968,127 | — |
FTSE 100 Index | 292 | 09/2019 | GBP | 21,517,480 | 283,663 | — |
TOPIX Index | 135 | 09/2019 | JPY | 2,093,850,000 | — | (57,015) |
U.S. Ultra Treasury Bond | 278 | 09/2019 | USD | 49,362,375 | 1,975,102 | — |
Total | | | | | 3,226,892 | (57,015) |
Short futures contracts |
Description | Number of contracts | Expiration date | Trading currency | Notional amount | Value/Unrealized appreciation ($) | Value/Unrealized depreciation ($) |
MSCI Emerging Markets Index | (787) | 09/2019 | USD | (41,451,290) | — | (1,855,425) |
Russell 2000 E-mini | (592) | 09/2019 | USD | (46,386,160) | — | (1,144,751) |
S&P 500 E-mini | (488) | 09/2019 | USD | (71,838,480) | — | (1,205,350) |
Total | | | | | — | (4,205,526) |
Cleared credit default swap contracts - sell protection |
Reference entity | Counterparty | Maturity date | Receive fixed rate (%) | Payment frequency | Implied credit spread (%)* | Notional currency | Notional amount | Value ($) | Upfront payments ($) | Upfront receipts ($) | Unrealized appreciation ($) | Unrealized depreciation ($) |
Markit CDX North America Investment Grade Index, Series 32 | Morgan Stanley | 06/20/2024 | 1.000 | Quarterly | 0.547 | USD | 83,555,000 | 193,457 | — | — | 193,457 | — |
* | Implied credit spreads, represented in absolute terms, utilized in determining the market value of credit default swap agreements on corporate or sovereign issues as of period end serve as an indicator of the current status of the payment/performance risk and represent the likelihood or risk of default for the credit derivative. The implied credit spread of a particular referenced entity reflects the cost of buying/selling protection and may include upfront payments required to be made to enter into the agreement. Wider credit spreads represent a deterioration of the referenced entity’s credit soundness and a greater likelihood or risk of default or other credit event occurring as defined under the terms of the agreement. |
The accompanying Notes to Financial Statements are an integral part of this statement.
40 | Portfolio Navigator Funds | Semiannual Report 2019 |
Portfolio of Investments (continued)
Variable Portfolio – Aggressive Portfolio, June 30, 2019 (Unaudited)
Notes to Portfolio of Investments
(a) | As defined in the Investment Company Act of 1940, an affiliated company is one in which the Fund owns 5% or more of the company’s outstanding voting securities, or a company which is under common ownership or control with the Fund. Holdings and transactions in these affiliated companies during the period ended June 30, 2019 are as follows: |
Issuer | Beginning shares | Shares purchased | Shares sold | Ending shares | Capital gain distributions — affiliated issuers ($) | Realized gain (loss) — affiliated issuers ($) | Net change in unrealized appreciation (depreciation) — affiliated issuers ($) | Dividends — affiliated issuers ($) | Value — affiliated issuers at end of period ($) |
Columbia Short-Term Cash Fund, 2.433% |
| 80,672,117 | 49,761,192 | (77,584,431) | 52,848,878 | — | (763) | 1,045 | 819,665 | 52,843,593 |
Columbia Variable Portfolio – Commodity Strategy Fund, Class 1 Shares |
| 5,423,895 | 2,346,140 | — | 7,770,035 | — | — | 936,695 | 499,999 | 41,958,189 |
Columbia Variable Portfolio – Contrarian Core Fund, Class 1 Shares |
| 3,701,864 | 3,038 | (498,460) | 3,206,442 | — | 4,891,793 | 9,088,363 | — | 77,114,923 |
Columbia Variable Portfolio – Disciplined Core Fund, Class 1 Shares |
| 3,374,592 | 1,515 | (248,542) | 3,127,565 | — | 5,038,493 | 18,091,925 | — | 168,481,944 |
Columbia Variable Portfolio – Diversified Absolute Return Fund, Class 1 Shares |
| 1,263,244 | 10,986 | — | 1,274,230 | — | — | 239,296 | — | 11,468,072 |
Columbia Variable Portfolio – Emerging Markets Bond Fund, Class 1 Shares |
| 502,152 | 15,766 | — | 517,918 | — | — | 349,190 | 150,224 | 5,023,805 |
Columbia Variable Portfolio – Emerging Markets Fund, Class 1 Shares |
| 1,239,591 | 168,357 | — | 1,407,948 | 2,794,029 | — | 727,592 | 46,830 | 23,892,871 |
Columbia Variable Portfolio – Government Money Market Fund, Class 1 Shares, 1.872% |
| 30,964,414 | 110,582 | (31,074,996) | — | — | — | — | 133,154 | — |
Columbia Variable Portfolio – Income Opportunities Fund, Class 1 Shares |
| 6,267 | 334 | — | 6,601 | — | — | 2,322 | 2,423 | 48,050 |
Columbia Variable Portfolio – Intermediate Bond Fund, Class 1 Shares |
| 6,110,301 | 176,958 | (779,282) | 5,507,977 | — | 67,330 | 2,098,402 | 1,847,439 | 57,503,284 |
Columbia Variable Portfolio – Large Cap Growth Fund, Class 1 Shares |
| 7,036,322 | 3,192 | — | 7,039,514 | — | — | 25,122,699 | — | 138,467,251 |
Columbia Variable Portfolio – Long Government/Credit Bond Fund, Class 1 Shares |
| 3,673,666 | 104,947 | — | 3,778,613 | — | — | 3,675,765 | 1,093,540 | 39,448,716 |
Columbia Variable Portfolio – Overseas Core Fund, Class 1 Shares |
| 3,843,093 | 3,717,568 | (230,244) | 7,330,417 | 12,801,391 | 322,901 | (7,708,766) | 1,049,761 | 90,017,519 |
Columbia Variable Portfolio - Select Large Cap Equity Fund, Class 1 Shares |
| 8,900,768 | — | — | 8,900,768 | — | — | 14,864,284 | — | 97,552,423 |
Columbia Variable Portfolio – Select Large Cap Value Fund, Class 1 Shares |
| 6,585,056 | 2,843 | (667,457) | 5,920,442 | — | 9,495,503 | 11,252,723 | — | 148,366,267 |
Columbia Variable Portfolio – Strategic Income Fund, Class 1 Shares |
| 654,201 | — | — | 654,201 | — | — | 189,718 | — | 2,819,606 |
Columbia Variable Portfolio – U.S. Equities Fund, Class 1 Shares |
| 3,447,782 | 877 | (143,621) | 3,305,038 | — | 890,355 | 9,751,115 | — | 75,652,309 |
CTIVP® – American Century Diversified Bond Fund, Class 1 Shares |
| 2,649,764 | 118,856 | (735,655) | 2,032,965 | — | 2,159 | 495,717 | 1,278,896 | 21,895,035 |
CTIVP® – AQR International Core Equity Fund, Class 1 Shares |
| 17,697,100 | 633,438 | (1,077,863) | 17,252,675 | 2,701,251 | (856,999) | 16,220,734 | 3,906,612 | 182,360,780 |
CTIVP® – AQR Managed Futures Strategy Fund, Class 1 Shares |
| 1,853,038 | — | — | 1,853,038 | — | — | 333,546 | — | 13,601,299 |
The accompanying Notes to Financial Statements are an integral part of this statement.
Portfolio Navigator Funds | Semiannual Report 2019
| 41 |
Portfolio of Investments (continued)
Variable Portfolio – Aggressive Portfolio, June 30, 2019 (Unaudited)
Notes to Portfolio of Investments (continued)
Issuer | Beginning shares | Shares purchased | Shares sold | Ending shares | Capital gain distributions — affiliated issuers ($) | Realized gain (loss) — affiliated issuers ($) | Net change in unrealized appreciation (depreciation) — affiliated issuers ($) | Dividends — affiliated issuers ($) | Value — affiliated issuers at end of period ($) |
CTIVP® – CenterSquare Real Estate Fund, Class 1 Shares |
| 5,813,314 | 110,098 | — | 5,923,412 | — | — | 7,447,648 | 1,008,494 | 54,613,856 |
CTIVP® – DFA International Value Fund, Class 1 Shares |
| 4,622,948 | 253,309 | (828,807) | 4,047,450 | 1,124,161 | (1,877,101) | 3,201,944 | 1,216,046 | 38,005,558 |
CTIVP® – Lazard International Equity Advantage Fund, Class 1 Shares |
| 17,480,015 | 455,940 | (1,071,917) | 16,864,038 | 868,790 | (52,065) | 14,192,015 | 3,887,254 | 178,927,447 |
CTIVP® – Loomis Sayles Growth Fund, Class 1 Shares |
| 3,487,143 | 1,807 | — | 3,488,950 | — | — | 21,797,665 | — | 121,241,008 |
CTIVP® – Los Angeles Capital Large Cap Growth Fund, Class 1 Shares |
| 3,676,363 | 662 | — | 3,677,025 | — | — | 19,559,238 | — | 116,193,984 |
CTIVP® – MFS® Value Fund, Class 1 Shares |
| 3,129,501 | 1,965 | (900,041) | 2,231,425 | — | 12,874,764 | (1,150,126) | — | 59,378,214 |
CTIVP® – Morgan Stanley Advantage Fund, Class 1 Shares |
| 4,060,966 | 1,203 | — | 4,062,169 | — | — | 30,947,534 | — | 144,572,596 |
CTIVP® – T. Rowe Price Large Cap Value Fund, Class 1 Shares |
| 6,364,994 | 3,012 | (987,960) | 5,380,046 | — | 13,032,462 | 7,065,826 | — | 129,174,899 |
CTIVP® – TCW Core Plus Bond Fund, Class 1 Shares |
| 4,058,330 | 108,345 | (151,968) | 4,014,707 | — | 73,487 | 1,375,728 | 1,163,621 | 43,117,958 |
CTIVP® – Victory Sycamore Established Value Fund, Class 1 Shares |
| 1,047,608 | 185 | — | 1,047,793 | — | — | 4,630,635 | — | 29,411,545 |
CTIVP® – Wells Fargo Short Duration Government Fund, Class 1 Shares |
| 5,351,602 | 56,411 | — | 5,408,013 | — | — | 749,225 | 573,692 | 54,999,487 |
CTIVP® – Westfield Mid Cap Growth Fund, Class 1 Shares |
| 1,320,542 | 184 | — | 1,320,726 | — | — | 8,306,547 | — | 38,208,599 |
CTIVP® – William Blair International Leaders Fund, Class 1 Shares |
| 4,473,299 | 172,266 | (932,174) | 3,713,391 | 1,289,184 | (2,629,239) | 7,263,263 | 449,431 | 39,027,738 |
Variable Portfolio – Columbia Wanger International Equities Fund, Class 1 Shares |
| 1,748,636 | 133,880 | — | 1,882,516 | 603,542 | — | 671,175 | 36,407 | 9,092,552 |
Variable Portfolio - Partners Core Bond Fund, Class 1 Shares |
| 5,275,972 | 126,647 | (150,292) | 5,252,327 | — | 3,212 | 1,985,095 | 1,379,181 | 57,250,365 |
Variable Portfolio - Partners Core Equity Fund, Class 1 Shares |
| 4,133,941 | 2,356 | (384,808) | 3,751,489 | — | 4,161,641 | 8,164,450 | — | 82,157,612 |
Variable Portfolio – Partners Small Cap Growth Fund, Class 1 Shares |
| 1,786,495 | 208 | (34,003) | 1,752,700 | — | 366,779 | 6,180,689 | — | 43,151,482 |
Variable Portfolio – Partners Small Cap Value Fund, Class 1 Shares |
| 1,561,728 | 180 | (29,579) | 1,532,329 | — | 432,808 | 5,176,149 | — | 42,660,050 |
Total | | | | | 22,182,348 | 46,237,520 | 253,297,065 | 20,542,669 | 2,529,700,886 |
(b) | Non-income producing investment. |
(c) | The rate shown is the seven-day current annualized yield at June 30, 2019. |
The accompanying Notes to Financial Statements are an integral part of this statement.
42 | Portfolio Navigator Funds | Semiannual Report 2019 |
Portfolio of Investments (continued)
Variable Portfolio – Aggressive Portfolio, June 30, 2019 (Unaudited)
Currency Legend
EUR | Euro |
GBP | British Pound |
JPY | Japanese Yen |
USD | US Dollar |
Fair value measurements
The Fund categorizes its fair value measurements according to a three-level hierarchy that maximizes the use of observable inputs and minimizes the use of unobservable inputs by prioritizing that the most observable input be used when available. Observable inputs are those that market participants would use in pricing an investment based on market data obtained from sources independent of the reporting entity. Unobservable inputs are those that reflect the Fund’s assumptions about the information market participants would use in pricing an investment. An investment’s level within the fair value hierarchy is based on the lowest level of any input that is deemed significant to the asset’s or liability’s fair value measurement. The input levels are not necessarily an indication of the risk or liquidity associated with investments at that level. For example, certain U.S. government securities are generally high quality and liquid, however, they are reflected as Level 2 because the inputs used to determine fair value may not always be quoted prices in an active market.
Fair value inputs are summarized in the three broad levels listed below:
■ | Level 1 — Valuations based on quoted prices for investments in active markets that the Fund has the ability to access at the measurement date. Valuation adjustments are not applied to Level 1 investments. |
■ | Level 2 — Valuations based on other significant observable inputs (including quoted prices for similar securities, interest rates, prepayment speeds, credit risks, etc.). |
■ | Level 3 — Valuations based on significant unobservable inputs (including the Fund’s own assumptions and judgment in determining the fair value of investments). |
Inputs that are used in determining fair value of an investment may include price information, credit data, volatility statistics, and other factors. These inputs can be either observable or unobservable. The availability of observable inputs can vary between investments, and is affected by various factors such as the type of investment, and the volume and level of activity for that investment or similar investments in the marketplace. The inputs will be considered by the Investment Manager, along with any other relevant factors in the calculation of an investment’s fair value. The Fund uses prices and inputs that are current as of the measurement date, which may include periods of market dislocations. During these periods, the availability of prices and inputs may be reduced for many investments. This condition could cause an investment to be reclassified between the various levels within the hierarchy.
Certain investments that have been measured at fair value using the net asset value (NAV) per share (or its equivalent) are not categorized in the fair value hierarchy. The fair value amounts presented in the table are intended to reconcile the fair value hierarchy to the amounts presented in the Portfolio of Investments. The Variable Portfolios serve as investment vehicles for variable annuity contracts and variable life insurance policies. Principle investment strategies within these Variable Portfolios vary based on the Portfolios investment objective. Investments in the Variable Portfolios may be redeemed on a daily basis without restriction. The Columbia Short-Term Cash Fund seeks to provide shareholders with maximum current income consistent with liquidity and stability of principal. Columbia Short-Term Cash Fund prices its shares with a floating NAV and no longer seeks to maintain a stable NAV.
Investments falling into the Level 3 category are primarily supported by quoted prices from brokers and dealers participating in the market for those investments. However, these may be classified as Level 3 investments due to lack of market transparency and corroboration to support these quoted prices. Additionally, valuation models may be used as the pricing source for any remaining investments classified as Level 3. These models may rely on one or more significant unobservable inputs and/or significant assumptions by the Investment Manager. Inputs used in valuations may include, but are not limited to, financial statement analysis, capital account balances, discount rates and estimated cash flows, and comparable company data.
Under the direction of the Fund’s Board of Trustees (the Board), the Investment Manager’s Valuation Committee (the Committee) is responsible for overseeing the valuation procedures approved by the Board. The Committee consists of voting and non-voting members from various groups within the Investment Manager’s organization, including operations and accounting, trading and investments, compliance, risk management and legal.
