The establishment of a foreign-invested advertising enterprise, by means of either a new establishment or equity acquisition of an existing domestic advertising company, is subject to examination by the SAIC or its authorized branch at the provincial level and the issuance of an Opinion on the Examination and Approval of the Foreign-invested Advertising Enterprise Project. Upon obtaining such Opinion from the SAIC or its relevant branch, an approval from the Ministry of Commerce or its competent local counterparts is required before a foreign-invested advertising enterprise may apply for its business license. In addition, if a foreign-invested advertising enterprise intends to set up any branch, it must meet the requirements that (i) its registered capital has been fully subscribed and contributed and (ii) its annual advertising sales revenues are not less than RMB 20 million.
Employment laws
We are subject to laws and regulations governing our relationship with our employees, including: wage and hour requirements, working and safety conditions, and social insurance, housing funds and other welfare. These include local labor laws and regulations, which may require substantial resources for compliance.
China’s National Labor Law, which became effective on January 1, 1995, and China’s National Labor Contract Law, which became effective on January 1, 2008, permit workers in both state and private enterprises in China to bargain collectively. The National Labor Law and the National Labor Contract Law provide for collective contracts to be developed through collaboration between the labor union (or worker representatives in the absence of a union) and management that specify such matters as working conditions, wage scales, and hours of work. The laws also permit workers and employers in all types of enterprises to sign individual contracts, which are to be drawn up in accordance with the collective contract. The National Labor Contract Law has enhanced rights for the nation’s workers, including permitting open-ended labor contracts and severance payments. The legislation requires employers to provide written contracts to their workers, restricts the use of temporary labor and makes it harder for employers to lay off employees. It also requires that employees with fixed-term contracts be entitled to an indefinite-term contract after a fixed-term contract is renewed twice or the employee has worked for the employer for a consecutive ten-year period.
Regulations on Trademarks
Both the PRC Trademark Law, adopted in 1982 and revised in 1993 and 2001, and the Implementation Regulation of the PRC Trademark Law, adopted in 2002, provide protection to the holders of registered trademarks. The State Trademark Bureau, under the authority of the SAIC, handles trademark registrations and grants rights of a term of 10 years in connection with registered trademarks. License agreements with respect to registered trademarks must be filed with the State Trademark Bureau.
Foreign currency exchange
Under the PRC foreign currency exchange regulations applicable to us, the Renminbi is convertible for current account items, including the distribution of dividends, interest payments, trade and service-related foreign exchange transactions. Conversion of Renminbi for capital account items, such as direct investment, loan, security investment and repatriation of investment, however, is still subject to the approval of the PRC State Administration of Foreign Exchange, or SAFE. Foreign-invested enterprises may only buy, sell and/or remit foreign currencies at those banks authorized to conduct foreign exchange business after providing valid commercial documents and, in the case of capital account item transactions, obtaining approval from the SAFE. Capital investments by foreign-invested enterprises outside of China are also subject to limitations, which include approvals by the Ministry of Commerce (“MOFCOM”), SAFE and the State Reform and Development Commission. We currently do not hedge our exposure to fluctuations in currency exchange rates.
Dividend distributions
Under applicable PRC regulations, foreign-invested enterprises in China may pay dividends only out of their accumulated profits, if any, determined in accordance with PRC accounting standards and regulations. In addition, a foreign-invested enterprise in China is required to set aside at least 10.0% of their after-tax profit based on PRC accounting standards each year to its general reserves until the accumulative amount of such reserves reach 50.0% of its registered capital. These reserves are not distributable as cash dividends. The board of directors of a foreign-invested enterprise has the discretion to allocate a portion of its after-tax profits to staff welfare and bonus funds, which may not be distributed to equity owners except in the event of liquidation.
Properties
We lease our principal corporate office located at Room 801, No. 7, Wenchanger Road, Jiangbei, Huizhou City, Guangdong Province, China under a 2 year lease that expires on November 1, 2011. Rental expenses under this lease total RMB322 (US$47) per month. We are in the process of filing and registering this lease with the relevant government authority in the PRC.
We lease office space at CD Media Beijing’s registered office, Room 119, No. 12 North Shi Long Road, Meng Tou Gou District, Beijing, pursuant to a lease that expires on October 25, 2011. Rental expenses under this lease totaled RMB 5,000 (US$755) per month.
CD Media Beijing also leases approximately 404.5 square meters of office space in Beijing for operations pursuant to a lease that expires on April 2, 2011. Rental expenses under this lease total RMB 55,000 (US$8,088) per month. We are in the process of filing and registering this lease with the relevant government authority in the PRC.
Legal Proceedings
We are not involved in any material legal proceedings outside of the ordinary course of our business.
MANAGEMENT
Executive Officers, Directors and Key Employees
The following individuals constitute our board of directors and executive management as of the date of this prospectus.
Name | | Age | | Position |
HaiMing Fu | | 36 | | Chief Executive Officer |
HuiHua Li | | 38 | | Chairman of the Board |
Dapeng “George” Duan | | 36 | | Chief Financial Officer and Corporate Secretary |
ZhiFeng Yan | | 37 | | Director |
David De Campo | | 58 | | Director |
Yue Lu | | 37 | | Director |
Fang Yuan | | 45 | | Director |
HaiMing Fu has served as the Chief Executive Officer of the Company since July 2010. Mr. Fu served as a director of the Company from April 2010 to July 2010. Mr. Fu served as General Manager of CD Media Beijing from January 2009 to June 2010. From May 2006 to December 2008, Mr. Fu served as Vice General Manager of CD Media Beijing. From March 2001 to April 2006, Mr. Fu served as the Vice President of Business Expansion and Implementation of Beijing Future Advertisement Company. Mr. Fu received a bachelor’s degree in mechanics engineering from Neimonggu Mechanics University in 1999.
HuiHua Li has been the Chairman of the Board of the Company since April 2010. Ms. Li served as Chief Executive Officer of the Company from April 2010 to July 2010. Ms. Li has served as Chief Executive Officer of CD Media BVI since November 2009. Ms. Li has also been a director of CD Media BVI since March 2010. Ms. Li has also served as the Executive Director of CD Media Beijing since August 1, 2010. From February 2003 to June 2009, Ms. Li was self-employed at a self-owned electronic products business. From January 1998 to December 2002, Ms. Li was a Financial Controller in the accounting and capital management department of Huizhou Tongda Electronic Co., Ltd. From February 1994 to December 1997, Ms. Li was an Accountant at Tuopu Technology Co., Ltd. (Huizhou). From July 1990 to October 1993 Ms. Li served as a Quality Assurance Supervisor at Zhongou Electronic Co., Ltd. (Huizhou). Ms. Li received a degree in accounting from the Accounting Department of Huizhou Business School in 1990. We believe that Ms. Li is qualified to serve a director of our Company due to her knowledge of our business operations from her prior and current employment positions with CD Media BVI and CD Media Beijing, as well as her prior employment experience in financial management.
Dapeng “George” Duan became the Chief Financial Officer and Corporate Secretary of the Company on August 3, 2010. From August 2006 to July 2010, Mr. Duan was a Senior Internal Auditor of CME Group. From October 2004 to July 2006, Mr. Duan was a Senior Associate/Associate at KPMG LLP. From June 2001 to September 2004, he was a Senior Accountant at Corbert, Duncan & Hubly P.C. and from August 1996 to July 1999, he was a Senior Accountant/Accountant at China National Overseas Trading Co. Mr. Duan received a Bachelor’s degree in Economics-Accounting from the University of International Business and Economics in Beijing, China in May 1996, a Master of Accounting from Western Illinois University in May 2001 and an MBA in Finance and Entrepreneurship from the University of Chicago Graduate School of Business in June 2009. Mr. Duan is also a licensed certified public accountant in the State of Illinois.
ZhiFeng Yan has served as a director of the Company since July 2010. Mr. Yan has served as General Manager of CD Media Beijing from June 2001 to December 2008. Since June 2007, Mr. Yan has served as the General Manager of Beijing Key Point Media Co. Ltd. From March 1999 to November 2002, Mr. Yan was the Vice Sales Director of Beijing Huashi Yide Advertising Co., Ltd. From June 1998 to March 1999, Mr. Yan was a Customer Manager of the CCTV Economic Move and Television Center. Mr. Yan has a Bachelor’s degree in Business Administration from the University of International Business and Economics. We believe that Mr. Yan is qualified to serve on our board of directors due to his extensive knowledge of our business acquired from his prior service as the General Manager of CD Media Beijing and his broad knowledge of the Chinese advertising industry in general from his prior employment at CCTV and other advertising companies in the PRC.
David De Campo has served as a director of the Company since November 2010. He was recently been appointed as a Director and Chairman of the Audit Committee for GRG International Ltd. a company listed on the Australian Stock Exchange (the “ASX”). Since August 2007, Mr. De Campo has served as the Execute Director of CHS Pty. Ltd., a wholesaler in the pharmaceutical industry in Australia. Mr. De Campo has also served as a Director and member of the Audit Committee of Open Universities Australia Pty. Ltd., a provider of tertiary education online, since May 2008. From May 2005 to February 2007 he served as the Executive Director of Business Development for Jumbo Ltd., an ASX listed company operating in the Internet Services market place. In May 2005 Jumbo Ltd. acquired TMS Global Services Pty. Ltd., of which Mr. De Campo was Chairman and Chief Executive Officer. TMS was an online seller of Australian lottery products. Mr. De Campo had been Chairman and Chief Executive Officer of TMS Global Services Pty. Ltd. since May 2003. From late 1999 to May 2003, he served as the Australian Operative for Cullen Investments Ltd., a private investment firm based in New Zealand. Cullen Investments, amongst other acquisitions, had acquired a controlling stake in TMS Global Services Pty. Ltd. in late 2000. During this period with Cullen Investments, Mr. De Campo served on the following companies Boards: Non Executive Director of RMG Ltd., an ASX listed company involved in Consumer Credit Collection; Canbet Ltd. (Chairman), an ASX listed company involved in on-line gaming activities; and Tasman Capital Pty. Ltd., a Funds Management entity. From May 1998 to September 1999, he served as the Managing Director of Liberty-One Services Pty. Ltd. Prior to that, he served as the Managing Director Australasia of Lucent Technology Ltd., a telecommunications equipment manufacturer. Mr. De Campo received a Bachelor’s degree in Electrical Engineering in 1974 and an MBA in 1979, both from Melbourne University. We believe that Mr. De Campo is qualified to serve on our board of directors due to his vast prior business experience and his knowledge of board of director and audit committee roles obtained from his current and prior service on the boards of directors and audit committee of several ASX-listed companies.
Yue Lu has served as a director of the Company since November 2010. He has also served as the Financial Controller of Towona Media Holding Company, a provider of outdoor advertising, since August 2009. Mr. Lu served as the Vice General Manager of the Finance Department of Simcere Pharmaceutical Group (NYSE: SCR) from November 2006 to July 2009. Prior to that, Mr. Lu served as a Senior Analyst at Kodak China from July 2006 to November 2006. From April 2006 to June 2006, Mr. Lu was served as financial controller at Sun New Media Group. From March 2003 to March 2006, Mr. Lu was served as financial controller of Lenovo-Asiainfo. Mr. Lu received a Bachelor’s degree in Accounting from the University of International Business and Economics in China in 1996 and a Master’s degree in Accounting from Iowa State University in 2002. Mr. Lu is a U.S. certified public accountant in Illinois. We believe that Mr. Lu is qualified to serve on the board of directors of our Company due to his current and prior experience as a financial manager, his accounting-related education and his status as a U.S. certified public accountant.
Fang Yuan has served as a director of the Company since November 2010. Dr. Yuan has also served as a Professor at China Media University since January 2006. From December 2000 to December 2005, Dr. Yuan was the Media Director of China Central Television (CCTV). Since 2000, Dr. Yuan has provided consulting services to over 20 of China’s main television stations. Dr. Yuan received a Ph.D. in Philosophy in 1995 from China People’s University. We believe that Mr. Yuan is qualified to serve as a director of our Company due to his extensive knowledge of the Chinese advertising industry and his prior employment with CCTV.
Family Relationships
There are no family relationships among any of the officers and directors.
Involvement in Certain Legal Proceedings
There have been no events under any bankruptcy act, no criminal proceedings and no judgments, injunctions, orders or decrees material to the evaluation of the ability and integrity of any director, executive officer, promoter or control person of the Company during the past ten years.
The Company is not aware of any legal proceedings in which any director, nominee, officer or affiliate of the Company, any owner of record or beneficially of more than five percent of any class of voting securities of the Company, or any associate of any such director, nominee, officer, affiliate of the Company, or security holder is a party adverse to the Company or any of its subsidiaries or has a material interest adverse to the Company or any of its subsidiaries.
