Document and Entity Information
Document and Entity Information - USD ($) | 12 Months Ended | ||
Dec. 31, 2019 | Mar. 22, 2020 | Jun. 28, 2019 | |
Document and Entity Information [Abstract] | |||
Entity Registrant Name | C-Bond Systems, Inc | ||
Entity Central Index Key | 0001421636 | ||
Amendment Flag | false | ||
Current Fiscal Year End Date | --12-31 | ||
Document Type | 10-K | ||
Document Period End Date | Dec. 31, 2019 | ||
Document Fiscal Period Focus | FY | ||
Document Fiscal Year Focus | 2019 | ||
Entity Filer Number | 000-53029 | ||
Entity Well-known Seasoned Issuer | No | ||
Entity Voluntary Filers | No | ||
Entity Filer Category | Non-accelerated Filer | ||
Entity Current Reporting Status | Yes | ||
Entity Interactive Data Current | Yes | ||
Entity Small Business | true | ||
Entity Shell Company | false | ||
Entity Emerging Growth Company | false | ||
Entity Common Stock, Shares Outstanding | 125,199,633 | ||
Entity Public Float | $ 4,561,735 | ||
Entity Incorporation State Country Code | CO |
Consolidated Balance Sheets
Consolidated Balance Sheets - USD ($) | Dec. 31, 2019 | Dec. 31, 2018 |
CURRENT ASSETS: | ||
Cash | $ 77,211 | $ 128,567 |
Accounts receivable, net | 151,989 | 91,319 |
Inventory | 14,820 | 8,977 |
Prepaid expenses and other current assets | 18,577 | 31,199 |
Total Current Assets | 262,597 | 260,062 |
OTHER ASSETS: | ||
Property, plant and equipment, net | 32,776 | 57,405 |
Right of use asset, net | 69,808 | |
Security deposit | 7,132 | 8,977 |
Total Other Assets | 109,716 | 66,382 |
TOTAL ASSETS | 372,313 | 326,444 |
CURRENT LIABILITIES: | ||
Notes payable - related party | 400,000 | 400,000 |
Convertible notes payable, net | 135,833 | |
Accounts payable | 746,663 | 507,058 |
Accrued expenses | 126,986 | 46,278 |
Accrued compensation | 351,708 | 188,231 |
Lease liability | 47,636 | |
Derivative liability | 890,410 | |
Total Current Liabilities | 2,699,236 | 1,141,567 |
LONG-TERM LIABILITIES: | ||
Lease liability, net of current portion | 22,216 | |
Mandatorily redeemable convertible Series A preferred stock; $0.10 par value, 800,000 shares designated; 159,600 and no shares issued and outstanding at December 31, 2019 and 2018, respectively ($1.00 per share redemption and liquidation value) | 159,798 | |
Total Long-term Liabilities | 182,014 | |
Total Liabilities | 2,881,250 | 1,141,567 |
Commitments and Contingencies (See Note 10) | ||
Series B convertible preferred stock: $0.10 par value, 100,000 shares designated; 108 and no shares issued and outstanding at December 31, 2019 and 2018, respectively ($1,000 per share redemption and liquidation value) | 108,000 | |
SHAREHOLDERS' DEFICIT: | ||
Preferred stock: $0.10 par value, 1,000,000 shares authorized; 800,000 Series A and 100,000 Series B designated | ||
Common stock: $0.001 par value, 500,000,000 shares authorized; 116,749,633 and 80,459,006 issued and outstanding at December 31, 2019 and 2018, respectively | 116,750 | 80,459 |
Additional paid-in capital | 37,266,328 | 31,863,693 |
Accumulated deficit | (40,000,015) | (32,759,275) |
Total Shareholders' Deficit | (2,616,937) | (815,123) |
Total Liabilities and Shareholders' Deficit | $ 372,313 | $ 326,444 |
Consolidated Balance Sheets (Pa
Consolidated Balance Sheets (Parenthetical) - $ / shares | Dec. 31, 2019 | Dec. 31, 2018 |
Preferred stock, par value | $ 0.10 | $ 0.10 |
Preferred stock, shares authorized | 1,000,000 | 1,000,000 |
Preferred stock, shares issued | ||
Preferred stock, shares outstanding | ||
Common stock, par value | $ 0.001 | $ 0.001 |
Common stock, shares authorized | 500,000,000 | 500,000,000 |
Common stock, shares issued | 116,749,633 | 80,459,006 |
Common stock, shares outstanding | 116,749,633 | 80,459,006 |
Series A Preferred Stock [Member] | ||
Preferred stock, par value | $ 0.10 | $ 0.10 |
shares designated | 800,000 | 800,000 |
Preferred stock, shares authorized | 159,600 | 159,600 |
Preferred stock, shares issued | ||
Preferred stock, shares outstanding | ||
Share redemption and liquidation value | $ 1 | $ 1 |
Series B Preferred Stock [Member] | ||
Preferred stock, par value | $ 0.10 | $ 0.10 |
shares designated | 100,000 | 100,000 |
Preferred stock, shares authorized | 108 | 108 |
Preferred stock, shares issued | ||
Preferred stock, shares outstanding | ||
Share redemption and liquidation value | $ 1,000 | $ 1,000 |
Consolidated Statements of Oper
Consolidated Statements of Operations - USD ($) | 12 Months Ended | |
Dec. 31, 2019 | Dec. 31, 2018 | |
Income Statement [Abstract] | ||
SALES | $ 602,636 | $ 382,244 |
COST OF SALES (excluding depreciation expense) | 121,967 | 83,384 |
GROSS PROFIT | 480,669 | 298,860 |
OPERATING EXPENSES: | ||
Compensation and related benefits (including stock-based compensation of $3,858,967 and $6,735,124 for the year ended December 31, 2019 and 2018, respectively) | 5,359,676 | 7,823,381 |
Research and development | 31,057 | 258,294 |
Professional fees | 986,445 | 1,006,939 |
General and administrative expenses | 462,103 | 478,348 |
Total Operating Expenses | 6,839,281 | 9,566,962 |
LOSS FROM OPERATIONS | (6,358,612) | (9,268,102) |
OTHER EXPENSES: | ||
Gain (loss) on debt extinguishment | 31,009 | (383,475) |
Derivative expense | (570,059) | |
Settlement expense | (200,000) | |
Interest expense | (343,078) | (53,142) |
Total Other Expenses | (882,128) | (636,617) |
NET LOSS | $ (7,240,740) | $ (9,904,719) |
NET LOSS PER COMMON SHARE: | ||
Basic and diluted | $ (0.08) | $ (0.14) |
WEIGHTED AVERAGE COMMON SHARE OUTSTANDING: | ||
Basic and diluted | 94,236,036 | 68,521,112 |
Consolidated Statements of Op_2
Consolidated Statements of Operations (Parenthetical) - USD ($) | 12 Months Ended | |
Dec. 31, 2019 | Dec. 31, 2018 | |
Income Statement [Abstract] | ||
Stock-based compensation | $ 3,858,967 | $ 6,735,124 |
Consolidated Statements of Chan
Consolidated Statements of Changes in Shareholder' Deficit - USD ($) | Common Stock | Additional Paid-in Capital | Accumulated Deficit | Total |
Balance at Dec. 31, 2017 | $ 45,717 | $ 22,127,796 | $ (22,854,556) | $ (681,043) |
Balance, shares at Dec. 31, 2017 | 45,717,635 | |||
Recapitalization of Company | $ 9,106 | 178,295 | 187,401 | |
Recapitalization of Company, shares | 9,106,250 | |||
Shares issued for conversion of accrued compensation | $ 12,695 | 650,760 | 663,455 | |
Shares issued for conversion of accrued compensation, shares | 12,694,893 | |||
Common shares issued for cash | $ 3,132 | 1,264,368 | 1,267,500 | |
Common shares issued for cash, shares | 3,132,337 | |||
Common shares issued for conversion of debt | $ 137 | 105,696 | 105,833 | |
Common shares issued for conversion of debt, shares | 136,894 | |||
Common shares issued for services | $ 6,690 | 112,060 | 118,750 | |
Common shares issued for services, shares | 6,689,575 | |||
Accretion of stock-based compensation | 1,885,417 | 1,885,417 | ||
Common shares issued for settlement and debt extinguishment | $ 816 | 467,878 | 468,694 | |
Common shares issued for settlement and debt extinguishment, shares | 815,957 | |||
Beneficial conversion feature on convertible note payable | 260,000 | 260,000 | ||
Stock option exercise compensation | 60,000 | 60,000 | ||
Exercise of stock options | $ 2,651 | 232,109 | 234,760 | |
Exercise of stock options, shares | 2,650,525 | |||
Forfeiture of non-vested shares | $ (485) | 485 | ||
Forfeiture of non-vested shares, shares | (485,060) | |||
Accretion of stock option expense | 4,518,829 | 4,518,829 | ||
Net loss | (9,904,719) | (9,904,719) | ||
Balance at Dec. 31, 2018 | $ 80,459 | 31,863,693 | (32,759,275) | (815,123) |
Balance, shares at Dec. 31, 2018 | 80,459,006 | |||
Shares issued for conversion of accrued compensation | $ 6,400 | 267,600 | 274,000 | |
Shares issued for conversion of accrued compensation, shares | 6,400,000 | |||
Common shares issued for cash | $ 12,750 | 767,250 | 780,000 | |
Common shares issued for cash, shares | 12,750,000 | |||
Common shares issued for conversion of debt | $ 296 | 11,704 | 12,000 | |
Common shares issued for conversion of debt, shares | 295,567 | |||
Common shares issued for services | $ 13,845 | 188,515 | 202,360 | |
Common shares issued for services, shares | 13,845,060 | |||
Stock option exercise compensation | 7,500 | 7,500 | ||
Exercise of stock options for accrued compensation | $ 3,000 | 87,000 | 90,000 | |
Exercise of stock options for accrued compensation, shares | 3,000,000 | |||
Accretion of stock option expense | 1,942,799 | 1,942,799 | ||
Accretion of stock-based compensation and professional fees | 2,068,368 | 2,068,368 | ||
Issuance of warrants in connection with convertible debt | 61,899 | 61,899 | ||
Net loss | (7,240,740) | (7,240,740) | ||
Balance at Dec. 31, 2019 | $ 116,750 | $ 37,266,328 | $ (40,000,015) | $ (2,616,937) |
Balance, shares at Dec. 31, 2019 | 116,749,633 |
Consolidated Statements of Cash
Consolidated Statements of Cash Flows - USD ($) | 12 Months Ended | |
Dec. 31, 2019 | Dec. 31, 2018 | |
CASH FLOWS FROM OPERATING ACTIVITIES: | ||
Net loss | $ (7,240,740) | $ (9,904,719) |
Adjustments to reconcile net loss to net cash used in operating activities: | ||
Depreciation and amortization expense | 24,629 | 33,718 |
Bad debt expense (recovery) | 992 | (552) |
Amortization of debt discount to interest expense | 160,542 | 40,691 |
Stock-based compensation | 3,858,967 | 6,735,124 |
Stock-based professional fees | 355,393 | 118,750 |
Settlement expense | 200,000 | |
(Gain) loss on debt extinguishment | (31,009) | 380,171 |
Interest expense related to put premium on convertible debt | 88,620 | |
Derivative expense | 570,059 | |
Lease costs | 44 | |
Change in operating assets and liabilities: | ||
Accounts receivable | (61,662) | (55,542) |
Inventory | (5,843) | 1,516 |
Prepaid expenses and other assets | 1,949 | (11,243) |
Accounts payable | 239,605 | 382,067 |
Accrued expenses | 89,266 | 22,709 |
Accrued compensation | 635,477 | 89,528 |
NET CASH USED IN OPERATING ACTIVITIES | (1,313,711) | (1,967,782) |
CASH FLOWS FROM INVESTING ACTIVITIES: | ||
Cash acquired in recapitalization | 187,401 | |
NET CASH PROVIDED BY INVESTING ACTIVITIES | 187,401 | |
CASH FLOWS FROM FINANCING ACTIVITIES: | ||
Proceeds from sale of stock | 780,000 | 1,267,500 |
Proceeds from sale of series A preferred stock | 127,000 | |
Proceeds from exercise of stock options | 19,185 | 195,000 |
Proceeds from note payable | 25,000 | 400,000 |
Repayment of note payable | (25,000) | |
Repayment of convertible note payable | (238,080) | (260,000) |
Proceeds from convertible notes payable | 574,250 | 260,000 |
NET CASH PROVIDED BY FINANCING ACTIVITIES | 1,262,355 | 1,862,500 |
NET (DECREASE) INCREASE IN CASH | (51,356) | 82,119 |
CASH, beginning of year | 128,567 | |
CASH, end of year | 77,211 | 128,567 |
Cash paid for: | ||
Interest | 37,339 | 6,791 |
Income taxes | ||
SUPPLEMENTAL DISCLOSURE OF NON-CASH INVESTING AND FINANCING ACTIVITIES: | ||
Beneficial conversion feature reflected in debt discount | 260,000 | |
Common stock issued as prepaid for services | 161,460 | 18,333 |
Common stock issued for accrued compensation | 364,000 | 392,577 |
Series B preferred stock issued for accrued compensation | 108,000 | |
Exercise of stock options for accrued compensation | 20,575 | |
Common stock issued for debt and accrued interest | 12,000 | 105,833 |
Common stock issued for accrued settlement | 114,915 | |
Increase in debt discount and derivative liability | 320,351 | |
Increase in debt discount and paid-n capital for warrants | 61,899 | |
Increase in right of use asset and lease liability | $ 74,296 |
Nature of Organization and Summ
Nature of Organization and Summary of Significant Accounting Policies | 12 Months Ended |
Dec. 31, 2019 | |
Accounting Policies [Abstract] | |
NATURE OF ORGANIZATION AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES | NOTE 1 - NATURE OF ORGANIZATION AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES Nature of organization C-Bond Systems, Inc. and its subsidiaries (the “Company”) is a materials development company and sole owner, developer and manufacturer of the patented C-Bond technology. The Company is engaged in the implementation of proprietary nanotechnology applications and processes to enhance properties of strength, functionality and sustainability of brittle material systems. The Company’s present primary focus is in the multi-billion-dollar glass and window film industry with target markets in the United States and internationally. On April 25, 2018, the Company (which was formerly known as WestMountain Alternative Energy, Inc.) and its subsidiary, WETM Acquisition Corp. (“Acquisition Sub”) entered into an Agreement and Plan of Merger and Reorganization, or the Merger Agreement with C-Bond Systems, LLC which was organized as a limited liability company in Texas and started business on August 7, 2013 and had three subsidiaries. Pursuant to the terms of the Merger Agreement, on April 25, 2018, referred to as the Closing Date, the Acquisition Sub merged with and into C-Bond Systems, LLC, which was the surviving corporation. Accordingly, C-Bond Systems, LLC became a wholly-owned subsidiary of the Company. Any reference to contractual agreements throughout these footnotes may relate to C-Bond Systems Inc., or one of its subsidiaries. Pursuant to the Merger, the Company acquired all of the outstanding equity interests of C-Bond Systems, LLC. At the time a certificate of merger reflecting the Merger was filed with the Secretary of State of Texas, or the Effective Time, all of the outstanding common units of C-Bond Systems, LLC (“Common Units”) that were issued and outstanding immediately prior to the closing of the Merger were converted into an aggregate of 63,505,783 shares of our common stock. As a result, each common unit of C-Bond Systems, LLC was converted into approximately 3.233733 shares of our common stock (the “Conversion Ratio”). In addition, pursuant to the Merger Agreement, each option to purchase Common Units, issued and outstanding immediately prior to the closing of the Merger was assumed and converted into an option to purchase an equivalent number of shares of our common stock and the exercise price of each such option was divided by the Conversion Ratio. As a result, a total of 14,494,213 options were issued. The Merger Agreement contained customary representations and warranties and pre and post-closing covenants of each party and customary closing conditions. The Merger was treated as a reverse merger and recapitalization of C-Bond Systems, LLC for financial reporting purposes since the C-Bond Systems LLC members retained an approximate 87% controlling interest in the post-merger consolidated entity. C-Bond Systems, LLC is considered the acquirer for accounting purposes, and the Company’s historical financial statements before the Merger will be replaced with the historical financial statements of C-Bond Systems, LLC and Subsidiaries before the Merger in future filings with the SEC. The balance sheets at their historical cost basis of both entities are combined at the merger date and the results of operations from the merger date forward will include the historical results of C-Bond Systems, LLC and its subsidiaries and results of C-Bond Systems, Inc. from the merger date forward. The Merger was intended to be treated as a tax-free reorganization under Section 368(a) of the Internal Revenue Code of 1986, as amended. On June 7, 2018, a majority of the Company’s shareholders and its board approved the change of the Company’s name to C-Bond Systems, Inc., approved an increase in the Company’s authorized number of common shares from 100,000,000 to 500,000,000 shares of common stock, and authorized 1,000,000 shares of preferred stock to have such classes and preferences as the Board of Directors may determine from time to time. These changes became effective on July 18, 2018. All share and per share data in the accompanying consolidated financial statements have been retroactively restated to reflect the effect of the reverse merger and recapitalization. Basis of presentation and principles of consolidation The Company’s consolidated financial statements include the financial statements of its wholly-owned subsidiaries, C-Bond Systems, LLC, C-Bond R&D Solutions, LLC, C-Bond Industrial Solutions, LLC, and C-Bond Security Solutions, LLC. All significant intercompany accounts and transactions have been eliminated in consolidation. Going concern These consolidated financial statements have been prepared on a going concern basis, which contemplates the realization of assets and the settlement of liabilities and commitments in the normal course of business. As reflected in the accompanying consolidated financial statements, the Company had a net loss of $7,240,740 and $9,904,719 for the years ended December 31, 2019 and 2018, respectively. The net cash used in operations was $1,313,711 and $1,967,782 for the years ended December 31, 2019 and 2018, respectively. Additionally, the Company had an accumulated deficit, shareholders’ deficit, and working capital deficit of $40,000,015, $2,616,937 and $2,436,639, respectively, at December 31, 2019. These factors raise substantial doubt about the Company’s ability to continue as a going concern for a period of twelve months from the issuance date of this report. Management cannot provide assurance that the Company will ultimately achieve profitable operations or become cash flow positive, or raise additional debt and/or equity capital. The Company is seeking to raise capital through additional debt and/or equity financings to fund its operations in the future. Although the Company has historically raised capital from sales of common shares and from the issuance of convertible promissory notes, there is no assurance that it will be able to continue to do so. If the Company is unable to raise additional capital or secure additional lending in the near future, management expects that the Company will need to curtail its operations. These consolidated financial statements do not include any adjustments related to the recoverability and classification of assets or the amounts and classification of liabilities that might be necessary should the Company be unable to continue as a going concern. |
Summary of Significant Accounti
Summary of Significant Accounting Policies | 12 Months Ended |
Dec. 31, 2019 | |
Accounting Policies [Abstract] | |
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES | NOTE 2 – SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES Use of estimates The preparation of consolidated financial statements in conformity with accounting principles generally accepted in the United States requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the consolidated financial statements and the reported amounts of revenue and expenses during the reporting period. Actual results could differ from those estimates. Significant estimates during the years ended December 31, 2019 and 2018 include estimates for allowance for doubtful accounts on accounts receivable, the estimates for obsolete inventory, the useful life of property and equipment, assumptions used in assessing impairment of long-term assets, the estimate of the fair value of the right of use asset and lease liability, the valuation of redeemable and mandatorily redeemable preferred stock, the fair value of derivative liabilities, the value of beneficial conversion features, and the fair value of non-cash equity transactions. Fair value of financial instruments and fair value measurements The Company analyzes all financial instruments with features of both liabilities and equity under the Financial Accounting Standard Board's (the "FASB") accounting standard for such instruments. Under this standard, financial assets and liabilities are classified in their entirety based on the lowest level of input that is significant to the fair value measurement. Disclosures about the fair value of financial instruments are based on pertinent information available to the Company on December 31, 2019. Accordingly, the estimates presented in these consolidated financial statements are not necessarily indicative of the amounts that could be realized on disposition of the financial instruments. FASB ASC 820 specifies a hierarchy of valuation techniques based on whether the inputs to those valuation techniques are observable or unobservable. Observable inputs reflect market data obtained from independent sources, while unobservable inputs reflect market assumptions. The hierarchy gives the highest priority to unadjusted quoted prices in active markets for identical assets or liabilities (Level 1 measurement) and the lowest priority to unobservable inputs (Level 3 measurement). The three levels of the fair value hierarchy are as follows: Level 1—Inputs are unadjusted quoted prices in active markets for identical assets or liabilities available at the measurement date. Level 2—Inputs are unadjusted quoted prices for similar assets and liabilities in active markets, quoted prices for identical or similar assets and liabilities in markets that are not active, inputs other than quoted prices that are observable, and inputs derived from or corroborated by observable market data. Level 3—Inputs are unobservable inputs which reflect the reporting entity's own assumptions on what assumptions the market participants would use in pricing the asset or liability based on the best available information. The carrying amounts reported in the consolidated balance sheets for cash, accounts receivable, notes payable – related party, convertible note payable, accounts payable, accrued expenses, accrued compensation, and lease liability approximate their fair market value based on the short-term maturity of these instruments. Assets and liabilities measured at fair value on a recurring basis at December 31, 2019 and 2018 is as follows: At December 31, 2019 At December 31, 2018 Description Level 1 Level 2 Level 3 Level 1 Level 2 Level 3 Derivative liabilities - - 890,410 - - - A roll forward of the level 3 valuation financial instruments is as follows: For the Year Ended 2019 2018 Balance at beginning of period $ - $ - Initial valuation of derivative liabilities included in debt discount 320,351 - Initial valuation of derivative liabilities included in derivative expense 516,634 - Change in fair value included in derivative expense 53,425 - Balance at end of period $ 890,410 $ - ASC 825-10 "Financial Instruments", allows entities to voluntarily choose to measure certain financial assets and liabilities at fair value (fair value option). The fair value option may be elected on an instrument-by-instrument basis and is irrevocable, unless a new election date occurs. If the fair value option is elected for an instrument, unrealized gains and losses for that instrument should be reported in earnings at each subsequent reporting date. The Company did not elect to apply the fair value option to any outstanding instruments. Cash and cash equivalents For purposes of the consolidated statements of cash flows, the Company considers all highly liquid instruments with a maturity of three months or less at the purchase date and money market accounts to be cash equivalents. Accounts receivable The Company recognizes an allowance for losses on accounts receivable in an amount equal to the estimated probable losses net of recoveries. The allowance is based on an analysis of historical bad debt experience, current receivables aging, and expected future write-offs, as well as an assessment of specific identifiable customer accounts considered at risk or uncollectible. The expense associated with the allowance for doubtful accounts is recognized as general and administrative expense. Inventory Inventory, consisting of raw materials and finished goods, are stated at the lower of cost and net realizable value utilizing the first-in, first-out (FIFO) method. A reserve is established when management determines that certain inventories may not be saleable. If inventory costs exceed expected net realizable value due to obsolescence or quantities in excess of expected demand, the Company will record reserves for the difference between the cost and the net realizable value. These reserves are recorded