Document_and_Entity_Informatio
Document and Entity Information | 9 Months Ended | |
Sep. 30, 2013 | Oct. 31, 2013 | |
Document and Entity Information | ' | ' |
Entity Registrant Name | 'Lithium Corp | ' |
Document Type | '10-Q | ' |
Document Period End Date | 30-Sep-13 | ' |
Amendment Flag | 'false | ' |
Entity Central Index Key | '0001415332 | ' |
Current Fiscal Year End Date | '--12-31 | ' |
Entity Common Stock, Shares Outstanding | ' | 74,911,408 |
Entity Filer Category | 'Smaller Reporting Company | ' |
Entity Current Reporting Status | 'Yes | ' |
Entity Voluntary Filers | 'No | ' |
Entity Well-known Seasoned Issuer | 'No | ' |
Document Fiscal Year Focus | '2013 | ' |
Document Fiscal Period Focus | 'Q3 | ' |
Consolidated_Balance_Sheets_un
Consolidated Balance Sheets (unaudited) (USD $) | Sep. 30, 2013 | Dec. 31, 2012 |
CURRENT ASSETS | ' | ' |
Cash | $873,083 | $1,186,651 |
Accounts Receivable | 0 | 0 |
Prepaid Expenses, | 28,457 | 62,387 |
TOTAL OTHER CURRENT ASSETS | 901,540 | 1,249,038 |
OTHER ASSETS | ' | ' |
Mineral Properties | 187,653 | 163,139 |
Property And Equipment, | 356 | 162 |
TOTAL OTHER ASSETS | 188,009 | 163,301 |
TOTAL ASSETS | 1,089,549 | 1,412,339 |
CURRENT LIABILITIES | ' | ' |
Accounts payable and accrued liabilities, | 2,371 | 53,201 |
TOTAL CURRENT LIABILITIES | 2,371 | 53,201 |
TOTAL LIABILITIES | 2,371 | 53,201 |
Commitments and contingencies | ' | ' |
STOCKHOLDERS' EQUITY | ' | ' |
Common Stock, 3,000,000,000 shares authorized, par value $0.01; 74,911,408 common shares outstanding (2012 - 74,661,408) | 74,911 | 74,662 |
Additional paid in capital | 3,300,439 | 3,292,348 |
Additional paid in capital - Options | 184,130 | 174,041 |
Additional paid in capital - Warrants | 257,949 | 257,949 |
Deficit accumulated during the Exploration stage | -2,730,251 | -2,439,862 |
TOTAL STOCKHOLDERS' EQUITY | 1,087,178 | 1,359,138 |
TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY | $1,089,549 | $1,412,339 |
Consolidated_Balance_Sheets_Pa
Consolidated Balance Sheets Parentheticals (USD $) | Sep. 30, 2013 | Dec. 31, 2012 |
Stockholders Equity par value | ' | ' |
Common stock par value | $0.00 | $0.00 |
Common stock shares authorized | 3,000,000,000 | 3,000,000,000 |
Common stock shares issued | 74,911,408 | 74,661,408 |
Common stock shares outstanding | 74,911,408 | 74,661,408 |
Consolidated_Statements_of_Ope
Consolidated Statements of Operations (unaudited) (USD $) | 3 Months Ended | 9 Months Ended | 80 Months Ended | ||
Sep. 30, 2013 | Sep. 30, 2012 | Sep. 30, 2013 | Sep. 30, 2012 | Sep. 30, 2013 | |
Income Statement | ' | ' | ' | ' | ' |
REVENUE | $0 | $0 | $0 | $0 | $0 |
OPERATING EXPENSES | ' | ' | ' | ' | ' |
Professional fees | 10,977 | 13,273 | 41,010 | 46,612 | 253,634 |
Depreciation; | 73 | 54 | 181 | 162 | 2,453 |
Exploration expenses | 79,983 | 16,700 | 104,572 | 49,459 | 720,775 |
Consulting fees | 13,750 | 18,550 | 53,200 | 44,768 | 351,392 |
Insurance expense | 4,372 | 3,903 | 13,116 | 11,709 | 48,058 |
Investor relations; | 8,240 | 11,852 | 33,014 | 36,600 | 264,427 |
Management fees | 0 | 0 | 0 | 0 | 53,800 |
Transfer agent and filing fees | 1,482 | 2,498 | 5,383 | 6,704 | 51,380 |
Travel | 7,620 | 5,396 | 22,156 | 13,178 | 85,308 |
Stock option compensation | 0 | 0 | 10,089 | 23,731 | 289,549 |
Website development costs | 0 | 0 | 0 | 0 | 3,912 |
Write-down of website costs | 0 | 0 | 0 | 0 | 12,000 |
Write-down of mineral properties | 0 | 369,137 | 0 | 369,137 | 518,746 |
General and Administration | 2,501 | 2,257 | 7,954 | 9,207 | 84,006 |
TOTAL OPERATING EXPENSES | 128,998 | 443,620 | 290,675 | 611,267 | 2,739,440 |
LOSS FROM OPERATIONS | -128,998 | -443,620 | -290,675 | -611,267 | -2,739,440 |
OTHER INCOME (EXPENSES) | ' | ' | ' | ' | ' |
Other Income | 0 | 0 | 0 | 671 | 17,952 |
Interest Income | 96 | 318 | 284 | 754 | 3,087 |
Interest expense | 0 | 0 | 0 | 0 | 11,850 |
TOTAL OTHER INCOME (EXPENSE) | 96 | 318 | 284 | 1,425 | 9,189 |
LOSS BEFORE INCOME TAXES | -128,902 | -443,302 | -290,391 | -609,842 | -2,730,251 |
PROVISION FOR INCOME TAXES | 0 | 0 | 0 | 0 | 0 |
NET LOSS | ($128,902) | ($443,302) | ($290,391) | ($609,842) | ($2,730,251) |
NET LOSS PER SHARE: BASIC AND DILUTED | $0 | ($0.01) | $0 | ($0.01) | ' |
WEIGHTED AVERAGE NUMBER OF SHARES OUTSTANDING: BASIC AND DILUTED | 74,911,408 | 63,661,408 | 74,723,908 | 63,661,408 | ' |
Consolidated_Statements_of_Cas
Consolidated Statements of Cash Flows (unaudited) (USD $) | 9 Months Ended | 80 Months Ended | |
Sep. 30, 2013 | Sep. 30, 2012 | Sep. 30, 2013 | |
CASH FLOWS FROM OPERATING ACTIVITIES: | ' | ' | ' |
Net loss for the period | ($290,391) | ($609,842) | ($2,730,251) |
Adjustment for non-cash items: | ' | ' | ' |
Deposits, | -700 | 0 | -700 |
Write-down of software development, | 0 | 0 | 12,000 |
Write-down of mineral properties, | 0 | 369,137 | 518,745 |
Stock option compensation expense | 10,089 | 23,731 | 289,549 |
Depreciation | 181 | 162 | 2,399 |
Changes in assets and liabilities: | ' | ' | ' |
(Increase) decrease in accounts receivable | 0 | 0 | 0 |
(Increase) decrease in prepaid expenses | 34,629 | 25,173 | -27,758 |
Increase (decrease) in accounts payable and accrued liabilities | -42,487 | -2,937 | 10,767 |
Net Cash Used in Operating Activities | -288,679 | -194,577 | -1,925,249 |
CASH FLOWS FROM INVESTING ACTIVITIES: | ' | ' | ' |
Purchase of equipment | -375 | 0 | -2,808 |
Purchase of software development | 0 | 0 | -12,000 |
Interest in mineral properties | -24,514 | -25,760 | -443,900 |
Net Cash Used in Investing Activities | -24,889 | -25,760 | -458,708 |
CASH FLOWS FROM FINANCING ACTIVITIES: | ' | ' | ' |
