Exhibit 99.1
[GRAPHIC OMITTED] Overview of Improved Transaction Economics July 2009 GHL Acquisition Corp. slide01 |
[GRAPHIC OMITTED] Forward Looking Statements - -------------------------------------------------------------------------------- This communication contains forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended. The words "anticipates", "may", "can", "believes", "expects", "projects", "intends", "likely", "will", "to be" and other expressions that are predictions of or indicate future events, trends or prospects and which do not relate to historical matters identify forward-looking statements. These forward-looking statements involve known and unknown risks, uncertainties and other factors that may cause the actual results, performance or achievements of GHL Acquisition Corp. ("GHQ") and/or Iridium Holdings LLC ("Iridium") to differ materially from any future results, performance or achievements expressed or implied by such forward-looking statements. All statements other than statements of historical fact are statements that could be deemed forward-looking statements. These risks and uncertainties include, but are not limited to, uncertainties regarding the timing of the proposed transaction with Iridium, whether the transaction will be approved by GHQ's stockholders, whether the closing conditions will be satisfied (including receipt of regulatory approvals), as well as industry and economic conditions, competitive, legal, governmental and technological factors. There is no assurance that GHQ's or Iridium's expectations will be realized. If one or more of these risks or uncertainties materialize, or if our underlying assumptions prove incorrect, actual results may vary materially from those expected, estimated or projected. Readers are cautioned not to place undue reliance on these forward-looking statements, which speak only as of the date hereof. Except for our ongoing obligations to disclose material information under the Federal securities laws, we undertake no obligation to release publicly any revisions to any forward-looking statements, to report events or to report the occurrence of unanticipated events. 2 [GRAPHIC OMITTED] slide02 |
[GRAPHIC OMITTED] Additional Information and Where to Find It - -------------------------------------------------------------------------------- This communication is being made with respect to a proposed acquisition and related transactions involving GHQ and Iridium. In connection with these proposed transactions, GHQ has filed with the Securities Exchange Commission ("SEC") a preliminary proxy statement and intends to mail a definitive proxy statement and other relevant documents to GHQ's stockholders. The information contained in this communication is not complete and may be changed. Before making any voting or investment decisions, GHQ's stockholders and other interested persons are urged to read GHQ's preliminary proxy statement, and any amendments thereto, and the definitive proxy statement in connection with GHQ's solicitation of proxies for the special meeting to be held to approve the acquisition and any other relevant documents filed with the SEC because they will contain important information about Iridium, GHQ and the proposed transactions. The definitive proxy statement will be mailed to GHQ stockholders as of a record date to be established for voting on the proposed acquisition. Stockholders and other interested persons will also be able to obtain a copy of the preliminary and definitive proxy statements once they are available, without charge, at the SEC's web site at http://www.sec.gov or by directing a request to: GHL Acquisition Corp., 300 Park Avenue, 23rd Floor, New York, New York, telephone: (212) 372-4180. 3 [GRAPHIC OMITTED] slide03 |
[GRAPHIC OMITTED] Participants in the Solicitation - -------------------------------------------------------------------------------- GHQ and its directors and officers may be deemed to be participants in the solicitation of proxies to GHQ's stockholders in connection with the acquisition. A list of the names of those directors and officers and a description of their interests in GHQ is contained in GHQ's report on Form 10-K for the fiscal year ended December 31, 2008, which is filed with the SEC, and will also be contained in GHQ's proxy statement when it becomes available. GHQ's stockholders may obtain additional information about the direct and indirect interests of the participants in the acquisition, by security holdings or otherwise, by reading GHQ's proxy statement and other materials to be filed with the SEC as such information becomes available. Nothing in this communication should be construed as, or is intended to be, a solicitation for or an offer to provide investment advisory services. 4 [GRAPHIC OMITTED] slide04 |
Steps Taken in Preparation for Merger Vote Improving Transaction Economics and Facilitating Stockholder Approval - -------------------------------------- ---------------------------------------- GHQ and Iridium have in recent months [] Transaction Price Reduction taken a number of steps which both Announced in Late-April facilitate the closing of the proposed merger and increase the attractiveness > 15% reduction in consideration to of the pro- forma company valuation be paid to existing Iridium holders Today's warrant restructuring > Strong equity market performance announcement further improves the since then (S&P 500 up 15%; Inmarsat economics of the merger for GHQ up 13%) stockholders [] Elimination of ~3.7 Million GHQ Warrants Held by Bank of America > Will be repurchased upon merger closing for $0.50 each [] GHQ Warrant Restructuring Announced Today > Meaningfully reduces warrant overhang on GHQ shares post-closing > Reduces pro-forma, fully-distributed EBITDA multiple > ~14.4 million warrants will have their strike price raised and expiration date extended and ~12.4 million additional warrants will be exchanged for GHQ shares and cash 5 [GRAPHIC OMITTED] slide05 |
