ALLOWANCE FOR CREDIT LOSSES | NOTE 5: ALLOWANCE FOR CREDIT LOSSES The following is a roll forward of the Bank’s allowance for credit losses related to loans for the following periods: Beginning Adoption of Provision for Ending (dollars in thousands) Balance ASC 326 Credit Losses Charge-offs Recoveries Balance Three Months Ended June 30, 2021: Real estate loans: Residential properties $ 6,033 $ — $ 1,203 $ — $ — $ 7,236 Commercial properties 5,956 — (471) — — 5,485 Land and construction 3,962 — (1,978) — — 1,984 Commercial and industrial loans 7,062 — 487 (194) 103 7,458 Consumer loans 167 — (58) — — 109 Total $ 23,180 $ — $ (817) $ (194) $ 103 $ 22,272 Six Months Ended June 30, 2021: Real estate loans: Residential properties $ 5,115 $ — $ 2,121 $ — $ — $ 7,236 Commercial properties 8,711 — (3,226) — — 5,485 Land and construction 892 — 1,092 — — 1,984 Commercial and industrial loans 9,249 — (1,892) (408) 509 7,458 Consumer loans 233 — (124) — — 109 Total $ 24,200 $ — $ (2,029) $ (408) $ 509 $ 22,272 Year Ended December 31, 2020: Real estate loans: Residential properties $ 8,423 $ 363 $ (3,671) $ — $ — $ 5,115 Commercial properties 4,166 3,760 785 — — 8,711 Land and construction 573 92 227 — — 892 Commercial and industrial loans 7,448 — 2,642 (1,844) 1,003 9,249 Consumer loans 190 — 43 — — 233 Total $ 20,800 $ 4,215 $ 26 $ (1,844) $ 1,003 $ 24,200 The following table presents the balance in the allowance for credit losses and the recorded investment in loans by impairment method as of: Allowance for Credit Losses Loans Evaluated (dollars in thousands) Individually Collectively Total June 30, 2021: Allowance for credit losses: Real estate loans: Residential properties $ 1,218 $ 6,152 $ 7,370 Commercial properties 437 4,999 5,436 Land and construction — 1,967 1,967 Commercial and industrial loans 710 6,681 7,391 Consumer loans — 108 108 Total $ 2,365 $ 19,907 $ 22,272 Loans: Real estate loans: Residential properties $ 16,556 $ 3,623,112 $ 3,639,668 Commercial properties 14,025 651,519 665,544 Land and construction — 56,565 56,565 Commercial and industrial loans 5,045 1,136,403 1,141,448 Consumer loans — 9,663 9,663 Total $ 35,626 $ 5,477,262 $ 5,512,888 December 31, 2020: Allowance for credit losses: Real estate loans: Residential properties $ 1,059 $ 4,056 $ 5,115 Commercial properties 374 8,337 8,711 Land and construction — 892 892 Commercial and industrial loans 956 8,293 9,249 Consumer loans — 233 233 Total $ 2,389 $ 21,811 $ 24,200 Loans: Real estate loans: Residential properties $ 12,414 $ 3,041,142 $ 3,053,556 Commercial properties 17,304 730,503 747,807 Land and construction — 55,832 55,832 Commercial and industrial loans 6,472 912,204 918,676 Consumer loans — 18,888 18,888 Total $ 36,190 $ 4,758,569 $ 4,794,759 The following tables present risk categories of loans based on year of origination, as of: Revolving (dollars in thousands) 2021 2020 2019 2018 2017 Prior Loans Total June 30, 2021: Loans secured by Real Estate: Residential Multifamily Pass $ 664,743 $ 886,772 $ 568,896 $ 368,554 $ 203,307 $ 132,432 $ — $ 2,824,704 Special Mention — — — — — — — — Substandard — — — — — — — — Total $ 664,743 $ 886,772 $ 568,896 $ 368,554 $ 203,307 $ 132,432 $ — $ 2,824,704 Single Family Pass $ 157,457 $ 139,254 $ 64,441 $ 81,469 $ 72,746 $ 259,317 $ 23,699 $ 798,383 Special Mention — — — — — — 26 26 Substandard — — — — 1,910 11,353 3,292 16,555 Total $ 157,457 $ 139,254 $ 64,441 $ 81,469 $ 74,656 $ 270,670 $ 27,017 $ 814,964 Commercial Real Estate Pass $ 18,446 $ 39,848 $ 76,796 $ 100,255 $ 124,522 $ 268,611 $ — $ 628,478 Special Mention — — 10,678 10,740 — 937 — 22,355 Substandard — — 5,878 — 2,283 6,550 — 14,711 