ALLOWANCE FOR CREDIT LOSSES | NOTE 6: ALLOWANCE FOR CREDIT LOSSES The following is a roll forward of the Bank’s allowance for credit losses related to loans for the following periods: Initial Allowance Beginning Provision for on Acquired Ending (dollars in thousands) Balance Credit Losses PCD Loans Charge-offs Recoveries Balance Three Months Ended September 30, 2022: Real estate loans: Residential properties $ 4,446 $ 2,598 $ — $ — $ — $ 7,044 Commercial properties 12,714 (2,223) — — — 10,491 Land and construction 1,460 (1,305) — — — 155 Commercial and industrial loans 14,481 868 — (226) 57 15,180 Consumer loans 64 (34) — — — 30 Total $ 33,165 $ (96) $ $ (226) $ 57 $ 32,900 Nine Months Ended September 30, 2022: Real estate loans: Residential properties $ 2,637 $ 4,407 $ — $ — $ — $ 7,044 Commercial properties 17,049 (6,558) — — — 10,491 Land and construction 1,995 (1,840) — — — 155 Commercial and industrial loans 11,992 3,205 — (372) 355 15,180 Consumer loans 103 (73) — — — 30 Total $ 33,776 $ (859) $ — $ (372) $ 355 $ 32,900 Year Ended December 31, 2021: Real estate loans: Residential properties $ 5,115 $ (1,453) $ 93 $ (1,118) $ — $ 2,637 Commercial properties 8,711 774 7,564 — — 17,049 Land and construction 892 1,051 52 — — 1,995 Commercial and industrial loans 9,249 614 1,836 (706) 999 11,992 Consumer loans 233 (130) — — — 103 Total $ 24,200 $ 856 $ 9,545 $ (1,824) $ 999 $ 33,776 The following table presents the balance in the allowance for credit losses and the recorded investment in loans by impairment method as of: Allowance for Credit Losses Loans Evaluated (dollars in thousands) Individually Collectively Total September 30, 2022: Allowance for credit losses: Real estate loans: Residential properties $ 76 $ 6,968 $ 7,044 Commercial properties 2,107 8,384 10,491 Land and construction — 155 155 Commercial and industrial loans 3,365 11,815 15,180 Consumer loans — 30 30 Total $ 5,548 $ 27,352 $ 32,900 Loans: Real estate loans: Residential properties $ 3,508 $ 6,092,965 $ 6,096,473 Commercial properties 34,012 1,201,322 1,235,334 Land and construction — 143,771 143,771 Commercial and industrial loans 7,570 2,867,086 2,874,656 Consumer loans — 5,186 5,186 Total $ 45,090 $ 10,310,330 $ 10,355,420 December 31, 2021: Allowance for credit losses: Real estate loans: Residential properties $ 111 $ 2,526 $ 2,637 Commercial properties 7,967 9,082 17,049 Land and construction 52 1,943 1,995 Commercial and industrial loans 2,386 9,606 11,992 Consumer loans — 103 103 Total $ 10,516 $ 23,260 $ 33,776 Loans: Real estate loans: Residential properties $ 9,593 $ 3,822,902 $ 3,832,495 Commercial properties 41,313 1,268,262 1,309,575 Land and construction 694 155,232 155,926 Commercial and industrial loans 9,963 1,587,902 1,597,865 Consumer loans — 10,867 10,867 Total $ 61,563 $ 6,845,165 $ 6,906,728 The following tables present risk categories of loans based on year of origination, as of: Revolving (dollars in thousands) 2022 2021 2020 2019 2018 Prior Loans Total September 30, 2022: Loans secured by real estate: Residential Multifamily Pass $ 2,106,172 $ 1,563,718 $ 800,339 $ 310,696 $ 153,626 $ 152,542 $ — $ 5,087,093 Special mention — — — 5,696 9,818 1,555 — 17,069 Substandard — — — — — — — — Total $ 2,106,172 $ 1,563,718 $ 800,339 $ 316,392 $ 163,444 $ 154,097 $ — $ 5,104,162 Single family Pass $ 218,836 $ 286,916 $ 97,470 $ 40,195 $ 49,925 $ 226,159 $ 69,277 $ 988,778 Special mention — — — — — — 25 25 Substandard — — — — — 3,456 52 3,508 Total $ 218,836 $ 286,916 $ 97,470 $ 40,195 $ 49,925 $ 229,615 $ 69,354 $ 992,311 Commercial real estate Pass $ 184,037 $ 189,401 $ 142,839 $ 104,549 $ 185,067 $ 346,001 $ — $ 1,151,894 Special mention — 13,867 1 15,665 3,107 7,911 — 40,551 Substandard 5,951 13,915 786 