Guarantor and Non-Guarantor Financial Information (Details) - USD ($) $ in Millions | 3 Months Ended | | |
Mar. 31, 2016 | Mar. 31, 2015 | Mar. 31, 2016 | Dec. 31, 2015 |
Condensed Consolidating Statements of Income | | | | |
Net sales | $ 1,487 | $ 1,451 | | |
Cost of sales | 602 | 602 | | |
Gross profit | 885 | 849 | | |
Selling, general and administrative expenses | 546 | 552 | | |
Depreciation and amortization | 26 | 27 | | |
Other operating expense, net | 0 | 0 | | |
Income from operations | 313 | 270 | | |
Interest expense | 33 | 27 | | |
Interest income | 0 | 0 | | |
Other expense (income), net | (1) | (1) | | |
Income before provision for income taxes and equity in earnings of unconsolidated subsidiaries | 281 | 244 | | |
Provision for income taxes | 99 | 87 | | |
Income before equity in earnings of unconsolidated subsidiaries | 182 | 157 | | |
Equity in earnings of consolidated subsidiaries | 0 | 0 | | |
Equity in earnings of unconsolidated subsidiaries, net of tax | 0 | 0 | | |
Net income | 182 | 157 | | |
Condensed Consolidating Statements of Comprehensive Income | | | | |
Comprehensive income (loss) | 190 | 132 | | |
Current assets: | | | | |
Cash and Cash Equivalents, at Carrying Value | 911 | 237 | $ 275 | $ 911 |
Accounts receivable: | | | | |
Trade, net | | | 576 | 570 |
Other | | | 53 | 58 |
Related party receivable | | | 0 | 0 |
Inventories | | | 235 | 209 |
Prepaid expenses and other current assets | | | 144 | 69 |
Total current assets | | | 1,283 | 1,817 |
Property, plant and equipment, net | | | 1,136 | 1,156 |
Investments in consolidated subsidiaries | | | 0 | 0 |
Investments in unconsolidated subsidiaries | | | 36 | 31 |
Goodwill | | | 2,988 | 2,988 |
Other intangible assets, net | | | 2,662 | 2,663 |
Long-term receivable, related parties | | | 0 | 0 |
Other non-current assets | | | 193 | 150 |
Non-current deferred tax assets | | | 66 | 64 |
Total assets | | | 8,364 | 8,869 |
Current liabilities: | | | | |
Accounts payable | | | 357 | 277 |
Related party payable | | | 0 | 0 |
Deferred revenue | | | 64 | 64 |
Short-term borrowings and current portion of long-term obligations | | | 8 | 507 |
Income taxes payable | | | 59 | 27 |
Other current liabilities | | | 688 | 708 |
Total current liabilities | | | 1,176 | 1,583 |
Long-term obligations to third parties | | | 2,907 | 2,875 |
Long-term obligations to related parties | | | 0 | 0 |
Non-current deferred tax liabilities | | | 797 | 787 |
Non-current deferred revenue | | | 1,166 | 1,181 |
Other non-current liabilities | | | 216 | 260 |
Total liabilities | | | 6,262 | 6,686 |
Total stockholders' equity | | | 2,102 | 2,183 |
Total liabilities and stockholders' equity | | | 8,364 | 8,869 |
Operating activities: | | | | |
Net cash (used in) provided by operating activities | 177 | 101 | | |
Investing activities: | | | | |
Purchase of property, plant and equipment | (27) | (20) | | |
Purchase of cost method investment | 0 | (15) | | |
Investment in unconsolidated subsidiaries | (6) | 0 | | |
Proceeds from disposals of property, plant and equipment | 1 | 1 | | |
Issuance of related party notes receivable | 0 | 0 | | |
Other, net | (8) | (6) | | |
Net cash used in investing activities | (40) | (40) | | |
Financing activities: | | | | |
Proceeds from issuance of related party debt | 0 | 0 | | |
Repurchase of shares of common stock | (179) | (135) | | |
Dividends paid | (90) | (79) | | |
Tax withholdings related to net share settlements of certain stock awards | (31) | (26) | | |
Proceeds from stock options exercised | 7 | 19 | | |
Excess tax benefit on stock-based compensation | 20 | 19 | | |
Other, net | 0 | 1 | | |
Repayment of senior unsecured notes | (500) | 0 | | |
Capital lease payments | (2) | (1) | | |
Net cash used in financing activities | (775) | (202) | | |
Cash and cash equivalents - net change from: | | | | |
Operating, investing and financing activities | (638) | (141) | | |
