Exhibit 12
PHILIP MORRIS INTERNATIONAL INC. AND SUBSIDIARIES
Computation of Ratios of Earnings to Fixed Charges
(in millions of dollars)
Three Months Ended March 31, 2016 | |||
Earnings before income taxes | $ | 2,226 | |
Add (deduct): | |||
Dividends from less than 50% owned affiliates | — | ||
Fixed charges | 305 | ||
Interest capitalized, net of amortization | — | ||
Earnings available for fixed charges | $ | 2,531 | |
Fixed charges: | |||
Interest incurred | $ | 281 | |
Portion of rent expense deemed to represent interest factor | 24 | ||
Fixed charges | $ | 305 | |
Ratio of earnings to fixed charges | 8.3 |
- 1 -
Exhibit 12
PHILIP MORRIS INTERNATIONAL INC. AND SUBSIDIARIES
Computation of Ratios of Earnings to Fixed Charges
(in millions of dollars)
For the Years Ended December 31, | |||||||||||||||||||
2015 | 2014 | 2013 | 2012 | 2011 | |||||||||||||||
Earnings before income taxes | $ | 9,615 | $ | 10,650 | $ | 12,542 | $ | 13,004 | $ | 12,542 | |||||||||
Add (deduct): | |||||||||||||||||||
Dividends from less than 50% owned affiliates | 127 | 107 | 1 | — | — | ||||||||||||||
Fixed charges | 1,232 | 1,284 | 1,216 | 1,115 | 1,042 | ||||||||||||||
Interest capitalized, net of amortization | (3 | ) | 1 | 4 | 2 | (2 | ) | ||||||||||||
Earnings available for fixed charges | $ | 10,971 | $ | 12,042 | $ | 13,763 | $ | 14,121 | $ | 13,582 | |||||||||
Fixed charges: | |||||||||||||||||||
Interest incurred | $ | 1,137 | $ | 1,172 | $ | 1,105 | $ | 1,009 | $ | 940 | |||||||||
Portion of rent expense deemed to represent interest factor | 95 | 112 | 111 | 106 | 102 | ||||||||||||||
Fixed charges | $ | 1,232 | $ | 1,284 | $ | 1,216 | $ | 1,115 | $ | 1,042 | |||||||||
Ratio of earnings to fixed charges | 8.9 | 9.4 | 11.3 | 12.7 | 13.0 |
- 2 -