Details of Warrant Restructuring - -------------------------------------- ---------------------------------------- As a result of the warrant [] In total, ~30.5 million GHQ warrant restructuring, GHQ will have will be repurchased or restructured dramatically fewer in-the-money upon closing of the acquisition of warrants outstanding upon closing of Iridium the Iridium merger, which is expected to improve share trading > Represents ~69% of the 44.1 million dynamics and enhance the pro-forma warrants that would otherwise have valuation for stockholders been outstanding following the acquisition > Reduces pro-forma, fully- distributed EBITDA multiple and diminishes warrant overhang on GHQ shares > Repurchases conducted at meaningful discount to intrinsic value assuming Iridium closing; restructurings significantly raise strike prices to out-of-the-money levels [] Repurchase of ~3.7 million warrants held by Bank of America (previously announced) > Purchase price of $0.50 each or ~$1.8 million in aggregate [] Restructuring of ~14.4 million warrants held by various holders > Strike price increased to 15% above share offering price in a future GHQ common equity offering (subject to a maximum strike price of $11.50) > Expiration date extended by two years to February 2015 > Includes all of the 4.0 million remaining private placement warrant held by Greenhill and 0.4 million warrants held by executives of GHL Acquisition [] Repurchase of ~12.4 million warrant held by various holders > Aggregate purchase price of ~$3.1 million of cash and ~$12.4 million of GHQ common stock with the number of shares based on the offering price in a future GHQ common equity offering (subject to minimum of one-tenth of a share per warrant) [] Greenhill will own the following securities post-closing of the acquisition of Iridium > ~6.9 million GHQ common shares, which it received for founding GHQ and making an $8 million initial equity investment > ~1.9 million GHQ common shares, resulting from conversion of its $22.9 million convertible note investment in Iridium > 4.0 million GHQ warrants with an out-of-the-money strike price as described above 6 [GRAPHIC OMITTED] slide06 |
Summary of Post-Transaction Iridium Balance Sheet Including Effects of Warrant Restructuring; Assuming 30% Redemptions - -------------------------------------- ---------------------------------------- Post-merger, Iridium will have a (All Values in Millions) 1/2009 strong balance sheet with minimal Proo Forma leverage Unrestricted Cash (1)(3) $150.1 Other Current Assets 83.3 Property & Equipment, Net 411.8 Other Long-Term Assets 23.6 Goodwill & Intangibles 130.4 ------ ------ Total Assets $799.2 ------ Current Liabilities (1) ------ $83.2 Motorola Payable 10.4 Debt (Short-Term & Long-Term) (2) 46.7 Other Liabilities 84.6 ------ Total Liabilities 224.9 Stockholders' Equity (2) 574.3 ------ ------ Total Liabilities & Stockholders' Equity $799.2 ------ Notes: ------ Net Cash (3) $93.0 Fully-Diluted Shares Outstanding (3)(4) 71.791 Future Potential Warrant Proceeds (5) $260.8 Source: GHQ Schedule 14A filed 6/8/09, adjusted for warrant restructuring and other items below. (1) Stated prior to payment of $25.5 million tax step-up payment, due 90-days post-closing. (2) Assumes conversion of Greenhill convertible note into equity. (3) Assumes 30% of GHQ's existing public stockholders elect conversion for $10.00 in cash per share. Motorola Payable is treated as debt for purposes of this calculation. (4)Based on treasury method for warrants outstanding and $10.00 share price. (5)Based on cash exercise of 13.7 million warrants at $7.00 each and 14.4 million warrants at $11.50 each. [GRAPHIC OMITTED] slide07 |
Valuation Comparison Including Effects of Warrant Restructuring - -------------------------------------- --------------------------------------- Iridium's fully-distributed valuation post-merger represents a 48% discount to the EBITDA multiple of its closest competitor, Inmarsat Iridium's valuation is made even more attractive by its higher growth and superior network coverage (All Values in Millions) Share Price $10.00 (1) $8.95(2) x Fully Diluted Shares Outstanding 71.8 (3) 459.5 ------------- ---------- Equity Value $717.9 $4,111.0 Net Debt/(Cash) ($93.0) (3) $1,443.8 ------------- ---------- Enterprise Value $624.9 $5,554.8 2009E EBITDA $120.0-$130.0 (4) $580.3(5) - ---------------------------------------------------------------------------- Enterprise Value / 2009E EBITDA 5.0x (6) 9.6x - ---------------------------------------------------------------------------- - ---------------------------------------------------------------------------- 2008-2009E EBITDA Growth 16% 9% Network Coverage Global No Polar Coverage (1) Estimated conversion amount per share. (2) Source: Bloomberg as of 7/28/09. (3) Estimated pro forma as of 3/31/09 assuming 30% of GHQ's existing public stockholders elect conversion for $10.00 in cash per share. (4) Source: Operational EBITDA guidance from GHQ press release dated 4/28/09. (5) Source: Bloomberg consensus estimates. (6) Based on midpoint of 2009E EBITDA guidance. 8 [GRAPHIC OMITTED] slide08 |
Anticipated Timetable to Closing - -------------------------------------- --------------------------------------- [] Expecting Iridium to Announce Q2 Results During Week of August 10th [] Anticipating September GHQ Stockholder Vote on Acquisition of Iridium [] No Further Amendments to Economics or Other Terms Planned [] Completion Subject to FCC Approval and GHQ Stockholder Approval [GRAPHIC [GRAPHIC OMITTED] slide09 |