STOCKHOLDERS' EQUITY | NOTE 8 – STOCKHOLDERS’ EQUITY a) Preferred stock The Company is authorized to issue a total number of 25,000,000 shares of “blank check” preferred stock with a par value of $0.001. As of June 30, 2022, and December 31, 2021, there were no shares of preferred stock issued or outstanding. b) Common stock The Company is authorized to issue a total number of 18,750,000 shares of common stock with a par value of $0.001. As of June 30, 2022, and December 31, 2021, there were 10,207,212 and 10,207,212 shares of common stock issued and outstanding, respectively. During the six months ended June 30, 2022, the Company issued 75,000 shares of common stock for exercise of warrants. c) Options On May 18, 2021, our Board of Directors approved the Marizyme, Inc. Amended and Restated 2021 Stock Incentive Plan (“SIP”). The SIP incorporates stock options issued prior to May 18, 2021. The SIP authorized 1,325,000 options for issuance. As of June 30, 2022, there remains 256,014 options available for issuance (December 31, 2021 – 318,514). During the six months ended June 30, 2022, the Company granted 100,000 (December 31, 2021 – 383,125) share purchase options to directors of the Company. The summary of option activity for the six months ended June 30, 2022, is as follows: Number of Options Weighted Average Exercise Price Weighted Average Contractual Life Total Intrinsic Value Outstanding at December 31, 2020 950,236 $ 5.44 8.82 Granted 383,125 6.04 Forfeited (420,625 ) 5.44 Outstanding at December 31, 2021 912,736 $ 4.96 8.34 $ 1,951,117 Granted 100,000 8.80 9.95 196,000 Outstanding at June 30, 2022 1,012,736 5.32 8.05 5,505,984 Exercisable at June 30, 2022 742,528 $ 4.52 7.52 $ 4,629,586 As of June 30, 2022, the Company had the following options outstanding: Exercise Price Number of Number of Weighted Average Intrinsic Value $ 4.04 496,486 496,486 6.93 $ 3,336,384 5.00 166,250 146,043 8.60 957,600 5.48 50,000 50,000 8.14 264,000 7.00 200,000 50,000 9.41 752,000 8.80 100,000 - 9.95 196,000 $ 5.32 1,012,736 742,528 8.05 $ 5,505,984 d) Restricted Share Units As of June 30, 2022, we determined that the following performance condition attached to the restricted share awards granted in the fiscal 2021 were more likely than not to be achieved: ● The Company will raise financing for the gross proceeds that equal or exceed $5,000,000, and ● The Company will complete valuation reports for acquisition of Somah and My Health Logic. Therefore, compensation cost of $295,750 for the restricted share awards was recognized in stock-based compensation for the six months ended June 30, 2022 (June 30, 2021 - $ Nil e) Warrants As of June 30, 2022 and December 31, 2021, there are 4,813,836 and 3,036,185 warrants outstanding, respectively. Number Weighted Average December 31, 2020 848,394 $ 18.52 Issued pursuant to Unit Purchase Agreement 2,130,292 9.00 Issued 57,499 5.56 December 31, 2021 3,036,185 $ 11.6 Issued pursuant to Unit Purchase Agreement 1,661,458 9.00 Issued 219,600 4.64 Exercised (75,000 ) 0.04 Expired (28,407 ) 12.00 June 30, 2022 4,813,836 $ 10.56 During the six months ended June 30, 2022, the Company issued the following: On January 26 and February 14, 2022, in exchange for services of Mr. Richmond, we granted him 75,000 warrants to purchase an aggregate 75,000 shares of Marizyme’s common stock at an exercise price of $0.04 per share. The warrants issued had an average term of 5 years, vested immediately, and were fair valued at $568,677 and recorded in salary expense in the condensed consolidated statements of operations for the six months ended June 30, 2022. On March 15, 2022, Mr. Richmond exercised 75,000 warrants issued to him. On June 26, 2022, the Company issued additional 86,760 warrants to Mr. Richmond and 57,840 warrants to Univest Securities, LLC to purchase an aggregate 144,600 shares of Marizyme’s common stock at an exercise price of $7.00 per share. The warrants issued had an average term of 5 years, vested immediately, and were fair valued at $1,281,854, of which $769,113 was recorded in salary expense and $512,471 in professional fees in the condensed consolidated statements of operations for the six months ended June 30, 2022. In the six months ended June 30, 2022, pursuant to the Unit Purchase Agreement the Company issued an aggregate of 1,661,458 additional New Class C warrants with an exercise price of $9.00 per share and a term of five years. f) Stock-based compensation During the three and six months ended June 30, 2022, the Company recorded $676,242 and $1,392,674 in non-cash share-based