Board of Directors and Committees and Director Independence
Under the listing standards of the NYSE Amex, a listed company’s board of directors must consist of a majority of independent directors. Certain exceptions are available for this requirement but we do not qualify for any such exception. Currently, our board of directors has determined that each of David De Campo, Yue Lu, and Fang Yuan is an “independent” director as defined by the listing standards of NYSE Amex currently in effect and all applicable rules and regulations of the SEC. All members of the Audit, Compensation and Nominating Committees satisfy the “independence” standards applicable to members of each such committee. The board of directors made this affirmative determination regarding these directors’ independence based on discussions with the directors and on its review of the directors’ responses to a standard questionnaire regarding employment and compensation history; affiliations, family and other relationships; and transactions with the Company. The board of directors considered relationships and transactions between each director or any member of his immediate family and the Company and its subsidiaries and affiliates.
Audit Committee
We established our Audit Committee in November 2010. The Audit Committee consists of David De Campo, Yue Lu, and Fang Yuan, each of whom is an independent director. Yue Lu, Chairman of the Audit Committee, is an “audit committee financial expert” as defined under Item 407(d) of Regulation S-K. The purpose of the Audit Committee is to represent and assist our board of directors in its general oversight of our accounting and financial reporting processes, audits of the financial statements and internal control and audit functions. The Audit Committee’s responsibilities include:
| · | The appointment, replacement, compensation, and oversight of work of the independent auditor, including resolution of disagreements between management and the independent auditor regarding financial reporting, for the purpose of preparing or issuing an audit report or performing other audit, review or attest services. |
| · | Reviewing and discussing with management and the independent auditor various topics and events that may have significant financial impact on our company or that are the subject of discussions between management and the independent auditors. |
The board of directors has adopted a written charter for the Audit Committee. A copy of the Audit Committee Charter is filed as Exhibit 99.1 to our Current Report on Form 8-K filed with the SEC on November 23, 2010.
Compensation Committee
We established our Compensation Committee in November 2010. The Compensation Committee consists of Yue Lu and Fang Yuan, each of whom is an independent director. Mr. Lu is the Chairman of the Compensation Committee. The Compensation Committee is responsible for the design, review, recommendation and approval of compensation arrangements for our directors, executive officers and key employees, and for the administration of our equity incentive plans, including the approval of grants under such plans to our employees, consultants and directors. The Compensation Committee also reviews and determines compensation of our executive officers, including our Chief Executive Officer. The board of directors has adopted a written charter for the Compensation Committee. A copy of the Compensation Committee Charter is filed as Exhibit 99.2 to our Current Report on Form 8-K filed with the SEC on November 23, 2010.
Nominating Committee
The Nominating Committee consists of Yue Lu and Fang Yuan, each of whom is an independent director. Mr. Yuan is the Chairman of the Nominating Committee. The Nominating Committee assists in the selection of director nominees, approves director nominations to be presented for stockholder approval at our annual general meeting, fills any vacancies on our board of directors, considers any nominations of director candidates validly made by stockholders, and reviews and considers developments in corporate governance practices. The board of directors has adopted a written charter for the Nominating Committee. A copy of the Nominating Committee Charter is filed as Exhibit 99.3 to our Current Report on Form 8-K filed with the SEC on November 23, 2010.
Code of Business Conduct and Ethics
On October 8, 2010, our Board of Directors approved an Amended and Restated Code of Conduct and Ethics (the "Code of Ethics") that applies to all of the directors, officers and employees of the Company. The Code of Ethics addresses, among other things, honesty and ethical conduct, conflicts of interest, compliance with laws, regulations and policies, including disclosure requirements under the federal securities laws, confidentiality, trading on inside information, and reporting of violations of the code. A copy of the Code of Ethics is filed as Exhibit 14.1 to our current report on Form 8-K filed with the Securities and Exchange Commission on October 13, 2010. Requests for copies of the Code of Ethics should be sent in writing to China Century Dragon Media, Inc., Attention: Secretary, Room 801, No. 7, Wenchanger Road, Jiangbei, Huizhou City, Guangdong Province, China.
EXECUTIVE COMPENSATION
Compensation Discussion and Analysis
Compensation Before the Share Exchange
Prior to the closing of the Share Exchange on April 30, 2010, we were a “blank check” shell company named SRKP 25, Inc. that was formed to investigate and acquire a target company or business seeking the perceived advantages of being a publicly held corporation. The only officers and directors of SRKP 25, Inc., Richard Rappaport and Anthony Pintsopoulos, SRKP 25’s President and Chief Financial Officer, respectively, did not receive any compensation or other perquisites for serving in such capacities. Messrs. Rappaport and Pintsopoulos resigned from all of their executive and director positions with SRKP 25 upon the closing of the Share Exchange and are no longer employed by or affiliated with our company.
Prior to the closing of the Share Exchange, our current named executive officers were compensated by CD Media Beijing until the closing of the Share Exchange, including for the year ended December 31, 2009 and the period from January 1, 2010 to April 30, 2010. The Executive Director of CD Media Beijing, HuiHua Li, determined the compensation for herself and the other executive officers of CD Media Beijing that was earned in fiscal 2009 and the period from January 1, 2010 to April 30, 2010. In addition, the Board of Directors of CD Media Beijing approved the compensation. From January 1, 2010 to April 30, 2010 and during the fiscal years of 2009, 2008 and 2007, the compensation for CD Media Beijing’s named executive officers consisted solely of each executive officer’s salary and cash bonus. The Board of Directors of CD Media Beijing believes that the salaries paid to our executive officers during 2009 and the period from January 1, 2010 to April 30, 2010 are indicative of the objectives of its compensation program and reflect the fair value of the services provided to CD Media Beijing, as measured by the local market in China.
Compensation After the Share Exchange
Upon the closing of the Share Exchange, the executive officers of CD Media BVI were appointed as our executive officers and we adopted the compensation policies of CD Media Beijing, as modified for a company publicly reporting in the United States. Compensation for our current executive officers is determined with the goal of attracting and retaining high quality executive officers and encouraging them to work as effectively as possible on our behalf. Compensation is designed to reward executive officers for successfully meeting their individual functional objectives and for their contributions to our overall development. For these reasons, the elements of compensation of our executive officers are salary and bonus. Salary is paid to cover an appropriate level of living expenses for the executive officers and the bonus is paid to reward the executive officer for individual and company achievement.
Salary is designed to attract, as needed, individuals with the skills necessary for us to achieve our business plan, to motivate those individuals, to reward those individuals fairly over time, and to retain those individuals who continue to perform at or above the levels that we expect. When setting and adjusting individual executive salary levels, we consider the relevant established salary range, the named executive officer’s responsibilities, experience, potential, individual performance and contribution. We also consider other factors such as our overall corporate budget for annual merit increases, unique skills, demand in the labor market and succession planning.
We determine the levels of salary as measured primarily by the local market in China. We determine market rate by conducting a comparison with the local geographic area averages and industry averages in China. In determining market rate, we review statistical data collected and reported by the Beijing Labor Bureau which is published monthly. The statistical data provides the high, median, low and average compensation levels for various positions in various industry sectors. In particular, we use the data for the advertising services sector as our benchmark to determine compensation levels because we operate in Beijing as a provider of advertising services. Our compensation levels are at roughly the 80th-90th percentile of the compensation spectrum for the manufacturing sector.
Corporate performance goals include selling more advertising time. Additional key areas of corporate performance taken into account in setting compensation policies and decisions are cost control, profitability, and innovation. The key factors may vary depending on which area of business a particular executive officer’s work is focused. Individual performance goals include subjective evaluation, based on an employee’s team-work, creativity and management capability, and objective goals such as sales targets. As motivation to our management team, we provide commission based bonuses to management personnel. We periodically evaluate the performance of our management personnel and pay seasonal bonuses three times per year and annual bonuses to each member of management in an amount up to .3% of the sales revenues generated by such staff member.
If we successfully complete our proposed listing of our common stock on the NYSE Amex, we may increase the amount of our bonuses to management personnel if corporate and individual performance goals are met. Generally, the amount of an annual bonus, when awarded, will be equal to one month’s salary plus 5% to 25% of the individual's annual salary. If the corporate and individual goals are fully met, the bonus will be closer to the top end of the range. If the goals are only partially met, the amount of the bonus will be closer to the bottom end of the range. In no event will there be a bonus equal to more than one month's salary if the corporate goals are not met by at least 50%.
Our board of directors established a compensation committee in November 2010 comprised of non-employee directors. The compensation committee will perform, at least annually, a strategic review of the compensation program for our executive officers to determine whether it provides adequate incentives and motivation to our executive officers and whether it adequately compensates our executive officers relative to comparable officers in other companies with which we compete for executives. Those companies may or may not be public companies or companies located in the PRC or even, in all cases, companies in a similar business. Prior to the formation of the compensation committee, HuiHua Li determined the compensation for our current executive officers. In 2011, our compensation committee will determine compensation levels for our executive officers. We have established a compensation program for executive officers for 2011 that is designed to attract, as needed, individuals with the skills necessary for us to achieve our business plan, to motivate those individuals, to reward those individuals fairly over time, and to retain those individuals who continue to perform at or above the levels that we expect. If paid, bonuses for executive officers in 2011 will be based on company and individual performance factors, as described above.
If we successfully complete our proposed listing on the NYSE Amex in 2011, we intend to adjust our compensation evaluations upwards in 2011, including through the payment of bonuses. However, in such case, we do not intend to increase compensation by more than 20%. We believe that adopting higher compensation in the future may be based on the increased amount of responsibilities and the expansion of our business to be assumed by each of the executive officers after we become a publicly listed company.
We also intend to expand the scope of our compensation, such as the possibility of granting options to executive officers and tying compensation to predetermined performance goals. We intend to adopt an equity incentive plan in the near future and issue stock-based awards under the plan to aid our company’s long-term performance, which we believe will create an ownership culture among our named executive officers that fosters beneficial, long-term performance by our company. We do not currently have a general equity grant policy with respect to the size and terms of grants that we intend to make in the future, but we expect that our compensation committee will evaluate our achievements for each fiscal year based on performance factors and results of operations such as revenues generated, cost of revenues, and net income.
Summary Compensation Table
The following table sets forth information concerning the compensation for the three fiscal years ended December 31, 2010 of the principal executive officer and principal financial officer. No other officer received annual compensation which exceeded $100,000.
Name and Position | | Year | | Salary | | | Bonus | | | Total | |
| | | | | | | | | | | |
HaiMing Fu (1) | | 2010 | | $ | 27,235 | | | $ | 6,216 | | | $ | 33,451 | |
Chief Executive Officer | | 2009 | | | 21,000 | | | | 1,700 | | | | 21,700 | |
| | 2008 | | | 20,000 | | | | 1,600 | | | | 21,600 | |
| | | | | | | | | | | | | | |
HuiHua Li (1) | | 2010 | | $ | 11,309 | | | $ | 3,145 | | | $ | 14,454 | |
Former Chief Executive Officer | | 2009 | | | 23,400 | | | | 2,000 | | | | 25,400 | |
| | 2008 | | | 21,000 | | | | 1,800 | | | | 22,800 | |
| | | | | | | | | | | | | | |
Dapeng “George” Duan (2) | | 2010 | | $ | 37,500 | | | $ | - | | | $ | 37,500 | |
Chief Financial Officer | | 2009 | | | - | | | | - | | | | - | |
| | 2008 | | | - | | | | - | | | | - | |
| | | | | | | | | | | | | | |
Le Zhang (2) | | 2010 | | $ | 11,735 | | | $ | 3,321 | | | $ | 15,056 | |
Former Chief Financial Officer | | 2009 | | | 15,000 | | | | 1,250 | | | | 16,250 | |
| | 2008 | | | 12,000 | | | | 1,000 | | | | 13,000 | |
| | | | | | | | | | | | | | |
Richard Rappaport (3) | | 2010 | | $ | - | | | $ | - | | | $ | - | |
Former President | | 2009 | | | - | | | | - | | | | - | |
and Former Director | | 2008 | | | - | | | | - | | | | - | |
| | | | | | | | | | | | | | |
Anthony Pintsopoulos (3) | | 2010 | | $ | - | | | $ | - | | | $ | - | |
Former Secretary, Former Chief | | 2009 | | | - | | | | - | | | | - | |
Financial Officer, and Former | | 2008 | | | - | | | | - | | | | - | |
Director | | | | | | | | | | | | | | |
(1) HiaMing Fu was appointed Chief Executive Officer of the Company on July 28, 2010 upon HuiHua Li’s resignation from that position on July 28, 2010.
(2) Dapeng “George” Duan was appointed Chief Financial Officer of the Company effective August 3, 2010, replacing Le Zhang.
(3) Upon the close of the Share Exchange on April 30, 2010, Messrs. Rappaport and Pintsopoulos resigned from all positions with the Company, which they held from the Company’s inception on December 17, 2007.
Grants of Plan-Based Awards in 2010
There were no option grants in 2010.
Outstanding Equity Awards at 2010 Fiscal Year End
There were no outstanding equity awards in 2010.
Option Exercises and Stock Vested in Fiscal 2010
There were no option exercises or stock vested in 2010.
Pension Benefits
There were no pension benefit plans in effect in 2010.
Nonqualified Defined Contribution and Other Nonqualified Deferred Compensation Plans
There were no nonqualified defined contribution or other nonqualified deferred compensation plans in effect in 2010.