The Committee meets at least monthly to review and approve valuation matters, which may include a description of specific valuation determinations, data regarding pricing information received from approved pricing vendors and brokers and the results of Board-approved valuation control policies and procedures (the Policies). The Policies address, among other things, instances when market quotations are or are not readily available, including recommendations of third party pricing vendors and a determination of appropriate pricing methodologies; events that require specific valuation determinations and assessment of fair value techniques; securities with a potential for stale pricing, including those that are illiquid, restricted, or in default; and the effectiveness of third party pricing vendors, including periodic reviews of vendors. The Committee meets more frequently, as needed, to discuss additional valuation matters, which may include the need to review back-testing results, review time-sensitive information or approve related valuation actions. The Committee reports to the Board, with members of the Committee meeting with the Board at each of its regularly scheduled meetings to discuss valuation matters and actions during the period, similar to those described earlier.
For investments categorized as Level 3, the Committee monitors information similar to that described above, which may include: (i) data specific to the issuer or comparable issuers, (ii) general market or specific sector news and (iii) quoted prices and specific or similar security transactions. The Committee considers this data and any changes from prior periods in order to assess the reasonableness of observable and unobservable inputs, any assumptions or internal models used to value those securities and changes in fair value. This data is also used to corroborate, when available, information received from approved pricing vendors and brokers. Various factors impact the frequency of monitoring this information (which may occur as often as daily). However, the Committee may determine that changes to inputs, assumptions and models are not required as a result of the monitoring procedures performed.
The accompanying Notes to Financial Statements are an integral part of this statement.
Portfolio Navigator Funds | Semiannual Report 2019
| 43 |
Portfolio of Investments (continued)
Variable Portfolio – Aggressive Portfolio, June 30, 2019 (Unaudited)
Fair value measurements (continued)
The following table is a summary of the inputs used to value the Fund’s investments at June 30, 2019:
| Level 1 quoted prices in active markets for identical assets ($) | Level 2 other significant observable inputs ($) | Level 3 significant unobservable inputs ($) | Investments measured at net asset value ($) | Total ($) |
Investments in Securities | | | | | |
Alternative Strategies Funds | — | — | — | 67,027,560 | 67,027,560 |
Equity Funds | — | — | — | 2,127,723,427 | 2,127,723,427 |
Exchange-Traded Funds | 16,387,212 | — | — | — | 16,387,212 |
Fixed-Income Funds | — | — | — | 282,106,306 | 282,106,306 |
Money Market Funds | — | — | — | 52,843,593 | 52,843,593 |
Total Investments in Securities | 16,387,212 | — | — | 2,529,700,886 | 2,546,088,098 |
Investments in Derivatives | | | | | |
Asset | | | | | |
Futures Contracts | 3,226,892 | — | — | — | 3,226,892 |
Swap Contracts | — | 193,457 | — | — | 193,457 |
Liability | | | | | |
Futures Contracts | (4,262,541) | — | — | — | (4,262,541) |
Total | 15,351,563 | 193,457 | — | 2,529,700,886 | 2,545,245,906 |
See the Portfolio of Investments for all investment classifications not indicated in the table.
Derivative instruments are valued at unrealized appreciation (depreciation).
There were no transfers of financial assets between levels during the period.
The accompanying Notes to Financial Statements are an integral part of this statement.
44 | Portfolio Navigator Funds | Semiannual Report 2019 |
Statement of Assets and Liabilities
June 30, 2019 (Unaudited)
| Variable Portfolio – Conservative Portfolio | Variable Portfolio – Moderately Conservative Portfolio | Variable Portfolio – Moderate Portfolio |
Assets | | | |
Investments in securities, at value | | | |
Affiliated issuers (cost $997,057,983, $2,643,862,358, $14,174,109,091, respectively) | $1,041,468,139 | $2,979,081,352 | $17,183,395,169 |
Margin deposits on: | | | |
Futures contracts | 4,166,778 | 12,387,843 | 74,898,482 |
Swap contracts | 453,154 | 2,134,357 | 14,449,090 |
Receivable for: | | | |
Investments sold | — | 3,483,826 | 20,006,508 |
Capital shares sold | 1,114,166 | — | 5,659 |
Dividends | 88,516 | 215,871 | 663,347 |
Variation margin for futures contracts | 60,153 | 324,648 | 1,815,116 |
Variation margin for swap contracts | 10,719 | 50,487 | 341,787 |
Expense reimbursement due from Investment Manager | — | 1,704 | — |
Prepaid expenses | — | — | 1 |
Other assets | 1,305 | 1,305 | 1,305 |
Total assets | 1,047,362,930 | 2,997,681,393 | 17,295,576,464 |
Liabilities | | | |
Payable for: | | | |
Investments purchased | 91,967 | — | — |
Capital shares purchased | 1,022,199 | 3,483,826 | 20,012,167 |
Variation margin for futures contracts | 400,178 | 1,171,968 | 6,784,230 |
Management services fees | 2,022 | 5,226 | 23,489 |
Distribution and/or service fees | 7,151 | 20,482 | 118,038 |
Service fees | 47,317 | 135,387 | 778,820 |
Compensation of board members | 63,817 | 126,687 | 518,128 |
Compensation of chief compliance officer | 123 | 354 | 2,010 |
Other expenses | 33,851 | 52,490 | 184,767 |
Total liabilities | 1,668,625 | 4,996,420 | 28,421,649 |
Net assets applicable to outstanding capital stock | $1,045,694,305 | $2,992,684,973 | $17,267,154,815 |
Represented by | | | |
Trust capital | $1,045,694,305 | $2,992,684,973 | $17,267,154,815 |
Total - representing net assets applicable to outstanding capital stock | $1,045,694,305 | $2,992,684,973 | $17,267,154,815 |
Class 1 | | | |
Net assets | $12,692 | $34,175 | $1,116,107 |
Shares outstanding | 872 | 2,129 | 63,042 |
Net asset value per share | $14.56 | $16.05 | $17.70 |
Class 2 | | | |
Net assets | $475,951,163 | $1,393,360,526 | $7,933,946,666 |
Shares outstanding | 32,720,355 | 86,850,907 | 447,963,029 |
Net asset value per share | $14.55 | $16.04 | $17.71 |
Class 4 | | | |
Net assets | $569,730,450 | $1,599,290,272 | $9,332,092,042 |
Shares outstanding | 39,180,040 | 99,499,300 | 526,218,373 |
Net asset value per share | $14.54 | $16.07 | $17.73 |
The accompanying Notes to Financial Statements are an integral part of this statement.
Portfolio Navigator Funds | Semiannual Report 2019
| 45 |
Statement of Assets and Liabilities (continued)
June 30, 2019 (Unaudited)
| Variable Portfolio – Moderately Aggressive Portfolio | Variable Portfolio – Aggressive Portfolio |
Assets | | |
Investments in securities, at value | | |
Unaffiliated issuers (cost $—, $14,628,597, respectively) | $— | $16,387,212 |
Affiliated issuers (cost $6,370,742,368, $1,984,416,750, respectively) | 7,922,605,710 | 2,529,700,886 |
Margin deposits on: | | |
Futures contracts | 31,124,867 | 12,475,914 |
Swap contracts | 6,926,675 | 1,698,359 |
Receivable for: | | |
Investments sold | 9,175,801 | 2,363,322 |
Capital shares sold | 183,668 | 747,692 |
Dividends | 537,752 | 101,153 |
Variation margin for futures contracts | 1,478,850 | 591,534 |
Variation margin for swap contracts | 163,847 | 40,174 |
Prepaid expenses | 1 | — |
Other assets | 1,305 | 1,305 |
Total assets | 7,972,198,476 | 2,564,107,551 |
Liabilities | | |
Payable for: | | |
Capital shares purchased | 9,359,468 | 3,111,014 |
Variation margin for futures contracts | 2,101,420 | 888,725 |
Management services fees | 12,936 | 3,677 |
Distribution and/or service fees | 54,385 | 17,464 |
Service fees | 359,328 | 115,078 |
Compensation of board members | 277,853 | 99,016 |
Compensation of chief compliance officer | 954 | 301 |
Other expenses | 102,320 | 48,365 |
Total liabilities | 12,268,664 | 4,283,640 |
Net assets applicable to outstanding capital stock | $7,959,929,812 | $2,559,823,911 |
Represented by | | |
Trust capital | $7,959,929,812 | $2,559,823,911 |
Total - representing net assets applicable to outstanding capital stock | $7,959,929,812 | $2,559,823,911 |
Class 1 | | |
Net assets | $3,474,233 | $1,182,880 |
Shares outstanding | 180,939 | 57,208 |
Net asset value per share | $19.20 | $20.68 |
Class 2 | | |
Net assets | $4,261,630,929 | $1,413,010,032 |
Shares outstanding | 221,861,022 | 68,257,523 |
Net asset value per share | $19.21 | $20.70 |
Class 4 | | |
Net assets | $3,694,824,650 | $1,145,630,999 |
Shares outstanding | 192,053,620 | 55,253,722 |
Net asset value per share | $19.24 | $20.73 |
The accompanying Notes to Financial Statements are an integral part of this statement.
46 | Portfolio Navigator Funds | Semiannual Report 2019 |
Statement of Operations
Six Months Ended June 30, 2019 (Unaudited)
| Variable Portfolio – Conservative Portfolio | Variable Portfolio – Moderately Conservative Portfolio | Variable Portfolio – Moderate Portfolio |
Net investment income | | | |
Income: | | | |
Dividends — affiliated issuers | $22,664,831 | $52,636,662 | $246,094,257 |
Other income | 22,550 | 87,833 | 584,483 |
Total income | 22,687,381 | 52,724,495 | 246,678,740 |
Expenses: | | | |
Management services fees | 273,637 | 720,131 | 3,156,208 |
Distribution and/or service fees | | | |
Class 2 | 569,441 | 1,670,570 | 9,462,373 |
Class 4 | 699,107 | 1,965,917 | 11,438,812 |
Service fees | 304,059 | 871,663 | 5,010,956 |
Compensation of board members | 13,199 | 27,503 | 130,722 |
Custodian fees | 9,824 | 9,992 | 10,554 |
Printing and postage fees | 9,988 | 25,115 | 132,639 |
Audit fees | 10,000 | 10,000 | 10,000 |
Legal fees | 7,873 | 16,390 | 78,217 |
Compensation of chief compliance officer | 111 | 318 | 1,817 |
Other | 8,905 | 20,990 | 107,237 |
Total expenses | 1,906,144 | 5,338,589 | 29,539,535 |
Fees waived or expenses reimbursed by Investment Manager and its affiliates | — | (102,043) | — |
Total net expenses | 1,906,144 | 5,236,546 | 29,539,535 |
Net investment income | 20,781,237 | 47,487,949 | 217,139,205 |
Realized and unrealized gain (loss) — net | | | |
Net realized gain (loss) on: | | | |
Investments — affiliated issuers | 1,899,075 | 14,617,211 | 182,330,522 |
Capital gain distributions from underlying affiliated funds | 3,979,492 | 11,319,413 | 110,062,725 |
Foreign currency translations | (32,479) | (48,787) | (478,219) |
Futures contracts | (2,826,474) | (4,613,663) | (59,289,718) |
Swap contracts | 306,458 | 618,279 | 3,144,471 |
Net realized gain | 3,326,072 | 21,892,453 | 235,769,781 |
Net change in unrealized appreciation (depreciation) on: | | | |
Investments — affiliated issuers | 55,585,408 | 203,328,081 | 1,382,534,672 |
Foreign currency translations | 16,870 | 60,469 | 457,964 |
Futures contracts | (1,196,284) | (2,865,652) | (34,970,572) |
Swap contracts | (707,900) | (1,145,963) | (4,996,801) |
Net change in unrealized appreciation (depreciation) | 53,698,094 | 199,376,935 | 1,343,025,263 |
Net realized and unrealized gain | 57,024,166 | 221,269,388 | 1,578,795,044 |
Net increase in net assets resulting from operations | $77,805,403 | $268,757,337 | $1,795,934,249 |
The accompanying Notes to Financial Statements are an integral part of this statement.
Portfolio Navigator Funds | Semiannual Report 2019
| 47 |
Statement of Operations (continued)
Six Months Ended June 30, 2019 (Unaudited)
| Variable Portfolio – Moderately Aggressive Portfolio | Variable Portfolio – Aggressive Portfolio |
Net investment income | | |
Income: | | |
Dividends — unaffiliated issuers | $— | $343,083 |
Dividends — affiliated issuers | 91,500,637 | 20,542,669 |
Other income | 192,431 | 61,813 |
Total income | 91,693,068 | 20,947,565 |
Expenses: | | |
Management services fees | 1,863,179 | 570,290 |
Distribution and/or service fees | | |
Class 2 | 5,175,445 | 1,706,060 |
Class 4 | 4,591,217 | 1,403,294 |
Service fees | 2,340,875 | 745,548 |
Compensation of board members | 64,590 | 24,161 |
Custodian fees | 10,444 | 9,875 |
Printing and postage fees | 64,657 | 21,615 |
Audit fees | 10,000 | 10,000 |
Legal fees | 38,456 | 14,450 |
Compensation of chief compliance officer | 855 | 270 |
Other | 52,607 | 18,341 |
Total expenses | 14,212,325 | 4,523,904 |
Fees waived or expenses reimbursed by Investment Manager and its affiliates | — | (4) |
Total net expenses | 14,212,325 | 4,523,900 |
Net investment income | 77,480,743 | 16,423,665 |
Realized and unrealized gain (loss) — net | | |
Net realized gain (loss) on: | | |
Investments — affiliated issuers | 150,120,310 | 46,237,520 |
Capital gain distributions from underlying affiliated funds | 53,864,731 | 22,182,348 |
Foreign currency translations | (8,936) | 9,793 |
Futures contracts | (6,207,916) | (2,276,084) |
Swap contracts | 1,093,993 | 184,567 |
Net realized gain | 198,862,182 | 66,338,144 |
Net change in unrealized appreciation (depreciation) on: | | |
Investments — unaffiliated issuers | — | 1,732,711 |
Investments — affiliated issuers | 677,313,807 | 253,297,065 |
Foreign currency translations | 85,820 | 16,170 |
Futures contracts | (7,963,886) | (2,591,818) |
Swap contracts | (1,299,009) | (107,993) |
Net change in unrealized appreciation (depreciation) | 668,136,732 | 252,346,135 |
Net realized and unrealized gain | 866,998,914 | 318,684,279 |
Net increase in net assets resulting from operations | $944,479,657 | $335,107,944 |
The accompanying Notes to Financial Statements are an integral part of this statement.