compensation in the stock-based compensation line on the condensed consolidated statements of operations, respectively (June 30, 2021 - $194,657 and $562,375, respectively). As of June 30, 2022, there was $2,154,935 of total unrecognized compensation cost related to non-vested stock-based compensation awards. The unrecognized compensation cost is expected to be recognized over a weighted average period of 1.85 years. | 7. Stockholders’ Equity a) Preferred stock The Company is authorized to issue a total number of 25,000,000 shares of “blank check” preferred stock with a par value of $0.001. As of December 31, 2021 and 2020, there were no shares of preferred stock issued or outstanding. b) Common stock The Company is authorized to issue a total number of 18,750,000 shares of common stock with a par value of $0.001. As of December 31, 2021 there were 10,132,212 shares of common stock issued and outstanding (2020 – 8,982,212). During the year ended December 31, 2021, the Company had the following share issuances: ● On December 22, 2021, the Company issued 1,150,000 pursuant to the My Health Logic transaction completion (Note 2). During the year end December 31, 2020, the Company issued the following: ● On January 9, 2020, the Company settled trade payables of $126,250 through the issuances of 31,250 shares of common stock. ● On April 6, 2020, the Company settled trade payables of $161,600 through the issuances of 40,000 shares of common stock. ● On April 6, 2020, the Company issued 1,250 shares of common stock to a director on exercise of stock options. ● On April 6, 2020, the Company issued 3,750 shares of common stock to a consultant in exchange for services rendered in the amount of $15,150. ● On June 8, 2020, the Company settled trade payables of $20,200 through the issuances of 5,000 shares of common stock. ● On July 28, 2020, the Company issued 16,014 shares of common stock on the conversion of $59,453 of debt. ● On July 28, 2020, the Company issued 5,000 shares of common stock valued at $25,000 to a consultant for services rendered. ● On July 31, 2020, the Company completed the Soma Acquisition (Note 2) whereas 2,500,000 shares of common stock were issued, fair valued at $12,500,000. ● On August 3, 2020, the Company completed an initial closing of a private placement pursuant to which the Company sold and issued an aggregate of 1,152,496 shares of its common stock at a purchase price of $5.00 per share. In consideration for services rendered as the placement agent in the private placement, the Company paid Univest Securities LLC cash commissions totaling $460,999, or 8% of the gross proceeds of the private placement closing, a 1% non-accountable expense allowance totaling $57,625, and the $31,250 balance (of a total of $37,500) due to the placement agent in advisory fees. Additionally, the Company issued to the placement agent a five-year warrant to purchase an aggregate of 57,375 shares of the Company’s Common Stock at an exercise price of $5.50 per share. The warrant, for which the placement agent paid the Company $100, may be exercised on a cashless basis. ● On September 1, 2020, the Company issued 10,000 restricted shares of common stock to Bruce Harmon, the former chief financial officer of the Company. ● On September 25, 2020, the Company closed on the second tranche of funding in the gross amount of $1,237,760 in exchange for 247,552 shares of common stock. The net amount received by the Company was $1,116,566. ● On October 1, 2020, the Company entered into a consulting agreement which had various compensation requirements, including the issuance of 5,000 shares of common stock (valued at $5.00 per share) and 9,091 warrants with an exercise price of $5.50. c) Options On May 18, 2021, our Board of Directors approved the Marizyme, Inc. Amended and Restated 2021 Stock Incentive Plan (“SIP”). The SIP incorporates stock options issued prior to May 18, 2021. The SIP authorized 1,325,000 options for issuance. As of December 31, 2021, there remains 412,264 options available for issuance. During the year ended December 31, 2021, the company granted 383,125 (2020 – 335,000) share purchase options to directors, officers, employees, and consultants of the Company. The weighted-average assumptions used to estimate the fair value of stock options using the Black-Scholes option valuation model were as follows: 2021 2020 Risk-free interest rate 1.09 % 0.93 % Volatility 252.08 % 241.88 % Exercise price $ 6.04 $ 5.48 Dividend yield 0 % 0 % Forfeiture rate 0 % 0 % Expected life (years) 6.38 10.00 The Company