Employment Agreements
HaiMing Fu
HaiMing Fu is party to an employment agreement with CD Media Beijing. The agreement expires on December 31, 2010. Pursuant to the agreement, Mr. Fu is paid a monthly salary of RMB12,000 ($1,765). Pursuant to the employment agreement, the CD Media Beijing may terminate the agreement without notice or severance if, among other things, Mr. Fu materially breaches CD Media Beijing’s rules and regulations, is convicted of a criminal offense, commits series dereliction of duty causing damages of over RMB50,000 (US$7,353) to CD Media Beijing, or is declared bankrupt. CD Media Beijing may terminate the agreement upon thirty (30) days written notice if Mr. Fu is unable to work due to illness or injury (not caused by work) after completing medical treatment. Mr. Fu may terminate the agreement without prior notice to CD Media Beijing if, among other things, CD Media Beijing does not provide labor protection or conditions specified in the agreement, CD Media Beijing does not pay his compensation in full and on time, our regulations are not in compliance with relevant PRC laws or CD Media Beijing coerces Mr. Fu to enter into changes to the agreement against his will. The agreement does not provide for severance upon termination.
Dapeng “George” Duan
Pursuant to an employment agreement with the Company, Mr. Duan will be entitled to a base salary at an annual rate of $90,000, as well as reimbursement for the cost of standard corporate-style healthcare insurance coverage and for reasonable travel, hotel, entertainment, and other business related expenses. Mr. Duan is entitled to accrue fifteen (15) days of paid leave each year.
The initial term of the employment agreement is twelve (12) months, with automatic one-year extensions, unless either party provides ninety (90) days written notice of termination prior to the expiration of then current term. Mr. Duan may terminate the agreement for any reason upon thirty (30) days written notice to the Company. The Company may terminate the agreement immediately for Cause (as defined in the agreement) and upon thirty (30) days written notice to Mr. Duan without Cause. In the event Mr. Duan’s employment with the Company is terminated, the Company will pay Mr. Duan on the date of termination only the amount of his salary that is earned but unpaid as of the date of termination, in addition to any accrued but unused paid leave and any unreimbursed business expenses incurred as of the date of termination. In the event of Mr. Duan’s termination of the agreement for Good Reason (as defined in the agreement), the Company will also pay to Mr. Duan a severance payment in an amount equal to three (3) months of Mr. Duan’s annual salary at the time of termination. In the event of Mr. Duan’s termination by the Company without Cause, Mr. Duan will also receive a severance payment in an amount equal to Mr. Duan’s annual salary at the time of termination for the remainder of the then-current term of the agreement.
Director Compensation
The following table shows information regarding the compensation earned during the fiscal year ended December 31, 2010 by members of board of directors.
Name | | Fees Earned or Paid in Cash ($) | | | Stock Awards ($) | | | Option Awards ($) | | | Non-Equity Incentive Plan Compensation ($) | | | Change in Pension Value and Nonqualified Deferred Compensation Earnings | | | All Other Compensation ($) | | | Total ($) | |
HuiHua Li | | | - | | | | - | | | | - | | | | - | | | | - | | | | - | | | | - | |
ZhiFeng Yan | | | - | | | | - | | | | - | | | | - | | | | - | | | | - | | | | - | |
David De Campo | | | - | | | | - | | | | - | | | | - | | | | - | | | | - | | | | - | |
Yue Lu | | | - | | | | - | | | | - | | | | - | | | | - | | | | - | | | | - | |
Fang Yuan | | | - | | | | - | | | | - | | | | - | | | | - | | | | - | | | | - | |
We do not have a formal policy with respect to the compensation of our board members. We pay our independent directors for their services at the rate of $3,000 per quarter.
Indemnification of Directors and Executive Officers and Limitations of Liability
Under Section 145 of the General Corporation Law of the State of Delaware, we can indemnify its directors and officers against liabilities they may incur in such capacities, including liabilities under the Securities Act of 1933, as amended (the “Securities Act”). Our Certificate of Incorporation provides for the indemnification, to the fullest extent permitted by Section 145 of the Delaware General Corporation Law, as amended from time to time, of officers, directors, employees and agents of the Company. We may, prior to the final disposition of any proceeding, pay expenses incurred by an officer or director upon receipt of an undertaking by or on behalf of that director or executive officer to repay those amounts if it should be determined ultimately that he or she is not entitled to be indemnified under the bylaws or otherwise. We shall indemnify any officer, director, employee or agent upon a determination that such individual has met the applicable standards of conduct specified in Section 145. In the case of an officer or director, the determination shall be made by (a) a majority vote of directors who are not parties to such proceeding, even though less than a quorum; (b) a committee of such directors designated by majority vote of such directors, even though less than a quorum; (c) if there are no such directors, independent legal counsel in a written opinion or (d) the stockholders.
Our certificate of incorporation provides that, pursuant to Delaware law, our directors shall not be liable for monetary damages for breach of the directors’ fiduciary duty of care to us and our stockholders. This provision in the certificate of incorporation does not eliminate the duty of care, and in appropriate circumstances equitable remedies such as injunctive or other forms of no monetary relief will remain available under Delaware law. In addition, each director will continue to be subject to liability for breach of the director’s duty of loyalty to us or our stockholders, for acts or omissions not in good faith or involving intentional misconduct or knowing violations of the law, for actions leading to improper personal benefit to the director, and for payment of dividends or approval of stock repurchases or redemptions that are unlawful under Delaware law. The provision also does not affect a director’s responsibilities under any other law, such as the federal securities laws or state or federal environmental laws.
We have been advised that in the opinion of the Securities and Exchange Commission, insofar as indemnification for liabilities arising under the Securities Act may be permitted to our directors, officers and controlling persons pursuant to the foregoing provisions, or otherwise, such indemnification is against public policy as expressed in the Securities Act and is therefore unenforceable. In the event a claim for indemnification against such liabilities (other than our payment of expenses incurred or paid by its director, officer or controlling person in the successful defense of any action, suit or proceeding) is asserted by such director, officer or controlling person in connection with the securities being registered, we will, unless in the opinion of our counsel the matter has been settled by controlling precedent, submit to a court of appropriate jurisdiction the question of whether such indemnification by us is against public policy as expressed in the Securities Act and will be governed by the final adjudication of such issue.
We may enter into indemnification agreements with each of our directors and officers that are, in some cases, broader than the specific indemnification provisions permitted by Delaware law, and that may provide additional procedural protection. As of the date of the Share Exchange, we have not entered into any indemnification agreements with our directors or officers, but may choose to do so in the future. Such indemnification agreements may require us, among other things, to:
| · | indemnify officers and directors against certain liabilities that may arise because of their status as officers or directors; |
| · | advance expenses, as incurred, to officers and directors in connection with a legal proceeding, subject to limited exceptions; or |
| · | obtain directors’ and officers’ insurance. |
At present, there is no pending litigation or proceeding involving any of our directors, officers or employees in which indemnification is sought, nor are we aware of any threatened litigation that may result in claims for indemnification.
CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS
CD Media BVI
CD Media BVI, CD Media Huizhou and CD Media HK, which are either directly or indirectly wholly-owned subsidiaries of the Company, and CD Media Beijing, which is controlled by CD Media Huizhou through a series of contractual arrangements, each have interlocking executive and director positions with us and with each other.
Share Exchange
On December 17, 2007, the original stockholders of SRKP 25, Inc. purchased an aggregate of 2,057,960 shares of our common stock for aggregate proceeds equal to $5,000.12 and warrants (the “Warrants”) to purchase an aggregate of 2,057,960 shares of our common stock for aggregate proceeds of $2,500.05; the Warrants have an exercise price equal to $0.000344 per share and expire on April 30, 2015. These securities were the only items of value received by any such stockholders from SRKP 25, Inc.
On April 30, 2010, SRKP 25 completed the Share Exchange with CD Media BVI, the shareholders of CD Media BVI, CD Media Huizhou and CD Media Beijing. At the closing, CD Media BVI became a wholly-owned subsidiary of SRKP 25 and 100% of the issued and outstanding securities of CD Media BVI were exchanged for securities of SRKP 25. An aggregate of 5,539,000 shares of common stock were issued to the shareholders of CD Media BVI and their designee. As of the close of the Share Exchange, the former shareholders of CD Media BVI and their designee owned approximately 75.5% of the issued and outstanding stock of SRKP 25. Prior to the closing of the Share Exchange and the closing of the Private Placement, the stockholders of SRKP 25 agreed to the cancellation of an aggregate of 1,290,615 shares and 1,646,349 Warrants held by them such that the stockholders of SRKP 25 held 767,345 shares of common stock and Warrants to purchase 411,611 shares of common stock immediately after the Share Exchange and Private Placement as indicated below. The stockholders of SRKP 25 did not receive any consideration for the cancellation of the shares and warrants. The cancellation of the shares and warrants was accounted for as a contribution to capital. The number of shares and warrants cancelled was determined based on negotiations with the securityholders of SRKP 25, Inc. and CD Media BVI. The number of shares and warrants cancelled by SRKP 25, Inc. was not pro rata, but based on discussions between the securityholders and SRKP 25, Inc. The discussions regarding the relative amounts of share and warrant cancellations were arms-length discussions between all of the securityholders of SRKP 25. All SRKP 25 securityholders unanimously agreed as to the share and warrant allocations. No other criteria were involved nor was any additional compensation or monies paid or concessions given to any SRKP secuityholder in connection with the determination of the relative number of shares and warrants cancelled by each securityholder.
Holder | | Number of Shares | | | Number of Warrants | | | Implied Aggregate Monetary Value of Retained Shares and Warrants (1) | |
WestPark Financial Services, LLC (2) | | | 411,237 | | | | 272,181 | | | $ | 3,587,944.50 | |
Richard Rappaport | | | 90,619 | | | | 35,481 | | | $ | 662,025.00 | |
Amanda Rappaport Trust (2) | | | 26,309 | | | | 10,301 | | | $ | 192,202.50 | |
Kailey Rappaport Trust (2) | | | 26,309 | | | | 10,301 | | | $ | 192,202.50 | |
Debbie Schwartzberg | | | 79,463 | | | | 31,113 | | | $ | 580,524.00 | |
The Julie Schwartzberg Trust dated 2/9/2000 | | | 8,239 | | | | 3,226 | | | $ | 60,191.25 | |
The David N. Sterling Trust dated 2/3/2000 | | | 8,239 | | | | 3,226 | | | $ | 60,191.25 | |
Anthony Pintsopoulos | | | 58,464 | | | | 22,891 | | | $ | 427,113.75 | |
Janine Frisco (3) | | | 20,463 | | | | 8,012 | | | $ | 149,493.75 | |
Kevin DePrimio | | | 20,463 | | | | 8,012 | | | $ | 149,493.75 | |
Jason Stern | | | 11,693 | | | | 4,578 | | | $ | 85,422.75 | |
Robert Schultz | | | 5,847 | | | | 2,289 | | | $ | 42,714.00 | |
TOTAL | | | 767,345 | | | | 411,611 | | | $ | 6,189,519.00 | |
| (1) | Based on an assumed $5.25 per share offering price, the 767,345 shares retained by the SRKP 25 stockholders had an implied monetary value of approximately $4.0 million. Assuming exercise of the 411,611 warrants also retained by the SRKP 25 stockholders, 1,178,956 shares would have been retained by the SRKP 25 stockholders with an implied monetary value of approximately $6.2 million. The implied monetary value of the retained shares was calculated based on the $5.25 per share offering price, without regard to liquidity, marketability, or legal or resale restrictions; accordingly, such amounts should not be considered as an indication of the fair value of the retained shares. |
| (2) | Richard A. Rappaport may be considered the indirect beneficial owner of the securities owned by these entities by nature of his position as the trustee of the Amanda Rappaport Trust and the Kailey Rappaport Trust and as CEO and Chairman of WestPark Capital Financial Services, LLC. |
| (3) | Janine Frisco transferred all shares and warrants to her sister immediately after the Share Exchange. |
As indicated in the Share Exchange Agreement, the parties to the transaction acknowledged that a conflict of interest existed with respect to the negotiations for the terms of the Share Exchange due to, among other factors, the fact that WestPark Capital, Inc. (“WestPark Capital”) was advising CD Media BVI in the transaction. As further discussed below in “Certain Relationships And Related Transactions —Private Placement,” certain of the controlling stockholders and control persons of WestPark Capital were also, prior to the completion of the Share Exchange, controlling stockholders and control persons of SRKP 25, Inc. Under these circumstances, the shareholders of CD Media BVI and the stockholders of SRKP 25 negotiated an estimated value of CD Media BVI and its subsidiaries, an estimated value of the shell company (based on similar recent transactions by WestPark Capital involving similar public shells), and the mutually desired capitalization of the company resulting from the Share Exchange.
