Document and Entity Information
Document and Entity Information - shares | 3 Months Ended | |
Mar. 31, 2016 | May. 05, 2016 | |
Document And Entity Information [Abstract] | ||
Document Type | 10-Q | |
Amendment Flag | false | |
Document Period End Date | Mar. 31, 2016 | |
Document Fiscal Year Focus | 2,016 | |
Document Fiscal Period Focus | Q1 | |
Trading Symbol | FFWM | |
Entity Registrant Name | First Foundation Inc. | |
Entity Central Index Key | 1,413,837 | |
Current Fiscal Year End Date | --12-31 | |
Entity Filer Category | Accelerated Filer | |
Entity Common Stock, Shares Outstanding | 16,087,941 |
CONSOLIDATED BALANCE SHEETS
CONSOLIDATED BALANCE SHEETS - USD ($) $ in Thousands | Mar. 31, 2016 | Dec. 31, 2015 |
ASSETS | ||
Cash and cash equivalents | $ 52,817 | $ 215,748 |
Securities available-for-sale (“AFS”) | 548,295 | 565,135 |
Loans held for sale | 260,075 | |
Loans, net of deferred fees | 1,793,002 | 1,765,483 |
Allowance for loan and lease losses (“ALLL”) | (11,000) | (10,600) |
Net loans | 1,782,002 | 1,754,883 |
Investment in FHLB stock | 17,091 | 21,492 |
Premises and equipment, net | 4,450 | 2,653 |
Deferred taxes | 11,072 | 15,392 |
Real estate owned (“REO”) | 334 | 4,036 |
Goodwill and intangibles | 2,351 | 2,416 |
Other assets | 11,686 | 10,824 |
Total Assets | 2,690,173 | 2,592,579 |
Liabilities: | ||
Deposits | 1,773,106 | 1,522,176 |
Borrowings | 633,000 | 796,000 |
Accounts payable and other liabilities | 13,887 | 14,667 |
Total Liabilities | $ 2,419,993 | $ 2,332,843 |
Commitments and contingencies | ||
Shareholders’ Equity | ||
Common Stock, par value $.001: 70,000,000 shares authorized; 16,049,131 and 15,980,526 shares issued and outstanding at March 31, 2016 and December 31, 2015, respectively | $ 16 | $ 16 |
Additional paid-in-capital | 228,506 | 227,262 |
Retained earnings | 37,549 | 33,762 |
Accumulated other comprehensive income (loss), net of tax | 4,109 | (1,304) |
Total Shareholders’ Equity | 270,180 | 259,736 |
Total Liabilities and Shareholders’ Equity | $ 2,690,173 | $ 2,592,579 |
CONSOLIDATED BALANCE SHEETS (Pa
CONSOLIDATED BALANCE SHEETS (Parenthetical) - $ / shares | Mar. 31, 2016 | Dec. 31, 2015 |
Statement Of Financial Position [Abstract] | ||
Common stock, par value | $ 0.001 | $ 0.001 |
Common stock, shares authorized | 70,000,000 | 70,000,000 |
Common stock, shares issued | 16,049,131 | 15,980,526 |
Common stock, shares outstanding | 16,049,131 | 15,980,526 |
CONSOLIDATED INCOME STATEMENTS
CONSOLIDATED INCOME STATEMENTS - UNAUDITED - USD ($) $ in Thousands | 3 Months Ended | |
Mar. 31, 2016 | Mar. 31, 2015 | |
Interest income: | ||
Loans | $ 18,170 | $ 12,101 |
Securities | 3,121 | 815 |
FHLB stock, fed funds and deposits | 407 | 242 |
Total interest income | 21,698 | 13,158 |
Interest expense: | ||
Deposits | 1,795 | 923 |
Borrowings | 542 | 364 |
Total interest expense | 2,337 | 1,287 |
Net interest income | 19,361 | 11,871 |
Provision for loan losses | 400 | 150 |
Net interest income after provision for loan losses | 18,961 | 11,721 |
Noninterest income: | ||
Asset management, consulting and other fees | 6,001 | 5,850 |
Other income | 984 | 354 |
Total noninterest income | 6,985 | 6,204 |
Noninterest expense: | ||
Compensation and benefits | 12,724 | 9,180 |
Occupancy and depreciation | 2,815 | 1,957 |
Professional services and marketing costs | 1,723 | 1,058 |
Other expenses | 2,155 | 1,163 |
Total noninterest expense | 19,417 | 13,358 |
Income before taxes on income | 6,529 | 4,567 |
Taxes on income | 2,742 | 1,941 |
Net income | $ 3,787 | $ 2,626 |
Net income per share: | ||
Basic | $ 0.24 | $ 0.33 |
Diluted | $ 0.23 | $ 0.32 |
Shares used in computation: | ||
Basic | 16,003,088 | 7,855,457 |
Diluted | 16,467,732 | 8,211,145 |
CONSOLIDATED STATEMENTS OF CHAN
CONSOLIDATED STATEMENTS OF CHANGES IN SHAREHOLDERS' EQUITY - Unaudited - 3 months ended Mar. 31, 2016 - USD ($) $ in Thousands | Total | Common Stock | Additional Paid-in-Capital | Retained Earnings | Accumulated Other Comprehensive Income (Loss) |
Beginning balance at Dec. 31, 2015 | $ 259,736 | $ 16 | $ 227,262 | $ 33,762 | $ (1,304) |
Beginning balance (in shares) at Dec. 31, 2015 | 15,980,526 | ||||
Net income | 3,787 | 3,787 | |||
Other comprehensive income | 5,413 | 5,413 | |||
Stock based compensation | 317 | 317 | |||
Exercise of options | 927 | 927 | |||
Exercise of options (in shares) | 66,305 | ||||
Stock grants | 2,300 | ||||
Ending balance at Mar. 31, 2016 | $ 270,180 | $ 16 | $ 228,506 | $ 37,549 | $ 4,109 |
Ending balance (in shares) at Mar. 31, 2016 | 16,049,131 |
CONSOLIDATED STATEMENTS OF COMP
CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME - UNAUDITED - USD ($) $ in Thousands | 3 Months Ended | ||
Mar. 31, 2016 | Mar. 31, 2015 | ||
Statement Of Income And Comprehensive Income [Abstract] | |||
Net income | $ 3,787 | $ 2,626 | |
Other comprehensive income: | |||
Unrealized holding gains (losses) on securities arising during the period | 9,199 | 1,265 | |
Other comprehensive income before tax | 9,199 | 1,265 | |
Income tax (expense) benefit related to items of other comprehensive income | (3,786) | (520) | |
Other comprehensive income | 5,413 | 745 | |
Reclassification adjustment for (gains) losses included in net earnings | [1] | (310) | |
Income tax (expense) benefit related to reclassification adjustment | 130 | ||
Reclassification adjustment for (gains) losses included in net earnings, net of tax | (180) | ||
Other comprehensive income (loss), net of tax | 5,233 | 745 | |
Total comprehensive income | $ 9,020 | $ 3,371 | |
[1] | Entire amounts are recognized in “Other Income” in the Consolidated Income Statements. |
CONSOLIDATED STATEMENTS OF CASH
CONSOLIDATED STATEMENTS OF CASH FLOWS - UNAUDITED - USD ($) $ in Thousands | 3 Months Ended | |
Mar. 31, 2016 | Mar. 31, 2015 | |
Cash Flows from Operating Activities: | ||
Net income | $ 3,787 | $ 2,626 |
Adjustments to reconcile net income to net cash provided by operating activities: | ||
Provision for loan losses | 400 | 150 |
Stock–based compensation expense | 317 | 152 |
Depreciation and amortization | 396 | 326 |
Deferred tax expense (benefit) | 534 | (185) |
Accretion of discounts on purchased loans, net | (95) | (231) |
Gain on sale of securities | (310) | |
(Increase) decrease in other assets | (503) | 126 |
Decrease in accounts payable and other liabilities | (780) | (713) |
Net cash provided by operating activities | 3,746 | 2,251 |
Cash Flows from Investing Activities: | ||
Net increase in loans (including changes in loans held for sale) | (287,499) | (102,506) |
Proceeds from sale of REO | 3,702 | |
Purchases of premises and equipment | (2,193) | (623) |
Purchase of securities AFS | (27,278) | |
Proceeds from sale of securities AFS | 39,456 | |
Principal payments – securities AFS | 13,877 | 2,837 |
Net (purchases) redemptions of FHLB stock | 4,401 | (4,700) |
Net cash used in investing activities | (255,534) | (104,992) |
Cash Flows from Financing Activities: | ||
Increase (decrease) in deposits | 250,930 | (1,797) |
FHLB Advances – net increase (decrease) | (163,000) | 100,000 |
Proceeds – term note | 10,114 | |
Proceeds from sale of stock, net | 927 | 50 |
Net cash provided by financing activities | 88,857 | 108,367 |
Increase (decrease) in cash and cash equivalents | (162,931) | 5,626 |
Cash and cash equivalents at beginning of year | 215,748 | 29,692 |
Cash and cash equivalents at end of period | 52,817 | 35,318 |
Supplemental disclosures of cash flow information: | ||
Interest | 2,201 | 1,180 |
Income taxes | 2,150 | $ 750 |
Noncash transactions: | ||
Transfer of loans to loans held for sale | $ 260,075 |
Basis of Presentation
Basis of Presentation | 3 Months Ended |
Mar. 31, 2016 | |
Accounting Policies [Abstract] | |
Basis of Presentation | NOTE 1: BASIS OF PRESENTATION The consolidated financial statements include First Foundation Inc. (“FFI”) and its wholly owned subsidiaries: First Foundation Advisors (“FFA”), First Foundation Bank (“FFB” or the “Bank”) and First Foundation Insurance Services (“FFIS”), a wholly owned subsidiary of FFB (collectively referred to as the “Company”). All inter-company balances and transactions have been eliminated in consolidation. The results of operations reflect any interim adjustments, all of which are of a normal recurring nature and which, in the opinion of management, are necessary for a fair presentation of the results for the interim period presented. The results for the 2016 interim periods are not necessarily indicative of the results expected for the full year. The consolidated financial statements have been prepared in conformity with accounting principles generally accepted in the United States of America and prevailing practices within the banking industry. In preparing the consolidated financial statements, management is required to make estimates and assumptions that affect the reported amounts of assets and liabilities as of the date of the balance sheet and revenues and expenses for the period. Actual results could differ significantly from those estimates. The accompanying unaudited consolidated financial statements include all information and footnotes required for interim financial statement presentation. Those financial statements assume that readers of this Report have read the most recent Annual Report on Form 10-K which contains the latest available audited consolidated financial statements and notes thereto as of and for the year ended December 31, 2015. Certain reclassifications have been made to the prior year consolidated financial statements to conform to the 2016 presentation. In March 2016, Financial Accounting Standards Board (“ Accounting Standards Update (“ASU”) “Compensation-Stock Compensation (Topic 718): Improvements to Employee Share-Based Payment Accounting” On February 25, 2016, the FASB issued ASU 2016-02, Leases (Topic 842) The amendments in this Update are effective for interim and annual periods beginning after December 15, 2018. On January 5, 2016, the FASB issued ASU 2016-01, Financial Instruments–Overall: Recognition and Measurement of Financial Assets and Financial Liabilities (Subtopic 825-10) In September, 2015, the FASB issued ASU 2015-16, “Business Combinations (Topic 805): Simplifying the Accounting for Measurement-Period Adjustments”. The amendments in this update require that an acquirer recognize adjustments to provisional amounts that are identified during the measurement period in the reporting period in which the adjustment amounts are determined. For public companies, this update is effective for interim and annual periods beginning after December 15, 2015, including interim periods within those fiscal periods. The adoption of ASU No. 2015-16 is not expected to have a material impact on the Company’s Consolidated Financial Statements. |
Fair Value Measurements
Fair Value Measurements | 3 Months Ended |
Mar. 31, 2016 | |
Fair Value Disclosures [Abstract] | |