48 | Portfolio Navigator Funds | Semiannual Report 2019 |
Statement of Changes in Net Assets
| Variable Portfolio – Conservative Portfolio | Variable Portfolio – Moderately Conservative Portfolio |
| Six Months Ended June 30, 2019 (Unaudited) | Year Ended December 31, 2018 | Six Months Ended June 30, 2019 (Unaudited) | Year Ended December 31, 2018 |
Operations | | | | |
Net investment income | $20,781,237 | $18,239,080 | $47,487,949 | $42,696,948 |
Net realized gain | 3,326,072 | 13,069,203 | 21,892,453 | 92,047,431 |
Net change in unrealized appreciation (depreciation) | 53,698,094 | (63,597,827) | 199,376,935 | (260,690,361) |
Net increase (decrease) in net assets resulting from operations | 77,805,403 | (32,289,544) | 268,757,337 | (125,945,982) |
Decrease in net assets from capital stock activity | (53,151,576) | (212,698,167) | (166,159,397) | (523,497,200) |
Total increase (decrease) in net assets | 24,653,827 | (244,987,711) | 102,597,940 | (649,443,182) |
Net assets at beginning of period | 1,021,040,478 | 1,266,028,189 | 2,890,087,033 | 3,539,530,215 |
Net assets at end of period | $1,045,694,305 | $1,021,040,478 | $2,992,684,973 | $2,890,087,033 |
| Variable Portfolio – Conservative Portfolio | Variable Portfolio – Moderately Conservative Portfolio |
| Six Months Ended | Year Ended | Six Months Ended | Year Ended |
| June 30, 2019 (Unaudited)(a) | December 31, 2018 | June 30, 2019 (Unaudited)(a) | December 31, 2018 |
| Shares | Dollars ($) | Shares | Dollars ($) | Shares | Dollars ($) | Shares | Dollars ($) |
Capital stock activity |
Class 1 | | | | | | | | |
Subscriptions | 872 | 12,163 | — | — | 2,169 | 33,867 | — | — |
Redemptions | — | — | — | — | (40) | (617) | — | — |
Net increase | 872 | 12,163 | — | — | 2,129 | 33,250 | — | — |
Class 2 | | | | | | | | |
Subscriptions | 1,684,350 | 23,742,454 | 2,297,771 | 31,309,823 | 1,108,744 | 17,137,107 | 1,309,750 | 19,753,610 |
Redemptions | (2,350,292) | (33,083,602) | (7,837,636) | (107,869,942) | (3,791,873) | (58,628,803) | (12,535,581) | (190,607,014) |
Net decrease | (665,942) | (9,341,148) | (5,539,865) | (76,560,119) | (2,683,129) | (41,491,696) | (11,225,831) | (170,853,404) |
Class 4 | | | | | | | | |
Subscriptions | 635,097 | 8,951,631 | 1,602,253 | 21,841,812 | 279,272 | 4,358,674 | 426,625 | 6,473,381 |
Redemptions | (3,761,190) | (52,774,222) | (11,478,092) | (157,979,860) | (8,324,452) | (129,059,625) | (23,585,524) | (359,117,177) |
Net decrease | (3,126,093) | (43,822,591) | (9,875,839) | (136,138,048) | (8,045,180) | (124,700,951) | (23,158,899) | (352,643,796) |
Total net decrease | (3,791,163) | (53,151,576) | (15,415,704) | (212,698,167) | (10,726,180) | (166,159,397) | (34,384,730) | (523,497,200) |
(a) | Class 1 shares are based on operations from February 20, 2019 (commencement of operations) through the stated period end. |
The accompanying Notes to Financial Statements are an integral part of this statement.
Portfolio Navigator Funds | Semiannual Report 2019
| 49 |
Statement of Changes in Net Assets (continued)
| Variable Portfolio – Moderate Portfolio | Variable Portfolio – Moderately Aggressive Portfolio |
| Six Months Ended June 30, 2019 (Unaudited) | Year Ended December 31, 2018 | Six Months Ended June 30, 2019 (Unaudited) | Year Ended December 31, 2018 |
Operations | | | | |
Net investment income | $217,139,205 | $193,825,495 | $77,480,743 | $70,843,949 |
Net realized gain | 235,769,781 | 754,158,869 | 198,862,182 | 511,931,469 |
Net change in unrealized appreciation (depreciation) | 1,343,025,263 | (1,925,800,143) | 668,136,732 | (1,161,902,294) |
Net increase (decrease) in net assets resulting from operations | 1,795,934,249 | (977,815,779) | 944,479,657 | (579,126,876) |
Decrease in net assets from capital stock activity | (854,709,062) | (2,106,684,362) | (626,572,561) | (1,201,433,477) |
Total increase (decrease) in net assets | 941,225,187 | (3,084,500,141) | 317,907,096 | (1,780,560,353) |
Net assets at beginning of period | 16,325,929,628 | 19,410,429,769 | 7,642,022,716 | 9,422,583,069 |
Net assets at end of period | $17,267,154,815 | $16,325,929,628 | $7,959,929,812 | $7,642,022,716 |
| Variable Portfolio – Moderate Portfolio | Variable Portfolio – Moderately Aggressive Portfolio |
| Six Months Ended | Year Ended | Six Months Ended | Year Ended |
| June 30, 2019 (Unaudited)(a) | December 31, 2018 | June 30, 2019 (Unaudited)(a) | December 31, 2018 |
| Shares | Dollars ($) | Shares | Dollars ($) | Shares | Dollars ($) | Shares | Dollars ($) |
Capital stock activity |
Class 1 | | | | | | | | |
Subscriptions | 66,700 | 1,162,563 | — | — | 203,003 | 3,811,092 | — | — |
Redemptions | (3,658) | (64,171) | — | — | (22,064) | (419,080) | — | — |
Net increase | 63,042 | 1,098,392 | — | — | 180,939 | 3,392,012 | — | — |
Class 2 | | | | | | | | |
Subscriptions | 2,198,786 | 37,712,578 | 2,375,236 | 40,128,828 | 386,835 | 7,293,190 | 1,249,879 | 22,936,284 |
Redemptions | (12,135,168) | (207,519,862) | (34,394,664) | (577,725,044) | (14,128,448) | (260,751,222) | (25,478,904) | (466,274,747) |
Net decrease | (9,936,382) | (169,807,284) | (32,019,428) | (537,596,216) | (13,741,613) | (253,458,032) | (24,229,025) | (443,338,463) |
Class 4 | | | | | | | | |
Subscriptions | 136,451 | 2,308,619 | 460,896 | 7,753,192 | 75,475 | 1,383,429 | 146,688 | 2,708,996 |
Redemptions | (40,292,933) | (688,308,789) | (93,709,307) | (1,576,841,338) | (20,403,272) | (377,889,970) | (41,408,995) | (760,804,010) |
Net decrease | (40,156,482) | (686,000,170) | (93,248,411) | (1,569,088,146) | (20,327,797) | (376,506,541) | (41,262,307) | (758,095,014) |
Total net decrease | (50,029,822) | (854,709,062) | (125,267,839) | (2,106,684,362) | (33,888,471) | (626,572,561) | (65,491,332) | (1,201,433,477) |
(a) | Class 1 shares are based on operations from February 20, 2019 (commencement of operations) through the stated period end. |
The accompanying Notes to Financial Statements are an integral part of this statement.
50 | Portfolio Navigator Funds | Semiannual Report 2019 |
Statement of Changes in Net Assets (continued)
| Variable Portfolio – Aggressive Portfolio |
| Six Months Ended June 30, 2019 (Unaudited) | Year Ended December 31, 2018 |
Operations | | |
Net investment income | $16,423,665 | $14,768,181 |
Net realized gain | 66,338,144 | 151,044,222 |
Net change in unrealized appreciation (depreciation) | 252,346,135 | (387,639,794) |
Net increase (decrease) in net assets resulting from operations | 335,107,944 | (221,827,391) |
Decrease in net assets from capital stock activity | (156,511,624) | (311,135,698) |
Total increase (decrease) in net assets | 178,596,320 | (532,963,089) |
Net assets at beginning of period | 2,381,227,591 | 2,914,190,680 |
Net assets at end of period | $2,559,823,911 | $2,381,227,591 |
| Variable Portfolio – Aggressive Portfolio |
| Six Months Ended | Year Ended |
| June 30, 2019 (Unaudited)(a) | December 31, 2018 |
| Shares | Dollars ($) | Shares | Dollars ($) |
Capital stock activity |
Class 1 | | | | |
Subscriptions | 57,208 | 1,159,712 | — | — |
Net increase | 57,208 | 1,159,712 | — | — |
Class 2 | | | | |
Subscriptions | 384,415 | 7,685,520 | 1,698,958 | 33,522,592 |
Redemptions | (4,031,671) | (80,282,265) | (7,027,749) | (140,086,707) |
Net decrease | (3,647,256) | (72,596,745) | (5,328,791) | (106,564,115) |
Class 4 | | | | |
Subscriptions | 90,329 | 1,808,240 | 382,175 | 7,606,595 |
Redemptions | (4,352,023) | (86,882,831) | (10,635,614) | (212,178,178) |
Net decrease | (4,261,694) | (85,074,591) | (10,253,439) | (204,571,583) |
Total net decrease | (7,851,742) | (156,511,624) | (15,582,230) | (311,135,698) |
(a) | Class 1 shares are based on operations from February 20, 2019 (commencement of operations) through the stated period end. |
The accompanying Notes to Financial Statements are an integral part of this statement.
Portfolio Navigator Funds | Semiannual Report 2019
| 51 |
Financial Highlights
Variable Portfolio – Conservative Portfolio
The following tables are intended to help you understand the Funds’ financial performance. Certain information reflects financial results for a single share of a class held for the periods shown. Per share net investment income (loss) amounts are calculated based on average shares outstanding during the period. Total return assumes reinvestment of all dividends and distributions, if any. Total return does not reflect any fees and expenses imposed under your Contract and/or Qualified Plan, as applicable; such fees and expenses would reduce the total returns for all periods shown. Total return and portfolio turnover are not annualized for periods of less than one year. The portfolio turnover rate is calculated without regard to purchase and sales transactions of short-term instruments and certain derivatives, if any. If such transactions were included, a fund’s portfolio turnover rate may be higher.
| Net asset value, beginning of period | Net investment income | Net realized and unrealized gain (loss) | Total from investment operations |
Class 1 |
Six Months Ended 6/30/2019 (Unaudited)(c) | $13.95 | 0.31 | 0.30 | 0.61 |
Class 2 |
Six Months Ended 6/30/2019 (Unaudited) | $13.49 | 0.29 | 0.77 | 1.06 |
Year Ended 12/31/2018 | $13.90 | 0.22 | (0.63) | (0.41) |
Year Ended 12/31/2017 | $12.94 | 0.22 | 0.74 | 0.96 |
Year Ended 12/31/2016 | $12.51 | 0.17 | 0.26 | 0.43 |
Year Ended 12/31/2015 | $12.53 | 0.17 | (0.19) | (0.02) |
Year Ended 12/31/2014 | $12.02 | 0.12 | 0.39 | 0.51 |
Class 4 |
Six Months Ended 6/30/2019 (Unaudited) | $13.49 | 0.28 | 0.77 | 1.05 |
Year Ended 12/31/2018 | $13.89 | 0.22 | (0.62) | (0.40) |
Year Ended 12/31/2017 | $12.94 | 0.21 | 0.74 | 0.95 |
Year Ended 12/31/2016 | $12.51 | 0.17 | 0.26 | 0.43 |
Year Ended 12/31/2015 | $12.53 | 0.17 | (0.19) | (0.02) |
Year Ended 12/31/2014 | $12.01 | 0.12 | 0.40 | 0.52 |
Notes to Financial Highlights |
(a) | In addition to the fees and expenses that the Fund bears directly, the Fund indirectly bears a pro rata share of the fees and expenses of any other funds in which it invests. Such indirect expenses are not included in the Fund’s reported expense ratios. |
(b) | Total net expenses include the impact of certain fee waivers/expense reimbursements made by the Investment Manager and certain of its affiliates, if applicable. |
(c) | Class 1 shares commenced operations on February 20, 2019. Per share data and total return reflect activity from that date. |
(d) | Annualized. |
The accompanying Notes to Financial Statements are an integral part of this statement.
52 | Portfolio Navigator Funds | Semiannual Report 2019 |
Financial Highlights (continued)
Variable Portfolio – Conservative Portfolio
| Net asset value, end of period | Total return | Total gross expense ratio to average net assets(a) | Total net expense ratio to average net assets(a),(b) | Net investment income ratio to average net assets | Portfolio turnover | Net assets, end of period (000’s) |
Class 1 |
Six Months Ended 6/30/2019 (Unaudited)(c) | $14.56 | 4.37% | 0.13%(d) | 0.13%(d) | 6.25%(d) | 5% | $13 |
Class 2 |
Six Months Ended 6/30/2019 (Unaudited) | $14.55 | 7.86% | 0.38%(d) | 0.38%(d) | 4.14%(d) | 5% | $475,951 |
Year Ended 12/31/2018 | $13.49 | (2.95%) | 0.37% | 0.37% | 1.61% | 18% | $450,440 |
Year Ended 12/31/2017 | $13.90 | 7.42% | 0.33% | 0.33% | 1.60% | 6% | $541,013 |
Year Ended 12/31/2016 | $12.94 | 3.44% | 0.30% | 0.30% | 1.34% | 14% | $593,909 |
Year Ended 12/31/2015 | $12.51 | (0.16%) | 0.28% | 0.28% | 1.35% | 27% | $557,777 |
Year Ended 12/31/2014 | $12.53 | 4.24% | 0.28% | 0.28% | 0.93% | 20% | $623,543 |
Class 4 |
Six Months Ended 6/30/2019 (Unaudited) | $14.54 | 7.78% | 0.38%(d) | 0.38%(d) | 4.06%(d) | 5% | $569,730 |
Year Ended 12/31/2018 | $13.49 | (2.88%) | 0.37% | 0.37% | 1.60% | 18% | $570,600 |
Year Ended 12/31/2017 | $13.89 | 7.34% | 0.33% | 0.33% | 1.59% | 6% | $725,015 |
Year Ended 12/31/2016 | $12.94 | 3.44% | 0.30% | 0.30% | 1.35% | 14% | $873,507 |
Year Ended 12/31/2015 | $12.51 | (0.16%) | 0.28% | 0.28% | 1.35% | 27% | $890,458 |
Year Ended 12/31/2014 | $12.53 | 4.33% | 0.28% | 0.28% | 0.94% | 20% | $1,057,953 |
The accompanying Notes to Financial Statements are an integral part of this statement.
Portfolio Navigator Funds | Semiannual Report 2019
| 53 |
Financial Highlights
Variable Portfolio – Moderately Conservative Portfolio
| Net asset value, beginning of period | Net investment income | Net realized and unrealized gain (loss) | Total from investment operations |
Class 1 |
Six Months Ended 6/30/2019 (Unaudited)(c) | $15.35 | 0.84 | (0.14)(d) | 0.70 |
Class 2 |
Six Months Ended 6/30/2019 (Unaudited) | $14.65 | 0.25 | 1.14 | 1.39 |
Year Ended 12/31/2018 | $15.28 | 0.20 | (0.83) | (0.63) |
Year Ended 12/31/2017 | $13.89 | 0.19 | 1.20 | 1.39 |
Year Ended 12/31/2016 | $13.36 | 0.16 | 0.37 | 0.53 |
Year Ended 12/31/2015 | $13.39 | 0.17 | (0.20) | (0.03) |
Year Ended 12/31/2014 | $12.78 | 0.11 | 0.50 | 0.61 |
Class 4 |
Six Months Ended 6/30/2019 (Unaudited) | $14.68 | 0.25 | 1.14 | 1.39 |
Year Ended 12/31/2018 | $15.30 | 0.20 | (0.82) | (0.62) |
Year Ended 12/31/2017 | $13.92 | 0.19 | 1.19 | 1.38 |
Year Ended 12/31/2016 | $13.38 | 0.16 | 0.38 | 0.54 |
Year Ended 12/31/2015 | $13.42 | 0.17 | (0.21) | (0.04) |
Year Ended 12/31/2014 | $12.81 | 0.11 | 0.50 | 0.61 |
Notes to Financial Highlights |
(a) | In addition to the fees and expenses that the Fund bears directly, the Fund indirectly bears a pro rata share of the fees and expenses of any other funds in which it invests. Such indirect expenses are not included in the Fund’s reported expense ratios. |
(b) | Total net expenses include the impact of certain fee waivers/expense reimbursements made by the Investment Manager and certain of its affiliates, if applicable. |
(c) | Class 1 shares commenced operations on February 20, 2019. Per share data and total return reflect activity from that date. |
(d) | Calculation of the net gain (loss) per share (both realized and unrealized) does not correlate to the aggregate realized and unrealized gain (loss) presented in the Statement of Operations due to the timing of subscriptions and redemptions of Fund shares in relation to fluctuations in the market value of the portfolio. |
(e) | Annualized. |
The accompanying Notes to Financial Statements are an integral part of this statement.