With respect to the determination of the amounts of shares and warrants cancelled, the value of the shell company was derived primarily from its utility as a public company platform, including its good corporate standing and its timely public reporting status, which we believe allowed us to raise capital at an appropriate price per share and subsequently list our stock on a national securities exchange. We believe that investors may have been unwilling to invest in our company in the Private Placement (as that term is defined below) on acceptable terms, if at all, in the absence of an investment in a public reporting vehicle and thus required us to effect the Share Exchange as a condition to the Private Placement. The services provided by WestPark Capital were not a consideration in determining this aspect of the transaction. Under these circumstances and based on these factors, the shareholders of CD Media BVI and the stockholders of SRKP 25 agreed upon the amount of shares and warrants to be cancelled. Further to such negotiations, we paid a $215,750 success fee to WestPark Capital for services provided in connection with the Share Exchange, including coordinating the share exchange transaction process, interacting with principals of the shell corporation and negotiating the definitive purchase agreement for the shell, conducting a financial analysis of CD Media BVI, conducting due diligence on CD Media BVI and its subsidiaries and managing the interrelationships of legal and accounting activities. All of the fees due to WestPark Capital in connection with the Share Exchange have been paid as of the date of this prospectus.
The Board resigned in full on April 30, 2010 and appointed HuiHua Li and HaiMing Fu to the board of directors of our company, with HuiHua Li serving as Chairman. On April 30, 2010, the Board also appointed HuiHua Li as our Chief Executive Officer and Le Zhang as our Chief Financial Officer and Corporate Secretary. Each of these executives and directors were executives and directors of CD Media BVI and/or its subsidiaries. On July 28, 2010, the Board appointed ZhiFeng Yan as a director of the Company. Additionally, on July 28, 2010, the Board appointed HaiMing Fu as our Chief Executive Officer, replacing HuiHua Li, and Dapeng “George” Duan as our Chief Financial Officer and Corporate Secretary, replacing Le Zhang. Mr. HaiMing Fu resigned as a director of the Company on July 30, 2010. In addition, we paid a $215,750 success fee to WestPark Capital for services provided in connection with the Share Exchange, including coordinating the share exchange transaction process, interacting with principals of the shell corporation and negotiating the definitive purchase agreement for the shell, conducting a financial analysis of CD Media BVI, conducting due diligence on CD Media BVI and its subsidiaries and managing the interrelationships of legal and accounting activities.
Private Placement
Richard Rappaport, the President of SRKP 25 and one of its controlling stockholders prior to the Share Exchange, indirectly holds a 100% interest in WestPark Capital the placement agent for the equity financing of approximately $5.35 million conducted by us on the close of the Share Exchange.
Anthony C. Pintsopoulos, an officer, director and significant stockholder of SRKP 25 prior to the Share Exchange, is the President and Treasurer of the placement agent. Kevin DePrimio, Jason Stern and Robert Schultz, each employees of WestPark Capital, are also stockholders of SRKP 25. In addition, Richard Rappaport is the sole owner of the membership interests of the parent of the placement agent. Each of Messrs. Rappaport and Pintsopoulos resigned from all of their executive and director positions with the Company upon the closing of the Share Exchange. We paid WestPark Capital a commission equal to 10.0% with a non-accountable fee of 4.0% of the gross proceeds from the Private Placement. We also retained WestPark Capital for a period of five months following the closing of the Private Placement to provide us with financial consulting services for which we paid WestPark Capital $4,000 per month. Out of the proceeds of the Private Placement, we paid $300,000 to Keen Dragon Group Limited, a third party unaffiliated with CD Media BVI, the Company, or WestPark Capital for services as an advisor to the Company, including assisting in preparations for the Share Exchange and the Company’s listing of securities in the United States.
Each of Messrs. Rappaport and Pintsopoulos may be considered a promoter of our company prior to the Share Exchange. In addition to the director and executive officer positions that each held with our company prior to the Share Exchange, each currently holds director and executive officer positions with SRKP 2, Inc., SRKP 3, Inc., SRKP 5, Inc., SRKP 10, Inc., SRKP 12, Inc., SRKP 14, Inc., SRKP 15, Inc., SRKP 16, Inc., SRKP 24, Inc., SRKP 26, Inc., SRKP 27, Inc., SRKP 28, Inc., SRKP 29, Inc., WRASP 30, Inc., WRASP 31, Inc. and WRASP 32, Inc., all of which are publicly-reporting, blank check and non-trading shell companies. None of the other original stockholders of SRKP 25 may be considered a promoter of our company because none of them were involved in founding or organizing the business of SRKP 25 and each received their securities of the Company solely in consideration for personal funds paid directly by such stockholders to the Company.
Mr. Rappaport and Pintsopoulos did not receive any benefits related to the transactions described above, except their retention of shares in the Company upon the closing of the Share Exchange described above in this section.
WestPark Capital, Inc.
WestPark Capital is one of the Underwriters in this offering. Subject to the terms and conditions of the underwriting agreement dated [_________], 2011, WestPark Capital has agreed to purchase from us the number of shares set forth in the “Underwriting” section of this prospectus at the public offering price less the underwriting discounts and commissions indicated in the “Underwriting” section. In addition, we have agreed to pay the Underwriters an aggregate non-accountable expense allowance of 2.5% of the gross proceeds of this offering. Based on an estimated per share offering price of $5.25 and the sale by us of 1,400,000 shares of common stock offered in this offering, we will pay the Underwriters a non-accountable fee equal to approximately $183,750. The Underwriters will also receive warrants to purchase a number of shares equal to 5% of the shares of our common stock sold in connection with this offering excluding the shares sold in the over-allotment option. The warrants will be exercisable at a per share price of $6.30, which is 120% of the anticipated offering price of this offering.
The table below identifies all the benefits that WestPark Capital and its affiliates have received and will receive in connection with the Share Exchange, the Private Placement and this offering.
| | $ | | Other |
Share Exchange | | | 235,750 | (1) | Registration rights for an aggregate of 650,941 shares and 366,034 shares underlying warrants (2) (3) |
Retained Shares and Warrants | | | 5,339,119 | (4) | |
Private Placement | | | 789,039 | (5) | |
Public Offering | | [______] | (6) | Warrants to purchase 70,000 shares of common stock at an exercise price of $6.30 per share |
Total | | [______] | | |
(1) Includes a success fee of $215,750 paid to WestPark Capital for services provided in connection with the Share Exchange and $20,000 for consulting fees paid to WestPark by the Company for five months of consulting services provided to the Company by WestPark.
(2) Pursuant to a Registration Rights Agreement executed in connection with the closing of the Share Exchange, affiliates of WestPark Capital received registration rights for an aggregate of 650,941 shares and 366,034 shares underlying warrants. The shares will be registered in a registration statement that we intend to file as soon as practicable after the SEC declares the registration statement of which this prospectus is a part effective. The shareholders of CD Media BVI immediately prior to the date of the Share Exchange and their designee holding an aggregate of 5,539,000 shares of our common stock have agreed with the Underwriters not to directly or indirectly sell, offer, contract or grant any option to sell, pledge, transfer (excluding intra-family transfers, transfers to a trust for estate planning purposes or to beneficiaries of officers, directors and shareholders upon their death), or otherwise dispose of or enter into any transaction which may result in the disposition of any shares of our common stock or securities convertible into, exchangeable or exercisable for any shares of our common stock, without the prior written consent of the Underwriters, for a period of 24 months after the date of this prospectus.
(3) Based on the anticipated per share offering price of $5.25, the 650,941 shares retained by SRKP 25 stockholders who are affiliates of WestPark Capital have an implied monetary value of approximately $3.4 million. Assuming the exercise of the 366,034 warrants also retained by the SRKP 25 stockholders who are affiliates of WestPark Capital, 1,016,975 shares would have been retained by such stockholders with an implied monetary value of approximately $5.3 million. The implied monetary value of the retained shares was calculated based on an estimated $5.25 per share offering price, without regard to liquidity, marketability, the likelihood of this offering being consummated, or legal or resale restrictions; accordingly, such amounts should not be considered an indication of the fair value of the retained shares.
(4) Represents the implied aggregate monetary value of 650,941 shares and 366,034 shares underlying warrants, assuming the exercise of warrants retained by WestPark Capital and its affiliates. The implied monetary value of the retained shares was calculated based on an estimated $5.25 per share offering price of the common shares to be sold in this offering, without regard to liquidity, marketability or legal or sale restrictions; accordingly, such amount should not be considered as an indication of the fair value of the retained shares and warrants.
(5) Represents commissions of $535,028, a non-accountable expense allowance of $214,011, and a reimbursement of WestPark Capital’s fees for legal counsel of $40,000.
(6) Represents underwriting discounts and commissions of $[__], plus a non-accountable fee of $[_____] and a reimbursement of $40,000 for WestPark Capital’s legal fees.
The Underwriters have a 45-day option to purchase up to 210,000 additional shares of common stock at the public offering price solely to cover over-allotments, if any, if the Underwriters sell more than 1,400,000 shares of common stock in this offering. If the Underwriters exercise this option in full, the total underwriting discounts and commissions will be $[__], and total proceeds to us, before expenses, from the over-allotment option exercise will be $[__].
See “Underwriting” on page 88 of this prospectus for more information.
Loans from Related Parties
During the quarter ended March 31, 2010, Hailan Zhang, one of our stockholders loaned a total of HKD 4,063,187 ($523,333) to the Company. The loan was made to provide the company with working capital. The loan was repaid in full by the Company prior to June 30, 2010. The loan was non-interest bearing and had no maturity date. During the quarter ended March 31, 2010, Huabiao Lin, the legal representative of CD Media Huizhou, loaned a total of RMB 15,954 ($2,341) to the Company. The loan was made to provide the Company with working capital. The loan was repaid in full by the Company prior to June 30, 2010. The loan was non-interest bearing and had no maturity date. The Company does not intend to engage in any related party financing in the future.
Policy for Approval of Related Party Transactions
In November 2010, we established an Audit Committee and adopted an Audit Committee Charter. The Charter contains our policy for approval of related party transactions. Our policy is to have our Audit Committee review and pre-approve any related party transactions and other matters pertaining to the integrity of management, including potential conflicts of interest, trading in our securities, or adherence to standards of business conduct as required by our policies.
BENEFICIAL OWNERSHIP OF CERTAIN BENEFICIAL OWNERS, AND MANAGEMENT
Beneficial ownership is determined in accordance with the rules of the SEC. In computing the number of shares beneficially owned by a person and the percentage of ownership of that person, shares of common stock subject to options and warrants held by that person that are currently exercisable or become exercisable within 60 days of the date of this prospectus are deemed outstanding even if they have not actually been exercised. Those shares, however, are not deemed outstanding for the purpose of computing the percentage ownership of any other person.
The following table sets forth certain information with respect to beneficial ownership of our common stock based on issued and outstanding shares of common stock before and after the offering, by:
| · | Each person known to be the beneficial owner of 5% or more of our outstanding common stock; |
| · | All of the executive officers and directors as a group. |
The number of shares of our common stock outstanding as of the date of this prospectus, excludes up to 1,400,000 shares of our common stock to be offered by us in a firm commitment public offering concurrently herewith. Unless otherwise indicated, the persons and entities named in the table have sole voting and sole investment power with respect to the shares set forth opposite the stockholder’s name, subject to community property laws, where applicable. Unless otherwise indicated, the address of each beneficial owner listed in the table is c/o China Century Dragon Media, Inc., Room 801, No. 7, Wenchanger Road, Jiangbei, Huizhou City, Guangdong Province, China.