Fair Value Measurements | NOTE 2: FAIR VALUE MEASUREMENTS Assets Measured at Fair Value on a Recurring Basis F air value is the exchange price that would be received for an asset or paid to transfer a liability (exit price) in the principal or most advantageous market for the asset or liability in an orderly transaction between market participants on the measurement date. Current accounting guidance establishes a fair value hierarchy, which requires an entity to maximize the use of observable inputs and minimize the use of unobservable inputs when measuring fair value. There are three levels of inputs that may be used to measure fair values: Level 1: Quoted prices (unadjusted) for identical assets or liabilities in active markets that the entity has the ability to access as of the measurement date. Level 2: Significant other observable inputs other than Level 1 prices such as quoted prices for similar assets or liabilities; quoted prices in markets that are not active; or other inputs that are observable or can be corroborated by observable market data. Level 3: Significant unobservable inputs that reflect the Company's own assumptions about the assumptions that market participants would use in pricing an asset or liability. The Fair Value Measurement Level Total Level 1 Level 2 Level 3 (dollars in thousands) March 31, 2016: Investment securities available for sale: US Treasury securities $ 300 $ 300 $ — $ — Agency mortgage-backed securities 535,416 — 535,416 — Beneficial interest – FHLMC securitization 12,579 — — 12,579 Total assets at fair value on a recurring basis $ 548,295 $ 300 $ 535,416 $ 12,579 December 31, 2015: Investment securities available for sale: US Treasury securities $ 300 $ 300 $ — $ — FNMA and FHLB Agency notes 16,013 — 16,013 — Agency mortgage-backed securities 536,148 — 536,148 — Beneficial interest – FHLMC securitization 12,674 — — 12,674 Total assets at fair value on a recurring basis $ 565,135 $ 300 $ 552,161 $ 12,674 The Company did not have any material assets measured at fair value on a nonrecurring basis as of March 31, 2016 and December 31, 2015. Fair Value of Financial Instruments We have elected to use fair value measurements to record fair value adjustments to certain assets and liabilities and to determine fair value disclosures. Securities available for sale are measured at fair value on a recurring basis. Additionally, from time to time, we may be required to measure at fair value other assets on a nonrecurring basis, such as loans held for investment and certain other assets. These nonrecurring fair value adjustments typically involve application of lower of cost or market accounting or write-downs of individual assets. Fair value estimates are made at a discrete point in time based on relevant market information and other information about the financial instruments. Because no active market exists for a significant portion of our financial instruments, fair value estimates are based in large part on judgments we make primarily regarding current economic conditions, risk characteristics of various financial instruments, prepayment rates, and future expected loss experience. These estimates are subjective in nature and invariably involve some inherent uncertainties. Additionally, unexpected changes in events or circumstances can occur that could require us to make changes to our assumptions and which, in turn, could significantly affect and require us to make changes to our previous estimates of fair value. In addition, the fair value estimates are based on existing on and off-balance sheet financial instruments without attempting to estimate the value of existing and anticipated future customer relationships and the value of assets and liabilities that are not considered financial instruments, such as premises and equipment and other real estate owned. The Company does not currently have any assets measured at fair value on a nonrecurring basis. The following methods and assumptions were used to estimate the fair value of financial instruments. Cash and Cash Equivalents . The fair value of cash and cash equivalents approximates its carrying value. Investment Securities Available for Sale . Investment securities available-for-sale are measured at fair value on a recurring basis. Fair value measurement is based upon quoted prices, if available. If quoted prices are not available, fair values are measured using independent pricing models or other model-based valuation techniques such as the present value of future cash flows, adjusted for the security’s credit rating, prepayment assumptions and other factors such as credit loss assumptions. When a market is illiquid or there is a lack of transparency around the inputs to valuation, the securities are classified as Level 3 and reliance is placed upon internally developed models, and management judgment and evaluation for valuation. Level 1 securities include those traded on an active exchange, such as the New York Stock Exchange, U.S. Treasury securities that are traded by dealers or brokers in active over-the-counter markets and money market funds. Level 2 securities include mortgage-backed securities issued by government sponsored entities, municipal bonds and corporate debt securities. Securities classified as level 3 include beneficial interests – FHLMC securitization. Significant assumptions in the valuation of these Level 3 securities as of March 31, 2016 included a prepayment rate of 15% and discount rates ranging from 4.0% to 10%. Federal Home Loan Bank and Federal Reserve Bank Stock. The Bank is a member of the Federal Home Loan Bank (the “FHLB”) and the Federal Reserve Bank of San Francisco (the “FRB”). As members, we are required to own stock of the FHLB and the FRB, the amount of which is based primarily on the level of our borrowings from those institutions. We also have the right to acquire additional shares of stock in either or both of the FHLB and the FRB; however, to date, we have not done so. The fair values of that stock are equal to their respective carrying amounts, are classified as restricted securities and are periodically evaluated for impairment based on our assessment of the ultimate recoverability of our investments in that stock. Any cash or stock dividends paid to us on such stock are reported as income. Loans . The fair value for loans with variable interest rates is the carrying amount. The fair value of fixed rate loans is derived by calculating the discounted value of future cash flows expected to be received by the various homogeneous categories of loans. All loans have been adjusted to reflect changes in credit risk. Impaired Loans . ASC 820-10 applies to loans measured for impairment in accordance with ASC 310-10, “Accounting by Creditors for Impairment of a Loan”, including impaired loans measured at an observable market price (if available), and at the fair value of the loan’s collateral (if the loan is collateral dependent) less estimated selling cost. The fair value of an impaired loan is estimated using one of several methods, including collateral value, market value of similar debt, enterprise value, liquidation value and discounted cash flows. When the fair value of the collateral is based on an observable market price or a current appraised value, we measure the impaired loan at nonrecurring Level 2. When an appraised value is not available, or management determines the fair value of the collateral is further impaired below the appraised value and there is no observable market price or a discounted cash flow has been used to determine the fair value, we measure the impaired loan at nonrecurring Level 3. Deposits . The fair value of demand deposits, savings deposits, and money market deposits is defined as the amounts payable on demand at quarter-end. The fair value of fixed maturity certificates of deposit is estimated based on the discounted value of the future cash flows expected to be paid on the deposits. Borrowings . The fair value of $633 million in borrowings is the carrying value of overnight FHLB advances that approximate fair value because of the short-term maturity of this instrument, resulting in a Level 2 classification. The fair value of term borrowings is derived by calculating the discounted value of future cash flows expected to be paid out by the Company. The carrying amounts and estimated fair values of financial instruments are as follows as of: Carrying Fair Value Measurement Level (dollars in thousands) Value 1 2 3 Total March 31, 2016: Assets: Cash and cash equivalents $ 52,817 $ 52,817 $ — $ — $ 52,817 Securities AFS 548,295 300 535,416 12,579 548,295 Loans 1,782,002 — — 1,808,212 1,808,212 Loans held for sale 260,075 — — 263,326 263,326 Investment in FHLB stock 17,091 — 17,091 — 17,091 Liabilities: Deposits 1,773,106 1,296,953 476,058 — 1,773,011 Borrowings 633,000 — 633,000 — 633,000 December 31, 2015: Assets: Cash and cash equivalents $ 215,748 $ 215,748 $ — $ — $ 215,748 Securities AFS 565,135 300 552,161 12,674 565,135 Loans 1,754,883 — — 1,779,941 1,779,941 Investment in FHLB stock 21,492 — 21,492 — 21,492 Liabilities: Deposits 1,522,176 1,051,976 470,128 — 1,522,104 Borrowings 796,000 — 796,000 — 796,000 |
Securities
Securities | 3 Months Ended |
Mar. 31, 2016 | |
Investments Debt And Equity Securities [Abstract] | |
Securities | NOTE 3: SECURITIES The following table provides a summary of the Company’s securities AFS portfolio as of: Amortized Gross Unrealized Estimated (dollars in thousands) Cost Gains Losses Fair Value March 31, 2016: US Treasury securities $ 300 $ — $ — $ 300 Agency mortgage-backed securities 528,385 7,057 (26 ) 535,416 Beneficial interests in FHLMC securitization 12,627 364 (412 ) 12,579 Total $ 541,312 $ 7,421 $ (438 ) $ 548,295 December 31, 2015: US Treasury securities $ 300 $ — $ — $ 300 FNMA and FHLB Agency notes 16,108 — (95 ) 16,013 Agency mortgage-backed securities 538,269 909 (3,030 ) 536,148 Beneficial interests in FHLMC securitization 12,674 476 (476 ) 12,674 Total $ 567,351 $ 1,385 $ (3,601 ) $ 565,135 The US Treasury securities are pledged as collateral to the State of California to meet regulatory requirements related to the Bank’s trust operations. The belo indicates a o March 31, 2016 th gros unrealize losse an fai value o ou investments aggregate b investmen categor and lengt o tim tha th individua securitie hav bee i continuou unrealize los position. Securities with Unrealized Loss at March 31, 2016 Less than 12 months 12 months or more Total (dollars in thousands) Fair Value Unrealized Loss Fair Value Unrealized Loss Fair Value Unrealized Loss Agency mortgage backed securities $ 6,741 $ (412 ) $ — $ — $ 6,741 $ (412 ) Beneficial interests in FHLMC securitization 2,764 (26 ) — — 2,764 (26 ) Total temporarily impaired securities $ 9,505 $ (438 ) $ — $ — $ 9,505 $ (438 ) Unrealized losses on FNMA and FHLB agency notes and agency mortgage-backed securities have not been recognized into income because the issuer bonds are of high credit quality, management does not intend to sell and it is not more likely than not that management would be required to sell the securities prior to their anticipated recovery, and the decline in fair value is largely due to changes in interest rates. The fair value is expected to recover as the bonds approach maturity. The scheduled maturities of securities AFS and the related weighted average yields were as follows as of March 31, 2016: (dollars in thousands) Less than 1 Through 5 Through After 10 Total Amortized Cost: US Treasury securities $ 300 $ — $ — $ — $ 300 Weighted average yield 0.45 % — % — % — % 0.45 % Estimated Fair Value: US Treasury securities $ 300 $ — $ — $ — $ 300 Agency mortgage backed securities and beneficial interests in FHLMC securitization are excluded from the above table because such securities are not due at a single maturity date. The weighted average yield of the agency mortgage backed securities and beneficial interests in FHLMC securitization as of March 31, 2016 was 2.35%. |
