Document and Entity Information
Document and Entity Information - shares | 3 Months Ended | |
Mar. 31, 2018 | May 15, 2019 | |
Document And Entity Information | ||
Entity Registrant Name | Inspyr Therapeutics, Inc. | |
Entity Central Index Key | 0001421204 | |
Document Type | 10-Q | |
Trading Symbol | NSPX | |
Document Period End Date | Mar. 31, 2018 | |
Amendment Flag | false | |
Current Fiscal Year End Date | --12-31 | |
Entity's Reporting Status Current | Yes | |
Entity Filer Category | Non-accelerated Filer | |
Entity Small Business | true | |
Entity Emerging Growth Company | false | |
Entity Common Stock, Shares Outstanding | 150,000,000 | |
Document Fiscal Period Focus | Q1 | |
Document Fiscal Year Focus | 2018 |
CONDENSED CONSOLIDATED BALANCE
CONDENSED CONSOLIDATED BALANCE SHEETS (Unaudited) - USD ($) $ in Thousands | Mar. 31, 2018 | Dec. 31, 2017 |
Current assets: | ||
Cash | $ 7 | $ 10 |
Prepaid expenses | 5 | |
Total current assets | 7 | 15 |
Office and lab equipment, net of accumulated depreciation of $3 and $2, respectively | 4 | 4 |
Intangible assets, net of accumulated amortization of $166 and $162, respectively | 46 | 50 |
Total assets | 57 | 69 |
Current liabilities: | ||
Accounts payable | 2,009 | 1,968 |
Accrued expenses | 1,754 | 1,539 |
Convertible debentures, net of unamortized discount of $147 and $227, respectively | 2,515 | 2,476 |
Derivative liability | 2,737 | 2,934 |
Total current liabilities | 9,015 | 8,917 |
Total liabilities | 9,015 | 8,917 |
Commitments and contingencies | ||
Stockholders' deficit: | ||
Convertible preferred stock, par value $.0001 per share; 30,000,000 shares authorized, 495 and 495 shares issued and outstanding, respectively | ||
Common stock, par value $.0001 per share; 150,000,000 shares authorized, 12,333,929 and 10,888,929 shares issued and outstanding, respectively | 1 | 1 |
Additional paid-in capital | 51,031 | 50,885 |
Accumulated deficit | (59,990) | (59,734) |
Total stockholders' deficit | (8,958) | (8,848) |
Total liabilities and stockholders' deficit | $ 57 | $ 69 |
CONDENSED CONSOLIDATED BALANC_2
CONDENSED CONSOLIDATED BALANCE SHEETS (Unaudited) (Parenthetical) - USD ($) $ in Thousands | Mar. 31, 2018 | Dec. 31, 2017 |
Statement of Financial Position [Abstract] | ||
Office and lab equipment, accumulated depreciation | $ 3 | $ 2 |
Intangible assets, accumulated amortization | 166 | 162 |
Net of unamortized discount of, convertible debentures | $ 147 | $ 227 |
Convertible preferred stock, par value (in dollars per share) | $ 0.0001 | $ 0.0001 |
Convertible preferred stock, shares authorized | 30,000,000 | 30,000,000 |
Convertible preferred stock, shares issued | 495 | 495 |
Convertible preferred stock, shares outstanding | 495 | 495 |
Common stock, par value (in dollars per share) | $ 0.0001 | $ 0.0001 |
Common stock, shares authorized | 150,000,000 | 150,000,000 |
Common stock, shares issued | 12,333,929 | 10,888,929 |
Common stock, shares outstanding | 12,333,929 | 10,888,929 |
CONDENSED CONSOLIDATED STATEMEN
CONDENSED CONSOLIDATED STATEMENTS OF LOSSES (unaudited) - USD ($) $ in Thousands | 3 Months Ended | |
Mar. 31, 2018 | Mar. 31, 2017 | |
Operating expenses: | ||
Research and development | $ 175 | $ 465 |
General and administrative | 183 | 460 |
Total operating expenses | 358 | 925 |
Loss from operations | (358) | (925) |
Other income (expense): | ||
Gain on change in fair value of derivative liability | 159 | |
Gain on conversion of debt | 23 | |
Interest income (expense), net | (80) | |
Loss before provision for income taxes | (256) | (925) |
Provision for income taxes | ||
Net loss | (256) | (925) |
Deemed dividend | (1,268) | |
Net loss attributable to common shareholders | $ (256) | $ (2,193) |
Net loss per common share, basic and diluted (in dollars per share) | $ (0.02) | $ (1.5) |
Weighted average shares outstanding (in shares) | 11,704,707 | 1,464,490 |
CONDENSED CONSOLIDATED STATEM_2
CONDENSED CONSOLIDATED STATEMENTS OF STOCKHOLDERS' DEFICIT - USD ($) $ in Thousands | Convertible Preferred Stock [Member] | Common Stock [Member] | Additional Paid-in Capital [Member] | Accumulated Deficit [Member] | Total |
Balance at beginning at Dec. 31, 2016 | $ 47,746 | $ (48,634) | $ (888) | ||
Balance at beginning (in shares) at Dec. 31, 2016 | 2,828 | 1,398,832 | |||
Increase (Decrease) in Stockholders' Equity [Roll Forward] | |||||
Stock-based compensation | 94 | 94 | |||
Conversion of preferred stock | |||||
Conversion of preferred stock (in shares) | (71) | 133,585 | |||
Sale of preferred stock and warrants | 195 | 195 | |||
Sale of preferred stock and warrants (in shares) | 195 | ||||
Preferred stock and warrants issued for services | 5 | 5 | |||
Preferred stock and warrants issued for services (in shares) | 5 | ||||
Net loss | (925) | (925) | |||
Balance at ending at Mar. 31, 2017 | 48,040 | (49,559) | (1,519) | ||
Balance at ending (in shares) at Mar. 31, 2017 | 2,957 | 1,532,417 | |||
Balance at beginning at Dec. 31, 2017 | $ 1 | 50,885 | (59,734) | (8,848) | |
Balance at beginning (in shares) at Dec. 31, 2017 | 495 | 10,888,929 | |||
Increase (Decrease) in Stockholders' Equity [Roll Forward] | |||||
Stock-based compensation | 90 | 90 | |||
Conversion of debentures | 56 | 56 | |||
Conversion of debentures (in shares) | 1,445,000 | ||||
Net loss | (256) | (256) | |||
Balance at ending at Mar. 31, 2018 | $ 1 | $ 51,031 | $ (59,990) | $ (8,958) | |
Balance at ending (in shares) at Mar. 31, 2018 | 495 | 12,333,929 |
CONDENSED STATEMENT OF STOCKHOL
CONDENSED STATEMENT OF STOCKHOLDERS' DEFICIT (unaudited) (Parenthetical) | Mar. 31, 2017$ / shares |
Statement of Stockholders' Equity [Abstract] | |
Share price (in dollars per share) | $ 1 |
CONDENSED CONSOLIDATED STATEM_3
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (unaudited) - USD ($) $ in Thousands | 3 Months Ended | |
Mar. 31, 2018 | Mar. 31, 2017 | |
Cash flows from operating activities: | ||
Net loss | $ (256) | $ (925) |
Adjustments to reconcile net loss to net cash used in operating activities: | ||
Depreciation and amortization | 5 | 6 |
Stock-based compensation | 90 | 99 |
Gain on change in fair value of derivative liability | (159) | |
Gain on conversion of debt | (23) | |
Amortization of debt discount | 80 | |
(Increase) decrease in operating assets: | ||
Receivable for sale of preferred stock | (10) | |
Prepaid expenses | 4 | (20) |
Increase in operating liabilities: | ||
Accounts payable and accrued expenses | 256 | 144 |
Cash used in operating activities | (3) | (706) |
Cash flows from investing activities: | ||
Acquisition of office equipment | (3) | |
Cash used in investing activities | (3) | |
Cash flows from financing activities: | ||
Proceeds from sale of stock and warrants | 195 | |
Cash provided by financing activities | 195 | |
Net decrease in cash | (3) | (514) |
Cash, beginning of period | 10 | 547 |
Cash, end of period | $ 7 | $ 33 |
BACKGROUND
BACKGROUND | 3 Months Ended |
Mar. 31, 2018 | |
Organization, Consolidation and Presentation of Financial Statements [Abstract] | |
BACKGROUND | NOTE 1 – BACKGROUND Inspyr Therapeutics, Inc. (“we”, “us”, “our company”, “our”, “Inspyr” or the “Company”) was formed under the laws of the State of Delaware in November 2003, and has its principal office in Westlake Village, California. We are an early-stage, pre-revenue, pharmaceutical company focused on the discovery and development of prodrug cancer therapeutics for the treatment of solid tumors, including brain, liver, prostate and other cancers. We plan to develop a series of therapies based on our target-activated prodrug technology platform. We are a clinical-stage, pre-revenue, pharmaceutical company primarily focused on the development of therapeutics for the treatment of diseases. Through our acquisition of Lewis and Clark Pharmaceuticals, Inc., we currently are focusing on a pipeline of small molecule adenosine receptor modulators. The adenosine receptor modulators include A 2B 2A 2B 2A During February 2018, due to a lack of capital, we curtailed our business operations. In the event that we are able to raise sufficient capital, our major focus would be to: (i) further characterization, in conjunction with Ridgeway Therapeutics, of anti-cancer activity of the current pipeline of A 2B 2A 2B 2A 2B 2A 2B 2A Our ability to execute our business plan is dependent on the amount and timing of cash, if any, that we are able to raise. During February of 2018, we curtailed our operations due to our lack of cash. During July 2018, we were able to raise approximately $500,000 through the sale of debt securities and $25,000 in December 2018 through the sale of notes. We are currently using such funds to attempt to become current in our SEC reporting requirements, pay outstanding invoices to our independent registered accounting firm, and other outstanding obligations, the payment of which we believe to be vital to our future operations. Should we fail to further raise sufficient funds to execute our business plan, our priority would be to maintain our intellectual property portfolio and continue, to the best of our ability, our public company reporting requirements. |
MANAGEMENT'S PLANS TO CONTINUE
MANAGEMENT'S PLANS TO CONTINUE AS A GOING CONCERN | 3 Months Ended |
Mar. 31, 2018 | |
Management Plans to Continue as Going Concern [Abstract] | |
MANAGEMENT'S PLANS TO CONTINUE AS A GOING CONCERN | NOTE 2 – MANAGEMENT’S PLANS TO CONTINUE AS A GOING CONCERN Basis of Presentation The opinion of our independent registered accounting firm on our financial statements contains explanatory going concern language. We have prepared our financial statements on the basis that we will continue as a going concern, which contemplates the realization of assets and satisfaction of liabilities in the normal course of business. We have incurred losses since inception and have an accumulated deficit of $60 million as of March 31, 2018. We anticipate incurring additional losses for the foreseeable future until such time, if ever, that we can generate significant sales from our therapeutic product candidates which are currently in development or we enter into cash flow positive business development transactions. To date, we have generated no sales or revenues, have incurred significant losses and expect to incur significant additional losses as we advance mipsagargin through clinical studies. Consequently, our operations are subject to all the risks inherent in the establishment of a pre-revenue business enterprise as well as those risks associated with a company engaged in the research and development of pharmaceutical compounds. Our cash and cash equivalents balance at March 31, 2018 was approximately $7,000, representing 12.3% of our total assets. Based on our current expected level of operating expenditures, we expect to be able to fund our operations into the third quarter of 2019. We curtailed operations in February 2018. We will require additional cash to fund and continue our operations beyond that point. This period could be shortened if there are any unanticipated increases in planned spending on development programs or other unforeseen events. We anticipate raising additional funds through collaborative arrangements, licensing agreements, public or private sales of debt or equity securities, or some combination thereof. There is no assurance that any such arrangement will be entered into or that financing will be available when needed in order to allow us to continue our operations, or if available, on terms favorable or acceptable to us. We raised approximately $500,000 in July 2018 and $25,000 in December 2018, which we expect will enable us to bring our required annual and quarterly filings current, which will enable us to seek additional financing. In the event additional financing is not obtained, we may pursue cost cutting measures as well as explore the sale of selected assets to generate additional funds. If we are required to significantly reduce operating expenses and delay, reduce the scope of, or eliminate any of our development programs or clinical trials, these events could have a material adverse effect on: our business, results of operations, and financial condition. These factors raise significant doubt about our ability to continue as a going concern. The financial statements do not include any adjustments relating to recoverability and classification of recorded asset amounts or the amounts and classification of liabilities that might be necessary should we be unable to continue as a going concern. Our auditors’ report issued in connection with our December 31, 2017 financial statements expressed an opinion that our capital resources as of the date of their audit report were not sufficient to sustain operations or complete our planned activities for the upcoming year unless we raised additional funds. Accordingly, our current cash level raises substantial doubt about our ability to continue as a going concern past the third quarter of 2019. If we do not obtain additional funds by such time, we may no longer be able to continue as a going concern and will cease operation which means that our shareholders will lose their entire investment. |
SUMMARY OF CRITICAL ACCOUNTING
SUMMARY OF CRITICAL ACCOUNTING POLICIES AND USE OF ESTIMATES | 3 Months Ended |
Mar. 31, 2018 | |
Accounting Policies [Abstract] | |
