ALLOWANCE FOR CREDIT LOSSES | NOTE 6: ALLOWANCE FOR CREDIT LOSSES The following is a rollforward of the Bank’s allowance for credit losses related to loans for the following periods: Initial Allowance Beginning Provision for on Acquired Ending (dollars in thousands) Balance Credit Losses PCD Loans Charge-offs Recoveries Balance Three Months Ended March 31, 2022: Real estate loans: Residential properties $ 2,637 $ 561 $ — $ — $ — $ 3,198 Commercial properties 17,049 (1,413) — — — 15,636 Land and construction 1,995 (227) — — — 1,768 Commercial and industrial loans 11,992 149 — (145) 134 12,130 Consumer loans 103 (13) — — — 90 Total $ 33,776 $ (943) $ $ (145) $ 134 $ 32,822 Three Months Ended March 31, 2021: Real estate loans: Residential properties $ 5,115 $ 918 $ — $ — $ — $ 6,033 Commercial properties 8,711 (2,755) — — — 5,956 Land and construction 892 3,070 — — — 3,962 Commercial and industrial loans 9,249 (2,379) — (214) 406 7,062 Consumer loans 233 (66) — — — 167 Total $ 24,200 $ (1,212) $ — $ (214) $ 406 $ 23,180 Year Ended December 31, 2021: Real estate loans: Residential properties $ 5,115 $ (1,453) $ 93 $ (1,118) $ — $ 2,637 Commercial properties 8,711 774 7,564 — — 17,049 Land and construction 892 1,051 52 — — 1,995 Commercial and industrial loans 9,249 614 1,836 (706) 999 11,992 Consumer loans 233 (130) — — — 103 Total $ 24,200 $ 856 $ 9,545 $ (1,824) $ 999 $ 33,776 The following table presents the balance in the allowance for credit losses and the recorded investment in loans by impairment method as of: Allowance for Credit Losses Loans Evaluated (dollars in thousands) Individually Collectively Total March 31, 2022: Allowance for credit losses: Real estate loans: Residential properties $ 110 $ 3,088 $ 3,198 Commercial properties 7,662 7,974 15,636 Land and construction 69 1,699 1,768 Commercial and industrial loans 1,615 10,515 12,130 Consumer loans — 90 90 Total $ 9,456 $ 23,366 $ 32,822 Loans: Real estate loans: Residential properties $ 8,524 $ 4,201,222 $ 4,209,746 Commercial properties 41,664 1,223,133 1,264,797 Land and construction 698 158,533 159,231 Commercial and industrial loans 10,220 1,743,680 1,753,900 Consumer loans — 9,790 9,790 Total $ 61,106 $ 7,336,358 $ 7,397,464 December 31, 2021: Allowance for credit losses: Real estate loans: Residential properties $ 111 $ 2,526 $ 2,637 Commercial properties 7,967 9,082 17,049 Land and construction 52 1,943 1,995 Commercial and industrial loans 2,386 9,606 11,992 Consumer loans — 103 103 Total $ 10,516 $ 23,260 $ 33,776 Loans: Real estate loans: Residential properties $ 9,593 $ 3,822,902 $ 3,832,495 Commercial properties 41,313 1,268,262 1,309,575 Land and construction 694 155,232 155,926 Commercial and industrial loans 9,963 1,587,902 1,597,865 Consumer loans — 10,867 10,867 Total $ 61,563 $ 6,845,165 $ 6,906,728 The following tables present risk categories of loans based on year of origination, as of: Revolving (dollars in thousands) 2022 2021 2020 2019 2018 Prior Loans Total March 31, 2022: Loans secured by Real Estate: Residential Multifamily Pass $ 550,899 $ 1,090,423 $ 842,736 $ 371,305 $ 223,541 $ 217,085 $ — $ 3,295,989 Special Mention — — — — — — — — Substandard — — — — — — — — Total $ 550,899 $ 1,090,423 $ 842,736 $ 371,305 $ 223,541 $ 217,085 $ — $ 3,295,989 Single Family Pass $ 47,217 $ 298,721 $ 111,237 $ 46,046 $ 54,166 $ 275,813 $ 72,007 $ 905,207 Special Mention — — — — — — 26 26 Substandard — — — — — 8,296 228 8,524 Total $ 47,217 $ 298,721 $ 111,237 $ 46,046 $ 54,166 $ 284,109 $ 72,261 $ 913,757 Commercial Real Estate Pass $ 42,530 $ 186,500 $ 109,749 $ 144,150 $ 175,153 $ 514,500 $ — $ 1,172,582 Special Mention — — 2 15,872 12,888 12,889 — 41,651 Substandard — — 872 13,637 11,054 