based on estimates and included in cost of sales. Property and equipment Property and equipment are stated at cost and are depreciated using the straight-line method over their estimated useful lives, which range from three to ten years. Leasehold improvements are depreciated over the shorter of the useful life or lease term including scheduled renewal terms. Maintenance and repairs are charged to expense as incurred. When assets are retired or disposed of, the cost and accumulated depreciation are removed from the accounts, and any resulting gains or losses are included in income in the year of disposition. The Company examines the possibility of decreases in the value of these assets when events or changes in circumstances reflect the fact that their recorded value may not be recoverable. Impairment of long-lived assets In accordance with ASC Topic 360, the Company reviews long-lived assets for impairment whenever events or changes in circumstances indicate that the carrying amount of the assets may not be fully recoverable, or at least annually. The Company recognizes an impairment loss when the sum of expected undiscounted future cash flows is less than the carrying amount of the asset. The amount of impairment is measured as the difference between the asset's estimated fair value and its book value. Derivative financial instruments The Company has certain financial instruments that are embedded derivatives. The Company evaluates all its financial instruments to determine if those contracts or any potential embedded components of those contracts qualify as derivatives to be separately accounted for in accordance with ASC 815-10-05-4, Derivatives and Hedging Contracts in Entity's Own Equity In July 2017, FASB issued ASU No. 2017-11, Earnings Per Share Distinguishing Liabilities from Equity Derivatives and Hedging Accounting for Certain Financial Instruments with Down Round Features Revenue recognition In May 2014, FASB issued an update Accounting Standards Update ("ASU") ("ASU 2014-09") establishing Accounting Standards Codification ("ASC") Topic 606, Revenue from Contracts with Customers Based on an evaluation of the impact ASU 2014-09 will have on the Company's sources of revenue, the Company has concluded that ASU 2014-09 did not have a material impact on the process for, timing of, and presentation and disclosure of revenue recognition from customers and there was no cumulative effect adjustment. The Company sells its products primarily to distributors and authorized dealers. Product sales are recognized when the product is shipped to the customer and title is transferred and are recorded net of any discounts or allowances. Cost of sales Cost of sales includes inventory costs, packaging costs and warranty expenses. Shipping and handling costs Shipping and handling costs incurred for product shipped to customers are included in general and administrative expenses and amounted to $33,151 and $20,380 for the year ended December 31, 2019 and 2018, respectively. Shipping and handling costs charged to customers are included in sales. Warranty liability The Company provides limited warranties on its products for product defects for periods ranging from 12 months to the life of the product. Warranty costs may include the cost of product replacement, refunds, labor costs and other costs. Allowances for estimated warranty costs are recorded during the period of sale. The determination of such allowances requires the Company to make estimates of product warranty claim rates and expected costs to repair or to replace the products under warranty. The Company currently establishes warranty reserves based on historical warranty costs for each product line combined with liability estimates based on the prior 12 months' sales activities. If actual return rates and/or repair and replacement costs differ significantly from the Company's estimates, adjustments to recognize additional cost of sales may be required in future periods. Historically the warranty accrual and the expense amounts have been immaterial. The warranty liability is included in accrued expenses on the accompanying consolidated balance sheets and amounted $26,933 and $24,190 at December 31, 2019 and 2018, respectively. For the year ended December 31, 2019 and 2018, warranty expense amounted to $4,650 and $7,403, respectively, and is included in cost of sales on the accompanying consolidated statements of operations. For the year ended December 31, 2019 and 2018, a roll forward of warranty liability is as follows: For the Year Ended 2019 2018 Balance at beginning of period $ 24,190 $ 21,935 Increase in estimated warranty liability 4,650 7,403 Warranty expenses incurred (1,907 ) (5,148 ) Balance at end of period $ 26,933 $ 24,190 Research and development Research and development costs incurred in the development of the Company's products are expensed as incurred and includes costs such as labor, materials, and other allocated costs incurred. For the year ended December 31, 2019 and 2018, research and development costs incurred in the development of the Company's products were $31,057 and $258,294, respectively, and are included in operating expenses on the accompanying consolidated statements of operations. Advertising costs The Company participates in various advertising programs. All costs related to advertising of the Company's products are expensed in the period incurred. For the year ended December 31, 2019 and 2018, advertising costs charged to operations were $36,238 and $51,719, respectively and are included in general and administrative expenses on the accompanying consolidated statements of operations. These advertising expenses do not include cooperative advertising and sales incentives which have been deducted from sales. Federal and state income taxes Through April 25, 2018, the Company's subsidiaries operated as a limited liability company and passed all income and loss to each member based on their proportionate interest in the Company. Effective April 26, 2018, the Company accounts for income tax using the liability method prescribed by ASC 740, "Income Taxes". Under this method, deferred tax assets and liabilities are determined based on the difference between the financial reporting and tax bases of assets and liabilities using enacted tax rates that will be in effect in the year in which the differences are expected to reverse. The Company records a valuation allowance to offset deferred tax assets if based on the weight of available evidence, it is more-likely-than-not that some portion, or all, of the deferred tax assets will not be realized. The effect on deferred taxes of a change in tax rates is recognized as income or loss in the period that includes the enactment date. The Company follows the accounting guidance for uncertainty in income taxes using the provisions of Accounting Standards Codification (ASC) 740 "Income Taxes Stock-based compensation Stock-based compensation is accounted for based on the requirements of ASC 718 – "Compensation–Stock Compensation Additionally, effective January 1, 2017, the Company adopted the Accounting Standards Update No. 2016-09 ("ASU 2016-09 "), Improvements to Employee Share-Based Payment Accounting Through September 30, 2018, pursuant to ASC 505-50 – "Equity-Based Payments to Non-Employees", all share-based payments to non-employees, including grants of stock options, were recognized in the consolidated financial statements as compensation expense over the service period of the consulting arrangement or until performance conditions are expected to be met. Using a Black-Scholes valuation model, the Company periodically reassessed the fair value of non-employee options until service conditions are met, which generally aligns with the vesting period of the options, and the Company adjusts the expense recognized in the consolidated financial statements accordingly. In June 2018, the FASB issued ASU No. 2018-07, Improvements to Nonemployee Share-Based Payment Accounting, which simplifies several aspects of the accounting for nonemployee share-based payment transactions by expanding the scope of the stock-based compensation guidance in ASC 718 to include share-based payment transactions for acquiring goods and services from non-employees. ASU No. 2018-07 is effective for annual periods beginning after December 15, 2018, including interim periods within those annual periods. Early adoption is permitted, but entities may not adopt prior to adopting the new revenue recognition guidance in ASC 606. The Company early adopted ASU No. 2018-07 in the fourth quarter of 2018 and there was no cumulative effect of adoption. Upon exercise of the stock options by the holder using the exercise methods delineated in the option contract, the Company issues new shares from its unissued authorized shares. Loss per common share ASC 260 "Earnings Per Share", requires dual presentation of basic and diluted earnings per common share ("EPS") with a reconciliation of the numerator and denominator of the basic EPS computation to the numerator and denominator of the diluted EPS computation. Basic EPS excludes dilutive securities and non-vested forfeitable shares. Diluted EPS reflects the potential dilution that could occur if securities or other contracts to issue common shares were exercised or converted into common shares or resulted in the issuance of common shares that then shared in the earnings of the entity. Basic net loss per common share is computed by dividing net loss available to members by the weighted average number of common shares outstanding during the period. Diluted net loss per common share is computed by dividing net loss by the weighted average number of common shares, common share equivalents and potentially dilutive securities outstanding during each period. Potentially dilutive common shares consist of stock options and non-vested forfeitable shares (using the treasury stock method) and shares issuable upon conversion of preferred shares and convertible notes payable (using the as-if converted method). These common share equivalents may be dilutive in the future. All potentially dilutive common shares were excluded from the computation of diluted common shares outstanding as they would have an anti-dilutive impact on the Company's net losses and consisted of the following: December 31, December 31, Convertible notes 14,333,333 - Stock options 8,445,698 12,704,009 Warrants 2,050,000 - Series A preferred stock 3,283,951 - Series B preferred stock 3,600,000 - Non-vested, forfeitable common shares 17,475,299 4,498,672 Segment reporting During the year ended December 31, 2019 and 2018, the Company operated in one business segment. Leases In February 2016, the FASB issued ASU 2016-02, " Leases (Topic 842)" Operating lease ROU assets represents the right to use the leased asset for the lease term and operating lease liabilities are recognized based on the present value of the future minimum lease payments over the lease term at commencement date. As most leases do not provide an implicit rate, the Company use an incremental borrowing rate based on the information available at the adoption date in determining the present value of future payments. Lease expense for minimum lease payments is amortized on a straight-line basis over the lease term and is included in general and administrative expenses in the consolidated statements of operations. Recent accounting pronouncements In August 2018, the FASB issued ASU 2018-13 to modify the disclosure requirements on fair value measurements. The amendments are effective beginning after December 15, 2019. An entity is permitted to early adopt any removed or modified disclosures and delay adoption of the additional disclosures until the effective date. Most amendments should be applied retrospectively, but certain amendments will be applied prospectively. The Company is in the process of assessing the impact of the standard on the Company's fair value disclosures. However, the standard is not expected to have an impact on the Company's consolidated financial position, results of operations and cash flows. In December 2019, the FASB issued Accounting Standards Update No. 2019-12 – Income Taxes (Topic 740) Simplifying the Accounting for Income Taxes, as part of its initiative to reduce complexity in the accounting standards. The amendments in ASU 2019-12 eliminate certain exceptions related to the approach for intraperiod tax allocation, the methodology for calculating income taxes in an interim period and the recognition of deferred tax liabilities for outside basis differences. ASU 2019-12 also clarifies and simplifies other aspects of the accounting for income taxes. The amendments in ASU 2019-12 will become effective for us as of the beginning of our 2022 fiscal year. Early adoption is permitted, including adoption in any interim period. We are currently evaluating the impact that this guidance will have upon our financial position and results of operations, if any. Other accounting standards that have been issued or proposed by FASB that do not require adoption until a future date are not expected to have a material impact on the consolidated financial statements upon adoption. The Company does not discuss recent pronouncements that are not anticipated to have an impact on or are unrelated to its financial condition, results of operations, cash flows or disclosures. |
Accounts Receivable
Accounts Receivable | 12 Months Ended |
Dec. 31, 2019 | |
Receivables [Abstract] | |
ACCOUNTS RECEIVABLE | NOTE 3 – ACCOUNTS RECEIVABLE At December 31, 2019 and 2018, accounts receivable consisted of the following: December 31, December 31, Accounts receivable $ 151,989 $ 91,319 Less: allowance for doubtful accounts - - Accounts receivable, net $ 151,989 $ 91,319 For the year ended December 31, 2019 and 2018, bad debt (recovery) expense amounted to $992 and $(552), respectively. |
Inventory
Inventory | 12 Months Ended |
Dec. 31, 2019 | |
Inventory Disclosure [Abstract] | |
INVENTORY | NOTE 4 – INVENTORY At December 31, 2019 and 2018, inventory consisted of the following: December 31, December 31, Raw materials $ 12,250 $ 6,149 Finished goods 2,570 2,828 Inventory $ 14,820 $ 8,977 |
Property and Equipment
Property and Equipment | 12 Months Ended |
Dec. 31, 2019 | |
Property, Plant and Equipment [Abstract] | |
PROPERTY AND EQUIPMENT | NOTE 5 – PROPERTY AND EQUIPMENT At December 31, 2019 and 2018, property and equipment consisted of the following: Useful Life 2019 2018 Machinery and equipment 5 - 7 years $ 52,184 $ 52,184 Furniture and office equipment 3 - 7 years 45,063 45,063 Vehicles 5 years 68,341 68,341 Leasehold improvements 3 years 16,701 16,701 182,289 182,289 Less: accumulated depreciation (149,513 ) (124,884 ) Property and equipment, net $ 32,776 $ 57,405 For the year ended December 31, 2019 and 2018, depreciation and amortization expense is included in general and administrative expenses and amounted to $24,629 and $33,718, respectively. |
Convertible Notes Payable
Convertible Notes Payable | 12 Months Ended |
Dec. 31, 2019 | |
Debt Disclosure [Abstract] | |
CONVERTIBLE NOTES PAYABLE | NOTE 6 – CONVERTIBLE NOTES PAYABLE On June 1, 2017, the Company received $100,000 from a third party pursuant to the terms of a convertible promissory note (the "Convertible Note"). The Convertible Note accrued interest at 7% per annum and all principal and interest is payable on the maturity date of June 1, 2019. The holder of the Convertible Note could have, at any time, upon written notice, convert all amounts then outstanding under this Convertible Note into a number of common shares of the Company equal to the amount then owed under this Note divided by $0.77. The Company evaluated the conversion feature of the Convertible Note and determined the Company's common stock fair value exceeded the conversion price as stated in the Convertible Note. Management determined that the favorable exercise price represented a beneficial conversion feature. Using the intrinsic value method at the convertible promissory note date, a total discount of $10,000 was recognized and was being amortized to interest expense over the term of the Convertible Note. In March 2018, the principal balance of $100,000 and all accrued interest of $5,833 was converted into 136,894 common shares and the Convertible Note was terminated. As of December 31, 2018, this Convertible Note was no longer outstanding. On January 22, 2018 (the "Issuance Date"), the Company entered into a securities purchase agreement (the "SPA") with Esousa Holdings, LLC ("Esousa"), whereby Esousa agreed to invest up to $750,000 (the "Purchase Price") in the Company in exchange for senior secured the convertible notes and five-year warrants, upon the terms and subject to the conditions thereof. Pursuant to the SPA, the Company issued (i) a senior secured convertible note to Esousa on January 22, 2018, in the original principal amount of $260,000, which bears interest at 10% per annum (the "First Note") and (ii) 293,123 five-year warrants to purchase common shares of the Company at a purchase price of $0.87 per unit. On January 22, 2018, the Company received cash proceeds of $260,000 under this convertible note. Each convertible note issued pursuant to the SPA was due and payable two years from the issuance date of the respective convertible note, and any accrued and unpaid interest relating to each convertible note, was due and payable semi-annually. The Convertible Note was convertible into common shares at a conversion price of is $0.87 which was lower than the fair value of common shares based on recent sales of common shares of the Company on the date of issue. Additionally, as warrants were issued with the Convertible Note, the proceeds were allocated to the instruments based on relative fair value as the warrants did not contain any features requiring liability treatment and therefore were classified as equity. The value allocated to the warrants was $186,368 and $73,632 was allocated to the beneficial conversion feature. Since the intrinsic value of the beneficial conversion feature and warrants was greater than the proceeds allocated to the convertible instrument, the amount of the discount assigned to the beneficial conversion feature and warrants was limited to the amount of the proceeds allocated to the convertible instrument. Accordingly, the Company recorded as debt discount of $260,000 with the credit to additional paid in capital. The debt discount associated was to be amortized to interest expense over the term of the Convertible Note. On April 26, 2018, the Company and Esousa entered into a Termination Agreement and General Release ("Termination Agreement") whereby the Company paid Esousa $270,000, and the SPA, Note, Warrant and Registration Rights Agreement and all rights and obligations were terminated. In connection with the Termination Agreement, the Company recorded debt extinguishment expense of $229,696, including the write-off of remaining debt discount of $226,392 and the payment of additional interest of $3,304. February to May 2019 Financings From February 13, 2019 to May 15, 2019, the Company entered into four Securities Purchase Agreements (the "SPAs") with an Accredited Investor ("Investor") for the purchase of a Convertible Promissory Notes in the aggregate principal amount of $244,800 and received net proceeds of $192,000, net of original issue discount of $40,800 and net of origination fees of $12,000. These Notes bear interest rate ranging from 4% per annum to 12% per annum and were due and payable through May 2020. The Notes were convertible by the Investor after six months from each respective Note date into shares of the Company's common stock (as determined in the Note) at a price equal to 81% of the average of the lowest two closing bid prices of the common stock as reported on the OTC Link ATS owned by OTC Markets Group for the 10 prior trading days. The Company may prepay the Notes at any time prior to the six-month anniversary, subject to pre-payment charges as detailed in the Notes. The SPAs and Notes contain customary representations, warranties and covenants, including certain restrictions on the Company's ability to sell, lease or otherwise dispose of any significant portion of its assets. Investor also has the right of first refusal with respect to any future equity (or debt with an equity component) offerings of less than $100,000 conducted by the Company until the six-month anniversary of the Note. The SPA and the Note also provide for certain events of default, including, among other things, payment defaults, breaches of representations and warranties, proceedings, delinquency in periodic report filings with the SEC, and cross default with other agreements. In the event of default, at the option of the Investor and in the Investor's sole discretion, the Investor may consider the Note immediately due and payable. The Company has accounted for these convertible promissory notes as stock settled debt under ASC 480 and recorded an aggregate debt premium of $57,423 with a charge to interest expense. On August 15, 2019, the Company issued 295,567 shares of its common stock upon conversion of principal balance of $12,000. On September 6, 2019, the Company satisfied in full all remaining convertible promissory note obligations with this accredited investor including all Notes in the amount of $232,800 and accrued interest of $7,624 for a cash payment of $238,080. Additionally, in connection with this debt extinguishment, the Company reversed all put premiums recorded of $57,423 and remaining debt discounts of $28,758 and recorded a gain on debt extinguishment of $31,009. September 2019 and December 2019 Financings On September 6, 2019 and on December 9, 2019, the Company closed on Securities Purchase Agreements (the "SPAs") with an accredited investor. Pursuant to the terms of the September 6, 2019 SPA, the Company issued and sold to this investor a convertible promissory note in the aggregate principal amount of $300,000 and a warrant to purchase up to 750,000 shares of the Company's common stock. The Company received net proceeds of $267,250, net of original issue discount of $30,000 and origination fees of $2,750. The Note bears interest at 12% per annum and becomes due and payable on June 6, 2020. Pursuant to the terms of the December 9, 2019 SPA, the Company issued and sold to this investor a convertible promissory note in the aggregate principal amount of $130,000, and a warrant to purchase up to 300,000 shares of the Company's common stock. The Company received net proceeds of $115,000, net of original issue discount of $15,000. These Notes bear interest at 12% per annum. The September 6, 2019 Note becomes due and payable on June 6, 2020 and the December 9, 2019 Note is due and payable on September 9, 2020. In accordance with these SPAs and these Notes, subject to the adjustments as defined in the respective SPA and Note, the conversion price (the "Conversion Price") shall equal the lesser of: (i) the lowest Trading Price (as defined below) during the previous twenty-five Trading Day period ending on the latest complete Trading Day prior to the date of this Note, and (ii) the Variable Conversion Price (as defined below) (subject to equitable adjustments for stock splits, stock dividends or rights offerings by the Company). The "Variable Conversion Price" shall mean 60% multiplied by the Market Price (as defined herein) (representing a discount rate of 40%). "Market Price" means the lowest Trading Price (as defined below) for the Company's common stock during the twenty-five Trading Day period ending on the latest complete Trading Day prior to the Conversion Date. "Trading Price" means, for any security as of any date, the lesser of: (i) the lowest trade price on the applicable trading market as reported by a reliable reporting service ("Reporting Service") designated by the Holder or (ii) the closing bid price on the applicable trading market as reported by a Reporting Service designated by the Holder. The Company may prepay the Note at any time prior to its six-month anniversary, subject to pre-payment charges as detailed in the Note. The SPAs and Notes contain customary representations, warranties and covenants, including certain restrictions on the Company's ability to sell, lease or otherwise dispose of any significant portion of its assets. The Investor also has the right of first refusal with respect to any future equity (or debt with an equity component) offerings conducted by the Company until the 12-month anniversary of the Closing. The SPA and the Note also provide for certain events of default, including, among other things, payment defaults, breaches of representations and warranties, bankruptcy or insolvency proceedings, delinquency in periodic report filings with the Securities and Exchange Commission, and cross default with other agreements. Upon the occurrence of an event of default, this investor may declare the outstanding obligations due and payable at significant applicable default rates and take such other actions as set forth in the Notes. The Warrants are exercisable at any time on or after the date of the issuance and entitles this investor to purchase shares of the Company's common stock for a period of five years from the initial date the warrants become exercisable. Under the terms of the Warrants, the holder is entitled to exercise the Warrant to purchase up to an aggregate of 1,050,000 shares of the Company's common stock at an initial exercise price of $0.10, subject to adjustment as detailed in the Warrants. These Notes and related Warrants include a down-round provision under which the Notes conversion price and warrant exercise price could be affected on a full-ratchet basis by future equity offerings undertaken by the Company. In connection with the issuance of the Notes, the Company determined that the terms of the Note contain terms that are not fixed monetary amounts at inception. Accordingly, under the provisions of ASC 815-40 - Derivatives and Hedging – Contracts in an Entity's Own Stock In connection with the warrants issued in connection with these Notes, the Company determined that the terms of the warrants contain terms that are fixed monetary amounts at inception and, accordingly, the warrants were not considered derivatives. The fair value of the warrants was determined using the Binomial valuation model. In connection with the issuance of the warrants, on the initial measurement date, the relative fair value of the warrants of $61,899 was recorded as a debt discount and an increase in paid-in capital. During the year ended December 31, 2019, the fair value of the derivative liabilities and warrants was estimated using the Binomial valuation model with the following assumptions: 2019 Dividend rate — % Term (in years) 0.69 to 5.00 years Volatility 275.8 to 317.5 % Risk—free interest rate 1.56% to 1.75 % For the year ended December 31, 2019 and 2018, interest expense related to convertible notes and warrants amounted to $237,445 and $49,003, including amortization of debt discount and debt premium charged to interest expense of $217,298 and $40,691, respectively. The weighted average interest rate on the above notes and notes payable – related party (see note 7) during the years ended December 31, 2019 and 2018 was 14.9% and 8.7%, respectively. At December 31, 2019 and 2018, convertible notes consisted of the following: December 31, December 31, Principal amount $ 430,000 $ - Less: unamortized debt discount (294,167 ) - Convertible notes payable, net $ 135,833 $ - |