Effect of exchange rate changes on cash and cash equivalents | 2 | (3) | | |
Cash and cash equivalents at beginning of year | 911 | 237 | | |
Cash and cash equivalents at end of period | 275 | 93 | | |
Parent [Member] | | | | |
Condensed Consolidating Statements of Income | | | | |
Net sales | 0 | 0 | | |
Cost of sales | 0 | 0 | | |
Gross profit | 0 | 0 | | |
Selling, general and administrative expenses | 0 | 1 | | |
Depreciation and amortization | 0 | 0 | | |
Other operating expense, net | 0 | 0 | | |
Income from operations | 0 | (1) | | |
Interest expense | 53 | 25 | | |
Interest income | (13) | (10) | | |
Other expense (income), net | (2) | (2) | | |
Income before provision for income taxes and equity in earnings of unconsolidated subsidiaries | (38) | (14) | | |
Provision for income taxes | (14) | (5) | | |
Income before equity in earnings of unconsolidated subsidiaries | (24) | (9) | | |
Equity in earnings of consolidated subsidiaries | 206 | 166 | | |
Equity in earnings of unconsolidated subsidiaries, net of tax | 0 | 0 | | |
Net income | 182 | 157 | | |
Condensed Consolidating Statements of Comprehensive Income | | | | |
Comprehensive income (loss) | 190 | 132 | | |
Current assets: | | | | |
Cash and Cash Equivalents, at Carrying Value | 0 | 0 | 0 | 0 |
Accounts receivable: | | | | |
Trade, net | | | 0 | 0 |
Other | | | 6 | 3 |
Related party receivable | | | 15 | 11 |
Inventories | | | 0 | 0 |
Prepaid expenses and other current assets | | | 312 | 300 |
Total current assets | | | 333 | 314 |
Property, plant and equipment, net | | | 0 | 0 |
Investments in consolidated subsidiaries | | | 7,284 | 7,062 |
Investments in unconsolidated subsidiaries | | | 0 | 0 |
Goodwill | | | 0 | 0 |
Other intangible assets, net | | | 0 | 0 |
Long-term receivable, related parties | | | 3,169 | 3,159 |
Other non-current assets | | | 95 | 58 |
Non-current deferred tax assets | | | 20 | 20 |
Total assets | | | 10,901 | 10,613 |
Current liabilities: | | | | |
Accounts payable | | | 0 | 0 |
Related party payable | | | 22 | 18 |
Deferred revenue | | | 0 | 0 |
Short-term borrowings and current portion of long-term obligations | | | 0 | 500 |
Income taxes payable | | | 0 | 0 |
Other current liabilities | | | 152 | 126 |
Total current liabilities | | | 174 | 644 |
Long-term obligations to third parties | | | 2,776 | 2,746 |
Long-term obligations to related parties | | | 5,789 | 4,989 |
Non-current deferred tax liabilities | | | 0 | 0 |
Non-current deferred revenue | | | 0 | 0 |
Other non-current liabilities | | | 60 | 51 |
Total liabilities | | | 8,799 | 8,430 |
Total stockholders' equity | | | 2,102 | 2,183 |
Total liabilities and stockholders' equity | | | 10,901 | 10,613 |
Operating activities: | | | | |
Net cash (used in) provided by operating activities | 0 | 1 | | |
Investing activities: | | | | |
Purchase of property, plant and equipment | 0 | 0 | | |
Purchase of cost method investment | | 0 | | |
Investment in unconsolidated subsidiaries | 0 | | | |
Proceeds from disposals of property, plant and equipment | 0 | 0 | | |
Issuance of related party notes receivable | 0 | 0 | | |
Other, net | (8) | (6) | | |
Net cash used in investing activities | (8) | (6) | | |
Financing activities: | | | | |
Proceeds from issuance of related party debt | 800 | 226 | | |
Repurchase of shares of common stock | (179) | (135) | | |
Dividends paid | (90) | (79) | | |
Tax withholdings related to net share settlements of certain stock awards | (31) | (26) | | |
Proceeds from stock options exercised | 7 | 19 | | |
Excess tax benefit on stock-based compensation | 0 | 0 | | |
Other, net | 1 | 0 | | |
Repayment of senior unsecured notes | (500) | | | |
Capital lease payments | 0 | 0 | | |
Net cash used in financing activities | 8 | 5 | | |
Cash and cash equivalents - net change from: | | | | |
Operating, investing and financing activities | 0 | 0 | | |
Effect of exchange rate changes on cash and cash equivalents | 0 | 0 | | |
