- Track your favorite companies
- Receive email alerts for new filings
- Personalized dashboard of news and more
- Access all data and search results
Content analysis
?Positive | ||
Negative | ||
Uncertain | ||
Constraining | ||
Legalese | ||
Litigous | ||
Readability |
6th grade Avg
|
- 10-K Annual report
- 12 EX-12 Ratio of Earnings to Fixed Charges
- 21 EX-21 Subsidiaries
- 23.1 EX-23.1 Consent KPMG
- 23.2 EX-23.2 Consent Moss Adams
- 31.1 EX-31.1 Section 302 Certification
- 31.2 EX-31.2 Section 302 Certification
- 32 EX-32 Section 1350 Certification
- 99.1 EX-99.1 Financial Statements Wanderful Media LLC
- Download Excel data file
- View Excel data file
Exhibit 12
COMPUTATION OF RATIO OF EARNINGS TO FIXED CHARGES
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||
|
| Years Ended December 31, | |||||||||||||
In thousands, except ratios |
| 2016 |
| 2015 |
| 2014 |
| 2013 |
| 2012 | |||||
Fixed Charges: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest |
| $ | — |
| $ | — |
| $ | — |
| $ | 311 |
| $ | 629 |
Portion of rental expense representative of the interest factor (1) |
|
| 663 |
|
| 619 |
|
| 575 |
|
| 604 |
|
| 628 |
Total Fixed Charges |
| $ | 663 |
| $ | 619 |
| $ | 575 |
| $ | 915 |
| $ | 1,257 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Earnings (Loss) Before Tax: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income (loss) from continuing operations before income taxes |
| $ | (21,452) |
| $ | (19,764) |
| $ | 91,985 |
| $ | 3,376 |
| $ | 6,900 |
Add: Total fixed charges |
|
| 663 |
|
| 619 |
|
| 575 |
|
| 915 |
|
| 1,257 |
Less: Net income (loss) attributable to noncontrolling interests |
|
| 130 |
|
| (415) |
|
| (152) |
|
| (193) |
|
| (107) |
Total Earnings Available for Fixed Charges |
| $ | (20,919) |
| $ | (18,730) |
| $ | 92,712 |
| $ | 4,484 |
| $ | 8,264 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Ratio of Earnings to Fixed Charges(2) |
|
| — |
|
| — |
|
| 161.2 |
|
| 4.9 |
|
| 6.6 |
(1) | For purposes of calculating fixed charges, an interest factor of one-third was applied to total rental expense. |
(2) | Adjusted earnings for the years ended December 31, 2016 and 2015 were not sufficient to provide for fixed charges. |