Proceeds from (repayment to) director | 0 | 0 | 6,335 |
Proceeds from sale of stock | 0 | 0 | 3,250,705 |
Net Cash Provided by Financing Activities | 0 | 0 | 3,257,040 |
Increase (decrease) in cash | -313,568 | -220,337 | 873,083 |
Cash, beginning of period | 1,186,651 | 970,030 | 0 |
Cash, end of period | 873,083 | 749,693 | 873,083 |
SUPPLEMENTAL CASH FLOW INFORMATION: | ' | ' | ' |
Cash paid for interest | 0 | 0 | 10,451 |
Cash paid for income taxes | 0 | 0 | 0 |
SUPPLEMENTAL NON-CASH INVESTING AND FINANCING ACTIVITIES: | ' | ' | ' |
Common stock issued for mineral properties | 8,500 | 0 | 262,500 |
Shareholder debt converted to contributed capital | $0 | $0 | $6,335 |
SUMMARY_OF_SIGNIFICANT_ACCOUNT
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES | 9 Months Ended |
Sep. 30, 2013 | |
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES | ' |
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES | ' |
NOTE 1 - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES | |
Lithium Corporation (formerly Utalk Communications Inc.) was incorporated on | |
January 30, 2007 under the laws of Nevada. On September 30, 2009, Utalk | |
Communications Inc. changed its name to Lithium Corporation. | |
Nevada Lithium Corporation was incorporated on March 16, 2009 under the laws of | |
Nevada under the name Lithium Corporation. On September 10, 2009, the Company | |
amended its articles of incorporation to change its name to Nevada Lithium | |
Corporation. By agreement dated October 9, 2009 Nevada Lithium Corporation and | |
Lithium Corporation amalgamated as Lithium Corporation. Lithium Corporation is | |
engaged in the acquisition and development of certain lithium interests in the | |
state of Nevada, and is currently in the exploration stage. These consolidated | |
financial statements have been prepared in accordance with U.S. generally | |
accepted accounting principles. | |
EXPLORATION STAGE COMPANY | |
The accompanying financial statements have been prepared in accordance with | |
generally accepted accounting principles related to accounting and reporting by | |
exploration stage companies. An exploration stage company is one in which | |
planned principal operations have not commenced or if its operations have | |
commenced, there has been no significant revenues there from. | |
ACCOUNTING BASIS | |
The Company uses the accrual basis of accounting and accounting principles | |
generally accepted in the United States of America ("GAAP" accounting). The | |
Company has adopted a December 31 fiscal year end. | |
CASH AND CASH EQUIVALENTS | |
Cash includes cash on account, demand deposits, and short-term instruments with | |
maturities of three months or less. | |
CONCENTRATIONS OF CREDIT RISK | |
The Company maintains its cash in bank deposit accounts, the balances of which | |
at times may exceed federally insured limits. The Company continually monitors | |
its banking relationships and consequently has not experienced any losses in | |
such accounts. The Company believes it is not exposed to any significant credit | |
risk on cash and cash equivalents. | |
USE OF ESTIMATES | |
The preparation of consolidated financial statements in conformity with | |
generally accepted accounting principles requires management to make estimates | |
and assumptions that affect the reported amounts of assets and liabilities and | |
disclosure of contingent assets and liabilities at the date of the consolidated | |
financial statements and the reported amount of revenues and expenses during the | |
reporting period. Actual results could differ from those estimates. | |
REVENUE RECOGNITION | |
The Company is in the exploration stage and has yet to realize revenues from | |
operations. Once the Company has commenced operations, it will recognize | |
revenues when delivery of goods or completion of services has occurred provided | |
there is persuasive evidence of an agreement, acceptance has been approved by | |
its customers, the fee is fixed or determinable based on the completion of | |
stated terms and conditions, and collection of any related receivable is | |
probable. | |
PRINCIPLES OF CONSOLIDATION | |
The consolidated financial statements include the accounts of our wholly-owned | |
subsidiary. All material inter-company transactions have been eliminated. | |
LOSS PER SHARE | |
Basic loss per share is computed by dividing loss available to common | |
shareholders by the weighted average number of common shares outstanding during | |
the year. The computation of diluted earnings per share assumes the conversion, | |
exercise or contingent issuance of securities only when such conversion, | |
exercise or issuance would have a dilutive effect on earnings per share. The | |
dilutive effect of convertible securities is reflected in diluted earnings per | |
share by application of the "if converted" method. In the periods in which a | |
loss is incurred, the effect of potential issuances of shares under options and | |
warrants would be anti-dilutive, and therefore basic and diluted losses per | |
share are the same. | |
PROPERTY AND EQUIPMENT | |
Property and equipment is stated on the basis of historical cost less | |
accumulated depreciation. Depreciation is provided using the straight-line | |
method over the estimated useful lives of the assets which has been estimated as | |
2 years. Impairment losses are recorded on computer equipment used in operations | |
when indicators of impairment are present and the undiscounted cash flows | |
estimated to be generated by those assets are less than the assets' carrying | |
amount. | |
INCOME TAXES | |
