INTANGIBLE ASSETS | NOTE 6 – INTANGIBLE ASSETS Krillase As part of the asset acquisition of ACB Holding AB, Reg. No. 559119-5762, completed on September 12, 2018, Marizyme acquired all rights, titles, and interest in the Krillase technology, a group of intangible assets worth $ 28,600,000 . Krillase is a naturally occurring enzyme that acts to break protein bonds and has applications in wound debridement, wound healing, dental care and thrombosis. The useful lives of the intangible assets are based on the life of the patent and related technology. The patents and related technology for Krillase have not been amortized since the acquisition, as they have not yet been put into operations. The Company expects to put Krillase into operations and establish the first stream of revenue from the sale of the product in 2023. DuraGraft As part of Somahlution acquisition in 2020, Marizyme purchased $ 18,170,000 My Health Logic As part of My Health Logic acquisition (Note 4), Marizyme purchased MHL’s lab-on-chip technology platform and its patient-centric, digital point-of-care diagnostic device, MATLOC, fair valued at an aggregate amount of $ 6,600,000 SCHEDULE OF INTANGIBLE ASSETS AMORTIZATION EXPENSE Intangible Assets March 31, 2022 December 31, 2021 Gross Carrying Amount Accumulated Amortization Net Carrying Amount Gross Carrying Amount Accumulated Amortization Net Carrying Amount Krillase intangible assets $ 28,600,000 $ - $ 28,600,000 $ 28,600,000 $ - $ 28,600,000 Patents in process 122,745 - 122,745 122,745 - 122,745 DuraGraft patent 5,256,000 (673,845 ) 4,582,155 5,256,000 (572,768 ) 4,683,232 Duragraft - Distributor relationship 308,000 (51,333 ) 256,667 308,000 (43,633 ) 264,367 Duragraft IPR&D - Cyto Protectant Life Sciences 12,606,000 - 12,606,000 12,606,000 - 12,606,000 My Health Logic - Trade name 450,000 (8,840 ) 441,160 450,000 (804 ) 449,196 My Health Logic - Biotechnology 4,600,000 (74,412 ) 4,525,588 4,600,000 (6,765 ) 4,593,235 My Health Logic - Software 1,550,000 (28,416 ) 1,521,584 1,550,000 (2,583 ) 1,547,417 Total intangibles $ 53,492,745 $ (836,846 ) $ 52,655,899 $ 53,492,745 $ (626,553 ) $ 52,866,192 SCHEDULE OF GOODWILL DuraGraft My Health Logic Total Goodwill Balance, December 31, 2020 $ - $ - $ - Additions on acquisitions 5,416,000 1,774,656 7,190,656 Impairment - - - Balance, December 31, 2021 and March 31, 2022 $ 5,416,000 $ 1,774,656 $ 7,190,656 The following changes to the Company’s intangible assets had taken place in the periods indicated: SCHEDULE OF INTANGIBLE ASSETS Balance, December 31, 2020 $ 42,278,211 Acquired in Somah Transaction 4,022,271 Acquired in My Health Logic Transaction 6,600,000 Additions 2,775 Amortization expense (37,065 ) Balance, December 31, 2021 $ 52,866,192 Amortization expense (210,293 ) Balance, March 31, 2022 $ 52,655,899 Future amortizations for Duragraft and My Health Logic intangible assets for the next five years will be $ 841,172 7,121,292 |