Loans
Loans | 3 Months Ended |
Mar. 31, 2016 | |
Receivables [Abstract] | |
Loans | NOTE 4: LOANS The following is a summary of our loans as of: (dollars in thousands) March 31, December 31, Outstanding principal balance: Loans secured by real estate: Residential properties: Multifamily $ 570,541 $ 627,311 Single family 537,108 533,257 Total real estate loans secured by residential properties 1,107,649 1,160,568 Commercial properties 406,815 358,791 Land and construction 21,072 12,320 Total real estate loans 1,535,536 1,531,679 Commercial and industrial loans 210,121 196,584 Consumer loans 47,390 37,206 Total loans 1,793,047 1,765,469 Premiums, discounts and deferred fees and expenses (45 ) 14 Total $ 1,793,002 $ 1,765,483 As of March 31, 2016 and December 31, 2015, the principal balances shown above are net of unaccreted discount related to loans acquired in an acquisition of $2.7 million and $2.8 million, respectively. In 2012 and 2015, the Company purchased loans, for which there was, at acquisition, evidence of deterioration of credit quality since origination and it was probable, at acquisition, that all contractually required payments would not be collected. The carrying amount of these purchased credit impaired loans is as follows for the periods indicated: (dollars in thousands) March 31, 2016 December 31, Outstanding principal balance: Loans secured by real estate: Commercial properties $ 304 $ 533 Land — 1,616 Total real estate loans 304 2,149 Commercial and industrial loans 8,366 6,787 Consumer loans 12 14 Total loans 8,682 8,950 Unaccreted discount on purchased credit impaired loans (2,230 ) (2,291 ) Total $ 6,452 $ 6,659 Accretable yield, or income expected to be collected on purchased credit impaired loans, is as follows as of: (dollars in thousands) March 31, 2016 December 31, Beginning balance $ 582 $ 130 Accretion of income (62 ) (529 ) Reclassifications from nonaccretable difference — 176 Acquisition — 805 Disposals (6 ) — Ending balance $ 514 $ 582 The following table summarizes our delinquent and nonaccrual loans as of: Past Due and Still Accruing Total Past (dollars in thousands) 30–59 Days 60-89 Days 90 Days Nonaccrual Due and Current Total March 31, 2016: Real estate loans: Residential properties $ 3,234 $ — $ — $ — $ 3,234 $ 1,104,415 $ 1,107,649 Commercial properties 378 — 790 1,730 2,898 403,917 406,815 Land and construction — — — — — 21,072 21,072 Commercial and industrial loans 7,462 2,463 5,385 2,350 17,660 192,461 210,121 Consumer loans 2,104 — 1,000 — 3,104 44,286 47,390 Total $ 13,178 $ 2,463 $ 7,175 $ 4,080 $ 26,896 $ 1,766,151 $ 1,793,047 Percentage of total loans 0.73 % 0.14 % 0.40 % 0.23 % 1.50 % December 31, 2015: Real estate loans: Residential properties $ — $ — $ — $ — $ — $ 1,160,568 $ 1,160,568 Commercial properties 1,232 — 793 1,552 3,577 355,214 358,791 Land and construction — — — — — 12,320 12,320 Commercial and industrial loans 2,425 1,639 5,713 2,509 12,286 184,298 196,584 Consumer loans 1,010 — 1,991 75 3,076 34,130 37,206 Total $ 4,667 $ 1,639 $ 8,497 $ 4,136 $ 18,939 $ 1,746,530 $ 1,765,469 Percentage of total loans 0.26 % 0.09 % 0.48 % 0.23 % 1.07 % The level of delinquent loans and nonaccrual loans have been adversely impacted by the loans acquired in an acquisition. As of March 31, 2016, of the $11.3 million in loans over 90 days past due, including loans on nonaccrual, $5.6 million, or 49.6% were loans acquired in an acquisition. Accrual of interest on loans is discontinued when reasonable doubt exists as to the full, timely collection of interest or principal and, generally, when a loan becomes contractually past due for ninety days or more with respect to principal or interest. The accrual of interest may be continued on a well-secured loan contractually past due ninety days or more with respect to principal or interest if the loan is in the process of collection or collection of the principal and interest is deemed probable. The Bank considers a loan to be impaired when, based upon current information and events, it believes it is probable that the Bank will be unable to collect all amounts due according to the contractual terms of the loan agreement. The determination of past due, nonaccrual or impairment status of loans acquired in an acquisition, other than loans deemed purchased impaired, is the same as loans we originate. The troubled debt restructure (“TDR”) activity during the first quarter of 2016 consisted of 2 commercial and industrial loans with a recorded investment of $0.7 million, whose payment terms were restructured. There was no TDR activity in the first quarter of 2015. |
Allowance for Loan Losses
Allowance for Loan Losses | 3 Months Ended |
Mar. 31, 2016 | |
Receivables [Abstract] | |
Allowance for Loan Losses | NOTE 5: ALLOWANCE FOR LOAN LOSSES The following is a roll forward of the Bank’s allowance for loan losses for the quarters ended March 31: (dollars in thousands) Beginning Provision for Charge-offs Recoveries Ending 2016: Real estate loans: Residential properties $ 6,829 $ (357 ) $ — $ — $ 6,472 Commercial properties 1,886 474 — — 2,360 Commercial and industrial loans 1,649 140 — — 1,789 Consumer loans 236 143 — — 379 Total $ 10,600 $ 400 $ — $ — $ 11,000 2015: Real estate loans: Residential properties $ 6,586 $ (139 ) $ — $ — $ 6,447 Commercial properties 1,526 (57 ) — — 1,469 Commercial and industrial loans 1,897 183 — — 2,080 Consumer loans 141 163 — — 304 Total $ 10,150 $ 150 $ — $ — $ 10,300 The following table presents the balance in the allowance for loan losses and the recorded investment in loans by impairment method as of: (dollars in thousands) Allowance for Loan Losses Unaccreted Evaluated for Impairment Purchased Component Individually Collectively Impaired Total Other Loans March 31, 2016: Allowance for loan losses: Real estate loans: Residential properties $ — $ 6,390 $ — $ 6,390 $ 189 Commercial properties 50 2,131 — 2,181 247 Land and construction — 261 — 261 8 Commercial and industrial loans — 1,789 — 1,789 185 Consumer loans — 379 — 379 22 Total $ 50 $ 10,950 $ — $ 11,000 $ 651 Loans: Real estate loans: Residential properties $ — $ 1,107,649 $ — $ 1,107,649 $ 15,532 Commercial properties 1,730 404,896 189 406,815 34,538 Land and construction — 21,072 — 21,072 2,162 Commercial and industrial loans 5,942 197,916 6,263 210,121 26,808 Consumer loans — 47,390 — 47,390 1,776 Total $ 7,672 $ 1,778,923 $ 6,452 $ 1,793,047 $ 80,816 December 31, 2015: Allowance for loan losses: Real estate loans: Residential properties $ — $ 6,799 $ — $ 6,799 $ 127 Commercial properties 30 1,783 — 1,813 363 Land and construction — 103 — 103 42 Commercial and industrial loans — 1,649 — 1,649 187 Consumer loans — 236 — 236 13 Total $ 30 $ 10,570 $ — $ 10,600 $ 732 Loans: Real estate loans: Residential properties $ — $ 1,160,568 $ — $ 1,160,568 $ 7,747 Commercial properties 6,275 352,162 354 358,791 43,287 Land and construction — 11,180 1,140 12,320 4,267 Commercial and industrial loans 5,687 185,732 5,165 196,584 28,231 Consumer loans 76 37,130 — 37,206 1,761 Total $ 12,038 $ 1,746,772 $ 6,659 $ 1,765,469 $ 85,293 The column labeled “Unaccreted Credit Component Other Loans” represents the amount of unaccreted credit component discount for loans acquired in an acquisition that were not classified as purchased impaired or individually evaluated for impairment as of the dates indicated, and the stated principal balance of the related loans. The unaccreted credit component discount is equal to 0.81% and 0.86% of the stated principal balance of these loans as of March 31, 2016 and December 31, 2015, respectively. In addition to this unaccreted credit component discount, an additional $0.3 million of the ALLL has been provided for these loans as of both March 31, 2016 and December 31, 2015. The Bank categorizes loans into risk categories based on relevant information about the ability of borrowers to service their debt such as current financial information, historical payment experience, collateral adequacy, credit documentation, and current economic trends, among other factors. The Bank analyzes loans individually by classifying the loans as to credit risk. This analysis typically includes larger, non-homogeneous loans such as loans secured by multifamily or commercial real estate and commercial and industrial loans. This analysis is performed on an ongoing basis as new information is obtained. The Bank uses the following definitions for risk ratings: Pass: Loans classified as pass are strong credits with no existing or known potential weaknesses deserving of management’s close attention. Special Mention: Loans classified as special mention have a potential weakness that deserves management’s close attention. If left uncorrected, these potential weaknesses may result in deterioration of the repayment prospects for the loan or of the institution’s credit position at some future date. Substandard: Loans classified as substandard are inadequately protected by the current net worth and paying capacity of the obligor or of the collateral pledged, if any. Loans so classified have a well-defined weakness or weaknesses that jeopardize the liquidation of the debt. They are characterized by the distinct possibility that the institution will sustain some loss if the deficiencies are not corrected. Impaired: A loan is considered impaired, when, based on current information and events, it is probable that the Bank will be unable to collect all amounts due according to the contractual terms of the loan agreement. Additionally, all loans classified as TDRs are considered impaired at the time they are restructured. Purchased credit impaired loans are not considered impaired loans for these purposes. Loans listed as pass include larger non-homogeneous loans not meeting the risk rating definitions above and smaller, homogeneous loans not assessed on an individual basis. Based on the most recent analysis performed, the risk category of loans by class of loans is as follows as of: (dollars in thousands) Pass Special Substandard Impaired Total March 31, 2016: Real estate loans: Residential properties $ 1,103,779 $ 3,870 $ — $ — $ 1,107,649 Commercial properties 404,896 — 189 1,730 406,815 Land and construction 21,072 — — — 21,072 Commercial and industrial loans 189,808 8,108 6,263 5,942 210,121 Consumer loans 46,130 1,260 — — 47,390 Total $ 1,765,685 $ 13,238 $ 6,452 $ 7,672 $ 1,793,047 December 31, 2015: Real estate loans: Residential properties $ 1,159,029 $ 1,539 $ — $ — $ 1,160,568 Commercial properties 351,988 174 354 6,275 358,791 Land and construction 11,180 — 1,140 — 12,320 Commercial and industrial loans 180,755 4,977 5,165 5,687 196,584 Consumer loans 37,130 — — 76 37,206 Total $ 1,740,082 $ 6,690 $ 6,659 $ 12,038 $ 1,765,469 Impaired loans evaluated individually and any related allowance are as follows as of: With No Allowance Recorded With an Allowance Recorded (dollars in thousands) Unpaid Principal Balance Recorded Investment Unpaid Principal Balance Recorded Investment Related Allowance March 31, 2016 : Real estate loans: Commercial properties $ 1,380 $ 1,380 $ 590 $ 350 $ 50 Commercial and industrial loans 5,942 5,942 — — — Total $ 7,322 $ 7,322 $ 590 $ 350 $ 50 December 31, 2015 : Real estate loans: Commercial properties $ 5,925 $ 5,925 $ 590 $ 350 $ 30 Commercial and industrial loans 7,770 5,687 — — — Consumer loans 114 76 — — — Total $ 13,809 $ 11,688 $ 590 $ 350 $ 30 The weighted average annualized average balance of the recorded investment for impaired loans, beginning from when the loan became impaired, and any interest income recorded on impaired loans after they became impaired is as follows for the: Three months Ended Year Ended (dollars in thousands) Average Recorded Investment Interest Income after Impairment Average Recorded Investment Interest Income after Impairment Real estate loans: Residential properties $ — $ — $ 27 $ 2 Commercial properties 1,734 — 6,487 281 Commercial and industrial loans 5,551 46 7,850 394 Consumer loans — — 105 — Total $ 7,285 $ 46 $ 14,469 $ 677 There was no interest income recognized on a cash basis in either 2016 or 2015 on impaired loans. |
Deposits
Deposits | 3 Months Ended |
Mar. 31, 2016 | |
Deposits [Abstract] | |
Deposits | NOTE 6: DEPOSITS The following table summarizes the outstanding balance of deposits and average rates paid thereon as of: March 31, 2016 December 31, 2015 (dollars in thousands) Amount Weighted Amount Weighted Demand deposits: Noninterest-bearing $ 508,141 — $ 299,794 — Interest-bearing 243,156 0.480 % 260,167 0.359 % Money market and savings 545,656 0.609 % 492,015 0.531 % Certificates of deposits 476,153 0.582 % 470,200 0.554 % Total $ 1,773,106 0.409 % $ 1,522,176 0.404 % At March 31, 2016, of the $155.6 million of certificates of deposits of $250,000 or more, $134.5 million mature within one year and $21.1 million mature after one year. Of the $320.6 million of certificates of deposit of less than $250,000, $303.2 million mature within one year and $17.4 million mature after one year. At December 31, 2015, of the $149.2 million of certificates of deposits of $250,000 or more, $137.8 million mature within one year and $11.4 million mature after one year. Of the $321 million of certificates of deposit of less than $250,000, $292.5 million mature within one year and $28.5 million mature after one year. |
Borrowings
Borrowings | 3 Months Ended |
Mar. 31, 2016 | |
Debt Disclosure [Abstract] | |
Borrowings | NOTE 7: BORROWINGS At March 31, 2016, our borrowings consisted of $633.0 million of overnight FHLB advances. At December 31, 2015, our borrowings consisted of $796.0 million of overnight FHLB advances. The FHLB advances were paid in full in the early part of April 2016 and January 2016, respectively, and bore interest rates of 0.48% and 0.27%, respectively. Because the Bank utilizes overnight borrowings, the balance of outstanding borrowings fluctuates on a daily basis. The average balance of overnight borrowings during the first three months of 2016 was $505 million, as compared to $306 million during all of 2015. |
Earnings Per Share
Earnings Per Share | 3 Months Ended |
Mar. 31, 2016 | |
Earnings Per Share [Abstract] | |
Earnings Per Share | NOTE 8: EARNINGS PER SHARE Basic earnings per share excludes dilution and is computed by dividing net income or loss available to common stockholders by the weighted average number of common shares outstanding for the period. Diluted earnings per share reflects the potential dilution that could occur if contracts to issue common stock were exercised or converted into common stock that would then share in earnings. The following table sets forth the Company’s unaudited earnings per share calculations for the quarters ended March 31: 2016 2015 (dollars in thousands, except per share amounts) Basic Diluted Basic Diluted Net income $ 3,787 $ 3,787 $ 2,626 $ 2,626 Basic common shares outstanding 16,003,088 16,003,088 7,855,457 7,855,457 Effect of contingent shares issuable 796 — Effect of options and restricted stock 463,848 355,688 Diluted common shares outstanding 16,467,732 8,211,145 Earnings per share $ 0.24 $ 0.23 $ 0.33 $ 0.32 Based on a weighted average basis, options to purchase 13,250 and 79,125 shares of common stock were excluded for the quarter ended March 31, 2016 and 2015, respectively, because their effect would have been anti-dilutive. |
Segment Reporting
Segment Reporting | 3 Months Ended |
Mar. 31, 2016 | |
Segment Reporting [Abstract] | |
Segment Reporting | NOTE 9: SEGMENT REPORTING For the quarters ended March 31, 2016 and 2015, the Company had two reportable business segments: Banking (FFB) and Wealth Management (FFA). The results of FFI and any elimination entries are included in the column labeled Other. The following tables show key operating results for each of our business segments used to arrive at our consolidated totals for the following periods: (dollars in thousands) Banking Wealth Management Other Total Quarter ended March 31, 2016: Interest income $ 21,698 $ — $ — $ 21,698 Interest expense 2,337 — — 2,337 Net interest income 19,361 — — 19,361 Provision for loan losses 400 — — 400 Noninterest income 1,752 5,376 (143 ) 6,985 Noninterest expense 13,344 5,223 850 19,417 Income (loss) before taxes on income $ 7,369 $ 153 $ (993 ) $ 6,529 Quarter ended March 31, 2015: Interest income $ 13,158 $ — $ — $ 13,158 Interest expense 1,047 — 240 1,287 Net interest income 12,111 — (240 ) 11,871 Provision for loan losses 150 — - 150 Noninterest income 1,278 5,067 (141 ) 6,204 Noninterest expense 7,919 4,715 724 13,358 Income (loss) before taxes on income $ 5,320 $ 352 $ (1,105 ) $ 4,567 |
Fair Value Measurements (Tables
Fair Value Measurements (Tables) | 3 Months Ended |
Mar. 31, 2016 | |
Fair Value Disclosures [Abstract] | |
Recorded Amounts of Assets and Liabilities Measured at Fair Value on Recurring Basis | The Fair Value Measurement Level Total Level 1 Level 2 Level 3 (dollars in thousands) March 31, 2016: Investment securities available for sale: US Treasury securities $ 300 $ 300 $ — $ — Agency mortgage-backed securities 535,416 — 535,416 — Beneficial interest – FHLMC securitization 12,579 — — 12,579 Total assets at fair value on a recurring basis $ 548,295 $ 300 $ 535,416 $ 12,579 December 31, 2015: Investment securities available for sale: US Treasury securities $ 300 $ 300 $ — $ — FNMA and FHLB Agency notes 16,013 — 16,013 — Agency mortgage-backed securities 536,148 — 536,148 — Beneficial interest – FHLMC securitization 12,674 — — 12,674 Total assets at fair value on a recurring basis $ 565,135 $ 300 $ 552,161 $ 12,674 |
Carrying Amounts and Estimated Fair Value of Financial Instruments | The carrying amounts and estimated fair values of financial instruments are as follows as of: Carrying Fair Value Measurement Level (dollars in thousands) Value 1 2 3 Total March 31, 2016: Assets: Cash and cash equivalents $ 52,817 $ 52,817 $ — $ — $ 52,817 Securities AFS 548,295 300 535,416 12,579 548,295 Loans 1,782,002 — — 1,808,212 1,808,212 Loans held for sale 260,075 — — 263,326 263,326 Investment in FHLB stock 17,091 — 17,091 — 17,091 Liabilities: Deposits 1,773,106 1,296,953 476,058 — 1,773,011 Borrowings 633,000 — 633,000 — 633,000 December 31, 2015: Assets: Cash and cash equivalents $ 215,748 $ 215,748 $ — $ — $ 215,748 Securities AFS 565,135 300 552,161 12,674 565,135 Loans 1,754,883 — — 1,779,941 1,779,941 Investment in FHLB stock 21,492 — 21,492 — 21,492 Liabilities: Deposits 1,522,176 1,051,976 470,128 — 1,522,104 Borrowings 796,000 — 796,000 — 796,000 |
Securities (Tables)
Securities (Tables) | 3 Months Ended |
Mar. 31, 2016 | |
Investments Debt And Equity Securities [Abstract] | |
Summary of AFS Securities Portfolio | The following table provides a summary of the Company’s securities AFS portfolio as of: Amortized Gross Unrealized Estimated (dollars in thousands) Cost Gains Losses Fair Value March 31, 2016: US Treasury securities $ 300 $ — $ — $ 300 Agency mortgage-backed securities 528,385 7,057 (26 ) 535,416 Beneficial interests in FHLMC securitization 12,627 364 (412 ) 12,579 Total $ 541,312 $ 7,421 $ (438 ) $ 548,295 December 31, 2015: US Treasury securities $ 300 $ — $ — $ 300 FNMA and FHLB Agency notes 16,108 — (95 ) 16,013 Agency mortgage-backed securities 538,269 909 (3,030 ) 536,148 Beneficial interests in FHLMC securitization 12,674 476 (476 ) 12,674 Total $ 567,351 $ 1,385 $ (3,601 ) $ 565,135 |
Schedule of Securities in a Continuous Unrealized Loss Position Aggregated by Investment Category and Length of Time | The belo indicates a o March 31, 2016 th gros unrealize losse an fai value o ou investments aggregate b investmen categor and lengt o tim tha th individua securitie hav bee i continuou unrealize los position. Securities with Unrealized Loss at March 31, 2016 Less than 12 months 12 months or more Total (dollars in thousands) Fair Value Unrealized Loss Fair Value Unrealized Loss Fair Value Unrealized Loss Agency mortgage backed securities $ 6,741 $ (412 ) $ — $ — $ 6,741 $ (412 ) Beneficial interests in FHLMC securitization 2,764 (26 ) — — 2,764 (26 ) Total temporarily impaired securities $ 9,505 $ (438 ) $ — $ — $ 9,505 $ (438 ) |
Scheduled Maturities of Securities AFS Other than Mortgage Backed Securities and the Related Weighted Average Yield | The scheduled maturities of securities AFS and the related weighted average yields were as follows as of March 31, 2016: (dollars in thousands) Less than 1 Through 5 Through After 10 Total Amortized Cost: US Treasury securities $ 300 $ — $ — $ — $ 300 Weighted average yield 0.45 % — % — % — % 0.45 % Estimated Fair Value: US Treasury securities $ 300 $ — $ — $ — $ 300 |
Loans (Tables)
Loans (Tables) | 3 Months Ended |
Mar. 31, 2016 | |
Receivables [Abstract] | |
Summary of Loans | The following is a summary of our loans as of: (dollars in thousands) March 31, December 31, Outstanding principal balance: Loans secured by real estate: Residential properties: Multifamily $ 570,541 $ 627,311 Single family 537,108 533,257 Total real estate loans secured by residential properties 1,107,649 1,160,568 Commercial properties 406,815 358,791 Land and construction 21,072 12,320 Total real estate loans 1,535,536 1,531,679 Commercial and industrial loans 210,121 196,584 Consumer loans 47,390 37,206 Total loans 1,793,047 1,765,469 Premiums, discounts and deferred fees and expenses (45 ) 14 Total $ 1,793,002 $ 1,765,483 |