The asset and liability approach is used to account for income taxes by | |
recognizing deferred tax assets and liabilities for the expected future tax | |
consequences of temporary differences between the carrying amounts and the tax | |
basis of assets and liabilities. | |
FINANCIAL INSTRUMENTS | |
The Company's financial instruments consist of cash, accounts receivable, | |
prepaid expenses, and accounts payable and accrued liabilities. Unless otherwise | |
noted, it is management's opinion that the Company is not exposed to significant | |
interest, currency or credit risks arising from these financial instruments. | |
Because of the short maturity and capacity of prompt liquidation of such assets | |
and liabilities, the fair value of these financial instruments approximate their | |
carrying values, unless otherwise noted. | |
MINERAL PROPERTIES | |
Costs of exploration, carrying and retaining unproven mineral lease properties | |
are expensed as incurred. Mineral property acquisition costs are capitalized | |
including licenses and lease payments. Although the Company has taken steps to | |
verify title to mineral properties in which it has an interest, these procedures | |
do not guarantee the Company's title. Such properties may be subject to prior | |
agreements or transfers and title may be affected by undetected defects. | |
Impairment losses are recorded on mineral properties used in operations when | |
indicators of impairment are present and the undiscounted cash flows estimated | |
to be generated by those assets are less than the assets' carrying amount. | |
Impairment of $Nil and $369,137 were recorded in the years ended 2013 and 2012 | |
respectively, relating to the abandonment of some mineral claims. | |
OFFICE LEASE | |
The Company rents office space in Las Vegas, Nevada for $700 per month. The | |
arrangement is on a month-by-month basis and can be terminated by either party. | |
GOING_CONCERN
GOING CONCERN | 9 Months Ended |
Sep. 30, 2013 | |
GOING CONCERN | ' |
GOING CONCERN | ' |
NOTE 2 - GOING CONCERN | |
Lithium Corporation's financial statements are prepared using generally accepted | |
accounting principles applicable to a going concern, which contemplates that the | |
Company will continue in operation for the foreseeable future and will realize | |
its assets and liquidate its liabilities in the normal course of business. | |
However, Lithium has no current source of revenue, recurring losses and a | |
deficit accumulated during the exploration stage of $2,730,251 as of September | |
30, 2013. These factors, among others, raise, substantial doubt about the | |
Company's ability to continue as a going concern. Lithium's management plans on | |
raising cash from public or private debt or equity financing, on an as-needed | |
basis and in the longer term, revenues from the acquisition, exploration and | |
development of mineral interests, if found. Lithium Corporation's ability to | |
continue as a going concern is dependent on these additional cash financings | |
and, ultimately, upon achieving profitable operations through the development of | |
mineral interests. The successful outcome of future activities cannot be | |
determined at this time. The accompanying financial statements do not include | |
any adjustments that might result from the outcome of this uncertainty. | |
PREPAID_EXPENSES
PREPAID EXPENSES | 9 Months Ended |
Sep. 30, 2013 | |
Prepaid Expenses, {1} | ' |
PREPAID EXPENSES | ' |
NOTE 3 - PREPAID EXPENSES | |
Prepaid expenses consisted of the following at September 30, 2013 and December | |
31, 2012: | |
September 30, December 31, | |
2013 2012 | |
-------- -------- | |
Deposits $ 700 $ -- | |
Professional fees 2,888 3,310 | |
Exploration costs 4,847 8,964 | |
Bonds 17,088 28,644 | |
Transfer fees 450 1,800 | |
Insurance 729 13,844 | |
Office Misc 80 800 | |
Investor relations 1,675 5,025 | |
Consulting -- -- | |
-------- -------- | |
Total prepaid expenses $ 28,457 $ 62,387 | |
===nbsp; ===/pre> | |
PROPERTY_AND_EQUIPMENT
PROPERTY AND EQUIPMENT | 9 Months Ended |
Sep. 30, 2013 | |
PROPERTY AND EQUIPMENT: | ' |
PROPERTY AND EQUIPMENT | ' |
NOTE 4 - PROPERTY AND EQUIPMENT | |
September 30, December 31, | |
2013 2012 | |
-------- -------- | |
Computer Equipment $ 2,808 $ 2,433 | |
Less: Accumulated amortization (2,452) (2,271) | |
-------- -------- | |
Property and equipment, net $ 356 $ 162 | |
===nbsp; ===/pre> | |
Amortization expense was $181 and $215 for the years ended September 30, 2013 | |
and December 31, 2012, respectively. | |
MINERAL_PROPERTIES
MINERAL PROPERTIES | 9 Months Ended |
Sep. 30, 2013 | |
MINERAL PROPERTIES | ' |
MINERAL PROPERTIES | ' |
NOTE 5 - MINERAL PROPERTIES. | |
FISH LAKE PROPERTY | |
The Company has purchased a 100% interest in the Fish Lake property by making | |
staged payments of $350,000 worth of common stock. Title to the pertinent claims | |
was transferred to the Company through quit claim deed dated June 1, 2011, and | |
this quitclaim was recorded at the county level on August 3, 2011 and at the BLM | |
on August 4, 2011. Quarterly stock disbursements were made on the following | |
schedule: | |
1st Disbursement: Within 10 days of signing agreement (paid) | |
2nd Disbursement: within 10 days of June 30, 2009 (paid) | |
3rd Disbursement: within 10 days of December 30, 2009 (paid) | |
4th Disbursement: within 10 days of March 31, 2010 (paid) | |
5th Disbursement: within 10 days of June 30, 2010 (paid) | |
6th Disbursement: within 10 days of September 30, 2010 (paid) | |
7th Disbursement: within 10 days of December 31, 2010 (paid) | |