| | | | Beneficial Ownership Before the Offering | | | Beneficial Ownership After the Offering | |
Name and Address of Beneficial Owner | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | |
Directors and Executive Officers | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | |
HuiHua Li | | Chairman of the Board | | | 1,815,835 | | | | 24.7 | % | | | 1,815,835 | | | | 21.8 | % |
| | | | | | | | | | | | | | | | | | |
Dapeng “George” Duan | | Chief Financial Officer and Corporate Secretary | | | - | | | | - | | | | - | | | | - | |
| | | | | | | | | | | | | | | | | | |
HaiMing Fu | | Chief Executive Officer | | | 203,000 | | | | 2.8 | % | | | 203,000 | | | | 2.4 | % |
| | | | | | | | | | | | | | | | | | |
Zhifeng Yan | | Director | | | 261,000 | | | | 3.6 | % | | | 261,000 | | | | 3.1 | % |
| | | | Beneficial Ownership Before the Offering | | | Beneficial Ownership After the Offering | |
Name and Address of Beneficial Owner | | | | | | | | | | | | | | |
David De Campo | | Director | | | - | | | | - | | | | - | | | | - | |
| | | | | | | | | | | | | | | | | | |
Yue Lu | | Director | | | - | | | | - | | | | - | | | | - | |
| | | | | | | | | | | | | | | | | | |
Fang Yuan | | Director | | | - | | | | - | | | | - | | | | - | |
| | | | | | | | | | | | | | | | | | |
Officers and Directors as a Group (total of 7 persons) | | | | | 2,279,835 | | | | 31.1 | % | | | 2,279,835 | | | | 27.3 | % |
| | | | | | | | | | | | | | | | | | |
5% or More Owners | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | |
Richard A. Rappaport (3) 1900 Avenue of the Stars, Suite 310 Los Angeles, CA 90067 | | | | | 882,738 | | | | 11.5 | % | | | 882,738 | | | | 9.7 | % |
| | | | | | | | | | | | | | | | | | |
WestPark Capital Financial Services, LLC (4) 1900 Avenue of the Stars, Suite 310 Los Angeles, CA 90067 | | | | | 683,418 | | | | 9.0 | % | | | 683,418 | | | | 7.6 | % |
| | | | | | | | | | | | | | | | | | |
Zhang Hailan | | | | | 580,000 | | | | 7.9 | % | | | 580,000 | | | | 7.0 | % |
(1) | Based on 7,340,748 shares of common stock issued and outstanding as of February 3, 2011. |
(2) | Based on 8,740,748 shares of common stock, which consists of (i) 7,340,748 shares of common stock issued and outstanding as of February 3, 2011, and (ii) 1,400,000 shares of common stock issued in the public offering. This amount excludes (i) the 210,000 shares of our common stock that we may issue upon the Underwriters’ over-allotment option exercise, (ii) 411,611 shares of common stock underlying warrants that are exercisable at $0.000344 per share; and (iii) 70,000 shares of common stock underlying warrants that will be issued to the Underwriters upon the completion of this offering. |
(3) | Richard A. Rappaport served as President and director of the Company prior to the Share Exchange. Includes 90,619 shares of common stock and a warrant to purchase 35,481 shares of common stock owned by Mr. Rappaport. Also includes 26,309 shares and warrants to purchase 10,301 shares of common stock owned by each of the Amanda Rappaport Trust and the Kailey Rappaport Trust, of which Mr. Rappaport serves as the trustee, and 411,237 shares and a warrant to purchase 272,181 shares of common stock owned by WestPark Capital Financial Services, LLC, of which Mr. Rappaport is CEO and Chairman. Mr. Rappaport may be deemed the indirect beneficial owner of these securities and disclaims beneficial ownership of the securities except to of his pecuniary interest in the securities. |
(4) | Consists of 411,237 shares and a warrant to purchase 272,181 shares owned by WestPark Capital Financial Services, LLC, of which Mr. Rappaport is CEO and Chairman. Mr. Rappaport may be deemed the indirect beneficial owner of these securities and disclaims beneficial ownership of the securities except to the extent of his pecuniary interest in the securities. |
DESCRIPTION OF SECURITIES
Common Stock
We are authorized to issue 100,000,000 shares of common stock, $0.0001 par value per share. Prior to the Share Exchange and Private Placement, the stockholders of SRKP 25 held an aggregate of 2,057,960 shares, and an aggregate of 1,290,615 shares were cancelled in conjunction with the closing of the Share Exchange. There are currently 7,340,748 shares of common stock issued and outstanding. Each outstanding share of common stock is entitled to one vote, either in person or by proxy, on all matters that may be voted upon by their holders at meetings of the stockholders.
Holders of our common stock:
| · | have equal ratable rights to dividends from funds legally available therefore, if declared by our Board of Directors; |
| · | are entitled to share ratably in all of the Company’s assets available for distribution to holders of common stock upon our liquidation, dissolution or winding up; |
| · | do not have preemptive, subscription or conversion rights or redemption or sinking fund provisions; and |
| · | are entitled to one non-cumulative vote per share on all matters on which stockholders may vote at all meetings of our stockholders. |
The holders of shares of our common stock do not have cumulative voting rights, which means that the holders of more than fifty percent (50%) of outstanding shares voting for the election of directors can elect all of our directors if they so choose and, in such event, the holders of the remaining shares will not be able to elect any of our directors.
The former shareholders of CD Media BVI and their designee own approximately 75.5% of the outstanding shares of our common stock. Accordingly, these stockholders are in a position to control all of our affairs.
Preferred Stock
We may issue up to 10,000,000 shares of our preferred stock, par value $0.0001 per share, from time to time in one or more series. No shares of Preferred Stock have been issued.
Our Board of Directors, without further approval of our stockholders, is authorized to fix the dividend rights and terms, conversion rights, voting rights, redemption rights, liquidation preferences and other rights and restrictions relating to any series. Issuances of shares of preferred stock, while providing flexibility in connection with possible financings, acquisitions and other corporate purposes, could, among other things, adversely affect the voting power of the holders of our common stock and prior series of preferred stock then outstanding.
Warrants
Prior to the Share Exchange and Private Placement, the stockholders of SRKP 25 held an aggregate of 2,057,960 warrants to purchase shares of our common stock, and an aggregate of 1,646,349 warrants were cancelled in conjunction with the closing of the Share Exchange. As of the date of this prospectus, the stockholders held an aggregate of 411,611 warrants with an exercise price of $0.000344. The warrants are currently exercisable. According to the terms of the warrant agreement, the warrants expire on the earlier of December 17, 2017 or five years from the date we consummate a merger or other business combination with an operating business or any other event pursuant to which we cease to be a “shell company,” as defined by Rule 12b-2 under the Securities Exchange Act of 1934 and a “blank check company,” as defined by Rule 419 of the Securities Act of 1933. As a result of the close of the Share Exchange on April 30, 2010, the warrants will expire on April 30, 2015.
In addition, we plan to issue a warrant to the Underwriters as partial compensation for underwriting services in connection with this offering. The Underwriters will be able to purchase up to 70,000 shares of common stock at an exercise price equal to $6.30, which is 120% of the anticipated per share offering price of our shares of common stock in this offering. The warrants will have a term of five years. The warrants will be subject to standard anti-dilution adjustments for stock splits and similar transactions, and will become exercisable one year after the date of this prospectus and expire five years from the effective date of the registration statement of which this prospectus forms a part.
None of the warrants issued to the Underwriters will be exercisable unless at the time of exercise the Common Stock issuable upon the exercise of the warrants is covered by an effective registration statement filed with the Securities and Exchange Commission (the “SEC”) under the Securities Act and such securities are qualified for sale or exempt from qualification under applicable securities laws of the states or other jurisdictions in which the registered holders of the warrants reside.
Under the terms of the warrants issued to the Underwriters, we have agreed that prior to the date on which the warrants becomes exercisable, we will file with the SEC a post-effective amendment to the registration statement of which this prospectus is a part, or a new registration statement, for the registration under the Securities Act of, and that we shall take such action as is necessary to qualify for sale, in those states in which the warrants were initially offered by the Company, the shares of Common Stock issuable upon exercise of the warrants and any shares of Common Stock issued as (or issuable upon the conversion or exercise of any warrant, right or other security which is issued as) a dividend or other distribution with respect to, or in exchange for or in replacement of any of the shares of Common Stock issued upon exercise of the warrants. In either case, we agreed to use our commercially reasonable efforts to cause the same to become effective on or prior to the date on which the warrants first become exercisable and to maintain the effectiveness of such registration statement until the expiration of the warrants pursuant to their terms.
In no event will the holders of the warrants issued to the Underwriters be entitled to receive a net-cash settlement or other consideration in lieu of physical settlement in shares of Common Stock if the shares issuable upon exercise of the warrants are not covered by an effective registration statement filed with the SEC under the Securities Act. Accordingly, the warrants may expire unexercised and worthless if a current registration statement covering the shares of Common Stock issuable upon exercise of the warrants is not effective.
Market Price of Our Common Stock
The shares of our common stock are not currently listed or quoted for trading on any national securities exchange or national quotation system. NYSE Amex has approved the listing of our common stock under the ticker symbol “CDM”, subject to official notice of issuance and our being in compliance with all applicable listing standards on the date it begins trading. If and when our common stock is listed or quoted for trading, the price of our common stock will likely fluctuate in the future. The stock market in general has experienced extreme stock price fluctuations in the past few years. In some cases, these fluctuations have been unrelated to the operating performance of the affected companies. Many companies have experienced dramatic volatility in the market prices of their common stock. We believe that a number of factors, both within and outside our control, could cause the price of our common stock to fluctuate, perhaps substantially. Factors such as the following could have a significant adverse impact on the market price of our common stock:
| · | Our financial position and results of operations; |
| · | Our ability to obtain additional financing and, if available, the terms and conditions of the financing; |
| · | Announcements of innovations or new services by us or our competitors; |
| · | Federal and state regulatory actions and the impact of such requirements on our business; |
| · | The commencement of litigation against us; |
| · | Changes in estimates of our performance by any securities analysts; |
| · | The issuance of new equity securities pursuant to a future offering or acquisition; |
| · | Competitive developments, including announcements by competitors of new services or significant contracts, acquisitions, strategic partnerships, joint ventures or capital commitments; |
| · | Period-to-period fluctuations in our operating results; |
| · | Investor perceptions of us; and |
| · | General economic and other national conditions. |
Delaware Anti-Takeover Law and Charter Bylaws Provisions
We are subject to Section 203 of the Delaware General Corporation Law. This provision generally prohibits a Delaware corporation from engaging in any business combination with any interested stockholder for a period of three years following the date the stockholder became an interested stockholder, unless:
| · | prior to such date, the Board of Directors approved either the business combination or the transaction that resulted in the stockholder becoming an interested stockholder; |
| · | upon consummation of the transaction that resulted in the stockholder becoming an interested stockholder, the interested stockholder owned at least 85% of the voting stock of the corporation outstanding at the time the transaction commenced, excluding for purposes of determining the number of shares outstanding those shares owned by persons who are directors and also officers and by employee stock plans in which employee participants do not have the right to determine confidentially whether shares held subject to the plan will be tendered in a tender or exchange offer; or |
| · | on or subsequent to such date, the business combination is approved by the Board of Directors and authorized at an annual meeting or special meeting of stockholders and not by written consent, by the affirmative vote of at least 66 2/3% of the outstanding voting stock that is not owned by the interested stockholder. |
Section 203 defines a business combination to include:
| · | any merger or consolidation involving the corporation and the interested stockholder; |
| · | any sale, transfer, pledge or other disposition of 10% or more of the assets of the corporation involving the interested stockholder; |
| · | subject to certain exceptions, any transaction that results in the issuance or transfer by the corporation of any stock of the corporation to the interested stockholder; |
| · | any transaction involving the corporation that has the effect of increasing the proportionate share of the stock of any class or series of the corporation beneficially owned by the interested stockholder; or |
| · | the receipt by the interested stockholder of the benefit of any loans, advances, guarantees, pledges or other financial benefits provided by or through the corporation. |
In general, Section 203 defines an “interested stockholder” as any entity or person beneficially owning 15% or more of the outstanding voting stock of a corporation, or an affiliate or associate of the corporation and was the owner of 15% or more of the outstanding voting stock of a corporation at any time within three years prior to the time of determination of interested stockholder status; and any entity or person affiliated with or controlling or controlled by such entity or person.
Our certificate of incorporation and bylaws contain provisions that could have the effect of discouraging potential acquisition proposals or making a tender offer or delaying or preventing a change in control of our company, including changes a stockholder might consider favorable. In particular, our certificate of incorporation and bylaws, as applicable, among other things, will:
| · | provide our board of directors with the ability to alter our bylaws without stockholder approval; and |
| · | provide that vacancies on our board of directors may be filled by a majority of directors in office, although less than a quorum. |
Such provisions may have the effect of discouraging a third-party from acquiring us, even if doing so would be beneficial to our stockholders. These provisions are intended to enhance the likelihood of continuity and stability in the composition of our board of directors and in the policies formulated by them, and to discourage some types of transactions that may involve an actual or threatened change in control of our company. These provisions are designed to reduce our vulnerability to an unsolicited acquisition proposal and to discourage some tactics that may be used in proxy fights. We believe that the benefits of increased protection of our potential ability to negotiate with the proponent of an unfriendly or unsolicited proposal to acquire or restructure our company outweigh the disadvantages of discouraging such proposals because, among other things, negotiation of such proposals could result in an improvement of their terms.
However, these provisions could have the effect of discouraging others from making tender offers for our shares that could result from actual or rumored takeover attempts. These provisions also may have the effect of preventing changes in our management.
Transfer Agent
The transfer agent and registrar for our common stock is Corporate Stock Transfer, Inc.
Listing
NYSE Amex has approved the listing of our common stock under the ticker symbol “CDM”, subject to official notice of issuance and our being in compliance with all applicable listing standards on the date it begins trading.
SHARES ELIGIBLE FOR FUTURE SALE
Prior to this offering, there has been no public market for our common stock. Future sales of substantial amounts of our common stock in the public market could adversely affect market prices. Upon completion of this offering, we will have outstanding an aggregate of 8,740,748 shares of common stock, assuming no exercise of the Underwriters’ over-allotment option. The 1,400,000 shares sold in this offering, in addition to the 1,034,403 shares of our common stock that we are concurrently registering under a separate prospectus for resale by the selling stockholders named under such prospectus, will be freely tradable without restriction or further registration under the Securities Act, except that any shares purchased by our “affiliates,” as that term is defined in Rule 144 of the Securities Act, may generally only be sold in compliance with the limitations of Rule 144 described below.