54 | Portfolio Navigator Funds | Semiannual Report 2019 |
Financial Highlights (continued)
Variable Portfolio – Moderately Conservative Portfolio
| Net asset value, end of period | Total return | Total gross expense ratio to average net assets(a) | Total net expense ratio to average net assets(a),(b) | Net investment income ratio to average net assets | Portfolio turnover | Net assets, end of period (000’s) |
Class 1 |
Six Months Ended 6/30/2019 (Unaudited)(c) | $16.05 | 4.56% | 0.12%(e) | 0.11%(e) | 15.58%(e) | 3% | $34 |
Class 2 |
Six Months Ended 6/30/2019 (Unaudited) | $16.04 | 9.49% | 0.37%(e) | 0.36%(e) | 3.31%(e) | 3% | $1,393,361 |
Year Ended 12/31/2018 | $14.65 | (4.12%) | 0.36% | 0.36% | 1.31% | 10% | $1,311,637 |
Year Ended 12/31/2017 | $15.28 | 10.01% | 0.33% | 0.33% | 1.30% | 4% | $1,539,179 |
Year Ended 12/31/2016 | $13.89 | 3.97% | 0.30% | 0.30% | 1.18% | 8% | $1,567,642 |
Year Ended 12/31/2015 | $13.36 | (0.22%) | 0.28% | 0.28% | 1.25% | 22% | $1,566,214 |
Year Ended 12/31/2014 | $13.39 | 4.77% | 0.28% | 0.28% | 0.87% | 10% | $1,730,584 |
Class 4 |
Six Months Ended 6/30/2019 (Unaudited) | $16.07 | 9.47% | 0.37%(e) | 0.36%(e) | 3.23%(e) | 3% | $1,599,290 |
Year Ended 12/31/2018 | $14.68 | (4.05%) | 0.36% | 0.36% | 1.31% | 10% | $1,578,450 |
Year Ended 12/31/2017 | $15.30 | 9.91% | 0.33% | 0.33% | 1.30% | 4% | $2,000,352 |
Year Ended 12/31/2016 | $13.92 | 4.04% | 0.30% | 0.30% | 1.18% | 8% | $2,217,158 |
Year Ended 12/31/2015 | $13.38 | (0.30%) | 0.28% | 0.28% | 1.25% | 22% | $2,428,436 |
Year Ended 12/31/2014 | $13.42 | 4.76% | 0.28% | 0.28% | 0.86% | 10% | $2,906,985 |
The accompanying Notes to Financial Statements are an integral part of this statement.
Portfolio Navigator Funds | Semiannual Report 2019
| 55 |
Financial Highlights
Variable Portfolio – Moderate Portfolio
| Net asset value, beginning of period | Net investment income | Net realized and unrealized gain (loss) | Total from investment operations |
Class 1 |
Six Months Ended 6/30/2019 (Unaudited)(c) | $16.92 | 0.87 | (0.09)(d) | 0.78 |
Class 2 |
Six Months Ended 6/30/2019 (Unaudited) | $15.93 | 0.22 | 1.56 | 1.78 |
Year Ended 12/31/2018 | $16.87 | 0.18 | (1.12) | (0.94) |
Year Ended 12/31/2017 | $14.90 | 0.16 | 1.81 | 1.97 |
Year Ended 12/31/2016 | $14.24 | 0.14 | 0.52 | 0.66 |
Year Ended 12/31/2015 | $14.32 | 0.16 | (0.24) | (0.08) |
Year Ended 12/31/2014 | $13.63 | 0.11 | 0.58 | 0.69 |
Class 4 |
Six Months Ended 6/30/2019 (Unaudited) | $15.95 | 0.21 | 1.57 | 1.78 |
Year Ended 12/31/2018 | $16.89 | 0.18 | (1.12) | (0.94) |
Year Ended 12/31/2017 | $14.92 | 0.16 | 1.81 | 1.97 |
Year Ended 12/31/2016 | $14.26 | 0.14 | 0.52 | 0.66 |
Year Ended 12/31/2015 | $14.34 | 0.16 | (0.24) | (0.08) |
Year Ended 12/31/2014 | $13.65 | 0.11 | 0.58 | 0.69 |
Notes to Financial Highlights |
(a) | In addition to the fees and expenses that the Fund bears directly, the Fund indirectly bears a pro rata share of the fees and expenses of any other funds in which it invests. Such indirect expenses are not included in the Fund’s reported expense ratios. |
(b) | Total net expenses include the impact of certain fee waivers/expense reimbursements made by the Investment Manager and certain of its affiliates, if applicable. |
(c) | Class 1 shares commenced operations on February 20, 2019. Per share data and total return reflect activity from that date. |
(d) | Calculation of the net gain (loss) per share (both realized and unrealized) does not correlate to the aggregate realized and unrealized gain (loss) presented in the Statement of Operations due to the timing of subscriptions and redemptions of Fund shares in relation to fluctuations in the market value of the portfolio. |
(e) | Annualized. |
The accompanying Notes to Financial Statements are an integral part of this statement.
56 | Portfolio Navigator Funds | Semiannual Report 2019 |
Financial Highlights (continued)
Variable Portfolio – Moderate Portfolio
| Net asset value, end of period | Total return | Total gross expense ratio to average net assets(a) | Total net expense ratio to average net assets(a),(b) | Net investment income ratio to average net assets | Portfolio turnover | Net assets, end of period (000’s) |
Class 1 |
Six Months Ended 6/30/2019 (Unaudited)(c) | $17.70 | 4.61% | 0.11%(e) | 0.11%(e) | 14.78%(e) | 3% | $1,116 |
Class 2 |
Six Months Ended 6/30/2019 (Unaudited) | $17.71 | 11.17% | 0.35%(e) | 0.35%(e) | 2.63%(e) | 3% | $7,933,947 |
Year Ended 12/31/2018 | $15.93 | (5.57%) | 0.35% | 0.35% | 1.05% | 10% | $7,293,208 |
Year Ended 12/31/2017 | $16.87 | 13.22% | 0.32% | 0.32% | 1.03% | 5% | $8,266,265 |
Year Ended 12/31/2016 | $14.90 | 4.64% | 0.29% | 0.29% | 0.97% | 6% | $7,712,231 |
Year Ended 12/31/2015 | $14.24 | (0.56%) | 0.28% | 0.28% | 1.13% | 23% | $7,690,136 |
Year Ended 12/31/2014 | $14.32 | 5.06% | 0.27% | 0.27% | 0.76% | 8% | $8,060,457 |
Class 4 |
Six Months Ended 6/30/2019 (Unaudited) | $17.73 | 11.16% | 0.35%(e) | 0.35%(e) | 2.57%(e) | 3% | $9,332,092 |
Year Ended 12/31/2018 | $15.95 | (5.56%) | 0.35% | 0.35% | 1.05% | 10% | $9,032,721 |
Year Ended 12/31/2017 | $16.89 | 13.20% | 0.32% | 0.32% | 1.03% | 5% | $11,144,165 |
Year Ended 12/31/2016 | $14.92 | 4.63% | 0.29% | 0.29% | 0.97% | 6% | $11,452,377 |
Year Ended 12/31/2015 | $14.26 | (0.56%) | 0.28% | 0.28% | 1.13% | 23% | $12,531,242 |
Year Ended 12/31/2014 | $14.34 | 5.05% | 0.27% | 0.27% | 0.76% | 8% | $14,089,178 |
The accompanying Notes to Financial Statements are an integral part of this statement.
Portfolio Navigator Funds | Semiannual Report 2019
| 57 |
Financial Highlights
Variable Portfolio – Moderately Aggressive Portfolio
| Net asset value, beginning of period | Net investment income | Net realized and unrealized gain (loss) | Total from investment operations |
Class 1 |
Six Months Ended 6/30/2019 (Unaudited)(c) | $18.37 | 0.53 | 0.30 | 0.83 |
Class 2 |
Six Months Ended 6/30/2019 (Unaudited) | $17.05 | 0.18 | 1.98 | 2.16 |
Year Ended 12/31/2018 | $18.34 | 0.15 | (1.44) | (1.29) |
Year Ended 12/31/2017 | $15.79 | 0.13 | 2.42 | 2.55 |
Year Ended 12/31/2016 | $15.00 | 0.12 | 0.67 | 0.79 |
Year Ended 12/31/2015 | $15.11 | 0.14 | (0.25) | (0.11) |
Year Ended 12/31/2014 | $14.37 | 0.09 | 0.65 | 0.74 |
Class 4 |
Six Months Ended 6/30/2019 (Unaudited) | $17.07 | 0.18 | 1.99 | 2.17 |
Year Ended 12/31/2018 | $18.37 | 0.15 | (1.45) | (1.30) |
Year Ended 12/31/2017 | $15.81 | 0.13 | 2.43 | 2.56 |
Year Ended 12/31/2016 | $15.02 | 0.12 | 0.67 | 0.79 |
Year Ended 12/31/2015 | $15.14 | 0.14 | (0.26) | (0.12) |
Year Ended 12/31/2014 | $14.39 | 0.09 | 0.66 | 0.75 |
Notes to Financial Highlights |
(a) | In addition to the fees and expenses that the Fund bears directly, the Fund indirectly bears a pro rata share of the fees and expenses of any other funds in which it invests. Such indirect expenses are not included in the Fund’s reported expense ratios. |
(b) | Total net expenses include the impact of certain fee waivers/expense reimbursements made by the Investment Manager and certain of its affiliates, if applicable. |
(c) | Class 1 shares commenced operations on February 20, 2019. Per share data and total return reflect activity from that date. |
(d) | Annualized. |
The accompanying Notes to Financial Statements are an integral part of this statement.
58 | Portfolio Navigator Funds | Semiannual Report 2019 |
Financial Highlights (continued)
Variable Portfolio – Moderately Aggressive Portfolio
| Net asset value, end of period | Total return | Total gross expense ratio to average net assets(a) | Total net expense ratio to average net assets(a),(b) | Net investment income ratio to average net assets | Portfolio turnover | Net assets, end of period (000’s) |
Class 1 |
Six Months Ended 6/30/2019 (Unaudited)(c) | $19.20 | 4.52% | 0.12%(d) | 0.12%(d) | 8.26%(d) | 2% | $3,474 |
Class 2 |
Six Months Ended 6/30/2019 (Unaudited) | $19.21 | 12.67% | 0.36%(d) | 0.36%(d) | 2.00%(d) | 2% | $4,261,631 |
Year Ended 12/31/2018 | $17.05 | (7.03%) | 0.36% | 0.36% | 0.80% | 10% | $4,016,103 |
Year Ended 12/31/2017 | $18.34 | 16.15% | 0.33% | 0.33% | 0.79% | 6% | $4,764,394 |
Year Ended 12/31/2016 | $15.79 | 5.27% | 0.30% | 0.30% | 0.78% | 9% | $4,463,979 |
Year Ended 12/31/2015 | $15.00 | (0.73%) | 0.28% | 0.28% | 0.89% | 24% | $4,668,252 |
Year Ended 12/31/2014 | $15.11 | 5.15% | 0.27% | 0.27% | 0.62% | 7% | $4,911,469 |
Class 4 |
Six Months Ended 6/30/2019 (Unaudited) | $19.24 | 12.71% | 0.36%(d) | 0.36%(d) | 1.96%(d) | 2% | $3,694,825 |
Year Ended 12/31/2018 | $17.07 | (7.08%) | 0.36% | 0.36% | 0.80% | 10% | $3,625,919 |
Year Ended 12/31/2017 | $18.37 | 16.19% | 0.33% | 0.33% | 0.78% | 6% | $4,658,189 |
Year Ended 12/31/2016 | $15.81 | 5.26% | 0.30% | 0.30% | 0.78% | 9% | $4,841,529 |
Year Ended 12/31/2015 | $15.02 | (0.79%) | 0.28% | 0.28% | 0.88% | 24% | $5,526,022 |
Year Ended 12/31/2014 | $15.14 | 5.21% | 0.27% | 0.27% | 0.61% | 7% | $6,352,004 |
The accompanying Notes to Financial Statements are an integral part of this statement.
Portfolio Navigator Funds | Semiannual Report 2019
| 59 |
Financial Highlights
Variable Portfolio – Aggressive Portfolio
| Net asset value, beginning of period | Net investment income | Net realized and unrealized gain (loss) | Total from investment operations |
[TableBreak] |
Class 1 |
Six Months Ended 6/30/2019 (Unaudited)(c) | $19.79 | 0.46 | 0.43 | 0.89 |
Class 2 |
Six Months Ended 6/30/2019 (Unaudited) | $18.11 | 0.13 | 2.46 | 2.59 |
Year Ended 12/31/2018 | $19.81 | 0.11 | (1.81) | (1.70) |
Year Ended 12/31/2017 | $16.66 | 0.10 | 3.05 | 3.15 |
Year Ended 12/31/2016 | $15.73 | 0.09 | 0.84 | 0.93 |
Year Ended 12/31/2015 | $15.85 | 0.10 | (0.22) | (0.12) |
Year Ended 12/31/2014 | $15.02 | 0.07 | 0.76 | 0.83 |
Class 4 |
Six Months Ended 6/30/2019 (Unaudited) | $18.13 | 0.13 | 2.47 | 2.60 |
Year Ended 12/31/2018 | $19.84 | 0.11 | (1.82) | (1.71) |
Year Ended 12/31/2017 | $16.69 | 0.10 | 3.05 | 3.15 |
Year Ended 12/31/2016 | $15.75 | 0.09 | 0.85 | 0.94 |
Year Ended 12/31/2015 | $15.87 | 0.10 | (0.22) | (0.12) |
Year Ended 12/31/2014 | $15.04 | 0.07 | 0.76 | 0.83 |
Notes to Financial Highlights |
(a) | In addition to the fees and expenses that the Fund bears directly, the Fund indirectly bears a pro rata share of the fees and expenses of any other funds in which it invests. Such indirect expenses are not included in the Fund’s reported expense ratios. |
(b) | Total net expenses include the impact of certain fee waivers/expense reimbursements made by the Investment Manager and certain of its affiliates, if applicable. |
(c) | Class 1 shares commenced operations on February 20, 2019. Per share data and total return reflect activity from that date. |
(d) | Annualized. |
The accompanying Notes to Financial Statements are an integral part of this statement.
60 | Portfolio Navigator Funds | Semiannual Report 2019 |
Financial Highlights (continued)
Variable Portfolio – Aggressive Portfolio
| Net asset value, end of period | Total return | Total gross expense ratio to average net assets(a) | Total net expense ratio to average net assets(a),(b) | Net investment income ratio to average net assets | Portfolio turnover | Net assets, end of period (000’s) |
Class 1 |
Six Months Ended 6/30/2019 (Unaudited)(c) | $20.68 | 4.50% | 0.11%(d) | 0.11%(d) | 6.75%(d) | 4% | $1,183 |
Class 2 |
Six Months Ended 6/30/2019 (Unaudited) | $20.70 | 14.30% | 0.36%(d) | 0.36%(d) | 1.33%(d) | 4% | $1,413,010 |
Year Ended 12/31/2018 | $18.11 | (8.58%) | 0.36% | 0.36% | 0.53% | 10% | $1,301,923 |
Year Ended 12/31/2017 | $19.81 | 18.91% | 0.33% | 0.33% | 0.53% | 9% | $1,529,935 |
Year Ended 12/31/2016 | $16.66 | 5.91% | 0.30% | 0.30% | 0.54% | 8% | $1,371,164 |
Year Ended 12/31/2015 | $15.73 | (0.76%) | 0.28% | 0.28% | 0.62% | 26% | $1,418,902 |
Year Ended 12/31/2014 | $15.85 | 5.53% | 0.28% | 0.28% | 0.43% | 10% | $1,439,472 |
Class 4 |
Six Months Ended 6/30/2019 (Unaudited) | $20.73 | 14.34% | 0.36%(d) | 0.36%(d) | 1.31%(d) | 4% | $1,145,631 |
Year Ended 12/31/2018 | $18.13 | (8.62%) | 0.36% | 0.36% | 0.53% | 10% | $1,079,305 |
Year Ended 12/31/2017 | $19.84 | 18.87% | 0.33% | 0.33% | 0.53% | 9% | $1,384,255 |
Year Ended 12/31/2016 | $16.69 | 5.97% | 0.30% | 0.30% | 0.54% | 8% | $1,414,635 |
Year Ended 12/31/2015 | $15.75 | (0.76%) | 0.28% | 0.28% | 0.61% | 26% | $1,608,428 |
Year Ended 12/31/2014 | $15.87 | 5.52% | 0.28% | 0.28% | 0.43% | 10% | $1,823,465 |
The accompanying Notes to Financial Statements are an integral part of this statement.