8th Disbursement: within 10 days of March 31, 2011 (paid) | |
As at September 30, 2013, the Company has recorded $436,764 in acquisition costs | |
related to the Fish Lake Property and associated impairment of $276,908 related | |
to abandonment of claims. The carrying value of the Fish Lake Property was | |
$159,856 as of September 30, 2013. | |
The Company has entered into an agreement in April 2013, whereby it may earn a | |
100% interest in the Mt Heimdal Flake Graphite property in BC, subject to a 1.5% | |
net overriding royalty. The company must spend $15,000 on exploration, and | |
submit a government assessment report by Nov 30, 2013 to earn its interest. | |
STAKED PROPERTIES | |
The Company has staked claims with various registries as summarized below: | |
Net Carry | |
Name Claims Cost Impairment Value | |
---- ------ ---- ---------- ----- | |
SanEmidio 20 (1,600) $11,438 $(5,719) $ 5,719 | |
Cherryville/BC Sugar 2,036.37 (hectares) $12,027 Nil $12,027 | |
The Company performs an impairment test on an annual basis to determine whether | |
a write-down is necessary with respect to the properties. The Company believes | |
no circumstances have occurred and no evidence has been uncovered that warrant a | |
write-down of the mineral properties other than those abandoned by management | |
and thus included in write-down of mineral properties. No impairment charges | |
were recorded in 2013, as of September, 30, 2013. Impairment of $369,137 was | |
recorded in 2012 relating to the abandonment of some mineral claims relating to | |
the abandonment of some mineral claims. | |
CAPITAL_STOCK
CAPITAL STOCK | 9 Months Ended |
Sep. 30, 2013 | |
CAPITAL STOCK | ' |
CAPITAL STOCK | ' |
NOTE 6 - CAPITAL STOCK | |
The Company is authorized to issue 300,000,000 shares of it $0.001 par value | |
common stock. On September 30, 2009, the Company effected a 60-for-1 forward | |
stock split of its $0.001 par value common stock. | |
All share and per share amounts have been retroactively restated to reflect the | |
splits discussed above. | |
COMMON STOCK | |
On January 30, 2007, the Company issued 240,000,000 shares of its common stock | |
to founders for proceeds of $20,000. | |
During the year-ended December 31, 2008, the Company issued 28,200,000 shares of | |
its common stock for total proceeds of 47,000. | |
On October 9, 2009, the Company cancelled 220,000,000 shares of its common | |
stock. Also on October 9, 2009, the Company issued 12,350,000 shares of its | |
common stock for 100 percent of the issued and outstanding stock of Nevada | |
Lithium Corp. Refer to Note 3. | |
On January 10, 2010, the Company issued 53,484 shares of its common stock as | |
part of the Fish Lake Property acquisition. | |
On March 24, 2010, the Company issued 2,000,000 units in a private placement, | |
raising gross proceeds of $2,000,000, or $1.00 per unit. Each unit consists of | |
one common share in the capital of our company and one non-transferable common | |
share purchase warrant. Each whole common share purchase warrant | |
non-transferable entitles the holder thereof to purchase one share of common | |
stock in the capital of our company, for a period of twelve months commencing | |
the closing, at a purchase price of $1.20 per warrant share and at a purchase | |
price of $1.35 per warrant share for a period of twenty-four months thereafter. | |
On April 30, 2010, the Company issued 38,068 shares of its common stock as part | |
of the Fish Lake Property acquisition. | |
On July 10, 2010, the Company issued 104,168 shares of its common stock as part | |
of the Fish Lake Property acquisition. | |
On October 10, 2010, the Company issued 171,568 of its common stock as part of | |
the Fish Lake Property acquisition. | |
On January 10, 2011, the Company issued 163,856 shares of its common stock as | |
part of the Fish Lake Property acquisition. | |
On April 10, 2011, the Company issued 230,264 shares of its common stock as part | |
of the Fish Lake Property acquisition. | |
On April 28, 2011, the Company issued 150,000 shares of its common stock as part | |
of a stock option exercise. | |
On May 5, 2011, the Company issued 200,000 shares of its common stock as part of | |
a stock option exercise. | |
On November 19, 2012, the Company issued 11,000,000 shares of its common stock | |
as part of private placement. | |
On June 6, 2013, the Company issued 250,000 shares of its common stock as part | |
of the Cherryville property acquisition located in British Columbia. | |
There were 74,911,408 shares of common stock issued and outstanding as of | |
September 30, 2013. | |
WARRANTS | |
Outstanding at | |
Issue Date Number Price Expiry Date September 30, 2013 | |
---------- ------ ----- ----------- ------------------ | |
Nov. 19, 2012 11,000,000 $0.10 Nov. 18, 2014 11,000,000 | |
The warrants were valued using the Black-Scholes option pricing model using the | |
following assumptions: term of 5 years, dividend yield of 0%, risk free interest | |
rates of 0.67% and volatility of 129%. The fair value of the warrants was | |
adjusted against additional paid in capital. | |
Stock Based Compensation | |
The Company granted 500,000 options at an exercise price of $0.28 and 400,000 | |
options at an exercise price of $0.24 to consultants in exchange for various | |
professional services. On March 15, 2013, options granted at $0.28 and $0.24 was | |
modified to exercise prices of $.045. Also, on March 15, 2013 the Company | |
granted 200,000 options to consultants for management services at exercise price | |
of $0.045. The issuance of new options, less the expiration of 350,000 options, | |