Carrying Amount of Purchased Credit Impaired Loans | In 2012 and 2015, the Company purchased loans, for which there was, at acquisition, evidence of deterioration of credit quality since origination and it was probable, at acquisition, that all contractually required payments would not be collected. The carrying amount of these purchased credit impaired loans is as follows for the periods indicated: (dollars in thousands) March 31, 2016 December 31, Outstanding principal balance: Loans secured by real estate: Commercial properties $ 304 $ 533 Land — 1,616 Total real estate loans 304 2,149 Commercial and industrial loans 8,366 6,787 Consumer loans 12 14 Total loans 8,682 8,950 Unaccreted discount on purchased credit impaired loans (2,230 ) (2,291 ) Total $ 6,452 $ 6,659 |
Accretable Yield or Income Expected to be Collected on Purchased Credit Impaired Loans | Accretable yield, or income expected to be collected on purchased credit impaired loans, is as follows as of: (dollars in thousands) March 31, 2016 December 31, Beginning balance $ 582 $ 130 Accretion of income (62 ) (529 ) Reclassifications from nonaccretable difference — 176 Acquisition — 805 Disposals (6 ) — Ending balance $ 514 $ 582 |
Summary of Delinquent and Nonaccrual Loans | The following table summarizes our delinquent and nonaccrual loans as of: Past Due and Still Accruing Total Past (dollars in thousands) 30–59 Days 60-89 Days 90 Days Nonaccrual Due and Current Total March 31, 2016: Real estate loans: Residential properties $ 3,234 $ — $ — $ — $ 3,234 $ 1,104,415 $ 1,107,649 Commercial properties 378 — 790 1,730 2,898 403,917 406,815 Land and construction — — — — — 21,072 21,072 Commercial and industrial loans 7,462 2,463 5,385 2,350 17,660 192,461 210,121 Consumer loans 2,104 — 1,000 — 3,104 44,286 47,390 Total $ 13,178 $ 2,463 $ 7,175 $ 4,080 $ 26,896 $ 1,766,151 $ 1,793,047 Percentage of total loans 0.73 % 0.14 % 0.40 % 0.23 % 1.50 % December 31, 2015: Real estate loans: Residential properties $ — $ — $ — $ — $ — $ 1,160,568 $ 1,160,568 Commercial properties 1,232 — 793 1,552 3,577 355,214 358,791 Land and construction — — — — — 12,320 12,320 Commercial and industrial loans 2,425 1,639 5,713 2,509 12,286 184,298 196,584 Consumer loans 1,010 — 1,991 75 3,076 34,130 37,206 Total $ 4,667 $ 1,639 $ 8,497 $ 4,136 $ 18,939 $ 1,746,530 $ 1,765,469 Percentage of total loans 0.26 % 0.09 % 0.48 % 0.23 % 1.07 % |
Allowance for Loan Losses (Tabl
Allowance for Loan Losses (Tables) | 3 Months Ended |
Mar. 31, 2016 | |
Receivables [Abstract] | |
Bank's Allowance for Loan Losses | The following is a roll forward of the Bank’s allowance for loan losses for the quarters ended March 31: (dollars in thousands) Beginning Provision for Charge-offs Recoveries Ending 2016: Real estate loans: Residential properties $ 6,829 $ (357 ) $ — $ — $ 6,472 Commercial properties 1,886 474 — — 2,360 Commercial and industrial loans 1,649 140 — — 1,789 Consumer loans 236 143 — — 379 Total $ 10,600 $ 400 $ — $ — $ 11,000 2015: Real estate loans: Residential properties $ 6,586 $ (139 ) $ — $ — $ 6,447 Commercial properties 1,526 (57 ) — — 1,469 Commercial and industrial loans 1,897 183 — — 2,080 Consumer loans 141 163 — — 304 Total $ 10,150 $ 150 $ — $ — $ 10,300 |
Balance in Allowance for Loan Losses and Recorded Investment in Loans by Impairment | The following table presents the balance in the allowance for loan losses and the recorded investment in loans by impairment method as of: (dollars in thousands) Allowance for Loan Losses Unaccreted Evaluated for Impairment Purchased Component Individually Collectively Impaired Total Other Loans March 31, 2016: Allowance for loan losses: Real estate loans: Residential properties $ — $ 6,390 $ — $ 6,390 $ 189 Commercial properties 50 2,131 — 2,181 247 Land and construction — 261 — 261 8 Commercial and industrial loans — 1,789 — 1,789 185 Consumer loans — 379 — 379 22 Total $ 50 $ 10,950 $ — $ 11,000 $ 651 Loans: Real estate loans: Residential properties $ — $ 1,107,649 $ — $ 1,107,649 $ 15,532 Commercial properties 1,730 404,896 189 406,815 34,538 Land and construction — 21,072 — 21,072 2,162 Commercial and industrial loans 5,942 197,916 6,263 210,121 26,808 Consumer loans — 47,390 — 47,390 1,776 Total $ 7,672 $ 1,778,923 $ 6,452 $ 1,793,047 $ 80,816 December 31, 2015: Allowance for loan losses: Real estate loans: Residential properties $ — $ 6,799 $ — $ 6,799 $ 127 Commercial properties 30 1,783 — 1,813 363 Land and construction — 103 — 103 42 Commercial and industrial loans — 1,649 — 1,649 187 Consumer loans — 236 — 236 13 Total $ 30 $ 10,570 $ — $ 10,600 $ 732 Loans: Real estate loans: Residential properties $ — $ 1,160,568 $ — $ 1,160,568 $ 7,747 Commercial properties 6,275 352,162 354 358,791 43,287 Land and construction — 11,180 1,140 12,320 4,267 Commercial and industrial loans 5,687 185,732 5,165 196,584 28,231 Consumer loans 76 37,130 — 37,206 1,761 Total $ 12,038 $ 1,746,772 $ 6,659 $ 1,765,469 $ 85,293 |
Risk Category of Loans by Class of Loans | Based on the most recent analysis performed, the risk category of loans by class of loans is as follows as of: (dollars in thousands) Pass Special Substandard Impaired Total March 31, 2016: Real estate loans: Residential properties $ 1,103,779 $ 3,870 $ — $ — $ 1,107,649 Commercial properties 404,896 — 189 1,730 406,815 Land and construction 21,072 — — — 21,072 Commercial and industrial loans 189,808 8,108 6,263 5,942 210,121 Consumer loans 46,130 1,260 — — 47,390 Total $ 1,765,685 $ 13,238 $ 6,452 $ 7,672 $ 1,793,047 December 31, 2015: Real estate loans: Residential properties $ 1,159,029 $ 1,539 $ — $ — $ 1,160,568 Commercial properties 351,988 174 354 6,275 358,791 Land and construction 11,180 — 1,140 — 12,320 Commercial and industrial loans 180,755 4,977 5,165 5,687 196,584 Consumer loans 37,130 — — 76 37,206 Total $ 1,740,082 $ 6,690 $ 6,659 $ 12,038 $ 1,765,469 |
Individual Evaluation of Impaired Loans and Related Allowance | Impaired loans evaluated individually and any related allowance are as follows as of: With No Allowance Recorded With an Allowance Recorded (dollars in thousands) Unpaid Principal Balance Recorded Investment Unpaid Principal Balance Recorded Investment Related Allowance March 31, 2016 : Real estate loans: Commercial properties $ 1,380 $ 1,380 $ 590 $ 350 $ 50 Commercial and industrial loans 5,942 5,942 — — — Total $ 7,322 $ 7,322 $ 590 $ 350 $ 50 December 31, 2015 : Real estate loans: Commercial properties $ 5,925 $ 5,925 $ 590 $ 350 $ 30 Commercial and industrial loans 7,770 5,687 — — — Consumer loans 114 76 — — — Total $ 13,809 $ 11,688 $ 590 $ 350 $ 30 |
Weighted Average Annualized Balance of Recorded Investment and Interest Income on Impaired Loans | The weighted average annualized average balance of the recorded investment for impaired loans, beginning from when the loan became impaired, and any interest income recorded on impaired loans after they became impaired is as follows for the: Three months Ended Year Ended (dollars in thousands) Average Recorded Investment Interest Income after Impairment Average Recorded Investment Interest Income after Impairment Real estate loans: Residential properties $ — $ — $ 27 $ 2 Commercial properties 1,734 — 6,487 281 Commercial and industrial loans 5,551 46 7,850 394 Consumer loans — — 105 — Total $ 7,285 $ 46 $ 14,469 $ 677 |
Deposits (Tables)
Deposits (Tables) | 3 Months Ended |
Mar. 31, 2016 | |
Deposits [Abstract] | |
Summary of Outstanding Balance of Deposits and Average Rates | The following table summarizes the outstanding balance of deposits and average rates paid thereon as of: March 31, 2016 December 31, 2015 (dollars in thousands) Amount Weighted Amount Weighted Demand deposits: Noninterest-bearing $ 508,141 — $ 299,794 — Interest-bearing 243,156 0.480 % 260,167 0.359 % Money market and savings 545,656 0.609 % 492,015 0.531 % Certificates of deposits 476,153 0.582 % 470,200 0.554 % Total $ 1,773,106 0.409 % $ 1,522,176 0.404 % |
Earnings Per Share (Tables)
Earnings Per Share (Tables) | 3 Months Ended |
Mar. 31, 2016 | |
Earnings Per Share [Abstract] | |
Computation of Basic and Diluted Earnings Per Share | The following table sets forth the Company’s unaudited earnings per share calculations for the quarters ended March 31: 2016 2015 (dollars in thousands, except per share amounts) Basic Diluted Basic Diluted Net income $ 3,787 $ 3,787 $ 2,626 $ 2,626 Basic common shares outstanding 16,003,088 16,003,088 7,855,457 7,855,457 Effect of contingent shares issuable 796 — Effect of options and restricted stock 463,848 355,688 Diluted common shares outstanding 16,467,732 8,211,145 Earnings per share $ 0.24 $ 0.23 $ 0.33 $ 0.32 |
Segment Reporting (Tables)
Segment Reporting (Tables) | 3 Months Ended |
Mar. 31, 2016 | |
Segment Reporting [Abstract] | |
Key Operating Results of Business Segments | The following tables show key operating results for each of our business segments used to arrive at our consolidated totals for the following periods: (dollars in thousands) Banking Wealth Management Other Total Quarter ended March 31, 2016: Interest income $ 21,698 $ — $ — $ 21,698 Interest expense 2,337 — — 2,337 Net interest income 19,361 — — 19,361 Provision for loan losses 400 — — 400 Noninterest income 1,752 5,376 (143 ) 6,985 Noninterest expense 13,344 5,223 850 19,417 Income (loss) before taxes on income $ 7,369 $ 153 $ (993 ) $ 6,529 Quarter ended March 31, 2015: Interest income $ 13,158 $ — $ — $ 13,158 Interest expense 1,047 — 240 1,287 Net interest income 12,111 — (240 ) 11,871 Provision for loan losses 150 — - 150 Noninterest income 1,278 5,067 (141 ) 6,204 Noninterest expense 7,919 4,715 724 13,358 Income (loss) before taxes on income $ 5,320 $ 352 $ (1,105 ) $ 4,567 |
Fair Value Measurements - Recor
Fair Value Measurements - Recorded Amounts of Assets and Liabilities Measured at Fair Value on Recurring Basis (Details) - USD ($) $ in Thousands | Mar. 31, 2016 | Dec. 31, 2015 |
Fair Value Assets And Liabilities Measured On Recurring And Nonrecurring Basis [Line Items] | ||
Investment securities available for sale | $ 548,295 | $ 565,135 |
U.S. Treasury Securities | ||
Fair Value Assets And Liabilities Measured On Recurring And Nonrecurring Basis [Line Items] | ||
Investment securities available for sale | 300 | 300 |
FNMA and FHLB Agency Notes | ||
Fair Value Assets And Liabilities Measured On Recurring And Nonrecurring Basis [Line Items] | ||
Investment securities available for sale | 16,013 | |
Agency Mortgage-backed Securities | ||
Fair Value Assets And Liabilities Measured On Recurring And Nonrecurring Basis [Line Items] | ||
Investment securities available for sale | 535,416 | 536,148 |
Beneficial interest – FHLMC securitization | ||
