Note 4 - Notes Payable | NOTE 4 - NOTES PAYABLE Notes payable at December 31, 2016 and 2015 are as follows: December 31, 2016 2015 Secured note payable, at 18% (1) $ 300,000 $ 600,000 Note payable at 4% to 10%, (2) 728,000 453,000 Note payable, at 2%, (3) 100,000 100,000 Note payable at 10%, (4) - 150,000 Note payable at 4% to 5% (5) 100,000 30,000 Note payable at 10%, (6) - 50,000 Note payable at 10%, (7) 100,000 - Note payable at 10%, (8) 200,000 - Note payable at 2%, (9) 500,000 - Note payable at 2%, (10) 40,000 - Total notes payable 2,068,000 1,383,000 Debt discount (45,916) - $ 2,022,084 $ 1,383,000 (1) On February 16, 2012, and as amended through January 1, 2016, Eos entered into a Secured Promissory Note with Vatsala Sharma (“Sharma”) for a secured loan for $600,000 at an interest rate of 18% per annum (as amended, the “Sharma Loan”). The Sharma Loan is secured by a blanket security interest in all of Eos’ assets, and newly acquired assets, a mortgage on the Works Property, a 50% security interest in Nikolas Konstant’s personal residence, and his personally held shares in a non-affiliated public corporation. As amended, the maturity date of the Sharma Loan is January 15, 2017. This note is currently in default. As additional consideration for entering into the Sharma Loan, the Company issued 400,000 shares of common stock. Under the terms of the Sharma Loan, Sharma will receive an additional 275,000 shares of the Company’s common stock as of January 1, 2016. The value of the 275,000 shares issued to Sharma was $1,100,000, which was the fair value of the shares on January 1, 2016. Such amount was charged to financing cost during the year ended December 31, 2016. During the year ended December 31, 2016, $300,000 of this note plus $456,460 of accrued interest was converted into 756,460 shares of the Company’s common stock. (2) On September 30, 2014, the Company issued an unsecured promissory note to Bacchus Investors, LLC (“Bacchus”) for $323,000, with interest at 4%. During 2015, the Company issued $130,000 of additional unsecured promissory notes to Bacchus with interest at 10%. The outstanding principal balance at December 31, 2015 was $453,000. During 2016, the Company issued additional unsecured promissory notes of $275,000 to Bacchus with interest at 5% -10% for a total outstanding of $728,000 at December 31, 2016. The unsecured promissory notes are due upon demand. (3) On October 9, 2014, the Company issued an unsecured promissory note to Ridelinks, Inc. for $200,000, with interest at 2% and a maturity date of March 15, 2015 that was extended to June 15, 2015 and includes an exit fee of $30,000. The maturity date was subsequently been extended to April 30, 2016. In consideration for extending the due date of this note per an agreement dated March 25, 2016, the Company issued to Ridelinks 40,000 shares of the Company’s common stock. The value of the 40,000 shares issued to Ridelinks was $150,000 which was the fair value of the shares on March 26, 2016. The $150,000 was charged to financing cost during the year ended December 31, 2016. On April 14, 2017, this note was amended to extend thedue date to July 31, 2017 (See Note 13). (4) On April 15, 2015, the Company issued an unsecured promissory note to Clearview Partners II, LLC ("Clearview") for $150,000, with interest at 10%. The Company and Clearview executed letter agreements extending the maturity date of the unsecured promissory note to July 1, 2016. During the year ended December 31, 2016, this note plus $18,205 of accrued interest was converted into 168,205 shares of the Company’s common stock. (5) Unsecured promissory notes, with interest ranging from 4% to 5% per annum, and due upon demand. During the year ended December 31, 2016, one of these notes with principal outstanding of $30,000 was converted into 30,000 shares of the Company’s common stock. (6) On December 14, 2015, the Company issued an unsecured promissory note to an individual for $50,000, with interest at 10% and a maturity date of July 1, 2016. On January 20, 2016, the Company issued an additional unsecured promissory note to this individual for $50,000, with interest at 10% and a maturity date of July 1, 2016. As of December 31, 2016, the total of $100,000 has fully been repaid. (7) On February 18, 2016, the Company issued an unsecured promissory note in settlement of accounts payable of $120,000, with interest at 10%. $20,000 had been repaid on the note with the remaining principal due on July 31, 2017. (8) On June 27, 2016, the Company issued a secured promissory note to an investor for $200,000, with interest at 10% and a maturity date of October 31, 2016, which was extended to July 30, 2017 (See Note 13). This note is secured by 1,000,000 shares of common stock owned by the Company’s majority stockholder, Plethora Enterprises, LLC (“Plethora”). In