and the modification resulted in net stock-based compensation of $10,089 in | |
2013, as of September 30, 2013. These options were vested on the date of grant. | |
The Company uses the Black-Scholes option valuation model to value stock options | |
granted. The Black-Scholes model was developed for use in estimating the fair | |
value of traded options that have no vesting restrictions and are fully | |
transferable. The model requires management to make estimates, which are | |
subjective and may not be representative of actual results. Assumptions used to | |
determine the fair value of the stock based compensation is as follows: | |
Modification New Options | |
------------ ----------- | |
Risk free interest rate 0.35% 0.67% | |
Expected dividend yield 0% 0% | |
Expected stock price volatility 129% 129% | |
Expected life of options 3 years 5 years | |
Weighted Total | |
Total Average Weighted | |
Exercise Options Remaining Life Average Options | |
Prices Outstanding (Years) Exercise Price Exercisable | |
------ ----------- ------- -------------- ----------- | |
$0.045 900,000 2.98 $0.045 900,000 | |
Total stock-based compensation for the quarter-ended September 30, 2013 was | |
$10,089 (September, 30, 2012: $23,731). | |
The following table summarizes the stock options outstanding at September 30, | |
2013:00:00 | |
Outstanding at | |
Issue Date Number Price Expiry Date December 31, 2012 | |
---------- ------ ----- ----------- ----------------- | |
September 23, 2010 500,000 $0.045 September 23, 2015 500,000 | |
May 31, 2012 100,000 $0.045 July 6, 2013 100,000 | |
May 31, 2012 100,000 $0.045 May 31, 2017 100,000 | |
March 15, 2013 200,000 $0.045 March 15, 2018 200,000 | |
INCOME_TAXES
INCOME TAXES | 9 Months Ended |
Sep. 30, 2013 | |
INCOME TAXES | ' |
INCOME TAXES | ' |
NOTE 7 - INCOME TAXES | |
As of September 30, 2013, the Company had net operating loss carry forwards of | |
approximately $2,730,251 that may be available to reduce future years' taxable | |
income in varying amounts through 2031. Future tax benefits which may arise as a | |
result of these losses have not been recognized in these financial statements, | |
as their realization is determined not likely to occur and accordingly, the | |
Company has recorded a valuation allowance for the deferred tax asset relating | |
to these tax loss carry-forwards. | |
The provision for Federal income tax consists of the following: | |
Nine Months Nine Months | |
Ended Ended | |
September 30, September 30, | |
2013 2012 | |
---------- ---------- | |
Federal income tax benefit attributable to: | |
Current operations $ 98,733 $ 207,346 | |
Less: valuation allowance (98,733) (207,346) | |
---------- ---------- | |
Net provision for Federal income taxes $ 0 $ 0 | |
====bsp; ====pre> | |
The cumulative tax effect at the expected rate of 34% of significant items | |
comprising our net deferred tax amount is as follows at September 30, 2013: | |
September 30, December 31, | |
2013 2012 | |
---------- ---------- | |
Deferred tax asset attributable to: | |
Net operating loss carryover $ 913,652 $ 813,201 | |
Less: valuation allowance (913,652) (813,201) | |
---------- ---------- | |
Net deferred tax asset $ 0 $ 0 | |
====bsp; ====pre> | |
Due to the change in ownership provisions of the Tax Reform Act of 1986, net | |
operating loss carry forwards of approximately $2,730,251 for Federal income tax | |
reporting purposes are subject to annual limitations. Should a change in | |
ownership occur net operating loss carry forwards may be limited as to use in | |
future years. | |
SUBSEQUENT_EVENTS
SUBSEQUENT EVENTS | 9 Months Ended |
Sep. 30, 2013 | |
SUBSEQUENT EVENTS | ' |
SUBSEQUENT EVENTS | ' |
NOTE 8 - SUBSEQUENT EVENTS | |
The Company has analyzed its operations subsequent to September 30, 2013 through | |
the date these financial statements were issued, and has determined that it does | |
not have any other material subsequent events to disclose. | |
SUMMARY_OF_SIGNIFICANT_ACCOUNT1
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Policies) | 9 Months Ended |
Sep. 30, 2013 | |
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Policies) | ' |
Exploration Stage Company | ' |
EXPLORATION STAGE COMPANY | |
The accompanying financial statements have been prepared in accordance with | |
generally accepted accounting principles related to accounting and reporting by | |
exploration stage companies. An exploration stage company is one in which | |
planned principal operations have not commenced or if its operations have | |
commenced, there has been no significant revenues there from. | |
Accounting Basis | ' |
ACCOUNTING BASIS | |
The Company uses the accrual basis of accounting and accounting principles | |
generally accepted in the United States of America ("GAAP" accounting). The | |
Company has adopted a December 31 fiscal year end. | |
Cash and Cash Equivalents Policy | ' |
CASH AND CASH EQUIVALENTS | |
Cash includes cash on account, demand deposits, and short-term instruments with | |
maturities of three months or less. | |
Concentrations of Credit Risk | ' |
CONCENTRATIONS OF CREDIT RISK | |
The Company maintains its cash in bank deposit accounts, the balances of which | |
at times may exceed federally insured limits. The Company continually monitors | |
its banking relationships and consequently has not experienced any losses in | |
such accounts. The Company believes it is not exposed to any significant credit | |
risk on cash and cash equivalents. | |
Use of Estimates | ' |
USE OF ESTIMATES | |
The preparation of consolidated financial statements in conformity with | |