Notes Payable - Related Party
Notes Payable - Related Party | 12 Months Ended |
Dec. 31, 2019 | |
Notes Payable - Related Party [Abstract] | |
NOTES PAYABLE - RELATED PARTY | NOTE 7 – NOTES PAYABLE – RELATED PARTY On November 14, 2018, the Company entered into a Revolving Credit Facility Loan and Security Agreement ("Loan Agreement") and a Secured Promissory Note (the "Note") with BOCO Investments, LLC (the "Lender"), a beneficial shareholder of the Company. Subject to and in accordance with the terms and conditions of the Loan Agreement and the Note, the Lender agrees to lend to the Company up to $400,000 (the "Maximum Loan Amount") against the issuance and delivery by the Company of the Note for use as working capital and to assist in inventory acquisition. The Lender loaned an initial amount of $200,000 at closing and loaned an additional $200,000 to the Company and may loan at any time and from time to time through November 14, 2020, up to an aggregate amount not to exceed the Maximum Loan Amount. The Company must repay all principal, interest and other amounts outstanding on or before November 14, 2020. The Company's obligations under the Loan Agreement and the Note are secured by a first-priority security interest in substantially all of the Company's assets (the "Collateral"). The outstanding principal advanced to Company pursuant to the Loan Agreement bears interest at the rate of 12% per annum, compounded annually. Upon the occurrence of an Event of Default under the Loan Agreement and Note, all amounts then outstanding (including principal and interest) shall bear interest at the rate of 18% per annum, compounded annually until the Event of Default is cured. Additionally, at or prior to December 31, 2018, the Company should have achieved an accounts receivable balance plus inventory equal to the unpaid principal balance of the Note (the "Minimum Asset Amount"). In the event that the Company's accounts receivable balance plus inventory balance is less than paid principal balance of the Note as of December 31, 2018 , Commencing on January 10, 2019 and on or before the l0th day of each month thereafter, the Company shall pay Lender all interest accrued on outstanding principal under the Loan Agreement and Notes as of the end of the month then concluded. Upon the occurrence of any Event of Default and at any time thereafter, Lender may, at its option, declare any and all Obligations immediately due and payable without demand or notice. As of December 31, 2019 and December 31, 2018, the Company did not meet the Minimum Asset Amount covenant as defined in the Loan Agreement, failed to timely pay interest payments due, and has violated other default provisions. Accordingly, the note balance due of $400,000 has been reflected as a current liability on the accompanying consolidated balance sheet. The Loan Agreement and Note contain customary representations, warranties and covenants, including certain restrictions on the Company's ability to incur additional debt or create liens on its property. The Loan Agreement and the Note also provide for certain events of default, including, among other things, payment defaults, breaches of representations and warranties, breach of covenants, and bankruptcy or insolvency proceedings, the occurrence of which, after any applicable cure period, would permit Lender, among other things, to accelerate payment of all amounts outstanding under the Loan Agreement and the Note, as applicable, and to exercise its remedies with respect to the Collateral, including the sale of the Collateral. For the years ended December 31, 2019 and 2018, interest expense related to this Note amounted to $72,000 and $4,044, respectively. |
Note Payable
Note Payable | 12 Months Ended |
Dec. 31, 2019 | |
Notes Payable [Abstract] | |
NOTE PAYABLE | NOTE 8 – NOTE PAYABLE On April 26, 2019, the Company entered into a Promissory Note ("Promissory Note") with an accredited investor in the aggregate principal amount of $25,000 and received net proceeds of $25,000. The Promissory Note bears interest at 4% per annum and is due and payable on April 26, 2020 (the "Maturity Date"). At the time the Promissory Note reaches its Maturity Date, the holder and the Company will discuss and mutually agree on potential conversion rights of the holder, including pricing, method of conversion, etc. At any time during which the Promissory Note is outstanding, the Company may prepay the Note in full, without penalty. The Promissory Note provides for certain events of default, including, among other things, payment defaults, bankruptcy, liquidation, and cessation of operations. In the event of default, the holder shall be entitled to an injunction or injunctions restraining, preventing or curing any breach of this Promissory Note and to enforce specifically the terms and provisions thereof, without the necessity of showing economic loss and without any bond or other security being required. In September 2019, the Company repaid $12,500 this note and in October 2019, the remaining balance of $12,500 was repaid. |
Shareholders' Deficit
Shareholders' Deficit | 12 Months Ended |
Dec. 31, 2019 | |
Equity [Abstract] | |
SHAREHOLDERS' DEFICIT | NOTE 9 - SHAREHOLDERS' DEFICIT Preferred Stock Series A Preferred stock On October 16, 2019, the Company filed an Amendment to its Articles of Incorporation to designate a series of preferred stock, the Series A Convertible Preferred Stock, with the Secretary of State of the State of Colorado. The Certificate of Designations established 800,000 shares of the Series A Preferred Stock, par value $0.10, having such designations, preferences, and rights as determined by the Company's Board of Directors in its sole discretion, in accordance with the Company's Articles of Incorporation and Amended and Restated Bylaws. The Certificate of Designations, Preferences, Rights, and Limitations of Series A Convertible Preferred Stock ("Certificate of Designations") provides that the Series A Convertible Preferred Stock shall have no right to vote on any matters on which the common shareholders are permitted to vote. The Series A Convertible Preferred Stock ranks senior with respect to dividends and right of liquidation to the Company's common stock and junior with respect to dividends and right of liquidation to all existing and future indebtedness of the Company and existing and outstanding preferred stock of the Company. Each share of Series A Preferred Stock shall have a stated value of $1.00 (the "Stated Value"). Each share of Series A Preferred Stock will carry an annual dividend in the amount of 4% of the Stated Value (the "Dividend Rate"), which shall be cumulative and compounded daily, payable solely upon redemption, liquidation or conversion. Upon the occurrence of an Event of Default, the Dividend Rate shall automatically increase to 22%. At any time during the periods set forth on the table immediately following this paragraph (the "Redemption Periods") provided that an Event of Default has not occurred, the Company will have the right, at the Company's option, to redeem all or any portion of the shares of Series A Preferred Stock for an amount equal to (i) the total number of Series A Preferred Stock held by the applicable Holder multiplied by (ii) the Stated Value plus the Adjustment Amount, (the "Optional Redemption Amount"). The Adjustment Amount shall equal to any accrued but unpaid dividends, the default adjustment amounts, as defined in the Certificate of Designation, if applicable, failure to deliver fees, if any, and any other fees as set forth in the Certificate of Designation. After the expiration of 180 days following the Issuance Date of the applicable shares of Series A Preferred Stock, the Company shall have no right of redemption. Redemption Period Redemption 1. The period beginning on the date of the issuance of shares of Series A Preferred Stock and ending on the date which is sixty days following the Issuance Date. 100% 2. The period beginning on the date that is sixty-one days from the Issuance Date and ending ninety days following the Issuance Date. 107% 3. The period beginning on the date that is ninety-one days from the Issuance Date and ending one hundred twenty days following the Issuance Date. 112% 4. The period beginning on the date that is one hundred twenty-one days from the Issuance Date and ending one hundred fifty days following the Issuance Date. 117% 5. The period beginning on the date that is one hundred fifty-one days from the Issuance Date and ending one hundred eighty days following the Issuance Date. 120% On the earlier to occur of (i) the date which is eighteen months following the Issuance Date and (ii) the occurrence of an Event of Default (the "Mandatory Redemption Date"), the Company shall redeem all of the shares of Series A Preferred Stock of the Holders (which have not been previously redeemed or converted). Within five days of the Mandatory Redemption Date, the Company shall make payment to each Holder of an amount in cash equal to (i) the total number of Series A Preferred Stock held by such Holder multiplied by (ii) the Stated Value plus the Adjustment Amount. The Holder of Series A Preferred stock shall have the right from time to time, and at any time during the period beginning on the date which is 180 days following the issuance date, to convert all or any part of the outstanding Series A Preferred Stock into the Company's common stock. The conversion price (the "Conversion Price") shall equal the Variable Conversion Price (as defined below) (subject to equitable adjustments by the Company relating to the Company's securities or the securities of any subsidiary of the Company, combinations, recapitalization, reclassifications, extraordinary distributions and similar events). The "Variable Conversion Price" shall mean 81% multiplied by the Market Price (as defined below) (representing a discount rate of 19%). "Market Price" means the average of the two lowest Trading Prices for the common stock during the ten Trading Day period ending on the latest complete Trading Day prior to the Conversion Date. "Trading Price" means, for any security as of any date, the closing bid price on the applicable trading market as reported by a reliable reporting service designated by the Holder. "Trading Day" shall mean any day on which the Common Stock is tradable for any period on the OTC, or on the principal securities exchange or other securities market on which the common stock is then being traded. The Company has accounted for the Series A Preferred Stock as stock settled debt under ASC 480 due to mandatory redemption and recorded an aggregate debt premium of $31,197 with a charge to interest expense. During October and November 2019, the Company entered into a Series A Preferred Stock Purchase Agreements with accredited investors whereby the investors agreed to purchase an aggregate of 159,600 unregistered shares of the Company's Series A Preferred stock, par value $0.10 for $133,000, or $0.833 per share. During October and November 2019, the Company received the cash proceeds of $127,000, net of fees of $6,000. A total discount of $6,000 was recognized and is being amortized to interest expense over the redemption terms of the Series A preferred shares. For the year ended December 31, 2019, amortization of discount charged to interest expense amounted to $667. The Company has accrued $934 of interest on these liabilities which is included in mandatorily redeemable convertible Series A preferred stock liability on the accompanying consolidated balance sheet. The Company has classified the Series A Preferred Stock as a liability in accordance with ASC Topic No. 480, " Distinguishing from Equity Series B Preferred Stock On December 12, 2019, the Company filed an Amendment to its Articles of Incorporation to designate a series of preferred stock, the Series B Convertible Preferred Stock (the "Series B"), with the Secretary of State of the State of Colorado. The Certificate of Designations established 100,000 shares of the Series B, par value $0.10, having such designations, preferences, and rights as determined by the Company's Board of Directors in its sole discretion, in accordance with the Company's Articles of Incorporation and Amended and Restated Bylaws. The Certificate of Designations became effective with the State of Colorado upon filing. The Series B ranks senior with respect to dividends and right of liquidation with the Company's common stock and junior to all existing and future indebtedness of the Company. The Series B has a stated value per share of $1,000, subject to adjustment as provided in the Certificate of Designations (the "Stated Value"), and a dividend rate of 2% per annum of the Stated Value. The Series B is subject to redemption (at Stated Value, plus any accrued, but unpaid dividends (the "Liquidation Value")) by the Company no later than three years after a Deemed Liquidation Event and at the Company's option after one year from the issuance date of the Series B, subject to a ten-day notice (to allow holder conversion). A "Deemed Liquidation Event" will mean: (a) a merger or consolidation in which the Company is a constituent party or a subsidiary of the Company is a constituent party and the Company issues shares of its capital stock pursuant to such merger or consolidation, except any such merger or consolidation involving the Company or a subsidiary in which the shares of capital stock of the Company outstanding immediately prior to such merger or consolidation continue to represent, or are converted into or exchanged for shares of capital stock that represent, immediately following such merger or consolidation, at least a majority, by voting power, of the capital stock of the surviving or resulting corporation or, if the surviving or resulting corporation is a wholly-owned subsidiary of another corporation immediately following such merger or consolidation, the parent corporation of such surviving or resulting corporation; or (b) the sale, lease, transfer, exclusive license or other disposition, in a single transaction or series of related transactions, by the Company or any subsidiary of the Company of all or substantially all the assets of the Company and its subsidiaries taken as a whole, or the sale or disposition (whether by merger or otherwise) of one or more subsidiaries of the Company if substantially all of the assets of the Company and its subsidiaries taken as a whole are held by such subsidiary or subsidiaries, except where such sale, lease, transfer, exclusive license or other disposition is to a wholly owned subsidiary of the Company. The Series B is convertible at the option of a holder or if the closing price of the common stock exceeds 400% of the Conversion Price for a period of twenty consecutive trading days, at the option of the Company. Conversion Price means a price per share of the common stock equal to 100% of the lowest daily volume weighted average price of the common stock during the two years preceding or subsequent two years following the Issuance Date, subject to adjustment as otherwise provided in the Certificate of Designations (the "Conversion Price"). In the event of a conversion of any Series B, the Company shall issue to the holder a number of shares of common stock equal to the Liquidation Value multiplied by the number of shares of Series B Preferred Stock being converted divided by the Conversion Price. Upon liquidation of the Company after payment or provision for payment of liabilities of the Company and after payment or provision for any liquidation preference payable to the holders of any preferred stock ranking senior to the Series B but prior to any distribution to the holders of Common Stock or preferred stock ranking junior upon liquidation to the Series B, the holders of Series B will be entitled to be paid out of the assets of the Company available for distribution to its stockholders an amount with respect to each share of Series B equal to the Liquidation Value. The Series B has voting rights per Series B Share equal to the Liquidation Value per share, divided by the Conversion Price, multiplied by fifty (50). Subject to applicable Colorado law, the holders of Series B will have functional voting control in situations requiring shareholder vote. The Series B Preferred Stock will vest on May 1, 2020, subject to acceleration in the event of conversion or redemption. On December 12, 2019, the Board of Directors of the Company agreed to satisfy $108,000 of accrued compensation owed to its directors and executive officers (collectively, the "Management") through a Liability Reduction Plan (the "Plan"). Under this Plan, Management agreed to accept 108 shares of the Company's Series B convertible preferred stock in settlement of accrued compensation. These Series B preferred share issuances with redemption provisions that permit the issuer to settle in either cash or common stock, at the option of the issuer, were evaluated to determine whether temporary or permanent equity classification on the consolidated balance sheet was appropriate. As per the terms of the Series B preferred stock agreements, Series B preferred stock is redeemable for cash and other assets on the occurrence of a deemed liquidation event. A deemed liquidation event includes a change of control which is not in the Company's control. As such, since Series B preferred stock is redeemable upon the occurrence of an event that is not within the Company's control, the Series B preferred stock is classified as temporary equity. The Company concluded that the Series B Preferred Stock represented an equity host and, therefore, the redemption feature of the Series B Preferred Stock was not considered to be clearly and closely related to the associated equity host instrument. However, the redemption features did not meet the net settlement criteria of a derivative and, therefore, were not considered embedded derivatives that required bifurcation. The Company also concluded that the conversion rights under the Series B Preferred Stock were clearly and closely related to the equity host instrument. Accordingly, the conversion rights features on the Series B Preferred Stock were not considered an embedded derivative that required bifurcation. Common Stock Deemed issuance pursuant to reverse recapitalization On April 25, 2018, in connection with merger with C-Bond Systems, LLC, the Company is deemed to have issued 9,106,250 of its common shares for cash of $187,401. These shares represent the outstanding shares of C-Bond Systems, Inc. just prior to the Merger on April 25, 2018. Sale of common stock In April 2018, the Company issued 32,337 of its common shares to an investor for cash proceeds of $27,500, or $0.85 per common share. Contemporaneously with the closing of the Merger, pursuant to subscription agreements, the Company issued an aggregate of 3,100,000 shares of common stock at a price of $0.40 per share for aggregate gross consideration of approximately $1,240,000 to five investors. The Company agreed to file a shelf registration statement registering all of the shares of Common Stock subscribed for hereby (but no other shares owned by Subscriber) as soon as reasonably practicable after completion of the Merger and to use commercially reasonable efforts to cause that registration statement to be declared effective as soon as reasonably practical. In connection with a subscription agreement dated April 23, 2019, during the year ended December 31, 2019, the Company received cash proceeds of $300,000 from an investor for the purchase of 2,000,000 shares of the Company's common stock at $0.15 per share. In connection with subscription agreements, during the year ended December 31, 2019, the Company received cash proceeds of $480,000 from investors for the purchase of 10,750,000 shares of the Company's common stock at prices ranging from $0.04 to $0.05 per share. Issuance of common shares for services On March 7, 2018, the Company entered into a 90-day consulting agreement for business development and lobbying services related to the Company's ballistic resistant technologies. In connection with this consulting agreement, the Company issued 80,843 common shares to the consultant which were valued at $68,750, or $0.85 per common share, based on contemporaneous common share sales, which was amortized over the term of the agreement. Additionally, on June 12, 2018, the Company entered into a six months consulting agreement with this consultant. In connection with this consulting agreement, the Company issued 50,000 common shares to the consultant which were valued at $20,000, or $0.40 per common share, based on contemporaneous common share sales, which will be amortized over the term of the agreement. In