Portfolio Navigator Funds | Semiannual Report 2019
| 61 |
Notes to Financial Statements
June 30, 2019 (Unaudited)
Note 1. Organization
Columbia Funds Variable Series Trust II (the Trust) is registered under the Investment Company Act of 1940, as amended (the 1940 Act), as an open-end management investment company organized as a Massachusetts business trust. Information presented in these financial statements pertains to the following series of the Trust (each, a Fund and collectively, the Funds): Variable Portfolio – Conservative Portfolio; Variable Portfolio – Moderately Conservative Portfolio; Variable Portfolio – Moderate Portfolio; Variable Portfolio – Moderately Aggressive Portfolio and Variable Portfolio – Aggressive Portfolio.
Each Fund is a "fund-of-funds", investing significantly in affiliated funds managed by Columbia Management Investment Advisers, LLC (the Investment Manager), a wholly-owned subsidiary of Ameriprise Financial, Inc. (Ameriprise Financial), its affiliates, or third-party advised (unaffiliated) funds, including exchange-traded funds (collectively, Underlying Funds). Each Fund is exposed to the same risks as the Underlying Funds in direct proportion to the allocation of its assets among the Underlying Funds. For information on the investment strategies and risks of the Underlying Funds, please refer to the Fund’s current prospectus and the prospectuses of the Underlying Funds, which are available, free of charge, from the Securities and Exchange Commission website at www.sec.gov.
Fund shares
The Trust may issue an unlimited number of shares (without par value). Each Fund offers Class 1, Class 2 and Class 4 shares. Class 1 shares are offered to separate accounts funding variable annuity contracts and variable life insurance policies (collectively, Contracts) issued by affiliated life insurance companies (Participating Insurance Companies) and other qualified institutional investors (Qualified Investors) authorized by Columbia Management Investment Distributors, Inc. (the Distributor). Class 2 shares are offered to Contracts issued by affiliated life insurance companies, RiverSource Life Insurance Company and RiverSource Life Insurance Co. of New York (Participating Insurance Companies). Class 4 shares are offered to participants in the Portfolio Navigator program, and to owners of other series of annuity contracts or life insurance policies issued by Participating Insurance Companies. You may not buy (nor will you own) shares of the Funds directly. You invest by buying a Contract and making all allocations to the subaccounts that invest in each Fund. Although all share classes generally have identical voting, dividend and liquidation rights, each share class votes separately when required by the Trust’s organizational documents or by law. Each share class has its own expense structure.
Class 1 shares commenced operations on February 20, 2019.
Note 2. Summary of significant accounting policies
Basis of preparation
Each Fund is an investment company that applies the accounting and reporting guidance in the Financial Accounting Standards Board (FASB) Accounting Standards Codification Topic 946,Financial Services - Investment Companies (ASC 946). The financial statements are prepared in accordance with U.S. generally accepted accounting principles (GAAP), which requires management to make certain estimates and assumptions that affect the reported amounts of assets and liabilities, the disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of income and expenses during the reporting period. Actual results could differ from those estimates.
The following is a summary of significant accounting policies followed by the Funds in the preparation of their financial statements.
Security valuation
All equity securities and exchange-traded funds are valued at the close of business of the New York Stock Exchange. Equity securities and exchange-traded funds are valued at the last quoted sales price on the principal exchange or market on which they trade, except for securities traded on the NASDAQ Stock Market, which are valued at the NASDAQ official close price. Unlisted securities or listed securities for which there were no sales during the day are valued at the mean of the latest quoted bid and ask prices on such exchanges or markets.
Investments in the Underlying Funds, with the exception of exchange-traded funds, are valued at the net asset value of the applicable class of the Underlying Fund determined as of the close of the New York Stock Exchange on the valuation date.
62 | Portfolio Navigator Funds | Semiannual Report 2019 |
Notes to Financial Statements (continued)
June 30, 2019 (Unaudited)
Futures and options on futures contracts are valued based upon the settlement price at the close of regular trading on their principal exchanges or, in the absence of transactions, at the mean of the latest quoted bid and ask prices.
Swap transactions are valued through an independent pricing service or broker, or if neither is available, through an internal model based upon observable inputs.
GAAP requires disclosure regarding the inputs and valuation techniques used to measure fair value and any changes in valuation inputs or techniques. In addition, investments shall be disclosed by major category. This information is disclosed following the Funds’ Portfolio of Investments.
Foreign currency transactions and translations
The values of all assets and liabilities denominated in foreign currencies are generally translated into U.S. dollars at exchange rates determined at the close of regular trading on the New York Stock Exchange. Net realized and unrealized gains (losses) on foreign currency transactions and translations include gains (losses) arising from the fluctuation in exchange rates between trade and settlement dates on securities transactions, gains (losses) arising from the disposition of foreign currency and currency gains (losses) between the accrual and payment dates on dividends, interest income and foreign withholding taxes.
For financial statement purposes, the Funds do not distinguish that portion of gains (losses) on investments which is due to changes in foreign exchange rates from that which is due to changes in market prices of the investments. Such fluctuations are included with the net realized and unrealized gains (losses) on investments in the Statement of Operations.
Derivative instruments
Each Fund invests in certain derivative instruments, as detailed below, to meet its investment objectives. Derivatives are instruments whose values depend on, or are derived from, in whole or in part, the value of one or more securities, currencies, commodities, indices, or other assets or instruments. Derivatives may be used to increase investment flexibility (including to maintain cash reserves while maintaining desired exposure to certain assets), for risk management (hedging) purposes, to facilitate trading, to reduce transaction costs and to pursue higher investment returns. The Fund may also use derivative instruments to mitigate certain investment risks, such as foreign currency exchange rate risk, interest rate risk and credit risk. Derivatives may involve various risks, including the potential inability of the counterparty to fulfill its obligations under the terms of the contract, the potential for an illiquid secondary market (making it difficult for the Fund to sell or terminate, including at favorable prices) and the potential for market movements which may expose the Fund to gains or losses in excess of the amount shown in the Statement of Assets and Liabilities. The notional amounts of derivative instruments, if applicable, are not recorded in the financial statements.
A derivative instrument may suffer a marked-to-market loss if the value of the contract decreases due to an unfavorable change in the market rates or values of the underlying instrument. Losses can also occur if the counterparty does not perform its obligations under the contract. The Fund’s risk of loss from counterparty credit risk on over-the-counter derivatives is generally limited to the aggregate unrealized gain netted against any collateral held by the Fund and the amount of any variation margin held by the counterparty, plus any replacement costs or related amounts. With exchange-traded or centrally cleared derivatives, there is reduced counterparty credit risk to the Fund since the clearinghouse or central counterparty (CCP) provides some protection in the case of clearing member default. The clearinghouse or CCP stands between the buyer and the seller of the contract; therefore, additional counterparty credit risk is failure of the clearinghouse or CCP. However, credit risk still exists in exchange-traded or centrally cleared derivatives with respect to initial and variation margin that is held in a broker’s customer account. While brokers are required to segregate customer margin from their own assets, in the event that a broker becomes insolvent or goes into bankruptcy and at that time there is a shortfall in the aggregate amount of margin held by the broker for all its clients, U.S. bankruptcy laws will typically allocate that shortfall on a pro-rata basis across all the broker’s customers (including the Fund), potentially resulting in losses to the Fund.
In order to better define its contractual rights and to secure rights that will help the Fund mitigate its counterparty risk, the Fund may enter into an International Swaps and Derivatives Association, Inc. Master Agreement (ISDA Master Agreement) or similar agreement with its derivatives contract counterparties. An ISDA Master Agreement is an agreement between the Fund and a counterparty that governs over-the-counter derivatives and typically contains, among other things, collateral posting terms and netting provisions in the event of a default and/or termination event. Under an ISDA Master Agreement, the Fund
Portfolio Navigator Funds | Semiannual Report 2019
| 63 |
Notes to Financial Statements (continued)
June 30, 2019 (Unaudited)
may, under certain circumstances, offset with the counterparty certain derivative instrument’s payables and/or receivables with collateral held and/or posted and create one single net payment. The provisions of the ISDA Master Agreement typically permit a single net payment in the event of default (close-out netting), including the bankruptcy or insolvency of the counterparty. Note, however, that bankruptcy or insolvency laws of a particular jurisdiction may impose restrictions on or prohibitions against the right of offset or netting in bankruptcy, insolvency or other events.
Collateral (margin) requirements differ by type of derivative. Margin requirements are established by the clearinghouse or CCP for exchange-traded and centrally cleared derivatives. Brokers can ask for margin in excess of the minimum in certain circumstances. Collateral terms are contract specific for over-the-counter derivatives. For over-the-counter derivatives traded under an ISDA Master Agreement, the collateral requirements are typically calculated by netting the marked-to-market amount for each transaction under such agreement and comparing that amount to the value of any variation margin currently pledged by the Fund and/or the counterparty. Generally, the amount of collateral due from or to a party has to exceed a minimum transfer amount threshold (e.g., $250,000) before a transfer has to be made. To the extent amounts due to the Fund from its counterparties are not fully collateralized, contractually or otherwise, the Fund bears the risk of loss from counterparty nonperformance. The Fund may also pay interest expense on cash collateral received from the broker. Any interest expense paid by the Fund is shown on the Statement of Operations. The Fund attempts to mitigate counterparty risk by only entering into agreements with counterparties that it believes have the financial resources to honor their obligations and by monitoring the financial stability of those counterparties.
Certain ISDA Master Agreements allow counterparties of over-the-counter derivatives transactions to terminate derivatives contracts prior to maturity in the event the Fund’s net asset value declines by a stated percentage over a specified time period or if the Fund fails to meet certain terms of the ISDA Master Agreement, which would cause the Fund to accelerate payment of any net liability owed to the counterparty. The Fund also has termination rights if the counterparty fails to meet certain terms of the ISDA Master Agreement. In addition to considering counterparty credit risk, the Fund would consider terminating the derivatives contracts based on whether termination would result in a net liability owed from the counterparty.
For financial reporting purposes, the Fund does not offset derivative assets and derivative liabilities that are subject to netting arrangements in the Statement of Assets and Liabilities.
Futures contracts
Futures contracts are exchange-traded and represent commitments for the future purchase or sale of an asset at a specified price on a specified date. Each Fund bought and sold futures contracts to produce incremental earnings, to manage the duration and yield curve exposure of the Fund versus the benchmark, to manage exposure to movements in interest rates, to manage exposure to the securities market and to maintain appropriate equity market exposure while keeping sufficient cash to accommodate daily redemptions. These instruments may be used for other purposes in future periods. Upon entering into futures contracts, the Fund bears risks that it may not achieve the anticipated benefits of the futures contracts and may realize a loss. Additional risks include counterparty credit risk, the possibility of an illiquid market, and that a change in the value of the contract or option may not correlate with changes in the value of the underlying asset.
Upon entering into a futures contract, the Fund deposits cash or securities with the broker, known as a futures commission merchant (FCM), in an amount sufficient to meet the initial margin requirement. The initial margin deposit must be maintained at an established level over the life of the contract. Cash deposited as initial margin is recorded in the Statement of Assets and Liabilities as margin deposits. Securities deposited as initial margin are designated in the Portfolio of Investments. Subsequent payments (variation margin) are made or received by the Fund each day. The variation margin payments are equal to the daily change in the contract value and are recorded as variation margin receivable or payable and are offset in unrealized gains or losses. The Fund recognizes a realized gain or loss when the contract is closed or expires. Futures contracts involve, to varying degrees, risk of loss in excess of the variation margin disclosed in the Statement of Assets and Liabilities.
Swap contracts
Swap contracts are negotiated in the over-the-counter market and may be entered into as a bilateral contract or centrally cleared (centrally cleared swap contract). In a centrally cleared swap contract, immediately following execution of the swap contract with a broker, the swap contract is novated to a central counterparty (the CCP) and the CCP becomes the Fund’s counterparty to the centrally cleared swap contract. The Fund is required to deposit initial margin with the futures commission
64 | Portfolio Navigator Funds | Semiannual Report 2019 |
Notes to Financial Statements (continued)
June 30, 2019 (Unaudited)
merchant (FCM), which pledges it through to the CCP in the form of cash or securities in an amount that varies depending on the size and risk profile of the particular swap contract. Securities deposited as initial margin are designated in the Portfolio of Investments and cash deposited is recorded in the Statement of Assets and Liabilities as margin deposits. Unlike a bilateral swap contract, for centrally cleared swap contracts, the Fund has minimal credit exposure to the FCM because the CCP stands between the Fund and the relevant buyer/seller on the other side of the contract. Swap contracts are marked-to-market daily and changes in value are recorded as unrealized appreciation (depreciation). The daily change in valuation of centrally cleared swap contracts, if any, is recorded as a receivable or payable for variation margin in the Statement of Assets and Liabilities.
Entering into these contracts involves, to varying degrees, elements of interest, liquidity and counterparty credit risk in excess of the amounts recognized in the Statement of Assets and Liabilities. Such risks involve the possibility that there may be unfavorable changes in interest rates, market conditions or other conditions, that it may be difficult to initiate a swap transaction or liquidate a position at an advantageous time or price which may result in significant losses, and that the FCM or CCP may not fulfill its obligation under the contract.
Credit default swap contracts
Certain Funds entered into credit default swap contracts as detailed below:
These instruments may be used for other purposes in future periods. Credit default swap contracts are agreements in which one party pays fixed periodic payments to a counterparty in consideration for a guarantee from the counterparty to make a specific payment should a specified credit event(s) take place. Although specified credit events are contract specific, credit events are generally defined as bankruptcy, failure to pay, restructuring, obligation acceleration, obligation default, or repudiation/moratorium.
As the purchaser of a credit default swap contract, the Fund purchases protection by paying a periodic interest rate on the notional amount to the counterparty. The interest amount is accrued daily as a component of unrealized appreciation (depreciation) and is recorded as a realized loss upon payment. If a credit event as specified in the contract occurs, the Fund may have the option either to deliver the reference obligation to the seller in exchange for a cash payment of its par amount, or to receive a net cash settlement equal to the par amount less an agreed-upon value of the reference obligation as of the date of the credit event. The difference between the value of the obligation or cash delivered and the notional amount received will be recorded as a realized gain (loss).
As the seller of a credit default swap contract, the Fund sells protection to a buyer and will generally receive a periodic interest rate on a notional amount. The interest amount is accrued daily as a component of unrealized appreciation (depreciation) and is recorded as a realized gain upon receipt of the payment. If a credit event as specified in the contract with the counterparty occurs, the Fund may either be required to accept the reference obligation from the buyer in exchange for a cash payment of its notional amount, or to pay the buyer a net cash settlement equal to the notional amount less an agreed-upon value of the reference obligation (recovery value) as of the date of the credit event. The difference between the value of the obligation or cash received and the notional amount paid will be recorded as a realized gain (loss). The maximum potential amount of undiscounted future payments the Fund could be required to make as the seller of protection under a credit default swap contract is equal to the notional amount of the reference obligation. These potential amounts may be partially offset by any recovery values of the respective reference obligations or upfront receipts upon entering into the agreement. The notional amounts and market values of all credit default swap contracts in which the Fund is the seller of protection, if any, are disclosed in the Credit Default Swap Contracts Outstanding schedule following the Portfolio of Investments.
As a protection seller, the Fund bears the risk of loss from the credit events specified in the contract with the counterparty. For credit default swap contracts on credit indices, quoted market prices and resulting market values serve as an indicator of the current status of the payment/performance risk. Increasing market values, in absolute terms when compared to the notional amount of the swap, represent a deterioration of the reference entity’s credit soundness and a greater likelihood or risk of default or other credit event occurring as defined under the terms of the contract.
