STOCKHOLDERS’ EQUITY | NOTE 8 – STOCKHOLDERS’ EQUITY a) Preferred stock The Company is authorized to issue a total number of 25,000,000 0.001 no b) Common stock The Company is authorized to issue a total number of 20,000,000 shares of common stock with a par value of $ 0.001 . MARIZYME, INC. NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS On August 1, 2022, the Board of Directors (the “Board”) of Marizyme approved a reverse stock split of the Company’s authorized and outstanding common stock at a ratio of 1-for-4. On August 3, 2022, the Company effected the reverse stock split by filing a Certificate of Change with the Secretary of State of the State of Nevada. As a result, the total number of shares of common stock held by each stockholder was converted automatically into the number of whole shares of common stock equal to the number of issued and outstanding shares of common stock held by such stockholder immediately prior to the reverse stock split, divided by four, subject to rounding of fractional shares. The Company expects that the reverse stock split will be reflected in the trading price of the common stock after the Financial Industry Regulatory Authority, Inc. (“FINRA”) completes its processing of the reverse stock split, which is expected to be the date on which the common stock is listed on the Nasdaq Capital Market tier operated by Nasdaq in the event that the Company’s listing application to Nasdaq is approved. As a result of the reverse stock split, there are approximately 2,722,070 shares of common stock outstanding, not including the shares of common stock included in the units that the Company expects to issue in this public offering or upon any exercise of the Over-Allotment Option or of any warrants included in the units issued to investors or of the representative’s warrant. No fractional shares have been or will be issued, and no cash or other consideration has been or will be paid. Instead, the Company issued one whole share of the post-reverse stock split common stock to any stockholder who otherwise would have received a fractional share as a result of the reverse stock split. The Company’s existing shareholders’ percentage ownership interests in the Company remains the same following the reverse stock split (subject to rounding of fractional shares). As of September 30, 2022, and December 31, 2021, there were 2,722,070 and 2,702,070 shares of common stock issued and outstanding, respectively. During the nine months ended September 30, 2022, the Company issued 20,000 shares of common stock for exercise of warrants. c) Options On May 18, 2021, the Company’s Board of Directors approved the Marizyme, Inc. Amended and Restated 2021 Stock Incentive Plan (“SIP”). The SIP incorporates stock options issued prior to May 18, 2021. The SIP authorized 353,333 options for issuance. As of September 30, 2022, there remains 91,615 options available for issuance. During the nine months ended September 30, 2022, the Company granted 26,664 (December 31, 2021 – 59,998 ) share purchase options to directors of the Company. The summary of option activity for the six months ended September 30, 2022, is as follows: SCHEDULE OF STOCK OPTION ACTIVITY Number of Options Weighted Average Exercise Price Weighted Average Contractual Life Total Intrinsic Value Outstanding at December 31, 2020 253,387 $ 20.40 8.82 Granted 102,166 22.65 Forfeited (112,166 ) 20.40 Outstanding at December 31, 2021 243,387 $ 18.60 8.34 $ 1,951,117 Granted 26,664 33.00 9.69 - Forfeited (8,333 ) 18.75 8.08 81,250 Outstanding at September 30, 2022 261,718 20.00 7.79 2,344,489 Exercisable at September 30, 2022 203,371 $ 17.55 7.35 $ 2,256,558 As of September 30, 2022, the Company had the following options outstanding: SCHEDULE OF OPTIONS OUTSTANDING AND EXERCISABLE Exercise Price Number of Options Outstanding Number of Options Exercisable Weighted Average Remaining Contractual Years Intrinsic Value $ 15.15 132,391 132,391 6.68 $ 1,767,489 18.75 35,998 34,981 8.41 351,000 20.55 13,333 13,333 7.88 106,000 26.25 53,332 18,666 9.16 120,000 33.00 26,664 4,000 9.69 - $ 19.95 261,718 203,371 7.79 $ 2,344,489 d) Restricted Share Units As of September 30, 2022, the Company determined that the following performance condition attached to the restricted share awards granted in the fiscal 2021 were more likely than not to have been achieved: ● The Company will raise financing for the gross proceeds that equal or exceed $ 5,000,000 ● The Company will complete valuation reports for acquisition of Somah and My Health Logic. Therefore, compensation cost of $ 295,750 Nil MARIZYME, INC. NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS e) Warrants As of September 30, 2022 and December 31, 2021, there were 1,397,948 and 809,636 warrants outstanding, respectively. SCHEDULE OF WARRANTS OUTSTANDING Number Weighted Average Price December 31, 2020 226,232 $ 69.45 Issued pursuant to Unit Purchase Agreement 568,074 33.75 Issued 15,330 20.85 December 31, 2021 809,636 $ 43.50 Issued pursuant to Unit Purchase Agreement 557,328 33.75 Issued 58,558 17.40 Exercised (20,000 ) 0.15 Expired (7,574 ) 45.00 September 30, 2022 1,397,948 $ 39.13 During the nine months ended September 30, 2022, the Company issued the following: On January 26 and February 14, 2022, in exchange for services of Mr. Richmond, the Company granted him 20,000 warrants to purchase an aggregate 20,000 shares of Marizyme’s common stock at an exercise price of $ 0.15 per share. The warrants issued had an average term of 5 years, vested immediately, and were fair valued at $ 568,677 and recorded in salary expense in the condensed consolidated statements of operations for the nine months ended September 30, 2022. On March 15, 2022, Mr. Richmond exercised 20,000 warrants issued to him. On June 26, 2022, the Company issued additional 23,135 warrants to Mr. Richmond and 15,423 warrants to Univest Securities, LLC to purchase an aggregate 38,558 shares of Marizyme’s common stock at an exercise price of $ 26.25 per share. The warrants issued had an average term of 5 years, vested immediately, and were fair valued at $ 1,281,854 , of which $ 769,113 was recorded in salary expense and $ 512,471 in professional fees in the condensed consolidated statements of operations for the nine months ended September 30, 2022. In the nine months ended September 30, 2022, pursuant to the Unit Purchase Agreement the Company issued an aggregate of 557,328 additional New Class C warrants with an exercise price of $ 33.75 share and a term of five years . f) Stock-based compensation During the three and nine months ended September 30, 2022, the Company recorded $ 271,517 1,664,191 64,074 626,449 1,323,100 1.71 | 7. Stockholders’ Equity STOCKHOLDERS’ EQUITY a) Preferred stock The Company is authorized to issue a total number of 25,000,000 0.001 no b) Common stock The Company is authorized to issue a total number of 20,000,000 shares of common stock with a par value of $ 0.001 . As of December 31, 2021 there were 2,702,070 shares of common stock issued and outstanding (2020 – 2,395,330 ). During the year ended December 31, 2021, the Company had the following share issuances: ● On December 22, 2021, the Company issued 306,740 pursuant to the My Health Logic transaction completion (Note 2). During the year end December 31, 2020, the Company issued the following: ● On January 9, 2020, the Company settled trade payables of $ 126,250 through the issuances of 8,334 shares of common stock. ● On April 6, 2020, the Company settled trade payables of $ 161,600 through the issuances of 10,667 shares of common stock. ● On April 6, 2020, the Company issued 334 shares of common stock to a director on exercise of stock options. ● On April 6, 2020, the Company issued 1,000 shares of common stock to a consultant in exchange for services rendered in the amount of $ 15,150 . ● On June 8, 2020, the Company settled trade payables of $ 20,200 through the issuances of 1,334 shares of common stock. ● On July 28, 2020, the Company issued 4,271 shares of common stock on the conversion of $ 59,453 of debt. ● On July 28, 2020, the Company issued 1,334 shares of common stock valued at $ 25,000 to a consultant for services rendered. ● On July 31, 2020, the Company completed the Soma Acquisition (Note 2) whereas 666,667 shares of common stock were issued, fair valued at $ 12,500,000 . MARIZYME, INC. Notes to the Consolidated Financial Statements December 31, 2021 ● On August 3, 2020, the Company completed an initial closing of a private placement pursuant to which the Company sold and issued an aggregate of 307,333 shares of its common stock at a purchase price of $ 18.75 per share. In consideration for services rendered as the placement agent in the private placement, the Company paid Univest Securities LLC cash commissions totaling $460,999, or 8% of the gross proceeds of the private placement closing, a 1% non-accountable expense allowance totaling $57,625, and the $31,250 balance (of a total of $37,500) due to the placement agent in advisory fees . Additionally, the Company issued to the placement agent a five -year warrant to purchase an aggregate of 15,300 shares of the Company’s Common Stock at an exercise price of $ 20.63 per share. The warrant, for which the placement agent paid the Company $ 100 , may be exercised on a cashless basis. ● On September 1, 2020, the Company issued 2,667 restricted shares of common stock to Bruce Harmon, the former chief financial officer of the Company. ● On September 25, 2020, the Company closed on the second tranche of funding in the gross amount of $ 1,237,760 in exchange for 66,014 shares of common stock. The net amount received by the Company was $ 1,116,566 . ● On October 1, 2020, the Company entered into a consulting agreement which had various compensation requirements, including the issuance of 1,334 shares of common stock (valued at $ 18.75 per share) and 2,424 warrants with an exercise price of $ 20.63 . c) Options On May 18, 2021, our Board of Directors approved the Marizyme, Inc. Amended and Restated 2021 Stock Incentive Plan (“SIP”). The SIP incorporates stock options issued prior to May 18, 2021. The SIP authorized 353,333 options for issuance. As of December 31, 2021, there remains 109,946 options available for issuance. During the year ended December 31, 2021, the company granted 102,166 (2020 – 89,333 ) share purchase options to directors, officers, employees, and consultants of the Company. The weighted-average