All other outstanding shares not sold in this offering will be deemed “restricted securities” as defined under Rule 144. Restricted securities may be sold in the public market only if registered or if they qualify for an exemption from registration under Rule 144 promulgated under the Securities Act, which rules are summarized below. Our current stockholders will not be eligible to utilize Rule 144 until May 6, 2011, at the earliest, which is 12 months from the date we filed our Form 10 information, as required under Rule 144. Subject to the lock-up agreements described below and the provisions of Rule 144, additional shares will be available for sale in the public market as follows (excluding 411,611 shares of common stock underlying previously issued warrants that are exercisable at $0.000344 per share and up to 70,000 shares of common stock that may underlie the Underwriters’ warrants).
Approximate Number of Shares Eligible for Future Sale | | |
1,400,000 | | After the date of this prospectus, these shares sold in this offering, excluding the 210,000 additional shares that the Underwriters have a 45-day option to purchase from us, will be freely tradeable. |
| | |
1,034,403 | | After the date of this prospectus, these shares will have been registered under a separate prospectus (“Resale Prospectus”) and will be freely tradable by selling stockholders listed in the Resale Prospectus, subject to the lock-up arrangement described below. These shares consist of all of the shares of common stock registered under the Resale Prospectus. The selling stockholders have agreed that (i) if this offering is for $10 million or more, then the selling stockholders would not be able to sell or transfer their shares until at least six months after this offering’s completion, and (ii) if this offering is for less than $10 million, then one-tenth of the selling stockholders’ shares would be released from the lock-up restrictions ninety days after this offering and there would be a pro rata release of the shares thereafter every 30 days over the following nine months. WestPark Capital, in its discretion, may also release some or all the shares from the lock-up restrictions earlier. We currently intend this offering to be in an amount less than $10 million. However, there can be no assurance of the actual size of this offering. |
| | |
767,345 | | Subject to a lock-up arrangement described below, these shares, which were held by our stockholders prior to the Share Exchange (the “Existing Securityholders”), will be freely tradable after the Securities and Exchange Commission declares effective the registration statement that we intend to file as soon as practicable after the date on which the registration statement of which this prospectus is a part is declared effective by the SEC. Also to be registered under the registration statement is 411,611 shares of common stock underlying warrants that have been previously issued to the Existing Securityholders, which are currently exercisable at $0.000344 per share. The Existing Securityholders will enter into an amended and restated lock-up agreement pursuant to which they will agree that they will not sell or transfer any of their shares until at least six months after the public offering’s completion. The Underwriters may release some or all the shares from the lock-up restrictions earlier. |
| | |
5,539,000 | | On May 6, 2011, which is twelve months after the filing of a current report on Form 8-K reporting the closing of the share exchange transaction, these shares, which were issued in connection with the share exchange transaction, may be sold under and subject to Rule 144. However, all of the holders of these shares have agreed with the Underwriters not to directly or indirectly sell, offer, contract or grant any option to sell, pledge, transfer (excluding intra-family transfers, transfers to a trust for estate planning purposes or to beneficiaries of officers, directors and shareholders upon their death), or otherwise dispose of or enter into any transaction which may result in the disposition of any shares of our common stock or securities convertible into, exchangeable or exercisable for any shares of our common stock, without the prior written consent of the Underwriters, for a period of 24 months after the date of this prospectus. |
Rule 144
In general, under Rule 144 a person, or persons whose shares are aggregated, who is not deemed to have been one of our affiliates at any time during the 90 days preceding a sale and who has beneficially owned shares of our common stock for at least nine months, including the holding period of any prior owner, except if the prior owner was one of our affiliates, would be entitled to sell all of their shares, provided the availability of current public information about our company.
Sales under Rule 144 may also subject to manner of sale provisions and notice requirements and to the availability of current public information about our company. Any substantial sale of common stock pursuant to any resale registration statement or Rule 144 may have an adverse effect on the market price of our common stock by creating an excessive supply.
Because we were a shell company with no operations prior to the close of the Share Exchange, sales of our shares must be compliant with Rule 144(i). Pursuant to Rule 144(i), none of our shares of common stock may be sold under Rule 144 until May 6, 2011, which is 12 months after the filing of a current report on Form 8-K reporting the closing of the Share Exchange. Additionally, stockholders may not sell our shares pursuant to Rule 144 unless at the time of the sale, we have filed all reports, other than reports on Form 8-K, required under the Exchange Act with the SEC for the preceding 12 months.
Lock-Up Agreements and Registration
The investors in our Private Placement, in which we sold 1,034,403 shares of common stock, entered into lock-up agreements pursuant to which they agreed that (i) if this offering is for $10 million or more, then the investors would not be able to sell or transfer their shares until at least six months after this offering’s completion, and (ii) if this offering is for less than $10 million, then one-tenth of the investors’ shares would be released from the lock-up restrictions ninety days after the offering and there would be a pro rata release of the shares thereafter every 30 days over the following nine months. WestPark Capital, Inc., in its discretion, may also release some or all the shares from the lock-up restrictions earlier. We currently intend this offering to be in an amount less than $10 million. However, there can be no assurance of the actual size of this offering.
Notwithstanding the foregoing, such investors must provide written confirmation to WestPark Capital and us (the “Confirmations”) that he, she or it (i) is and has been in compliance with any and all state and federal securities and other laws, statues and regulations regarding his, her or its ownership and/or any sale, transfer or hypothecation of shares of our common stock including but not limited to those rules and regulations promulgated by the SEC, FINRA and any exchange on which the our common stock is listed, and those of federal and state governments and other agencies such as improper short selling of our common stock and failure to properly file all documents required by the SEC or otherwise and (ii) does not wish to have the shares subject to partial release to continue to bear a lock-up legend, failure to provide such written confirmation being sufficient grounds to allow the placement agent, in its sole discretion, to disallow the automatic release of such shares until the expiration in totality of the referenced lock-up. Subject to the lock-up agreement, the shares will be freely tradable upon effectiveness of the registration statement that we filed to register the investors’ shares.
We have agreed to register 767,345 shares of common stock and the 411,611 shares of common stock underlying the warrants held by our stockholders immediately prior to the Share Exchange (the “Existing Securityholders”). The shares will be included in a registration statement that we agreed to file as soon as practicable after the effectiveness of the registration statement of which this prospectus is a part. All of the shares included in an effective registration statement may be freely sold and transferred, subject to an amended and restated lock-up agreement pursuant to which the Existing Securityholders will agree they will not sell or transfer their shares until at least six months after this offering’s completion.
We have agreed with the Underwriters that we will not, without the prior consent of the Underwriters, directly or indirectly sell, offer, contract or grant any option to sell, pledge, transfer, or otherwise dispose of or enter into any transaction which may result in the disposition of any shares of our common stock or securities convertible into, exchangeable or exercisable for any shares of our common stock (excluding the exercise of certain warrants and/or options currently outstanding and exercisable) for a period of 24 months after the date of this prospectus.
In addition, each of our executive officers and directors, in addition to all of the stockholders that received shares issued in the Share Exchange holding an aggregate of 5,539,000 shares of common stock, have agreed with the Underwriters not to directly or indirectly sell, offer, contract or grant any option to sell, pledge, transfer (excluding intra-family transfers, transfers to a trust for estate planning purposes or to beneficiaries of officers, directors and stockholders upon their death), or otherwise dispose of or enter into any transaction which may result in the disposition of any shares of our common stock or securities convertible into, exchangeable or exercisable for any shares of our common stock, without the prior written consent of the Underwriters, for a period of 24 months after the date of this prospectus.
We have been advised by the Underwriters that they have no present intention and there are no agreements or understandings, explicit or tacit, relating to the early release of any locked-up shares. The Underwriters may, however, consent to an early release from the lock-up period if, in its opinion, the market for the common stock would not be adversely impacted by sales. The release of any lock-up would be considered on a case-by-case basis. Factors that the Underwriters may consider in deciding whether to release shares from the lock-up restriction include the length of time before the lock-up expires, the number of shares involved, the reason for the requested release, market conditions, the trading price of our securities, historical trading volumes of our securities and whether the person seeking the release is an officer, director or affiliate of us.
UNDERWRITING
Subject to the terms and conditions of the underwriting agreement dated [_________], 2011, I-Bankers Securities, Inc., WestPark Capital, Inc. and Joseph Gunnar & Co., LLC, (collectively, the “Underwriters”), have agreed to purchase from us the number of shares of common stock set forth below at the public offering price less the underwriting discounts and commissions set forth on the cover page of this prospectus.
| | |
I-Bankers Securities, Inc. | | [_____] |
WestPark Capital, Inc. | | [_____] |
Joseph Gunnar & Co., LLC | | [_____] |
Total | | [_____] |
The underwriting agreement provides that the agreement may be terminated by the Underwriters at any time prior to delivery of and payment for the shares if, in the Underwriters’ judgment, payment for and delivery of the shares is rendered impracticable or inadvisable by reason of events specified in the underwriting agreement, including but not limited to the state of the financial markets and our financial condition. Subject to the foregoing, the Underwriters are committed to purchase all of the common stock being offered by us if any of such shares are purchased, other than those covered by the over-allotment option described below.
The Underwriters propose to offer the common stock directly to the public at the public offering price set forth on the cover page of this prospectus. The Underwriters may offer the common stock to some dealers at that price less a concession not in excess of $[__] per share. Dealers may re-allow a concession not in excess of $[__] per share to some other dealers. After the shares of common stock are released for sale to the public, the Underwriters may vary the offering price and other selling terms.
The Underwriters have a 45-day option to purchase up to 210,000 additional shares of common stock at the public offering price solely to cover over-allotments, if any, if the Underwriters sell more than 1,400,000 shares of common stock in this offering (the “Over-allotment Shares”). The Underwriters can exercise this right at any time and from time to time, in whole or in part, within 45 days after the offering.
The following table summarizes the compensation and estimated expenses we will pay:
| | Per Share | | | Total | |
| | Without Over-allotment | | | With Over-allotment | | | Without Over-allotment | | | With Over-allotment | |
Underwriting Discounts and Commissions paid by us | | $ | | | | $ | | | | $ | | | | $ | | |
Expenses payable by us | | $ | | | | $ | | | | $ | | | | $ | | |
The Underwriters may make offers and sales both inside and outside the United States through its selling agents. Any offers and sales in the United States will be conducted by broker-dealers registered with the SEC.
The Underwriters have entered into an agreement in which it agreed to restrictions on where and to whom it and any dealer purchasing from it may offer shares of common stock, as a part of the distribution of the shares.
We have agreed with the Underwriters that we will not, without the prior consent of the Underwriters, directly or indirectly sell, offer, contract or grant any option to sell, pledge, transfer, or otherwise dispose of or enter into any transaction which may result in the disposition of any shares of our common stock or securities convertible into, exchangeable or exercisable for any shares of our common stock (excluding the exercise of certain warrants and/or options currently outstanding and exercisable) for a period of 24 months after the date of this prospectus.
Each of our executive officers and directors, in addition to all of the stockholders that received shares issued in the Share Exchange holding an aggregate of 5,539,000 shares of common stock, have agreed with the Underwriters not to directly or indirectly sell, offer, contract or grant any option to sell, pledge, transfer (excluding intra-family transfers, transfers to a trust for estate planning purposes or to beneficiaries of officers, directors and stockholders upon their death), or otherwise dispose of or enter into any transaction which may result in the disposition of any shares of our common stock or securities convertible into, exchangeable or exercisable for any shares of our common stock, without the prior written consent of the Underwriters, for a period of 24 months after the date of this prospectus.
We have agreed to indemnify the Underwriters against some liabilities, including liabilities under the Securities Act, and to contribute to payments that the Underwriters may be required to make in respect thereof.
We have agreed to pay the Underwriters an aggregate non-accountable expense allowance of 2.5% of the gross proceeds of this offering or $183,750, based on a public offering price of $5.25 per share. In addition, we have agreed to pay the Underwriters’ road show expenses of $10,000 and counsel fees (excluding blue sky fees) of $40,000. We previously retained WestPark Capital, Inc. for a period of five months following the closing of the Private Placement to provide certain consulting services for which it was paid $4,000 per month. These consulting services augment the services provided by WestPark Capital, Inc. before, during, and after the closing of the Private Placement and Share Exchange, which included but were not limited to coordinating the Share Exchange process, negotiating the related definitive agreements, conducting multiple financial analyses and due diligence on the CD Media BVI and its subsidiaries and managing the interrelationships of legal and accounting activities. The consulting engagement terminated in September 2010, and WestPark Capital, Inc. received a total of $20,000 as compensation for such consulting services.
Upon the closing of this offering, we have agreed to sell to the Underwriters warrants to purchase a number of shares equal to 5% of the shares of our common stock sold in this offering, excluding any shares that may be sold pursuant to the Underwriters’ exercise of the over-allotment option. The warrants will be exercisable at a per share exercise price equal to $6.30, which is 120% of the anticipated public offering price, subject to standard anti-dilution adjustments for stock splits and similar transactions, and will become exercisable one year after the date of this prospectus and expire five years from the effective date of the registration statement date of which this prospectus forms a part. The warrants and the 70,000 shares of common stock underlying the warrants have been deemed compensation by the FINRA and are therefore subject to a 180-day lock-up pursuant to FINRA Rule 5110(g)(1). The Underwriters (or permitted assignees under the Rule) will not sell, transfer, assign, pledge, or hypothecate the warrants or the securities underlying the warrants, nor will it engage in any hedging, short sale, derivative, put, or call transaction that would result in the effective economic disposition of the warrants or the underlying securities for a period of 180 days from the date of this prospectus. Additionally, the warrants may not be sold transferred, assigned, pledged or hypothecated for a one-year period (including the foregoing 180 day period) following the effective date of the registration statement except to any underwriter and selected dealer participating in the offering and their bona fide officers or partners.