Fair Value Assets And Liabilities Measured On Recurring And Nonrecurring Basis [Line Items] | ||
Investment securities available for sale | 12,579 | 12,674 |
Fair Value on Recurring Basis | ||
Fair Value Assets And Liabilities Measured On Recurring And Nonrecurring Basis [Line Items] | ||
Investment securities available for sale | 548,295 | 565,135 |
Fair Value on Recurring Basis | U.S. Treasury Securities | ||
Fair Value Assets And Liabilities Measured On Recurring And Nonrecurring Basis [Line Items] | ||
Investment securities available for sale | 300 | 300 |
Fair Value on Recurring Basis | FNMA and FHLB Agency Notes | ||
Fair Value Assets And Liabilities Measured On Recurring And Nonrecurring Basis [Line Items] | ||
Investment securities available for sale | 16,013 | |
Fair Value on Recurring Basis | Agency Mortgage-backed Securities | ||
Fair Value Assets And Liabilities Measured On Recurring And Nonrecurring Basis [Line Items] | ||
Investment securities available for sale | 535,416 | 536,148 |
Fair Value on Recurring Basis | Beneficial interest – FHLMC securitization | ||
Fair Value Assets And Liabilities Measured On Recurring And Nonrecurring Basis [Line Items] | ||
Investment securities available for sale | 12,579 | 12,674 |
Fair Value Measurement Level 1 | ||
Fair Value Assets And Liabilities Measured On Recurring And Nonrecurring Basis [Line Items] | ||
Investment securities available for sale | 300 | 300 |
Fair Value Measurement Level 1 | Fair Value on Recurring Basis | ||
Fair Value Assets And Liabilities Measured On Recurring And Nonrecurring Basis [Line Items] | ||
Investment securities available for sale | 300 | 300 |
Fair Value Measurement Level 1 | Fair Value on Recurring Basis | U.S. Treasury Securities | ||
Fair Value Assets And Liabilities Measured On Recurring And Nonrecurring Basis [Line Items] | ||
Investment securities available for sale | 300 | 300 |
Fair Value Measurement Level 2 | ||
Fair Value Assets And Liabilities Measured On Recurring And Nonrecurring Basis [Line Items] | ||
Investment securities available for sale | 535,416 | 552,161 |
Fair Value Measurement Level 2 | Fair Value on Recurring Basis | ||
Fair Value Assets And Liabilities Measured On Recurring And Nonrecurring Basis [Line Items] | ||
Investment securities available for sale | 535,416 | 552,161 |
Fair Value Measurement Level 2 | Fair Value on Recurring Basis | FNMA and FHLB Agency Notes | ||
Fair Value Assets And Liabilities Measured On Recurring And Nonrecurring Basis [Line Items] | ||
Investment securities available for sale | 16,013 | |
Fair Value Measurement Level 2 | Fair Value on Recurring Basis | Agency Mortgage-backed Securities | ||
Fair Value Assets And Liabilities Measured On Recurring And Nonrecurring Basis [Line Items] | ||
Investment securities available for sale | 535,416 | 536,148 |
Fair Value Measurement Level 3 | ||
Fair Value Assets And Liabilities Measured On Recurring And Nonrecurring Basis [Line Items] | ||
Investment securities available for sale | 12,579 | 12,674 |
Fair Value Measurement Level 3 | Fair Value on Recurring Basis | ||
Fair Value Assets And Liabilities Measured On Recurring And Nonrecurring Basis [Line Items] | ||
Investment securities available for sale | 12,579 | 12,674 |
Fair Value Measurement Level 3 | Fair Value on Recurring Basis | Beneficial interest – FHLMC securitization | ||
Fair Value Assets And Liabilities Measured On Recurring And Nonrecurring Basis [Line Items] | ||
Investment securities available for sale | $ 12,579 | $ 12,674 |
Fair Value Measurements - Addit
Fair Value Measurements - Additional Information (Details) - USD ($) | 3 Months Ended | |
Mar. 31, 2016 | Dec. 31, 2015 | |
Fair Value Assets And Liabilities Measured On Recurring And Nonrecurring Basis [Line Items] | ||
Assets measured at fair value on a nonrecurring basis | $ 0 | |
Impaired loans measured at nonrecurring basis | When the fair value of the collateral is based on an observable market price or a current appraised value, we measure the impaired loan at nonrecurring Level 2. When an appraised value is not available, or management determines the fair value of the collateral is further impaired below the appraised value and there is no observable market price or a discounted cash flow has been used to determine the fair value, we measure the impaired loan at nonrecurring Level 3. | |
Borrowings | $ 633,000,000 | $ 796,000,000 |
Fair Value Measurement Level 3 | ||
Fair Value Assets And Liabilities Measured On Recurring And Nonrecurring Basis [Line Items] | ||
Prepayment rate | 15.00% | |
Fair Value Measurement Level 3 | Minimum | ||
Fair Value Assets And Liabilities Measured On Recurring And Nonrecurring Basis [Line Items] | ||
Discount rate | 4.00% | |
Fair Value Measurement Level 3 | Maximum | ||
Fair Value Assets And Liabilities Measured On Recurring And Nonrecurring Basis [Line Items] | ||
Discount rate | 10.00% | |
Fair Value Measurement Level 2 | ||
Fair Value Assets And Liabilities Measured On Recurring And Nonrecurring Basis [Line Items] | ||
Borrowings | $ 633,000,000 | $ 796,000,000 |
Fair Value Measurements - Carry
Fair Value Measurements - Carrying Amounts and Estimated Fair Value of Financial Instruments (Details) - USD ($) $ in Thousands | Mar. 31, 2016 | Dec. 31, 2015 | Mar. 31, 2015 | Dec. 31, 2014 |
ASSETS | ||||
Cash and cash equivalents | $ 52,817 | $ 215,748 | $ 35,318 | $ 29,692 |
Securities available-for-sale (“AFS”) | 548,295 | 565,135 | ||
Loans | 1,782,002 | 1,754,883 | ||
Loans held for sale | 260,075 | |||
Investment in FHLB stock | 17,091 | 21,492 | ||
Liabilities: | ||||
Deposits | 1,773,106 | 1,522,176 | ||
Borrowings | 633,000 | 796,000 | ||
Assets Fair Value: | ||||
Cash and cash equivalents | 52,817 | 215,748 | ||
Securities available-for-sale (“AFS”) | 548,295 | 565,135 | ||
Loans | 1,808,212 | 1,779,941 | ||
Loans held for sale | 263,326 | |||
Investment in FHLB stock | 17,091 | 21,492 | ||
Liabilities Fair Value: | ||||
Deposits | 1,773,011 | 1,522,104 | ||
Borrowings | 633,000 | 796,000 | ||
Fair Value Measurement Level 1 | ||||
ASSETS | ||||
Securities available-for-sale (“AFS”) | 300 | 300 | ||
Assets Fair Value: | ||||
Cash and cash equivalents | 52,817 | 215,748 | ||
Securities available-for-sale (“AFS”) | 300 | 300 | ||
Liabilities Fair Value: | ||||
Deposits | 1,296,953 | 1,051,976 | ||
Fair Value Measurement Level 2 | ||||
ASSETS | ||||
Securities available-for-sale (“AFS”) | 535,416 | 552,161 | ||
Investment in FHLB stock | 17,091 | 21,492 | ||
Assets Fair Value: | ||||
Securities available-for-sale (“AFS”) | 535,416 | 552,161 | ||
Investment in FHLB stock | 17,091 | 21,492 | ||
Liabilities Fair Value: | ||||
Deposits | 476,058 | 470,128 | ||
Borrowings | 633,000 | 796,000 | ||
Fair Value Measurement Level 3 | ||||
ASSETS | ||||
Securities available-for-sale (“AFS”) | 12,579 | 12,674 | ||
Assets Fair Value: | ||||
Securities available-for-sale (“AFS”) | 12,579 | 12,674 | ||
Loans | 1,808,212 | $ 1,779,941 | ||
Loans held for sale | $ 263,326 |
Securities - Summary of AFS Sec
Securities - Summary of AFS Securities Portfolio (Details) - USD ($) $ in Thousands | Mar. 31, 2016 | Dec. 31, 2015 |
Schedule Of Available For Sale Securities [Line Items] | ||
Amortized cost | $ 541,312 | $ 567,351 |
Gross Unrealized gains | 7,421 | 1,385 |
Gross Unrealized losses | (438) | (3,601) |
Estimated Fair Value | 548,295 | 565,135 |
U.S. Treasury Securities | ||
Schedule Of Available For Sale Securities [Line Items] | ||
Amortized cost | 300 | 300 |
Estimated Fair Value | 300 | 300 |
FNMA and FHLB Agency Notes | ||
Schedule Of Available For Sale Securities [Line Items] | ||
Amortized cost | 16,108 | |
Gross Unrealized losses | (95) | |
Estimated Fair Value | 16,013 | |
Agency Mortgage-backed Securities | ||
Schedule Of Available For Sale Securities [Line Items] | ||
Amortized cost | 528,385 | 538,269 |
Gross Unrealized gains | 7,057 | 909 |
Gross Unrealized losses | (26) | (3,030) |
Estimated Fair Value | 535,416 | 536,148 |
Beneficial interest in FHLMC securitization | ||
Schedule Of Available For Sale Securities [Line Items] | ||
Amortized cost | 12,627 | 12,674 |
Gross Unrealized gains | 364 | 476 |
Gross Unrealized losses | (412) | (476) |
Estimated Fair Value | $ 12,579 | $ 12,674 |
Securities - Schedule of Securi
Securities - Schedule of Securities in a Continuous Unrealized Loss Position Aggregated by Investment Category and Length of Time (Details) $ in Thousands | Mar. 31, 2016USD ($) |
Schedule Of Available For Sale Securities [Line Items] | |
Less than 12 months, Fair Value | $ 9,505 |
Less than 12 months, Unrealized Loss | (438) |
Total, Fair Value | 9,505 |
Total, Unrealized Loss | (438) |
Agency Mortgage-backed Securities | |
Schedule Of Available For Sale Securities [Line Items] | |
Less than 12 months, Fair Value | 6,741 |
Less than 12 months, Unrealized Loss | (412) |
Total, Fair Value | 6,741 |
Total, Unrealized Loss | (412) |
Beneficial interest in FHLMC securitization | |
Schedule Of Available For Sale Securities [Line Items] | |
Less than 12 months, Fair Value | 2,764 |
Less than 12 months, Unrealized Loss | (26) |
Total, Fair Value | 2,764 |
Total, Unrealized Loss | $ (26) |
Securities - Scheduled Maturiti
Securities - Scheduled Maturities of Securities AFS Other than Mortgage Backed Securities and the Related Weighted Average Yield (Details) $ in Thousands | Mar. 31, 2016USD ($) |
Schedule Of Available For Sale Securities [Line Items] | |
Weighted average yield, less than one year | 0.45% |
Weighted average yield, total | 0.45% |
U.S. Treasury Securities | |
Schedule Of Available For Sale Securities [Line Items] | |
Estimated fair value, less than one year | $ 300 |
Estimated fair value, total | 300 |
Amortized cost, less than one year | 300 |
Amortized cost, total | $ 300 |
Securities - Additional Informa
Securities - Additional Information (Details) | Mar. 31, 2016 |
Schedule Of Available For Sale Securities [Line Items] | |
Weighted average yield, total | 0.45% |
Agency Mortgage Backed Securities and Beneficial Interests in FHLMC Securitization | |
Schedule Of Available For Sale Securities [Line Items] | |
Weighted average yield, total | 2.35% |
Loans - Summary of Loans (Detai
Loans - Summary of Loans (Details) - USD ($) $ in Thousands | Mar. 31, 2016 | Dec. 31, 2015 |
Accounts Notes And Loans Receivable [Line Items] | ||
Total loans | $ 1,793,047 | $ 1,765,469 |
Premiums, discounts and deferred fees and expenses | (45) | 14 |
Loans, net of deferred fees | 1,793,002 | 1,765,483 |
Residential Properties | ||
Accounts Notes And Loans Receivable [Line Items] | ||
Total loans | 1,107,649 | 1,160,568 |
Commercial Real Estate | ||
Accounts Notes And Loans Receivable [Line Items] | ||
Total loans | 406,815 | 358,791 |
Commercial and Industrial Loans | ||
Accounts Notes And Loans Receivable [Line Items] | ||
Total loans | 210,121 | 196,584 |
Consumer Loans | ||
Accounts Notes And Loans Receivable [Line Items] | ||
Total loans | 47,390 | 37,206 |
Real Estate Loans | ||
Accounts Notes And Loans Receivable [Line Items] | ||