Portfolio Navigator Funds | Semiannual Report 2019
| 65 |
Notes to Financial Statements (continued)
June 30, 2019 (Unaudited)
Any upfront payments or receipts by the Fund upon entering into a credit default swap contract is recorded as an asset or liability, respectively, and amortized daily as a component of realized gain (loss) in the Statement of Operations. Credit default swap contracts are valued daily, and the change in value is recorded as unrealized appreciation (depreciation) until the termination of the swap, at which time a realized gain (loss) is recorded.
Credit default swap contracts can involve greater risks than if a fund had invested in the reference obligation directly since, in addition to general market risks, credit default swaps are subject to counterparty credit risk, leverage risk, hedging risk, correlation risk and liquidity risk.
Effects of derivative transactions in the financial statements
The following tables are intended to provide additional information about the effect of derivatives on the financial statements of the Funds, including: the fair value of derivatives by risk category and the location of those fair values in the Statements of Assets and Liabilities; and the impact of derivative transactions over the period in the Statements of Operations, including realized gains or losses and unrealized gains or losses. The derivative schedules following the Portfolio of Investments present additional information regarding derivative instruments outstanding at the end of the period, if any.
Variable Portfolio – Conservative Portfolio
The following table is a summary of the fair value of derivative instruments (not considered to be hedging instruments for accounting disclosure purposes) at June 30, 2019:
| Asset derivatives | |
Risk exposure category | Statement of assets and liabilities location | Fair value ($) |
Credit risk | Component of trust capital — unrealized appreciation on swap contracts | 51,618* |
Equity risk | Component of trust capital — unrealized appreciation on futures contracts | 8,157* |
Interest rate risk | Component of trust capital — unrealized appreciation on futures contracts | 2,318,326* |
Total | | 2,378,101 |
| Liability derivatives | |
Risk exposure category | Statement of assets and liabilities location | Fair value ($) |
Equity risk | Component of trust capital - unrealized depreciation on futures contracts | 1,404,579* |
* | Includes cumulative appreciation (depreciation) as reported in the tables following the Portfolio of Investments. Only the current day’s variation margin is reported in receivables or payables in the Statement of Assets and Liabilities. |
66 | Portfolio Navigator Funds | Semiannual Report 2019 |
Notes to Financial Statements (continued)
June 30, 2019 (Unaudited)
The following table indicates the effect of derivative instruments (not considered to be hedging instruments for accounting disclosure purposes) in the Statement of Operations for the six months ended June 30, 2019:
Amount of realized gain (loss) on derivatives recognized in income |
Risk exposure category | | | | Futures contracts ($) | Swap contracts ($) | Total ($) |
Credit risk | | | | — | 306,458 | 306,458 |
Equity risk | | | | (5,565,284) | — | (5,565,284) |
Interest rate risk | | | | 2,738,810 | — | 2,738,810 |
Total | | | | (2,826,474) | 306,458 | (2,520,016) |
|
Change in unrealized appreciation (depreciation) on derivatives recognized in income |
Risk exposure category | | | | Futures contracts ($) | Swap contracts ($) | Total ($) |
Credit risk | | | | — | (707,900) | (707,900) |
Equity risk | | | | (2,009,421) | — | (2,009,421) |
Interest rate risk | | | | 813,137 | — | 813,137 |
Total | | | | (1,196,284) | (707,900) | (1,904,184) |
The following table is a summary of the average outstanding volume by derivative instrument for the six months ended June 30, 2019:
Derivative instrument | Average notional amounts ($)* |
Futures contracts — long | 102,526,684 |
Futures contracts — short | 63,971,495 |
Credit default swap contracts — sell protection | 11,147,000 |
* | Based on the ending quarterly outstanding amounts for the six months ended June 30, 2019. |
Variable Portfolio – Moderately Conservative Portfolio
The following table is a summary of the fair value of derivative instruments (not considered to be hedging instruments for accounting disclosure purposes) at June 30, 2019:
| Asset derivatives | |
Risk exposure category | Statement of assets and liabilities location | Fair value ($) |
Credit risk | Component of trust capital — unrealized appreciation on swap contracts | 243,121* |
Equity risk | Component of trust capital — unrealized appreciation on futures contracts | 748,686* |
Interest rate risk | Component of trust capital — unrealized appreciation on futures contracts | 5,589,704* |
Total | | 6,581,511 |
| Liability derivatives | |
Risk exposure category | Statement of assets and liabilities location | Fair value ($) |
Equity risk | Component of trust capital - unrealized depreciation on futures contracts | 3,698,073* |
Interest rate risk | Component of trust capital - unrealized depreciation on futures contracts | 79,272* |
Total | | 3,777,345 |
* | Includes cumulative appreciation (depreciation) as reported in the tables following the Portfolio of Investments. Only the current day’s variation margin is reported in receivables or payables in the Statement of Assets and Liabilities. |
Portfolio Navigator Funds | Semiannual Report 2019
| 67 |
Notes to Financial Statements (continued)
June 30, 2019 (Unaudited)
The following table indicates the effect of derivative instruments (not considered to be hedging instruments for accounting disclosure purposes) in the Statement of Operations for the six months ended June 30, 2019:
Amount of realized gain (loss) on derivatives recognized in income |
Risk exposure category | | | | Futures contracts ($) | Swap contracts ($) | Total ($) |
Credit risk | | | | — | 618,279 | 618,279 |
Equity risk | | | | (11,720,704) | — | (11,720,704) |
Interest rate risk | | | | 7,107,041 | — | 7,107,041 |
Total | | | | (4,613,663) | 618,279 | (3,995,384) |
|
Change in unrealized appreciation (depreciation) on derivatives recognized in income |
Risk exposure category | | | | Futures contracts ($) | Swap contracts ($) | Total ($) |
Credit risk | | | | — | (1,145,963) | (1,145,963) |
Equity risk | | | | (4,355,965) | — | (4,355,965) |
Interest rate risk | | | | 1,490,313 | — | 1,490,313 |
Total | | | | (2,865,652) | (1,145,963) | (4,011,615) |
The following table is a summary of the average outstanding volume by derivative instrument for the six months ended June 30, 2019:
Derivative instrument | Average notional amounts ($)* |
Futures contracts — long | 201,852,376 |
Futures contracts — short | 177,683,339 |
Credit default swap contracts — sell protection | 52,502,500 |
* | Based on the ending quarterly outstanding amounts for the six months ended June 30, 2019. |
Variable Portfolio – Moderate Portfolio
The following table is a summary of the fair value of derivative instruments (not considered to be hedging instruments for accounting disclosure purposes) at June 30, 2019:
| Asset derivatives | |
Risk exposure category | Statement of assets and liabilities location | Fair value ($) |
Credit risk | Component of trust capital — unrealized appreciation on swap contracts | 1,645,868* |
Equity risk | Component of trust capital — unrealized appreciation on futures contracts | 3,348,125* |
Interest rate risk | Component of trust capital — unrealized appreciation on futures contracts | 21,974,354* |
Total | | 26,968,347 |
| Liability derivatives | |
Risk exposure category | Statement of assets and liabilities location | Fair value ($) |
Equity risk | Component of trust capital - unrealized depreciation on futures contracts | 28,440,224* |
* | Includes cumulative appreciation (depreciation) as reported in the tables following the Portfolio of Investments. Only the current day’s variation margin is reported in receivables or payables in the Statement of Assets and Liabilities. |
68 | Portfolio Navigator Funds | Semiannual Report 2019 |
Notes to Financial Statements (continued)
June 30, 2019 (Unaudited)
The following table indicates the effect of derivative instruments (not considered to be hedging instruments for accounting disclosure purposes) in the Statement of Operations for the six months ended June 30, 2019:
Amount of realized gain (loss) on derivatives recognized in income |
Risk exposure category | | | | Futures contracts ($) | Swap contracts ($) | Total ($) |
Credit risk | | | | — | 3,144,471 | 3,144,471 |
Equity risk | | | | (93,289,629) | — | (93,289,629) |
Interest rate risk | | | | 33,999,911 | — | 33,999,911 |
Total | | | | (59,289,718) | 3,144,471 | (56,145,247) |
|
Change in unrealized appreciation (depreciation) on derivatives recognized in income |
Risk exposure category | | | | Futures contracts ($) | Swap contracts ($) | Total ($) |
Credit risk | | | | — | (4,996,801) | (4,996,801) |
Equity risk | | | | (36,372,717) | — | (36,372,717) |
Interest rate risk | | | | 1,402,145 | — | 1,402,145 |
Total | | | | (34,970,572) | (4,996,801) | (39,967,373) |
The following table is a summary of the average outstanding volume by derivative instrument for the six months ended June 30, 2019:
Derivative instrument | Average notional amounts ($)* |
Futures contracts — long | 868,699,594 |
Futures contracts — short | 1,192,682,319 |
Credit default swap contracts — sell protection | 355,429,500 |
* | Based on the ending quarterly outstanding amounts for the six months ended June 30, 2019. |
Variable Portfolio – Moderately Aggressive Portfolio
The following table is a summary of the fair value of derivative instruments (not considered to be hedging instruments for accounting disclosure purposes) at June 30, 2019:
| Asset derivatives | |
Risk exposure category | Statement of assets and liabilities location | Fair value ($) |
Credit risk | Component of trust capital — unrealized appreciation on swap contracts | 789,004* |
Equity risk | Component of trust capital — unrealized appreciation on futures contracts | 3,364,947* |
Interest rate risk | Component of trust capital — unrealized appreciation on futures contracts | 10,209,149* |
Total | | 14,363,100 |
| Liability derivatives | |
Risk exposure category | Statement of assets and liabilities location | Fair value ($) |
Equity risk | Component of trust capital - unrealized depreciation on futures contracts | 9,301,449* |
Interest rate risk | Component of trust capital - unrealized depreciation on futures contracts | 180,163* |
Total | | 9,481,612 |
* | Includes cumulative appreciation (depreciation) as reported in the tables following the Portfolio of Investments. Only the current day’s variation margin is reported in receivables or payables in the Statement of Assets and Liabilities. |
Portfolio Navigator Funds | Semiannual Report 2019
| 69 |
Notes to Financial Statements (continued)
June 30, 2019 (Unaudited)
The following table indicates the effect of derivative instruments (not considered to be hedging instruments for accounting disclosure purposes) in the Statement of Operations for the six months ended June 30, 2019:
Amount of realized gain (loss) on derivatives recognized in income |
Risk exposure category | | | | Futures contracts ($) | Swap contracts ($) | Total ($) |
Credit risk | | | | — | 1,093,993 | 1,093,993 |
Equity risk | | | | (23,861,618) | — | (23,861,618) |
Interest rate risk | | | | 17,653,702 | — | 17,653,702 |
Total | | | | (6,207,916) | 1,093,993 | (5,113,923) |
|
Change in unrealized appreciation (depreciation) on derivatives recognized in income |
Risk exposure category | | | | Futures contracts ($) | Swap contracts ($) | Total ($) |
Credit risk | | | | — | (1,299,009) | (1,299,009) |
Equity risk | | | | (7,425,076) | — | (7,425,076) |
Interest rate risk | | | | (538,810) | — | (538,810) |
Total | | | | (7,963,886) | (1,299,009) | (9,262,895) |
The following table is a summary of the average outstanding volume by derivative instrument for the six months ended June 30, 2019:
Derivative instrument | Average notional amounts ($)* |
Futures contracts — long | 366,906,247 |
Futures contracts — short | 375,925,722 |
Credit default swap contracts — sell protection | 170,387,500 |
* | Based on the ending quarterly outstanding amounts for the six months ended June 30, 2019. |
Variable Portfolio – Aggressive Portfolio
The following table is a summary of the fair value of derivative instruments (not considered to be hedging instruments for accounting disclosure purposes) at June 30, 2019:
| Asset derivatives | |
Risk exposure category | Statement of assets and liabilities location | Fair value ($) |
Credit risk | Component of trust capital — unrealized appreciation on swap contracts | 193,457* |
Equity risk | Component of trust capital — unrealized appreciation on futures contracts | 1,251,790* |
Interest rate risk | Component of trust capital — unrealized appreciation on futures contracts | 1,975,102* |
Total | | 3,420,349 |
| Liability derivatives | |
Risk exposure category | Statement of assets and liabilities location | Fair value ($) |
Equity risk | Component of trust capital - unrealized depreciation on futures contracts | 4,262,541* |
* | Includes cumulative appreciation (depreciation) as reported in the tables following the Portfolio of Investments. Only the current day’s variation margin is reported in receivables or payables in the Statement of Assets and Liabilities. |
70 | Portfolio Navigator Funds | Semiannual Report 2019 |
Notes to Financial Statements (continued)
June 30, 2019 (Unaudited)
The following table indicates the effect of derivative instruments (not considered to be hedging instruments for accounting disclosure purposes) in the Statement of Operations for the six months ended June 30, 2019:
Amount of realized gain (loss) on derivatives recognized in income |
Risk exposure category | | | | Futures contracts ($) | Swap contracts ($) | Total ($) |
Credit risk | | | | — | 184,567 | 184,567 |
Equity risk | | | | (5,187,001) | — | (5,187,001) |
Interest rate risk | | | | 2,910,917 | — | 2,910,917 |
Total | | | | (2,276,084) | 184,567 | (2,091,517) |
|
Change in unrealized appreciation (depreciation) on derivatives recognized in income |
Risk exposure category | | | | Futures contracts ($) | Swap contracts ($) | Total ($) |
Credit risk | | | | — | (107,993) | (107,993) |
Equity risk | | | | (2,861,138) | — | (2,861,138) |
Interest rate risk | | | | 269,320 | — | 269,320 |
Total | | | | (2,591,818) | (107,993) | (2,699,811) |
The following table is a summary of the average outstanding volume by derivative instrument for the six months ended June 30, 2019:
Derivative instrument | Average notional amounts ($)* |
Futures contracts — long | 117,390,815 |
Futures contracts — short | 136,513,470 |
Credit default swap contracts — sell protection | 41,777,500 |
* | Based on the ending quarterly outstanding amounts for the six months ended June 30, 2019. |
Offsetting of assets and liabilities
The following table presents the Fund’s gross and net amount of assets and liabilities available for offset under netting arrangements as well as any related collateral received or pledged by the Fund as of June 30, 2019:
Variable Portfolio – Conservative Portfolio
| Morgan Stanley ($) |
Assets | |
Centrally cleared credit default swap contracts(a) | 10,719 |
Total financial and derivative net assets | 10,719 |
Total collateral received (pledged)(b) | - |
Net amount(c) | 10,719 |
(a) | Centrally cleared swaps are included within payable/receivable for variation margin on the Statement of Assets and Liabilities. |
(b) | In some instances, the actual collateral received and/or pledged may be more than the amount shown due to overcollateralization. |
(c) | Represents the net amount due from/(to) counterparties in the event of default. |
Portfolio Navigator Funds | Semiannual Report 2019
| 71 |
Notes to Financial Statements (continued)
June 30, 2019 (Unaudited)
Variable Portfolio – Moderately Conservative Portfolio
| Morgan Stanley ($) | | | | | | | | |
Assets | | | | | | | | | |
Centrally cleared credit default swap contracts(a) | 50,487 | | | | | | | | |
Total financial and derivative net assets | 50,487 | | | | | | | | |
Total collateral received (pledged)(b) | - | | | | | | | | |
Net amount(c) | 50,487 | | | | | | | | |
(a) | Centrally cleared swaps are included within payable/receivable for variation margin on the Statement of Assets and Liabilities. |
(b) | In some instances, the actual collateral received and/or pledged may be more than the amount shown due to overcollateralization. |
(c) | Represents the net amount due from/(to) counterparties in the event of default. |
Variable Portfolio – Moderate Portfolio
| Morgan Stanley ($) | | | | | | | | |
Assets | | | | | | | | | |
Centrally cleared credit default swap contracts(a) | 341,787 | | | | | | | | |
Total financial and derivative net assets | 341,787 | | | | | | | | |
Total collateral received (pledged)(b) | - | | | | | | | | |
Net amount(c) | 341,787 | | | | | | | | |
(a) | Centrally cleared swaps are included within payable/receivable for variation margin on the Statement of Assets and Liabilities. |
(b) | In some instances, the actual collateral received and/or pledged may be more than the amount shown due to overcollateralization. |
(c) | Represents the net amount due from/(to) counterparties in the event of default. |
Variable Portfolio – Moderately Aggressive Portfolio
| Morgan Stanley ($) | | | | | | | | |
Assets | | | | | | | | | |
Centrally cleared credit default swap contracts(a) | 163,847 | | | | | | | | |
Total financial and derivative net assets | 163,847 | | | | | | | | |
Total collateral received (pledged)(b) | - | | | | | | | | |
Net amount(c) | 163,847 | | | | | | | | |
(a) | Centrally cleared swaps are included within payable/receivable for variation margin on the Statement of Assets and Liabilities. |
(b) | In some instances, the actual collateral received and/or pledged may be more than the amount shown due to overcollateralization. |
(c) | Represents the net amount due from/(to) counterparties in the event of default. |
Variable Portfolio – Aggressive Portfolio
| Morgan Stanley ($) | | | | | | | | |
Assets | | | | | | | | | |
Centrally cleared credit default swap contracts(a) | 40,174 | | | | | | | | |
Total financial and derivative net assets | 40,174 | | | | | | | | |
Total collateral received (pledged)(b) | - | | | | | | | | |
Net amount(c) | 40,174 | | | | | | | | |
(a) | Centrally cleared swaps are included within payable/receivable for variation margin on the Statement of Assets and Liabilities. |
(b) | In some instances, the actual collateral received and/or pledged may be more than the amount shown due to overcollateralization. |
(c) | Represents the net amount due from/(to) counterparties in the event of default. |
72 | Portfolio Navigator Funds | Semiannual Report 2019 |
Notes to Financial Statements (continued)
June 30, 2019 (Unaudited)
Security transactions
Security transactions are accounted for on the trade date. Cost is determined and gains (losses) are based upon the specific identification method for both financial statement and federal income tax purposes.