generally accepted accounting principles requires management to make estimates | |
and assumptions that affect the reported amounts of assets and liabilities and | |
disclosure of contingent assets and liabilities at the date of the consolidated | |
financial statements and the reported amount of revenues and expenses during the | |
reporting period. Actual results could differ from those estimates. | |
Revenue Recognition | ' |
REVENUE RECOGNITION | |
The Company is in the exploration stage and has yet to realize revenues from | |
operations. Once the Company has commenced operations, it will recognize | |
revenues when delivery of goods or completion of services has occurred provided | |
there is persuasive evidence of an agreement, acceptance has been approved by | |
its customers, the fee is fixed or determinable based on the completion of | |
stated terms and conditions, and collection of any related receivable is | |
probable. | |
Principles of Consolidation | ' |
PRINCIPLES OF CONSOLIDATION | |
The consolidated financial statements include the accounts of our wholly-owned | |
subsidiary. All material inter-company transactions have been eliminated. | |
Loss per Share | ' |
LOSS PER SHARE | |
Basic loss per share is computed by dividing loss available to common | |
shareholders by the weighted average number of common shares outstanding during | |
the year. The computation of diluted earnings per share assumes the conversion, | |
exercise or contingent issuance of securities only when such conversion, | |
exercise or issuance would have a dilutive effect on earnings per share. The | |
dilutive effect of convertible securities is reflected in diluted earnings per | |
share by application of the "if converted" method. In the periods in which a | |
loss is incurred, the effect of potential issuances of shares under options and | |
warrants would be anti-dilutive, and therefore basic and diluted losses per | |
share are the same. | |
Property and Equipment Policy | ' |
PROPERTY AND EQUIPMENT | |
Property and equipment is stated on the basis of historical cost less | |
accumulated depreciation. Depreciation is provided using the straight-line | |
method over the estimated useful lives of the assets which has been estimated as | |
2 years. Impairment losses are recorded on computer equipment used in operations | |
when indicators of impairment are present and the undiscounted cash flows | |
estimated to be generated by those assets are less than the assets' carrying | |
amount. | |
Income Taxes Policy | ' |
INCOME TAXES | |
The asset and liability approach is used to account for income taxes by | |
recognizing deferred tax assets and liabilities for the expected future tax | |
consequences of temporary differences between the carrying amounts and the tax | |
basis of assets and liabilities. | |
Financial Instruments | ' |
FINANCIAL INSTRUMENTS | |
The Company's financial instruments consist of cash, accounts receivable, | |
prepaid expenses, and accounts payable and accrued liabilities. Unless otherwise | |
noted, it is management's opinion that the Company is not exposed to significant | |
interest, currency or credit risks arising from these financial instruments. | |
Because of the short maturity and capacity of prompt liquidation of such assets | |
and liabilities, the fair value of these financial instruments approximate their | |
carrying values, unless otherwise noted. | |
Mineral Properties Policy | ' |
MINERAL PROPERTIES | |
Costs of exploration, carrying and retaining unproven mineral lease properties | |
are expensed as incurred. Mineral property acquisition costs are capitalized | |
including licenses and lease payments. Although the Company has taken steps to | |
verify title to mineral properties in which it has an interest, these procedures | |
do not guarantee the Company's title. Such properties may be subject to prior | |
agreements or transfers and title may be affected by undetected defects. | |
Impairment losses are recorded on mineral properties used in operations when | |
indicators of impairment are present and the undiscounted cash flows estimated | |
to be generated by those assets are less than the assets' carrying amount. | |
Impairment of $Nil and $369,137 were recorded in the years ended 2013 and 2012 | |
respectively, relating to the abandonment of some mineral claims. | |
Office Lease | ' |
OFFICE LEASE | |
The Company rents office space in Las Vegas, Nevada for $700 per month. The | |
arrangement is on a month-by-month basis and can be terminated by either party. | |
PREPAID_EXPENSES_Tables
PREPAID EXPENSES (Tables) | 9 Months Ended |
Sep. 30, 2013 | |
PREPAID EXPENSES (Tables) | ' |
Prepaid Expenses Schedule | ' |
Prepaid expenses consisted of the following at September 30, 2013 and December | |
31, 2012: | |
September 30, December 31, | |
2013 2012 | |
-------- -------- | |
Deposits $ 700 $ -- | |
Professional fees 2,888 3,310 | |
Exploration costs 4,847 8,964 | |
Bonds 17,088 28,644 | |
Transfer fees 450 1,800 | |
Insurance 729 13,844 | |
Office Misc 80 800 | |
Investor relations 1,675 5,025 | |
Consulting -- -- | |
-------- -------- | |
Total prepaid expenses $ 28,457 $ 62,387 | |
===nbsp; ===/pre> | |
PROPERTY_AND_EQUIPMENT_Tables
PROPERTY AND EQUIPMENT (Tables) | 9 Months Ended |
Sep. 30, 2013 | |
PROPERTY AND EQUIPMENT (Tables) | ' |
Property and Equipment Net Schedule | ' |
September 30, December 31, | |
2013 2012 | |
-------- -------- | |
Computer Equipment $ 2,808 $ 2,433 | |
Less: Accumulated amortization (2,452) (2,271) | |
-------- -------- | |