Cash and cash equivalents at beginning of year | 0 | 0 | | |
Cash and cash equivalents at end of period | 0 | 0 | | |
Guarantors [Member] | | | | |
Condensed Consolidating Statements of Income | | | | |
Net sales | 1,367 | 1,321 | | |
Cost of sales | 548 | 539 | | |
Gross profit | 819 | 782 | | |
Selling, general and administrative expenses | 497 | 502 | | |
Depreciation and amortization | 25 | 25 | | |
Other operating expense, net | 0 | 0 | | |
Income from operations | 297 | 255 | | |
Interest expense | 17 | 14 | | |
Interest income | (23) | 0 | | |
Other expense (income), net | (1) | (2) | | |
Income before provision for income taxes and equity in earnings of unconsolidated subsidiaries | 304 | 243 | | |
Provision for income taxes | 109 | 88 | | |
Income before equity in earnings of unconsolidated subsidiaries | 195 | 155 | | |
Equity in earnings of consolidated subsidiaries | 11 | 11 | | |
Equity in earnings of unconsolidated subsidiaries, net of tax | 0 | 0 | | |
Net income | 206 | 166 | | |
Condensed Consolidating Statements of Comprehensive Income | | | | |
Comprehensive income (loss) | 215 | 143 | | |
Current assets: | | | | |
Cash and Cash Equivalents, at Carrying Value | 859 | 186 | 214 | 859 |
Accounts receivable: | | | | |
Trade, net | | | 519 | 516 |
Other | | | 36 | 40 |
Related party receivable | | | 29 | 25 |
Inventories | | | 184 | 173 |
Prepaid expenses and other current assets | | | 126 | 55 |
Total current assets | | | 1,108 | 1,668 |
Property, plant and equipment, net | | | 1,018 | 1,041 |
Investments in consolidated subsidiaries | | | 617 | 583 |
Investments in unconsolidated subsidiaries | | | 25 | 20 |
Goodwill | | | 2,972 | 2,972 |
Other intangible assets, net | | | 2,609 | 2,610 |
Long-term receivable, related parties | | | 5,789 | 4,989 |
Other non-current assets | | | 96 | 90 |
Non-current deferred tax assets | | | 0 | 0 |
Total assets | | | 14,234 | 13,973 |
Current liabilities: | | | | |
Accounts payable | | | 318 | 252 |
Related party payable | | | 13 | 11 |
Deferred revenue | | | 63 | 63 |
Short-term borrowings and current portion of long-term obligations | | | 8 | 7 |
Income taxes payable | | | 365 | 306 |
Other current liabilities | | | 480 | 539 |
Total current liabilities | | | 1,247 | 1,178 |
Long-term obligations to third parties | | | 131 | 129 |
Long-term obligations to related parties | | | 3,471 | 3,442 |
Non-current deferred tax liabilities | | | 817 | 808 |
Non-current deferred revenue | | | 1,137 | 1,154 |
Other non-current liabilities | | | 147 | 200 |
Total liabilities | | | 6,950 | 6,911 |
Total stockholders' equity | | | 7,284 | 7,062 |
Total liabilities and stockholders' equity | | | 14,234 | 13,973 |
Operating activities: | | | | |
Net cash (used in) provided by operating activities | 165 | 87 | | |
Investing activities: | | | | |
Purchase of property, plant and equipment | (22) | (18) | | |
Purchase of cost method investment | | (15) | | |
Investment in unconsolidated subsidiaries | (6) | | | |
Proceeds from disposals of property, plant and equipment | 1 | 1 | | |
Issuance of related party notes receivable | (800) | (226) | | |
Other, net | 0 | 0 | | |
Net cash used in investing activities | (827) | (258) | | |
Financing activities: | | | | |
Proceeds from issuance of related party debt | 0 | 0 | | |
Repurchase of shares of common stock | 0 | 0 | | |
Dividends paid | 0 | 0 | | |
Tax withholdings related to net share settlements of certain stock awards | 0 | 0 | | |
Proceeds from stock options exercised | 0 | 0 | | |
Excess tax benefit on stock-based compensation | 20 | 19 | | |
Other, net | (1) | 1 | | |
Repayment of senior unsecured notes | 0 | | | |
Capital lease payments | (2) | (1) | | |
Net cash used in financing activities | 17 | 19 | | |
Cash and cash equivalents - net change from: | | | | |
Operating, investing and financing activities | (645) | (152) | | |
Effect of exchange rate changes on cash and cash equivalents | 0 | 0 | | |
