Free signup for more
- Track your favorite companies
- Receive email alerts for new filings
- Personalized dashboard of news and more
- Access all data and search results
Filing tables
Filing exhibits
- S-4 Registration of securities issued in business combination transactions
- 2.1 Agreement and Plan of Merger
- 3.1 Pinnacle Foods Finance LLC Certificate of Formation
- 3.2 Pinnacle Foods Finance LLC Amended and Restated Limited Liability Company Agmt
- 3.3 Pinnacle Foods Finance Corp. Certificate of Incorporation
- 3.4 Pinnacle Foods Finance Corp. Bylaws
- 3.5 Pinnacle Foods Group LLC Certificate of Formation
- 3.6 Pinnacle Foods Group LLC Limited Liability Company Agreement
- 3.7 Pinnacle Foods International Corp. Certificate of Incorporation
- 3.8 Pinnacle Foods International Corp. Bylaws
- 3.9 State of Delaware Certificate of Conversion
- 4.1 Senior Notes Indenture
- 4.2 Senior Subordinated Notes Indenture
- 4.3 Registration Rights Agreement
- 4.4 Form of Rule 144A Global Note, 9-1/4% Senior Notes Due 2015
- 4.5 Form of Regulation S Global Note, 9-1/4% Senior Notes Due 2015
- 4.6 Form of Rule 144A Global Note, 10-5/8% Senior Subordinated Notes Due 2017
- 4.7 Form of Regulation S Global Note, 10-5/8% Senior Subordinated Notes Due 2017
- 4.8 Credit Agreement
- 4.9 Security Agreement
- 4.10 Guaranty
- 4.11 Intellectual Property Security Agreement
- 5.1 Opinion of Simpson Thacher & Bartlett LLP
- 10.1 Employment Agreement (William Darkoch)
- 10.2 Employment Agreement (William Toler)
- 10.3 Employment Agreement (Jeffrey P. Ansell)
- 10.4 Employment Agreement (Craig Steeneck)
- 10.5 Director Service Agreement (Roger Deromedi)
- 10.6 Transaction and Advisory Fee Agreement
- 10.8 Tax Sharing Agreement
- 10.15 Securityholders Agreement, Dated As of April 2, 2007
- 10.16 Peak Holdings LLC 2007 Unit Plan
- 10.17 Peak Holdings LLC Form of Award Management Unit Subscription Agreement
- 10.18 Securityholders Agreement
- 10.19 Crunch Holding Corp. 2007 Stock Incentive Plan
- 10.20 Crunch Holding Corp. 2007 Stock Incentive Plan Form of Nonqualified Stock Option
- 10.21 Trademark License Agreement
- 12.1 Computation of Ratios of Earnings to Fixed Charges
- 21.1 List of Subsidiaries
- 23.1 Consent of Pricewaterhousecoopers LLP
- 23.2 Consent of KPMG LLP
- 25.1 Form T-1
- 99.1 Form of Letter of Transmittal
- 99.2 Form of Letter to Brokers, Dealers
- 99.3 Form of Letter to Clients
- 99.4 Form of Notice of Guaranteed Delivery
Pinnacle Foods similar filings
- 17 Aug 16 Registration of securities issued in business combination transactions
- 16 Dec 13 Registration of securities issued in business combination transactions
- 5 Oct 10 Registration of securities issued in business combination transactions
- 21 Dec 07 Registration of securities issued in business combination transactions
Filing view
External links
Exhibit 12.1
COMPUTATION OF RATIOS OF EARNINGS TO FIXED CHARGES
2003 Predecessor | 2003 Successor / Predecessor | Successor | ||||||||||||||||||||||||||||||||||
Fiscal year July 31, | 16 weeks ended 2003 | 36 weeks ended July 31, 2004 | 21 weeks ended December 26, 2004 | Fiscal year ended December 25, 2005 | Nine months ended September 24, 2006 | Fiscal year ended December 31, 2006 | January 1, through April 2, 2007 | Six months ended September 30, 2007 | ||||||||||||||||||||||||||||
2002 | 2003 | |||||||||||||||||||||||||||||||||||
(In thousands) | ||||||||||||||||||||||||||||||||||||
Fixed charges as defined: | ||||||||||||||||||||||||||||||||||||
Interest expense | $ | 14,513 | $ | 11,592 | $ | 9,310 | $ | 26,240 | $ | 26,260 | $ | 71,104 | $ | 66,705 | $ | 86,615 | $ | 39,079 | $ | 84,531 | ||||||||||||||||
One-third of non-cancelable lease rent | 1,473 | 1,119 | 317 | 845 | 499 | 2,062 | 1,547 | 2,026 | 1,061 | 2,123 | ||||||||||||||||||||||||||
Total fixed charges (A) | 15,986 | 12,711 | 9,627 | 27,085 | 26,759 | 73,166 | 68,252 | 88,641 | 40,140 | 86,654 | ||||||||||||||||||||||||||
Earnings as defined: | ||||||||||||||||||||||||||||||||||||
Earnings (loss) before income taxes | 16,112 | 13,964 | (4,580 | ) | (87,070 | ) | (15,281 | ) | (43,602 | ) | 23,746 | 60,022 | (60,365 | ) | (53,095 | ) | ||||||||||||||||||||
Add fixed charges | 15,986 | 12,711 | 9,627 | 27,085 | 26,759 | 73,166 | 68,252 | 88,641 | 40,140 | 86,654 | ||||||||||||||||||||||||||
Earnings and fixed charges (B) | 32,098 | 26,675 | 5,047 | (59,985 | ) | 11,478 | 29,564 | 91,998 | 148,663 | (20,225 | ) | 33,559 | ||||||||||||||||||||||||
Ratio of earnings to fixed charges: (B/A) | 2.01 | 2.10 | NM | (1) | NM | (2) | NM | (2) | NM | (2) | 1.35 | 1.68 | NM | (2) | 0.39 |
(1) | “NM” means “not meaningful.” The 2003 Predecessor’s earnings for the 16 weeks ended November 24, 2003 were insufficient to cover fixed charges by $4.6 million. |
(2) | The 2003 Successor/Predecessor's earnings for the period January 1 to April 2, 2007, fiscal 2005, the 21 weeks ended December 26, 2004 and the 36 weeks ended July 31, 2004 were insufficient to cover fixed charges by $60.4 million, $43.6 million, $15.3 million and $87.1 million, respectively. |