10,696 — 11,541 — 42,889 Total $ 189,988 $ 217,183 $ 143,626 $ 130,910 $ 188,174 $ 365,453 $ — $ 1,235,334 Land and construction Pass $ 38,279 $ 57,630 $ 39,254 $ 866 $ 5,090 $ 2,652 $ — $ 143,771 Special mention — — — — — — — — Substandard — — — — — — — — Total $ 38,279 $ 57,630 $ 39,254 $ 866 $ 5,090 $ 2,652 $ — $ 143,771 Commercial Pass $ 1,148,123 $ 402,554 $ 214,826 $ 75,737 $ 19,233 $ 20,121 $ 968,797 $ 2,849,391 Special mention — 985 1,337 372 — — 10,619 13,313 Substandard — 317 2,481 1,941 5 2,808 4,400 11,952 Total $ 1,148,123 $ 403,856 $ 218,644 $ 78,050 $ 19,238 $ 22,929 $ 983,816 $ 2,874,656 Consumer Pass $ 513 $ 1,118 $ 3 $ 479 $ 211 $ 71 $ 2,787 $ 5,182 Special mention — — — — — — — — Substandard — — — — — — 4 4 Total $ 513 $ 1,118 $ 3 $ 479 $ 211 $ 71 $ 2,791 $ 5,186 Total loans Pass $ 3,695,960 $ 2,501,337 $ 1,294,731 $ 532,522 $ 413,152 $ 747,546 $ 1,040,861 $ 10,226,109 Special mention — 14,852 1,338 21,733 12,925 9,466 10,644 70,958 Substandard 5,951 14,232 3,267 12,637 5 17,805 4,456 58,353 Total $ 3,701,911 $ 2,530,421 $ 1,299,336 $ 566,892 $ 426,082 $ 774,817 $ 1,055,961 $ 10,355,420 Revolving (dollars in thousands) 2021 2020 2019 2018 2017 Prior Loans Total December 31, 2021: Loans secured by real estate: Residential Multifamily Pass $ 1,092,903 $ 868,483 $ 418,346 $ 265,872 $ 141,433 $ 108,529 $ — $ 2,895,566 Special mention — — 1,177 — — — — 1,177 Substandard — — — — — — — — Total $ 1,092,903 $ 868,483 $ 419,523 $ 265,872 $ 141,433 $ 108,529 $ — $ 2,896,743 Single family Pass $ 278,337 $ 122,530 $ 52,995 $ 60,559 $ 57,174 $ 280,216 $ 74,934 $ 926,745 Special mention — — — — — — 26 26 Substandard — — — — 1,873 6,830 278 8,981 Total $ 278,337 $ 122,530 $ 52,995 $ 60,559 $ 59,047 $ 287,046 $ 75,238 $ 935,752 Commercial real estate Pass $ 114,678 $ 39,135 $ 59,426 $ 94,930 $ 115,614 $ 804,295 $ — $ 1,228,078 Special mention — — 23,495 — — 30,389 — 53,884 Substandard — — 2,934 — 2,217 22,462 — 27,613 Total $ 114,678 $ 39,135 $ 85,855 $ 94,930 $ 117,831 $ 857,146 $ — $ 1,309,575 Land and construction Pass $ 14,738 $ — $ 17,692 $ 31,952 $ 2,529 $ 88,321 $ — $ 155,232 Special mention — — — — — 694 — 694 Substandard — — — — — — — — Total $ 14,738 $ — $ 17,692 $ 31,952 $ 2,529 $ 89,015 $ — $ 155,926 Commercial Pass $ 471,431 $ 191,405 $ 88,050 $ 20,709 $ 5,531 $ 167,201 $ 636,507 $ 1,580,834 Special mention 883 1,101 833 — — 1,370 2,790 6,977 Substandard — 1,535 1,765 982 192 2,688 2,892 10,054 Total $ 472,314 $ 194,041 $ 90,648 $ 21,691 $ 5,723 $ 171,259 $ 642,189 $ 1,597,865 Consumer Pass $ 54 $ — $ — $ 1,174 $ — $ 2,617 $ 7,022 $ 10,867 Special mention — — — — — — — — Substandard — — — — — — — — Total $ 54 $ — $ — $ 1,174 $ — $ 2,617 $ 7,022 $ 10,867 Total loans Pass $ 1,972,141 $ 1,221,553 $ 636,509 $ 475,196 $ 322,281 $ 1,451,179 $ 718,463 $ 6,797,322 Special mention 883 1,101 25,505 — — 32,453 2,816 62,758 Substandard — 1,535 4,699 982 4,282 31,980 3,170 46,648 Total $ 1,973,024 $ 1,224,189 $ 666,713 $ 476,178 $ 326,563 $ 1,515,612 $ 724,449 $ 6,906,728 The following table presents the amortized cost basis of collateral dependent loans, which are individually evaluated to determine expected credit losses and the related allowance for credit losses (“ACL”) allocated to these loans: Equipment/ ACL (dollars in thousands) Real Estate Cash Receivables Total Allocation September 30, 2022: Loans secured by real estate: Residential properties Single family $ 2,455 $ — $ — $ 2,455 $ — Commercial real estate loans 2,751 — — 2,751 — Commercial loans — 250 682 932 674 Total $ 5,206 $ 250 $ 682 $ 6,138 $ 674 December 31, 2021: Loans secured by real estate: Residential properties Single family $ 2,568 $ — $ — $ 2,568 $ — Commercial loans — 250 — 250 — Total $ 2,568 $ 250 $ — $ 2,818 $ — |