Total loans | 1,535,536 | 1,531,679 |
Real Estate Loans | Residential Properties | ||
Accounts Notes And Loans Receivable [Line Items] | ||
Total loans | 1,107,649 | 1,160,568 |
Real Estate Loans | Commercial Real Estate | ||
Accounts Notes And Loans Receivable [Line Items] | ||
Total loans | 406,815 | 358,791 |
Real Estate Loans | Land and Construction | ||
Accounts Notes And Loans Receivable [Line Items] | ||
Total loans | 21,072 | 12,320 |
Multifamily | Real Estate Loans | Residential Properties | ||
Accounts Notes And Loans Receivable [Line Items] | ||
Total loans | 570,541 | 627,311 |
Single Family | Real Estate Loans | Residential Properties | ||
Accounts Notes And Loans Receivable [Line Items] | ||
Total loans | $ 537,108 | $ 533,257 |
Loans - Additional Information
Loans - Additional Information (Details) $ in Thousands | 3 Months Ended | ||
Mar. 31, 2016USD ($)Loan | Dec. 31, 2015USD ($) | Mar. 31, 2015USD ($) | |
Financing Receivable Recorded Investment [Line Items] | |||
Loans acquired | $ 2,700 | $ 2,800 | |
90 Days or More Past Due and Still Accruing | 7,175 | 8,497 | |
Nonaccrual Past Due and Still Accruing | $ 4,080 | $ 4,136 | |
Percentage of Total Loans Due 90 Days or More | 0.40% | 0.48% | |
Number of loans classified as troubled debt restructurings | Loan | 2 | ||
Troubled debt restructuring balance | $ 700 | $ 0 | |
DCB | |||
Financing Receivable Recorded Investment [Line Items] | |||
90 Days or More Past Due and Still Accruing | 11,300 | ||
Nonaccrual Past Due and Still Accruing | $ 5,600 | ||
Percentage of Total Loans Due 90 Days or More | 49.60% |
Loans - Carrying Amount of Purc
Loans - Carrying Amount of Purchased Credit Impaired Loans (Details) - USD ($) $ in Thousands | Mar. 31, 2016 | Dec. 31, 2015 |
Accounts Notes And Loans Receivable [Line Items] | ||
Total impaired loans | $ 8,682 | $ 8,950 |
Unaccreted discount on purchased credit impaired loans | (2,230) | (2,291) |
Receivables Acquired with Deteriorated Credit Quality | ||
Accounts Notes And Loans Receivable [Line Items] | ||
Total | 6,452 | 6,659 |
Commercial Real Estate | Receivables Acquired with Deteriorated Credit Quality | ||
Accounts Notes And Loans Receivable [Line Items] | ||
Total | 189 | 354 |
Commercial and Industrial Loans | ||
Accounts Notes And Loans Receivable [Line Items] | ||
Total impaired loans | 8,366 | 6,787 |
Commercial and Industrial Loans | Receivables Acquired with Deteriorated Credit Quality | ||
Accounts Notes And Loans Receivable [Line Items] | ||
Total | 6,263 | 5,165 |
Consumer Loans | ||
Accounts Notes And Loans Receivable [Line Items] | ||
Total impaired loans | 12 | 14 |
Real Estate Loans | ||
Accounts Notes And Loans Receivable [Line Items] | ||
Total impaired loans | 304 | 2,149 |
Real Estate Loans | Commercial Real Estate | ||
Accounts Notes And Loans Receivable [Line Items] | ||
Total impaired loans | $ 304 | 533 |
Real Estate Loans | Land | ||
Accounts Notes And Loans Receivable [Line Items] | ||
Total impaired loans | $ 1,616 |
Loans - Accretable Yield or Inc
Loans - Accretable Yield or Income Expected to be Collected on Purchased Credit Impaired Loans (Details) - USD ($) $ in Thousands | 3 Months Ended | 12 Months Ended |
Mar. 31, 2016 | Dec. 31, 2015 | |
Receivables [Abstract] | ||
Beginning balance | $ 582 | $ 130 |
Accretion of income | (62) | (529) |
Reclassifications from nonaccretable difference | 176 | |
Acquisition | 805 | |
Disposals | (6) | |
Ending balance | $ 514 | $ 582 |
Loans - Summary of Delinquent a
Loans - Summary of Delinquent and Nonaccrual Loans (Details) - USD ($) $ in Thousands | Mar. 31, 2016 | Dec. 31, 2015 |
Accounts Notes And Loans Receivable [Line Items] | ||
Total Past Due and Nonaccrual | $ 26,896 | $ 18,939 |
90 Days or More Past Due and Still Accruing | 7,175 | 8,497 |
Nonaccrual Past Due and Still Accruing | 4,080 | 4,136 |
Current | 1,766,151 | 1,746,530 |
Total loans | $ 1,793,047 | $ 1,765,469 |
Percentage of Total Loans Due 30-59 Days | 0.73% | 0.26% |
Percentage of Total Loans Due 60-89 Days | 0.14% | 0.09% |
Percentage of Total Loans Due 90 Days or More | 0.40% | 0.48% |
Percentage of Total Loans Due Nonaccrual | 0.23% | 0.23% |
Percentage of Total Loans | 1.50% | 1.07% |
Residential Properties | ||
Accounts Notes And Loans Receivable [Line Items] | ||
Total loans | $ 1,107,649 | $ 1,160,568 |
Commercial Real Estate | ||
Accounts Notes And Loans Receivable [Line Items] | ||
Total loans | 406,815 | 358,791 |
Commercial and Industrial Loans | ||
Accounts Notes And Loans Receivable [Line Items] | ||
Total Past Due and Nonaccrual | 17,660 | 12,286 |
90 Days or More Past Due and Still Accruing | 5,385 | 5,713 |
Nonaccrual Past Due and Still Accruing | 2,350 | 2,509 |
Current | 192,461 | 184,298 |
Total loans | 210,121 | 196,584 |
Consumer Loans | ||
Accounts Notes And Loans Receivable [Line Items] | ||
Total Past Due and Nonaccrual | 3,104 | 3,076 |
90 Days or More Past Due and Still Accruing | 1,000 | 1,991 |
Nonaccrual Past Due and Still Accruing | 75 | |
Current | 44,286 | 34,130 |
Total loans | 47,390 | 37,206 |
30-59 Days | ||
Accounts Notes And Loans Receivable [Line Items] | ||
Total Past Due and Nonaccrual | 13,178 | 4,667 |
30-59 Days | Commercial and Industrial Loans | ||
Accounts Notes And Loans Receivable [Line Items] | ||
Total Past Due and Nonaccrual | 7,462 | 2,425 |
30-59 Days | Consumer Loans | ||
Accounts Notes And Loans Receivable [Line Items] | ||
Total Past Due and Nonaccrual | 2,104 | 1,010 |
60-89 Days | ||
Accounts Notes And Loans Receivable [Line Items] | ||
Total Past Due and Nonaccrual | 2,463 | 1,639 |
60-89 Days | Commercial and Industrial Loans | ||
Accounts Notes And Loans Receivable [Line Items] | ||
Total Past Due and Nonaccrual | 2,463 | 1,639 |
Real Estate Loans | ||
Accounts Notes And Loans Receivable [Line Items] | ||
Total loans | 1,535,536 | 1,531,679 |
Real Estate Loans | Residential Properties | ||
Accounts Notes And Loans Receivable [Line Items] | ||
Total Past Due and Nonaccrual | 3,234 | |
Current | 1,104,415 | 1,160,568 |
Total loans | 1,107,649 | 1,160,568 |
Real Estate Loans | Commercial Real Estate | ||
Accounts Notes And Loans Receivable [Line Items] | ||
Total Past Due and Nonaccrual | 2,898 | 3,577 |
90 Days or More Past Due and Still Accruing | 790 | 793 |
Nonaccrual Past Due and Still Accruing | 1,730 | 1,552 |
Current | 403,917 | 355,214 |
Total loans | 406,815 | 358,791 |
Real Estate Loans | 30-59 Days | Residential Properties | ||
Accounts Notes And Loans Receivable [Line Items] | ||
Total Past Due and Nonaccrual | 3,234 | |
Real Estate Loans | 30-59 Days | Commercial Real Estate | ||
Accounts Notes And Loans Receivable [Line Items] | ||
Total Past Due and Nonaccrual | 378 | 1,232 |
Real Estate Loans | Land and Construction | ||
Accounts Notes And Loans Receivable [Line Items] | ||
Current | 21,072 | 12,320 |
Total loans | $ 21,072 | $ 12,320 |
Allowance for Loan Losses - Ban
Allowance for Loan Losses - Bank's Allowance for Loan Losses (Details) - USD ($) $ in Thousands | 3 Months Ended | |
Mar. 31, 2016 | Mar. 31, 2015 | |
Financing Receivable Allowance For Credit Losses [Line Items] | ||
Beginning Balance | $ 10,600 | $ 10,150 |
Provision for loan losses | 400 | 150 |
Ending Balance | 11,000 | 10,300 |
Residential Properties | ||
Financing Receivable Allowance For Credit Losses [Line Items] | ||
Beginning Balance | 6,829 | 6,586 |
Provision for loan losses | (357) | (139) |
Ending Balance | 6,472 | 6,447 |
Commercial Real Estate | ||
Financing Receivable Allowance For Credit Losses [Line Items] | ||
Beginning Balance | 1,886 | 1,526 |
Provision for loan losses | 474 | (57) |
Ending Balance | 2,360 | 1,469 |
Commercial and Industrial Loans | ||
Financing Receivable Allowance For Credit Losses [Line Items] | ||
Beginning Balance | 1,649 | 1,897 |
Provision for loan losses | 140 | 183 |
Ending Balance | 1,789 | 2,080 |
Consumer Loans | ||
Financing Receivable Allowance For Credit Losses [Line Items] | ||
Beginning Balance | 236 | 141 |
Provision for loan losses | 143 | 163 |
Ending Balance | $ 379 | $ 304 |
Allowance for Loan Losses - Bal
Allowance for Loan Losses - Balance in Allowance for Loan Losses and Recorded Investment in Loans by Impairment (Details) - USD ($) $ in Thousands | Mar. 31, 2016 | Dec. 31, 2015 |
Financing Receivable Impaired [Line Items] | ||
Allowance for Loan Losses, Individually Evaluated for Impairment | $ 50 | $ 30 |
Allowance for Loan Losses, Collectively Evaluated for Impairment | 10,950 | 10,570 |
Total Allowance for Loan Losses | 11,000 | 10,600 |
Unaccreted Credit Component Other Loans | 651 | 732 |
Loans, Individually Evaluated for Impairment | 7,672 | 12,038 |
Loans, Collectively Evaluated for Impairment | 1,778,923 | 1,746,772 |
Total loans | 1,793,047 | 1,765,469 |
Unaccreted Credit Component Other Loans | 80,816 | 85,293 |
Receivables Acquired with Deteriorated Credit Quality | ||
Financing Receivable Impaired [Line Items] | ||
Loans, Purchased Impaired | 6,452 | 6,659 |
Residential Properties | ||
Financing Receivable Impaired [Line Items] | ||
Allowance for Loan Losses, Collectively Evaluated for Impairment | 6,390 | 6,799 |
Total Allowance for Loan Losses | 6,390 | 6,799 |
Unaccreted Credit Component Other Loans | 189 | 127 |
Loans, Collectively Evaluated for Impairment | 1,107,649 | 1,160,568 |
Total loans | 1,107,649 | 1,160,568 |
Unaccreted Credit Component Other Loans | 15,532 | 7,747 |
Commercial Real Estate | ||
Financing Receivable Impaired [Line Items] | ||
Allowance for Loan Losses, Individually Evaluated for Impairment | 50 | 30 |
Allowance for Loan Losses, Collectively Evaluated for Impairment | 2,131 | 1,783 |
Total Allowance for Loan Losses | 2,181 | 1,813 |
Unaccreted Credit Component Other Loans | 247 | 363 |
Loans, Individually Evaluated for Impairment | 1,730 | 6,275 |
Loans, Collectively Evaluated for Impairment | 404,896 | 352,162 |
Total loans | 406,815 | 358,791 |
Unaccreted Credit Component Other Loans | 34,538 | 43,287 |
Commercial Real Estate | Receivables Acquired with Deteriorated Credit Quality | ||
Financing Receivable Impaired [Line Items] | ||
Loans, Purchased Impaired | 189 | 354 |
Commercial and Industrial Loans | ||
Financing Receivable Impaired [Line Items] | ||
Allowance for Loan Losses, Collectively Evaluated for Impairment | 1,789 | 1,649 |
Total Allowance for Loan Losses | 1,789 | 1,649 |
Unaccreted Credit Component Other Loans | 185 | 187 |
Loans, Individually Evaluated for Impairment | 5,942 | 5,687 |
Loans, Collectively Evaluated for Impairment | 197,916 | 185,732 |
Total loans | 210,121 | 196,584 |
Unaccreted Credit Component Other Loans | 26,808 | 28,231 |
Commercial and Industrial Loans | Receivables Acquired with Deteriorated Credit Quality | ||
Financing Receivable Impaired [Line Items] | ||
Loans, Purchased Impaired | 6,263 | 5,165 |
Consumer Loans | ||
Financing Receivable Impaired [Line Items] | ||
Allowance for Loan Losses, Collectively Evaluated for Impairment | 379 | 236 |
Total Allowance for Loan Losses | 379 | 236 |