Total $ 18,446 $ 39,848 $ 93,352 $ 110,995 $ 126,805 $ 276,098 $ — $ 665,544 Land and construction Pass $ — $ 214 $ 16,623 $ 28,592 $ 10,538 $ 598 $ — $ 56,565 Special Mention — — — — — — — — Substandard — — — — — — — — Total $ — $ 214 $ 16,623 $ 28,592 $ 10,538 $ 598 $ — $ 56,565 Commercial Pass $ 253,972 $ 237,331 $ 118,650 $ 29,284 $ 11,238 $ 26,668 $ 446,972 $ 1,124,115 Special Mention 715 1,473 1,080 1,246 — 134 3,048 7,696 Substandard — 1,114 1,927 1,063 230 2,615 2,688 9,637 Total $ 254,687 $ 239,918 $ 121,657 $ 31,593 $ 11,468 $ 29,417 $ 452,708 $ 1,141,448 Consumer Pass $ 77 $ 1,145 $ — $ 1,273 $ — $ 92 $ 7,076 $ 9,663 Special Mention — — — — — — — — Substandard — — — — — — — — Total $ 77 $ 1,145 $ — $ 1,273 $ — $ 92 $ 7,076 $ 9,663 Total loans Pass $ 1,094,695 $ 1,304,564 $ 845,406 $ 609,427 $ 422,351 $ 687,718 $ 477,747 $ 5,441,908 Special Mention 715 1,473 11,758 11,986 — 1,071 3,074 30,077 Substandard — 1,114 7,805 1,063 4,423 20,518 5,980 40,903 Total $ 1,095,410 $ 1,307,151 $ 864,969 $ 622,476 $ 426,774 $ 709,307 $ 486,801 $ 5,512,888 Revolving (dollars in thousands) 2020 2019 2018 2017 2016 Prior Loans Total December 31, 2020: Loans secured by Real Estate: Residential Multifamily Pass $ 774,701 $ 638,237 $ 469,866 $ 218,470 $ 82,941 $ 63,328 $ — $ 2,247,543 Special Mention — — — — — — — — Substandard — — — — — — — — Total $ 774,701 $ 638,237 $ 469,866 $ 218,470 $ 82,941 $ 63,328 $ — $ 2,247,543 Single Family Pass $ 173,563 $ 83,311 $ 110,560 $ 95,888 $ 107,568 $ 196,692 $ 25,014 $ 792,596 Special Mention — — — 986 — — — 986 Substandard — — — 1,946 — 7,134 3,351 12,431 Total $ 173,563 $ 83,311 $ 110,560 $ 98,820 $ 107,568 $ 203,826 $ 28,365 $ 806,013 Commercial Real Estate Pass $ 46,260 $ 100,432 $ 120,230 $ 129,120 $ 119,719 $ 194,533 $ — $ 710,294 Special Mention — 743 16,278 — 2,333 157 — 19,511 Substandard — 5,929 — 2,336 2,515 7,222 — 18,002 Total $ 46,260 $ 107,104 $ 136,508 $ 131,456 $ 124,567 $ 201,912 $ — $ 747,807 Land and construction Pass $ 257 $ 15,923 $ 27,792 $ 10,532 $ 706 $ 622 $ — $ 55,832 Special Mention — — — — — — — — Substandard — — — — — — — — Total $ 257 $ 15,923 $ 27,792 $ 10,532 $ 706 $ 622 $ — $ 55,832 Commercial Pass $ 377,500 $ 146,279 $ 54,910 $ 15,868 $ 13,180 $ 16,823 $ 270,604 $ 895,164 Special Mention 2,058 3,922 1,868 579 297 448 6,107 15,279 Substandard 1,226 316 1,188 259 2,459 281 2,504 8,233 Total $ 380,784 $ 150,517 $ 57,966 $ 16,706 $ 15,936 $ 17,552 $ 279,215 $ 918,676 Consumer Pass $ 2,557 $ — $ 1,321 $ 3 $ 6,784 $ 100 $ 8,123 $ 18,888 Special Mention — — — — — — — — Substandard — — — — — — — — Total $ 2,557 $ — $ 1,321 $ 3 $ 6,784 $ 100 $ 8,123 $ 18,888 Total loans Pass $ 1,374,838 $ 984,182 $ 784,679 $ 469,881 $ 330,898 $ 472,098 $ 303,741 $ 4,720,317 Special Mention 2,058 4,665 18,146 1,565 2,630 605 6,107 35,776 Substandard 1,226 6,245 1,188 4,541 4,974 14,637 5,855 38,666 Total $ 1,378,122 $ 995,092 $ 804,013 $ 475,987 $ 338,502 $ 487,340 $ 315,703 $ 4,794,759 The following table presents the amortized cost basis of collateral dependent loans, which are individually evaluated to determine expected credit losses and the related allowance for credit losses (“ACL”) allocated to these loans: Equipment/ ACL (dollars in thousands) Real Estate Cash Receivables Total Allocation June 30, 2021: Loans secured by Real Estate: Residential properties Single family $ 9,987 $ — $ — $ 9,987 $ 1,204 Commercial loans — 250 — 250 — Total $ 9,987 $ 250 $ — $ 10,237 $ 1,204 December 31, 2020: Loans secured by Real Estate: Residential properties Single family $ 10,144 $ — $ — $ 10,144 $ 1,051 Commercial loans — 250 122 372 44 Total $ 10,144 $ 250 $ 122 $ 10,516 $ 1,095 |