recognizes forfeitures as they occur. The summary of option activity for the years ended December 31, 2021 and 2020 was as follows: Number of Weighted Weighted Total Intrinsic Value Outstanding at December 31, 2019 678,750 $ 6.00 9.48 Granted 335,000 5.00 Exercised (63,514 ) 4.08 Outstanding at December 31, 2020 950,236 $ 5.44 8.82 Granted 383,125 6.04 Forfeited (420,625 ) 5.44 Outstanding at December 31, 2021 912,736 $ 4.96 8.34 $ 1,951,117 Exercisable at December 31, 2021 599,843 $ 4.28 7.70 $ 1,685,099 As of December 31, 2021, the Company had the following options issued and outstanding: Exercise Price Number of Number of Weighted Average Intrinsic Value $ 4.04 496,486 496,489 7.43 $ 1,509,317 5.00 166,250 53,357 9.09 110,983 5.48 50,000 40,000 8.63 64,000 7.00 200,000 10,000 9.84 800 $ 4.96 912,736 2,399,371 8.34 $ 1,951,117 d) Restricted Share Units During the year ended December 31, 2021, the Company granted restricted share awards for an aggregate of 87,500 shares of common stock (2020 - Nil Nil Nil e) Warrants Number Weighted December 30, 2019 28,407 $ 12.00 Issued on Somah acquisition 749,984 20.00 Issued 70,003 5.52 December 30, 2020 848,394 $ 8.52 Issued pursuant to Unit Purchase Agreement 2,130,292 9.00 Issued 57,499 5.56 December 31, 2021 3,036,185 $ 8.80 During the year ended December 31, 2021, the Company issued the following: Unit Purchase Agreements Warrants Pursuant to the May Unit Purchase Agreement (Note 6) the Company issued: (i) Class A Warrants for the purchase an aggregate of 117,495 shares of common stock, with a strike price of $12.52 per share and a term of five years, and (ii) Class B Warrants for the purchase an aggregate of 117,495 shares of common stock with a strike price of $20.00 per share and a term of five years. On September 29, 2021, pursuant to the September 2021 Amended Unit Purchase Agreement, all Class A and Class B warrants were replaced with an aggregate of 261,387 pro-rata Class C warrants. The warrants had a strike price of 9.00 per share and a term of five years. On December 2, 2021, the Company issued additional 49,444 Class C warrants with the terms and conditions stipulated in the September 2021 Amended Unit Purchase Agreement. On December 21, 2021, pursuant to the December 2021 Exchange Agreements (Note 6) all previously issued Original Class C warrants were replaced with an aggregate of 416,011 pro-rata New Class C warrants with an exercise price of $9.00 per share (unchanged) and a five-year life measured from the date of the December 2021 Exchange Agreements. The decrease in the Unit price also resulted in additional number of New Class C Warrants being issued in exchange for the Original Class C Warrants due to the 200% warrant coverage provided for in the Unit Purchase Agreement. On December 21, 2021, pursuant to the December 2021 Unit Purchase Agreement the Company issued additional 1,714,286 New Class C warrants with an exercise price of $9.00 per share and a term of five years. The detachable warrants issued were accounted for as an equity instrument and were ascribed an aggregate fair market value of $4,447,982 using the residual fair value allocation method. Other Warrants shares of common stock for a settlement and services rendered. The warrants issued have an average strike price of $5.56 per share and an average term of 4.74 years, were fair valued at $368,287 and recorded in professional fees and salary expense in the onsolidated Statements of Operations for the year ended December 31, 2021. During the year end December 31, 2020, the Company issued the following: On July 31, 2020, the Company completed the Somah Acquisition (Note 2) whereas 2,500,000 shares of common stock and 749,984 warrants were issued. The warrants have a strike price of $20.00 per share and a term of five years. The valuation of the warrants granted was completed during the year ended December 31, 2021, and the fair market value was determined to be $1.60 per share or $1,200,000. On September 25, 2020, the Company issued two warrants for services. The warrants were to purchase 42,002 and 28,001 shares with a strike price of $5.50 and a term of five years. The fair market value was determined to be $3.625 per share or $152,249 and $101,500, respectively, or $253,749, collectively. f) Stock-based compensation During the year ended December 31, 2021, the Company recorded $865,111 in non-cash share-based compensation (2020 - $1,833,292). Additionally, the Company recognized $33,333 of stock-based compensation on restricted common stock in the year ended December 31, 2021. |