ALLOWANCE FOR CREDIT LOSSES | NOTE 6: ALLOWANCE FOR CREDIT LOSSES The following is a roll forward of the Bank’s allowance for credit losses related to loans for the following periods: Initial Allowance Beginning Provision for on Acquired Ending (dollars in thousands) Balance Credit Losses PCD Loans Charge-offs Recoveries Balance Three Months Ended June 30, 2022: Real estate loans: Residential properties $ 3,198 $ 1,248 $ — $ — $ — $ 4,446 Commercial properties 15,636 (2,922) — — — 12,714 Land and construction 1,768 (308) — — — 1,460 Commercial and industrial loans 12,130 2,187 — — 164 14,481 Consumer loans 90 (26) — — — 64 Total $ 32,822 $ 179 $ $ — $ 164 $ 33,165 Six Months Ended June 30, 2022: Real estate loans: Residential properties $ 2,637 $ 1,809 $ — $ — $ — $ 4,446 Commercial properties 17,049 (4,335) — — — 12,714 Land and construction 1,995 (535) — — — 1,460 Commercial and industrial loans 11,992 2,336 — (145) 298 14,481 Consumer loans 103 (39) — — — 64 Total $ 33,776 $ (764) $ — $ (145) $ 298 $ 33,165 Year Ended December 31, 2021: Real estate loans: Residential properties $ 5,115 $ (1,453) $ 93 $ (1,118) $ — $ 2,637 Commercial properties 8,711 774 7,564 — — 17,049 Land and construction 892 1,051 52 — — 1,995 Commercial and industrial loans 9,249 614 1,836 (706) 999 11,992 Consumer loans 233 (130) — — — 103 Total $ 24,200 $ 856 $ 9,545 $ (1,824) $ 999 $ 33,776 The following table presents the balance in the allowance for credit losses and the recorded investment in loans by impairment method as of: Allowance for Credit Losses Loans Evaluated (dollars in thousands) Individually Collectively Total June 30, 2022: Allowance for credit losses: Real estate loans: Residential properties $ 79 $ 4,367 $ 4,446 Commercial properties 5,170 7,544 12,714 Land and construction — 1,460 1,460 Commercial and industrial loans 2,225 12,256 14,481 Consumer loans — 64 64 Total $ 7,474 $ 25,691 $ 33,165 Loans: Real estate loans: Residential properties $ 8,376 $ 4,919,998 $ 4,928,374 Commercial properties 40,646 1,195,519 1,236,165 Land and construction — 169,722 169,722 Commercial and industrial loans 8,108 2,585,618 2,593,726 Consumer loans — 10,854 10,854 Total $ 57,130 $ 8,881,711 $ 8,938,841 December 31, 2021: Allowance for credit losses: Real estate loans: Residential properties $ 111 $ 2,526 $ 2,637 Commercial properties 7,967 9,082 17,049 Land and construction 52 1,943 1,995 Commercial and industrial loans 2,386 9,606 11,992 Consumer loans — 103 103 Total $ 10,516 $ 23,260 $ 33,776 Loans: Real estate loans: Residential properties $ 9,593 $ 3,822,902 $ 3,832,495 Commercial properties 41,313 1,268,262 1,309,575 Land and construction 694 155,232 155,926 Commercial and industrial loans 9,963 1,587,902 1,597,865 Consumer loans — 10,867 10,867 Total $ 61,563 $ 6,845,165 $ 6,906,728 The following tables present risk categories of loans based on year of origination, as of: Revolving (dollars in thousands) 2022 2021 2020 2019 2018 Prior Loans Total June 30, 2022: Loans secured by real estate: Residential Multifamily Pass $ 1,364,976 $ 1,081,884 $ 817,796 $ 320,841 $ 179,739 $ 202,422 $ — $ 3,967,658 Special mention — — — — — — — — Substandard — — — — — — — — Total $ 1,364,976 $ 1,081,884 $ 817,796 $ 320,841 $ 179,739 $ 202,422 $ — $ 3,967,658 Single family Pass $ 130,550 $ 292,826 $ 100,637 $ 44,070 $ 52,904 $ 261,117 $ 70,211 $ 952,315 Special mention — — — — — — 26 26 Substandard — — — — — 8,238 137 8,375 Total $ 130,550 $ 292,826 $ 100,637 $ 44,070 $ 52,904 $ 269,355 $ 70,374 $ 960,716 Commercial real estate Pass $ 143,795 $ 226,528 $ 142,764 $ 119,380 $ 171,603 $ 351,594 $ — $ 1,155,664 Special mention — 13,715 46 16,243 5,772 7,990 — 43,766 Substandard 5,963 9,200 829 10,279 — 10,464 — 36,735 Total $ 