connection with these consulting agreements, during the year ended December 31, 2018, the Company recorded stock-based professional fees of $88,750. In April 2018, the Company issued 3,233,732 restricted common shares of the Company to employees for services rendered which were valued at $2,750,000, or $0.85 per common share, based on contemporaneous common share sales. These share vest on May 1, 2019. In connection with these shares, the Company shall record stock-based compensation over the one-year vesting period. In June 2018, an employee resigned and his employment agreement was terminated. Accordingly, in June 2018, 485,060 non-vested shares were forfeited. Accordingly upon termination, the Company reversed all stock-based compensation previously recognized on the non-vested shares. For the year ended December 31, 2018, the Company recorded stock-based compensation expense of $1,558,333 related to these shares. On August 15, 2018 (the "Effective Date"), the Company entered into an employment agreement with its vice president of sales and distribution. Pursuant to this employment agreement, the Company agreed to grant a restricted stock award of 500,000 common shares of the Company which will vest on the first anniversary date of the employment agreement. If the employee's employment is terminated without cause or for good reason (both as defined in the employment agreement), or a change of control event (as defined in the employment agreement) occurs, these shares will immediately vest. For any other termination of employment, unvested restricted stock shall immediately terminate. These shares were valued on the date of grant at $200,000, or $0.40 per common share, based on contemporaneous common share sales. These shares vest on August 15, 2019. In connection with these shares, the Company shall record stock-based compensation over the one-year vesting period. For the years ended December 31, 2019 and 2018, the Company recorded stock-based compensation expense of $125,000 and $75,000 related to these shares, respectively. In September 2018, the Company entered into a 90-day consulting agreement for marketing services. In connection with this consulting agreement, the Company issued 25,000 restricted common shares of the Company to a consultant for marketing services to be rendered for the term effective October 1, 2018. These shares were valued at $10,000, or $0.40 per common share, based on contemporaneous common share sales, which was amortized over the term of the agreement. In connection with this consulting agreement, for the year ended December 31, 2018, the Company recorded stock-based professional fees of $10,000. On October 6, 2018, the Company entered into restricted stock award agreements (the "Restricted Stock Award Agreements") with executive officers and employees. Pursuant to the Restricted Stock Award Agreements, the Company agreed to grant restricted stock awards for an aggregate of 2,750,000 common shares of the Company which were valued at $1,100,000, or $0.40 per common share, based on contemporaneous common share sales. These shares will vest on the first anniversary date of the Restricted Stock Award Agreements. If the employee's employment is terminated for any reason, these shares will immediately be forfeited. In the event of a change of control, the employee shall be 100% vested in all shares of restricted shares subject to these Agreements. Each executive officer and employee shall have the right to vote the restricted shares awarded to them and to receive and retain all regular dividends paid in cash or property (other than retained distributions), and to exercise all other rights, powers and privileges of a holder of shares of the stock, with respect to such restricted shares, with the exception that (a) the employee shall not be entitled to delivery of the stock certificate or certificates or electronic book entries representing such restricted shares until the shares are vested, (b) the Company shall retain custody of all retained distributions made or declared with respect to the restricted shares until such time, if ever, as the restricted shares have become vested, and (c) the employee may not sell, assign, transfer, pledge, exchange, encumber, or dispose of the restricted shares. For the years ended December 31, 2019 and 2018, the Company recorded stock-based compensation expense of $847,916 and $252,085 related to these shares, respectively. These shares shall be considered outstanding for legal purposes but shall be excluded from basic earnings per share until vesting occurs. On November 14, 2018, the Company entered into a consulting agreement for marketing services. In connection with this consulting agreement, the Company issued 50,000 restricted common shares of the Company to a consultant for marketing services to be rendered. These shares were valued at $20,000, or $0.40 per common share, based on contemporaneous common share sales, which was amortized over the term of the agreement. In connection with this consulting agreement, for the year ended December 31, 2018, the Company recorded stock-based professional fees of $20,000. On March 12, 2019, the Company entered into a consulting agreement for advisory services to be rendered. In connection with this consulting agreement, the Company issued 485,060 restricted vested common shares of the Company to a consultant for services to be rendered. These shares were valued at $82,460, or $0.17 per common share, based on quoted closing price on the date of grant. In connection with this consulting agreement, during the year ended December 31, 2019, the Company recorded stock-based professional fees of $82,460. On March 14, 2019, the Company entered into an Advisory Board Agreement and a related Restricted Stock Award Agreement with an advisor (the "Advisor") to act as a member of the Company's advisory board. The Advisory Board Agreement has a term of one year and will renew automatically unless terminated by either party. In connection with this advisory agreement, the Company issued 200,000 restricted common shares of the Company to the Advisor under its 2018 Long Term Incentive Plan. These shares will vest on the first anniversary date of the Restricted Stock Award Agreement. If the Advisor's employment is terminated for any reason, these shares will immediately be forfeited. In the event of a change of control, the employee shall be 100% vested in all shares of restricted shares subject to these Agreements. These shares were valued at $32,000, or $0.16 per common share, based on quoted closing price on the date of grant. In connection with this Advisory Board Agreement, during the year ended December 31, 2019, the Company recorded stock-based professional fees of $25,333 and at December 31, 2019 and prepaid expenses of $6,667, which will be amortized over the remaining one-year vesting period. On May 20, 2019, the Company entered into a six-month consulting agreement with an individual for business development services. In connection with this consulting agreement, the Company issued 500,000 restricted common shares of the Company to the consultant. These shares vest immediately. These shares were valued at $47,000, or $0.094 per common share, based on quoted closing price on the date of grant. In connection with this consulting agreement, the Company recorded stock-based professional fees of $47,000. On July 29, 2019, the Company entered into restricted stock award agreements (the "Restricted Stock Award Agreements") with executive officers and employees. Pursuant to the Restricted Stock Award Agreements, the Company agreed to grant restricted stock awards for an aggregate of 10,500,000 common shares of the Company which were valued at $525,000, or $0.05 per common share, based on contemporaneous common share sales. These shares will vest on May 1, 2020. If the employee's employment is terminated for any reason, these shares will immediately be forfeited. In the event of a change of control, the employee shall be 100% vested in all shares of restricted shares subject to these Agreements. Each executive officer and employee shall have the right to vote the restricted shares awarded to them and to receive and retain all regular dividends paid in cash or property (other than retained distributions), and to exercise all other rights, powers and privileges of a holder of shares of the stock, with respect to such restricted shares, with the exception that (a) the employee shall not be entitled to delivery of the stock certificate or certificates or electronic book entries representing such restricted shares until the shares are vested, (b) the Company shall retain custody of all retained distributions made or declared with respect to the restricted shares until such time, if ever, as the restricted shares have become vested, and (c) the employee may not sell, assign, transfer, pledge, exchange, encumber, or dispose of the restricted shares. For the year ended December 31, 2019, the Company recorded stock-based compensation expense of $313,889 related to these shares. These shares shall be considered outstanding for legal purposes but shall be excluded from basic earnings per share until vesting occurs. In connection with these shares, the Company shall record stock-based compensation over the vesting period. On October 1, 2019, the Company entered into a one-month Digital Marketing and Social Media Exposure Agreement (the "Marketing Agreement") with a third-party entity. Pursuant to the Marketing Agreement, the Company issued 350,000 common shares of the Company which were valued at $15,400, or $0.044 per common share, based on contemporaneous common share sales on the agreement date. In connection with this agreement, the Company recorded professional fees of $15,400. On November 19, 2019, the Company issued 510,000 common shares of the Company for consulting services rendered. These shares were valued at $25,500, or $0.05 per common share, based on contemporaneous common share sales on the agreement date. In connection with this agreement, the Company recorded professional fees of $25,500. In November 2019, the Company entered into restricted stock award agreements with two employees. Pursuant to these restricted stock award agreements, the Company agreed to grant restricted stock awards for an aggregate of 1,300,000 common shares of the Company which were valued at $65,000, or $0.05 per common share, based on contemporaneous common share sales. These shares will vest on May 1, 2021. If the employee's employment is terminated for any reason, these shares will immediately be forfeited. In the event of a change of control, the employee shall be 100% vested in all shares of restricted shares subject to these Agreements. Each employee shall have the right to vote the restricted shares awarded to them and to receive and retain all regular dividends paid in cash or property (other than retained distributions), and to exercise all other rights, powers and privileges of a holder of shares of the stock, with respect to such restricted shares, with the exception that (a) the employee shall not be entitled to delivery of the stock certificate or certificates or electronic book entries representing such restricted shares until the shares are vested, (b) the Company shall retain custody of all retained distributions made or declared with respect to the restricted shares until such time, if ever, as the restricted shares have become vested, and (c) the employee may not sell, assign, transfer, pledge, exchange, encumber, or dispose of the restricted shares. For the years ended December 31, 2019 and 2018, the Company recorded stock-based compensation expense of $2,397 and $0 related to these shares, respectively. These shares shall be considered outstanding for legal purposes but shall be excluded from basic earnings per share until vesting occurs. In connection with these shares, the Company shall record stock-based compensation over the vesting period. The following table summarizes activity related to non-vested shares: Number of Non-vested Shares Weighted Average Grant Date Fair Value Non-vested, December 31, 2017 - $ Granted 6,483,732 0.62 Forfeited (485,060 ) 0.85 Non-vested, December 31, 2018 5,998,672 0.61 Granted 12,000,000 0.05 Shares vested (323,373 ) (0.59 ) Non-vested, December 31, 2019 17,675,299 $ 0.23 Total unrecognized compensation expense related to these unvested common shares at December 31, 2019 amounted to $273,714 which will be amortized over the remaining vesting period. Common shares issued for exercise of stock options During the year ended December 31, 2018, the Company issued 2,650,525 common shares upon the exercise of 1,757,032 stock options. In connection with these option exercises, the Company received proceeds of $195,000 and reduced accrued compensation by $20,575, and at December 31. 2018 had a subscription receivable of $19,185 included in prepaid and other current assets on the accompanying consolidated balance sheet, which was collected in January 2019. On December 21, 2019, the Company issued 3,000,000 common shares upon the exercise of 3,000,000 stock options. In connection with this option exercise, the Company reduced accrued compensation by $90,000. Common shares issued for settlement In April 2018, the Company issued 315,957 common shares of the Company to a vendor to settle amounts owed to such vendor which were valued at $268,694, or $0.85 per common share, based on contemporaneous common share sales. In connection with the settlement agreement, the Company recorded settlement expense of $153,779 and reduced accounts payable and accrued expenses by $39,915 and $75,000, respectively. Prior to the Closing of the Merger, C-Bond Systems LLC received a letter from counsel to Arnold Jay Boisdrenghein/Equity Capital Holding Group, Inc. claiming that such parties were entitled to a finder's fee in connection with the Merger of $25,000 and 1,000,000 post-Merger shares of common stock of the Company. On August 20, 2018, pursuant to a settlement and release agreement, the Company issued 500,000 shares of common stock to settle this claim. These shares were valued at $200,000, or $0.40 per common share, based on contemporaneous common share sales. In connection with this settlement agreement, the Company recorded a settlement expense of $200,000. Shares issued for deferred compensation On July 12, 2019, the Company's Chief Executive Officer, elected to convert $80,000 of deferred compensation owed to him into 2,000,000 shares of the Company's common stock at $0.04 per share. On July 18, 2019, the Company's President and Chief Operating Officer, elected to convert $80,000 of deferred compensation owed to him into 2,000,000 shares of the Company's common stock at $0.04 per share. The fair market value of these shares of $0.04 per share is based on contemporaneous common share sales. Since the deferred compensation was converted at fair value, no gain or loss was recorded. These shares are issued under the Company's 2018 Long-Term Incentive Plan and are restricted as to resale until May 1, 2020. On July 18, 2019, two employees of the Company elected to convert an aggregate of $24,000 of deferred compensation owed to them into 600,000 shares of the Company's common stock at $0.04 per share, the fair market value of these shares based on contemporaneous common share sales. Since the deferred compensation was converted at fair value, no gain or loss was recorded. These shares are issued under the Company's 2018 Long-Term Incentive Plan and are restricted as to resale until May 1, 2020. On July 29, 2019, the Company's Chief Executive Officer, elected to convert $40,000 of deferred compensation owed to him into 800,000 shares of the Company's common stock at $0.05 per share. On July 29, 2019, the Company's President and Chief Operating Officer, elected to convert $50,000 of deferred compensation owed to him into 1,000,000 shares of the Company's common stock at $0.05 per share. The fair market value of these shares of $0.05 per share is based on contemporaneous common share sales. Since the deferred compensation was converted at fair value, no gain or loss was recorded. These shares are issued under the Company's 2018 Long-Term Incentive Plan and are restricted as to resale until May 1, 2020. Common share exercise compensation As compensation for services commencing on February 1, 2016 and continuing through February 14, 2019, on December 27, 2016, the Company granted a stock option exercise right to an employee of the Company, whereby the employee will receive a credit of $5,000 per month towards the cash required to exercise his 750,000 options at $0.31 per share. Accordingly, the employee can exercise options on a cashless basis up to the amount he has been credited. As of December 31, 2019 and 2018, the employee was credited $182,500 and $175,000 towards the options exercise, respectively. No cash disbursement will be required by the Company under this prov |
Commitments and Contingencies
Commitments and Contingencies | 12 Months Ended |
Dec. 31, 2019 | |
Commitments and Contingencies Disclosure [Abstract] | |
COMMITMENTS AND CONTINGENCIES | NOTE 10 – COMMITMENTS AND CONTINGENCIES Legal matters From time to time, the Company may be involved in litigation related to claims arising out of its operations in the normal course of business. Other than the matter discussed below, as of December 31, 2019, the Company is not involved in any other pending or threatened legal proceedings that it believes could reasonably be expected to have a material adverse effect on its financial condition, results of operations, or cash flows. Roy Duplantier and Sleeping Creek Partners vs. C-Bond Systems LLC; Court Filed: Harris County, Texas, Precinct 7; Small Claims Case Number: 207100033133; Date Filed: January 24, 2020. On January 24, 2020, Roy Duplantier and Sleeping Creek Partners ("Plaintiff") Employment agreements On October 18, 2017, the Company entered into an employment agreement with Mr. Scott Silverman, pursuant to which he serves as the Chief Executive Officer of the Company for an initial term of three years that extends for successive one-year renewal terms unless either party gives 30-days' advance notice of non-renewal. As consideration for these services, the employment agreement provides Mr. Silverman with the following compensation and benefits: ● An annual base salary of $300,000, with a 10% increase on each anniversary date contingent upon achieving certain performance objectives as set by the Board. Until the Company raises $1,000,000 in debt or equity financing after entering into this agreement, Mr. Silverman will receive ½ of the base salary on a monthly basis with the other ½ being deferred. Upon the financing being raised, Mr. Silverman will receive the deferred portion of his compensation and his base salary will be paid in full moving forward. ● After the first $500,000 of equity investments is raised by the Company, after entering into this employment agreement, Mr. Silverman will receive a capital raise success bonus of 5% of all equity capital raised from investors/lenders introduced by him to the Company. ● Annual cash performance bonus opportunity as determined by the Board. ● An option to acquire 3,000,000 common shares of the Company, with a strike price of $0.31 per unit. These options will vest pro rata on a monthly basis for the term of the employment agreement. On each anniversary, Mr. Silverman will be eligible to be granted a minimum of 500,000 stock options of the Company at a strike price of $0.85 per common unit contingent upon the achievement of certain performance objectives. ● Certain other employee benefits and perquisites, including reimbursement of necessary and reasonable travel and participation in retirement and welfare benefits. The April 25, 2018 financing received of $1,240,000 triggered the right of the employee to receive the deferred salary and the 5% bonus provision disclosed above. Mr. Silverman's employment agreement provides that, in the event that his employment is terminated by the Company without "cause" (as defined in his employment agreement), or if Mr. Silverman resigned for "good reasons" (as defined in his new employment agreement), subject to a complete release of claims, he will be entitled to (i) retain all stock options previously granted; and (ii) receive any benefits then owed or accrued along with one year of base salary and any unreimbursed expenses incurred by him. All amounts shall be paid on the termination date. In the event that Mr. Silverman's employment is terminated by the Company for "cause" (as defined in his employment agreement), or if Mr. Silverman resigned without "good reasons" (as defined in his employment agreement), subject to a complete release of claims, he will be entitled to receive any unpaid base salary and benefits then owed or accrued and any unreimbursed expenses incurred by him. Additionally, if a change of control (as defined in his employment agreement) occurs during the term of this agreement, all unvested stock options will vest in full and if the valuation of the Company in the change of control transaction is greater than $0.85 per common share, then Mr. Silverman shall be paid a bonus equal to two times his minimum base salary and minimum target bonus. Pursuant to the employment agreement, Mr. Silverman will be subject to a confidentiality covenant, a two-year post-termination non-competition covenant and a two-year post-termination non-solicitation covenant. On August 15, 2018 (the "Effective Date"), the Company entered into an employment agreement with an employee. The term of this agreement shall begin as of the Effective Date and shall end on the time of the termination of this employee's employment. Pursuant to this employment agreement, this employee shall receive a 5% commission on sales generated by the employee of the Company's products. Additionally, the Company agreed to grant a restricted stock award of 500,000 common shares of the Company which will vest on the first anniversary date of the employment agreement. If the employee's employment is terminated without cause or for good reason (both as defined in the employment agreement), or a change of control event (as defined in the employment agreement) occurs, these shares will immediately vest. For any other termination of employment, unvested restricted stock shall immediately terminate. These shares were valued on the date of grant at $200,000, or $0.40 per common share, based on recent common share sales. These shares vest on August 15, 2019. In connection with these shares, the Company shall record stock-based compensation over the one-year vesting period. On March 27, 2019 and effective March 1, 2019, the Company entered into an employment agreement with Mr. Vincent Pugliese. Pursuant to this employment agreement, he serves as the President and Chief Operating Officer of the Company. The employment agreement shall terminate on the earliest of a) the third anniversary or b) terminated pursuant to terms in the employment agreement. As consideration for these services, the employment agreement provided Mr. Pugliese with the following compensation and benefits: ● An annual base salary of $240,000. ● Annual cash performance bonus opportunity as determined by the Board. ● Annual stock grant as determined by the Board. ● Certain other employee benefits and perquisites, including reimbursement of necessary and reasonable travel. In the event that the Company terminates the term of Mr. Pugliese's employment hereunder without Cause or for "good reason" (as defined in this employment agreement) by Mr. Pugliese, then in such event: (A) Mr. Pugliese will retain and vest immediately all stock options/grants previously granted and will be exercisable over a ten-year period; (B) the Company shall pay any benefits but not limited to accrued and deferred base salary, commissions and expense reimbursements then owed or accrued plus eighteen (18) months of the current Base Salary, and any unreimbursed expenses incurred through the termination date, and each of which shall be paid on the termination