None of the warrants issued to the Underwriters will be exercisable unless at the time of exercise the Common Stock issuable upon the exercise of the warrants is covered by an effective registration statement filed with the Securities and Exchange Commission (the “SEC”) under the Securities Act and such securities are qualified for sale or exempt from qualification under applicable securities laws of the states or other jurisdictions in which the registered holders of the warrants reside.
Under the terms of the warrants issued to the Underwriters, we have agreed that prior to the date on which the warrants becomes exercisable, we will file with the SEC a post-effective amendment to the registration statement of which this prospectus is a part, or a new registration statement, for the registration under the Securities Act of, and that we shall take such action as is necessary to qualify for sale, in those states in which the warrants were initially offered by the Company, the shares of Common Stock issuable upon exercise of the warrants and any shares of Common Stock issued as (or issuable upon the conversion or exercise of any warrant, right or other security which is issued as) a dividend or other distribution with respect to, or in exchange for or in replacement of any of the shares of Common Stock issued upon exercise of the warrants. In either case, we agreed to use our commercially reasonable efforts to cause the same to become effective on or prior to the date on which the warrants first become exercisable and to maintain the effectiveness of such registration statement until the expiration of the warrants pursuant to their terms.
In no event will the holders of the warrants issued to the Underwriters be entitled to receive a net-cash settlement or other consideration in lieu of physical settlement in shares of Common Stock if the shares issuable upon exercise of the warrants are not covered by an effective registration statement filed with the SEC under the Securities Act. Accordingly, the warrants may expire unexercised and worthless if a current registration statement covering the shares of Common Stock issuable upon exercise of the warrants is not effective.
The Underwriters may engage in over-allotment, stabilizing transactions, syndicate covering transactions, penalty bids and passive market making in accordance with Regulation M under the Exchange Act. Over-allotment involves syndicate sales in excess of the offering size, which creates a syndicate short position. Stabilizing transactions permit bids to purchase the underlying security so long as the stabilizing bids do not exceed a specified maximum. Syndicate covering transactions involve purchases of the common stock in the open market after the distribution has been completed in order to cover syndicate short positions. Penalty bids permit the representative to reclaim a selling concession from a syndicate member when the common stock originally sold by the syndicate member is purchased in a syndicate covering transaction to cover syndicate short positions. Penalty bids may have the effect of deterring syndicate members from selling to people who have a history of quickly selling their shares. In passive market making, market makers in the common stock who are underwriters or prospective underwriters may, subject to some limitations, make bids for or purchases of the common stock until the time, if any, at which a stabilizing bid is made. These stabilizing transactions, syndicate covering transactions and penalty bids may cause the price of the common stock to be higher than it would otherwise be in the absence of these transactions. These transactions may be effected on the NYSE Amex or otherwise and, if commenced, may be discontinued at any time.
In connection with the offering, the Underwriters may make short sales of the issuer’s shares and may purchase the issuer’s shares on the open market to cover positions created by short sales. Short sales involve the sale by the Underwriters of a greater number of shares than it is required to purchase in the offering. ‘Covered’ short sales are sales made in an amount not greater than the Underwriters’ over-allotment option to purchase additional shares in the offering. The Underwriters may close out any covered short position by either exercising its over-allotment option or purchasing shares in the open market. In determining the source of shares to close out the covered short position, the Underwriters will consider, among other things, the price of shares available for purchase in the open market as compared to the price at which they may purchase shares through the over-allotment option. ‘Naked’ short sales are sales in excess of the over-allotment option. The Underwriters must close out any naked short position by purchasing shares in the open market. A naked short position is more likely to be created if the Underwriters are concerned that there may be downward pressure on the price of the shares in the open market after pricing that could adversely affect investors who purchase in the offering. Similar to other purchase transactions, the Underwriters’ purchases to cover the syndicate short sales may have the effect of raising or maintaining the market price of the issuer’s stock or preventing or retarding a decline in the market price of issuer’s stock. As a result, the price of the issuer’s stock may be higher than the price that might otherwise exist in the open market.
Prior to this offering, there has been no public market of the common stock. Consequently, the public offering price will be determined by negotiations between us and the Underwriters. Among the factors considered in these negotiations will be prevailing market conditions, the market capitalizations and the stages of development of other companies that we and the Underwriters believe to be comparable to us, estimates of our business potential, our results of operations in recent periods, the present state of our development and other factors deemed relevant.
NYSE Amex has approved the listing of our common stock under the ticker symbol “CDM”, subject to official notice of issuance and our being in compliance with all applicable listing standards on the date it begins trading.
We estimate that our out of pocket expenses for this offering will be approximately $[___] million.
Conflicts of Interest
Affiliates of WestPark Capital beneficially own more than 10% of the Company. Because WestPark Capital is an Underwriter and its affiliates beneficially own more than 10% of the Company, WestPark Capital may be deemed to have a “conflict of interest” and/or be an “affiliate” of us under NASD Conduct Rule 2720(f)(5). Accordingly, this offering is being conducted in accordance with NASD Conduct Rule 2720. This rule requires that a “qualified independent underwriter,” as defined by FINRA, participate in the preparation of the registration statement and prospectus, and exercise the usual standards of due diligence in respect thereto. Joseph Gunnar & Co., LLC is assuming the responsibilities of acting as the qualified independent underwriter in this offering. We have agreed to indemnify Joseph Gunnar & Co., LLC against any liabilities arising in connection with acting as a qualified independent underwriter, including liabilities under the Securities Act.
Foreign Regulatory Restrictions on Purchase of the Common Stock
No action may be taken in any jurisdiction other than the United States that would permit a public offering of the common stock or the possession, circulation or distribution of this prospectus in any jurisdiction where action for that purpose is required. Accordingly, the common stock may not be offered or sold, directly or indirectly, and neither the prospectus nor any other offering material or advertisements in connection with the common stock may be distributed or published in or from any country or jurisdiction except under circumstances that will result in compliance with any applicable rules and regulations of any such country or jurisdiction.
LEGAL MATTERS
The validity of the common stock offered by this prospectus will be passed upon for us by K&L Gates LLP, Los Angeles, California. TroyGould PC, Los Angeles, California, is acting as counsel for the Underwriters. Legal matters as to PRC law will be passed upon for us by Han Kun Law Offices. K&L Gates LLP may rely upon Han Kun Law Offices with respect to matters governed by PRC law. An affiliate of a partner of Han Kun Law Offices owns 19,865 shares of common stock of our company.
EXPERTS
The (i) consolidated financial statements of China Century Dragon Media, Inc. as of December 31, 2009 and 2008 and for the years ended December 31, 2009, 2008 and 2007 (ii) condensed parent-only balance sheet China Century Dragon Media, Inc. as of December 31, 2009 and 2008, and the related condensed parent-only statements of income and cash flows for the years ended December 31, 2009, 2008 and 2007 included in footnote 14 to the Consolidated Financial Statements of China Century Dragon Media, Inc., each appearing in this prospectus and registration statement have been audited by MaloneBailey, LLP, an independent registered public accounting firm, as set forth in their report thereon appearing elsewhere herein, and are included in reliance upon such report given on the authority of such firm as experts in accounting and auditing.
ADDITIONAL INFORMATION
We filed with the Securities and Exchange Commission a registration statement under the Securities Act of 1933 for the shares of common stock in this offering. This prospectus does not contain all of the information in the registration statement and the exhibits and schedule that were filed with the registration statement. For further information with respect to us and our common stock, we refer you to the registration statement and the exhibits and schedule that were filed with the registration statement. Statements contained in this prospectus about the contents of any contract or any other document that is filed as an exhibit to the registration statement are not necessarily complete, and we refer you to the full text of the contract or other document filed as an exhibit to the registration statement. A copy of the registration statement and the exhibits and schedules that were filed with the registration statement may be inspected without charge at the Public Reference Room maintained by the Securities and Exchange Commission at 100 F Street, N.E. Washington, DC 20549, and copies of all or any part of the registration statement may be obtained from the Securities and Exchange Commission upon payment of the prescribed fee. Information regarding the operation of the Public Reference Room may be obtained by calling the Securities and Exchange Commission at 1-800-SEC-0330. The Securities and Exchange Commission maintains a website that contains reports, proxy and information statements, and other information regarding registrants that file electronically with the SEC. The address of the website is www.sec.gov.
We file periodic reports under the Securities Exchange Act of 1934, including annual, quarterly and special reports, and other information with the Securities and Exchange Commission. These periodic reports and other information are available for inspection and copying at the regional offices, public reference facilities and website of the Securities and Exchange Commission referred to above.
We are in the process of establishing a corporate website and expect to have it complete in the near future. We intend to make available free of charge on or through our internet website our annual reports on Form 10-K, quarterly reports on Form 10-Q, current reports on Form 8-K, and amendments to those reports filed or furnished pursuant to Section 13(a) or 15(d) of the Securities Exchange Act of 1934 as soon as reasonably practicable after we electronically file such material with, or furnish it to, the Securities and Exchange Commission.
INDEX TO FINANCIAL STATEMENTS
CHINA CENTURY DRAGON MEDIA, INC. AND SUBSIDIARIES
FINANCIAL STATEMENTS
INDEX
| PAGE |
| |
REPORTS OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM | F-2 |
| |
CONSOLIDATED BALANCE SHEETS | F-4 |
| |
CONSOLIDATED STATEMENTS OF OPERATIONS AND COMPREHENSIVE INCOME | F-5 |
| |
CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS’ EQUITY | F-6 |
| |
CONSOLIDATED STATEMENTS OF CASH FLOWS | F-7 |
| |
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS | F-8 |
REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM
To the Board of Directors
China Century Dragon Media, Inc.
Guangdong, China
We have audited the accompanying consolidated balance sheets of China Century Dragon Media, Inc. and Subsidiaries (the “Company”) as of December 31, 2009 and 2008 and the related consolidated statements of operations and comprehensive income, changes in shareholders’ equity and cash flows for each of the three years in the period ended December 31, 2009. These financial statements are the responsibility of the Company’s management. Our responsibility is to express an opinion on these financial statements based on our audits.
We conducted our audits in accordance with standards of the Public Company Accounting Oversight Board (United States). Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement. The Company is not required to have, nor were we engaged to perform, an audit of its internal control over financial reporting. Our audits included consideration of internal control over financial reporting as a basis for designing audit procedures that are appropriate in the circumstances, but not for the purpose of expressing an opinion on the effectiveness of the Company’s internal control over financial reporting. Accordingly, we express no such opinion. An audit also includes examining, on a test basis, evidence supporting the amounts and disclosures in the financial statements. An audit also includes assessing the accounting principles used and significant estimates made by management, as well as evaluating the overall financial statement presentation. We believe that our audits provide a reasonable basis for our opinion.
In our opinion, the financial statements of the Company referred to above present fairly, in all material respects, the financial position of the Company as of December 31, 2009 and 2008 and the results of its operations and its cash flows for each of the three years in the period ended December 31, 2009 in conformity with accounting principles generally accepted in the United States of America.
As noted in Note 4 to the financial statements, the Company restated its financial statements for the year ended December 31, 2009 to reflect the sale of its television and animation projects, which were reported as discontinued operations in the periods subsequent to December 31, 2009.
/s/ MaloneBailey, LLP
www.malonebailey.com
Houston, Texas
May 14, 2010 except for
Note 4 and Note 13, which are as of January 25, 2011
REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM
To the Board of Directors
China Century Dragon Media, Inc.
Guangdong, China
We have audited the condensed Parent Only balance sheets of China Century Dragon Media, Inc. (the “Company”) as of December 31, 2009 and 2008 and the related condensed Parent Only statements of income and cash flows for the years ended December 31, 2009 and 2008 and the period from October 11, 2007 (inception) to December 31, 2007 included in Footnote 14 to the Consolidated Financial Statements of the Company. These Parent Only condensed financial statements are the responsibility of the Company’s management. Our responsibility is to express an opinion on these financial statements based on our audit.
We conducted our audit in accordance with the standards of the Public Company Accounting Oversight Board (United States). Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement. The Company is not required at this time, to have, nor were we engaged to perform, an audit of its internal control over financial reporting. Our audit included consideration of internal control over financial reporting as a basis for designing audit procedures that are appropriate in the circumstances, but not for the purpose of expressing an opinion on the effectiveness of the Company’s internal control over financial reporting. Accordingly, we express no such opinion. An audit includes examining, on a test basis, evidence supporting the amounts and disclosures in the financial statements. An audit also includes assessing the accounting principles used and significant estimates made by management, as well as evaluating the overall financial statement presentation. We believe that our audit provides a reasonable basis for our opinion.