SUMMARY OF CRITICAL ACCOUNTING POLICIES AND USE OF ESTIMATES | NOTE 3 – SUMMARY OF CRITICAL ACCOUNTING POLICIES AND USE OF ESTIMATES Basis of Presentation The accompanying condensed consolidated financial statements are unaudited. The unaudited interim financial statements have been prepared in accordance with accounting principles generally accepted in the United States ("GAAP") and pursuant to the rules and regulations of the Securities and Exchange Commission (the "SEC"). Certain information and note disclosures normally included in annual financial statements prepared in accordance with GAAP have been condensed or omitted pursuant to those rules and regulations, although the Company believes that the disclosures made are adequate to make the information not misleading. These interim financial statements as of and for the three months ended March 31, 2018 and 2017 are unaudited; however, in the opinion of management, such statements include all adjustments (consisting of normal recurring accruals) necessary to present fairly the financial position, results of operations and cash flows of the Company for the periods presented. The results for the three months ended March 31, 2018 are not necessarily indicative of the results to be expected for the year ending December 31, 2018 or for any future period. All references to March 31, 2018 and 2017 in these footnotes are unaudited. These unaudited condensed consolidated financial statements should be read in conjunction with our audited financial statements and the notes thereto for the year ended December 31, 2017, included in the Company's annual report on Form 10-K filed with the SEC on April 26, 2019. The condensed consolidated balance sheet as of December 31, 2017 has been derived from the audited financial statements at that date but do not include all disclosures required by the accounting principles generally accepted in the United States of America. Certain items have been reclassified to conform to the current period presentation. Use of Estimates The preparation of financial statements in conformity with generally accepted accounting principles requires management to make estimates and assumptions that affect the amounts reported in the financial statements and accompanying disclosures. Significant estimates include the fair value of derivative instruments, stock-based compensation, recognition of clinical trial costs and other accrued liabilities. Actual results may differ from those estimates. Research and Development Research and development costs are charged to expense as incurred. Our research and development expenses consist primarily of expenditures for toxicology and other studies, manufacturing, clinical trials, compensation and consulting costs. We incurred research and development expenses of $175,000 and $465,000 for the three months ended March 31, 2018 and 2017, respectively. Cash Equivalents For purposes of the statements of cash flows, we consider all highly liquid debt instruments purchased with a maturity date of three months or less to be cash equivalents. We maintain our cash in bank deposit accounts which, at times, may exceed applicable government mandate insurance limits. We have not experienced any losses in our accounts. Loss per Share Basic loss per share is calculated by dividing net loss and net loss attributable to common shareholders by the weighted average number of common shares outstanding for the period. Basic and diluted loss per share are the same, in that any potential common stock equivalents would have the effect of being anti-dilutive in the computation of net loss per share. The following potentially dilutive securities have been excluded from the computations of weighted average shares outstanding as of March 31, 2018 and 2017, as they would be anti-dilutive: Three Months Ended March 31, 2018 2017 Shares underlying options outstanding 339,874 363,152 Shares underlying warrants outstanding 2,753,551 6,075,744 Shares underlying convertible notes outstanding 126,146,055 — Shares underlying convertible preferred stock outstanding 18,324,050 5,469,167 147,563,530 11,908,063 Derivative Liability The Company has financial instruments that are considered derivatives or contain embedded features subject to derivative accounting. Embedded derivatives are valued separately from the host instrument and are recognized as derivative liabilities in the Company’s balance sheet. The Company measures these instruments at their estimated fair value and recognizes changes in their estimated fair value in results of operations during the period of change. The Company values its derivative liabilities using the Black-Scholes option valuation model. The resulting liability is valued at each reporting date and the change in the liability is reflected as change in derivative liability in the statement of operations. Fair Value of Financial Instruments Our short-term financial instruments, including cash, accounts payable and other liabilities, consist primarily of instruments with maturities of three months or less when acquired. We believe that the fair values of our current assets and current liabilities approximate their reported carrying amounts. The derivative liability consists of our convertible notes with a variable conversion feature. The Company uses the Black-Scholes option-pricing model to value its derivative liability which incorporate the Company’s stock price, volatility, U.S. risk-free interest rate, dividend rate, and estimated life. Fair Value Measurements The U.S. GAAP Valuation Hierarchy establishes a valuation hierarchy for disclosure of the inputs to valuation used to measure fair value. This hierarchy prioritizes the inputs into three broad levels as follows. Level 1 inputs are quoted prices (unadjusted) in active markets for identical assets or liabilities. Level 2 inputs are quoted prices for similar assets and liabilities in active markets or inputs that are observable for the asset or liability, either directly or indirectly through market corroboration, for substantially the full term of the financial instrument. Level 3 inputs are unobservable inputs based on our own assumptions used to measure assets and liabilities at fair value. A financial asset or liability’s classification within the hierarchy is determined based on the lowest level input that is significant to the fair value measurement. The Company has recorded a derivative liability for its convertible notes with a variable conversion feature as of March 31, 2018. The tables below summarize the fair values of our financial liabilities as of March 31, 2018 (in thousands): Fair Value at March 31, Fair Value Measurement Using 2018 Level 1 Level 2 Level 3 Derivative liability $ 2,737 $ — $ — $ 2,737 The reconciliation of the derivative liability measured at fair value on a recurring basis using unobservable inputs (Level 3) is as follows (in thousands): Three months ended March 31, 2018 2017 Balance at beginning of year $ 2,934 $ — Additions to derivative instruments — — Reclassification on conversion (38 ) — Gain on change in fair value of derivative liability (159 ) — Balance at end of period $ 2,737 $ — Stock-Based Compensation We measure the cost of employee services received in exchange for equity awards based on the grant-date fair value of the awards. All awards under our stock-based compensation programs are accounted for at fair value and that cost is recognized over the period during which an employee is required to provide service in exchange for the award (the vesting period). Compensation expense for options granted to non-employees is determined in accordance with the fair value of the consideration received or the fair value of the equity instruments issued, whichever is a more reliable measurement. Compensation expense for awards granted to non-employees is re-measured on each accounting period. Determining the appropriate fair value of stock-based compensation requires the input of subjective assumptions, including the expected life of the stock-based compensation and the volatility of our stock price. We use the Black-Scholes option-pricing model to value our stock option awards which incorporates our stock price, volatility, U.S. risk-free interest rate, dividend rate, and estimated life. Effect of ASU No. 2017-11 on Previously Issued Financial Statements In July 2017, the Financial Accounting Standards Board (“FASB”) issued ASU No. 2017-11, Earnings Per Share (Topic 260), Distinguishing Liabilities from Equity (Topic 480) and Derivatives and Hedging (Topic 815): Part 1 – Accounting for Certain Financial Instruments with Down Round Features and Part 2 – Replacement of the Indefinite Deferral for Mandatorily Redeemable Financial Instruments of Certain Nonpublic Entities and Certain Mandatorily Redeemable Noncontrolling Interests with Scope Exception (“ASU No. 2017-11”). Part 1 of ASU No. 2017-11 addresses the complexity of accounting for certain financial instruments with down round features. Down round features are provisions in certain equity-linked instruments (or embedded features) that result in the strike price being reduced on the basis of the pricing of future equity offerings. Current accounting guidance creates cost and complexity for entities that issue financial instruments (such as warrants and convertible instruments) with down round features that require fair value measurement of the entire instrument or conversion option. Part II of ASU No. 2017-11 addresses the difficulty of navigating Topic 480, Distinguishing Liabilities from Equity, because of the existence of extensive pending content in the FASB Accounting Standards Codification®. This pending content is the result of the indefinite deferral of accounting requirements about mandatorily redeemable financial instruments of certain nonpublic entities and certain mandatorily redeemable noncontrolling interests. For public business entities, the amendments in Part I of this update are effective for fiscal years, and interim periods within those fiscal years, beginning after December 15, 2018. The Company has early adopted the guidance under ASU 2017-11 for the year end December 31, 2017. Adjustments to the Company’s previously issued financial statements were required for the full retrospective application of this standard. As such the financial statements for the three months ended March 31, 2017 have been adjusted to reflect the adoption of ASU 2017-11. As reported Adjustments As Adjusted ASSETS Current assets: Cash $ 33 $ — $ 33 Receivable for sale of preferred stock 10 — 10 Prepaid expenses 132 — 132 Total current assets 175 — 175 Office equipment, net of accumulated depreciation of $1 and $0 6 — 6 Intangible assets, net of accumulated amortization of $149 and $145 63 — 63 Other assets 3 — 3 Total assets $ 247 $ — $ 247 LIABILITIES AND STOCKHOLDERS’ DEFICIT Current liabilities: Accounts payable $ 1,330 $ — $ 1,330 Accrued expenses 436 — 436 Derivative liability 2,419 (2,419 ) — Total current liabilities 4,185 (2,419 ) 1,766 Total liabilities 4,185 (2,419 ) 1,766 Commitments and contingencies — — — Stockholders’ deficit: Convertible preferred stock, par value $.0001 per share; 30,000,000 shares authorized, 2,957 shares issued and outstanding — — — Common stock, par value $.0001 per share; 150,000,000 shares authorized, 1,532,417 shares issued and outstanding — — — Additional paid-in capital 45,541 2,499 48,040 Accumulated deficit (49,479 ) (80 ) (49,559 ) Total stockholders’ deficit (3,938 ) 2,419 (1,519 ) Total liabilities and stockholders’ deficit $ 247 $ — $ 247 As Reported Adjustments As Adjusted Operating expenses: Research and development $ 465 $ — $ 465 General and administrative 460 — 460 Total operating expenses 925 — 925 Loss from operations (925 ) — (925 ) Other income (expense): Gain on change in fair value of derivative liability 1,683 (1,683 ) — Interest income (expense), net (1,417 ) 1,417 — Loss before provision for income taxes (659 ) (266 ) (925 ) Provision for income taxes — — — Net loss (659 ) (266 ) (925 ) Deemed dividend — (1,268 ) (1,268 ) Net loss attributable to common shareholders $ (659 ) $ (1,534 ) $ (2,193 ) Net loss per common share, basic and diluted $ (0.45 ) $ (1.50 ) Weighted average shares outstanding 1,464,490 1,464,490 As Reported Adjustments As Adjusted Cash flows from operating activities: Net loss $ (659 ) $ (266 ) $ (925 ) Adjustments to reconcile net loss to net cash used in operating activities: Depreciation and amortization 6 6 Stock-based compensation 99 99 Gain on change in fair value of derivative liability (1,683 ) 1,683 — Finance cost 1,417 (1,417 ) — Increase in operating assets: Receivable for sale of preferred stock (10 ) (10 ) Prepaid expenses (20 ) (20 ) Increase in operating liabilities: Accounts payable and accrued expenses 144 144 Cash used in operating activities (706 ) — (706 ) Cash flows from investing activities: Acquisition of office equipment (3 ) — (3 ) Cash used in investing activities (3 ) — (3 ) Cash flows from financing activities: Proceeds from sale of stock and warrants 195 — 195 Cash provided by financing activities 195 — 195 Net decrease in cash (514 ) (514 ) Cash, beginning of period 547 547 Cash, end of period $ 33 $ — $ 33 Recent Accounting Pronouncements With the exception of those discussed below, there have not been any recent changes in accounting pronouncements and Accounting Standards Update (ASU) issued by the Financial Accounting Standards Board (FASB) during the three months ended March 31, 2018 that are of significance or potential significance to the Company. In February 2016, the FASB issued Accounting Standards Update No. 2016-02, Leases. The new standard establishes a right-of-use (ROU) model that requires a lessee to record a ROU asset and a lease liability on the balance sheet for all leases with terms longer than 12 months. Leases will be classified as either finance or operating, with classification affecting the pattern of expense recognition in the income statement. The new standard is effective for fiscal years beginning after December 15, 2018, including interim periods within those fiscal years. A modified retrospective transition approach is required for lessees for capital and operating leases existing at, or entered into after, the beginning of the earliest comparative period presented in the financial statements, with certain practical expedients available. The Company does not expect any impact from the adoption of this standard on its consolidated financial statements. In January 2017, the FASB issued ASU No. 2017-04, Intangibles-Goodwill and Other (Topic 350): Simplifying the Test for Goodwill Impairment (“ASU No. 2017-04”). ASU No. 2017-04 simplifies the subsequent measurement of goodwill by eliminating Step 2 from the goodwill impairment test. A public business entity that is a SEC filer should adopt the amendments of ASU No. 2017-04 for its annual and interim goodwill impairment tests in fiscal years beginning after December 15, 2019. Early adoption is permitted for interim or annual goodwill impairment tests performed on testing dates after January 1, 2017. The Company does not expect any impact from the adoption of this standard on its consolidated financial statements. In May 2017, the FASB issued ASU 2017-09, “Compensation – Stock Compensation (Topic 718): Scope of Modification Accounting”, which clarifies when to account for a change to the terms or conditions of a share-based payment award as a modification. Under the new guidance, modification accounting is required only if the fair value, the vesting conditions, or the