date (in cash and/or stock as mutually agreed between the Parties) In the event of a change of control (as defined in this employment agreement), all unvested stock options/grants of Mr. Pugliese shall vest in full, and Mr. Pugliese will be entitled to receive, subject to a complete release of all claims, a lump sum payment equal to two times his current annual base salary upon closing of the change in control transaction, and then this employment agreement shall terminate. Pursuant to the employment agreement, Mr. Pugliese will be subject to a confidentiality covenant, a two-year post-termination non-competition covenant and a two-year post-termination non-solicitation covenant. All unvested stock will expire upon termination unless termination is with cause for incapacity for physical or mental illness, without cause or change of control as defined in the employment agreement. Licensing agreement Pursuant to an agreement dated April 8, 2016, between the Company and Rice University, Rice University has granted a non-exclusive license to the Company, in nanotube-based surface treatment for strengthening glass and related materials under Rice's intellectual property rights, to use, make, distribute, offer and sell the licensed products specified in the agreement. In consideration for which, the Company had to pay a one-time non-refundable license fee of $10,000 and royalty payments of 5% of net sales of the licensed products during the term of the agreement and a sell-off period of 180 days from termination, In addition, the Company is required to pay for the maintenance of the patents, This agreement will continue until the expiration of the last to expire of the licensed property rights, unless terminated earlier in accordance with the terms of the agreement. There have been no royalty payments paid or due through December 31, 2019. Anti-dilution rights related to C-Bond Systems, LLC Prior to the Merger, C-Bond Systems, LLC entered into certain contracts, described below, which provided certain anti-dilution protection to the counterparties to those contracts. The Company believes that these contracts do not apply to any future issuances of equity by C-Bond Systems, Inc. In 2013, pursuant to a subscription agreement, the Company's subsidiary. C-Bond Systems, LLC issued 2,425,300 common shares. To the extent that during the term of the agreement C-Bond Systems, LLC issues any "down-round" or subsequent investments based upon an enterprise value of less than $2,000,000 ("Dilutive Transaction") (other than an issuance pursuant to an option agreement with an employee or otherwise to compensate an employee, or incident to an acquisition of assets by C-Bond Systems, LLC in which common units were issued to the seller of such assets) contemporaneously with the Dilutive Transaction, the contract obligated C-Bond Systems, LLC to issue the investor additional common units in C-Bond Systems, LLC in an amount which would provide them with the ownership percentage interest which they would have held in C-Bond Systems, LLC represented by the common units purchased by them on this date. In 2015, pursuant to a subscription agreement, C-Bond Systems, LLC issued 3,880,480 common shares to an entity at $0.77 per common share. This agreement entitled the subscriber to anti-dilution protection to the extent that C-Bond Systems, LLC issued any equity in a "down-round" based upon a value of less than $0.77 per common unit of C-Bond Systems, LLC (other than an issuance pursuant to an option agreement with an employee or consultant or otherwise to compensate an employee or consultant, or incident to an acquisition of assets by C-Bond Systems, LLC in which common units are issued to the seller of such assets ("Dilutive Transaction")). Contemporaneously with the Dilutive Transaction the contract obligated C-Bond Systems, LLC to issue the Subscriber additional common units in C-Bond Systems, LLC in an amount which would provide the investor with the ownership percentage interest in C-Bond Systems, LLC on a fully diluted basis which Subscriber held immediately prior to the Dilutive Transaction. In 2016, pursuant to a subscription agreement, C-Bond Systems, LLC issued 1,175,902 common shares to an entity at $0.85 per common share. This agreement entitled this investor to customary broad-based weighted average anti-dilution protection to the extent that after the date of this subscription agreement C-Bond Systems, LLC issued any equity in a "down round" based upon a value of less than $0.85 per common share, including the issuance of options with an exercise price per share of less than $0.85 to compensate employees or consultants ("Dilutive Transaction"), subject to exclusions for issuances of common shares or options in connection with strategic partnerships, equity kickers to lenders or vendors, mergers or acquisitions. The agreement obligated C-Bond Systems, LLC to give to this investor written notice (an "Issuance Notice") of any proposed issuance by C-Bond Systems, LLC of any C-Bond Systems, LLC common units, or other form of equity interest (excluding issuances of C-Bond Systems, LLC options or other equity to compensate employees or consultants and the issuance of shares in connection with strategic partnerships, equity kickers to lenders or vendors, mergers or acquisitions) at least ten business days prior to the proposed issuance date. This contract entitled the investor to purchase their pro rata portion of such shares or other equity interest of C-Bond Systems, LLC at the price and on the other terms and conditions specified in the issuance notice. |
Income Taxes
Income Taxes | 12 Months Ended |
Dec. 31, 2019 | |
Income Tax Disclosure [Abstract] | |
INCOME TAXES | NOTE 11 – INCOME TAXES For the period from January 1, 2018 to April 25, 2018, the Company's subsidiaries operated as limited liability companies and passed all income and loss to each member based on their proportionate interest in the Company. Accordingly, no provision for federal and state income taxes has been made in these consolidated financial statements for this period. Effective April 26, 2018, the Company accounts for income tax using the liability method prescribed by ASC 740, "Income Taxes". Under this method, deferred tax assets and liabilities are determined based on the difference between the financial reporting and tax bases of assets and liabilities using enacted tax rates that will be in effect in the year in which the differences are expected to reverse. The deferred tax assets at December 31, 2019 and 2018 consist only of net operating loss carryforwards. The net deferred tax asset has been fully offset by a valuation allowance because of the uncertainty of the attainment of future taxable income. The items accounting for the difference between income taxes at the effective statutory rate and the provision for income taxes for the years ended December 31, 2019 and 2018 were as follows: 2019 2018 Income tax expense (benefit) at U.S. statutory rate $ (1,520,555 ) $ (2,079,991 ) Income tax benefit on LLC losses prior to merger - 555,608 Non-deductible expenses 1,057,052 1,125,358 Change in valuation allowance 463,503 399,025 Total provision for income tax $ - $ - The Company's approximate net deferred tax asset as of December 31, 2019 and 2018 was as follows: Deferred Tax Asset: December 31, December 31, Net operating loss carryforward $ 862,528 $ 399,025 Total deferred tax asset before valuation allowance 862,528 399,025 Valuation allowance (862,528 ) (399,025 ) Net deferred tax asset $ - $ - The net operating loss carryforward was approximately $4,107,000 at December 31, 2019. The Company provided a valuation allowance equal to the net deferred income tax asset as of December 31, 2019 and 2018 because it was not known whether future taxable income will be sufficient to utilize the loss carryforward. During the year ended December 31, 2019, the valuation allowance increased by $463,503. Additionally, the future utilization of the net operating loss carryforward to offset future taxable income is subject to an annual limitation as a result of ownership changes that may occur in the future. The potential tax benefit arising from the loss carryforward may be carried forward indefinitely subject to usage limitations. The Company does not have any uncertain tax positions or events leading to uncertainty in a tax position. The Company's 2019 and 2018 Corporate Income Tax Returns are subject to Internal Revenue Service examination. |
Concentrations
Concentrations | 12 Months Ended |
Dec. 31, 2019 | |
Risks and Uncertainties [Abstract] | |
CONCENTRATIONS | NOTE 12 – CONCENTRATIONS Concentrations of credit risk Financial instruments that potentially subject the Company to concentrations of credit risk consist primarily of trade accounts receivable and cash deposits. The Company places its cash in banks at levels that, at times, may exceed federally insured limits. There were no balances in excess of FDIC insured levels as of December 31, 2019 and 2018. The Company has not experienced any losses in such accounts through December 31, 2019. Geographic concentrations of sales For the year ended December 31, 2019, approximately 80% of all sales were in the United States. No other geographical area accounting for more than 10% of total sales during the year ended December 31, 2019. For the year ended December 31, 2018, all sales were in the United States. Customer concentrations For the year ended December 31, 2019, two customers accounted for approximately 25.9% of total sales (13.9% and 12.0%, respectively). For the year ended December 31, 2018, three customers accounted for approximately 43.3% of total sales (11.2%, 13.9% and 18.2%, respectively). A reduction in sales from or loss of such customers would have a material adverse effect on the Company's consolidated results of operations and financial condition. At December 31, 2019, three customers accounted for 58.3% (15.8%, 25.5% and 17.0%, respectively) of the total accounts receivable balance. At December 31, 2018, two customers accounted for 82.4% of total accounts receivable (24.1% and 58.3%, respectively). Vendor concentrations Generally, the Company purchases substantially all of its inventory from two suppliers. The loss of these suppliers may have a material adverse effect on the Company's consolidated results of operations and financial condition. However, the Company believes that, if necessary, alternate vendors could supply similar products in adequate quantities to avoid material disruptions to operations. |
Revenue Recognition
Revenue Recognition | 12 Months Ended |
Dec. 31, 2019 | |
Revenue Recognition and Deferred Revenue [Abstract] | |
REVENUE RECOGNITION | NOTE 13 – REVENUE RECOGNITION The revenue that the Company recognizes arises from purchase requests the Company receives from its customers. The Company's performance obligations under the purchase orders correspond to each shipment of product that the Company makes to its customer under the purchase orders; as a result, each purchase order generally contains more than one performance obligation based on the number of products ordered, the quantity of product to be shipped and the mode of shipment requested by the customer. Control of the Company's products transfers to its customers when the customer is able to direct the use of, and obtain substantially all of the benefits from, the Company's products, which generally occurs at the later of when the customer obtains title to the product or when the customer assumes risk of loss of the product. The transfer of control generally occurs at a point of shipment from the Company's warehouse. Once this occurs, the Company has satisfied its performance obligation and the Company recognizes revenue. When the Company receives a purchase order from a customer, the Company is obligated to provide the product during a mutually agreed upon time period. Depending on the terms of the purchase order, either the Company or the customer arranges delivery of the product to the customer's intended destination. In situations where the Company has agreed to arrange delivery of the product to the customer's intended destination and control of the product transfers upon loading of the Company's product onto transportation equipment, the Company has elected to account for any freight income associated with the delivery of these products as freight revenue, since this activity fulfills the Company's obligation to transfer the product to the customer. Transaction Price The Company agrees with its customers on the selling price of each transaction. This transaction price is generally based on the product, market conditions, including supply and demand balances and freight. In the Company's contracts with customers, the Company allocates the entire transaction price to the sale of product to the customer, which is the basis for the determination of the relative standalone selling price allocated to each performance obligation. Returns of the Company's product by its customers are permitted only when the product is not to specification and were not material for the year ended December 31, 2019 and 2018. Any sales tax, value added tax, and other tax the Company collects concurrently with its revenue-producing activities are excluded from revenue. The Company adopted the new revenue standard in 2018 using the modified retrospective approach, which requires applying the new standard to all existing contracts not yet completed as of the effective date and recording a cumulative-effect adjustment to retained earnings as of the beginning of the fiscal year of adoption. Based on an evaluation of the impact ASU 2014-09 will have on the Company's sources of revenue, the Company has concluded that ASU 2014-09 did not have a material impact on the process for, timing of, and presentation and disclosure of revenue recognition from customers and there was no cumulative effect adjustment (See Note 2—Revenue Recognition). Revenue Disaggregation The Company tracks its revenue by product. The following table summarizes our revenue by product for the year ended December 31, 2019 and 2018: For the Year Ended For the Year Ended C-Bond I multi-purpose and BRS ballistic resistant glass protection systems $ 430,915 $ 279,995 C-Bond Nanoshield solution sales 121,163 90,709 Installation and other services 32,306 - Freight and delivery 18,252 11,540 Total $ 602,636 $ 382,244 |
Operating Lease Right-Of-Use (R
Operating Lease Right-Of-Use (Rou) Assets and Operating Lease Liabilities | 12 Months Ended |
Dec. 31, 2019 | |
Notes to Financial Statements [Abstract] | |
OPERATING LEASE RIGHT-OF-USE ("ROU") ASSETS AND OPERATING LEASE LIABILITIES | NOTE 14 – OPERATING LEASE RIGHT-OF-USE ("ROU") ASSETS AND OPERATING LEASE LIABILITIES In October 2019, the Company entered into an 18-month lease agreement for the lease of office and warehouse space under a non-cancelable operating lease through May 31, 2021. From the lease commencement date of December 1, 2019 until November 30, 2020, monthly rent shall be $4,444 and from December 1, 2020 to May 31, 2021, monthly rent shall be $4,577 per month. In adopting ASC Topic 842, Leases (Topic 842) on January 1, 2019, the Company had elected the 'package of practical expedients', which permitted it not to reassess under the new standard its prior conclusions about lease identification, lease classification and initial direct costs (see Note 2). In addition, the Company elected not to apply ASC Topic 842 to arrangements with lease terms of 12 month or less. Since the terms of the Company's operating lease for its office space prior to October 2019 was 12 months or less on the date of adoption, pursuant to ASC 842, the Company determined that the lease met the definition of a short-term lease and the Company did not recognize the right-of use asset and lease liability arising from this lease. Upon renewal of the lease in October 2019, the Company analyzed the new lease and determined it is required to record a lease liability and a right of use asset on its consolidated balance sheet, at fair value. During the years ended December 31, 2019 and 2018, in connection with its operating lease, the Company recorded rent expense of $101,114 and $101,271, respectively, which is expensed during the period and included in operating expenses on the accompanying consolidated statements of operations. The significant assumption used to determine the present value of the lease liability in October 2019 was a discount rate of 12% which was based on the Company's estimated incremental borrowing rate. At December 31, 2019, right-of-use asset ("ROU") is summarized as follows: December 31, Office leases right of use assets $ 74,296 Less: accumulated amortization into rent expense (4,488 ) Balance of ROU assets as of December 31, 2019 $ 69,808 At December 31, 2019, operating lease liabilities related to the ROU assets are summarized as follows: December 31, Lease liabilities related to office leases right of use assets $ 69,852 Less: current portion of lease liabilities (47,636 ) Lease liabilities – long-term $ 22,216 At December 31, 2019, future minimum base lease payments due under non-cancelable operating leases are as follows: Year ended December 31, Amount 2020 $ 53,461 2021 22,885 Total minimum non-cancelable operating lease payments 76,346 Less: discount to fair value (6,494 ) Total lease liability at December 31, 2019 $ 69,852 |
Subsequent Events
Subsequent Events | 12 Months Ended |
Dec. 31, 2019 | |
Subsequent Events [Abstract] | |
SUBSEQUENT EVENT | NOTE 15 – SUBSEQUENT EVENTS Common shares issued for cash In connection with subscription agreements dated January 13, 2020 and February 18, 2020, the Company received cash proceeds of $280,000 from an investor for the purchase of 7,000,000 shares of the Company's common stock at $0.04 per share. Shares issued for services On February 20, 2020 and effective March 1, 2020, the Company entered into a six-month consulting agreement with an entity for investor relations services. In connection with this consulting agreement, the Company issued 1,250,000 restricted common shares of the Company to the consultant. These shares vest immediately. These shares were valued at $80,000, or $0.064 per common share, based on quoted closing price on the date of grant. In connection with this consulting agreement, the Company shall record stock-based professional fees of $80,000 over the term of the agreement. Shares issued for debt conversion On March 9, 2020, the Company issued 200,000 common shares upon conversion of accrued interest of $5,870 and fees of $250. |
Summary of Significant Accoun_2
Summary of Significant Accounting Policies (Policies) | 12 Months Ended |
Dec. 31, 2019 | |
Accounting Policies [Abstract] | |
Use of estimates | Use of estimates The preparation of consolidated financial statements in conformity with accounting principles generally accepted in the United States requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the consolidated financial statements and the reported amounts of revenue and expenses during the reporting period. Actual results could differ from those estimates. Significant estimates during the years ended December 31, 2019 and 2018 include estimates for allowance for doubtful accounts on accounts receivable, the estimates for obsolete inventory, the useful life of property and equipment, assumptions used in assessing impairment of long-term assets, the estimate of the fair value of the right of use asset and lease liability, the valuation of redeemable and mandatorily redeemable preferred stock, the fair value of derivative liabilities, the value of beneficial conversion features, and the fair value of non-cash equity transactions. |
Fair value of financial instruments and fair value measurements | Fair value of financial instruments and fair value measurements The Company analyzes all financial instruments with features of both liabilities and equity under the Financial Accounting Standard Board’s (the “FASB”) accounting standard for such instruments. Under this standard, financial assets and liabilities are classified in their entirety based on the lowest level of input that is significant to the fair value measurement. Disclosures about the fair value of financial instruments are based on pertinent information available to the Company on December 31, 2019. Accordingly, the estimates presented in these consolidated financial statements are not necessarily indicative of the amounts that could be realized on disposition of the financial instruments. FASB ASC 820 specifies a hierarchy of valuation techniques based on whether the inputs to those valuation techniques are observable or unobservable. Observable inputs reflect market data obtained from independent sources, while unobservable inputs reflect market assumptions. The hierarchy gives the highest priority to unadjusted quoted prices in active markets for identical assets or liabilities (Level 1 measurement) and the lowest priority to unobservable inputs (Level 3 measurement). The three levels of the fair value hierarchy are as follows: Level 1—Inputs are unadjusted quoted prices in active markets for identical assets or liabilities available at the measurement date. Level 2—Inputs are unadjusted quoted prices for similar assets and liabilities in active markets, quoted prices for identical or similar assets and liabilities in markets that are not active, inputs other than quoted prices that are observable, and inputs derived from or corroborated by observable market data. Level 3—Inputs are unobservable inputs which reflect the reporting entity’s own assumptions on what assumptions the market participants would use in pricing the asset or liability based on the best available information. The carrying amounts reported in the consolidated balance sheets for cash, accounts receivable, notes payable – related party, convertible note payable, accounts payable, accrued expenses, accrued compensation, and lease liability approximate their fair market value based on the short-term maturity of these instruments. Assets and liabilities measured at fair value on a recurring basis at December 31, 2019 and 2018 is as follows: At December 31, 2019 At December 31, 2018 Description Level 1 Level 2 Level 3 Level 1 Level 2 Level 3 Derivative liabilities - - 890,410 - - - A roll forward of the level 3 valuation financial instruments is as follows: For the Year Ended 2019 2018 Balance at beginning of period $ - $ - Initial valuation of derivative liabilities included in debt discount 320,351 - Initial valuation of derivative liabilities included in derivative expense 516,634 - Change in fair value included in derivative expense 53,425 - Balance at end of period $ 890,410 $ - ASC 825-10 “Financial Instruments”, allows entities to voluntarily choose to measure certain financial assets and liabilities at fair value (fair value option). The fair value option may be elected on an instrument-by-instrument basis and is irrevocable, unless a new election date occurs. If the fair value option is elected for an instrument, unrealized gains and losses for that instrument should be reported in earnings at each subsequent reporting date. The Company did not elect to apply the fair value option to any outstanding instruments. |
Cash and cash equivalents | Cash and cash equivalents For purposes of the consolidated statements of cash flows, the Company considers all highly liquid instruments with a maturity of three months or less at the purchase date and money market accounts to be cash equivalents. |
Accounts receivable | Accounts receivable The Company recognizes an allowance for losses on accounts receivable in an amount equal to the estimated probable losses net of recoveries. The allowance is based on an analysis of historical bad debt experience, current receivables aging, and expected future write-offs, as well as an assessment of specific identifiable customer accounts considered at risk or uncollectible. The expense associated with the allowance for doubtful accounts is recognized as general and administrative expense. |
