Segment Reporting Disclosure [Text Block] | NOTE 11 SEGMENT REPORTING The Company reports segment information based on the “management” approach. The management approach designates the internal reporting used by management for making decisions and assessing performance as the source of the Company's reportable segments. The Company has three reportable segments: Marina Towers, LLC, FCID Medical, Inc. and The B.A.C.K Center. The Marina Towers, LLC segment derives revenue from the operating leases of its owned building, FCID Medical segment derives revenue for medical services provided to patients, and The B.A.C.K Center derives revenue for subleasing space within its building and medical services provided to patients. Information concerning the operations of the Company's reportable segments is as follows: Marina FCID Brevard Intercompany Towers Medical Orthopedic Corporate Eliminations Total Revenue: Net Patient Service Revenue $ - $ 1,873,219 $ 1,930,820 $ - $ - $ 3,804,039 Rental revenue 375,512 - 256,132 - (111,368) 520,276 Total Revenue 375,512 1,873,219 2,186,952 - (111,368) 4,324,315 Operating expenses: Salaries & benefits 3,000 781,064 1,250,618 90,799 - 2,125,481 Other operating expenses 109,943 564,847 - - (111,368) 563,422 General and administrative 24,148 319,237 917,456 389,029 - 1,649,870 Depreciation and amortization 69,674 66,745 3,223 4,775 - 144,417 Total operating expenses 206,765 1,731,893 2,171,297 484,603 (111,368) 4,483,190 Net income (loss) from operations: 168,747 141,326 15,655 (484,603) - (158,875) Interest expense (109,300) (68,798) (7,264) (173,632) - (358,994) Amortization of financing costs (14,337) (4,233) (659) - - (19,229) Other income (expense) 21,219 - 19,150 - - 40,369 Net Income (loss): 66,329 68,295 26,882 (658,235) - (496,729) Income taxes - - - - - - Net income (loss) $ 66,329 $ 68,295 $ 26,882 $ (658,235) $ - $ (496,729) Summary Statement of Operations for the three months ended June 30, 2014: Marina FCID Brevard Intercompany Towers Medical Orthopedic Corporate Eliminations Total Revenue: Net Patient Service Revenue $ - $ 1,848,441 $ - $ - $ - $ 1,848,441 Rental revenue 367,460 - - - (108,737) 258,723 Total Revenue 367,460 1,848,441 - - (108,737) 2,107,164 Operating expenses: Salaries & benefits 3,000 996,555 - 91,251 - 1,090,806 Other operating expenses 109,989 425,804 - - (108,737) 427,056 General and administrative 21,903 328,909 - 318,396 - 669,208 Depreciation and amortization 69,219 57,553 - - - 126,772 Total operating expenses 204,111 1,808,821 - 409,647 (108,737) 2,313,842 Net income (loss) from operations: 163,349 39,620 - (409,647) - (206,678) Interest expense (114,067) (55,951) - (47,159) - (217,177) Amortization of financing costs (14,337) (11,129) - - - (25,466) Other income (expense) 750 - - - - 750 Net Income (loss): 35,695 (27,460) - (456,806) - (448,571) Income taxes - - - - - - Net income (loss) $ 35,695 $ (27,460) $ - $ (456,806) $ - $ (448,571) Summary Statement of Operations for the six months ended June 30, 2015: Marina FCID Brevard Intercompany Towers Medical Orthopedic Corporate Eliminations Total Revenue: Net Patient Service Revenue $ - $ 4,113,283 $ 1,930,820 $ - $ - $ 6,044,103 Rental revenue 750,833 - 256,132 - (221,586) 785,379 Total Revenue 750,833 4,113,283 2,186,952 - (221,586) 6,829,482 Operating expenses: Salaries & benefits 6,000 1,618,051 1,250,618 196,932 - 3,071,601 Other operating expenses 213,274 1,023,219 - - (221,586) 1,014,907 General and administrative 46,790 610,396 917,456 628,512 - 2,203,154 Depreciation and amortization 138,893 133,260 3,223 9,550 - 284,926 Total operating expenses 404,957 3,384,926 2,171,297 834,994 (221,586) 6,574,588 Net income (loss) from operations: 345,876 728,357 15,655 (834,994) - 254,894 Interest expense (219,796) (120,582) (7,264) (374,496) - (722,138) Amortization of financing costs (28,674) (10,582) (659) - - (39,915) Other income (expense) 21,969 - 19,150 - - 41,119 Net Income (loss): 119,375 597,193 26,882 (1,209,490) - (466,040) Income taxes - - - - - Net income (loss) $ 119,375 $ 597,193 $ 26,882 $ (1,209,490) $ - $ (466,040) Summary Statement of Operations for the six months ended June 30, 2014: Marina FCID Brevard Intercompany Towers Medical Orthopaedic Corporate Eliminations Total Revenue: Net Patient Service Revenue $ - $ 3,821,271 $ - $ - $ - $ 3,821,271 Rental revenue 736,971 - - - (216,325) 520,646 Total Revenue 736,971 3,821,271 - - (216,325) 4,341,917 Operating expenses: Salaries & benefits 6,000 1,976,438 - 173,889 - 2,156,327 Other operating expenses 213,601 859,071 - - (216,325) 856,347 General and administrative 43,722 565,161 - 466,237 - 1,075,120 Depreciation and amortization 138,228 123,263 - - - 261,491 Total operating expenses 401,551 3,523,933 - 640,126 (216,325) 4,349,285 Net income (loss) from operations: 335,420 297,338 - (640,126) - (7,368) Interest expense (226,091) (115,288) - (95,051) - (436,430) Amortization of financing costs (28,674) (12,698) - - - (41,372) Other income (expense) 1,500 - - - - 1,500 Net Income (loss): 82,155 169,352 - (735,177) - (483,670) Income taxes - - - - - - Net income (loss) $ 82,155 $ 169,352 $ - $ (735,177) $ - $ (483,670) Marina FCID Brevard Intercompany Towers Medical Orthopaedic Corporate Eliminations Total Assets: At June 30, 2015: $ 6,508,932 $ 4,873,844 $ 3,724,688 $ 3,480,083 $ - $ 18,587,547 At December 31, 2014: $ 6,726,759 $ 4,407,749 $ - $ 336,184 $ - $ 11,470,692 Assets acquired Three month ended June 30, 2015: $ 29,781 $ 1,999 $ - $ - $ - $ 31,780 Three months ended June 30, 2014: $ 6,319 $ 70,665 $ - $ - $ - $ 76,984 Six months ended June 30, 2015: $ 36,409 $ 3,656 $ - $ - $ - $ 40,065 Six months ended June 30, 2014: $ 16,758 $ 71,224 $ - $ - $ - $ 87,982 |