149,758 $ 249,443 $ 143,639 $ 145,902 $ 177,375 $ 370,048 $ — $ 1,236,165 Land and construction Pass $ 32,273 $ 54,823 $ 48,199 $ 12,272 $ 5,145 $ 2,678 $ — $ 155,390 Special mention — — — — 14,332 — — 14,332 Substandard — — — — — — — — Total $ 32,273 $ 54,823 $ 48,199 $ 12,272 $ 19,477 $ 2,678 $ — $ 169,722 Commercial Pass $ 855,797 $ 439,281 $ 224,157 $ 91,489 $ 41,946 $ 41,136 $ 881,333 $ 2,575,139 Special mention — — 1,441 419 — — 7,025 8,885 Substandard — 331 2,563 1,902 518 2,502 1,886 9,702 Total $ 855,797 $ 439,612 $ 228,161 $ 93,810 $ 42,464 $ 43,638 $ 890,244 $ 2,593,726 Consumer Pass $ 522 $ 2,285 $ 4 $ 356 $ 284 $ 74 $ 7,195 $ 10,720 Special mention — — — — — — — — Substandard — — — 134 — — — 134 Total $ 522 $ 2,285 $ 4 $ 490 $ 284 $ 74 $ 7,195 $ 10,854 Total loans Pass $ 2,527,913 $ 2,097,627 $ 1,333,557 $ 588,408 $ 451,621 $ 859,021 $ 958,739 $ 8,816,886 Special mention — 13,715 1,487 16,662 20,104 7,990 7,051 67,009 Substandard 5,963 9,531 3,392 12,315 518 21,204 2,023 54,946 Total $ 2,533,876 $ 2,120,873 $ 1,338,436 $ 617,385 $ 472,243 $ 888,215 $ 967,813 $ 8,938,841 Revolving (dollars in thousands) 2021 2020 2019 2018 2017 Prior Loans Total December 31, 2021: Loans secured by real estate: Residential Multifamily Pass $ 1,092,903 $ 868,483 $ 418,346 $ 265,872 $ 141,433 $ 108,529 $ — $ 2,895,566 Special mention — — 1,177 — — — — 1,177 Substandard — — — — — — — — Total $ 1,092,903 $ 868,483 $ 419,523 $ 265,872 $ 141,433 $ 108,529 $ — $ 2,896,743 Single family Pass $ 278,337 $ 122,530 $ 52,995 $ 60,559 $ 57,174 $ 280,216 $ 74,934 $ 926,745 Special mention — — — — — — 26 26 Substandard — — — — 1,873 6,830 278 8,981 Total $ 278,337 $ 122,530 $ 52,995 $ 60,559 $ 59,047 $ 287,046 $ 75,238 $ 935,752 Commercial real estate Pass $ 114,678 $ 39,135 $ 59,426 $ 94,930 $ 115,614 $ 804,295 $ — $ 1,228,078 Special mention — — 23,495 — — 30,389 — 53,884 Substandard — — 2,934 — 2,217 22,462 — 27,613 Total $ 114,678 $ 39,135 $ 85,855 $ 94,930 $ 117,831 $ 857,146 $ — $ 1,309,575 Land and construction Pass $ 14,738 $ — $ 17,692 $ 31,952 $ 2,529 $ 88,321 $ — $ 155,232 Special mention — — — — — 694 — 694 Substandard — — — — — — — — Total $ 14,738 $ — $ 17,692 $ 31,952 $ 2,529 $ 89,015 $ — $ 155,926 Commercial Pass $ 471,431 $ 191,405 $ 88,050 $ 20,709 $ 5,531 $ 167,201 $ 636,507 $ 1,580,834 Special mention 883 1,101 833 — — 1,370 2,790 6,977 Substandard — 1,535 1,765 982 192 2,688 2,892 10,054 Total $ 472,314 $ 194,041 $ 90,648 $ 21,691 $ 5,723 $ 171,259 $ 642,189 $ 1,597,865 Consumer Pass $ 54 $ — $ — $ 1,174 $ — $ 2,617 $ 7,022 $ 10,867 Special mention — — — — — — — — Substandard — — — — — — — — Total $ 54 $ — $ — $ 1,174 $ — $ 2,617 $ 7,022 $ 10,867 Total loans Pass $ 1,972,141 $ 1,221,553 $ 636,509 $ 475,196 $ 322,281 $ 1,451,179 $ 718,463 $ 6,797,322 Special mention 883 1,101 25,505 — — 32,453 2,816 62,758 Substandard — 1,535 4,699 982 4,282 31,980 3,170 46,648 Total $ 1,973,024 $ 1,224,189 $ 666,713 $ 476,178 $ 326,563 $ 1,515,612 $ 724,449 $ 6,906,728 The following table presents the amortized cost basis of collateral dependent loans, which are individually evaluated to determine expected credit losses and the related allowance for credit losses (“ACL”) allocated to these loans: Equipment/ ACL (dollars in thousands) Real Estate Cash Receivables Total Allocation June 30, 2022: Loans secured by real estate: Residential properties Single family $ 2,475 $ — $ — $ 2,475 $ — Commercial real estate loans 2,803 — — 2,803 — Commercial loans — 250 700 950 700 Total $ 5,278 $ 250 $ 700 $ 6,228 $ 700 December 31, 2021: Loans secured by real estate: Residential properties Single family $ 2,568 $ — $ — $ 2,568 $ — Commercial loans — 250 — 250 — Consumer loans — — — — — Total $ 2,568 $ 250 $ — $ 2,818 $ — |