Inventory | Inventory Inventory, consisting of raw materials and finished goods, are stated at the lower of cost and net realizable value utilizing the first-in, first-out (FIFO) method. A reserve is established when management determines that certain inventories may not be saleable. If inventory costs exceed expected net realizable value due to obsolescence or quantities in excess of expected demand, the Company will record reserves for the difference between the cost and the net realizable value. These reserves are recorded based on estimates and included in cost of sales. |
Property and equipment | Property and equipment Property and equipment are stated at cost and are depreciated using the straight-line method over their estimated useful lives, which range from three to ten years. Leasehold improvements are depreciated over the shorter of the useful life or lease term including scheduled renewal terms. Maintenance and repairs are charged to expense as incurred. When assets are retired or disposed of, the cost and accumulated depreciation are removed from the accounts, and any resulting gains or losses are included in income in the year of disposition. The Company examines the possibility of decreases in the value of these assets when events or changes in circumstances reflect the fact that their recorded value may not be recoverable. |
Impairment of long-lived assets | Impairment of long-lived assets In accordance with ASC Topic 360, the Company reviews long-lived assets for impairment whenever events or changes in circumstances indicate that the carrying amount of the assets may not be fully recoverable, or at least annually. The Company recognizes an impairment loss when the sum of expected undiscounted future cash flows is less than the carrying amount of the asset. The amount of impairment is measured as the difference between the asset’s estimated fair value and its book value. |
Derivative financial instruments | Derivative financial instruments The Company has certain financial instruments that are embedded derivatives. The Company evaluates all its financial instruments to determine if those contracts or any potential embedded components of those contracts qualify as derivatives to be separately accounted for in accordance with ASC 815-10-05-4, Derivatives and Hedging Contracts in Entity’s Own Equity In July 2017, FASB issued ASU No. 2017-11, Earnings Per Share Distinguishing Liabilities from Equity Derivatives and Hedging Accounting for Certain Financial Instruments with Down Round Features |
Revenue recognition | Revenue recognition In May 2014, FASB issued an update Accounting Standards Update (“ASU”) (“ASU 2014-09”) establishing Accounting Standards Codification (“ASC”) Topic 606, Revenue from Contracts with Customers Based on an evaluation of the impact ASU 2014-09 will have on the Company’s sources of revenue, the Company has concluded that ASU 2014-09 did not have a material impact on the process for, timing of, and presentation and disclosure of revenue recognition from customers and there was no cumulative effect adjustment. The Company sells its products primarily to distributors and authorized dealers. Product sales are recognized when the product is shipped to the customer and title is transferred and are recorded net of any discounts or allowances. |
Cost of sales | Cost of sales Cost of sales includes inventory costs, packaging costs and warranty expenses. |
Shipping and handling costs | Shipping and handling costs Shipping and handling costs incurred for product shipped to customers are included in general and administrative expenses and amounted to $33,151 and $20,380 for the year ended December 31, 2019 and 2018, respectively. Shipping and handling costs charged to customers are included in sales. |
Warranty liability | Warranty liability The Company provides limited warranties on its products for product defects for periods ranging from 12 months to the life of the product. Warranty costs may include the cost of product replacement, refunds, labor costs and other costs. Allowances for estimated warranty costs are recorded during the period of sale. The determination of such allowances requires the Company to make estimates of product warranty claim rates and expected costs to repair or to replace the products under warranty. The Company currently establishes warranty reserves based on historical warranty costs for each product line combined with liability estimates based on the prior 12 months’ sales activities. If actual return rates and/or repair and replacement costs differ significantly from the Company’s estimates, adjustments to recognize additional cost of sales may be required in future periods. Historically the warranty accrual and the expense amounts have been immaterial. The warranty liability is included in accrued expenses on the accompanying consolidated balance sheets and amounted $26,933 and $24,190 at December 31, 2019 and 2018, respectively. For the year ended December 31, 2019 and 2018, warranty expense amounted to $4,650 and $7,403, respectively, and is included in cost of sales on the accompanying consolidated statements of operations. For the year ended December 31, 2019 and 2018, a roll forward of warranty liability is as follows: For the Year Ended 2019 2018 Balance at beginning of period $ 24,190 $ 21,935 Increase in estimated warranty liability 4,650 7,403 Warranty expenses incurred (1,907 ) (5,148 ) Balance at end of period $ 26,933 $ 24,190 |
Research and development | Research and development Research and development costs incurred in the development of the Company’s products are expensed as incurred and includes costs such as labor, materials, and other allocated costs incurred. For the year ended December 31, 2019 and 2018, research and development costs incurred in the development of the Company’s products were $31,057 and $258,294, respectively, and are included in operating expenses on the accompanying consolidated statements of operations. |
Advertising costs | Advertising costs The Company participates in various advertising programs. All costs related to advertising of the Company’s products are expensed in the period incurred. For the year ended December 31, 2019 and 2018, advertising costs charged to operations were $36,238 and $51,719, respectively and are included in general and administrative expenses on the accompanying consolidated statements of operations. These advertising expenses do not include cooperative advertising and sales incentives which have been deducted from sales. |
Federal and state income taxes | Federal and state income taxes Through April 25, 2018, the Company’s subsidiaries operated as a limited liability company and passed all income and loss to each member based on their proportionate interest in the Company. Effective April 26, 2018, the Company accounts for income tax using the liability method prescribed by ASC 740, “Income Taxes”. Under this method, deferred tax assets and liabilities are determined based on the difference between the financial reporting and tax bases of assets and liabilities using enacted tax rates that will be in effect in the year in which the differences are expected to reverse. The Company records a valuation allowance to offset deferred tax assets if based on the weight of available evidence, it is more-likely-than-not that some portion, or all, of the deferred tax assets will not be realized. The effect on deferred taxes of a change in tax rates is recognized as income or loss in the period that includes the enactment date. The Company follows the accounting guidance for uncertainty in income taxes using the provisions of Accounting Standards Codification (ASC) 740 “Income Taxes |
Stock-based compensation | Stock-based compensation Stock-based compensation is accounted for based on the requirements of ASC 718 – “Compensation–Stock Compensation Additionally, effective January 1, 2017, the Company adopted the Accounting Standards Update No. 2016-09 (“ASU 2016-09 ”), Improvements to Employee Share-Based Payment Accounting Through September 30, 2018, pursuant to ASC 505-50 – “Equity-Based Payments to Non-Employees”, all share-based payments to non-employees, including grants of stock options, were recognized in the consolidated financial statements as compensation expense over the service period of the consulting arrangement or until performance conditions are expected to be met. Using a Black-Scholes valuation model, the Company periodically reassessed the fair value of non-employee options until service conditions are met, which generally aligns with the vesting period of the options, and the Company adjusts the expense recognized in the consolidated financial statements accordingly. In June 2018, the FASB issued ASU No. 2018-07, Improvements to Nonemployee Share-Based Payment Accounting, which simplifies several aspects of the accounting for nonemployee share-based payment transactions by expanding the scope of the stock-based compensation guidance in ASC 718 to include share-based payment transactions for acquiring goods and services from non-employees. ASU No. 2018-07 is effective for annual periods beginning after December 15, 2018, including interim periods within those annual periods. Early adoption is permitted, but entities may not adopt prior to adopting the new revenue recognition guidance in ASC 606. The Company early adopted ASU No. 2018-07 in the fourth quarter of 2018 and there was no cumulative effect of adoption. Upon exercise of the stock options by the holder using the exercise methods delineated in the option contract, the Company issues new shares from its unissued authorized shares. |
Loss per common share | Loss per common share ASC 260 “Earnings Per Share”, requires dual presentation of basic and diluted earnings per common share (“EPS”) with a reconciliation of the numerator and denominator of the basic EPS computation to the numerator and denominator of the diluted EPS computation. Basic EPS excludes dilutive securities and non-vested forfeitable shares. Diluted EPS reflects the potential dilution that could occur if securities or other contracts to issue common shares were exercised or converted into common shares or resulted in the issuance of common shares that then shared in the earnings of the entity. Basic net loss per common share is computed by dividing net loss available to members by the weighted average number of common shares outstanding during the period. Diluted net loss per common share is computed by dividing net loss by the weighted average number of common shares, common share equivalents and potentially dilutive securities outstanding during each period. Potentially dilutive common shares consist of stock options and non-vested forfeitable shares (using the treasury stock method) and shares issuable upon conversion of preferred shares and convertible notes payable (using the as-if converted method). These common share equivalents may be dilutive in the future. All potentially dilutive common shares were excluded from the computation of diluted common shares outstanding as they would have an anti-dilutive impact on the Company’s net losses and consisted of the following: December 31, December 31, Convertible notes 14,333,333 - Stock options 8,445,698 12,704,009 Warrants 2,050,000 - Series A preferred stock 3,283,951 - Series B preferred stock 3,600,000 - Non-vested, forfeitable common shares 17,475,299 4,498,672 |
Segment reporting | Segment reporting During the year ended December 31, 2019 and 2018, the Company operated in one business segment. |
Leases | Leases In February 2016, the FASB issued ASU 2016-02, " Leases (Topic 842)" Operating lease ROU assets represents the right to use the leased asset for the lease term and operating lease liabilities are recognized based on the present value of the future minimum lease payments over the lease term at commencement date. As most leases do not provide an implicit rate, the Company use an incremental borrowing rate based on the information available at the adoption date in determining the present value of future payments. Lease expense for minimum lease payments is amortized on a straight-line basis over the lease term and is included in general and administrative expenses in the consolidated statements of operations. |
Recent accounting pronouncements | Recent accounting pronouncements In August 2018, the FASB issued ASU 2018-13 to modify the disclosure requirements on fair value measurements. The amendments are effective beginning after December 15, 2019. An entity is permitted to early adopt any removed or modified disclosures and delay adoption of the additional disclosures until the effective date. Most amendments should be applied retrospectively, but certain amendments will be applied prospectively. The Company is in the process of assessing the impact of the standard on the Company’s fair value disclosures. However, the standard is not expected to have an impact on the Company’s consolidated financial position, results of operations and cash flows. In December 2019, the FASB issued Accounting Standards Update No. 2019-12 – Income Taxes (Topic 740) Simplifying the Accounting for Income Taxes, as part of its initiative to reduce complexity in the accounting standards. The amendments in ASU 2019-12 eliminate certain exceptions related to the approach for intraperiod tax allocation, the methodology for calculating income taxes in an interim period and the recognition of deferred tax liabilities for outside basis differences. ASU 2019-12 also clarifies and simplifies other aspects of the accounting for income taxes. The amendments in ASU 2019-12 will become effective for us as of the beginning of our 2022 fiscal year. Early adoption is permitted, including adoption in any interim period. We are currently evaluating the impact that this guidance will have upon our financial position and results of operations, if any. Other accounting standards that have been issued or proposed by FASB that do not require adoption until a future date are not expected to have a material impact on the consolidated financial statements upon adoption. The Company does not discuss recent pronouncements that are not anticipated to have an impact on or are unrelated to its financial condition, results of operations, cash flows or disclosures. |
Summary of Significant Accoun_3
Summary of Significant Accounting Policies (Tables) | 12 Months Ended |
Dec. 31, 2019 | |
Accounting Policies [Abstract] | |
Schedule of assets and liabilities measured at fair value on a recurring basis | At December 31, 2019 At December 31, 2018 Description Level 1 Level 2 Level 3 Level 1 Level 2 Level 3 Derivative liabilities - - 890,410 - - - |
Schedule of roll forward of the level 3 valuation financial instruments | For the Year Ended 2019 2018 Balance at beginning of period $ - $ - Initial valuation of derivative liabilities included in debt discount 320,351 - Initial valuation of derivative liabilities included in derivative expense 516,634 - Change in fair value included in derivative expense 53,425 - Balance at end of period $ 890,410 $ - |
Schedule of warranty liability | For the Year Ended 2019 2018 Balance at beginning of period $ 24,190 $ 21,935 Increase in estimated warranty liability 4,650 7,403 Warranty expenses incurred (1,907 ) (5,148 ) Balance at end of period $ 26,933 $ 24,190 |
Schedule of diluted common shares outstanding | December 31, December 31, Convertible notes 14,333,333 - Stock options 8,445,698 12,704,009 Warrants 2,050,000 - Series A preferred stock 3,283,951 - Series B preferred stock 3,600,000 - Non-vested, forfeitable common shares 17,475,299 4,498,672 |
Accounts Receivable (Tables)
Accounts Receivable (Tables) | 12 Months Ended |
Dec. 31, 2019 | |
Receivables [Abstract] | |
Schedule of accounts receivable | December 31, December 31, Accounts receivable $ 151,989 $ 91,319 Less: allowance for doubtful accounts - - Accounts receivable, net $ 151,989 $ 91,319 |
Inventory (Tables)
Inventory (Tables) | 12 Months Ended |
Dec. 31, 2019 | |
Inventory Disclosure [Abstract] | |
Schedule of inventory | December 31, December 31, Raw materials $ 12,250 $ 6,149 Finished goods 2,570 2,828 Inventory $ 14,820 $ 8,977 |
Property and Equipment (Tables)
Property and Equipment (Tables) | 12 Months Ended |
Dec. 31, 2019 | |
Property, Plant and Equipment [Abstract] | |
Schedule of property and equipment | Useful Life 2019 2018 Machinery and equipment 5 - 7 years $ 52,184 $ 52,184 Furniture and office equipment 3 - 7 years 45,063 45,063 Vehicles 5 years 68,341 68,341 Leasehold improvements 3 years 16,701 16,701 182,289 182,289 Less: accumulated depreciation (149,513 ) (124,884 ) Property and equipment, net $ 32,776 $ 57,405 |
Convertible Notes Payable (Tabl
Convertible Notes Payable (Tables) | 12 Months Ended |
Dec. 31, 2019 | |
Debt Disclosure [Abstract] | |
Schedule of fair value of the derivative liabilities and warrants | 2019 Dividend rate — % Term (in years) 0.69 to 5.00 years Volatility 275.8 to 317.5 % Risk—free interest rate 1.56% to 1.75 % |
Schedule of convertible notes payable | December 31, December 31, Principal amount $ 430,000 $ - Less: unamortized debt discount (294,167 ) - Convertible notes payable, net $ 135,833 $ - |
Shareholders' Deficit (Tables)
Shareholders' Deficit (Tables) | 12 Months Ended |
Dec. 31, 2019 | |
Equity [Abstract] | |
Schedule of nonvested activity | Redemption Period Redemption 1. The period beginning on the date of the issuance of shares of Series A Preferred Stock and ending on the date which is sixty days following the Issuance Date. 100% 2. The period beginning on the date that is sixty-one days from the Issuance Date and ending ninety days following the Issuance Date. 107% 3. The period beginning on the date that is ninety-one days from the Issuance Date and ending one hundred twenty days following the Issuance Date. 112% 4. The period beginning on the date that is one hundred twenty-one days from the Issuance Date and ending one hundred fifty days following the Issuance Date. 117% 5. The period beginning on the date that is one hundred fifty-one days from the Issuance Date and ending one hundred eighty days following the Issuance Date. 120% |
Schedule of stock option activities | Number of Non-vested Shares Weighted Average Grant Date Fair Value Non-vested, December 31, 2017 - $ Granted 6,483,732 0.62 Forfeited (485,060 ) 0.85 Non-vested, December 31, 2018 5,998,672 0.61 Granted 12,000,000 0.05 Shares vested (323,373 ) (0.59 ) Non-vested, December 31, 2019 17,675,299 $ 0.23 |
Schedule of warrant activities | Number of Options Weighted Average Exercise Weighted Average Remaining Contractual Term (Years) Aggregate Intrinsic Balance Outstanding, December 31, 2017 14,894,213 $ 0.32 Exercised (1,757,032 ) 0.12 Forfeited (1,691,483 ) 0.66 Balance Outstanding, December 31, 2018 11,445,698 0.30 Exercised (3,000,000 ) 0.03 Balance Outstanding, December 31, 2019 8,445,698 $ 0.40 6.27 $ 24,600 Exercisable, December 31, 2019 7,653,917 $ 0.41 6.11 $ 24,600 Number of Warrants Weighted Average Exercise Weighted Average Remaining Contractual Term (Years) Aggregate Intrinsic Balance Outstanding December 31, 2018 - $ - - $ - Granted 2,050,000 0.10 Cancelled - - Balance Outstanding December 31, 2019 2,050,000 $ 0.10 4.66 $ 4,400 Exercisable, December 31, 2019 2,050,000 $ 0.10 4.66 $ 4,400 |
Income Taxes (Tables)
Income Taxes (Tables) | 12 Months Ended |
Dec. 31, 2019 | |
Income Tax Disclosure [Abstract] | |
Schedule of effective statutory rate and provision for income taxes | 2019 2018 Income tax expense (benefit) at U.S. statutory rate $ (1,520,555 ) $ (2,079,991 ) Income tax benefit on LLC losses prior to merger - 555,608 Non-deductible expenses 1,057,052 1,125,358 Change in valuation allowance 463,503 399,025 Total provision for income tax $ - $ - |
Schedule of the net deferred tax asset | Deferred Tax Asset: December 31, December 31, Net operating loss carryforward $ 862,528 $ 399,025 Total deferred tax asset before valuation allowance 862,528 399,025 Valuation allowance (862,528 ) (399,025 ) Net deferred tax asset $ - $ - |
Revenue Recognition (Tables)
Revenue Recognition (Tables) | 12 Months Ended |
Dec. 31, 2019 | |
Revenue Recognition and Deferred Revenue [Abstract] | |
Schedule of revenue by product | For the Year Ended For the Year Ended C-Bond I multi-purpose and BRS ballistic resistant glass protection systems $ 430,915 $ 279,995 C-Bond Nanoshield solution sales 121,163 90,709 Installation and other services 32,306 - Freight and delivery 18,252 11,540 Total $ 602,636 $ 382,244 |
Operating Lease Right-Of-Use _2
Operating Lease Right-Of-Use (Rou) Assets and Operating Lease Liabilities (Tables) | 12 Months Ended |
Dec. 31, 2019 | |
Notes to Financial Statements [Abstract] | |
Schedule of right-of-use asset | December 31, Office leases right of use assets $ 74,296 Less: accumulated amortization into rent expense (4,488 ) Balance of ROU assets as of December 31, 2019 $ 69,808 |
Schedule of operating lease liabilities related to the ROU assets | December 31, Lease liabilities related to office leases right of use assets $ 69,852 Less: current portion of lease liabilities (47,636 ) Lease liabilities – long-term $ 22,216 |
Schedule of future minimum base lease payments due under non-cancelable operating leases | Year ended December 31, Amount 2020 $ 53,461 2021 22,885 Total minimum non-cancelable operating lease payments 76,346 Less: discount to fair value (6,494 ) Total lease liability at December 31, 2019 $ 69,852 |
Nature of Organization and Su_2
Nature of Organization and Summary of Significant Accounting Policies (Details) - USD ($) | Jun. 07, 2018 | Apr. 25, 2018 | Dec. 31, 2019 | Dec. 31, 2018 | Dec. 31, 2017 |
Nature of Organization and Summary of Significant Accounting Policies (Textual) | |||||
Net loss | $ (7,240,740) | $ (9,904,719) | |||
Net cash used in operations | (1,313,711) | (1,967,782) | |||
Controlling interest, percentage | 87.00% | ||||
Accumulated deficit | (40,000,015) | (32,759,275) | |||
Shareholders' deficit | (2,616,937) | $ (815,123) | $ (681,043) | ||
Working capital deficit | $ 2,436,639 | ||||
Aggregate shares converted into common stock | 63,505,783 | ||||
Converted into shares of common stock | 3.233733 | ||||
Options issued | 14,494,213 | ||||
Increase in authorized number of common shares, description | The Company’s shareholders and its board approved the change of the Company’s name to C-Bond Systems, Inc., approved an increase in the Company’s authorized number of common shares from 100,000,000 to 500,000,000 shares of common stock, and authorized 1,000,000 shares of preferred stock to have such classes and preferences as the Board of Directors may determine from time to time. |
Summary Of Significant Accoun_4
Summary Of Significant Accounting Policies (Details) - USD ($) | Dec. 31, 2019 | Dec. 31, 2018 |
Derivative liabilities | $ 890,410 | |
Level 1 [Member] | ||
Derivative liabilities | ||
Level 2 [Member] | ||
Derivative liabilities | ||
Level 3 [Member] | ||
Derivative liabilities | $ 890,410 |
Summary Of Significant Accoun_5
Summary Of Significant Accounting Policies (Details 1) - USD ($) | 12 Months Ended | |
Dec. 31, 2019 | Dec. 31, 2018 | |
Accounting Policies [Abstract] | ||
Balance at beginning of period | ||
Initial valuation of derivative liabilities included in debt discount | 320,351 | |
Initial valuation of derivative liabilities included in derivative expense | 516,634 | |
Change in fair value included in derivative expense | 53,425 | |
Balance at end of period | $ 890,410 |
Summary of Significant Accoun_6
Summary of Significant Accounting Policies (Details 2) - USD ($) | 12 Months Ended | |
Dec. 31, 2019 | Dec. 31, 2018 | |
Accounting Policies [Abstract] | ||
Balance at beginning of year | $ 24,190 | $ 21,935 |
Increase in estimated warranty liability | 4,650 | 7,403 |
Warranty expenses incurred | (1,907) | (5,148) |
Balance at end of year | $ 26,933 | $ 24,190 |
Summary of Significant Accoun_7
Summary of Significant Accounting Policies (Details 3) - shares | 12 Months Ended | |
Dec. 31, 2019 | Dec. 31, 2018 | |
Series A Preferred Stock [Member] | ||
Antidilutive Securities Excluded from Computation of Earnings Per Share | 3,283,951 | |