Income recognition
Corporate actions and dividend income are recorded on the ex-dividend date.
Income and capital gain distributions from the Underlying Funds, if any, are recorded on the ex-dividend date.
Expenses
General expenses of the Trust are allocated to the Funds and other funds of the Trust based upon relative net assets or other expense allocation methodologies determined by the nature of the expense. Expenses directly attributable to a Fund are charged to that Fund. Expenses directly attributable to a specific class of shares are charged to that share class.
Determination of class net asset value
All income, expenses (other than class-specific expenses which are charged directly to that share class, as shown in the Statement of Operations) and realized and unrealized gains (losses) are allocated to each class of a Fund on a daily basis, based on the relative net assets of each class, for purposes of determining the net asset value of each class.
Federal income tax status
Each Fund is treated as a partnership for federal income tax purposes, and the Funds do not expect to make regular distributions. The Funds will not be subject to federal income tax, and therefore, there is no provision for federal income taxes. The partners of each Fund are subject to tax on their distributive share of the Fund’s income and loss. The components of each Fund’s net assets are reported at the partner-level for federal income tax purposes, and therefore, are not presented in the Statement of Assets and Liabilities.
Management of the Funds has concluded that there are no significant uncertain tax positions in the Funds that would require recognition in the financial statements. However, management’s conclusion may be subject to review and adjustment at a later date based on factors including, but not limited to, new tax laws, regulations, and administrative interpretations (including relevant court decisions). Generally, the Funds’ federal tax returns for the prior three fiscal years remain subject to examination by the Internal Revenue Service.
Guarantees and indemnifications
Under the Trust’s organizational documents and, in some cases, by contract, its officers and trustees are indemnified against certain liabilities arising out of the performance of their duties to the Trust or its funds. In addition, certain of the Funds’ contracts with their service providers contain general indemnification clauses. The Funds’ maximum exposure under these arrangements is unknown since the amount of any future claims that may be made against the Funds cannot be determined, and the Funds have no historical basis for predicting the likelihood of any such claims.
Recent accounting pronouncement
Accounting Standards Update 2018-13 Disclosure Framework - Changes to the Disclosure Requirements for Fair Value Measurement
In August 2018, the Financial Accounting Standards Board issued Accounting Standards Update (ASU) No. 2018-13 Disclosure Framework - Changes to the Disclosure Requirements for Fair Value Measurement. ASU No. 2018-13, in addition to other modifications and additions, removes the requirement to disclose the amount and reasons for transfers between Level 1 and Level 2 of the fair value hierarchy and the policy for the timing of transfers between levels. The standard is effective for annual periods beginning after December 15, 2019 and interim periods within those fiscal years. At this time, management is evaluating the implication of this guidance and the impact it will have on the financial statement disclosures, if any.
Portfolio Navigator Funds | Semiannual Report 2019
| 73 |
Notes to Financial Statements (continued)
June 30, 2019 (Unaudited)
Note 3. Fees and other transactions with affiliates
Management services fees and underlying fund fees
Each Fund has entered into a Management Agreement with Columbia Management Investment Advisers, LLC (the Investment Manager). Under the Management Agreement, the Investment Manager provides the Fund with investment research and advice, as well as administrative and accounting services. The management services fee is an annual fee that is a blend of (i) 0.02% on assets invested in affiliated underlying funds (including exchange-traded funds and closed-end funds) that pay a management fee (or investment advisory fee, as applicable) to the Investment Manager, and (ii) a fee that declines from 0.72% to 0.52%, depending on asset levels, on assets invested in securities (other than affiliated underlying funds (including exchange-traded funds and closed-end funds) that pay a management fee (or investment advisory fee, as applicable) to the Investment Manager), including other funds advised by the Investment Manager that do not pay a management fee to the Investment Manager, third party funds, derivatives and individual securities.
The annualized effective management services fee rates based on each Fund’s average daily net assets for the six months ended June 30, 2019 were as follows:
| Effective management services fee rate (%) |
Variable Portfolio – Conservative Portfolio | 0.05 |
Variable Portfolio – Moderately Conservative Portfolio | 0.05 |
Variable Portfolio – Moderate Portfolio | 0.04 |
Variable Portfolio – Moderately Aggressive Portfolio | 0.05 |
Variable Portfolio – Aggressive Portfolio | 0.05 |
In addition to the fees and expenses which the Funds bear directly, the Funds indirectly bear a pro rata share of the fees and expenses of the Underlying Funds in which the Funds invest. Because the Underlying Funds have varied expense and fee levels and the Funds may own different proportions of Underlying Funds at different times, the amount of fees and expenses incurred indirectly by the Funds will vary. These expenses are not reflected in the expenses shown in Statement of Operations and are not included in the ratios to average net assets shown in the Financial Highlights.
Compensation of board members
Members of the Board of Trustees who are not officers or employees of the Investment Manager or Ameriprise Financial are compensated for their services to the Funds as disclosed in the Statement of Operations. Under a Deferred Compensation Plan (the Deferred Plan), these members of the Board of Trustees may elect to defer payment of up to 100% of their compensation. Deferred amounts are treated as though equivalent dollar amounts had been invested in shares of certain funds managed by the Investment Manager. Each Fund’s liability for these amounts is adjusted for market value changes and remains in the Funds until distributed in accordance with the Deferred Plan. All amounts payable under the Deferred Plan constitute a general unsecured obligation of the Funds.
Compensation of Chief Compliance Officer
The Board of Trustees has appointed a Chief Compliance Officer to the Funds in accordance with federal securities regulations. As disclosed in the Statement of Operations, a portion of the Chief Compliance Officer’s total compensation is allocated to the Funds, along with other allocations to affiliated registered investment companies managed by the Investment Manager and its affiliates, based on relative net assets.
Service fees
Each Fund has entered into a Shareholder Services Agreement with Columbia Management Investment Services Corp. (the Transfer Agent), an affiliate of the Investment Manager and a wholly-owned subsidiary of Ameriprise Financial. Under this agreement, each Fund pays a service fee equal to the payments made by the Transfer Agent to Participating Insurance Companies and other financial intermediaries (together, Participating Organizations) for services each such Participating Organization provides to its clients, customers and participants that are invested directly or indirectly in each Fund, up to a cap approved by the Board of Trustees from time to time.
74 | Portfolio Navigator Funds | Semiannual Report 2019 |
Notes to Financial Statements (continued)
June 30, 2019 (Unaudited)
For the six months ended June 30, 2019, each Fund’s annualized effective service fee rate as a percentage of the Fund’s average daily net assets was as follows:
| Effective service fee rate (%) |
Variable Portfolio – Conservative Portfolio | 0.06 |
Variable Portfolio – Moderately Conservative Portfolio | 0.06 |
Variable Portfolio – Moderate Portfolio | 0.06 |
Variable Portfolio – Moderately Aggressive Portfolio | 0.06 |
Variable Portfolio – Aggressive Portfolio | 0.06 |
The Transfer Agent may retain as compensation for its services revenues from fees for wire, telephone and redemption orders, account transcripts due the Transfer Agent from Fund shareholders and interest (net of bank charges) earned with respect to balances in accounts the Transfer Agent maintains in connection with its services to each Fund.
Distribution and/or service fees
The Funds have an agreement with Columbia Management Investment Distributors, Inc. (the Distributor), an affiliate of the Investment Manager and a wholly-owned subsidiary of Ameriprise Financial, for distribution services. Under a Plan and Agreement of Distribution, each Fund pays a fee at an annual rate of up to 0.25% of each Fund’s average daily net assets attributable to Class 2 and Class 4 shares. The Funds pay no distribution and service fees for Class 1 shares.
Expenses waived/reimbursed by the Investment Manager and its affiliates
The Investment Manager and certain of its affiliates have contractually agreed to waive fees and/or reimburse expenses (excluding certain fees and expenses described below) for the period(s) disclosed below, unless sooner terminated at the sole discretion of the Board of Trustees, so that each Fund’s net operating expenses, after giving effect to fees waived/expenses reimbursed and any balance credits and/or overdraft charges from the Funds’ custodian, do not exceed the following annual rate(s) as a percentage of the class’ average daily net assets:
| May 1, 2019 through April 30, 2020 | Prior to May 1, 2019 |
| Class 1 (%)* | Class 2 (%) | Class 4 (%) | Class 1 (%)* | Class 2 (%) | Class 4 (%) |
Variable Portfolio - Conservative Portfolio | 0.22 | 0.47 | 0.47 | 0.16 | 0.41 | 0.41 |
Variable Portfolio - Moderately Conservative Portfolio | 0.11 | 0.36 | 0.36 | 0.11 | 0.36 | 0.36 |
Variable Portfolio - Moderate Portfolio | 0.24 | 0.49 | 0.49 | 0.19 | 0.44 | 0.44 |
Variable Portfolio - Moderately Aggressive Portfolio | 0.22 | 0.47 | 0.47 | 0.16 | 0.41 | 0.41 |
Variable Portfolio - Aggressive Portfolio | 0.11 | 0.36 | 0.36 | 0.17 | 0.42 | 0.42 |
* Class 1 shares commenced operations on February 20, 2019.
Under the agreement governing these fee waivers and/or expense reimbursement arrangements, the following fees and expenses are excluded from the waiver/reimbursement commitment, and therefore will be paid by the Fund, if applicable: taxes (including foreign transaction taxes), expenses associated with investments in affiliated and non-affiliated pooled investment vehicles (including mutual funds and exchange-traded funds), transaction costs and brokerage commissions, costs related to any securities lending program, dividend expenses associated with securities sold short, inverse floater program fees and expenses, transaction charges and interest on borrowed money, interest, infrequent and/or unusual expenses and any other expenses the exclusion of which is specifically approved by the Board of Trustees. This agreement may be modified or amended only with approval from the Investment Manager, certain of its affiliates and the Fund. Any fees waived and/or expenses reimbursed under the expense reimbursement arrangements described above are not recoverable by the Investment Manager or its affiliates in future periods.
Portfolio Navigator Funds | Semiannual Report 2019
| 75 |
Notes to Financial Statements (continued)
June 30, 2019 (Unaudited)
Note 4. Portfolio information
For the six months ended June 30, 2019, the cost of purchases and proceeds from sales of investments in the Underlying Funds, but excluding investments in money market funds and derivatives, if any, for each Fund aggregated to:
| Purchases ($) | Proceeds from sales ($) |
Variable Portfolio – Conservative Portfolio | 47,212,944 | 71,222,168 |
Variable Portfolio – Moderately Conservative Portfolio | 80,793,389 | 175,208,660 |
Variable Portfolio – Moderate Portfolio | 437,189,966 | 887,115,392 |
Variable Portfolio – Moderately Aggressive Portfolio | 182,302,987 | 642,706,120 |
Variable Portfolio – Aggressive Portfolio | 92,843,197 | 162,034,543 |
The amount of purchase and sale activity impacts the portfolio turnover rate reported in the Financial Highlights.
Note 5. Interfund lending
Pursuant to an exemptive order granted by the Securities and Exchange Commission, each Fund participates in a program (the Interfund Program) allowing each participating Columbia Fund (each, a Participating Fund) to lend money directly to and, except for closed-end funds and money market funds, borrow money directly from other Participating Funds for temporary purposes. The amounts eligible for borrowing and lending under the Interfund Program are subject to certain restrictions.
Interfund loans are subject to the risk that the borrowing fund could be unable to repay the loan when due, and a delay in repayment to the lending fund could result in lost opportunities and/or additional lending costs. The exemptive order is subject to conditions intended to mitigate conflicts of interest arising from the Investment Manager’s relationship with each Participating Fund.
The Funds did not borrow or lend money under the Interfund Program during the six months ended June 30, 2019.
Note 6. Line of credit
Each Fund has access to a revolving credit facility with a syndicate of banks led by Citibank, N.A., HSBC Bank USA, N.A. and JPMorgan Chase Bank, N.A. whereby the Funds may borrow for the temporary funding of shareholder redemptions or for other temporary or emergency purposes. The credit facility, which is a collective agreement between the Fund and certain other funds managed by the Investment Manager or an affiliated investment manager, severally and not jointly, permits collective borrowings up to $1 billion. Interest is charged to each participating fund based on its borrowings at a rate equal to the higher of (i) the federal funds effective rate, (ii) the one-month LIBOR rate and (iii) the overnight bank funding rate, plus in each case, 1.00%. Each borrowing under the credit facility matures no later than 60 days after the date of borrowing. The Fund also pays a commitment fee equal to its pro rata share of the unused amount of the credit facility at a rate of 0.15% per annum. The commitment fee is included in other expenses in the Statement of Operations. This agreement expires annually in December unless extended or renewed.
No Fund had borrowings during the six months ended June 30, 2019.
Note 7. Significant risks
Shareholder concentration risk
At June 30, 2019, the Investment Manager and affiliates owned 100% of Class 1, Class 2 and Class 4 shares for each Fund. Subscription and redemption activity by concentrated accounts may have a significant effect on the operations of the Funds. In the case of a large redemption, the Fund may be forced to sell investments at inopportune times, including its liquid positions, which may result in Fund losses and the Fund holding a higher percentage of less liquid positions. Large redemptions could result in decreased economies of scale and increased operating expenses for non-redeeming Fund shareholders.
76 | Portfolio Navigator Funds | Semiannual Report 2019 |
Notes to Financial Statements (continued)
June 30, 2019 (Unaudited)
Note 8. Subsequent events
Management has evaluated the events and transactions that have occurred through the date the financial statements were issued and noted no items requiring adjustment of the financial statements or additional disclosure.
