Free signup for more
- Track your favorite companies
- Receive email alerts for new filings
- Personalized dashboard of news and more
- Access all data and search results
Content analysis
?Positive | ||
Negative | ||
Uncertain | ||
Constraining | ||
Legalese | ||
Litigous | ||
Readability |
H.S. junior Avg
|
New words:
add, Anexio, Arizona, ASC, ASU, auditor, Bloomberg, Canada, Central, Certified, Cisco, coast, compound, consummated, density, discovery, District, Division, east, expansion, fell, found, frequently, Gartner, greatly, infancy, innovative, interim, Los, malfunction, mobile, newer, Oregon, Phoenix, placement, Portland, possession, published, rapid, Research, resiliency, Reston, retrospectively, reverse, robust, shown, Simplifying, skill, smallest, spending, stringent, Subtopic, Toronto, video, Visual, VNI, western, White, Worldwide, wrote
Filing tables
Filing exhibits
Dupont Fabros Technology similar filings
Filing view
External links
Exhibit 12.1
DuPont Fabros Technology, Inc.
DuPont Fabros Technology, L.P.
Computation of Ratio of Earnings to Fixed Charges
(in thousands, except ratios)
Year ended December 31, | |||||||||||||||||||
2015 | 2014 | 2013 | 2012 | 2011 | |||||||||||||||
Earnings: | |||||||||||||||||||
Net (loss) income | $ | (4,086 | ) | $ | 124,611 | $ | 53,605 | $ | 60,833 | $ | 79,480 | ||||||||
Add: Fixed charges | 56,160 | 47,059 | 53,920 | 56,100 | 58,077 | ||||||||||||||
Less: Capitalized interest | (12,301 | ) | (10,245 | ) | (4,000 | ) | (4,711 | ) | (28,411 | ) | |||||||||
Total earnings | $ | 39,773 | $ | 161,425 | $ | 103,525 | $ | 112,222 | $ | 109,146 | |||||||||
Fixed charges: | |||||||||||||||||||
Interest expense | $ | 40,570 | $ | 33,699 | $ | 46,443 | $ | 47,765 | $ | 27,096 | |||||||||
Capitalized interest | 11,564 | 9,644 | 3,774 | 4,434 | 27,024 | ||||||||||||||
Amortization of deferred financing costs | 3,151 | 2,980 | 3,349 | 3,496 | 2,446 | ||||||||||||||
Capitalization of amortization of deferred financing costs | 737 | 601 | 226 | 277 | 1,387 | ||||||||||||||
Interest factor in rents | 138 | 135 | 128 | 128 | 124 | ||||||||||||||
Total fixed charges | $ | 56,160 | $ | 47,059 | $ | 53,920 | $ | 56,100 | $ | 58,077 | |||||||||
Ratio of earnings to fixed charges | (1) | 3.43 | 1.92 | 2.00 | 1.88 |
(1) | The shortfall of earnings to fixed charges for the year ended December 31, 2015 was $16.4 million. Included in earnings for the year was a $122.5 million impairment charge related to our NJ1 data center facility. |