classification of the award changes as a result of the change in terms or conditions. If an award is not probable of vesting at the time a change is made, the new guidance clarifies that no new measurement date will be required if there is no change to the fair value, vesting conditions, and classification. This ASU will be applied prospectively and is effective for fiscal years beginning after December 15, 2017, and interim periods within those years, with early adoption permitted. The adoption of this standard did not have a material impact on its consolidated financial statements. In July 2017, the Financial Accounting Standards Board (“FASB”) issued ASU No. 2017-11, Earnings Per Share (Topic 260), Distinguishing Liabilities from Equity (Topic 480) and Derivatives and Hedging (Topic 815): Part 1 – Accounting for Certain Financial Instruments with Down Round Features and Part 2 – Replacement of the Indefinite Deferral for Mandatorily Redeemable Financial Instruments of Certain Nonpublic Entities and Certain Mandatorily Redeemable Noncontrolling Interests with Scope Exception (“ASU No. 2017-11”). Part 1 of ASU No. 2017-11 addresses the complexity of accounting for certain financial instruments with down round features. Down round features are provisions in certain equity-linked instruments (or embedded features) that result in the strike price being reduced on the basis of the pricing of future equity offerings. Current accounting guidance creates cost and complexity for entities that issue financial instruments (such as warrants and convertible instruments) with down round features that require fair value measurement of the entire instrument or conversion option. Part II of ASU No. 2017-11 addresses the difficulty of navigating Topic 480, Distinguishing Liabilities from Equity, because of the existence of extensive pending content in the FASB Accounting Standards Codification®. This pending content is the result of the indefinite deferral of accounting requirements about mandatorily redeemable financial instruments of certain nonpublic entities and certain mandatorily redeemable noncontrolling interests. For public business entities, the amendments in Part I of this update are effective for fiscal years, and interim periods within those fiscal years, beginning after December 15, 2018. The Company has early adopted the guidance under ASU 2017-11 for the year end December 31, 2017. Adjustments to the Company’s previously issued financial statements were required for the full retrospective application of this standard. As such the financial statements for the three months ended March 31, 2017 have been adjusted to reflect the adoption of ASU 2017-11. |
SUPPLEMENTAL CASH FLOW INFORMAT
SUPPLEMENTAL CASH FLOW INFORMATION | 3 Months Ended |
Mar. 31, 2018 | |
Supplemental Cash Flow Information [Abstract] | |
SUPPLEMENTAL CASH FLOW INFORMATION | NOTE 4 – SUPPLEMENTAL CASH FLOW INFORMATION The following table contains additional information for the periods reported (in thousands). Three Months Ended March 31, 2018 2017 Non-cash financial activities: Common stock issued on conversion of notes payable $ 56 $ — Debentures converted to common stock 41 — Derivative liability extinguished upon conversion of notes payable 38 — Preferred stock and warrants issued for fees — 5 There was no cash paid for interest and income taxes for the three months ended March 31, 2018 and 2017. |
ACCRUED EXPENSES
ACCRUED EXPENSES | 3 Months Ended |
Mar. 31, 2018 | |
Accrued Liabilities, Current [Abstract] | |
ACCRUED EXPENSES | NOTE 5 – ACCRUED EXPENSES Accrued expenses consist of the following (in thousands): March 31, 2018 December 31, 2017 Accrued compensation and benefits $ 1,326 $ 1,154 Accrued research and development 155 144 Accrued other 273 241 Total accrued expenses $ 1,754 $ 1,539 |
DERIVATIVE LIABILITY
DERIVATIVE LIABILITY | 3 Months Ended |
Mar. 31, 2018 | |
Derivative Instruments and Hedging Activities Disclosure [Abstract] | |
DERIVATIVE LIABILITY | NOTE 6 – DERIVATIVE LIABILITY We account for equity-linked financial instruments, such as our convertible preferred stock, convertible debentures and our common stock warrants as either equity instruments or derivative liabilities depending on the specific terms of the respective agreement. Equity-linked financial instruments are accounted for as derivative liabilities, in accordance with ASC Topic 815 – Derivatives and Hedging, if the instrument allows for cash settlement or issuance of a variable number of shares. We classify derivative liabilities on the balance sheet at fair value, and changes in fair value during the periods presented in the statement of operations, which is revalued at each balance sheet date subsequent to the initial issuance of the stock warrant. In September 2017, we issued convertible debentures which contain a variable conversion feature, anti-dilution protection and other conversion price adjustment provisions. As a result, the Company assessed its outstanding equity-linked financial instruments and concluded that the convertible notes are subject to derivative accounting. The fair value of the conversion feature is classified as a liability in the financial statements, with the change in fair value during the periods presented recorded in the statement of operations. During the three months ended March 31, 2018, we recorded a gain of approximately $0.2 million related to the change in fair value of the derivative liabilities during the period. For purpose of determining the fair market value of the derivative liability, the Company used Black Scholes option valuation model. The significant assumptions used in the Black Scholes valuations of the derivatives at March 31, 2018 are as follows: 2018 Volatility 287% Expected term (years) 5.5 months Risk-free interest rate 1.93% Dividend yield None As of March 31, 2018 and December 31, 2017, the derivative liability recognized in the financial statements was approximately $2.7 million and $2.9 million, respectively. As disclosed above, in Note 3, the Company has early adopted the guidance under ASU 2017-11 for the year end December 31, 2017. Adjustments to the Company’s previously issued financial statements were required for the retrospective application of this standard. As such the financial statements for the three months ended March 31, 2017 have been adjusted to reflect the adoption of ASU 2017-11. As a result our financial instruments (such as warrants and convertible instruments) with down round features that required fair value measurement of the entire instrument or conversion option have been retroactively reclassified to remove their classification as derivative instruments. |
COMMITMENTS AND CONTINGENCIES
COMMITMENTS AND CONTINGENCIES | 3 Months Ended |
Mar. 31, 2018 | |
Commitments and Contingencies Disclosure [Abstract] | |
COMMITMENTS AND CONTINGENCIES | NOTE 7 – COMMITMENTS AND CONTINGENCIES Operating Leases Inspyr currently does not have any ongoing leases for office space. It has availability to office space on an as needed basis. Its employees work on a remote basis. There was no rent expense for the three months ended March 31, 2018 and 2017. Employment Agreements We employ our Chief Executive Officer pursuant to a written employment agreement. The employment agreement contains severance provisions and indemnification clauses. The indemnification agreement provides for the indemnification and defense of the executive officer, in the event of litigation, to the fullest extent permitted by law. On February 28, 2017, Russell Richerson, PhD, resigned as chief operating officer of the Company, effective immediately. Dr. Richerson entered into a separation release of claims agreement (“Separation Agreement”) pursuant to which the Company: (i) issued Dr. Richerson a warrant to purchase 76,726 shares of Common Stock with an exercise price of $0.75 per share and a term of three and a half (3.5) years, (ii) agreed to make the vested portion of any options held by Dr. Richerson, exercisable at any time during their remaining term regardless of any termination provisions contained in the applicable equity compensation plans pursuant to which such awards were made (collectively, the “Awards”) and (iii) agreed to reduce the exercise prices of such Awards to $0.75 per share for the duration of their respective terms. In consideration of the foregoing, Dr. Richerson agreed to release the Company from any and all claims, including any rights or obligations as contained in his prior employment agreement, as amended. Severance provisions are not applicable to any other executive officer employment agreements until such time as they have each been employed for at least 6 months and the Company has raised $25 million in gross proceeds from capital raising transactions. Severance provisions pursuant to a termination within 12 months of a Sale Event occurring are not applicable as of March 31, 2018, as no Sale Event has occurred prior to such date. Legal Matters On March 16, 2016, Dr. Craig Dionne provided us his notice of termination as the company’s Chief Executive Officer and Chief Financial Officer. Dr. Dionne’s notice of termination states that such termination was for “Good Reason” as a result of a material change in his authority, functions, duties and responsibilities as chief executive officer. In the event that termination was for “Good Reason”, Dr. Dionne would be entitled to certain severance payments as well as other benefits. The notice of termination, in additional to requesting such severance, also requests the payment of Dr. Dionne’s annual and long term bonus for 2014 and 2015. While the Company disputes that the termination was for “Good Reason,” as well as the amount of the bonuses due Dr. Dionne, if any, at this time the Company is unable to predict the financial outcome of this matter, and any views formed as to the viability of these claims or the financial liability which could result may change from time to time as the matter proceeds through its course. The Company is uncertain whether any litigation may result from the foregoing and the outcome of any such litigation is uncertain. The Company is subject at times to other legal proceedings and claims, which arise in the ordinary course of its business. Although occasional adverse decisions or settlements may occur, the Company believes that the final disposition of such matters should not have a material adverse effect on its financial position, results of operations or liquidity. |
CAPITAL STOCK AND STOCKHOLDERS'
CAPITAL STOCK AND STOCKHOLDERS' EQUITY | 3 Months Ended |
Mar. 31, 2018 | |
Stockholders' Equity Note [Abstract] | |
CAPITAL STOCK AND STOCKHOLDERS' EQUITY | NOTE 8 – CAPITAL STOCK AND STOCKHOLDERS’ EQUITY Preferred Stock In March and April, 2017, we sold 290.4 shares of Series C 0% Convertible Preferred Stock. The Series C Preferred Stock has a stated value of $1,000 and is immediately convertible into 387,251 shares of the Company’s common stock, subject to certain beneficial ownership limitations, at a conversion price equal to $0.75, subject to adjustment. The Conversion Price is subject to certain reset adjustments including the date of any future amendment to the Company’s certificate of incorporation with respect to a reverse stock split. The Series C Preferred Stock has anti-dilution protection until such the twelve (12) month anniversary of the issuance of the Series C Preferred Stock. On September 12, 2017 we entered into an exchange agreement (“Exchange Agreement”) with certain holders (the “Investors”) of our Series A 0% Convertible Preferred Stock (“Series A Shares”) and Series B 0% Convertible Preferred Stock (“Series B Shares”). Pursuant to the terms of the Exchange Agreement, we issued to the investors approximately $2.5 million in principal amount of senior convertible debentures in exchange for 1,614.8125 Series A Shares with a stated value of approximately $1.6 million and 890 Series B Shares with a stated value of approximately $0.9 million (collectively, the “Exchange”). In connection with the Exchange, such Series A Shares and Series B Shares have been cancelled and terminated. As of March 31, 2018 and December 31, 2017, there were outstanding 133.8 shares of Series A Preferred Stock, 71 shares of Series B Preferred Stock, and 290.4 shares of Series C Preferred Stock. As a result of subsequent equity financings and conversions of debentures, the conversion prices of our Series A Preferred Stock has been reduced to $0.53 per share and the conversion price of our Series B Preferred Stock and our Series C preferred stock has been reduced to $0.02 per share at March 31, 2018. Common Stock During the three months ended March 31, 2018, we issued a total of 1,445,000 shares of common stock, valued at $55,400, upon the conversion of $40,761 principal amount of our convertible debentures. Between January 1 and April 5, 2017, we issued a total of 133,585 shares of common stock upon the conversion of 31.8 shares of Series A Preferred Stock and 39 shares of Series B Preferred Stock. Conversion and exercise price resets As a result of recent equity financings and conversions of debentures, the conversion prices of our Series A Preferred Stock has been reduced to $0.53 per share and the conversion price of our Series B Preferred Stock and our Series C preferred stock has been reduced to $0.02 per share. The exercise prices of the warrants issued in conjunction with the Series B and Series C preferred stock have also been reduced to $0.02 per share. As a result of the reductions of the conversion prices of our preferred stock and warrants, we have recorded deemed dividends of approximately $1,268,000 during the three months ended March 31, 2017. |
STOCK OPTIONS
STOCK OPTIONS | 3 Months Ended |
Mar. 31, 2018 | |
Disclosure of Compensation Related Costs, Share-based Payments [Abstract] | |
STOCK OPTIONS | NOTE 9 – STOCK OPTIONS The Company has recorded aggregate stock-based compensation expense related to the issuance of stock option awards in the following line items in the accompanying consolidated statement of losses (in thousands): Three Months Ended March 31, 2018 2017 Research and development $ 62 $ 70 General and administrative 28 24 Total stock-based compensation expense $ 90 $ 94 During the three months ended March 31, 2018, we accelerated the vesting of all unvested employee options. As of March 31, 2018, there was no unrecognized compensation cost related to non-vested stock options. The following table summarizes stock option activity for the three months ended March 31, 2018: Number of shares Weighted- average exercise price Weighted-average remaining contractual term (in years) Aggregate intrinsic value (in thousands) Outstanding at December 31, 2017 356,280 $ 7.45 Granted — $ — Forfeited (16,406 ) $ 25.25 Outstanding at March 31, 2018 339,874 $ 6.59 4.3 $ — Exercisable at March 31, 2018 339,874 $ 6.59 4.3 $ — No options were exercised during the three months ended March 31, 2018 and 2017. |