assumptions used to estimate the fair value of stock options using the Black-Scholes option valuation model were as follows: SCHEDULE OF SHARES BASED STOCK OPTION VALUATION ASSUMPTIONS 2021 2020 Risk-free interest rate 1.09 % 0.93 % Volatility 252.08 % 241.88 % Exercise price $ 22.65 $ 20.55 Dividend yield 0 % 0 % Forfeiture rate 0 % 0 % Expected life (years) 6.38 10.00 The Company recognizes forfeitures as they occur. The summary of option activity for the years ended December 31, 2021 and 2020 was as follows: SCHEDULE OF STOCK OPTION ACTIVITY Number of Options Weighted Average Exercise Price Weighted Average Contractual Life Total Intrinsic Value Outstanding at December 31, 2019 180,991 $ 22.50 9.48 Granted 89,333 18.75 Exercised (16,937 ) 15.30 Outstanding at December 31, 2020 253,387 $ 20.40 8.82 Granted 102,166 22.65 Forfeited (112,166 ) 20.40 Outstanding at December 31, 2021 243,387 $ 18.60 8.34 $ 1,951,117 Exercisable at December 31, 2021 159,958 $ 16.05 7.70 $ 1,685,099 As of December 31, 2021, the Company had the following options issued and outstanding: SCHEDULE OF OPTIONS OUTSTANDING AND EXERCISABLE Exercise Price Number of Options Outstanding Number of Options Exercisable Weighted Average Remaining Contractual Years Intrinsic Value $ 15.15 132,388 132,398 7.43 $ 1,509,317 18.75 44,333 14,228 9.09 110,983 20.55 13,333 10,666 8.63 64,000 26.25 53,333 2,666 9.84 800 $ 18.60 243,387 159,958 8.34 $ 1,951,117 MARIZYME, INC. Notes to the Consolidated Financial Statements December 31, 2021 d) Restricted Share Units During the year ended December 31, 2021, the Company granted restricted share awards for an aggregate of 23,333 Nil Nil Nil e) Warrants SCHEDULE OF WARRANTS OUTSTANDING Number Weighted Average Price December 30, 2019 7,574 $ 45.00 Issued on Somah acquisition 199,992 75.00 Issued 18,666 20.70 December 30, 2020 226,232 $ 69.45 Issued pursuant to Unit Purchase Agreement 568,074 33.75 Issued 15,330 20.85 December 31, 2021 809,636 $ 43.50 During the year ended December 31, 2021, the Company issued the following: Unit Purchase Agreements Warrants Pursuant to the May Unit Purchase Agreement (Note 6) the Company issued: (i) Class A Warrants for the purchase an aggregate of 31,332 shares of common stock, with a strike price of $ 46.92 per share and a term of five years , and (ii) Class B Warrants for the purchase an aggregate of 31,332 shares of common stock with a strike price of $ 75.00 per share and a term of five years . On September 29, 2021, pursuant to the September 2021 Amended Unit Purchase Agreement, all Class A and Class B warrants were replaced with an aggregate of 72,598 pro-rata Class C warrants. The warrants had a strike price of 33.75 per share and a term of five years . On December 2, 2021, the Company issued additional 13,186 Class C warrants with the terms and conditions stipulated in the September 2021 Amended Unit Purchase Agreement. On December 21, 2021, pursuant to the December 2021 Exchange Agreements (Note 6) all previously issued Original Class C warrants were replaced with an aggregate of 110,932 pro-rata New Class C warrants with an exercise price of $ 33.75 per share (unchanged) and a five-year life measured from the date of the December 2021 Exchange Agreements. The decrease in the Unit price also resulted in additional number of New Class C Warrants being issued in exchange for the Original Class C Warrants due to the 200% warrant coverage provided for in the Unit Purchase Agreement. On December 21, 2021, pursuant to the December 2021 Unit Purchase Agreement the Company issued additional 457,142 New Class C warrants with an exercise price of $ 33.75 per share and a term of five years . The detachable warrants issued were accounted for as an equity instrument and were ascribed an aggregate fair market value of $ 4,447,982 Other Warrants 15,330 shares of common stock for a settlement and services rendered. The warrants issued have an average strike price of $ 20.85 per share and an average term of 4.74 years, were fair valued at $ 368,287 and recorded in professional fees and salary expense in the consolidated Statements of Operations for the year ended December 31, 2021. During the year end December 31, 2020, the Company issued the following: On July 31, 2020, the Company completed the Somah Acquisition (Note 2) whereas 666,667 shares of common stock and 199,992 warrants were issued. The warrants have a strike price of $ 75.00 per share and a term of five years . The valuation of the warrants granted was completed during the year ended December 31, 2021, and the fair market value was determined to be $ 6.00 per share or $ 1,200,000 . On September 25, 2020, the Company issued two warrants for services. The warrants were to purchase 11,200 and 7,466 shares with a strike price of $ 20.63 and a term of five years . The fair market value was determined to be $ 13.59 per share or $ 152,249 and $ 101,500 , respectively, or $ 253,749 , collectively. f) Stock-based compensation During the year ended December 31, 2021, the Company recorded $ 865,111 in non-cash share-based compensation (2020 - $ 1,833,292 ). Additionally, the Company recognized $ 33,333 of stock-based compensation on restricted common stock in the year ended December 31, 2021. |