connection with this promissory note, the Company also issued to the investor 200,000 warrants to purchase shares of the Company’s common stock with an exercise price of $1.00 per share and 300,000 shares of the Company’s common stock valued at $300,000. The fair values of the warrants were determined using the Black-Scholes option pricing model with the following assumptions: ☐ Expected life of 3.0 years ☐ Volatility of 174%; ☐ Dividend yield of 0%; ☐ Risk free interest rate of 0.71% The aggregate relative fair value of the warrants were valued at $92,987 and was recorded as a discount on the promissory note and as additional paid in capital. The value of the common stock of $300,000 first recorded as a discount of $107,013, with the balance of $192,987 was charged to financing costs. The combined total discount of $200,000 was fully amortized and charged to interest expense during the year ended December 31, 2016. (9) On August 10, 2016, the Company issued a secured promissory note to an investor for $500,000, with interest at 2% and a maturity date of February 5, 2017. This note has been amended (see Note 13). This note is secured by 2,000,000 shares of common stock owned by the Company’s majority stockholder, Plethora, and real property owned by an unrelated party. The note also provides for a loan fee of $75,000 to be paid upon maturity. In connection with this promissory note, the Company also issued to the investor 150,000 warrants to purchase shares of the Company’s common stock with an exercise price of $1.00 per share and 150,000 shares of the Company’s common stock valued at $135,000. The fair values of the warrants were determined using the Black-Scholes option pricing model with the following assumptions: ☐ Expected life of 3.0 years ☐ Volatility of 169%; ☐ Dividend yield of 0%; ☐ Risk free interest rate of 0.80% The aggregate relative fair value of the warrants were valued at $93,303 and was recorded as a discount on the promissory note and as additional paid in capital. The value of the common stock of $135,000 was also recorded as a discount on the promissory note. The combined total discount is $228,303 and is being amortized over the term of the note. During the year ended December 31, 2016, $182,387 was charged to interest expense as amortization of the discount, with unamortized balance of $45,916 as of the year then ended. On May 19, 2016, the Company issued two secured promissory notes for $37,500 each, with interest at 1% and a maturity date of July 6, 2016. In connection with these promissory notes, the Company also issued to the noteholders 750,000 shares of the Company’s common stock valued at $870,000. In addition, for one note, Plethora, the Company’s majority stockholder, issued the noteholder 250,000 shares of the Company’s common stock valued at $290,000. The value of the common stock was based on the closing stock price on the date of the agreements and was recorded as a discount of $75,000 and the reminder of $1,085,000 was charged to financing costs. The discount of $75,000 was amortized over the term of the notes. During the quarter ended September 30, 2016, these notes were fully repaid. (10) On November 1, 2016, the Company issued a promissory note to an investor for $40,000 with a $10,000 original issue discount and a maturity date of November 30, 2016. In connection with this promissory note, the Company issued 25,000 shares of common stock valued at $25,000 which was equal to the market price of the stock at the issuance date. In addition, the Company also issued to the investor 500,000 warrants to purchase shares of the Company’s common stock with an exercise price of equal to 85% of the price per shares of common stock sold by the Company in a future offering of at least $1,000,000. If no such offering occurs within six months then the exercise price will be $0.10 per shares. Since the exercise price of this warrant is a percentage of a future offering price, this warrant has been treated as a derivative instrument. The fair value of this warrant was determined to be $471,459. The fair values of the warrants were determined using the Black-Scholes option pricing model with the following assumptions: ☐ Expected life of 3.0 years ☐ Volatility of 135%; ☐ Dividend yield of 0%; ☐ Risk free interest rate of 0.80% The fair values of the common stock and warrants issued with this note with an aggregate fair value of $496,459 and was recorded as a discount on the promissory note up to the face amount of the note of $40,000 and the remaining $456,459 was recorded as a financing cost. The combined total discount of $40,000 was fully amortized and charged to interest expense during the year ended December 31, 2016. The note is currently in default. The weighted average interest rate at December 31, 2016 for the outstanding notes payable is 8.4% |