Unaccreted Credit Component Other Loans | 22 | 13 |
Loans, Individually Evaluated for Impairment | 76 | |
Loans, Collectively Evaluated for Impairment | 47,390 | 37,130 |
Total loans | 47,390 | 37,206 |
Unaccreted Credit Component Other Loans | 1,776 | 1,761 |
Land and Construction | ||
Financing Receivable Impaired [Line Items] | ||
Allowance for Loan Losses, Collectively Evaluated for Impairment | 261 | 103 |
Total Allowance for Loan Losses | 261 | 103 |
Unaccreted Credit Component Other Loans | 8 | 42 |
Loans, Collectively Evaluated for Impairment | 21,072 | 11,180 |
Total loans | 21,072 | 12,320 |
Unaccreted Credit Component Other Loans | $ 2,162 | 4,267 |
Land and Construction | Receivables Acquired with Deteriorated Credit Quality | ||
Financing Receivable Impaired [Line Items] | ||
Loans, Purchased Impaired | $ 1,140 |
Allowance for Loan Losses - Add
Allowance for Loan Losses - Additional Information (Details) - USD ($) | 3 Months Ended | 12 Months Ended |
Mar. 31, 2016 | Dec. 31, 2015 | |
Receivables [Abstract] | ||
Allowance of purchase impaired loans | 0.81% | 0.86% |
Additional allowance on credit impaired loans | $ 300,000 | $ 300,000 |
Interest income recognized on impaired loans | $ 0 | $ 0 |
Allowance for Loan Losses - Ris
Allowance for Loan Losses - Risk Category of Loans by Class of Loans (Details) - USD ($) $ in Thousands | Mar. 31, 2016 | Dec. 31, 2015 |
Accounts Notes And Loans Receivable [Line Items] | ||
Total loans | $ 1,793,047 | $ 1,765,469 |
Residential Properties | ||
Accounts Notes And Loans Receivable [Line Items] | ||
Total loans | 1,107,649 | 1,160,568 |
Commercial Real Estate | ||
Accounts Notes And Loans Receivable [Line Items] | ||
Total loans | 406,815 | 358,791 |
Commercial and Industrial Loans | ||
Accounts Notes And Loans Receivable [Line Items] | ||
Total loans | 210,121 | 196,584 |
Consumer Loans | ||
Accounts Notes And Loans Receivable [Line Items] | ||
Total loans | 47,390 | 37,206 |
Land and Construction | ||
Accounts Notes And Loans Receivable [Line Items] | ||
Total loans | 21,072 | 12,320 |
Pass | ||
Accounts Notes And Loans Receivable [Line Items] | ||
Total loans | 1,765,685 | 1,740,082 |
Pass | Residential Properties | ||
Accounts Notes And Loans Receivable [Line Items] | ||
Total loans | 1,103,779 | 1,159,029 |
Pass | Commercial Real Estate | ||
Accounts Notes And Loans Receivable [Line Items] | ||
Total loans | 404,896 | 351,988 |
Pass | Commercial and Industrial Loans | ||
Accounts Notes And Loans Receivable [Line Items] | ||
Total loans | 189,808 | 180,755 |
Pass | Consumer Loans | ||
Accounts Notes And Loans Receivable [Line Items] | ||
Total loans | 46,130 | 37,130 |
Pass | Land and Construction | ||
Accounts Notes And Loans Receivable [Line Items] | ||
Total loans | 21,072 | 11,180 |
Special Mention | ||
Accounts Notes And Loans Receivable [Line Items] | ||
Total loans | 13,238 | 6,690 |
Special Mention | Residential Properties | ||
Accounts Notes And Loans Receivable [Line Items] | ||
Total loans | 3,870 | 1,539 |
Special Mention | Commercial Real Estate | ||
Accounts Notes And Loans Receivable [Line Items] | ||
Total loans | 174 | |
Special Mention | Commercial and Industrial Loans | ||
Accounts Notes And Loans Receivable [Line Items] | ||
Total loans | 8,108 | 4,977 |
Special Mention | Consumer Loans | ||
Accounts Notes And Loans Receivable [Line Items] | ||
Total loans | 1,260 | |
Substandard | ||
Accounts Notes And Loans Receivable [Line Items] | ||
Total loans | 6,452 | 6,659 |
Substandard | Commercial Real Estate | ||
Accounts Notes And Loans Receivable [Line Items] | ||
Total loans | 189 | 354 |
Substandard | Commercial and Industrial Loans | ||
Accounts Notes And Loans Receivable [Line Items] | ||
Total loans | 6,263 | 5,165 |
Substandard | Land and Construction | ||
Accounts Notes And Loans Receivable [Line Items] | ||
Total loans | 1,140 | |
Impaired | ||
Accounts Notes And Loans Receivable [Line Items] | ||
Total loans | 7,672 | 12,038 |
Impaired | Commercial Real Estate | ||
Accounts Notes And Loans Receivable [Line Items] | ||
Total loans | 1,730 | 6,275 |
Impaired | Commercial and Industrial Loans | ||
Accounts Notes And Loans Receivable [Line Items] | ||
Total loans | $ 5,942 | 5,687 |
Impaired | Consumer Loans | ||
Accounts Notes And Loans Receivable [Line Items] | ||
Total loans | $ 76 |
Allowance for Loan Losses - Ind
Allowance for Loan Losses - Individual Evaluation of Impaired Loans and Related Allowance (Details) - USD ($) $ in Thousands | Mar. 31, 2016 | Dec. 31, 2015 |
Financing Receivable Modifications [Line Items] | ||
Unpaid Principal Balance, With No Allowance Recorded | $ 7,322 | $ 13,809 |
Recorded Investment, With No Allowance Recorded | 7,322 | 11,688 |
Unpaid Principal Balance, With an Allowance Recorded | 590 | 590 |
Recorded Investment, With an Allowance Recorded | 350 | 350 |
Related Allowance, With an Allowance Recorded | 50 | 30 |
Commercial Real Estate | ||
Financing Receivable Modifications [Line Items] | ||
Unpaid Principal Balance, With No Allowance Recorded | 1,380 | 5,925 |
Recorded Investment, With No Allowance Recorded | 1,380 | 5,925 |
Unpaid Principal Balance, With an Allowance Recorded | 590 | 590 |
Recorded Investment, With an Allowance Recorded | 350 | 350 |
Related Allowance, With an Allowance Recorded | 50 | 30 |
Commercial and Industrial Loans | ||
Financing Receivable Modifications [Line Items] | ||
Unpaid Principal Balance, With No Allowance Recorded | 5,942 | 7,770 |
Recorded Investment, With No Allowance Recorded | $ 5,942 | 5,687 |
Consumer Loans | ||
Financing Receivable Modifications [Line Items] | ||
Unpaid Principal Balance, With No Allowance Recorded | 114 | |
Recorded Investment, With No Allowance Recorded | $ 76 |
Allowance for Loan Losses - Wei
Allowance for Loan Losses - Weighted Average Annualized Balance of Recorded Investment and Interest Income on Impaired Loans (Details) - USD ($) $ in Thousands | 3 Months Ended | 12 Months Ended |
Mar. 31, 2016 | Dec. 31, 2015 | |
Financing Receivable Modifications [Line Items] | ||
Average Recorded Investment | $ 7,285 | $ 14,469 |
Interest Income after Impairment | 46 | 677 |
Residential Properties | ||
Financing Receivable Modifications [Line Items] | ||
Average Recorded Investment | 27 | |
Interest Income after Impairment | 2 | |
Commercial Real Estate | ||
Financing Receivable Modifications [Line Items] | ||
Average Recorded Investment | 1,734 | 6,487 |
Interest Income after Impairment | 281 | |
Commercial and Industrial Loans | ||
Financing Receivable Modifications [Line Items] | ||
Average Recorded Investment | 5,551 | 7,850 |
Interest Income after Impairment | $ 46 | 394 |
Consumer Loans | ||
Financing Receivable Modifications [Line Items] | ||
Average Recorded Investment | $ 105 |
Deposits - Summary of Outstandi
Deposits - Summary of Outstanding Balance of Deposits and Average Rates (Details) - USD ($) $ in Thousands | Mar. 31, 2016 | Dec. 31, 2015 |
Deposits [Abstract] | ||
Demand deposits, Noninterest-bearing | $ 508,141 | $ 299,794 |
Demand deposits, Interest-bearing | 243,156 | 260,167 |
Money market and savings | 545,656 | 492,015 |
Certificates of deposits | 476,153 | 470,200 |
Total | $ 1,773,106 | $ 1,522,176 |
Demand deposits, Interest-bearing, Weighted Average Rate | 0.48% | 0.359% |
Money market and savings, Weighted Average Rate | 0.609% | 0.531% |
Certificates of deposits, Weighted Average Rate | 0.582% | 0.554% |
Total, Weighted Average Rate | 0.409% | 0.404% |
Deposits - Additional Informati
Deposits - Additional Information (Details) - USD ($) $ in Millions | Mar. 31, 2016 | Dec. 31, 2015 |
Deposits [Abstract] | ||
Certificates of deposits of $250,000 or more, maturities within one year | $ 134.5 | $ 137.8 |
Certificates of deposits of $250,000 or more, maturities after one year | 21.1 | 11.4 |
Certificates of deposits of $250,000 or more, total | 155.6 | 149.2 |
Certificates of deposit of less than $ 250,000, maturities within one year | 303.2 | 292.5 |
Certificates of deposit of less than $ 250,000, maturities after one year | 17.4 | 28.5 |
Certificates of deposit of less than $250,000, total | $ 320.6 | $ 321 |
Borrowings - Additional Informa
Borrowings - Additional Information (Details) - USD ($) $ in Millions | 3 Months Ended | 12 Months Ended |
Mar. 31, 2016 | Dec. 31, 2015 | |
Debt Disclosure [Abstract] | ||
Overnight FHLB advances | $ 633 | $ 796 |
FHLB advances interest rates | 0.48% | 0.27% |
FHLB, average balance of overnight borrowings | $ 505 | $ 306 |
Earnings Per Share - Computatio
Earnings Per Share - Computation of Basic and Diluted Earnings Per Share (Details) - USD ($) $ / shares in Units, $ in Thousands | 3 Months Ended | |
Mar. 31, 2016 | Mar. 31, 2015 | |
Earnings Per Share [Abstract] | ||
Net income, Basic | $ 3,787 | $ 2,626 |
Basic common shares outstanding | 16,003,088 | 7,855,457 |
Earnings per share, Basic | $ 0.24 | $ 0.33 |
Net income, Diluted | $ 3,787 | $ 2,626 |
Effect of contingent shares issuable | 796 | |
Effect of options and restricted stock | 463,848 | 355,688 |
Diluted common shares outstanding | 16,467,732 | 8,211,145 |
Earnings per share, Diluted | $ 0.23 | $ 0.32 |
Earnings Per Share - Additional
Earnings Per Share - Additional Information (Details) - shares | 3 Months Ended | |
Mar. 31, 2016 | Mar. 31, 2015 | |
Stock Options | ||
Antidilutive Securities Excluded From Computation Of Earnings Per Share [Line Items] | ||
Anti-dilutive shares excluded from computation of earnings per share | 13,250 | 79,125 |
Segment Reporting - Additional
Segment Reporting - Additional Information (Details) - Segment | 3 Months Ended | |
Mar. 31, 2016 | Mar. 31, 2015 | |
Segment Reporting [Abstract] | ||
Reportable business segments | 2 | 2 |
Segment Reporting - Key Operati
Segment Reporting - Key Operating Results of Business Segments (Details) - USD ($) $ in Thousands | 3 Months Ended | |
Mar. 31, 2016 | Mar. 31, 2015 | |
Segment Reporting Information [Line Items] | ||
Interest income | $ 21,698 | $ 13,158 |
Interest expense | 2,337 | 1,287 |
Net interest income | 19,361 | 11,871 |
Provision for loan losses | 400 | 150 |
Noninterest income | 6,985 | 6,204 |
Noninterest expense | 19,417 | 13,358 |
Income before taxes on income | 6,529 | 4,567 |
Operating Segments | Banking | ||
Segment Reporting Information [Line Items] | ||
Interest income | 21,698 | 13,158 |
Interest expense | 2,337 | 1,047 |
Net interest income | 19,361 | 12,111 |
Provision for loan losses | 400 | 150 |
Noninterest income | 1,752 | 1,278 |
Noninterest expense | 13,344 | 7,919 |
Income before taxes on income | 7,369 | 5,320 |
Operating Segments | Wealth Management | ||
Segment Reporting Information [Line Items] | ||
Noninterest income | 5,376 | 5,067 |
Noninterest expense | 5,223 | 4,715 |
Income before taxes on income | 153 | 352 |
Other | ||
Segment Reporting Information [Line Items] | ||
Interest expense | 240 | |
Net interest income | (240) | |
Noninterest income | (143) | (141) |
Noninterest expense | 850 | 724 |
Income before taxes on income | $ (993) | $ (1,105) |