NOTES PAYABLE - RELATED PARTIES | 6 Months Ended |
Jan. 31, 2015 |
NOTES PAYABLE - RELATED PARTIES [Abstract] | |
NOTES PAYABLE - RELATED PARTIES | 7 |
|
NOTES PAYABLE – RELATED PARTIES |
|
|
On July 31, 2014, two notes payable in the amount of $50,000 each were assumed under an asset purchase agreement. One note bears interest at 10% and originally matured on December 1, 2014, which was extended to May 1, 2015. The second note bears interest at 40% and also originally matured on December 1, 2014, which was extended to May 1, 2015. The assignment of each note calls for the issuance of 3,500 shares of common stock upon satisfaction of all the conditions of the note payable. These notes were deemed to include a debt discount valued at $4,375 for the shares to be issued, based on the market value of the stock on July 31, 2014, for a total debt discount of $8,750 on the two notes. The discount is being amortized over the term of the loans. Amortization expense of $8,750 was recorded for the six months ended January 31, 2015. Accrued interest of $19,285 is owed on the two notes at January 31, 2015. |
|
|
On August 27, 2014, the Company borrowed $4,500 under convertible note from an entity controlled by a director of the Company. The note bears interest at 25% with a maturity date of February 28, 2015, later extended to May 1, 2015. The note contains a conversion feature allowing the conversion of principal and accrued interest into common shares at $0.37 per share. Since the conversion price was below the market price of the stock on the date of issue, a debt discount in the amount of $4,500 was recorded. The discount is being amortized over the term of the loan. Amortization expense of $3,835 was recorded for the six months ended January 31, 2015, and $665 of debt discount remains to be amortized over future periods. Accrued interest of $487 is owed on this note at January 31, 2015. |
|
|
On September 22, 2014, the Company borrowed $10,000 under convertible note from a director of the Company. The note bears interest at 25% with a maturity date of February 28, 2015, later extended to May 1, 2015. The note contains a conversion feature allowing the conversion of principal and accrued interest into common shares at $0.37 per share. Since the conversion price was below the market price of the stock on the date of issue, a debt discount in the amount of $10,000 was recorded. The discount is being amortized over the term of the loan. Amortization expense of $8,286 was recorded for the six months ended January 31, 2015, and $1,714 of debt discount remains to be amortized over future periods. Accrued interest of $904 is owed on this note at January 31, 2015. |
|
|
On September 30, 2014, the Company borrowed $5,000 under convertible note from a director of the Company. The note bears interest at 25% with a maturity date of February 28, 2015, later extended to May 1, 2015. The note contains a conversion feature allowing the conversion of principal and accrued interest into common shares at $0.37 per share. Since the conversion price was below the market price of the stock on the date of issue, a debt discount in the amount of $5,000 was recorded. The discount is being amortized over the term of the loan. Amortization expense of $4,099 was recorded for the six months ended January 31, 2015, and $901 of debt discount remains to be amortized over future periods. Accrued interest of $424 is owed on this note at January 31, 2015. |
|
|
On October 1, 2014, the Company borrowed $10,000 under convertible note from a director of the Company. The note bears interest at 10% with a maturity date of February 28, 2015, later extended to May 1, 2015. The note contains a conversion feature allowing the conversion of principal and accrued interest into common shares at $0.37 per share. Since the conversion price was below the market price of the stock on the date of issue, a debt discount in the amount of $10,000 was recorded. The discount is being amortized over the term of the loan. Amortization expense of $8,186 was recorded for the six months ended January 31, 2015, and $1,814 of debt discount remains to be amortized over future periods. Accrued interest of $842 is owed on this note at January 31, 2015. |
|
|
On December 19, 2014, the Company borrowed $10,000 under convertible note from a director of the Company. The note bears interest at 25% with a maturity date of June 17, 2015. The note contains a conversion feature allowing the conversion of principal and accrued interest into common shares at $0.37 per share. Since the conversion price was below the market price of the stock on the date of issue, a debt discount in the amount of $10,000 was recorded. The discount is being amortized over the term of the loan. Amortization expense of $2,389 was recorded for the six months ended January 31, 2015, and $7,611 of debt discount remains to be amortized over future periods. Accrued interest of $301 is owed on this note at January 31, 2015. |
|
|
On December 30, 2014, the Company borrowed $4,800 under convertible note from an entity controlled by a director of the Company. The note bears interest at 25% with a maturity date of June 17, 2015. The note contains a conversion feature allowing the conversion of principal and accrued interest into common shares at $0.37 per share. Since the conversion price was below the market price of the stock on the date of issue, a debt discount in the amount of $4,800 was recorded. The discount is being amortized over the term of the loan. Amortization expense of $909 was recorded for the six months ended January 31, 2015, and $3,891 of debt discount remains to be amortized over future periods. Accrued interest of $108 is owed on this note at January 31, 2015. |
|
|
On January 6, 2013, the Company borrowed $5,200 under convertible note from an entity controlled by a director of the Company. The note bears interest at 25% with a maturity date of June 17, 2015. The note contains a conversion feature allowing the conversion of principal and accrued interest into common shares at $0.37 per share. Since the conversion price was below the market price of the stock on the date of issue, a debt discount in the amount of $5,200 was recorded. The discount is being amortized over the term of the loan. Amortization expense of $802 was recorded for the six months ended January 31, 2015, and $4,398 of debt discount remains to be amortized over future periods. Accrued interest of $89 is owed on this note at January 31, 2015. |
|
|
On January 8, 2015, the Company borrowed $5,000 under convertible note from a director of the Company. The note bears interest at 25% with a maturity date of June 17, 2015. The note contains a conversion feature allowing the conversion of principal and accrued interest into common shares at $0.37 per share. Since the conversion price was below the market price of the stock on the date of issue, a debt discount in the amount of $5,000 was recorded. The discount is being amortized over the term of the loan. Amortization expense of $719 was recorded for the six months ended January 31, 2015, and $4,281 of debt discount remains to be amortized over future periods. Accrued interest of $82 is owed on this note at January 31, 2015. |
|
|
At January 31, 2015, the Company had total related party notes payable of $154,500 with unamortized discounts of $25,274, for a net amount of $129,226 and associated interest accrual of $22,522. |
|