WARRANTS
WARRANTS | 3 Months Ended |
Mar. 31, 2018 | |
Warrants | |
WARRANTS | NOTE 10 – WARRANTS Transactions involving our warrants are summarized as follows: Number of shares Weighted- average exercise price Weighted-average remaining contractual term (in years) Aggregate intrinsic value (in thousands) Outstanding at December 31, 2017 3,045,740 $ 5.39 Issued — — Expired (292,189 ) $ 7.36 Outstanding at March 31, 2018 2,753,551 $ 5.18 3.1 $ 20 Exercisable at March 31, 2018 2,753,551 $ 5.18 3.1 $ 20 No warrants were exercised during the three months ended March 31, 2018 and 2017. As a result of recent equity financings and conversions of debentures, the exercise prices of the warrants issued in conjunction with our Series B and Series C preferred stock have also been reduced to $0.02 per share. The following table summarizes outstanding common stock purchase warrants as of March 31, 2018: Number of shares Weighted- average exercise price Expiration Issued to consultants 102,213 $ 7.09 February 2019 through August 2023 Issued pursuant to 2013 financings 120,043 $ 52.50 August 2018 Issued pursuant to 2014 financings 96,412 $ 34.50 June 2019 Issued pursuant to 2015 financings 460,384 $ 8.40 July 2020 through December 2020 Issued pursuant to 2016 financings 1,466,670 $ 0.02 December 2021 Issued pursuant to 2017 financings 507,829 $ 0.02 April 2018 through April 2022 2,753,551 |
CONVERTIBLE DEBENTURES
CONVERTIBLE DEBENTURES | 3 Months Ended |
Mar. 31, 2018 | |
Debt Disclosure [Abstract] | |
CONVERTIBLE DEBENTURES | NOTE 11 – CONVERTIBLE DEBENTURES On September 12, 2017 we entered into an exchange agreement (“Exchange Agreement”) with certain holders (the “Investors”) of our Series A 0% Convertible Preferred Stock (“Series A Shares”) and Series B 0% Convertible Preferred Stock (“Series B Shares”). Pursuant to the terms of the Exchange Agreement, we issued to the investors approximately $2.5 million in principal amount of senior convertible debentures (“Debentures”) in exchange for 1,614.8125 Series A Shares with a stated value of approximately $1.6 million and 890 Series B Shares with a stated value of approximately $0.9 million. On September 12, 2017, we sold an aggregate of $320,000 of our Debentures. The sale consisted of $250,000 in cash and the cancellation of $70,000 of obligations of the Company. The Debentures to be issued to the Investors (i) are non-interest bearing, (ii) have a maturity date of September 12, 2018 and (iii) are convertible into shares of common stock (“Common Stock”) of the Company at the election of the Investor at any time, subject to a beneficial ownership limitation of 4.99% which may be increased to 9.99% by the Investor upon 61 days’ notice. The Debentures will have a conversion price equal to the lesser of (i) $0.33 and (ii) 85% of the lesser of (a) the volume weighted average price on the trading day immediately preceding a conversion date and (b) the volume weighted average price on a conversion date. The Debentures also contain provisions providing for an adjustment in the event of stock splits or dividends, and fundamental transactions. The Investors will also have the right to participate in subsequent rights offerings and pro rata distributions. Additionally, the Debentures contain anti-dilution protection in the event of subsequent equity sales at a price that is lower than the then applicable conversion price until such time that the Debentures are no longer outstanding. Additionally, the Company has the option to redeem some or all of the Debentures for cash upon notice of twenty (20) trading days provided certain conditions are met by the Company as more fully described in the Debentures. Furthermore, without the approval of the Investors holding at least 67% of the then outstanding principal amount of the Debentures, the Company may not (i) amend its charter documents in any manner that adversely affects the rights of any Investor, (ii) repay or repurchase or acquire shares of its Common Stock, (iii) repay, repurchase, or acquire certain indebtedness, or (iv) pay cash dividends or distributions on any equity securities of the Company. The Company is also obligated pay Investors, as partial liquidated damages, a fee of 2.0% of each Investor’s initial principal amount of such Investor’s Debenture in cash upon our failure to have current public information available. This requirement has been waived by the Investors through July 5, 2019. In connection with the Offering, the Investors also entered in a registration rights agreement (“Registration Rights Agreement”). Pursuant to the Registration Rights Agreement, the Company agreed to file a registration statement with the Securities and Exchange Commission (“the Commission”) within 45 days from the date of the Registration Rights Agreement to register the resale of 100% of the shares of Common Stock underlying the Debentures and to maintain the effectiveness thereunder. The Company also agreed to have the registration statement declared effective within 75 days from the date of the Registration Rights Agreement and keep the registration statement continuously effective until the earlier of (i) the date after which all of the securities to be registered thereunder have been sold, or (ii) the date on which all the securities to be registered thereunder may be sold without volume or manner-of-sale restrictions and without current public information pursuant to Rule 144 under the Securities Act of 1933, as amended. We are also obligated to pay the Investors, as partial liquidated damages, a fee of 1.5% of each Investor’s subscription amount per month in cash upon the occurrence of certain events, including our failure to file and / or have the registration statement declared effective within the time periods provided. This requirement has been waived by the Investors through July 5, 2019. The Investors were additionally given a right of participation in future offerings for a period of up to eighteen months from the date in which the shares underlying the Debentures are registered as contemplated in the Registration Rights Agreement. The Securities Purchase Agreement also prohibits the Company from issuing any Common Stock, subject to certain exemptions, for a period of 60 days following the closing of the Offering, without the written approval of the Investors owning at least 50.1% of the securities issued in the Offering. Additionally, until the twelve (12) month anniversary of such effectiveness of the registration statement as contemplated in the Registration Rights Agreement, the Company is prohibited from entering into any agreement to effect any issuance of Common Stock in a variable rate transaction. During the three months ended March 31, 2018, we issued a total of 1,445,000 shares of common stock, valued at $55,400, upon the conversion of $40,761 principal amount of our convertible debentures. |
ACQUISITION
ACQUISITION | 3 Months Ended |
Mar. 31, 2018 | |
Business Combinations [Abstract] | |
ACQUISITION | NOTE 12 – ACQUISITION On July 31, 2017, we acquired 100% of the capital stock of Lewis & Clark, Pharmaceuticals, Inc., a Virginia Corporation (“L&C”), pursuant to the terms of a share exchange agreement (“Agreement”) dated July 31, 2017 (“Closing Date”), by and among, the Company, L&C, certain principals of L&C (the “Principals”) and all of the existing shareholders of L&C (“Shareholders”). As consideration for the acquisition of L&C, the Company agreed to issue an aggregate of 7,122,172 shares of the Company’s common stock (“Payment Shares”) to the Shareholders, accounting for, subsequent to the closing of the transaction, the Shareholders owning 50% of the issue and outstanding capital stock of the Company (including common shares issuable upon conversion of the Company’s outstanding preferred stock). The shares issued for the acquisition of L&C have been valued at $2,492,760. The Principals have agreed to establish escrow accounts with respect to an aggregate of 973,251 of the Payment Shares pursuant to a share escrow agreement (“Escrow Agreement”) in order to satisfy certain indemnification obligations to the extent such may arise under the Agreement for the benefit of the Company, its shareholders, and its personnel. The Agreement contains certain customary indemnification provisions with respect to the Company one on hand and L&C and the Principals, on the other hand. Additionally, pursuant to the Agreement, all Shareholders that receive at least 5% of the Payment Shares (at least 356,109 shares) (including any shares held in escrow) agree to vote such shares in accordance with the recommendation of the Company’s board of directors (“Board”) with respect to any matter to be voted upon by shareholders of the Company for a period of eighteen (18) months from the Closing Date. Furthermore, each Shareholder agrees that for a period of eighteen (18) months from the Closing Date, it will not sell or transfer any of the Payment Shares it receives pursuant to the Agreement, except that if a Shareholder is employed by the Company, it may sell up to five percent (5%) of Payment Shares it receives on each ninety (90) day period following the one (1) year anniversary of the Closing Date. The allocation of the purchase price to the assets acquired and liabilities assumed based on the estimated fair values is as follows (in thousands): Cash $ 23 Prepaid expenses 3 Equipment 353 Goodwill 2,159 Total assets acquired 2,538 Accounts payable and other liabilities (45 ) Total $ 2,493 Due to the curtailment of business activity in February 2018, the Company determined that the goodwill assigned to the Lewis & Clark, Pharmaceuticals, Inc. acquisition had become fully impaired as of December 31, 2017. Accordingly, we recorded a goodwill impairment charge of $2.2 million during the year ended December 31, 2017. The Company also determined that the office and lab equipment acquired pursuant to the Lewis & Clark, Pharmaceuticals, Inc. acquisition had become fully impaired as of December 31, 2017. Accordingly, we recorded an impairment charge of $0.3 million during the year ended December 31, 2017. Pro forma results The following tables set forth the unaudited pro forma results of the Company as if the acquisition of L&C had taken place on the first day of the periods presented. These combined results are not necessarily indicative of the results that may have been achieved had the companies been combined as of the first day of the periods presented. Three Months March 31, 2017 Revenue $ — Net loss attributable to common shareholders (2,426 ) Net loss per share (0.28 ) |
SUBSEQUENT EVENTS
SUBSEQUENT EVENTS | 3 Months Ended |
Mar. 31, 2018 | |
Subsequent Events [Abstract] | |
SUBSEQUENT EVENTS | NOTE 13 – SUBSEQUENT EVENTS No material events have occurred after March 31, 2018 that requires recognition or disclosure in the financial statements except as follows: On July 3, 2018, we entered into securities purchase agreements (“Securities Purchase Agreement”) with certain institutional investors (the “Investors”). Pursuant to the Securities Purchase Agreement, we sold an aggregate of $515,000 of senior convertible debentures (“Debentures”) consisting of $500,000 in cash and the cancellation of $15,000 of obligations of the Company (the “Offering”). Pursuant to the terms of the Securities Purchase Agreement, we will issue $515,000 in principal amount of Debentures. The Debentures (i) are non-interest bearing, (ii) have a maturity date one (1) year from the date of issuance and (iii) are convertible into shares of our common stock at the election of the Investor at any time, subject to a beneficial ownership limitation of 4.99% which may be increased to 9.99% by the Investor upon 61 days’ notice. The Debentures will have a conversion price equal to the lesser of (i) $0.33 and (ii) 85% of the lesser of (a) the volume weighted average price on the trading day immediately preceding a conversion date and (b) the volume weighted average price on a conversion date. The Debentures also contain provisions providing for an adjustment in the event of stock splits or dividends, and fundamental transactions. The Investors will also have the right to participate in subsequent rights offerings and pro rata distributions. Additionally, the Debentures contain anti-dilution protection in the event of subsequent equity sales at a price that is lower than the then applicable conversion price until such time that the Debentures are no longer outstanding. Additionally, the Company has the option to redeem some or all of the Debentures for cash upon notice of twenty (20) trading days provided certain conditions are met by the Company as more fully described in the Debentures. Furthermore, without the approval of the Investors holding at least 67% of the then outstanding principal amount of the Debentures, the Company may not (i) amend its charter documents in any manner that adversely affects the rights of any Investor, (ii) repay or repurchase or acquire shares of its Common Stock, (iii) repay, repurchase, or acquire certain indebtedness, or (iv) pay cash dividends or distributions on any equity securities of the Company. The Company is also required under the Securities Purchase Agreement to hold a shareholder meeting by January 3, 2019 in order to increase the number of authorized shares of Common Stock of the Company such that there are sufficient shares of Common Stock available for issuance underlying the Debentures upon their conversion in full. The Company is also obligated under the Securities Purchase Agreement to pay Investors, as partial liquidated damages, a fee of 2.0% of each Investor’s initial principal amount of such Investor’s Debenture in cash upon our failure to have current public information available beginning six (6) months after the issuance date of the Debentures. This requirement has been waived by the Investors through July 5, 2019. The Investors were