Series B Preferred Stock [Member] | ||
Antidilutive Securities Excluded from Computation of Earnings Per Share | 3,600,000 | 4,498,672 |
Warrants [Member] | ||
Antidilutive Securities Excluded from Computation of Earnings Per Share | 2,050,000 | |
Convertible notes [Member] | ||
Antidilutive Securities Excluded from Computation of Earnings Per Share | 14,333,333 | |
Stock options [Member] | ||
Antidilutive Securities Excluded from Computation of Earnings Per Share | 8,445,698 | 12,704,009 |
Non-vested, forfeitable common shares [Member] | ||
Antidilutive Securities Excluded from Computation of Earnings Per Share | 17,475,299 |
Summary of Significant Accoun_8
Summary of Significant Accounting Policies (Details Textual) | 12 Months Ended | |
Dec. 31, 2019USD ($)Segment | Dec. 31, 2018USD ($)Segment | |
Summary of Significant Accounting Policies (Textual) | ||
Shipping and handling costs | $ 33,151 | $ 20,380 |
Warranty liability | 26,933 | 24,190 |
Warranty expense | 4,650 | 7,403 |
Research and development costs | 31,057 | 258,294 |
Advertising costs | $ 36,238 | $ 51,719 |
Number of operating segments | Segment | 1 | 1 |
Accounts Receivable (Details)
Accounts Receivable (Details) - USD ($) | Dec. 31, 2019 | Dec. 31, 2018 |
Receivables [Abstract] | ||
Accounts receivable | $ 151,989 | $ 91,319 |
Less: allowance for doubtful accounts | ||
Accounts receivable, net | $ 151,989 | $ 91,319 |
Accounts Receivable (Details Te
Accounts Receivable (Details Textual) - USD ($) | 12 Months Ended | |
Dec. 31, 2019 | Dec. 31, 2018 | |
Accounts Receivable (Textual) | ||
Bad debt (recovery) expense | $ 992 | $ (552) |
Inventory (Details)
Inventory (Details) - USD ($) | Dec. 31, 2019 | Dec. 31, 2018 |
Inventory Disclosure [Abstract] | ||
Raw materials | $ 12,250 | $ 6,149 |
Finished goods | 2,570 | 2,828 |
Inventory | $ 14,820 | $ 8,977 |
Property and Equipment (Details
Property and Equipment (Details) - USD ($) | 12 Months Ended | |
Dec. 31, 2019 | Dec. 31, 2018 | |
Property and equipment, gross | $ 182,289 | $ 182,289 |
Less: accumulated depreciation | (149,513) | (124,884) |
Property and equipment, net | 32,776 | 57,405 |
Machinery and equipment [Member] | ||
Property and equipment, gross | $ 52,184 | 52,184 |
Machinery and equipment [Member] | Minimum [Member] | ||
Estimated useful life | 5 years | |
Machinery and equipment [Member] | Maximum [Member] | ||
Estimated useful life | 7 years | |
Furniture and office equipment [Member] | ||
Property and equipment, gross | $ 45,063 | 45,063 |
Furniture and office equipment [Member] | Minimum [Member] | ||
Estimated useful life | 3 years | |
Furniture and office equipment [Member] | Maximum [Member] | ||
Estimated useful life | 7 years | |
Vehicles [Member] | ||
Estimated useful life | 5 years | |
Property and equipment, gross | $ 68,341 | 68,341 |
Leasehold improvements [Member] | ||
Estimated useful life | 3 years | |
Property and equipment, gross | $ 16,701 | $ 16,701 |
Property and Equipment (Detai_2
Property and Equipment (Details Textual) - USD ($) | 12 Months Ended | |
Dec. 31, 2019 | Dec. 31, 2018 | |
Property and Equipment (Textual) | ||
Depreciation and amortization expense | $ 24,629 | $ 33,718 |
Convertible Notes Payable (Deta
Convertible Notes Payable (Details) | 12 Months Ended |
Dec. 31, 2019 | |
Minimum [Member] | |
Dividend rate | |
Term (in years) | 8 months 9 days |
Volatility | 275.80% |
Risk-free interest rate | 1.56% |
Maximum [Member] | |
Dividend rate | |
Term (in years) | 5 years |
Volatility | 317.50% |
Risk-free interest rate | 1.75% |
Convertible Notes Payable (De_2
Convertible Notes Payable (Details 1) - USD ($) | Dec. 31, 2019 | Dec. 31, 2018 |
Debt Disclosure [Abstract] | ||
Principal amount | $ 430,000 | |
Less: unamortized debt discount | (294,167) | |
Convertible note payable, net | $ 135,833 |
Convertible Notes Payable (De_3
Convertible Notes Payable (Details Textual) - USD ($) | Dec. 09, 2019 | Sep. 06, 2019 | Aug. 31, 2019 | Aug. 15, 2019 | Apr. 26, 2018 | Mar. 31, 2018 | Jan. 22, 2018 | Jun. 01, 2017 | May 15, 2019 | Dec. 31, 2019 | Dec. 31, 2018 |
Convertible Notes Payable (Textual) | |||||||||||
Debt converted into common stock | $ 136,894 | ||||||||||
Principal balance | 100,000 | ||||||||||
Conversion of principal balance | $ 12,000 | ||||||||||
Issued shares of common stock | 295,567 | ||||||||||
Accrued interest for cash payment | $ 5,833 | ||||||||||
Gain on debt extinguishment | $ 31,009 | $ (383,475) | |||||||||
Aggregate derivative expense | 890,410 | ||||||||||
Amortization of debt discount | 160,542 | 40,691 | |||||||||
Interest expense | $ 343,078 | $ 53,142 | |||||||||
Securities Purchase Agreements [Member] | |||||||||||
Convertible Notes Payable (Textual) | |||||||||||
Maturity date | Sep. 9, 2020 | ||||||||||
Original principal amount | $ 130,000 | ||||||||||
Interest rate | 12.00% | ||||||||||
Original issue discount | $ 15,000 | ||||||||||
Issued shares of common stock | 300,000 | ||||||||||
Net proceeds value | $ 115,000 | ||||||||||
Convertible Promissory Notes [Member] | |||||||||||
Convertible Notes Payable (Textual) | |||||||||||
Convertible promissory note | $ 100,000 | ||||||||||
Accrued interest rate | 7.00% | ||||||||||
Number of common shares price | $ 0.77 | ||||||||||
Maturity date | Jun. 1, 2019 | ||||||||||
Allocated to beneficial conversion feature | $ 10,000 | ||||||||||
Weighted average interest rate | 14.90% | 8.70% | |||||||||
Warrant to purchase shares of common stock | 1,050,000 | ||||||||||
Warrant initial exercise price | $ 0.10 | ||||||||||
Net proceeds value | $ 320,351 | ||||||||||
Embedded conversion option as derivative liabilities | 836,985 | ||||||||||
Aggregate derivative expense | 570,059 | ||||||||||
Fair value of the warrants | 61,899 | ||||||||||
Amortization of debt discount | 237,445 | $ 49,003 | |||||||||
Interest expense | 217,298 | $ 40,691 | |||||||||
Current period operations as initial derivative expense | 516,634 | ||||||||||
Derivative expense | $ 53,425 | ||||||||||
Convertible Promissory Notes [Member] | Securities Purchase Agreements [Member] | |||||||||||
Convertible Notes Payable (Textual) | |||||||||||
Convertible promissory note | $ 300,000 | $ 300,000 | $ 244,800 | ||||||||
Debt conversion, description | (i) the lowest Trading Price (as defined below) during the previous twenty-five Trading Day period ending on the latest complete Trading Day prior to the date of this Note, and (ii) the Variable Conversion Price (as defined below) (subject to equitable adjustments for stock splits, stock dividends or rights offerings by the Company). The "Variable Conversion Price" shall mean 60% multiplied by the Market Price (as defined herein) (representing a discount rate of 40%). "Market Price" means the lowest Trading Price (as defined below) for the Company's common stock during the twenty-five Trading Day period ending on the latest complete Trading Day prior to the Conversion Date. | (i) the lowest Trading Price (as defined below) during the previous twenty-five Trading Day period ending on the latest complete Trading Day prior to the date of this Note, and (ii) the Variable Conversion Price (as defined below) (subject to equitable adjustments for stock splits, stock dividends or rights offerings by the Company). The "Variable Conversion Price" shall mean 60% multiplied by the Market Price (as defined herein) (representing a discount rate of 40%). "Market Price" means the lowest Trading Price (as defined below) for the Company's common stock during the twenty-five Trading Day period ending on the latest complete Trading Day prior to the Conversion Date. | The Notes were convertible by the Investor after six months from each respective Note date into shares of the Company's common stock (as determined in the Note) at a price equal to 81% of the average of the lowest two closing bid prices of the common stock as reported on the OTC Link ATS owned by OTC Markets Group for the 10 prior trading days. The Company may prepay the Notes at any time prior to the six-month anniversary, subject to pre-payment charges as detailed in the Notes. The SPAs and Notes contain customary representations, warranties and covenants, including certain restrictions on the Company's ability to sell, lease or otherwise dispose of any significant portion of its assets. Investor also has the right of first refusal with respect to any future equity (or debt with an equity component) offerings of less than $100,000 conducted by the Company until the six-month anniversary of the Note. | ||||||||
Maturity date | Jun. 6, 2020 | Jun. 6, 2020 | May 30, 2020 | ||||||||
Interest rate | 12.00% | 12.00% | |||||||||
Remaining debt discounts | $ 28,758 | ||||||||||
Original issue discount | $ 30,000 | 30,000 | $ 40,800 | ||||||||
Received net proceeds | 192,000 | ||||||||||
Origination fees, net | 12,000 | ||||||||||
Debt premium | $ 57,423 | ||||||||||
Conversion of principal balance | $ 12,000 | ||||||||||
Issued shares of common stock | 295,567 | ||||||||||
Accrued interest for cash payment | 238,080 | ||||||||||
Gain on debt extinguishment | $ 31,009 | ||||||||||
Warrant to purchase shares of common stock | 750,000 | 750,000 | |||||||||
Warrant initial exercise price | $ 0.10 | ||||||||||
Net proceeds value | $ 267,250 | $ 267,250 | |||||||||
Net of origination fees | $ 2,750 | 2,750 | |||||||||
Accredited investor | 232,800 | ||||||||||
Debt extinguishment | 57,423 | ||||||||||
Accrued interest | $ 7,624 | ||||||||||
Convertible Promissory Notes [Member] | Securities Purchase Agreements [Member] | Minimum [Member] | |||||||||||
Convertible Notes Payable (Textual) | |||||||||||
Interest rate | 4.00% | ||||||||||
Convertible Promissory Notes [Member] | Securities Purchase Agreements [Member] | Maximum [Member] | |||||||||||
Convertible Notes Payable (Textual) | |||||||||||
Interest rate | 12.00% | ||||||||||
Senior secured convertible note | Esousa | Termination Agreement [Member] | |||||||||||
Convertible Notes Payable (Textual) | |||||||||||
Interest expense related to convertible note | $ 3,304 | ||||||||||
Repayment of convertible debt | 270,000 | ||||||||||
Debt extinguishment expense | 229,696 | ||||||||||
Write-off of remaining debt discount | $ 226,392 | ||||||||||
Senior secured convertible note | Securities Purchase Agreements [Member] | Esousa | |||||||||||
Convertible Notes Payable (Textual) | |||||||||||
Allocated to beneficial conversion feature | $ 73,632 | ||||||||||
Issuance date | Jan. 22, 2018 | ||||||||||
Purchase price | $ 750,000 | ||||||||||
Term | 5 years | ||||||||||
Original principal amount | $ 260,000 | ||||||||||
Purchase price per unit | $ 0.87 | ||||||||||
Interest rate | 10.00% | ||||||||||
Cash proceeds | $ 260,000 | ||||||||||
Value allocated to warrants | 186,368 | ||||||||||
Original issue discount | $ 260,000 | ||||||||||
Warrant to purchase shares of common stock | 293,123 |
Notes Payable - Related Party (
Notes Payable - Related Party (Details) - USD ($) | Nov. 14, 2018 | Dec. 31, 2019 | Dec. 31, 2018 |
Notes Payable - Related Party (Textual) | |||
Note balance due | $ 400,000 | $ 400,000 | |
Notes payable related interest expense | $ 72,000 | $ 4,044 | |
Bear interest percentage | 18.00% | ||
Revolving Credit Facility Loan and Security Agreement [Member] | |||
Notes Payable - Related Party (Textual) | |||
Maximum loan amount | $ 400,000 | ||
Initial amount | 200,000 | ||
Additional loan amount | $ 200,000 | ||
Maturity date | Nov. 14, 2020 | ||
Loan agreement, description | In the event that the Company's accounts receivable balance plus inventory balance is less than paid principal balance of the Note as of December 31, 2018, the Company shall have 45 days (through and until February 15, 2019) to cure such violation and an establish accounts receivable plus inventory equal to the unpaid principal balance of the Note. Commencing March 31, 2019 and at all times thereafter through the remainder of the commitment period and for so long thereafter as there is any amount still due and owing under the Note, the Company must maintain an accounts receivable balances plus inventory such that the outstanding principal borrowed by Company under the Loan Agreement and Note is less than or equal to eighty five percent (85%) of accounts receivable plus fifty percent (50%) of inventory, all as measured at the same point in time. | ||
Bear interest percentage | 12.00% |
Note Payable (Details)
Note Payable (Details) - Promissory Note [Member] - USD ($) | 1 Months Ended | |||
Oct. 31, 2019 | Sep. 30, 2019 | Apr. 26, 2019 | Dec. 31, 2019 | |
Note Payable (Textual) | ||||
Principal amount | $ 25,000 | $ 0 | ||
Received net proceeds | $ 25,000 | |||
Maturity date | Apr. 26, 2020 | |||
Interest rate | 4.00% | |||
Repayment of notes payable | $ 12,500 | $ 12,500 |
Shareholders' Deficit (Details)
Shareholders' Deficit (Details) | 12 Months Ended |
Dec. 31, 2019 | |
Debt Instrument, Redemption, Period One [Member] | |
Redemption Percentage | 100.00% |
Redemption Period, description | The period beginning on the date of the issuance of shares of Series A Preferred Stock and ending on the date which is sixty days following the Issuance Date. |
Debt Instrument, Redemption, Period Two [Member] | |
Redemption Percentage | 107.00% |
Redemption Period, description | The period beginning on the date that is sixty-one days from the Issuance Date and ending ninety days following the Issuance Date. |
Debt Instrument, Redemption, Period Three [Member] | |
Redemption Percentage | 112.00% |
Redemption Period, description | The period beginning on the date that is ninety-one days from the Issuance Date and ending one hundred twenty days following the Issuance Date. |
Debt Instrument, Redemption, Period Four [Member] | |
Redemption Percentage | 117.00% |
Redemption Period, description | The period beginning on the date that is one hundred twenty-one days from the Issuance Date and ending one hundred fifty days following the Issuance Date. |
Debt Instrument, Redemption, Period Five [Member] | |
Redemption Percentage | 120.00% |
Redemption Period, description | The period beginning on the date that is one hundred fifty-one days from the Issuance Date and ending one hundred eighty days following the Issuance Date. |
Shareholders' Deficit (Details
Shareholders' Deficit (Details 1) - $ / shares | 12 Months Ended | |
Dec. 31, 2019 | Dec. 31, 2018 | |
Number of Non-vested Shares | ||
Balance, Beginning | 5,998,672 | |
Granted | 12,000,000 | 6,483,732 |
Shares vested | (323,373) | |
Forfeited | (485,060) | |
Balance, Ending | 17,675,299 | 5,998,672 |
Weighted Average Grant Date Fair Value | ||
Balance, Beginning | $ 0.61 | |
Granted | 0.05 | $ 0.62 |
Shares vested | (0.59) | |
Forfeited | 0.85 | |
Balance, Ending | $ 0.23 | $ 0.61 |
Shareholders' Deficit (Detail_2
Shareholders' Deficit (Details 2) - Stock options [Member] - USD ($) | 12 Months Ended | |
Dec. 31, 2019 | Dec. 31, 2018 | |
Number of Options | ||
Balance Outstanding, Beginning | 11,445,698 | 14,894,213 |
Exercised | (3,000,000) | (1,757,032) |
Forfeited | (1,691,483) | |
Balance Outstanding, Ending | 8,445,698 | 11,445,698 |
Exercisable | 7,653,917 | |
Weighted Average Exercise Price | ||
Balance Outstanding, Beginning | $ 0.30 | $ 0.32 |
Exercised | 0.03 | 0.12 |
Forfeited | 0.66 | |
Balance Outstanding, Ending | 0.40 | $ 0.30 |
Exercisable | $ 0.41 | |
Weighted Average Remaining Contractual Term (Years) | ||
Balance Outstanding, Ending | 6 years 3 months 8 days | |
Exercisable, Ending | 6 years 1 month 9 days | |
Aggregate Intrinsic Value | ||
Balance Outstanding, Ending | $ 24,600 | |
Exercisable | $ 24,600 |
Shareholders' Deficit (Detail_3
Shareholders' Deficit (Details 3) - Warrants [Member] | 12 Months Ended |
Dec. 31, 2019USD ($)$ / sharesshares | |
Number of Warrants | |
Balance Outstanding, Beginning | |
Granted | 2,050,000 |
Cancelled | |
Balance Outstanding, Ending | 2,050,000 |
Exercisable | 2,050,000 |
Weighted Average Exercise Price | |
Balance Outstanding, Beginning | $ / shares | |
Granted | $ / shares | 0.10 |
Cancelled | $ / shares | |
Balance Outstanding, Ending | $ / shares | $ 0.10 |
Weighted Average Remaining Contractual Term (Years) | |
Balance Outstanding, Ending | 4 years 7 months 28 days |
Exercisable | 4 years 7 months 28 days |
Aggregate Intrinsic Value | |
Balance Outstanding, Ending | $ | $ 4,400 |
Exercisable | $ | $ 4,400 |
Shareholders' Deficit (Detail_4
Shareholders' Deficit (Details Textual) - USD ($) | Dec. 12, 2019 | Dec. 09, 2019 | Oct. 02, 2019 | Sep. 06, 2019 | Aug. 15, 2019 | Jul. 18, 2019 | Jul. 12, 2019 | Mar. 14, 2019 | Mar. 12, 2019 | Aug. 15, 2018 | Jun. 12, 2018 | Mar. 07, 2018 | Jan. 02, 2018 | Nov. 30, 2019 | Nov. 19, 2019 | Oct. 31, 2019 | Jul. 29, 2019 | Jul. 29, 2019 | May 20, 2019 | Nov. 14, 2018 | Oct. 06, 2018 | Sep. 30, 2018 | Aug. 20, 2018 | Jun. 30, 2018 | Apr. 30, 2018 | Apr. 25, 2018 | Mar. 28, 2018 | Aug. 31, 2013 | Dec. 27, 2016 | Dec. 31, 2019 | Dec. 31, 2018 | Jan. 31, 2019 | Dec. 31, 2016 | Dec. 31, 2015 |
Shareholders' Deficit (Textual) | ||||||||||||||||||||||||||||||||||
Preferred Stock par value | $ 0.10 | $ 0.10 | ||||||||||||||||||||||||||||||||
Amortization of Debt Discount | $ 160,542 | $ 40,691 | ||||||||||||||||||||||||||||||||
Accrued interest | $ 5,833 | |||||||||||||||||||||||||||||||||
Common shares issued for debt conversion, shares | 136,894 | |||||||||||||||||||||||||||||||||
Common shares issued for debt conversion, amount | $ 100,000 | |||||||||||||||||||||||||||||||||
Stock-based compensation | 1,942,799 | 4,518,829 | ||||||||||||||||||||||||||||||||
Issuance of common shares for services, amount | 202,360 | 118,750 | ||||||||||||||||||||||||||||||||
Stock-based professional fees | (355,393) | $ (118,750) | ||||||||||||||||||||||||||||||||
Non-vested shares | 485,060 | |||||||||||||||||||||||||||||||||
Common share exercise compensation, shares | 750,000 | |||||||||||||||||||||||||||||||||
Common share exercise compensation periodic payment | $ 5,000 | |||||||||||||||||||||||||||||||||
Employee credited towards options exercise | 182,500 | $ 175,000 | ||||||||||||||||||||||||||||||||
Option exercise price | $ 0.31 | |||||||||||||||||||||||||||||||||
Recognized compensation expense | $ 7,500 | 60,000 | ||||||||||||||||||||||||||||||||
Weighted average period | 1 year | |||||||||||||||||||||||||||||||||
Subscription receivable | $ 19,185 | $ 19,185 | ||||||||||||||||||||||||||||||||
Aggregate principal amount | 135,833 | |||||||||||||||||||||||||||||||||
Unrecognized compensation expense | $ 273,714 | |||||||||||||||||||||||||||||||||
Convert shares of common stock | 3.233733 | |||||||||||||||||||||||||||||||||
Exercise of stock options, shares | 3,000,000 | 2,650,525 | ||||||||||||||||||||||||||||||||
Exercise of stock options, value | $ 19,185 | $ 195,000 | ||||||||||||||||||||||||||||||||
Common shares issued upon exercise of stock options | 3,000,000 | 1,757,032 | ||||||||||||||||||||||||||||||||
Reduced accrued compensation | $ 90,000 | $ 20,575 | ||||||||||||||||||||||||||||||||
Recorded settlement expense | 200,000 | |||||||||||||||||||||||||||||||||
Increase decrease in accounts payable | 239,605 | 382,067 | ||||||||||||||||||||||||||||||||
Increase decrease in accrued expenses | $ 89,266 | $ 22,709 | ||||||||||||||||||||||||||||||||
Conversion of principal balance | $ 12,000 | |||||||||||||||||||||||||||||||||
Issued shares of common stock | 295,567 | |||||||||||||||||||||||||||||||||
Stock option, description | The weighted average period over which stock-based compensation expense related to these options will be recognized is approximately 11 months. | |||||||||||||||||||||||||||||||||
C-Bond Systems, LLC | ||||||||||||||||||||||||||||||||||
Shareholders' Deficit (Textual) | ||||||||||||||||||||||||||||||||||
Deemed issuance of common stock for reverse recapitalization, shares | 9,106,250 | |||||||||||||||||||||||||||||||||
Deemed issuance of common stock for reverse recapitalization, Value | $ 187,401 | |||||||||||||||||||||||||||||||||
Post-merger shares of common stock, value | $ 25,000 | |||||||||||||||||||||||||||||||||
Post-merger shares of common stock, shares | 1,000,000 | |||||||||||||||||||||||||||||||||
Former Chief Executive Officer [Member] | ||||||||||||||||||||||||||||||||||
Shareholders' Deficit (Textual) | ||||||||||||||||||||||||||||||||||
Common shares issued for debt conversion, shares | 12,694,893 | |||||||||||||||||||||||||||||||||
Common shares issued for debt conversion, amount | $ 392,577 | |||||||||||||||||||||||||||||||||
Common shares per share | $ 0.031 | |||||||||||||||||||||||||||||||||
Stock-based compensation | $ 270,878 | |||||||||||||||||||||||||||||||||
Convert of deferred compensation | $ 80,000 | |||||||||||||||||||||||||||||||||
Convert shares of common stock | 2,000,000 | |||||||||||||||||||||||||||||||||
Reduced accrued compensation | $ 392,577 | |||||||||||||||||||||||||||||||||
Shares issued for deferred compensation, description | The Company's Chief Executive Officer, elected to convert $40,000 of deferred compensation owed to him into 800,000 shares of the Company's common stock at $0.05 per share. On July 29, 2019, the Company's President and Chief Operating Officer, elected to convert $50,000 of deferred compensation owed to him into 1,000,000 shares of the Company's common stock at $0.05 per share. The fair market value of these shares of $0.05 per share is based on contemporaneous common share sales. Since the deferred compensation was converted at fair value, no gain or loss was recorded. These shares are issued under the Company's 2018 Long-Term Incentive Plan and are restricted as to resale until May 1, 2020. | |||||||||||||||||||||||||||||||||
President and Chief Operating Officer [Member] | ||||||||||||||||||||||||||||||||||
Shareholders' Deficit (Textual) | ||||||||||||||||||||||||||||||||||
Shares issued for deferred compensation, description | On July 18, 2019, the Company's President and Chief Operating Officer, elected to convert $80,000 of deferred compensation owed to him into 2,000,000 shares of the Company's common stock at $0.04 per share. The fair market value of these shares of $0.04 per share is based on contemporaneous common share sales. Since the deferred compensation was converted at fair value, no gain or loss was recorded. These shares are issued under the Company's 2018 Long-Term Incentive Plan and are restricted as to resale until May 1, 2020. | |||||||||||||||||||||||||||||||||
Two employees [Member] | ||||||||||||||||||||||||||||||||||
Shareholders' Deficit (Textual) | ||||||||||||||||||||||||||||||||||
Common shares per share | $ 0.04 | |||||||||||||||||||||||||||||||||
Convert of deferred compensation | $ 24,000 | |||||||||||||||||||||||||||||||||
Convert shares of common stock | 600,000 | |||||||||||||||||||||||||||||||||
Long term incentive plan, description | These shares are issued under the Company's 2018 Long-Term Incentive Plan and are restricted as to resale until May 1, 2020. | |||||||||||||||||||||||||||||||||
Investor | ||||||||||||||||||||||||||||||||||
Shareholders' Deficit (Textual) | ||||||||||||||||||||||||||||||||||
Common shares per share | $ 0.85 | |||||||||||||||||||||||||||||||||
Sale of common shares, shares | 32,337 | |||||||||||||||||||||||||||||||||
Sale of common shares, value | $ 27,500 | |||||||||||||||||||||||||||||||||
Vendor | ||||||||||||||||||||||||||||||||||
Shareholders' Deficit (Textual) | ||||||||||||||||||||||||||||||||||
Common shares per share | $ 0.85 | |||||||||||||||||||||||||||||||||
Common shares issued for settlement, shares | 315,957 | |||||||||||||||||||||||||||||||||
Common shares issued for settlement, value | $ 268,694 | |||||||||||||||||||||||||||||||||
Recorded settlement expense | 153,779 | |||||||||||||||||||||||||||||||||
Increase decrease in accounts payable | 39,915 | |||||||||||||||||||||||||||||||||
Increase decrease in accrued expenses | $ 75,000 | |||||||||||||||||||||||||||||||||
2018 Long-term Incentive Plan [Member] | ||||||||||||||||||||||||||||||||||
Shareholders' Deficit (Textual) | ||||||||||||||||||||||||||||||||||
Stock-based professional fees | $ 82,460 | |||||||||||||||||||||||||||||||||
2018 Long-term Incentive Plan [Member] | ||||||||||||||||||||||||||||||||||
