Segment Information | Note 11 – Segment Information We operate in three reportable segments: Nexxis, Flagship Solutions Group, and CloudFirst. Our segments were determined based on our internal organizational structure, the manner in which our operations are managed, and the criteria used by our Chief Operating Decision Maker (CODM) to evaluate performance, which is generally the segment’s operating income or losses. Schedule of segment reporting income or losses Operations of: Products and services provided: Nexxis Inc NEXXIS is a single-source solution provider that delivers fully-managed cloud-based voice services, data transport, internet access, and SD-WAN solutions focused on business continuity for today’s modern business environment. Flagship Solutions, LLC Flagship Solutions Group (FSG) is a managed service provider. FSG invoices clients primarily for services that assist the clients’ technical teams. FSG has few technical assets and utilizes the assets or software of other cloud providers, whereby managing 3rd party infrastructure. FSG periodically sells equipment and software. CloudFirst Technologies Corporation CloudFirst, provides services from CloudFirst technological assets deployed in six Tier 3 data centers throughout the USA and Canada. This technology has been developed by CloudFirst. Clients are invoiced for cloud infrastructure and disaster recovery on the CloudFirst platform. Services provided to clients are provided on a subscription basis on long term contracts. The following tables present certain financial information related to our reportable segments and Corporate: Schedule of financial information related to reportable segments As of March 31, 2023 Nexxis Inc. Flagship Solutions LLC CloudFirst Technologies Corporate Total Accounts receivable $ 60,019 $ 2,895,708 $ 715,443 $ — $ 3,671,170 Prepaid expenses and other current assets 19,503 178,094 505,506 175,357 878,460 Net Property and Equipment 737 18,533 2,397,542 2,670 2,419,482 Intangible assets, net — 1,626,646 279,268 — 1,905,914 Goodwill — 1,222,971 3,015,700 — 4,238,671 Operating lease right-of-use assets — 141,933 33,909 — 175,842 All other assets — — — 11,062,166 11,062,166 Total Assets $ 80,259 $ 6,083,885 $ 6,947,368 $ 11,240,193 $ 24,351,705 Accounts payable and accrued expenses $ 46,335 $ 2,332,956 $ 905,137 $ 414,818 $ 3,699,246 Deferred revenue — 155,545 153,728 — 309,273 Total Finance leases payable — — 500,846 — 500,846 Total Finance leases payable related party — — 593,400 — 593,400 Total Operating lease liabilities — 143,646 36,567 — 180,213 Total Liabilities $ 46,335 $ 2,632,147 $ 2,189,678 $ 414,818 $ 5,282,978 As of December 31, 2022 Nexxis Inc. Flagship Solutions LLC CloudFirst Technologies Corporate Total Accounts receivable $ 34,903 $ 1,924,184 $ 1,543,749 $ — $ 3,502,836 Prepaid expenses and other current assets 16,799 213,826 285,306 68,735 584,666 Net Property and Equipment — 19,705 2,192,085 — 2,211,790 Intangible assets, net — 1,696,376 279,268 — 1,975,644 Goodwill — 1,222,971 3,015,700 — 4,238,671 Operating lease right-of-use assets — 167,761 58,740 — 226,501 All other assets — — — 11,346,127 11,346,127 Total Assets $ 51,702 $ 5,244,823 $ 7,374,848 $ 11,414,862 $ 24,086,235 Accounts payable and accrued expenses $ 40,091 $ 1,563,408 $ 1,069,278 $ 534,800 $ 3,207,577 Deferred revenue — 165,725 115,335 — 281,060 Total Finance leases payable — — 641,110 — 641,110 Total Finance leases payable related party — — 776,864 — 776,864 Total Operating lease liabilities — 169,469 62,960 — 232,429 Total Liabilities $ 40,091 $ 1,898,602 $ 2,665,547 $ 534,800 $ 5,139,040 For the three months ended March 31, 2023 Nexxis Inc. Flagship Solutions LLC CloudFirst Technologies Corporate Total Sales $ 264,796 $ 3,456,188 $ 3,158,739 $ — $ 6,879,723 Cost of sales 178,121 2,906,212 1,705,645 — 4,789,978 Gross Profit 86,675 549,976 1,453,094 — 2,089,745 Selling, general and administrative 124,750 540,327 606,452 570,520 1,842,049 Depreciation and amortization 71 70,903 217,622 114 288,710 Total operating expenses 124,821 611,230 824,074 570,634 2,130,759 Loss from Operations (38,146 ) (61,254 ) 629,020 (570,634 ) (41,014 ) Interest expense, net — — (27,346 ) 103,423 76,077 Total Other Income (Expense) — — (27,346 ) 103,423 76,077 Income (Loss) before provision for income taxes $ (38,146 ) $ (61,254 ) $ 601,674 $ (467,211 ) $ 35,063 For the three months ended March 31, 2022 Nexxis Inc. Flagship Solutions LLC CloudFirst Technologies Corporate Total Sales $ 211,924 $ 6,043,222 $ 2,402,053 $ — $ 8,657,199 Cost of sales 139,876 4,518,346 1,353,067 $ — 6,011,289 Gross Profit 72,048 1,524,876 1,048,986 — 2,645,910 Selling, general and administrative 97,199 1,087,540 475,116 $ 448,673 2,108,528 Depreciation and amortization — 70,135 281,203 $ — 351,338 Total operating expenses 97,199 1,157,675 756,319 448,673 2,459,866 Loss from Operations (25,151 ) 367,201 292,667 (448,673 ) 186,044 Interest expense, net — (48 ) (41,723 ) $ (889 ) (42,660 ) Total Other Income (Expense) — (48 ) (41,723 ) (889 ) (42,660 ) Income (Loss) before provision for income taxes $ (25,151 ) $ 367,153 $ 250,944 $ (449,562 ) $ 143,384 |