Billerud Americas (VRS) 8-K Verso Announces Necessary Actions to Offset Unprecedented Market Decline Due to COVID-19

Supplemental Information for Q1 2020 Exhibit 99.2

	Q1 ‘19	Q1 ‘20	Δ	Δ %
Shipments (000 tons)
- Paper	499	439	(60)	-12%
- Pulp	45	56	11	24%
Total	544	495	(49)	-9%
NSP ($/ton)
- Paper	$         956	$         879	$      (77)	-8%
- Pulp	$         687	$         460	$    (227)	-33%

Table represents Verso Consolidated data excluding Androscoggin and Stevens Point Mills for all periods provided.

Q1 2020 Selected Supplemental Data ($M)	Androscoggin, Stevens Point1	Luke	Duluth, Wisc. Rapids	Escanaba Quinnesec	Total Q1 2019	Total Q1 20201
Net sales	$59	$8	$156	$248	$639	$471
Cost of Products Sold	$52	$12	$156	$207	$549	$427
Gross Margin	$7	$(4)	$-	$41	$90	$44
Cash CapEx	$(3)	$-	$(7)	$(12)	$(18)	$(22)

¹ Includes data for Androscoggin and Stevens Point Mills through 2/9/20

1