Cash and cash equivalents at beginning of year | 859 | 186 | | |
Cash and cash equivalents at end of period | 214 | 34 | | |
Non-Guarantors [Member] | | | | |
Condensed Consolidating Statements of Income | | | | |
Net sales | 124 | 138 | | |
Cost of sales | 58 | 71 | | |
Gross profit | 66 | 67 | | |
Selling, general and administrative expenses | 49 | 49 | | |
Depreciation and amortization | 1 | 2 | | |
Other operating expense, net | 0 | 0 | | |
Income from operations | 16 | 16 | | |
Interest expense | 0 | 0 | | |
Interest income | (1) | (2) | | |
Other expense (income), net | 2 | 3 | | |
Income before provision for income taxes and equity in earnings of unconsolidated subsidiaries | 15 | 15 | | |
Provision for income taxes | 4 | 4 | | |
Income before equity in earnings of unconsolidated subsidiaries | 11 | 11 | | |
Equity in earnings of consolidated subsidiaries | 0 | 0 | | |
Equity in earnings of unconsolidated subsidiaries, net of tax | 0 | 0 | | |
Net income | 11 | 11 | | |
Condensed Consolidating Statements of Comprehensive Income | | | | |
Comprehensive income (loss) | 33 | (28) | | |
Current assets: | | | | |
Cash and Cash Equivalents, at Carrying Value | 52 | 51 | 61 | 52 |
Accounts receivable: | | | | |
Trade, net | | | 57 | 54 |
Other | | | 11 | 15 |
Related party receivable | | | 0 | 0 |
Inventories | | | 51 | 36 |
Prepaid expenses and other current assets | | | 12 | 5 |
Total current assets | | | 192 | 162 |
Property, plant and equipment, net | | | 118 | 115 |
Investments in consolidated subsidiaries | | | 0 | 0 |
Investments in unconsolidated subsidiaries | | | 11 | 11 |
Goodwill | | | 16 | 16 |
Other intangible assets, net | | | 53 | 53 |
Long-term receivable, related parties | | | 302 | 283 |
Other non-current assets | | | 2 | 2 |
Non-current deferred tax assets | | | 66 | 65 |
Total assets | | | 760 | 707 |
Current liabilities: | | | | |
Accounts payable | | | 39 | 25 |
Related party payable | | | 9 | 7 |
Deferred revenue | | | 1 | 1 |
Short-term borrowings and current portion of long-term obligations | | | 0 | 0 |
Income taxes payable | | | 0 | 12 |
Other current liabilities | | | 56 | 43 |
Total current liabilities | | | 105 | 88 |
Long-term obligations to third parties | | | 0 | 0 |
Long-term obligations to related parties | | | 0 | 0 |
Non-current deferred tax liabilities | | | 0 | 0 |
Non-current deferred revenue | | | 29 | 27 |
Other non-current liabilities | | | 9 | 9 |
Total liabilities | | | 143 | 124 |
Total stockholders' equity | | | 617 | 583 |
Total liabilities and stockholders' equity | | | 760 | 707 |
Operating activities: | | | | |
Net cash (used in) provided by operating activities | 12 | 13 | | |
Investing activities: | | | | |
Purchase of property, plant and equipment | (5) | (2) | | |
Purchase of cost method investment | | 0 | | |
Investment in unconsolidated subsidiaries | 0 | | | |
Proceeds from disposals of property, plant and equipment | 0 | 0 | | |
Issuance of related party notes receivable | 0 | 0 | | |
Other, net | 0 | 0 | | |
Net cash used in investing activities | (5) | (2) | | |
Financing activities: | | | | |
Proceeds from issuance of related party debt | 0 | 0 | | |
Repurchase of shares of common stock | 0 | 0 | | |
Dividends paid | 0 | 0 | | |
Tax withholdings related to net share settlements of certain stock awards | 0 | 0 | | |
Proceeds from stock options exercised | 0 | 0 | | |
Excess tax benefit on stock-based compensation | 0 | 0 | | |
Other, net | 0 | 0 | | |
Repayment of senior unsecured notes | 0 | | | |
Capital lease payments | 0 | 0 | | |
Net cash used in financing activities | 0 | 0 | | |
Cash and cash equivalents - net change from: | | | | |
Operating, investing and financing activities | 7 | 11 | | |
Effect of exchange rate changes on cash and cash equivalents | 2 | (3) | | |
Cash and cash equivalents at beginning of year | 52 | 51 | | |
Cash and cash equivalents at end of period | 61 | 59 | | |
