Additional Financial Information Disclosure [Text Block] | Supplemental Consolidating Financial Data for Subsidiary Guarantors of the Unsecured Notes Our Unsecured Notes due 2021 and Unsecured Notes due 2023 are unconditionally guaranteed, jointly and severally on a senior unsecured basis by DFT and certain of our subsidiaries, including the subsidiaries that own the ACC2, ACC4, ACC5, ACC6, VA3, VA4, CH1 and SC1 data centers (collectively, the "Subsidiary Guarantors"), but excluding the subsidiaries that own the ACC3, ACC7, ACC9 and CH2 data center facilities, the ACC8, ACC10, ACC11 and CH3 land and the TRS (collectively, the "Subsidiary Non-Guarantors"). The following consolidating financial information sets forth the financial position as of June 30, 2016 and December 31, 2015 and the results of operations and cash flows for the three and six months ended June 30, 2016 and 2015 of the Operating Partnership, Subsidiary Guarantors and the Subsidiary Non-Guarantors. DUPONT FABROS TECHNOLOGY, L.P. SUPPLEMENTAL CONSOLIDATING BALANCE SHEETS (in thousands except share data) June 30, 2016 Operating Partnership Subsidiary Guarantors Subsidiary Non-Guarantors Eliminations Consolidated Total ASSETS Income producing property: Land $ — $ 80,674 $ 15,930 $ — $ 96,604 Buildings and improvements — 2,331,455 486,812 — 2,818,267 — 2,412,129 502,742 — 2,914,871 Less: accumulated depreciation — (563,739 ) (45,383 ) — (609,122 ) Net income producing property — 1,848,390 457,359 — 2,305,749 Construction in progress and land held for development — 20,331 238,961 — 259,292 Net real estate — 1,868,721 696,320 — 2,565,041 Cash and cash equivalents 266,861 — 5,960 — 272,821 Rents and other receivables 1,407 4,823 3,227 — 9,457 Deferred rent — 114,917 9,089 — 124,006 Lease contracts above market value, net — 5,583 — — 5,583 Deferred costs, net 2,604 13,222 8,268 — 24,094 Investment in affiliates 2,534,801 — — (2,534,801 ) — Prepaid expenses and other assets 4,091 31,031 2,644 — 37,766 Total assets $ 2,809,764 $ 2,038,297 $ 725,508 $ (2,534,801 ) $ 3,038,768 LIABILITIES AND PARTNERS’ CAPITAL Liabilities: Line of credit $ — $ — $ — $ — $ — Mortgage notes payable — — 113,017 — 113,017 Unsecured term loan 249,290 — — — 249,290 Unsecured notes payable 836,142 — — — 836,142 Accounts payable and accrued liabilities 5,160 20,494 7,402 — 33,056 Construction costs payable 144 7,500 19,270 — 26,914 Accrued interest payable 11,804 — 206 — 12,010 Distribution payable 45,238 — — — 45,238 Lease contracts below market value, net — 3,464 — — 3,464 Prepaid rents and other liabilities 69 50,342 7,309 — 57,720 Total liabilities 1,147,847 81,800 147,204 — 1,376,851 Redeemable partnership units 656,606 — — — 656,606 Commitments and contingencies — — — — — Limited Partners’ Capital: Series A cumulative redeemable perpetual preferred units, none issued and outstanding at June 30, 2016 — — — — — Series B cumulative redeemable perpetual preferred units, 4,000,000 issued and outstanding at June 30, 2016 100,000 — — — 100,000 Series C cumulative redeemable perpetual preferred stock, 8,050,000 issued and outstanding at June 30, 2016 201,250 — — — 201,250 Common units, 74,885,800 issued and outstanding at June 30, 2016 697,888 1,956,497 578,304 (2,534,801 ) 697,888 General partner’s capital, 662,373 common units issued and outstanding at June 30, 2016 6,173 — — — 6,173 Total partners’ capital 1,005,311 1,956,497 578,304 (2,534,801 ) 1,005,311 Total liabilities & partners’ capital $ 2,809,764 $ 2,038,297 $ 725,508 $ (2,534,801 ) $ 3,038,768 DUPONT FABROS TECHNOLOGY, L.P. SUPPLEMENTAL CONSOLIDATING BALANCE SHEETS (in thousands except share data) December 31, 2015 Operating Partnership Subsidiary Guarantors Subsidiary Non-Guarantors Eliminations Consolidated Total ASSETS Income producing property: Land $ — $ 84,258 $ 9,945 $ — $ 94,203 Buildings and improvements — 2,399,016 337,920 — 2,736,936 — 2,483,274 347,865 — 2,831,139 Less: accumulated depreciation — (522,096 ) (38,741 ) — (560,837 ) Net income producing property — 1,961,178 309,124 — 2,270,302 Construction in progress and land held for development — 25,545 275,394 — 300,939 Net real estate — 1,986,723 584,518 — 2,571,241 Cash and cash equivalents 21,697 — 5,318 — 27,015 Rents and other receivables 1,391 7,563 634 — 9,588 Deferred rent — 122,830 6,111 — 128,941 Lease contracts above market value, net — 6,029 — — 6,029 Deferred costs, net 3,236 14,250 6,288 — 23,774 Investment in affiliates 2,546,465 — — (2,546,465 ) — Prepaid expenses and other assets 3,025 39,642 2,022 — 44,689 Total assets $ 2,575,814 $ 2,177,037 $ 604,891 $ (2,546,465 ) $ 2,811,277 LIABILITIES AND PARTNERS’ CAPITAL Liabilities: Line of credit $ — $ — $ — $ — $ — Mortgage notes payable — — 114,075 — 114,075 Unsecured term loan 249,172 — — — 249,172 Unsecured notes payable 834,963 — — — 834,963 Accounts payable and accrued liabilities 4,516 23,615 4,170 — 32,301 Construction costs payable 43 293 21,707 — 22,043 Accrued interest payable 11,815 — 6 — 11,821 Distribution payable 43,906 — — — 43,906 Lease contracts below market value, net — 4,132 — — 4,132 Prepaid rents and other liabilities 12 62,630 4,835 — 67,477 Total liabilities 1,144,427 90,670 144,793 — 1,379,890 Redeemable partnership units 479,189 — — — 479,189 Commitments and contingencies — — — — — Limited Partners’ Capital: Series A cumulative redeemable perpetual preferred units, 7,400,000 issued and outstanding at December 31, 2015 185,000 — — — 185,000 Series B cumulative redeemable perpetual preferred units, 6,650,000 issued and outstanding at December 31, 2015 166,250 — — — 166,250 Common units, 65,443,277 issued and outstanding at December 31, 2015 594,927 2,086,367 460,098 (2,546,465 ) 594,927 General partner’s capital, 662,373 common units issued and outstanding at December 31, 2015 6,021 — — — 6,021 Total partners’ capital 952,198 2,086,367 460,098 (2,546,465 ) 952,198 Total liabilities & partners’ capital $ 2,575,814 $ 2,177,037 $ 604,891 $ (2,546,465 ) $ 2,811,277 Three months ended June 30, 2016 Operating Subsidiary Subsidiary Eliminations Consolidated Revenues: Base rent $ 4,538 $ 67,562 $ 15,825 $ (4,563 ) $ 83,362 Recoveries from tenants — 35,809 5,886 — 41,695 Other revenues — 412 3,090 (21 ) 3,481 Total revenues 4,538 103,783 24,801 (4,584 ) 128,538 Expenses: Property operating costs — 36,130 6,362 (4,559 ) 37,933 Real estate taxes and insurance — 4,905 935 — 5,840 Depreciation and amortization 12 22,301 4,010 — 26,323 General and administrative 5,011 28 235 — 5,274 Other expenses 865 (117 ) 2,470 (25 ) 3,193 Total expenses 5,888 63,247 14,012 (4,584 ) 78,563 Operating (loss) income (1,350 ) 40,536 10,789 — 49,975 Interest: Expense incurred (13,916 ) 123 2,230 — (11,563 ) Amortization of deferred financing costs (958 ) 6 33 — (919 ) Gain on sale of real estate 21,874 — 1,190 — 23,064 Equity in earnings 54,907 — — (54,907 ) — Net income (loss) 60,557 40,665 14,242 (54,907 ) 60,557 Preferred unit distributions (6,964 ) — — — (6,964 ) Issuance costs associated with redeemed preferred units (8,827 ) — — — (8,827 ) Net income (loss) attributable to common units $ 44,766 $ 40,665 $ 14,242 $ (54,907 ) $ 44,766 Three months ended June 30, 2015 Operating Subsidiary Subsidiary Eliminations Consolidated Revenues: Base rent $ 4,615 $ 66,377 $ 6,362 $ (4,652 ) $ 72,702 Recoveries from tenants — 31,986 2,496 — 34,482 Other revenues — 438 6,250 (46 ) 6,642 Total revenues 4,615 98,801 15,108 (4,698 ) 113,826 Expenses: Property operating costs — 30,928 3,392 (4,660 ) 29,660 Real estate taxes and insurance — 6,774 289 — 7,063 Depreciation and amortization 11 24,159 2,015 — 26,185 General and administrative 4,142 29 297 — 4,468 Other expenses 5 — 5,585 (38 ) 5,552 Total expenses 4,158 61,890 11,578 (4,698 ) 72,928 Operating income 457 36,911 3,530 — 40,898 Interest: Expense incurred (11,553 ) 346 2,144 — (9,063 ) Amortization of deferred financing costs (800 ) 26 80 — (694 ) Equity in earnings 43,037 — — (43,037 ) — Net income (loss) 31,141 37,283 5,754 (43,037 ) 31,141 Preferred unit distributions (6,811 ) — — — (6,811 ) Net income attributable to common units $ 24,330 $ 37,283 $ 5,754 $ (43,037 ) $ 24,330 DUPONT FABROS TECHNOLOGY, L.P. SUPPLEMENTAL CONSOLIDATING STATEMENTS OF OPERATIONS (in thousands) Six months ended June 30, 2016 Operating Subsidiary Subsidiary Eliminations Consolidated Revenues: Base rent $ 8,940 $ 136,928 $ 29,029 $ (9,002 ) $ 165,895 Recoveries from tenants — 70,184 10,205 — 80,389 Other revenues — 876 5,572 (45 ) 6,403 Total revenues 8,940 207,988 44,806 (9,047 ) 252,687 Expenses: Property operating costs — 71,735 11,138 (8,985 ) 73,888 Real estate taxes and insurance — 9,601 1,555 — 11,156 Depreciation and amortization 27 44,787 7,352 — 52,166 General and administrative 10,444 37 368 — 10,849 Other expenses 971 22 4,611 (62 ) 5,542 Total expenses 11,442 126,182 25,024 (9,047 ) 153,601 Operating (loss) income (2,502 ) 81,806 19,782 — 99,086 Interest: Expense incurred (28,090 ) 123 4,835 — (23,132 ) Amortization of deferred financing costs (1,911 ) 6 141 — (1,764 ) Gain on sale of real estate 21,874 — 1,190 — 23,064 Equity in earnings 107,883 — — (107,883 ) — Net income (loss) 97,254 81,935 25,948 (107,883 ) 97,254 Preferred unit distributions (13,775 ) — — — (13,775 ) Issuance costs associated with redeemed preferred units (8,827 ) — — — (8,827 ) Net income (loss) attributable to common units $ 74,652 $ 81,935 $ 25,948 $ (107,883 ) $ 74,652 DUPONT FABROS TECHNOLOGY, L.P. SUPPLEMENTAL CONSOLIDATING STATEMENTS OF OPERATIONS (in thousands) Six months ended June 30, 2015 Operating Subsidiary Subsidiary Eliminations Consolidated Revenues: Base rent $ 9,121 $ 132,661 $ 11,689 $ (9,196 ) $ 144,275 Recoveries from tenants — 62,810 4,977 — 67,787 Other revenues — 864 8,277 (63 ) 9,078 Total revenues 9,121 196,335 24,943 (9,259 ) 221,140 Expenses: Property operating costs — 63,335 7,002 (9,184 ) 61,153 Real estate taxes and insurance — 10,441 598 — 11,039 Depreciation and amortization 22 47,165 4,025 — 51,212 General and administrative 8,355 44 412 — 8,811 Other expenses 5,596 — 7,284 (75 ) 12,805 Total expenses 13,973 120,985 19,321 (9,259 ) 145,020 Operating (loss) income (4,852 ) 75,350 5,622 — 76,120 Interest: Expense incurred (22,156 ) 1,327 3,519 — (17,310 ) Amortization of deferred financing costs (1,565 ) 107 122 — (1,336 ) Equity in earnings 86,047 — — (86,047 ) — Net income (loss) 57,474 76,784 9,263 (86,047 ) 57,474 Preferred unit distributions (13,622 ) — — — (13,622 ) Net income (loss) attributable to common units $ 43,852 $ 76,784 $ 9,263 $ (86,047 ) $ 43,852 DUPONT FABROS TECHNOLOGY, L.P. SUPPLEMENTAL CONDENSED CONSOLIDATING STATEMENTS OF CASH FLOWS (in thousands) Six months ended June 30, 2016 Operating Partnership Subsidiary Guarantors Subsidiary Non-Guarantors Eliminations Consolidated Total Cash flow from operating activities Net cash (used in) provided by operating activities $ (30,954 ) $ 120,759 $ 34,636 $ — $ 124,441 Cash flow from investing activities Proceeds from the sale of real estate — 120,086 3,459 — 123,545 Investments in real estate – development (452 ) (43 ) (101,372 ) — (101,867 ) Land acquisition costs – related party — — (20,168 ) — (20,168 ) Investments in affiliates 146,000 (237,391 ) 91,391 — — Interest capitalized for real estate under development (2 ) (123 ) (5,993 ) — (6,118 ) Improvements to real estate — (3,098 ) — — (3,098 ) Additions to non real estate property (200 ) (190 ) (36 ) — (426 ) Net cash provided by (used in) investing activities 145,346 (120,759 ) (32,719 ) — (8,132 ) Cash flow from financing activities Line of credit: Proceeds 60,000 — — — 60,000 Repayments (60,000 ) — — — (60,000 ) Mortgage notes payable: Repayments — — (1,250 ) — (1,250 ) Payments of financing costs (71 ) — (25 ) — (96 ) Issuance of common units, net of offering costs 275,720 — — — 275,720 Issuance of preferred units, net of offering costs 194,502 — — — 194,502 Redemption of preferred units (251,250 ) — — — (251,250 ) Equity compensation proceeds 8,285 — — — 8,285 Distributions (96,414 ) — — — (96,414 ) Net cash provided by (used in) financing activities 130,772 — (1,275 ) — 129,497 Net increase in cash and cash equivalents 245,164 — 642 — 245,806 Cash and cash equivalents, beginning 21,697 — 5,318 — 27,015 Cash and cash equivalents, ending $ 266,861 $ — $ 5,960 $ — $ 272,821 DUPONT FABROS TECHNOLOGY, L.P. SUPPLEMENTAL CONDENSED CONSOLIDATING STATEMENTS OF CASH FLOWS (in thousands) Six months ended June 30, 2015 Operating Partnership Subsidiary Guarantors Subsidiary Non-Guarantors Eliminations Consolidated Total Cash flow from operating activities Net cash (used in) provided by operating activities $ (27,409 ) $ 140,834 $ 14,060 $ — $ 127,485 Cash flow from investing activities Investments in real estate – development (297 ) (7,784 ) (98,266 ) — (106,347 ) Investments in affiliates 39,280 (130,008 ) 90,728 — — Interest capitalized for real estate under development (13 ) (1,327 ) (4,517 ) — (5,857 ) Improvements to real estate — (1,190 ) (58 ) — (1,248 ) Additions to non real estate property (5 ) (525 ) (38 ) — (568 ) Net cash provided by (used in) investing activities 38,965 (140,834 ) (12,151 ) — (114,020 ) Cash flow from financing activities Line of credit: Proceeds 120,000 — — — 120,000 Repayments (180,000 ) — — — (180,000 ) Unsecured notes payable: Proceeds 248,012 — — — 248,012 Payments of financing costs (3,923 ) — (25 ) — (3,948 ) Equity compensation payments (7,544 ) — — — (7,544 ) Stock repurchases (31,912 ) — — — (31,912 ) Distributions (81,784 ) — — — (81,784 ) Net cash provided by (used in) financing activities 62,849 — (25 ) — 62,824 Net increase in cash and cash equivalents 74,405 — 1,884 — 76,289 Cash and cash equivalents, beginning 21,806 — 3,574 — 25,380 Cash and cash equivalents, ending $ 96,211 $ — $ 5,458 $ — $ 101,669 |