Property and equipment, net $ 356 $ 162 | |
===nbsp; ===/pre> | |
Staked_claims_with_various_reg
Staked claims with various registries (Tables) | 9 Months Ended |
Sep. 30, 2013 | |
Staked claims with various registries | ' |
Staked claims with various registries | ' |
The Company has staked claims with various registries as summarized below: | |
Net Carry | |
Name Claims Cost Impairment Value | |
---- ------ ---- ---------- ----- | |
SanEmidio 20 (1,600) $11,438 $(5,719) $ 5,719 | |
Cherryville/BC Sugar 2,036.37 (hectares) $12,027 Nil $12,027 | |
STOCK_BASED_COMPENSATION_AS_FO
STOCK BASED COMPENSATION AS FOLLOWS (Tables) | 9 Months Ended |
Sep. 30, 2013 | |
STOCK BASED COMPENSATION AS FOLLOWS | ' |
Stockholders' Equity Note, Warrants or Rights | ' |
Outstanding at | |
Issue Date Number Price Expiry Date September 30, 2013 | |
---------- ------ ----- ----------- ------------------ | |
Nov. 19, 2012 11,000,000 $0.10 Nov. 18, 2014 11,000,000 | |
Assumptions used to determine stock options | ' |
Assumptions used to | |
determine the fair value of the stock based compensation is as follows: | |
Modification New Options | |
------------ ----------- | |
Risk free interest rate 0.35% 0.67% | |
Expected dividend yield 0% 0% | |
Expected stock price volatility 129% 129% | |
Expected life of options 3 years 5 years | |
Share-based Compensation, Stock Options, Activity | ' |
Weighted Total | |
Total Average Weighted | |
Exercise Options Remaining Life Average Options | |
Prices Outstanding (Years) Exercise Price Exercisable | |
------ ----------- ------- -------------- ----------- | |
$0.045 900,000 2.98 $0.045 900,000 | |
Summarizes the stock options outstanding | ' |
The following table summarizes the stock options outstanding at September 30, | |
2013:00:00 | |
Outstanding at | |
Issue Date Number Price Expiry Date December 31, 2012 | |
---------- ------ ----- ----------- ----------------- | |
September 23, 2010 500,000 $0.045 September 23, 2015 500,000 | |
May 31, 2012 100,000 $0.045 July 6, 2013 100,000 | |
May 31, 2012 100,000 $0.045 May 31, 2017 100,000 | |
March 15, 2013 200,000 $0.045 March 15, 2018 200,000 | |
COMPONENTS_OF_INCOME_TAXES_Tab
COMPONENTS OF INCOME TAXES (Tables) | 9 Months Ended |
Sep. 30, 2013 | |
COMPONENTS OF INCOME TAXES | ' |
Provision for Federal Income Tax | ' |
The provision for Federal income tax consists of the following: | |
Nine Months Nine Months | |
Ended Ended | |
September 30, September 30, | |
2013 2012 | |
---------- ---------- | |
Federal income tax benefit attributable to: | |
Current operations $ 98,733 $ 207,346 | |
Less: valuation allowance (98,733) (207,346) | |
---------- ---------- | |
Net provision for Federal income taxes $ 0 $ 0 | |
====bsp; ====pre> | |
Net Deferred Tax amount | ' |
The cumulative tax effect at the expected rate of 34% of significant items | |
comprising our net deferred tax amount is as follows at September 30, 2013: | |
September 30, December 31, | |
2013 2012 | |
---------- ---------- | |
Deferred tax asset attributable to: | |
Net operating loss carryover $ 913,652 $ 813,201 | |
Less: valuation allowance (913,652) (813,201) | |
---------- ---------- | |
Net deferred tax asset $ 0 $ 0 | |
====bsp; ====pre> | |
Recovered_Sheet1
Summary of Significant Accounting Policies Mineral Properties (Details) (USD $) | 9 Months Ended | 12 Months Ended |
Sep. 30, 2013 | Dec. 31, 2012 | |
Summary of Significant Accounting Policies Mineral Properties | ' | ' |
Impairment of Mineral Properties | $0 | $369,137 |
Rent for office space payable on a month-by-month basis | $700 | ' |
Going_Concern_Accumulated_Defi
Going Concern Accumulated Deficit (Details) (USD $) | Sep. 30, 2013 |
Going Concern Accumulated Deficit | ' |
Accumulated Deficit during the exploration stage, | $2,730,251 |
Prepaid_Expenses_Details
Prepaid Expenses. (Details) (USD $) | Sep. 30, 2013 | Dec. 31, 2012 |
Prepaid Expenses Details | ' | ' |
Prepaid Deposits | $700 | $0 |
Prepaid Professional fees, | 2,888 | 3,310 |
Prepaid Exploration costs, | 4,847 | 8,964 |
Prepaid Bonds, | 17,088 | 28,644 |
Prepaid Transfer fees, | 450 | 1,800 |
Prepaid Insurance, | 729 | 13,844 |
Prepaid Office Misc, | 80 | 800 |
Prepaid Investor relations; | 1,625 | 5,025 |
Prepaid Consulting | 0 | 0 |
Total prepaid expenses | $28,457 | $62,387 |
Property_and_Equipment_consist
Property and Equipment consisted of the following (Details) (USD $) | Sep. 30, 2013 | Dec. 31, 2012 |
Property and Equipment Details | ' | ' |
Computer Equipment | $2,808 | $2,433 |
Less: Accumulated amortization | -2,452 | -2,271 |
Property and equipment, net | $356 | $162 |
Property_and_Equipment_Depreci
Property and Equipment Depreciation expense (Details) (USD $) | 9 Months Ended | 12 Months Ended |
Sep. 30, 2013 | Dec. 31, 2012 | |
Property and Equipment Depreciation expense | ' | ' |
Amortization expense of Property and Equipment | $181 | $215 |
Mineral_Properties_Claims_Deta
Mineral Properties Claims (Details) (USD $) | Sep. 30, 2013 |
Mineral Properties Claims | ' |
Acquisition costs related to the Fish Lake Property | $436,764 |
Associated impairment of Fish Lake Property | 276,908 |
Net carrying value of the Fish Lake Property | 159,856 |
Staked properties of San Emidio Claims (Area in Acres) | 20 |
Staked properties claim of San Emidio cost | 11,438 |
Impairement of Staked properties claim of San Emidio | -5,719 |
Staked properties claim of San Emidio net value | 5,719 |
Staked properties of Cherryville/BC Sugar Claims (Area in hectares) | 2,036.37 |
Staked properties claim of Cherryville/BC Sugar cost | 12,027 |
Impairement of Staked properties claim of Cherryville/BC Sugar cost | 0 |