Shareholders' Deficit (Textual) | ||||||||||||||||||||||||||||||||||
Aggregate shares of common stock issued without any minimum vesting period | 25,000,000 | |||||||||||||||||||||||||||||||||
Aggregate number of common stock issued under plan | 50,000,000 | |||||||||||||||||||||||||||||||||
Incentive stock options | 8,445,698 | |||||||||||||||||||||||||||||||||
Description of options to acquire common stock | The exercise price of options granted under our 2018 Plan must at least be equal to the fair market value of the Company's common stock on the date of grant and the term of an option may not exceed ten years, except that with respect to an incentive stock option granted to any employee who owns more than 10% of the voting power of all classes of the Company's outstanding stock as of the grant date the term must not exceed five years and the exercise price must equal at least 110% of the fair market value on the grant date. | |||||||||||||||||||||||||||||||||
Restricted stock have been issued | $ 15,250,000 | |||||||||||||||||||||||||||||||||
2018 Long-term Incentive Plan [Member] | Employees [Member] | ||||||||||||||||||||||||||||||||||
Shareholders' Deficit (Textual) | ||||||||||||||||||||||||||||||||||
Value of grant restricted stock award of common shares | 32,000 | |||||||||||||||||||||||||||||||||
Stock-based professional fees | 25,333 | |||||||||||||||||||||||||||||||||
Prepaid expenses | $ 6,667 | |||||||||||||||||||||||||||||||||
Vesting period | 1 year | |||||||||||||||||||||||||||||||||
Warrants [Member] | ||||||||||||||||||||||||||||||||||
Shareholders' Deficit (Textual) | ||||||||||||||||||||||||||||||||||
Stock-based professional fees | $ 159,700 | $ 0 | ||||||||||||||||||||||||||||||||
Warrant purchase, description | The Company shall issue to Dinosaur warrants to purchase an equal proportion of warrants to the number of shares issued or issuable to investors in the private placement. Additionally, per the terms of the Letter Agreement, upon signing of the agreement, the Company issued to Dinosaur warrants (the "Warrants") to purchase 1,000,000 shares of C-Bond Common Stock, granted in three successive tranches as outlined below, with an exercise price of $0.18 or current market price at the time, whichever is lower, as set forth in the Letter Agreement. Upon signing of the Letter Agreement, Dinosaur received Warrants to purchase 200,000 shares of the Company's common stock at $0.18 per share. On June 14, 2019, the three-month anniversary of the Letter Agreement, Dinosaur received Warrants to purchase 400,000 shares of the Company's common stock at $0.08 per share. On September 14, 2019, Dinosaur received Warrants to purchase 200,000 shares of the Company's common stock at $0.05 per share. On December 14, 2019, Dinosaur received Warrants to purchase 200,000 shares of the Company's common stock at $0.07 per share. The Warrants shall be exercisable over a five-year term from date each tranche date and shall be assignable to others at Dinosaur's discretion. These warrants were valued at the grant date using a Black-Scholes option pricing model with the following assumptions; risk-free interest rate of 2.43%, expected dividend yield of 0%, expected warrant term of five years, and an expected volatility of 275.0%. The aggregate grant date fair value of these awards amounted to $159,700. | |||||||||||||||||||||||||||||||||
Risk-free rate | 2.43% | |||||||||||||||||||||||||||||||||
Dividend yield | 0.00% | |||||||||||||||||||||||||||||||||
Expected term | 5 years | |||||||||||||||||||||||||||||||||
Expected volatility | 275.00% | |||||||||||||||||||||||||||||||||
Fair value of the award amount | $ 159,700 | |||||||||||||||||||||||||||||||||
Subscription Agreement One [Member] | ||||||||||||||||||||||||||||||||||
Shareholders' Deficit (Textual) | ||||||||||||||||||||||||||||||||||
Cash proceeds from investor | $ 480,000 | |||||||||||||||||||||||||||||||||
Purchase of shares | 10,750,000 | |||||||||||||||||||||||||||||||||
Subscription Agreement [Member] | ||||||||||||||||||||||||||||||||||
Shareholders' Deficit (Textual) | ||||||||||||||||||||||||||||||||||
Common shares per share | $ 0.15 | $ 0.85 | $ 0.77 | |||||||||||||||||||||||||||||||
Cash proceeds from investor | $ 300,000 | |||||||||||||||||||||||||||||||||
Purchase of shares | 2,000,000 | |||||||||||||||||||||||||||||||||
Subscription Agreement [Member] | Five Investors [Member] | ||||||||||||||||||||||||||||||||||
Shareholders' Deficit (Textual) | ||||||||||||||||||||||||||||||||||
Common shares per share | $ 0.40 | |||||||||||||||||||||||||||||||||
Common stock issued for merger, Shares | 3,100,000 | |||||||||||||||||||||||||||||||||
Common stock issued for merger, Value | $ 1,240,000 | |||||||||||||||||||||||||||||||||
Consulting Agreement [Member] | ||||||||||||||||||||||||||||||||||
Shareholders' Deficit (Textual) | ||||||||||||||||||||||||||||||||||
Common shares per share | $ 0.17 | $ 0.40 | $ 0.85 | $ 0.05 | $ 0.40 | $ 0.40 | ||||||||||||||||||||||||||||
Issuance of common shares for services, shares | 485,060 | 50,000 | 80,843 | 510,000 | 50,000 | 25,000 | ||||||||||||||||||||||||||||
Issuance of common shares for services, amount | $ 82,460 | $ 20,000 | $ 68,750 | $ 25,500 | $ 20,000 | $ 10,000 | ||||||||||||||||||||||||||||
Stock-based professional fees | $ 25,500 | $ 82,460 | 88,750 | |||||||||||||||||||||||||||||||
Employment agreement [Member] | ||||||||||||||||||||||||||||||||||
Shareholders' Deficit (Textual) | ||||||||||||||||||||||||||||||||||
Common shares per share | $ 0.85 | |||||||||||||||||||||||||||||||||
Employment agreement [Member] | Vice president [Member] | ||||||||||||||||||||||||||||||||||
Shareholders' Deficit (Textual) | ||||||||||||||||||||||||||||||||||
Common shares per share | $ 0.40 | |||||||||||||||||||||||||||||||||
Shares of grant restricted stock award of common shares | 500,000 | |||||||||||||||||||||||||||||||||
Value of grant restricted stock award of common shares | $ 200,000 | |||||||||||||||||||||||||||||||||
Stock-based compensation | $ 125,000 | 75,000 | ||||||||||||||||||||||||||||||||
Vesting period | 1 year | |||||||||||||||||||||||||||||||||
Vesting date | Aug. 15, 2019 | |||||||||||||||||||||||||||||||||
Marketing Agreement | ||||||||||||||||||||||||||||||||||
Shareholders' Deficit (Textual) | ||||||||||||||||||||||||||||||||||
Common shares per share | $ 0.044 | |||||||||||||||||||||||||||||||||
Issuance of common shares for services, shares | 350,000 | |||||||||||||||||||||||||||||||||
Issuance of common shares for services, amount | $ 15,400 | |||||||||||||||||||||||||||||||||
Stock-based professional fees | $ 15,400 | |||||||||||||||||||||||||||||||||
Settlement and release agreement [Member] | ||||||||||||||||||||||||||||||||||
Shareholders' Deficit (Textual) | ||||||||||||||||||||||||||||||||||
Common shares per share | $ 0.40 | |||||||||||||||||||||||||||||||||
Common shares issued for settlement, shares | 500,000 | |||||||||||||||||||||||||||||||||
Common shares issued for settlement, value | $ 200,000 | |||||||||||||||||||||||||||||||||
Recorded settlement expense | $ 200,000 | |||||||||||||||||||||||||||||||||
Consulting Agreement One [Member] | ||||||||||||||||||||||||||||||||||
Shareholders' Deficit (Textual) | ||||||||||||||||||||||||||||||||||
Stock-based professional fees | 10,000 | |||||||||||||||||||||||||||||||||
Consulting Agreement Two [Member] | ||||||||||||||||||||||||||||||||||
Shareholders' Deficit (Textual) | ||||||||||||||||||||||||||||||||||
Stock-based professional fees | 20,000 | |||||||||||||||||||||||||||||||||
Purchase Agreements [member] | Warrants [Member] | ||||||||||||||||||||||||||||||||||
Shareholders' Deficit (Textual) | ||||||||||||||||||||||||||||||||||
Warrant purchase | 1,050,000 | 1,050,000 | ||||||||||||||||||||||||||||||||
Exercise price | $ 0.10 | $ 0.10 | ||||||||||||||||||||||||||||||||
Fair value of the warrants | $ 61,899 | $ 61,899 | ||||||||||||||||||||||||||||||||
Warrant term | 5 years | 5 years | ||||||||||||||||||||||||||||||||
Purchase of warrant exercise | 1,050,000 | 1,050,000 | ||||||||||||||||||||||||||||||||
Restricted common shares [Member] | ||||||||||||||||||||||||||||||||||
Shareholders' Deficit (Textual) | ||||||||||||||||||||||||||||||||||
Common shares per share | $ 0.05 | $ 0.05 | ||||||||||||||||||||||||||||||||
Shares of grant restricted stock award of common shares | 10,500,000 | |||||||||||||||||||||||||||||||||
Value of grant restricted stock award of common shares | $ 525,000 | |||||||||||||||||||||||||||||||||
Stock-based compensation | 313,889 | |||||||||||||||||||||||||||||||||
Restricted stock award agreements, description | These shares will vest on May 1, 2020. If the employee’s employment is terminated for any reason, these shares will immediately be forfeited. In the event of a change of control, the employee shall be 100% vested in all shares of restricted shares subject to these Agreements. | |||||||||||||||||||||||||||||||||
Restricted common shares [Member] | Employees [Member] | ||||||||||||||||||||||||||||||||||
Shareholders' Deficit (Textual) | ||||||||||||||||||||||||||||||||||
Common shares per share | $ 0.05 | $ 0.85 | ||||||||||||||||||||||||||||||||
Shares of grant restricted stock award of common shares | 1,300,000 | |||||||||||||||||||||||||||||||||
Value of grant restricted stock award of common shares | $ 65,000 | |||||||||||||||||||||||||||||||||
Stock-based compensation | 1,558,333 | |||||||||||||||||||||||||||||||||
Issuance of common shares for services, shares | 200,000 | 3,233,732 | ||||||||||||||||||||||||||||||||
Issuance of common shares for services, amount | $ 2,750,000 | |||||||||||||||||||||||||||||||||
Non-vested shares | 485,060 | |||||||||||||||||||||||||||||||||
Restricted stock award agreements, description | In the event of a change of control, the employee shall be 100% vested in all shares of restricted shares subject to these Agreements. | These shares will vest on May 1, 2021. If the employee's employment is terminated for any reason, these shares will immediately be forfeited. In the event of a change of control, the employee shall be 100% vested in all shares of restricted shares subject to these Agreements. | ||||||||||||||||||||||||||||||||
Vesting date | May 1, 2021 | |||||||||||||||||||||||||||||||||
Restricted common shares [Member] | Employees [Member] | Executive Officer [Member] | ||||||||||||||||||||||||||||||||||
Shareholders' Deficit (Textual) | ||||||||||||||||||||||||||||||||||
Shares of grant restricted stock award of common shares | 2,750,000 | |||||||||||||||||||||||||||||||||
Value of grant restricted stock award of common shares | $ 1,100,000 | |||||||||||||||||||||||||||||||||
Stock-based compensation | $ 847,916 | 252,085 | ||||||||||||||||||||||||||||||||
Restricted stock award agreements, description | In the event of a change of control, the employee shall be 100% vested in all shares of restricted shares subject to these Agreements. | |||||||||||||||||||||||||||||||||
Restricted common shares [Member] | Employees One | ||||||||||||||||||||||||||||||||||
Shareholders' Deficit (Textual) | ||||||||||||||||||||||||||||||||||
Stock-based compensation | $ 2,397 | $ 0 | ||||||||||||||||||||||||||||||||
Restricted common shares [Member] | Consulting Agreement [Member] | Employees [Member] | ||||||||||||||||||||||||||||||||||
Shareholders' Deficit (Textual) | ||||||||||||||||||||||||||||||||||
Common shares per share | $ 0.094 | |||||||||||||||||||||||||||||||||
Shares of grant restricted stock award of common shares | 500,000 | |||||||||||||||||||||||||||||||||
Value of grant restricted stock award of common shares | $ 47,000 | |||||||||||||||||||||||||||||||||
Stock-based professional fees | $ 47,000 | |||||||||||||||||||||||||||||||||
Maximum [Member] | Subscription Agreement One [Member] | ||||||||||||||||||||||||||||||||||
Shareholders' Deficit (Textual) | ||||||||||||||||||||||||||||||||||
Common shares per share | $ 0.05 | |||||||||||||||||||||||||||||||||
Minimum [Member] | Subscription Agreement One [Member] | ||||||||||||||||||||||||||||||||||
Shareholders' Deficit (Textual) | ||||||||||||||||||||||||||||||||||
Common shares per share | $ 0.04 | |||||||||||||||||||||||||||||||||
Minimum [Member] | Subscription Agreement [Member] | ||||||||||||||||||||||||||||||||||
Shareholders' Deficit (Textual) | ||||||||||||||||||||||||||||||||||
Common shares per share | $ 0.85 | $ 0.77 | ||||||||||||||||||||||||||||||||
Series A Preferred Stock [Member] | ||||||||||||||||||||||||||||||||||
Shareholders' Deficit (Textual) | ||||||||||||||||||||||||||||||||||
Shares designated | 800,000 | 800,000 | ||||||||||||||||||||||||||||||||
Preferred Stock par value | $ 0.10 | $ 0.10 | $ 0.10 | $ 0.10 | ||||||||||||||||||||||||||||||
Preferred stock stated value | $ 1 | |||||||||||||||||||||||||||||||||
Preferred Stock dividend Rate | 4.00% | |||||||||||||||||||||||||||||||||
Preferred stock dividend increased | 22.00% | |||||||||||||||||||||||||||||||||
Conversion price converted into market price | 81.00% | |||||||||||||||||||||||||||||||||
Market price representing at discount rate | 19.00% | |||||||||||||||||||||||||||||||||
Debt premium charge to interest expenses | $ 31,197 | |||||||||||||||||||||||||||||||||
Preferred stock unregistered | 159,600 | 159,600 | ||||||||||||||||||||||||||||||||
Cash proceeds | $ 127,000 | $ 127,000 | ||||||||||||||||||||||||||||||||
Net of fees | 6,000 | 6,000 | ||||||||||||||||||||||||||||||||
Amortization of Debt Discount | 6,000 | 6,000 | ||||||||||||||||||||||||||||||||
Amortization of discount charged to interest expense | 667 | 667 | ||||||||||||||||||||||||||||||||
Accrued interest | $ 934 | $ 934 | ||||||||||||||||||||||||||||||||
Common shares per share | $ 0.833 | $ 0.833 | ||||||||||||||||||||||||||||||||
Series B Preferred Stock [Member] | ||||||||||||||||||||||||||||||||||
Shareholders' Deficit (Textual) | ||||||||||||||||||||||||||||||||||
Shares designated | 100,000 | 100,000 | 100,000 | |||||||||||||||||||||||||||||||
Preferred Stock par value | $ 0.10 | $ 0.10 | $ 0.10 | |||||||||||||||||||||||||||||||
Preferred Stock dividend Rate | 2.00% | |||||||||||||||||||||||||||||||||
Stated value | $ 1,000 | |||||||||||||||||||||||||||||||||
conversion date | May 1, 2020 | |||||||||||||||||||||||||||||||||
Accrued compensation | $ 108,000 | |||||||||||||||||||||||||||||||||
Convertible Preferred Stock [Member] | ||||||||||||||||||||||||||||||||||
Shareholders' Deficit (Textual) | ||||||||||||||||||||||||||||||||||
Settlement of accrued compensation | 108 |
Commitments and Contingencies (
Commitments and Contingencies (Details) - USD ($) | Aug. 15, 2018 | Apr. 08, 2016 | Mar. 27, 2019 | Apr. 25, 2018 | Oct. 18, 2017 | Dec. 31, 2019 | Dec. 31, 2018 | Dec. 31, 2016 | Dec. 31, 2015 | Dec. 31, 2013 | Jan. 24, 2020 |
Commitments and Contingencies (Textual) | |||||||||||
Stock-based compensation | $ 1,942,799 | $ 4,518,829 | |||||||||
Unpaid commissions and damages | $ 10,000 | ||||||||||
Employment Agreements [Member] | |||||||||||
Commitments and Contingencies (Textual) | |||||||||||
Annual base salary | $ 240,000 | ||||||||||
Employment Agreements [Member] | Mr. Scott Silverman [Member] | |||||||||||
Commitments and Contingencies (Textual) | |||||||||||
Annual base salary | $ 300,000 | ||||||||||
Stock options granted minimum | 500,000 | ||||||||||
Strike price | $ 0.31 | ||||||||||
Description of employment agreement | As consideration for these services, the employment agreement provides Mr. Silverman with the following compensation and benefits: ● An annual base salary of $300,000, with a 10% increase on each anniversary date contingent upon achieving certain performance objectives as set by the Board. Until the Company raises $1,000,000 in debt or equity financing after entering into this agreement, Mr. Silverman will receive ½ of the base salary on a monthly basis with the other ½ being deferred. Upon the financing being raised, Mr. Silverman will receive the deferred portion of his compensation and his base salary will be paid in full moving forward. ● After the first $500,000 of equity investments is raised by the Company, after entering into this employment agreement, Mr. Silverman will receive a capital raise success bonus of 5% of all equity capital raised from investors/lenders introduced by him to the Company. ● Annual cash performance bonus opportunity as determined by the Board. ● An option to acquire 3,000,000 common shares of the Company, with a strike price of $0.31 per unit. These options will vest pro rata on a monthly basis for the term of the employment agreement. On each anniversary, Mr. Silverman will be eligible to be granted a minimum of 500,000 stock options of the Company at a strike price of $0.85 per common unit contingent upon the achievement of certain performance objectives. ● Certain other employee benefits and perquisites, including reimbursement of necessary and reasonable travel and participation in retirement and welfare benefits. | ||||||||||
Financing received | $ 1,240,000 | ||||||||||
Percentage of bonus provision | 5.00% | ||||||||||
Common shares per share | $ 0.85 | ||||||||||
Employment agreement [Member] | |||||||||||
Commitments and Contingencies (Textual) | |||||||||||
Common shares per share | $ 0.85 | ||||||||||
Employment agreement [Member] | Vice president [Member] | |||||||||||
Commitments and Contingencies (Textual) | |||||||||||
Common shares per share | $ 0.40 | ||||||||||
Percentage of commission on sales | 5.00% | ||||||||||
Shares of grant restricted stock award of common shares | 500,000 | ||||||||||
Value of grant restricted stock award of common shares | $ 200,000 | ||||||||||
Stock-based compensation | $ 125,000 | $ 75,000 | |||||||||
Vesting date | Aug. 15, 2019 | ||||||||||
Vesting period | 1 year | ||||||||||
Licensing agreement [Member] | |||||||||||
Commitments and Contingencies (Textual) | |||||||||||
Refundable license fee | $ 10,000 | ||||||||||
Percentage of royalty payments on net sales | 5.00% | ||||||||||
Subscription Agreement [Member] | |||||||||||
Commitments and Contingencies (Textual) | |||||||||||
Anti-dilution rights on common stock sales | 1,175,902 | 3,880,480 | 2,425,300 | ||||||||
Subsequent investments based upon enterprise value | $ 2,000,000 | ||||||||||
Common shares per share | $ 0.15 | $ 0.85 | $ 0.77 | ||||||||
Exercise price per share | 0.85 | ||||||||||
Subscription Agreement [Member] | Minimum [Member] | |||||||||||
Commitments and Contingencies (Textual) | |||||||||||
Common shares per share | $ 0.85 | $ 0.77 |
Income Taxes (Details)
Income Taxes (Details) - USD ($) | 12 Months Ended | |
Dec. 31, 2019 | Dec. 31, 2018 | |
Income Tax Disclosure [Abstract] | ||
Income tax expense (benefit) at U.S. statutory rate | $ (1,520,555) | $ (2,079,991) |
Income tax benefit on LLC losses prior to merger | 555,608 | |
Non-deductible expenses | 1,057,052 | 1,125,358 |
Change in valuation allowance | 463,503 | 399,025 |
Total provision for income tax |
Income Taxes (Details 1)
Income Taxes (Details 1) - USD ($) | Dec. 31, 2019 | Dec. 31, 2018 |
Deferred Tax Asset: | ||
Net operating loss carryforward | $ 862,528 | $ 399,025 |
Total deferred tax asset before valuation allowance | 862,528 | 399,025 |
Valuation allowance | (862,528) | (399,025) |
Net deferred tax asset |
Income Taxes (Details Textual)
Income Taxes (Details Textual) | Dec. 31, 2019USD ($) |
Income Taxes (Textual) | |
Net operating loss carryforward | $ 4,107,000 |
Valuation allowance | $ 463,503 |
Concentrations (Details)
Concentrations (Details) - Segment | 12 Months Ended | |
Dec. 31, 2019 | Dec. 31, 2018 | |
Total sales [Member] | ||
Concentrations (Textual) | ||
Concentration risk, percentage | 25.90% | 43.30% |
Number of customers | 2 | 3 |
Total sales [Member] | United States [Member] | ||
Concentrations (Textual) | ||
Concentration risk, percentage | 80.00% | |
Total sales [Member] | First customer [Member] | ||
Concentrations (Textual) | ||
Concentration risk, percentage | 11.20% | 11.20% |
Number of customers | 2 | 3 |
Total sales [Member] | Two customer [Member] | ||
Concentrations (Textual) | ||
Concentration risk, percentage | 13.90% | 13.90% |
Number of customers | 2 | 3 |
Total sales [Member] | Three customers [Member] | ||
Concentrations (Textual) | ||
Concentration risk, percentage | 18.20% | |
Number of customers | 3 | |
Accounts Receivable [Member] | ||
Concentrations (Textual) | ||
Concentration risk, percentage | 58.30% | 82.40% |
Number of customers | 3 | 2 |
Accounts Receivable [Member] | First customer [Member] | ||
Concentrations (Textual) | ||
Concentration risk, percentage | 15.80% | 24.10% |
Number of customers | 3 | 2 |
Accounts Receivable [Member] | Two customer [Member] | ||
Concentrations (Textual) | ||
Concentration risk, percentage | 25.50% | 58.30% |
Number of customers | 3 | 2 |
Accounts Receivable [Member] | Three customers [Member] | ||
Concentrations (Textual) | ||
Concentration risk, percentage | 17.00% | |
Number of customers | 3 |
Revenue Recognition (Details)
Revenue Recognition (Details) - USD ($) | 12 Months Ended | |
Dec. 31, 2019 | Dec. 31, 2018 | |
Revenue | $ 602,636 | $ 382,244 |
C-Bond I multi-purpose and BRS ballistic resistant glass protection systems [Member] | ||
Revenue | 430,915 | 279,995 |
C-Bond Nanoshield solution sales [Member] | ||
Revenue | 121,163 | 90,709 |
Installation and other services [Member] | ||
Revenue | 32,306 | |
Freight and delivery [Member] | ||
Revenue | $ 18,252 | $ 11,540 |
Operating Lease Right-Of-Use _3
Operating Lease Right-Of-Use (Rou) Assets and Operating Lease Liabilities (Details) | Dec. 31, 2019USD ($) |
Notes to Financial Statements [Abstract] | |
Office leases right of use assets | $ 74,296 |
Less: accumulated amortization into rent expense | (4,488) |
Balance of ROU assets as of December 31, 2019 | $ 69,808 |
Operating Lease Right-Of-Use _4
Operating Lease Right-Of-Use (Rou) Assets and Operating Lease Liabilities (Details 1) | Dec. 31, 2019USD ($) |
Notes to Financial Statements [Abstract] | |
Lease liabilities related to office leases right of use assets | $ 69,852 |
Less: current portion of lease liabilities | (47,636) |
Lease liabilities – long-term | $ 22,216 |
Operating Lease Right-Of-Use _5
Operating Lease Right-Of-Use (Rou) Assets and Operating Lease Liabilities (Details 2) | Dec. 31, 2019USD ($) |
Notes to Financial Statements [Abstract] | |
2020 | $ 53,461 |
2021 | 22,885 |
Total minimum non-cancelable operating lease payments | 76,346 |
Less: discount to fair value | (6,494) |
Total lease liability at December 31, 2019 | $ 69,852 |
Operating Lease Right-Of-Use _6
Operating Lease Right-Of-Use (Rou) Assets and Operating Lease Liabilities (Details Textual) - USD ($) | 1 Months Ended | 12 Months Ended | |
Oct. 31, 2019 | Dec. 31, 2019 | Dec. 31, 2018 | |
Operating Lease Right-Of-Use (Rou) Assets and Operating Lease Liabilities (Textual) | |||
Rent | $ 101,114 | $ 101,271 | |
Lease agreement, description | The Company entered into an 18-month lease agreement for the lease of office and warehouse space under a non-cancelable operating lease through May 31, 2021. From the lease commencement date of December 1, 2019 until November 30, 2020, monthly rent shall be $4,444 and from December 1, 2020 to May 31, 2021, monthly rent shall be $4,577 per month. | ||
Operating lease liability discount rate | 12.00% |
Subsequent Events (Details)
Subsequent Events (Details) - USD ($) | Mar. 09, 2020 | Aug. 15, 2019 | Feb. 20, 2020 | Feb. 18, 2020 | Dec. 31, 2019 | Dec. 31, 2018 | Mar. 03, 2020 |
Subsequent Event (Textual) | |||||||
Stock-based professional fees | $ (355,393) | $ (118,750) | |||||
Conversion of Stock, Shares Issued | 295,567 | ||||||
Subsequent Event [Member] | Subscription Arrangement [Member] | |||||||
Subsequent Event (Textual) | |||||||
Common stock, Par value | $ 0.04 | $ 0.064 | |||||
Cash proceeds | $ 280,000 | ||||||
Number of aggregate common shares | 7,000,000 | ||||||
Restricted common shares | 1,250,000 | ||||||
Restricted common shares, valued | $ 80,000 | ||||||
Stock-based professional fees | $ 80,000 | ||||||
Conversion of Stock, Shares Issued | 200,000 | ||||||
Accrued interest | $ 5,870 | ||||||
Fees | $ 250 |