Note 9. Information regarding pending and settled legal proceedings
Ameriprise Financial and certain of its affiliates have historically been involved in a number of legal, arbitration and regulatory proceedings, including routine litigation, class actions, and governmental actions, concerning matters arising in connection with the conduct of their business activities. Ameriprise Financial believes that the Funds are not currently the subject of, and that neither Ameriprise Financial nor any of its affiliates are the subject of, any pending legal, arbitration or regulatory proceedings that are likely to have a material adverse effect on the Funds or the ability of Ameriprise Financial or its affiliates to perform under their contracts with the Funds. Ameriprise Financial is required to make quarterly (10-Q), annual (10-K) and, as necessary, 8-K filings with the Securities and Exchange Commission (SEC) on legal and regulatory matters that relate to Ameriprise Financial and its affiliates. Copies of these filings may be obtained by accessing the SEC website at www.sec.gov.
There can be no assurance that these matters, or the adverse publicity associated with them, will not result in increased Fund redemptions, reduced sale of Fund shares or other adverse consequences to the Funds. Further, although we believe proceedings are not likely to have a material adverse effect on the Funds or the ability of Ameriprise Financial or its affiliates to perform under their contracts with the Funds, these proceedings are subject to uncertainties and, as such, we are unable to estimate the possible loss or range of loss that may result. An adverse outcome in one or more of these proceedings could result in adverse judgments, settlements, fines, penalties or other relief that could have a material adverse effect on the consolidated financial condition or results of operations of Ameriprise Financial.
Portfolio Navigator Funds | Semiannual Report 2019
| 77 |
Approval of Management Agreement
Columbia Management Investment Advisers, LLC (Columbia Threadneedle or the Investment Manager, and together with its domestic and global affiliates, Columbia Threadneedle Investments), a wholly-owned subsidiary of Ameriprise Financial, Inc. (Ameriprise Financial), serves as the investment manager to Variable Portfolio – Aggressive Portfolio, Variable Portfolio – Conservative Portfolio, Variable Portfolio – Moderately Aggressive Portfolio, Variable Portfolio – Moderately Conservative Portfolio and Variable Portfolio – Moderate Portfolio (each, a VP Fund and collectively, the VP Funds). Under a management agreement with respect to each VP Fund (each, a Management Agreement), Columbia Threadneedle provides investment advice and other services to each VP Fund and other funds distributed by Columbia Management Investment Distributors, Inc. (collectively, the Funds).
On an annual basis, the Fund’s Board of Trustees (the Board), including the independent Board members (the Independent Trustees), considers renewal of each Management Agreement. Columbia Threadneedle prepared detailed reports for the Board and its Contracts Committee in November 2018 and January, March, April and June 2019, including reports providing the results of analyses performed by an independent organization, Broadridge Financial Solutions, Inc. (Broadridge), and a comprehensive response to items of information requested by independent legal counsel to the Independent Trustees (Independent Legal Counsel) in a letter to the Investment Manager, to assist the Board in making this determination. Many of the materials presented at these meetings were first supplied in draft form to designated independent Board representatives, i.e., Independent Legal Counsel, Fund Counsel, the Chair of the Board (who is an Independent Trustee) and the Chair of the Contracts Committee (who is an Independent Trustee), and the final materials were revised to include information reflective of discussion and subsequent requests made by the Contracts Committee. In addition, throughout the year, the Board (or its committees) regularly meets with portfolio management teams and senior management personnel and reviews information prepared by Columbia Threadneedle addressing the services Columbia Threadneedle provides and Fund performance. The Board also accords appropriate weight to the work, deliberations and conclusions of the various committees, such as the Contracts Committee, the Investment Review Committee, the Audit Committee and the Compliance Committee in determining whether to continue each Management Agreement.
The Board, at its June 17-19, 2019 in-person Board meeting (the June Meeting), considered the renewal of each Management Agreement for an additional one-year term. At the June Meeting, Independent Legal Counsel reviewed with the Independent Trustees various factors relevant to the Board’s consideration of management agreements and the Board’s legal responsibilities related to such consideration. Following an analysis and discussion of the factors identified below, the Board, including all of the Independent Trustees, approved the renewal of each Management Agreement.
Nature, extent and quality of services provided by Columbia Threadneedle
The Board analyzed various reports and presentations it had received detailing the services performed by Columbia Threadneedle, as well as its history, reputation, expertise, resources and capabilities, and the qualifications of its personnel.
The Board specifically considered the many developments during recent years concerning the services provided by Columbia Threadneedle, including, in particular, the organization and depth of the equity and credit research departments. The Board further observed the enhancements to the investment risk management department’s processes, systems and oversight, over the past several years, as well as planned 2019 initiatives. The Board also took into account the broad scope of services provided by Columbia Threadneedle to each Fund, including, among other services, investment, risk and compliance oversight. The Board also took into account the information it received concerning Columbia Threadneedle’s ability to attract and retain key portfolio management personnel and that it has sufficient resources to provide competitive and adequate compensation to investment personnel.
In connection with the Board’s evaluation of the overall package of services provided by Columbia Threadneedle, the Board also considered the nature, quality and range of administrative services provided to the VP Funds by Columbia Threadneedle, as well as the achievements in 2018 in the performance of administrative services, and noted the various enhancements anticipated for 2019. In evaluating the quality of services provided under each Management Agreement, the Board also took into account the organization and strength of each VP Fund and their service providers’ compliance programs. In addition, the Board reviewed the financial condition of Columbia Threadneedle and its affiliates and each entity’s ability to carry out its responsibilities under each Management Agreement and each VP Fund’s other service agreements with affiliates of Ameriprise Financial, observing the financial strength of Ameriprise Financial, with its relatively strong cash position and solid balance sheet.
78 | Portfolio Navigator Funds | Semiannual Report 2019 |
Approval of Management Agreement (continued)
The Board also discussed the acceptability of the terms of each Management Agreement (including the relatively broad scope of services required to be performed by Columbia Threadneedle), noting that no material changes are proposed from the form of agreement previously approved. They also noted the wide array of legal and compliance services provided to the VP Funds under the Management Agreement. It was also observed that the services being performed under each Management Agreement were of a reasonably high quality.
Based on the foregoing, and based on other information received (both oral and written, including the information on investment performance referenced below) and other considerations, the Board concluded that Columbia Threadneedle and its affiliates are in a position to continue to provide a high quality and level of services to each VP Fund.
Investment performance
For purposes of evaluating the nature, extent and quality of services provided under each Management Agreement, the Board carefully reviewed the investment performance of each VP Fund. In this regard, the Board considered detailed reports providing the results of analyses performed by an independent organization showing, for various periods (including since manager inception): the performance of each VP Fund, the performance of a benchmark index, the percentage ranking of each VP Fund among its comparison group, the product score of each VP Fund (taking into account performance relative to peers and benchmarks) and the net assets of each VP Fund. The Board observed each VP Fund’s investment performance noting that each VP Fund performance was understandable in light of the particular management style involved and the particular market environment.
Comparative fees, costs of services provided and the profits realized by Columbia Threadneedle and its affiliates from their relationships with the VP Funds
The Board reviewed comparative fees and the costs of services provided under each Management Agreement. The Board members considered detailed comparative information set forth in an annual report on fees and expenses, including, among other things, data (based on analyses conducted by an independent organization) showing a comparison of each VP Fund’s expenses with median expenses paid by funds in its comparative peer universe, as well as data showing each VP Fund’s contribution to Columbia Threadneedle’s profitability.
The Board considered the reports of its independent fee consultant, JDL Consultants, LLC (JDL), which assisted in the Board’s analysis of the VP Funds’ performance and expenses, the reasonableness of Columbia Threadneedle’s profitability, particularly in comparison to industry competitors, the reasonableness of each VP Fund’s fee rates, and JDL’s conclusion that the management fees being charged to each VP Fund are reasonable. The Board accorded particular weight to the notion that the primary objective of the level of fees is to achieve a rational pricing model applied consistently across the various product lines in the Fund family, while assuring that the overall fees for each VP Fund (with certain defined exceptions) are generally in line with the "pricing philosophy" currently in effect (i.e., that Fund total expense ratios, in general, approximate or are lower than the median expense ratios of funds in the same Lipper comparison universe). The Board took into account that for Variable Portfolio – Conservative Portfolio, Variable Portfolio – Moderate Portfolio and Variable Portfolio – Moderately Aggressive Portfolio their total expense ratios (after considering proposed expense caps/waivers) were below the peer universe’s median expense ratio shown in the reports. The Board took into account that for Variable Portfolio – Aggressive Portfolio and Variable Portfolio – Moderately Conservative Portfolio their total expense ratios (after considering proposed expense caps/waivers) approximated the peer universe’s median expense ratio. Based on its review, the Board concluded that each VP Fund’s management fee was fair and reasonable in light of the extent and quality of services that each VP Fund receives.
The Board also considered the profitability of Columbia Threadneedle and its affiliates in connection with Columbia Threadneedle providing management services to each of the VP Funds. In this regard, the Independent Trustees referred to their detailed analysis of the Profitability Report, discussing the profitability to Columbia Threadneedle and Ameriprise Financial from managing, operating and distributing the VP Funds. The Board considered that in 2018 the Board had concluded that 2017 profitability was reasonable and that the 2019 information shows that the profitability generated by Columbia Threadneedle in 2018 only slightly increased from 2017 levels. The Board also noted JDL’s report and its conclusion that 2018 Columbia Threadneedle profitability relative to industry competitors was reasonable. It also took into account the indirect economic benefits flowing to Columbia Threadneedle or its affiliates in connection with managing or
Portfolio Navigator Funds | Semiannual Report 2019
| 79 |
Approval of Management Agreement (continued)
distributing the VP Funds, such as the enhanced ability to offer various other financial products to Ameriprise Financial customers, soft dollar benefits and overall reputational advantages. The Board noted that the fees paid by each VP Fund should permit the Investment Manager to offer competitive compensation to its personnel, make necessary investments in its business and earn an appropriate profit. The Board concluded that profitability levels were reasonable.
Economies of scale to be realized
The Board also considered the economies of scale that might be realized by each VP Fund as their net asset level grows and took note of the extent to which VP Fund shareholders might also benefit from such growth. In this regard, the Board took into account that management fees decline as each VP Fund assets exceed various breakpoints, all of which have not been surpassed. The Board concluded that the breakpoints in the management fee rate schedule satisfactorily provides for the sharing of economies of scale, as they allow for adequate opportunity for shareholders to realize benefits (fee breaks) as each VP Fund’s assets grow.
Based on the foregoing, the Board, including all of the Independent Trustees, concluded that the management fees were fair and reasonable in light of the extent and quality of services provided. In reaching this conclusion, no single factor was determinative. On June 19, 2019, the Board, including all of the Independent Trustees, approved the renewal of each Management Agreement.
80 | Portfolio Navigator Funds | Semiannual Report 2019 |
Proxy voting policies and procedures
The policy of the Board of Trustees is to vote the proxies of the companies in which each Fund holds investments consistent with the procedures as stated in the Statement of Additional Information (SAI). You may obtain a copy of the SAI without charge by calling 800.345.6611; contacting your financial intermediary or searching the website of the Securities and Exchange Commission (SEC) at sec.gov. Information regarding how each Fund voted proxies relating to portfolio securities is filed with the SEC by August 31st for the most recent 12-month period ending June 30th of that year, and is available without charge by visiting columbiathreadneedleus.com/investor/, or searching the website of the SEC at sec.gov.
Quarterly schedule of investments
Each Fund files a complete schedule of portfolio holdings with the SEC for the first and third quarters of each fiscal year on Form N-PORT, and for reporting periods ended prior to March 31, 2019, on Form N-Q. Each Fund’s Form N-Q and Form N-PORT filings are available on the SEC’s website at sec.gov. Each Fund’s complete schedule of portfolio holdings, as filed on Form N-Q or Form N-PORT, can also be obtained without charge, upon request, by calling 800.345.6611.
Additional Fund information
Fund investment manager
Columbia Management Investment Advisers, LLC
225 Franklin Street
Boston, MA 02110
Fund distributor
Columbia Management Investment Distributors, Inc.
225 Franklin Street
Boston, MA 02110
Fund transfer agent
Columbia Management Investment Services Corp.
P.O. Box 219104
Kansas City, MO 64121-9104
Portfolio Navigator Funds | Semiannual Report 2019
| 81 |
[THIS PAGE INTENTIONALLY LEFT BLANK]
[THIS PAGE INTENTIONALLY LEFT BLANK]
Portfolio Navigator Funds
P.O. Box 219104
Kansas City, MO 64121-9104
Please read and consider the investment objectives, risks, charges and expenses for any fund carefully before investing. For fund and other investment product prospectuses, which contain this and other important information, contact your financial advisor or insurance representative. Please read the prospectus carefully before you invest. Each Fund is distributed by Columbia Management Investment Distributors, Inc., member FINRA, and managed by Columbia Management Investment Advisers, LLC.
Columbia Threadneedle Investments (Columbia Threadneedle) is the global brand name of the Columbia and Threadneedle group of companies. All rights reserved. Columbia Management Investment Distributors, Inc., 225 Franklin Street, Boston, MA 02110-2804
© 2019 Columbia Management Investment Advisers, LLC.
Item 2. Code of Ethics.
Not applicable for semiannual reports.
Item 3. Audit Committee Financial Expert.
Not applicable for semiannual reports.
Item 4. Principal Accountant Fees and Services.
Not applicable for semiannual reports.
Item 5. Audit Committee of Listed Registrants.
Not applicable.
Item 6. Investments
| (a) | The registrant’s “Schedule I – Investments in securities of unaffiliated issuers” (as set forth in 17 CFR210.12-12) is included in Item 1 of this FormN-CSR. |
Item 7. Disclosure of Proxy Voting Policies and Procedures forClosed-End Management Investment Companies.
Not applicable.
Item 8. Portfolio Managers ofClosed-End Management Investment Companies.
Not applicable.
Item 9. Purchases of Equity Securities byClosed-End Management Investment Company and Affiliated Purchasers.
Not applicable.
Item 10. Submission of Matters to a Vote of Security Holders.
There were no material changes to the procedures by which shareholders may recommend nominees to the registrant’s board of directors.
Item 11. Controls and Procedures.
| (a) | The registrant’s principal executive officer and principal financial officer, based on their evaluation of the registrant’s disclosure controls and procedures as of a date within 90 days of the filing of this report, have concluded that such controls and procedures are adequately designed to ensure that material information required to be disclosed by the registrant in FormN-CSR is accumulated and communicated to the registrant’s management, including the principal executive officer and principal financial officer, or persons performing similar functions, as appropriate to allow timely decisions regarding required disclosure. |
| (b) | There was no change in the registrant’s internal control over financial reporting that occurred during the period covered by this report that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting. |
Item 12. Disclosure of Securities Lending Activities forClosed-End Management Investment Companies
Not applicable.
Item 13. Exhibits.
(a)(1) Code of ethics required to be disclosed under Item 2 of FormN-CSR: Not applicable for semiannual reports.
(a)(2) Certifications pursuant to Rule30a-2(a) under the Investment Company Act of 1940 (17 CFR270.30a-2(a)) attached hereto as Exhibit 99.CERT.
(a)(3) Not applicable.
(b) Certification pursuant to Rule30a-2(b) under the Investment Company Act of 1940 (17 CFR270.30a-2(b)) attached hereto as Exhibit 99.906CERT.
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934 and the Investment Company Act of 1940, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
| | | | |
(registrant) | | Columbia Funds Variable Series Trust II | | |
| | | | |
| | |
By (Signature and Title) | | /s/ Christopher O. Petersen | | |
| | Christopher O. Petersen, President and Principal Executive Officer | | |
Pursuant to the requirements of the Securities Exchange Act of 1934 and the Investment Company Act of 1940, this report has been signed below by the following persons on behalf of the registrant and in the capacities and on the dates indicated.
| | | | |
By (Signature and Title) | | /s/ Christopher O. Petersen | | |
| | Christopher O. Petersen, President and Principal Executive Officer | | |
| | | | |
| | |
By (Signature and Title) | | /s/ Michael G. Clarke | | |
| | Michael G. Clarke, Chief Financial Officer | | |