Stockholders’ Equity | 7. Stockholders’ Equity a) Preferred stock The Company is authorized to issue a total number of 25,000,000 0.001 no b) Common stock The Company is authorized to issue a total number of 75,000,000 0.001 As of December 31, 2021 there were 40,528,188 35,928,188 ● On December 22, 2021, the Company issued 4,600,000 During the year end December 31, 2020, the Company issued the following: ● On January 9, 2020, the Company settled trade payables of $ 126,250 125,000 ● On April 6, 2020, the Company settled trade payables of $ 161,600 160,000 ● On April 6, 2020, the Company issued 5,000 ● On April 6, 2020, the Company issued 15,000 15,150 ● On June 8, 2020, the Company settled trade payables of $ 20,200 20,000 ● On July 28, 2020, the Company issued 64,057 59,453 ● On July 28, 2020, the Company issued 20,000 25,000 ● On July 31, 2020, the Company completed the Soma Acquisition (Note 2) whereas 10,000,000 12,500,000 ● On August 3, 2020, the Company completed an initial closing of a private placement pursuant to which the Company sold and issued an aggregate of 4,609,984 1.25 In consideration for services rendered as the placement agent in the private placement, the Company paid Univest Securities LLC cash commissions totaling $460,999, or 8% of the gross proceeds of the private placement closing, a 1% non-accountable expense allowance totaling $57,625, and the $31,250 balance (of a total of $37,500) due to the placement agent in advisory fees five 229,499 1.375 100 ● On September 1, 2020, the Company issued 40,000 ● On September 25, 2020, the Company closed on the second tranche of funding in the gross amount of $ 1,237,760 990,208 1,116,566 ● On October 1, 2020, the Company entered into a consulting agreement which had various compensation requirements, including the issuance of 20,000 1.25 36,364 1.375 c) Options On May 18, 2021, our Board of Directors approved the Marizyme, Inc. Amended and Restated 2021 Stock Incentive Plan (“SIP”). The SIP incorporates stock options issued prior to May 18, 2021. The SIP authorized 5,300,000 options for issuance. As of December 31, 2021, there remains 1,649,057 options available for issuance. During the year ended December 31, 2021, the company granted 1,532,500 1,340,000) Schedule of Share Based Stock Option Valuation Assumptions 2021 2020 Risk-free interest rate 1.09 % 0.93 % Volatility 252.08 % 241.88 % Exercise price $ 1.51 $ 1.37 Dividend yield 0 % 0 % Forfeiture rate 0 % 0 % Expected life (years) 6.38 10.00 The Company recognizes forfeitures as they occur. The summary of option activity for the years ended December 31, 2021 and 2020 was as follows: Schedule of Stock Option Activities Number of Options Weighted Average Exercise Price Weighted Average Contractual Life Total Intrinsic Value Outstanding at December 31, 2019 2,715,000 $ 1.50 9.48 Granted 1,340,000 1.25 Exercised (254,057 ) 1.02 Outstanding at December 31, 2020 3,800,943 $ 1.36 8.82 Granted 1,532,500 1.51 Forfeited (1,682,500 ) 1.36 Outstanding at December 31, 2021 3,650,943 $ 1.24 8.34 $ 1,951,117 Exercisable at December 31, 2021 2,399,371 $ 1.07 7.70 $ 1,685,099 As of December 31, 2021, the Company had the following options issued and outstanding: Schedule of Options Outstanding and Exercisable Exercise Price Number of Options Outstanding Number of Options Exercisable Weighted Average Remaining Contractual Years Intrinsic Value $ 1.01 1,985,943 1,985,943 7.43 $ 1,509,317 1.25 665,000 213,428 9.09 110,983 1.37 200,000 160,000 8.63 64,000 1.75 800,000 40,000 9.84 800 $ 1.24 3,650,943 2,399,371 8.34 $ 1,951,117 d) Restricted Share Units During the year ended December 31, 2021, the Company granted restricted share awards for an aggregate of 350,000 Nil Nil Nil e) Warrants Schedule of Warrants Outstanding Number Weighted Average Price December 30, 2019 113,637 $ 3.00 Issued on Somah acquisition 3,000,000 5.00 Issued 280,014 1.38 December 30, 2020 3,393,651 $ 2.13 Issued pursuant to Unit Purchase Agreement 8,521,187 2.25 Issued 230,000 1.39 December 31, 2021 12,144,838 $ 2.20 During the year ended December 31, 2021, the Company issued the following: Unit Purchase Agreements Warrants Pursuant to the May Unit Purchase Agreement (Note 6) the Company issued: (i) Class A Warrants for the purchase an aggregate of 469,978 3.13 five years 469,978 5.00 five years On September 29, 2021, pursuant to the September 2021 Amended Unit Purchase Agreement, all Class A and Class B warrants were replaced with an aggregate of 1,045,549 2.25 five years On December 2, 2021, the Company issued additional 197,777 Class C warrants with the terms and conditions stipulated in the September 2021 Amended Unit Purchase Agreement. On December 21, 2021, pursuant to the December 2021 Exchange Agreements (Note 6) all previously issued Original Class C warrants were replaced with an aggregate of 1,664,044 2.25 On December 21, 2021, pursuant to the December 2021 Unit Purchase Agreement the Company issued additional 6,857,143 2.25 five years The detachable warrants issued were accounted for as an equity instrument and were ascribed an aggregate fair market value of $ 4,447,982 Other Warrants 230,000 shares of common stock for a settlement and services rendered. The warrants issued have an average strike price of $ 1.39 per share and an average term of 4.74 years, were fair valued at $ 368,287 During the year end December 31, 2020, the Company issued the following: On July 31, 2020, the Company completed the Somah Acquisition (Note 2) whereas 10,000,000 3,000,000 5.00 five years 0.40 1,200,000 On September 25, 2020, the Company issued two warrants for services. The warrants were to purchase 168,008 112,006 1.375 five years 0.9062 152,249 101,500 253,749 f) Stock-based compensation During the year ended December 31, 2021, the Company recorded $ 865,111 in non-cash share-based compensation (2020 - $ 1,833,292 ). Additionally, the Company recognized $ 33,333 of stock-based compensation on restricted common stock in the year ended December 31, 2021. |