additionally given a right of participation in future offerings for a period of up to eighteen (18) months from the date on which the shares underlying the Debentures are registered. The Securities Purchase Agreement also prohibits us from issuing any common stock, subject to certain exemptions, for a period of 60 days following the closing of the Offering, without the written approval of the Investors owning at least 50.1% of the securities issued in the Offering. Additionally, until the twelve month anniversary of the registration of the shares underlying the Debentures, we are prohibited from entering into any agreement to effect any issuance of common stock in a variable rate transaction. On December 13, 2018 we issued an aggregate of $25,000 in convertible promissory notes (“Notes”) for cash proceeds of $25,000. The Notes will mature on the earlier of (i) June 30, 2019 or (ii) such time as we raise capital in exchange for the sale of securities (“Maturity Date”) and bear interest at 10% per year, payable on the Maturity Date. Pursuant to the terms of the Notes, the Notes may be converted into shares of common stock upon an Event of Default (as such term is defined in the Notes) or upon the Maturity Date at the election of the holder at a price per share equal to 75% of the lowest trade price of our common stock on the trading day immediately prior to the date such exchange is exercised by the holder. From April 1, 2018 through January 22, 2019, we issued a total of 137,666,071 shares of common stock upon the conversion of $524,715 principal amount of our convertible debentures. During December 2018, we designated 5,000 shares of preferred stock as Series D 0% Convertible Preferred Stock (the “Preferred Stock”). Each share of Preferred Stock shall have a par value of $0.0001 per share and a stated value equal to $1.00 (the “Stated Value”). With respect to a vote of stockholders to approve a reverse split of the Common Stock to occur no later than December 31, 2019, only, each share of Series D Preferred Stock held by a Holder, as such, shall be entitled to the whole number of votes equal to 30,001 shares of Common Stock. On any matter presented to the stockholders of the Corporation for their action or consideration at any meeting of stockholders of the Corporation (or by written consent of stockholders in lieu of meeting), each holder of outstanding shares of Preferred Stock shall be entitled to cast the number of votes equal to the number of whole shares of Common Stock into which the shares of Preferred Stock held by such holder are convertible as of the record date for determining stockholders entitled to vote on such matter. Except as provided by law or by the other provisions of the certificate of incorporation, holders of the Preferred Stock shall vote together with the holders of Common Stock as a single class. Each share of Preferred Stock shall be convertible, at any time and from time to time from and after the Original Issue Date at the option of the Holder thereof, into that number of shares of Common Stock (subject to the limitations set forth in Section 6(d)) determined by dividing the Stated Value of such share of Preferred Stock by the Conversion Price. The Conversion Price is $0.005 per share. During January 2019, we issued the 5,000 shares of Series D Convertible Preferred Stock for proceeds of $5,000. |
SUMMARY OF CRITICAL ACCOUNTIN_2
SUMMARY OF CRITICAL ACCOUNTING POLICIES AND USE OF ESTIMATES (Policies) | 3 Months Ended |
Mar. 31, 2018 | |
Accounting Policies [Abstract] | |
Basis of Presentation | Basis of Presentation The accompanying condensed consolidated financial statements are unaudited. The unaudited interim financial statements have been prepared in accordance with accounting principles generally accepted in the United States ("GAAP") and pursuant to the rules and regulations of the Securities and Exchange Commission (the "SEC"). Certain information and note disclosures normally included in annual financial statements prepared in accordance with GAAP have been condensed or omitted pursuant to those rules and regulations, although the Company believes that the disclosures made are adequate to make the information not misleading. These interim financial statements as of and for the three months ended March 31, 2018 and 2017 are unaudited; however, in the opinion of management, such statements include all adjustments (consisting of normal recurring accruals) necessary to present fairly the financial position, results of operations and cash flows of the Company for the periods presented. The results for the three months ended March 31, 2018 are not necessarily indicative of the results to be expected for the year ending December 31, 2018 or for any future period. All references to March 31, 2018 and 2017 in these footnotes are unaudited. These unaudited condensed consolidated financial statements should be read in conjunction with our audited financial statements and the notes thereto for the year ended December 31, 2017, included in the Company's annual report on Form 10-K filed with the SEC on April 26, 2019. The condensed consolidated balance sheet as of December 31, 2017 has been derived from the audited financial statements at that date but do not include all disclosures required by the accounting principles generally accepted in the United States of America. Certain items have been reclassified to conform to the current period presentation. |
Use of Estimates | Use of Estimates The preparation of financial statements in conformity with generally accepted accounting principles requires management to make estimates and assumptions that affect the amounts reported in the financial statements and accompanying disclosures. Significant estimates include the fair value of derivative instruments, stock-based compensation, recognition of clinical trial costs and other accrued liabilities. Actual results may differ from those estimates. |
Research and Development | Research and Development Research and development costs are charged to expense as incurred. Our research and development expenses consist primarily of expenditures for toxicology and other studies, manufacturing, clinical trials, compensation and consulting costs. We incurred research and development expenses of $175,000 and $465,000 for the three months ended March 31, 2018 and 2017, respectively. |
Cash Equivalents | Cash Equivalents For purposes of the statements of cash flows, we consider all highly liquid debt instruments purchased with a maturity date of three months or less to be cash equivalents. We maintain our cash in bank deposit accounts which, at times, may exceed applicable government mandate insurance limits. We have not experienced any losses in our accounts. |
Loss per Share | Loss per Share Basic loss per share is calculated by dividing net loss and net loss attributable to common shareholders by the weighted average number of common shares outstanding for the period. Basic and diluted loss per share are the same, in that any potential common stock equivalents would have the effect of being anti-dilutive in the computation of net loss per share. The following potentially dilutive securities have been excluded from the computations of weighted average shares outstanding as of March 31, 2018 and 2017, as they would be anti-dilutive: Three Months Ended March 31, 2018 2017 Shares underlying options outstanding 339,874 363,152 Shares underlying warrants outstanding 2,753,551 6,075,744 Shares underlying convertible notes outstanding 126,146,055 — Shares underlying convertible preferred stock outstanding 18,324,050 5,469,167 147,563,530 11,908,063 |
Derivative Liability | Derivative Liability The Company has financial instruments that are considered derivatives or contain embedded features subject to derivative accounting. Embedded derivatives are valued separately from the host instrument and are recognized as derivative liabilities in the Company’s balance sheet. The Company measures these instruments at their estimated fair value and recognizes changes in their estimated fair value in results of operations during the period of change. The Company values its derivative liabilities using the Black-Scholes option valuation model. The resulting liability is valued at each reporting date and the change in the liability is reflected as change in derivative liability in the statement of operations. |
Fair Value of Financial Instruments | Fair Value of Financial Instruments Our short-term financial instruments, including cash, accounts payable and other liabilities, consist primarily of instruments with maturities of three months or less when acquired. We believe that the fair values of our current assets and current liabilities approximate their reported carrying amounts. The derivative liability consists of our convertible notes with a variable conversion feature. The Company uses the Black-Scholes option-pricing model to value its derivative liability which incorporate the Company’s stock price, volatility, U.S. risk-free interest rate, dividend rate, and estimated life. |
Fair Value Measurements | Fair Value Measurements The U.S. GAAP Valuation Hierarchy establishes a valuation hierarchy for disclosure of the inputs to valuation used to measure fair value. This hierarchy prioritizes the inputs into three broad levels as follows. Level 1 inputs are quoted prices (unadjusted) in active markets for identical assets or liabilities. Level 2 inputs are quoted prices for similar assets and liabilities in active markets or inputs that are observable for the asset or liability, either directly or indirectly through market corroboration, for substantially the full term of the financial instrument. Level 3 inputs are unobservable inputs based on our own assumptions used to measure assets and liabilities at fair value. A financial asset or liability’s classification within the hierarchy is determined based on the lowest level input that is significant to the fair value measurement. The Company has recorded a derivative liability for its convertible notes with a variable conversion feature as of March 31, 2018. The tables below summarize the fair values of our financial liabilities as of March 31, 2018 (in thousands): Fair Value at March 31, Fair Value Measurement Using 2018 Level 1 Level 2 Level 3 Derivative liability $ 2,737 $ — $ — $ 2,737 The reconciliation of the derivative liability measured at fair value on a recurring basis using unobservable inputs (Level 3) is as follows (in thousands): Three months ended March 31, 2018 2017 Balance at beginning of year $ 2,934 $ — Additions to derivative instruments — — Reclassification on conversion (38 ) — Gain on change in fair value of derivative liability (159 ) — Balance at end of period $ 2,737 $ — |
Stock-Based Compensation | Stock-Based Compensation We measure the cost of employee services received in exchange for equity awards based on the grant-date fair value of the awards. All awards under our stock-based compensation programs are accounted for at fair value and that cost is recognized over the period during which an employee is required to provide service in exchange for the award (the vesting period). Compensation expense for options granted to non-employees is determined in accordance with the fair value of the consideration received or the fair value of the equity instruments issued, whichever is a more reliable measurement. Compensation expense for awards granted to non-employees is re-measured on each accounting period. Determining the appropriate fair value of stock-based compensation requires the input of subjective assumptions, including the expected life of the stock-based compensation and the volatility of our stock price. We use the Black-Scholes option-pricing model to value our stock option awards which incorporates our stock price, volatility, U.S. risk-free interest rate, dividend rate, and estimated life. |
Effect of ASU No. 2017-11 on Previously Issued Financial Statements | Effect of ASU No. 2017-11 on Previously Issued Financial Statements In July 2017, the Financial Accounting Standards Board (“FASB”) issued ASU No. 2017-11, Earnings Per Share (Topic 260), Distinguishing Liabilities from Equity (Topic 480) and Derivatives and Hedging (Topic 815): Part 1 – Accounting for Certain Financial Instruments with Down Round Features and Part 2 – Replacement of the Indefinite Deferral for Mandatorily Redeemable Financial Instruments of Certain Nonpublic Entities and Certain Mandatorily Redeemable Noncontrolling Interests with Scope Exception (“ASU No. 2017-11”). Part 1 of ASU No. 2017-11 addresses the complexity of accounting for certain financial instruments with down round features. Down round features are provisions in certain equity-linked instruments (or embedded features) that result in the strike price being reduced on the basis of the pricing of future equity offerings. Current accounting guidance creates cost and complexity for entities that issue financial instruments (such as warrants and convertible instruments) with down round features that require fair value measurement of the entire instrument or conversion option. Part II of ASU No. 2017-11 addresses the difficulty of navigating Topic 480, Distinguishing Liabilities from Equity, because of the existence of extensive pending content in the FASB Accounting Standards Codification®. This pending content is the result of the indefinite deferral of accounting requirements about mandatorily redeemable financial instruments of certain nonpublic entities and certain mandatorily redeemable noncontrolling interests. For public business entities, the amendments in Part I of this update are effective for fiscal years, and interim periods within those fiscal years, beginning after December 15, 2018. The Company has early adopted the guidance under ASU 2017-11 for the year end December 31, 2017. Adjustments to the Company’s previously issued financial statements were required for the full retrospective application of this standard. As such the financial statements for the three months ended March 31, 2017 have been adjusted to reflect the adoption of ASU 2017-11. As reported Adjustments As Adjusted ASSETS Current assets: Cash $ 33 $ — $ 33 Receivable for sale of preferred stock 10 — 10 Prepaid expenses 132 — 132 Total current assets 175 — 175 Office equipment, net of accumulated depreciation of $1 and $0 6 — 6 Intangible assets, net of accumulated amortization of $149 and $145 63 — 63 Other assets 3 — 3 Total assets $ 247 $ — $ 247 LIABILITIES AND STOCKHOLDERS’ DEFICIT Current liabilities: Accounts payable $ 1,330 $ — $ 1,330 Accrued expenses 436 — 436 Derivative liability 2,419 (2,419 ) — Total current liabilities 4,185 (2,419 ) 1,766 Total liabilities 4,185 (2,419 ) 1,766 Commitments and contingencies — — — Stockholders’ deficit: Convertible preferred stock, par value $.0001 per share; 30,000,000 shares authorized, 2,957 shares issued and outstanding — — — Common stock, par value $.0001 per share; 150,000,000 shares authorized, 1,532,417 shares issued and outstanding — — — Additional paid-in capital 45,541 2,499 48,040 Accumulated deficit (49,479 ) (80 ) (49,559 ) Total stockholders’ deficit (3,938 ) 2,419 (1,519 ) Total liabilities and stockholders’ deficit $ 247 $ — $ 247 As Reported Adjustments As Adjusted Operating expenses: Research and development $ 465 $ — $ 465 General and administrative 460 — 460 Total operating expenses 925 — 925 Loss from operations (925 ) — (925 ) Other income (expense): Gain on change in fair value of derivative liability 1,683 (1,683 ) — Interest income (expense), net (1,417 ) 1,417 — Loss before provision for income taxes (659 ) (266 ) (925 ) Provision for income taxes — — — Net loss (659 ) (266 ) (925 ) Deemed dividend — (1,268 ) (1,268 ) Net loss attributable to common shareholders $ (659 ) $ (1,534 ) $ (2,193 ) Net loss per common share, basic and diluted $ (0.45 ) $ (1.50 ) Weighted average shares outstanding 1,464,490 1,464,490 As Reported Adjustments As Adjusted Cash flows from operating activities: Net loss $ (659 ) $ (266 ) $ (925 ) Adjustments to reconcile net loss to net cash used in operating activities: Depreciation and amortization 6 6 Stock-based compensation 99 99 Gain on change in fair value of derivative liability (1,683 ) 1,683 — Finance cost 1,417 (1,417 ) — Increase in operating assets: Receivable for sale of preferred stock (10 ) (10 ) Prepaid expenses (20 ) (20 ) Increase in operating liabilities: Accounts payable and accrued expenses 144 144 Cash used in operating activities (706 ) — (706 ) Cash flows from investing activities: Acquisition of office equipment (3 ) — (3 ) Cash used in investing activities (3 ) — (3 ) Cash flows from financing activities: Proceeds from sale of stock and warrants 195 — 195 Cash provided by financing activities 195 — 195 Net decrease in cash (514 ) (514 ) Cash, beginning of period 547 547 Cash, end of period $ 33 $ — $ 33 |
Recent Accounting Pronouncements | Recent Accounting Pronouncements With the exception of those discussed below, there have not been any recent changes in accounting pronouncements and Accounting Standards Update (ASU) issued by the Financial Accounting Standards Board (FASB) during the three months ended March 31, 2018 that are of significance or potential significance to the Company. In February 2016, the FASB issued Accounting Standards Update No. 2016-02, Leases. The new standard establishes a right-of-use (ROU) model that requires a lessee to record a ROU asset and a lease liability on the balance sheet for all leases with terms longer than 12 months. Leases will be classified as either finance or operating, with classification affecting the pattern of expense recognition in the income statement. The new standard is effective for fiscal years beginning after December 15, 2018, including interim periods within those fiscal years. A modified retrospective transition approach is required for lessees for capital and operating leases existing at, or entered into after, the beginning of the earliest comparative period presented in the financial statements, with certain practical expedients available. The Company does not expect any impact from the adoption of this standard on its consolidated financial statements. In January 2017, the FASB issued ASU No. 2017-04, Intangibles-Goodwill and Other (Topic 350): Simplifying the Test for Goodwill Impairment (“ASU No. 2017-04”). ASU No. 2017-04 simplifies the subsequent measurement of goodwill by eliminating Step 2 from the goodwill impairment test. A public business entity that is a SEC filer should adopt the amendments of ASU No. 2017-04 for its annual and interim goodwill impairment tests in fiscal years beginning after December 15, 2019. Early adoption is permitted for interim or annual goodwill impairment tests performed on testing dates after January 1, 2017. The Company does not expect any impact from the adoption of this standard on its consolidated financial statements. In May 2017, the FASB issued ASU 2017-09, “Compensation – Stock Compensation (Topic 718): Scope of Modification Accounting”, which clarifies when to account for a change to the terms or conditions of a share-based payment award as a modification. Under the new guidance, modification accounting is required only if the fair value, the vesting conditions, or the classification of the award changes as a result of the change in terms or conditions. If an award is not probable of vesting at the time a change is made, the new guidance clarifies that no new measurement date will be required if there is no change to the fair value, vesting conditions, and classification. This ASU will be applied prospectively and is effective for fiscal years beginning after December 15, 2017, and interim periods within those years, with early adoption permitted. The adoption of this standard did not have a material impact on its consolidated financial statements. In July 2017, the Financial Accounting Standards Board (“FASB”) issued ASU No. 2017-11, Earnings Per Share (Topic 260), Distinguishing Liabilities from Equity (Topic 480) and Derivatives and Hedging (Topic 815): Part 1 – Accounting for Certain Financial Instruments with Down Round Features and Part 2 – Replacement of the Indefinite Deferral for Mandatorily Redeemable Financial Instruments of Certain Nonpublic Entities and Certain Mandatorily Redeemable Noncontrolling Interests with Scope Exception (“ASU No. 2017-11”). Part 1 of ASU No. 2017-11 addresses the complexity of accounting for certain financial instruments with down round features. Down round features are provisions in certain equity-linked instruments (or embedded features) that result in the strike price being reduced on the basis of the pricing of future equity offerings. Current accounting guidance creates cost and complexity for entities that issue financial instruments (such as warrants and convertible instruments) with down round features that require fair value measurement of the entire instrument or conversion option. Part II of ASU No. 2017-11 addresses the difficulty of navigating Topic 480, Distinguishing Liabilities from Equity, because of the existence of extensive pending content in the FASB Accounting Standards Codification®. This pending content is the result of the indefinite deferral of accounting requirements about mandatorily redeemable financial instruments of certain nonpublic entities and certain mandatorily redeemable noncontrolling interests. For public business entities, the amendments in Part I of this update are effective for fiscal years, and interim periods within those fiscal years, beginning after December 15, 2018. The Company has early adopted the guidance under ASU 2017-11 for the year end December 31, 2017. Adjustments to the Company’s previously issued financial statements were required for the full retrospective application of this standard. As such the financial statements for the three months ended March 31, 2017 have been adjusted to reflect the adoption of ASU 2017-11. |
SUMMARY OF CRITICAL ACCOUNTIN_3
SUMMARY OF CRITICAL ACCOUNTING POLICIES AND USE OF ESTIMATES (Tables) | 3 Months Ended |
Mar. 31, 2018 | |
Accounting Policies [Abstract] | |
Schedule of weighted average shares outstanding | The following potentially dilutive securities have been excluded from the computations of weighted average shares outstanding as of March 31, 2018 and 2017, as they would be anti-dilutive: Three Months Ended March 31, 2018 2017 Shares underlying options outstanding 339,874 363,152 Shares underlying warrants outstanding 2,753,551 6,075,744 Shares underlying convertible notes outstanding 126,146,055 — Shares underlying convertible preferred stock outstanding 18,324,050 5,469,167 147,563,530 11,908,063 |
Schedule of fair values of financial liabilities | The Company has recorded a derivative liability for its convertible notes with a variable conversion feature as of March 31, 2018. The tables below summarize the fair values of our financial liabilities as of March 31, 2018 (in thousands): Fair Value at March 31, Fair Value Measurement Using 2018 Level 1 Level 2 Level 3 Derivative liability $ 2,737 $ — $ — $ 2,737 |
Schedule of fair value of derivative liability on recurring basis | The reconciliation of the derivative liability measured at fair value on a recurring basis using unobservable inputs (Level 3) is as follows (in thousands): Three months ended March 31, 2018 2017 Balance at beginning of year $ 2,934 $ — Additions to derivative instruments — — Reclassification on conversion (38 ) — Gain on change in fair value of derivative liability (159 ) — Balance at end of period $ 2,737 $ — |
Schedule of financial statements | The Company has early adopted the guidance under ASU 2017-11 for the year end December 31, 2017. Adjustments to the Company’s previously issued financial statements were required for the full retrospective application of this standard. As such the financial statements for the three months ended March 31, 2017 have been adjusted to reflect the adoption of ASU 2017-11. As reported Adjustments As Adjusted ASSETS Current assets: Cash $ 33 $ — $ 33 Receivable for sale of preferred stock 10 — 10 Prepaid expenses 132 — 132 Total current assets 175 — 175 Office equipment, net of accumulated depreciation of $1 and $0 6 — 6 Intangible assets, net of accumulated amortization of $149 and $145 63 — 63 Other assets 3 — 3 Total assets $ 247 $ — $ 247 LIABILITIES AND STOCKHOLDERS’ DEFICIT Current liabilities: Accounts payable $ 1,330 $ — $ 1,330 Accrued expenses 436 — 436 Derivative liability 2,419 (2,419 ) — Total current liabilities 4,185 (2,419 ) 1,766 Total liabilities 4,185 (2,419 ) 1,766 Commitments and contingencies — — — Stockholders’ deficit: Convertible preferred stock, par value $.0001 per share; 30,000,000 shares authorized, 2,957 shares issued and outstanding — — — Common stock, par value $.0001 per share; 150,000,000 shares authorized, 1,532,417 shares issued and outstanding — — — Additional paid-in capital 45,541 2,499 48,040 Accumulated deficit (49,479 ) (80 ) (49,559 ) Total stockholders’ deficit (3,938 ) 2,419 (1,519 ) Total liabilities and stockholders’ deficit $ 247 $ — $ 247 As Reported Adjustments As Adjusted Operating expenses: Research and development $ 465 $ — $ 465 General and administrative 460 — 460 Total operating expenses 925 — 925 Loss from operations (925 ) — (925 ) Other income (expense): Gain on change in fair value of derivative liability 1,683 (1,683 ) — Interest income (expense), net (1,417 ) 1,417 — Loss before provision for income taxes (659 ) (266 ) (925 ) Provision for income taxes — — — Net loss (659 ) (266 ) (925 ) Deemed dividend — (1,268 ) (1,268 ) Net loss attributable to common shareholders $ (659 ) $ (1,534 ) $ (2,193 ) Net loss per common share, basic and diluted $ (0.45 ) $ (1.50 ) Weighted average shares outstanding 1,464,490 1,464,490 As Reported Adjustments As Adjusted Cash flows from operating activities: Net loss $ (659 ) $ (266 ) $ (925 ) Adjustments to reconcile net loss to net cash used in operating activities: Depreciation and amortization 6 6 Stock-based compensation 99 99 Gain on change in fair value of derivative liability (1,683 ) 1,683 — Finance cost 1,417 (1,417 ) — Increase in operating assets: Receivable for sale of preferred stock (10 ) (10 ) Prepaid expenses (20 ) (20 ) Increase in operating liabilities: Accounts payable and accrued expenses 144 144 Cash used in operating activities (706 ) — (706 ) Cash flows from investing activities: Acquisition of office equipment (3 ) — (3 ) Cash used in investing activities (3 ) — (3 ) Cash flows from financing activities: Proceeds from sale of stock and warrants 195 — 195 Cash provided by financing activities 195 — 195 Net decrease in cash (514 ) (514 ) Cash, beginning of period 547 547 Cash, end of period $ 33 $ — $ 33 |
SUPPLEMENTAL CASH FLOW INFORM_2
SUPPLEMENTAL CASH FLOW INFORMATION (Tables) | 3 Months Ended |
Mar. 31, 2018 | |
Supplemental Cash Flow Information [Abstract] | |
Schedule of additional information of cash flow | The following table contains additional information for the periods reported (in thousands). Three Months Ended March 31, 2018 2017 Non-cash financial activities: Common stock issued on conversion of notes payable $ 56 $ — Debentures converted to common stock 41 — Derivative liability extinguished upon conversion of notes payable 38 — Preferred stock and warrants issued for fees — 5 |
ACCRUED EXPENSES (Tables)
ACCRUED EXPENSES (Tables) | 3 Months Ended |
Mar. 31, 2018 | |
Accrued Liabilities, Current [Abstract] | |
Schedule of accrued expenses | Accrued expenses consist of the following (in thousands): March 31, 2018 December 31, 2017 Accrued compensation and benefits $ 1,326 $ 1,154 Accrued research and development 155 144 Accrued other 273 241 Total accrued expenses $ 1,754 $ 1,539 |
DERIVATIVE LIABILITY (Tables)
DERIVATIVE LIABILITY (Tables) | 3 Months Ended |
Mar. 31, 2018 | |
Derivative Instruments and Hedging Activities Disclosure [Abstract] | |
Schedule of black scholes valuations of derivatives | The significant assumptions used in the Black Scholes valuations of the derivatives at March 31, 2018 are as follows: 2018 Volatility 287% Expected term (years) 5.5 months Risk-free interest rate 1.93% Dividend yield None |
STOCK OPTIONS (Tables)
STOCK OPTIONS (Tables) | 3 Months Ended |
Mar. 31, 2018 | |
Disclosure of Compensation Related Costs, Share-based Payments [Abstract] | |
Schedule of stock-based compensation expense | The Company has recorded aggregate stock-based compensation expense related to the issuance of stock option awards in the following line items in the accompanying consolidated statement of losses (in thousands): Three Months Ended March 31, 2018 2017 Research and development $ 62 $ 70 General and administrative 28 24 Total stock-based compensation expense $ 90 $ 94 |