25,001 — 50,564 Total $ 42,530 $ 186,500 $ 110,623 $ 173,659 $ 199,095 $ 552,390 $ — $ 1,264,797 Land and construction Pass $ 11,784 $ 45,496 $ 34,478 $ 36,069 $ 21,438 $ 9,268 $ — $ 158,533 Special Mention — — — — — — — — Substandard — — 698 — — — — 698 Total $ 11,784 $ 45,496 $ 35,176 $ 36,069 $ 21,438 $ 9,268 $ — $ 159,231 Commercial Pass $ 190,819 $ 450,214 $ 206,463 $ 99,132 $ 46,572 $ 53,223 $ 686,999 $ 1,733,422 Special Mention — — 941 466 — — 4,854 6,261 Substandard 4 — 2,734 1,677 1,048 2,766 5,988 14,217 Total $ 190,823 $ 450,214 $ 210,138 $ 101,275 $ 47,620 $ 55,989 $ 697,841 $ 1,753,900 Consumer Pass $ 54 $ 1,126 $ 28 $ 691 $ 765 $ 159 $ 6,829 $ 9,652 Special Mention — — — — — — — — Substandard — — — 138 — — — 138 Total $ 54 $ 1,126 $ 28 $ 829 $ 765 $ 159 $ 6,829 $ 9,790 Total loans Pass $ 843,303 $ 2,072,480 $ 1,304,691 $ 697,393 $ 521,635 $ 1,070,048 $ 765,835 $ 7,275,385 Special Mention — — 943 16,338 12,888 12,889 4,880 47,938 Substandard 4 — 4,304 15,452 12,102 36,063 6,216 74,141 Total $ 843,307 $ 2,072,480 $ 1,309,938 $ 729,183 $ 546,625 $ 1,119,000 $ 776,931 $ 7,397,464 Revolving (dollars in thousands) 2021 2020 2019 2018 2017 Prior Loans Total December 31, 2021: Loans secured by Real Estate: Residential Multifamily Pass $ 1,092,903 $ 868,483 $ 418,346 $ 265,872 $ 141,433 $ 108,529 $ — $ 2,895,566 Special Mention — — 1,177 — — — — 1,177 Substandard — — — — — — — — Total $ 1,092,903 $ 868,483 $ 419,523 $ 265,872 $ 141,433 $ 108,529 $ — $ 2,896,743 Single Family Pass $ 278,337 $ 122,530 $ 52,995 $ 60,559 $ 57,174 $ 280,216 $ 74,934 $ 926,745 Special Mention — — — — — — 26 26 Substandard — — — — 1,873 6,830 278 8,981 Total $ 278,337 $ 122,530 $ 52,995 $ 60,559 $ 59,047 $ 287,046 $ 75,238 $ 935,752 Commercial Real Estate Pass $ 114,678 $ 39,135 $ 59,426 $ 94,930 $ 115,614 $ 804,295 $ — $ 1,228,078 Special Mention — — 23,495 — — 30,389 — 53,884 Substandard — — 2,934 — 2,217 22,462 — 27,613 Total $ 114,678 $ 39,135 $ 85,855 $ 94,930 $ 117,831 $ 857,146 $ — $ 1,309,575 Land and construction Pass $ 14,738 $ — $ 17,692 $ 31,952 $ 2,529 $ 88,321 $ — $ 155,232 Special Mention — — — — — 694 — 694 Substandard — — — — — — — — Total $ 14,738 $ — $ 17,692 $ 31,952 $ 2,529 $ 89,015 $ — $ 155,926 Commercial Pass $ 471,431 $ 191,405 $ 88,050 $ 20,709 $ 5,531 $ 167,201 $ 636,507 $ 1,580,834 Special Mention 883 1,101 833 — — 1,370 2,790 6,977 Substandard — 1,535 1,765 982 192 2,688 2,892 10,054 Total $ 472,314 $ 194,041 $ 90,648 $ 21,691 $ 5,723 $ 171,259 $ 642,189 $ 1,597,865 Consumer Pass $ 54 $ — $ — $ 1,174 $ — $ 2,617 $ 7,022 $ 10,867 Special Mention — — — — — — — — Substandard — — — — — — — — Total $ 54 $ — $ — $ 1,174 $ — $ 2,617 $ 7,022 $ 10,867 Total loans Pass $ 1,972,141 $ 1,221,553 $ 636,509 $ 475,196 $ 322,281 $ 1,451,179 $ 718,463 $ 6,797,322 Special Mention 883 1,101 25,505 — — 32,453 2,816 62,758 Substandard — 1,535 4,699 982 4,282 31,980 3,170 46,648 Total $ 1,973,024 $ 1,224,189 $ 666,713 $ 476,178 $ 326,563 $ 1,515,612 $ 724,449 $ 6,906,728 The following table presents the amortized cost basis of collateral dependent loans, which are individually evaluated to determine expected credit losses and the related allowance for credit losses (“ACL”) allocated to these loans: Equipment/ ACL (dollars in thousands) Real Estate Cash Receivables Total Allocation March 31, 2022: Loans secured by Real Estate: Residential properties Single family $ 2,488 $ — $ — $ 2,488 $ — Commercial real estate loans 2,918 — — 2,918 — Commercial loans — 250 — 250 — Total $ 5,406 $ 250 $ — $ 5,656 $ — December 31, 2021: Loans secured by Real Estate: Residential properties Single family $ 2,568 $ — $ — $ 2,568 $ — Commercial loans — 250 — 250 — Total $ 2,568 $ 250 $ — $ 2,818 $ — |