Consolidated Statements of Cash Flows (USD $) | 3 Months Ended |
Mar. 31, 2014 | Mar. 31, 2013 |
OPERATING ACTIVITIES | ' | ' |
Net loss | ($5,686,460) | ($1,877,417) |
Adjustments to reconcile net loss to net cash used in operating activities: | ' | ' |
Stock option and warrants issued for services | 1,189,727 | 42,217 |
(Gain) loss on settlement of debt | ' | 11,148 |
(Gain) loss on sale of assets | -11,235 | ' |
Stock issued for services | 670,542 | 8,201 |
Depreciation and amortization | 1,076,026 | 598,697 |
Amortization of debt discount | ' | 20,917 |
Changes in operating assets and liabilities: | ' | ' |
Accounts receivable and billings in excess | -731,331 | -506,849 |
Inventory | 35,498 | -103,897 |
Construction in progress | 184,302 | -1,000 |
Prepaid expenses and deposits | 162,405 | 161,620 |
Accounts payable and accrued expenses | 406,480 | 349,384 |
Net Cash Used in Operating Activities | -2,704,046 | -1,296,979 |
Net Cash Provided by (Used in) Discontinued Operating Activities | ' | -162,443 |
INVESTING ACTIVITIES | ' | ' |
Other receivables (2) | 887 | ' |
Purchase of property and equipment | 1,353,588 | ' |
Net Cash Used in Investing Activities | -1,354,475 | ' |
Net Cash Used in Discontinued Investing Activities | -17,882 | ' |
FINANCING ACTIVITIES | ' | ' |
Proceeds from warrants and options exercised | 100,857 | 281,450 |
Proceeds from related party loans | ' | 290,000 |
Cash received on stock subscriptions | 1,000,000 | ' |
Proceeds from line of credit | ' | 1,500,000 |
Repayment of notes payable | 438,710 | 54,237 |
Repayment of related party loans | 4,004 | 750,000 |
Net Cash Provided by Financing Activities | 658,143 | 1,267,213 |
Net Cash Provided by (Used in) Discontinued Financing Activities | ' | -8,317 |
NET INCREASE (DECREASE) IN CASH | -3,418,260 | -200,526 |
CASH AT BEGINNING OF PERIOD | 8,403,731 | 659,009 |
CASH AT END OF PERIOD | 4,985,471 | 458,483 |
SUPPLEMENTAL DISCLOSURES OF CASH FLOW INFORMATION: | ' | ' |
Cash paid for Interest | 97,292 | 30,518 |
NON CASH FINANCING ACTIVITIES: | ' | ' |
Common stock issued upon conversion of debt | ' | 152,165 |
Common stock issued for conversion of preferred stock | 333,128 | 16,011 |
Common stock issued for acquisition of subsidiary | 4,602,500 | ' |
Common stock issued for debt discount | ' | 24,500 |
Common stock issued for line of credit fee | ' | $100,000 |