Eliminations [Member] | | | | |
Condensed Consolidating Statements of Income | | | | |
Net sales | (4) | (8) | | |
Cost of sales | (4) | (8) | | |
Gross profit | 0 | 0 | | |
Selling, general and administrative expenses | 0 | 0 | | |
Depreciation and amortization | 0 | 0 | | |
Other operating expense, net | 0 | 0 | | |
Income from operations | 0 | 0 | | |
Interest expense | (37) | (12) | | |
Interest income | 37 | 12 | | |
Other expense (income), net | 0 | 0 | | |
Income before provision for income taxes and equity in earnings of unconsolidated subsidiaries | 0 | 0 | | |
Provision for income taxes | 0 | 0 | | |
Income before equity in earnings of unconsolidated subsidiaries | 0 | 0 | | |
Equity in earnings of consolidated subsidiaries | (217) | (177) | | |
Equity in earnings of unconsolidated subsidiaries, net of tax | 0 | 0 | | |
Net income | (217) | (177) | | |
Condensed Consolidating Statements of Comprehensive Income | | | | |
Comprehensive income (loss) | (248) | (115) | | |
Current assets: | | | | |
Cash and Cash Equivalents, at Carrying Value | 0 | 0 | 0 | 0 |
Accounts receivable: | | | | |
Trade, net | | | 0 | 0 |
Other | | | 0 | 0 |
Related party receivable | | | (44) | (36) |
Inventories | | | 0 | 0 |
Prepaid expenses and other current assets | | | (306) | (291) |
Total current assets | | | (350) | (327) |
Property, plant and equipment, net | | | 0 | 0 |
Investments in consolidated subsidiaries | | | (7,901) | (7,645) |
Investments in unconsolidated subsidiaries | | | 0 | 0 |
Goodwill | | | 0 | 0 |
Other intangible assets, net | | | 0 | 0 |
Long-term receivable, related parties | | | (9,260) | (8,431) |
Other non-current assets | | | 0 | 0 |
Non-current deferred tax assets | | | (20) | (21) |
Total assets | | | (17,531) | (16,424) |
Current liabilities: | | | | |
Accounts payable | | | 0 | 0 |
Related party payable | | | (44) | (36) |
Deferred revenue | | | 0 | 0 |
Short-term borrowings and current portion of long-term obligations | | | 0 | 0 |
Income taxes payable | | | (306) | (291) |
Other current liabilities | | | 0 | 0 |
Total current liabilities | | | (350) | (327) |
Long-term obligations to third parties | | | 0 | 0 |
Long-term obligations to related parties | | | (9,260) | (8,431) |
Non-current deferred tax liabilities | | | (20) | (21) |
Non-current deferred revenue | | | 0 | 0 |
Other non-current liabilities | | | 0 | 0 |
Total liabilities | | | (9,630) | (8,779) |
Total stockholders' equity | | | (7,901) | (7,645) |
Total liabilities and stockholders' equity | | | $ (17,531) | $ (16,424) |
Operating activities: | | | | |
Net cash (used in) provided by operating activities | 0 | 0 | | |
Investing activities: | | | | |
Purchase of property, plant and equipment | 0 | 0 | | |
Purchase of cost method investment | | 0 | | |
Investment in unconsolidated subsidiaries | 0 | | | |
Proceeds from disposals of property, plant and equipment | 0 | 0 | | |
Issuance of related party notes receivable | 800 | 226 | | |
Other, net | 0 | 0 | | |
Net cash used in investing activities | 800 | 226 | | |
Financing activities: | | | | |
Proceeds from issuance of related party debt | (800) | (226) | | |
Repurchase of shares of common stock | 0 | 0 | | |
Dividends paid | 0 | 0 | | |
Tax withholdings related to net share settlements of certain stock awards | 0 | 0 | | |
Proceeds from stock options exercised | 0 | 0 | | |
Excess tax benefit on stock-based compensation | 0 | 0 | | |
Other, net | 0 | 0 | | |
Repayment of senior unsecured notes | 0 | | | |
Capital lease payments | 0 | 0 | | |
Net cash used in financing activities | (800) | (226) | | |
Cash and cash equivalents - net change from: | | | | |
Operating, investing and financing activities | 0 | 0 | | |
Effect of exchange rate changes on cash and cash equivalents | 0 | 0 | | |
Cash and cash equivalents at beginning of year | 0 | 0 | | |
Cash and cash equivalents at end of period | $ 0 | $ 0 | | |