Schedule of stock option activity | The following table summarizes stock option activity for the three months ended March 31, 2018: Number of shares Weighted- average exercise price Weighted-average remaining contractual term (in years) Aggregate intrinsic value (in thousands) Outstanding at December 31, 2017 356,280 $ 7.45 Granted — $ — Forfeited (16,406 ) $ 25.25 Outstanding at March 31, 2018 339,874 $ 6.59 4.3 $ — Exercisable at March 31, 2018 339,874 $ 6.59 4.3 $ — |
WARRANTS (Tables)
WARRANTS (Tables) | 3 Months Ended |
Mar. 31, 2018 | |
Warrants | |
Schedule of transactions involving of warrants | Transactions involving our warrants are summarized as follows: Number of shares Weighted- average exercise price Weighted-average remaining contractual term (in years) Aggregate intrinsic value (in thousands) Outstanding at December 31, 2017 3,045,740 $ 5.39 Issued — — Expired (292,189 ) $ 7.36 Outstanding at March 31, 2018 2,753,551 $ 5.18 3.1 $ 20 Exercisable at March 31, 2018 2,753,551 $ 5.18 3.1 $ 20 |
Schedule of outstanding warrants to purchase common stock | The following table summarizes outstanding common stock purchase warrants as of March 31, 2018: Number of shares Weighted- average exercise price Expiration Issued to consultants 102,213 $ 7.09 February 2019 through August 2023 Issued pursuant to 2013 financings 120,043 $ 52.50 August 2018 Issued pursuant to 2014 financings 96,412 $ 34.50 June 2019 Issued pursuant to 2015 financings 460,384 $ 8.40 July 2020 through December 2020 Issued pursuant to 2016 financings 1,466,670 $ 0.02 December 2021 Issued pursuant to 2017 financings 507,829 $ 0.02 April 2018 through April 2022 2,753,551 |
ACQUISITION (Tables)
ACQUISITION (Tables) | 3 Months Ended |
Mar. 31, 2018 | |
Business Combinations [Abstract] | |
Schedule of final accounting | The allocation of the purchase price to the assets acquired and liabilities assumed based on the estimated fair values is as follows (in thousands): Cash $ 23 Prepaid expenses 3 Equipment 353 Goodwill 2,159 Total assets acquired 2,538 Accounts payable and other liabilities (45 ) Total $ 2,493 |
Schedule of pro forma result of acquisition | The following tables set forth the unaudited pro forma results of the Company as if the acquisition of L&C had taken place on the first day of the periods presented. These combined results are not necessarily indicative of the results that may have been achieved had the companies been combined as of the first day of the periods presented. Three Months March 31, 2017 Revenue $ — Net loss attributable to common shareholders (2,426 ) Net loss per share (0.28 ) |
BACKGROUND (Details Narrative)
BACKGROUND (Details Narrative) $ in Thousands | 1 Months Ended |
Jul. 31, 2018USD ($) | |
Organization, Consolidation and Presentation of Financial Statements [Abstract] | |
Proceeds from sale of debt securities | $ 500 |
Proceeds from sale of notes | $ 25 |
MANAGEMENT'S PLANS TO CONTINU_2
MANAGEMENT'S PLANS TO CONTINUE AS A GOING CONCERN (Details Narrative) - USD ($) $ in Thousands | Dec. 31, 2018 | Jul. 31, 2018 | Mar. 31, 2018 | Dec. 31, 2017 | Mar. 31, 2017 |
Management Plans to Continue as Going Concern [Abstract] | |||||
Accumulated deficit | $ (59,990) | $ (59,734) | $ (49,559) | ||
Cash and cash equivalents | $ 25 | $ 500 | $ 7 | $ 33 |
SUMMARY OF CRITICAL ACCOUNTIN_4
SUMMARY OF CRITICAL ACCOUNTING POLICIES AND USE OF ESTIMATES (Details) - shares | 3 Months Ended | |
Mar. 31, 2018 | Mar. 31, 2017 | |
Shares underlying, outstanding | 147,563,530 | 11,908,063 |
Series A 0% Convertible Preferred Stock [Member] | ||
Shares underlying, outstanding | 18,324,050 | 5,469,167 |
Convertible Debentures [Member] | ||
Shares underlying, outstanding | 126,146,055 | |
Warrant [Member] | ||
Shares underlying, outstanding | 2,753,551 | 6,075,744 |
Employee Stock Option [Member] | ||
Shares underlying, outstanding | 339,874 | 363,152 |
SUMMARY OF CRITICAL ACCOUNTIN_5
SUMMARY OF CRITICAL ACCOUNTING POLICIES AND USE OF ESTIMATES (Details 1) - USD ($) $ in Thousands | Mar. 31, 2018 | Dec. 31, 2017 |
Derivative liability | $ 2,737 | $ 2,900 |
Fair Value, Inputs, Level 1 [Member] | ||
Derivative liability | ||
Fair Value, Inputs, Level 2 [Member] | ||
Derivative liability | ||
Fair Value, Inputs, Level 3 [Member] | ||
Derivative liability | $ 2,737 |
SUMMARY OF CRITICAL ACCOUNTIN_6
SUMMARY OF CRITICAL ACCOUNTING POLICIES AND USE OF ESTIMATES (Details 2) - USD ($) $ in Thousands | 3 Months Ended | |
Mar. 31, 2018 | Mar. 31, 2017 | |
Accounting Policies [Abstract] | ||
Balance at beginning of year | $ 2,934 | |
Additions to derivative instruments | ||
Reclassification on conversion | (38) | |
Gain on change in fair value of derivative liability | (159) | |
Balance at end of period | $ 2,737 |
SUMMARY OF CRITICAL ACCOUNTIN_7
SUMMARY OF CRITICAL ACCOUNTING POLICIES AND USE OF ESTIMATES (Details 3) - USD ($) $ in Thousands | Dec. 31, 2018 | Jul. 31, 2018 | Mar. 31, 2018 | Dec. 31, 2017 | Mar. 31, 2017 | Dec. 31, 2016 |
Current assets: | ||||||
Cash | $ 25 | $ 500 | $ 7 | $ 33 | ||
Receivable for sale of preferred stock | 10 | |||||
Prepaid expenses | $ 5 | 132 | ||||
Total current assets | 7 | 15 | 175 | |||
Office equipment, net of accumulated depreciation of $1 and $0 | 4 | 4 | 6 | |||
Intangible assets, net of accumulated amortization of $149 and $145 | 46 | 50 | 63 | |||
Other assets | 3 | |||||
Total assets | 57 | 69 | 247 | |||
Current liabilities: | ||||||
Accounts payable | 2,009 | 1,968 | 1,330 | |||
Accrued expenses | 1,754 | 1,539 | 436 | |||
Derivative liability | 2,737 | 2,934 | ||||
Total current liabilities | 9,015 | 8,917 | 1,766 | |||
Total liabilities | 9,015 | 8,917 | 1,766 | |||
Commitments and contingencies | ||||||
Stockholders' deficit: | ||||||
Convertible preferred stock, par value $.0001 per share; 30,000,000 shares authorized, 2,957 shares issued and outstanding | ||||||
Common stock, par value $.0001 per share; 150,000,000 shares authorized, 1,532,417 shares issued and outstanding | 1 | 1 | ||||
Additional paid-in capital | 51,031 | 50,885 | 48,040 | |||
Accumulated deficit | (59,990) | (59,734) | (49,559) | |||
Total stockholders' deficit | (8,958) | (8,848) | (1,519) | $ (888) | ||
Total liabilities and stockholders' deficit | $ 57 | $ 69 | 247 | |||
Previously Reported [Member] | ||||||
Current assets: | ||||||
Cash | 33 | |||||
Receivable for sale of preferred stock | 10 | |||||
Prepaid expenses | 132 | |||||
Total current assets | 175 | |||||
Office equipment, net of accumulated depreciation of $1 and $0 | 6 | |||||
Intangible assets, net of accumulated amortization of $149 and $145 | 63 | |||||
Other assets | 3 | |||||
Total assets | 247 | |||||
Current liabilities: | ||||||
Accounts payable | 1,330 | |||||
Accrued expenses | 436 | |||||
Derivative liability | 2,419 | |||||
Total current liabilities | 4,185 | |||||
Total liabilities | 4,185 | |||||
Commitments and contingencies | ||||||
Stockholders' deficit: | ||||||
Convertible preferred stock, par value $.0001 per share; 30,000,000 shares authorized, 2,957 shares issued and outstanding | ||||||
Common stock, par value $.0001 per share; 150,000,000 shares authorized, 1,532,417 shares issued and outstanding | ||||||
Additional paid-in capital | 45,541 | |||||
Accumulated deficit | (49,479) | |||||
Total stockholders' deficit | (3,938) | |||||
Total liabilities and stockholders' deficit | 247 | |||||
Restatement Adjustment [Member] | ||||||
Current assets: | ||||||
Cash | ||||||
Receivable for sale of preferred stock | ||||||
Prepaid expenses | ||||||
Total current assets | ||||||
Office equipment, net of accumulated depreciation of $1 and $0 | ||||||
Intangible assets, net of accumulated amortization of $149 and $145 | ||||||
Other assets | ||||||
Total assets | ||||||
Current liabilities: | ||||||
Accounts payable | ||||||
Accrued expenses | ||||||
Derivative liability | (2,419) | |||||
Total current liabilities | (2,419) | |||||
Total liabilities | (2,419) | |||||
Commitments and contingencies | ||||||
Stockholders' deficit: | ||||||
Convertible preferred stock, par value $.0001 per share; 30,000,000 shares authorized, 2,957 shares issued and outstanding | ||||||
Common stock, par value $.0001 per share; 150,000,000 shares authorized, 1,532,417 shares issued and outstanding | ||||||
Additional paid-in capital | 2,499 | |||||
Accumulated deficit | (80) | |||||
Total stockholders' deficit | 2,419 | |||||
Total liabilities and stockholders' deficit |
SUMMARY OF CRITICAL ACCOUNTIN_8
SUMMARY OF CRITICAL ACCOUNTING POLICIES AND USE OF ESTIMATES (Details 4) - USD ($) $ / shares in Units, $ in Thousands | 3 Months Ended | |
Mar. 31, 2018 | Mar. 31, 2017 | |
Operating expenses: | ||
Research and development | $ 175 | $ 465 |
General and administrative | 183 | 460 |
Total operating expenses | 358 | 925 |
Loss from operations | (358) | (925) |
Other income (expense): | ||
Gain on change in fair value of derivative liability | 159 | |
Interest income (expense), net | (80) | |
Loss before provision for income taxes | (256) | (925) |
Provision for income taxes | ||
Net loss | (256) | (925) |
Deemed dividend | (1,268) | |
Net loss attributable to common shareholders | $ (256) | $ (2,193) |
Net loss per common share, basic and diluted (in dollars per share) | $ (0.02) | $ (1.5) |
Weighted average shares outstanding (in shares) | 11,704,707 | 1,464,490 |
Previously Reported [Member] | ||
Operating expenses: | ||
Research and development | $ 465 | |
General and administrative | 460 | |
Total operating expenses | 925 | |
Loss from operations | (925) | |
Other income (expense): | ||
Gain on change in fair value of derivative liability | 1,683 | |
Interest income (expense), net | (1,417) | |
Loss before provision for income taxes | (659) | |
Provision for income taxes | ||
Net loss | (659) | |
Deemed dividend | ||
Net loss attributable to common shareholders | $ (659) | |
Net loss per common share, basic and diluted (in dollars per share) | $ (0.45) | |
Weighted average shares outstanding (in shares) | 1,464,490 | |
Restatement Adjustment [Member] | ||
Operating expenses: | ||
Research and development | ||
General and administrative | ||
Total operating expenses | ||
Loss from operations | ||
Other income (expense): | ||
Gain on change in fair value of derivative liability | (1,683) | |
Interest income (expense), net | 1,417 | |
Loss before provision for income taxes | (266) | |
Provision for income taxes | ||
Net loss | (266) | |
Deemed dividend | (1,268) | |
Net loss attributable to common shareholders | $ (1,534) |
SUMMARY OF CRITICAL ACCOUNTIN_9
SUMMARY OF CRITICAL ACCOUNTING POLICIES AND USE OF ESTIMATES (Details 5) - USD ($) $ in Thousands | 3 Months Ended | |
Mar. 31, 2018 | Mar. 31, 2017 | |
Cash flows from operating activities: | ||
Net loss | $ (256) | $ (925) |
Adjustments to reconcile net loss to net cash used in operating activities: | ||
Depreciation and amortization | 5 | 6 |
Stock-based compensation | 90 | 99 |
Gain on change in fair value of derivative liability | ||
Finance cost | ||
Increase in operating assets: | ||
Receivable for sale of preferred stock | (10) | |
Prepaid expenses | 4 | (20) |
Increase in operating liabilities: | ||
Accounts payable and accrued expenses | 256 | 144 |
Cash used in operating activities | (3) | (706) |
Cash flows from investing activities: | ||
Acquisition of office equipment | (3) | |
Cash used in investing activities | (3) | |
Cash flows from financing activities: | ||
Proceeds from sale of stock and warrants | 195 | |
Cash provided by financing activities | 195 | |
Net decrease in cash | (3) | (514) |
Cash, end of period | $ 7 | 33 |
Previously Reported [Member] | ||
Cash flows from operating activities: | ||
Net loss | (659) | |
Adjustments to reconcile net loss to net cash used in operating activities: | ||
Depreciation and amortization | 6 | |
Stock-based compensation | 99 | |
Gain on change in fair value of derivative liability | (1,683) | |
Finance cost | 1,417 | |
Increase in operating assets: | ||
Receivable for sale of preferred stock | (10) | |
Prepaid expenses | (20) | |
Increase in operating liabilities: | ||
Accounts payable and accrued expenses | 144 | |
Cash used in operating activities | (706) | |
Cash flows from investing activities: | ||
Acquisition of office equipment | (3) | |
Cash used in investing activities | (3) | |
Cash flows from financing activities: | ||
Proceeds from sale of stock and warrants | 195 | |
Cash provided by financing activities | 195 | |
Net decrease in cash | (514) | |
Cash, end of period | 33 | |
Restatement Adjustment [Member] | ||
Cash flows from operating activities: | ||
Net loss | (266) | |
Adjustments to reconcile net loss to net cash used in operating activities: | ||
Gain on change in fair value of derivative liability | 1,683 | |
Finance cost | (1,417) | |
Increase in operating liabilities: | ||
Cash used in operating activities | ||
Cash flows from investing activities: | ||
Acquisition of office equipment | ||
Cash used in investing activities | ||
Cash flows from financing activities: | ||
Proceeds from sale of stock and warrants | ||
Cash provided by financing activities | ||
Cash, end of period |
SUMMARY OF CRITICAL ACCOUNTI_10
SUMMARY OF CRITICAL ACCOUNTING POLICIES AND USE OF ESTIMATES (Details Narrative) - USD ($) $ in Thousands | 3 Months Ended | |
Mar. 31, 2018 | Mar. 31, 2017 | |
Accounting Policies [Abstract] | ||
Research and development | $ 175 | $ 465 |
SUPPLEMENTAL CASH FLOW INFORM_3
SUPPLEMENTAL CASH FLOW INFORMATION (Details) - USD ($) $ in Thousands | 3 Months Ended | |
Mar. 31, 2018 | Mar. 31, 2017 | |
Non-cash financial activities: | ||
Common stock issued on conversion of notes payable | $ 56 | |
Debentures converted to common stock | 41 | |
Derivative liability extinguished upon conversion of notes payable | 38 | |
Preferred stock and warrants issued for fees | $ 5 |
ACCRUED EXPENSES (Details)
ACCRUED EXPENSES (Details) - USD ($) $ in Thousands | Mar. 31, 2018 | Dec. 31, 2017 | Mar. 31, 2017 |
Accrued Liabilities, Current [Abstract] | |||
Accrued compensation and benefits | $ 1,326 | $ 1,154 | |
Accrued research and development | 155 | 144 | |
Accrued other | 273 | 241 | |
Total accrued expenses | $ 1,754 | $ 1,539 | $ 436 |
DERIVATIVE LIABILITY (Details)
DERIVATIVE LIABILITY (Details) | Mar. 31, 2018Number |
Measurement Input, Price Volatility [Member] | |
Derivative liability measurement input | 287 |
Measurement Input, Expected Term [Member] | |
Derivative liability measurement input | 5.5 |
Measurement Input, Risk Free Interest Rate [Member] | |