Staked properties claim of Cherryville/BC Sugar net value | 12,027 |
Impairment relating to the abandonment of some mineral claims | $369,137 |
Capital_Stock_Shares_Details
Capital Stock Shares (Details) (USD $) | Sep. 30, 2013 | Sep. 30, 2009 | Jan. 31, 2007 |
Capital Stock Shares | ' | ' | ' |
Common stock shares authorized. | 3,000,000,000 | ' | ' |
Common stock par value. | $0.00 | ' | ' |
Common stock par value of forward stock split 60:1 | ' | $0.00 | ' |
Issuance of common stock pre split shares | ' | ' | 4,000,000 |
Issuance of common stock post split shares | ' | ' | 240,000,000 |
Proceeds from issuance of common stock. | ' | ' | $20,000 |
Capital_stock_issuance_of_shar
Capital stock issuance of shares (Details) (USD $) | 12 Months Ended |
Dec. 31, 2008 | |
Capital stock issuance of shares | ' |
Issuance of common stock pre split shares. | 470,000 |
Issuance of common stock post split shares. | 28,200,000 |
Common stock Proceeds | $47,000 |
Capital_Stock_Cancellation_Sha
Capital Stock Cancellation Shares, Acquisition and Private Placement (Details) (USD $) | Mar. 24, 2010 | Jan. 10, 2010 | Oct. 09, 2009 |
Capital Stock Cancellation Shares, Acquisition and Private Placement | ' | ' | ' |
Cancellation of common stock shares | ' | ' | 220,000,000 |
Issuance of common stock for 100% issued and outstanding stock of Nevada Lithium Corp | ' | ' | 12,350,000 |
Issuance of common stock shares as part of Fish Lake Property Acquisition | ' | 53,484 | ' |
Issuance of shares in a private placement | 2,000,000 | ' | ' |
Proceeds from issuance of shares in a private placement ($1 per unit) | $2,000,000 | ' | ' |
Purchase price of warrant share within a period of twelve months commencing the closing | $1.20 | ' | ' |
Purchase price of warrant share between twelve and twenty four months after closing | $1.35 | ' | ' |
Capital_Stock_Stock_Option_Exe
Capital Stock Stock Option Exercise (Details) | Sep. 30, 2013 | Jun. 06, 2013 | Nov. 19, 2012 | 5-May-11 | Apr. 28, 2011 |
Capital Stock Stock Option Exercise | ' | ' | ' | ' | ' |
Common stock shares issued as part of a stock option exercise | ' | ' | ' | 200,000 | 150,000 |
Common stock shares issued and outstanding | 74,911,408 | ' | ' | ' | ' |
Shares of common stock issued as part of the Cherryville property acquisition | ' | 250,000 | ' | ' | ' |
Issue of shares of common stock as part of private placement | ' | ' | 11,000,000 | ' | ' |
Capital_Stock_Stock_based_comp
Capital Stock Stock based compensation (Details) (USD $) | Sep. 30, 2013 | Mar. 15, 2013 |
Stock based compensation | ' | ' |
Stock options grated to to consultants | 500,000 | 200,000 |
Options exercise price granted to to consultants | $0.28 | $0.05 |
Options exercise price granted for professional services | $0.24 | ' |
Stock options granted for professional services | 400,000 | ' |
No of options expired as on date | 350,000 | ' |
Net stock-based compensation as on date | $10,089 | ' |
Capital_Stock_Stock_options_ou
Capital Stock Stock options outstanding (Details) | Number | Price | Outstanding |
Capital Stock Stock options at Dec. 31, 2012 | 0 | ' | ' |
Stock options issued on September 23, 2010 and expiry date September 23, 2015 | 500,000 | 0.045 | 500,000 |
Stock options issued on May 31, 2012 and expiry date June 13, 2013 | 100,000 | 0.045 | 100,000 |
Stock options issued on May 31, 2012 and expiry date May 31, 2017 | 100,000 | 0.045 | 100,000 |
Stock options issued on March 15, 2012 and expiry date March 15, 2018 | 200,000 | 0.045 | 200,000 |
Capital Stock Stock options, at Sep. 30, 2013 | 0 | ' | ' |
Stock_option_activity_Details
Stock option activity (Details) (USD $) | Sep. 30, 2013 |
Stock option activity | ' |
Exercise Prices | $0.05 |
Total options outstanding | 900,000 |
Weighted average remaining life in years | 2.98 |
Total weighted average exercise price | $0.05 |
Options exercisable | 900,000 |
Assumptions_used_to_determine_
Assumptions used to determine stock options as follows (Details) | Sep. 30, 2013 |
Modification | ' |
Risk free interest rate | 0.35% |
Risk free interest rate | 0.35% |
Expected dividend yield | 0.00% |
Expected stock price volatility | 129.00% |
Expected life of options | 3 |
New Options | ' |
Risk free interest rate | 0.67% |
Risk free interest rate | 0.67% |
Expected dividend yield | 0.00% |
Expected stock price volatility | 129.00% |
Expected life of options | 5 |
Capital_Stock_Shares_issued_fo
Capital Stock Shares issued for Acquisition (Details) | Apr. 10, 2011 | Jan. 10, 2011 | Oct. 10, 2010 | Jul. 10, 2010 | Apr. 30, 2010 |
Capital Stock shares issued to Fish Lake property | ' | ' | ' | ' | ' |
Issuance of shares as part of Fish Lake Property Acquisition | 230,264 | 163,856 | 171,568 | 104,168 | 38,068 |
Income_Taxes_Operating_loss_ca
Income Taxes Operating loss carry forwards (Details) (USD $) | Sep. 30, 2013 |
Income Taxes Operating loss carry forwards | ' |
Net operating loss carry forwards | $2,730,251 |
Income_Taxes_Provision_for_Fed
Income Taxes Provision for Federal Income Tax (Details) (USD $) | 9 Months Ended | |
Sep. 30, 2013 | Sep. 30, 2012 | |
Federal income tax benefit attributable to: | ' | ' |
Current operations | $98,733 | $207,346 |
Less: valuation allowance | -98,733 | -207,346 |
Net provision for Federal income taxes | $0 | $0 |
Income_Taxes_net_deferred_tax_
Income Taxes net deferred tax amount (Details) (USD $) | Sep. 30, 2013 | Dec. 31, 2012 |
Deferred tax asset attributable to: | ' | ' |
Net operating loss carryover | $913,652 | $813,201 |
Less: valuation allowance. | -913,652 | -813,201 |
Net deferred tax asset | $0 | $0 |