Derivative liability measurement input | 1.93 |
Measurement Input, Expected Dividend Rate [Member] | |
Derivative liability measurement input | 0 |
DERIVATIVE LIABILITY (Details N
DERIVATIVE LIABILITY (Details Narrative) - USD ($) $ in Thousands | 3 Months Ended | |
Mar. 31, 2018 | Dec. 31, 2017 | |
Derivative Instruments and Hedging Activities Disclosure [Abstract] | ||
Gain on change in fair value of the derivative liability | $ 200 | |
Derivative Liability | $ 2,737 | $ 2,900 |
COMMITMENTS AND CONTINGENCIES (
COMMITMENTS AND CONTINGENCIES (Details Narrative) - USD ($) $ / shares in Units, $ in Thousands | Feb. 28, 2017 | Mar. 31, 2018 | Dec. 31, 2017 |
Option excersice price (in dollars per share) | $ 6.59 | $ 7.45 | |
Warrant expiration period | 6 months | ||
Gross proceeds from capital raising transactions | $ 25,000 | ||
Dr. Richerson [Member] | Separation Agreement [Member] | |||
Warrants issued to purchase common stock | 76,726 | ||
Exercise price (in dollars per share) | $ 0.75 | ||
Option excersice price (in dollars per share) | $ 0.75 | ||
Warrant expiration period | 3 years 6 months |
CAPITAL STOCK AND STOCKHOLDER_2
CAPITAL STOCK AND STOCKHOLDERS' EQUITY (Details Narrative) - USD ($) $ / shares in Units, $ in Thousands | Sep. 12, 2017 | Apr. 30, 2017 | Apr. 05, 2018 | Mar. 31, 2018 | Dec. 31, 2017 | Apr. 05, 2017 | Mar. 31, 2017 |
Principal amount of senior convertible debentures | $ 40,761 | ||||||
Preferred stock, par value (in dollars per share) | $ 0.0001 | $ 0.0001 | |||||
Preferred stock, outstanding | 495 | 495 | |||||
Common Stock [Member] | |||||||
Stock issued during period, shares | 133,585 | 1,445,000 | |||||
Value of number of shares issued | $ 55,400 | ||||||
Exchange Agreement [Member] | Investors [Member] | |||||||
Principal amount of senior convertible debentures | $ 2,500 | ||||||
Series C 0% Convertible Preferred Stock [Member] | |||||||
Stock issued during period, shares | 290.4 | ||||||
Conversion price (in dollars per share) | $ 0.75 | ||||||
Number of shares issued upon conversion | 387,251 | ||||||
Preferred stock, par value (in dollars per share) | $ 1,000 | ||||||
Series A Preferred Stock [Member] | |||||||
Conversion price (in dollars per share) | $ 0.53 | ||||||
Number of shares issued upon conversion | 31.8 | ||||||
Preferred stock, outstanding | 133.8 | 133.8 | |||||
Series A Preferred Stock [Member] | Exchange Agreement [Member] | Investors [Member] | Series A Convertible Preferred Stock [Member] | |||||||
Number of shares converted | 1,614.8125 | ||||||
Amount of shares converted | $ 1,600 | ||||||
Series B Preferred Stock [Member] | |||||||
Reduction in conversion price (in dollars per share) | $ 0.02 | ||||||
Number of shares issued upon conversion | 39 | ||||||
Preferred stock, outstanding | 71 | 71 | |||||
Series B Preferred Stock [Member] | Exchange Agreement [Member] | Investors [Member] | Series B 0% Convertible Preferred Stock [Member] | |||||||
Value of number of shares issued | $ 900 | ||||||
Number of shares converted | 890 | ||||||
Series C Preferred Stock [Member] | |||||||
Reduction in conversion price (in dollars per share) | $ 0.02 | ||||||
Preferred stock, outstanding | 290.4 | 290.4 | |||||
Preferred Stock And Warrants [Member] | |||||||
Deemed dividend | $ 1,268 |
STOCK OPTIONS (Details)
STOCK OPTIONS (Details) - USD ($) $ in Thousands | 3 Months Ended | |
Mar. 31, 2018 | Mar. 31, 2017 | |
Total stock-based compensation expense | $ 90 | $ 94 |
Research And Development [Member] | ||
Total stock-based compensation expense | 62 | 70 |
General And Administrative [Member] | ||
Total stock-based compensation expense | $ 28 | $ 24 |
STOCK OPTIONS (Details 1)
STOCK OPTIONS (Details 1) | 3 Months Ended |
Mar. 31, 2018USD ($)$ / sharesshares | |
Share-based Compensation Arrangement by Share-based Payment Award, Options, Outstanding [Roll Forward] | |
Outstanding at beginning | shares | 356,280 |
Granted | shares | |
Forfeited | shares | (16,406) |
Outstanding at ending | shares | 339,874 |
Exercisable at ending | shares | 339,874 |
Share-based Compensation Arrangement by Share-based Payment Award, Options, Outstanding, Weighted Average Exercise Price [Roll Forward] | |
Outstanding at beginning | $ / shares | $ 7.45 |
Granted | $ / shares | |
Forfeited | $ / shares | 25.25 |
Outstanding at ending | $ / shares | 6.59 |
Exercisable at ending | $ / shares | $ 6.59 |
Share-based Compensation Arrangement by Share-based Payment Award, Options, Weighted Average Remaining Contractual Term [Roll Forward] | |
Outstanding at ending | 4 years 6 months 18 days |
Exercisable at ending | 4 years 6 months 18 days |
Share-based Compensation Arrangement by Share-based Payment Award, Options, Aggregate Intrinsic Value [Roll Forward] | |
Outstanding at ending | $ | |
Exercisable at ending | $ |
WARRANTS (Details)
WARRANTS (Details) $ / shares in Units, $ in Thousands | 3 Months Ended |
Mar. 31, 2018USD ($)$ / sharesshares | |
Weighted-average remaining contractual term [Roll Forward] | |
Exercisable at ending | 4 years 6 months 18 days |
Aggregate intrinsic value [Roll Forward] | |
Outstanding at ending | $ | |
Exercisable at ending | $ | |
Warrant [Member] | |
Number of shares [Roll Forward] | |
Outstanding at beginning | shares | 3,045,740 |
Issued | shares | |
Expired | shares | (292,189) |
Outstanding at ending | shares | 2,753,551 |
Exercisable at ending | shares | 2,753,551 |
Weighted-average exercise price [Roll Forward] | |
Outstanding at beginning | $ / shares | $ 5.39 |
Issued | $ / shares | |
Expired | $ / shares | 7.36 |
Outstanding at ending | $ / shares | 5.18 |
Exercisable at ending | $ / shares | $ 5.18 |
Weighted-average remaining contractual term [Roll Forward] | |
Outstanding at ending | 3 years 2 months 6 days |
Exercisable at ending | 3 years 2 months 6 days |
Aggregate intrinsic value [Roll Forward] | |
Outstanding at ending | $ | $ 20 |
Exercisable at ending | $ | $ 20 |
WARRANTS (Details 1)
WARRANTS (Details 1) - Warrant [Member] | 3 Months Ended |
Mar. 31, 2018$ / sharesshares | |
Number of shares | 2,753,551 |
Financing 2013 [Member] | |
Number of shares | 120,043 |
Weighted Average Exercise price | $ / shares | $ 52.5 |
Expiration date ending | 2018-08 |
Financing 2014 [Member] | |
Number of shares | 96,412 |
Weighted Average Exercise price | $ / shares | $ 34.5 |
Expiration date ending | 2019-06 |
Financing 2015 [Member] | |
Number of shares | 460,384 |
Weighted Average Exercise price | $ / shares | $ 8.4 |
Expiration date begenning | 2020-07 |
Expiration date ending | 2020-12 |
Financings 2016 [Member] | |
Number of shares | 1,466,670 |
Weighted Average Exercise price | $ / shares | $ 0.02 |
Expiration date ending | 2021-12 |
Financings 2017 [Member] | |
Number of shares | 507,829 |
Weighted Average Exercise price | $ / shares | $ 0.02 |
Expiration date begenning | 2018-04 |
Expiration date ending | 2022-04 |
Consultant [Member] | |
Number of shares | 102,213 |
Weighted Average Exercise price | $ / shares | $ 7.09 |
Expiration date begenning | 2019-02 |
Expiration date ending | 2023-08 |
WARRANTS (Details Narrative)
WARRANTS (Details Narrative) | 3 Months Ended |
Mar. 31, 2018$ / shares | |
Series B And Series C Preferred Stock [Member] | |
Exercise price of warrant (in dollars per share) | $ 0.02 |
CONVERTIBLE DEBENTURES (Details
CONVERTIBLE DEBENTURES (Details Narrative) - USD ($) $ / shares in Units, $ in Thousands | Sep. 12, 2017 | Apr. 05, 2018 | Mar. 31, 2018 | Jan. 31, 2018 |
Principal amount of senior convertible debentures | $ 40,761 | |||
Proceeds from debt | $ 250 | |||
Conversion price | $ 0.01 | |||
Common Stock [Member] | ||||
Common stock,issued | 133,585 | 1,445,000 | ||
Common stock,value | $ 55,400 | |||
Convertible Debentures [Member] | ||||
Conversion price | $ 0.33 | |||
Exchange Agreement [Member] | Investors [Member] | ||||
Principal amount of senior convertible debentures | $ 2,500 | |||
Exchange Agreement [Member] | Series B 0% Convertible Preferred Stock [Member] | Series B Preferred Stock [Member] | Investors [Member] | ||||
Common stock,value | $ 900 | |||
Number of shares converted | 890 | |||
Exchange Agreement [Member] | Series A Convertible Preferred Stock [Member] | Series A Preferred Stock [Member] | Investors [Member] | ||||
Number of shares converted | 1,614.8125 | |||
Amount of shares converted | $ 1,600 | |||
Exchange Agreement [Member] | Convertible Debentures [Member] | ||||
Payment or cancellation debt | 70 | |||
Proceeds from debt | 320 | |||
Received cash from debt | $ 250 | |||
Maturity date | Sep. 12, 2018 | |||
Discreiption of convertible debentures | The Debentures to be issued to the Investors (i) are non-interest bearing, (ii) have a maturity date of September 12, 2018 and (iii) are convertible into shares of common stock (“Common Stock”) of the Company at the election of the Investor at any time, subject to a beneficial ownership limitation of 4.99% which may be increased to 9.99% by the Investor upon 61 days’ notice. The Debentures will have a conversion price equal to the lesser of (i) $0.33 and (ii) 85% of the lesser of (a) the volume weighted average price on the trading day immediately preceding a conversion date and (b) the volume weighted average price on a conversion date. | |||
Percentage of outstanding debentures | 67.00% | |||
Percentage of partial liquidated damages fee for each investor | 2.00% | |||
Registration Rights Agreement [Member] | Convertible Debentures [Member] | ||||
Percentage of partial liquidated damages fee for each investor | 1.50% | |||
Percentage of securities issued investors | 50.10% |
ACQUISITION (Details)
ACQUISITION (Details) - Lewis & Clark Pharmaceuticals, Inc. [Member] - USD ($) $ in Thousands | Dec. 31, 2017 | Jul. 31, 2017 |
Goodwill | $ 2,200 | |
Share Exchange Agreement [Member] | ||
Cash | $ 23 | |
Prepaid expenses | 3 | |
Equipment | 353 | |
Goodwill | 2,159 | |
Total assets acquired | 2,538 | |
Accounts payable and other liabilities | (45) | |
Total | $ 2,493 |
ACQUISITION (Details 1)
ACQUISITION (Details 1) - Share Exchange Agreement [Member] - Lewis & Clark Pharmaceuticals, Inc. [Member] $ / shares in Units, $ in Thousands | 3 Months Ended |
Mar. 31, 2017USD ($)$ / shares | |
Revenue | |
Net loss attributable to common shareholders | $ (2,426) |
Net loss per share (in dollars per share) | $ / shares | $ (0.28) |
ACQUISITION (Details Narrative)
ACQUISITION (Details Narrative) - Lewis & Clark Pharmaceuticals, Inc. [Member] - USD ($) $ in Thousands | Jul. 31, 2017 | Dec. 31, 2017 |
Percentage of ownership acquired | 100.00% | |
Goodwill | $ 2,200 | |
Office And Lab Equipment [Member] | ||
Goodwill | $ 300 | |
Escrow Agreement [Member] | ||
Number of shares held in escrow account | $ 973,251 | |
Share Exchange Agreement [Member] | ||
Percentage of ownership acquired | 100.00% | |
Number of shars issued upon acquistion (Purchase consideration) | 7,122,172 | |
Number of shares issued upon acquistion, value (Purchase consideration) | $ 2,492,760 | |
Number of shares received by shareholders (5% of the payment shares) | 356,109 | |
Goodwill | $ 2,159 |
SUBSEQUENT EVENTS (Detail Narra
SUBSEQUENT EVENTS (Detail Narrative) $ / shares in Units, $ in Thousands | Dec. 13, 2018USD ($) | Jul. 03, 2018USD ($) | Jan. 31, 2019USD ($)shares | Dec. 31, 2018$ / shares | Jan. 22, 2019USD ($)Number | Mar. 31, 2018USD ($)shares | Jan. 31, 2018$ / shares | Dec. 31, 2017shares |
Subsequent Event [Line Items] | ||||||||
Face amount | $ 40,761 | |||||||
Preferred stock, authorized | shares | 30,000,000 | 30,000,000 | ||||||
Conversion price | $ / shares | $ 0.01 | |||||||
Subsequent Event [Member] | ||||||||
Subsequent Event [Line Items] | ||||||||
Reverse stock split | Each share of Series D Preferred Stock held by a Holder, as such, shall be entitled to the whole number of votes equal to 30,001 shares of Common Stock. | |||||||
Conversion price | $ / shares | $ 0.005 | |||||||
Subsequent Event [Member] | Series D 0% Convertible Preferred Stock [Member] | ||||||||
Subsequent Event [Line Items] | ||||||||
Preferred stock, par value | $ / shares | 0.0001 | |||||||
Preferred stock, stated value | $ / shares | $ 1 | |||||||
Preferred stock issued | shares | 5,000 | |||||||
Proceeds from issuance of convertible preferred stock | $ 5 | |||||||
Subsequent Event [Member] | 10% Convertible Promissory Notes [Member] | ||||||||
Subsequent Event [Line Items] | ||||||||
Face amount | $ 25 | $ 524,715 | ||||||
Debt face amount in cash | $ 25 | |||||||
Interest rate | 10.00% | |||||||
Maturity Date | Jun. 30, 2019 | |||||||
Maturity date, description | The Notes will mature on the earlier of (i) June 30, 2019 or (ii) such time as we raise capital in exchange for the sale of securities (“Maturity Date”) | |||||||
Terms of conversion feature | Pursuant to the terms of the Notes, the Notes may be converted into shares of common stock upon an Event of Default (as such term is defined in the Notes) or upon the Maturity Date at the election of the holder at a price per share equal to 75% of the lowest trade price of our common stock on the trading day immediately prior to the date such exchange is exercised by the holder. | |||||||
Number of share issued in conversion of debt | Number | 139,111,071 | |||||||
Subsequent Event [Member] | Securities Purchase Agreement [Member] | Investor [Member] | Senior Convertible Debentures [Member] | ||||||||
Subsequent Event [Line Items] | ||||||||
Face amount | $ 515 | |||||||
Debt face amount in cash | 500 | |||||||
Debt cancellation amount | $ 15 | |||||||
Interest rate terms | non-interest bearing | |||||||
Terms of conversion feature | Convertible into shares of our common stock at the election of the Investor at any time, subject to a beneficial ownership limitation of 4.99% which may be increased to 9.99% by the Investor upon 61 days notice. The Debentures will have a conversion price equal to the lesser of (i) $0.33 and (ii) 85% of the lesser of (a) the volume weighted average price on the trading day immediately preceding a conversion date and (b) the volume weighted average price on a conversion date. | |||||||
Partial liquidated damages fee percentage | 2.00% | |||||||
Future offerings period | 6 months | |||||||
Ownership percentage | 50.10% | |||||||
Subsequent Event [Member] | Securities Purchase Agreement [Member] | Investor [Member] | Senior Convertible Debentures [Member] | Maximum [Member] | ||||||||
Subsequent Event [Line Items] | ||||||||
Future offerings period | 18 months |