In our opinion, the condensed Parent Only financial statements referred to above present fairly, in all material respects, the financial position of the Company as of December 31, 2009 and 2008 and the results of its operations and its cash flows for the years ended December 31, 2009 and 2008 and the period from October 11, 2007 (inception) to December 31, 2007 in conformity with accounting principles generally accepted in the United States of America
/s/ MaloneBailey, LLP
www.malonebailey.com
Houston, Texas
May 14, 2010
China Century Dragon Media, Inc. and Subsidiaries
Consolidated Balance Sheets
| | September 30, | | | December 31, | | | December 31, | |
| | 2010 | | | 2009 | | | 2008 | |
| | (Unaudited) | | | | | | | |
Assets | | | | | | | | | |
Current Assets | | | | | | | | | |
Cash and cash equivalents | | $ | 3,091,349 | | | $ | 654,831 | | | $ | 1,219,894 | |
Accounts receivable, net | | | 14,954,208 | | | | 5,433,776 | | | | 6,905,814 | |
Accounts receivable - discontinued operations | | | 2,334,197 | | | | - | | | | - | |
Prepaid expenses and other receivables | | | 24,701 | | | | - | | | | - | |
Deferred equity offering costs | | | 153,232 | | | | - | | | | - | |
Advances – time slots purchased | | | 7,288,930 | | | | - | | | | - | |
Advances- general | | | 3,099,058 | | | | 7,589,725 | | | | 3,032,760 | |
Total current assets | | | 30,945,675 | | | | 13,678,332 | | | | 11,158,468 | |
Property and equipment, net | | | 27,696 | | | | 31,900 | | | | 29,465 | |
Capitalized television costs – discontinued operations | | | - | | | | 6,821,550 | | | | - | |
Total Assets | | $ | 30,973,371 | | | $ | 20,531,782 | | | $ | 11,187,933 | |
| | | | | | | | | | | | |
Liabilities and Shareholders' Equity | | | | | | | | | | | | |
Current Liabilities | | | | | | | | | | | | |
Accounts payable | | $ | 1,298,202 | | | $ | 885,013 | | | $ | 781,105 | |
Customer deposit | | | 217,065 | | | | 1,776,364 | | | | 225,531 | |
Accrued liabilities | | | 140,464 | | | | 184,341 | | | | 89,990 | |
Various taxes payable | | | 168,094 | | | | 320,712 | | | | 1,334,144 | |
Income taxes payable | | | 1,024,629 | | | | 1,678,069 | | | | 2,147,916 | |
Total current liabilities | | | 2,848,454 | | | | 4,844,499 | | | | 4,578,686 | |
Due to related parties | | | 737 | | | | - | | | | - | |
Total Liabilities | | | 2,849,191 | | | | 4,844,499 | | | | 4,578,686 | |
| | | | | | | | | | | | |
Shareholders' Equity | | | | | | | | | | | | |
Preferred stock, $0.0001 par value, 10,000,000 shares authorized, 0 shares outstanding at September 30, 2010 and December 31, 2009 and 2008, respectively | | | - | | | | - | | | | - | |
Common Stock $0.0001 par value, 100,000,000 shares authorized, 7,340,748 shares issued and outstanding at September 30, 2010 and 5,539,000 shares issued and outstanding at December 31, 2009 and 2008, respectively | | | 734 | | | | 554 | | | | 554 | |
Additional paid-in capital | | | 5,166,857 | | | | 631,796 | | | | 631,796 | |
Accumulated other comprehensive income | | | 941,489 | | | | 383,533 | | | | 315,582 | |
Statutory surplus reserve fund | | | 790,138 | | | | 790,138 | | | | 790,138 | |
Retained earnings | | | 21,224,962 | | | | 13,881,262 | | | | 4,871,177 | |
Total shareholders' equity | | | 28,124,180 | | | | 15,687,283 | | | | 6,609,247 | |
Total Liabilities and Shareholders' Equity | | $ | 30,973,371 | | | $ | 20,531,782 | | | $ | 11,187,933 | |
See accompanying notes to the Consolidated Financial Statements.
China Century Dragon Media, Inc. and Subsidiaries
Consolidated Statements of Operations and Comprehensive Income
| | For the Nine Months Ended | | | For the Years Ended | |
| | September 30, | | | December 31, | |
| | 2010 | | | 2009 | | | 2009 | | | 2008 | | | 2007 | |
| | (Unaudited) | | | (Unaudited) | | | | | | | | | | |
| | | | | | | | | | | | | | | |
Revenues | | $ | 69,712,273 | | | $ | 38,104,339 | | | $ | 74,479,651 | | | $ | 44,684,432 | | | $ | 17,102,819 | |
Cost of Goods Sold | | | (55,853,281 | ) | | | (30,919,643 | ) | | | (59,745,755 | ) | | | (36,497,828 | ) | | | (12,838,439 | ) |
Gross Profit | | | 13,858,992 | | | | 7,184,696 | | | | 14,733,896 | | | | 8,186,604 | | | | 4,264,380 | |
| | | | | | | | | | | | | | | | | | | | |
General and administrative | | | | | | | | | | | | | | | | | | | | |
Selling Expenses | | | 2,225,442 | | | | 1,394,323 | | | | 2,109,502 | | | | 1,672,606 | | | | 2,068,178 | |
General and administrative | | | 1,732,503 | | | | 361,746 | | | | 575,118 | | | | 371,323 | | | | 374,265 | |
Depreciation of equipment | | | 7,938 | | | | 6,579 | | | | 8,995 | | | | 7,338 | | | | 1,780 | |
Total operating expenses | | | 3,965,883 | | | | 1,762,648 | | | | 2,693,615 | | | | 2,051,267 | | | | 2,444,223 | |
| | | | | | | | | | | | | | | | | | | | |
Income from operations | | | 9,893,109 | | | | 5,422,048 | | | | 12,040,281 | | | | 6,135,337 | | | | 1,820,157 | |
Gain on disposal of assets | | | - | | | | 660 | | | | 660 | | | | - | | | | - | |
Interest income | | | 1,473 | | | | 2,007 | | | | 2,528 | | | | 4,700 | | | | 5,221 | |
| | | | | | | | | | | | | | | | | | | | |
Income from continuing operations before income taxes | | | 9,894,582 | | | | 5,424,715 | | | | 12,043,469 | | | | 6,140,037 | | | | 1,825,378 | |
Income taxes | | | (2,785,833 | ) | | | (1,356,167 | ) | | | (3,033,384 | ) | | | (1,535,009 | ) | | | (602,375 | ) |
Income from continuing operations | | | 7,108,749 | | | | 4,068,548 | | | | 9,010,085 | | | | 4,605,028 | | | | 1,223,003 | |
Income from discontinued operations, net of income taxes of $78,317 | | | 234,951 | | | | - | | | | - | | | | - | | | | - | |
| | | | | | | | | | | | | | | | | | | | |
Net income | | $ | 7,343,700 | | | $ | 4,068,548 | | | $ | 9,010,085 | | | $ | 4,605,028 | | | $ | 1,223,003 | |
| | | | | | | | | | | | | | | | | | | | |
Other Comprehensive Income(Loss) | | | | | | | | | | | | | | | | | | | | |
Foreign currency translation adjustment | | | 557,956 | | | | 1,596 | | | | 67,951 | | | | 207,288 | | | | 84,227 | |
Comprehensive Income | | $ | 7,901,656 | | | $ | 4,070,144 | | | $ | 9,078,036 | | | $ | 4,812,316 | | | $ | 1,307,230 | |
| | | | | | | | | | | | | | | | | | | | |
Earnings per share from continuing operations | | | | | | | | | | | | | | | | | | | | |
Basic earnings per share | | $ | 1.08 | | | $ | 0.73 | | | $ | 1.63 | | | $ | 0.83 | | | $ | 0.22 | |
Diluted earnings per share | | $ | 1.02 | | | $ | 0.73 | | | $ | 1.63 | | | $ | 0.83 | | | $ | 0.22 | |
| | | | | | | | | | | | | | | | | | | | |
Earnings per share from discontinued operations | | | | | | | | | | | | | | | | | | | | |
Basic earnings per share | | $ | 0.04 | | | $ | - | | | $ | - | | | $ | - | | | $ | - | |
Diluted earnings per share | | $ | 0.03 | | | $ | - | | | $ | - | | | $ | - | | | $ | - | |
| | | | | | | | | | | | | | | | | | | | |
Total earning per share | | | | | | | | | | | | | | | | | | | | |
Basic earnings per share | | $ | 1.12 | | | $ | 0.73 | | | $ | 1.63 | | | $ | 0.83 | | | $ | 0.22 | |
Diluted earnings per share | | $ | 1.05 | | | $ | 0.73 | | | $ | 1.63 | | | $ | 0.83 | | | $ | 0.22 | |
| | | | | | | | | | | | | | | | | | | | |
Weighted average shares outstanding, Basic | | | 6,555,371 | | | | 5,539,000 | | | | 5,539,000 | | | | 5,539,000 | | | | 5,539,000 | |
Weighted average shares outstanding, Diluted | | | 6,966,982 | | | | 5,539,000 | | | | 5,539,000 | | | | 5,539,000 | | | | 5,539,000 | |
See accompanying notes to the Consolidated Financial Statements.
China Century Dragon Media, Inc.and Subsidiaries
Consolidated Statement of Changes in Shareholders' Equity
For the Years Ended December 31, 2007, 2008 and 2009 and the Nine Months Ended September 30, 2010
| | | | | | | | | | | | | | Accumulated | | | | | | | |
| | | | | | | | Additional | | | Statutory | | | Other | | | | | | Total | |
| | Common Stock | | | Paid-in | | | Reserve | | | Comprehensive | | | Retained | | | Shareholders' | |
| | Shares | | | Amount | | | Capital | | | Fund | | | Income | | | Earnings | | | Equity | |
Balance, December 31, 2006 | | | 5,539,000 | | | $ | 554 | | | $ | 631,796 | | | $ | - | | | $ | 24,067 | | | $ | (166,716 | ) | | $ | 489,701 | |
Allocation of retained earnings to statutory reserve fund | | | - | | | | - | | | | - | | | | 316,055 | | | | - | | | | (316,055 | ) | | | - | |
Foreign currency translation adjustment | | | - | | | | - | | | | - | | | | - | | | | 84,227 | | | | - | | | | 84,227 | |
Net income for the year | | | - | | | | - | | | | - | | | | - | | | | - | | | | 1,223,003 | | | | 1,223,003 | |
Balance, December 31, 2007 | | | 5,539,000 | | | | 554 | | | | 631,796 | | | | 316,055 | | | | 108,294 | | | | 740,232 | | | | 1,796,931 | |
Allocation of retained earnings to statutory reserve fund | | | - | | | | - | | | | - | | | | 474,083 | | | | - | | | | (474,083 | ) | | | - | |
Foreign currency translation adjustment | | | - | | | | - | | | | - | | | | - | | | | 207,288 | | | | - | | | | 207,288 | |
Net income for the year | | | - | | | | - | | | | - | | | | - | | | | - | | | | 4,605,028 | | | | 4,605,028 | |
Balance, December 31, 2008 | | | 5,539,000 | | | | 554 | | | | 631,796 | | | | 790,138 | | | | 315,582 | | | | 4,871,177 | | | | 6,609,247 | |
Foreign currency translation adjustment | | | - | | | | - | | | | - | | | | - | | | | 67,951 | | | | - | | | | 67,951 | |
Net income for the year | | | - | | | | - | | | | - | | | | - | | | | - | | | | 9,010,085 | | | | 9,010,085 | |
Balance, December 31, 2009 | | | 5,539,000 | | | | 554 | | | | 631,796 | | | | 790,138 | | | | 383,533 | | | | 13,881,262 | | | | 15,687,283 | |
Retention of 767,345 shares held by original SRKP 25 shareholders | | | 767,345 | | | | 77 | | | | (77 | ) | | | | | | | | | | | | | | | | |
Issuance of 1,034,403 shares at $5.17 per share in private offering, net of offering costs | | | 1,034,403 | | | | 103 | | | | 4,535,138 | | | | | | | | | | | | | | | | 4,535,241 | |
Foreign currency translation adjustment | | | - | | | | - | | | | - | | | | - | | | | 557,956 | | | | - | | | | 557,956 | |
Net income for the nine months ended September 30, 2010 (unaudited) | | | - | | | | - | | | | - | | | | - | | | | - | | | | 7,343,700 | | | | 7,343,700 | |
Balance, September 30, 2010 (Unaudited) | | | 7,340,748 | | | $ | 734 | | | $ | 5,166,857 | | | $ | 790,138 | | | $ | 941,489 | | | $ | 21,224,962 | | | | 28,124,180 | |
See accompanying notes to the Consolidated Financial Statements.
China Century Dragon Media, Inc. and Subsidiaries
Consolidated Statements of Cash Flows
| | For the Nine Months Ended | | | For the Years Ended | |
| | September 30, | | | December 31, | |
| | 2010 | | | 2009 | | | 2009 | | | 2008 | | | 2007 | |
| | (Unaudited) | | | (Unaudited) | | | | | | | | | | |
| | | | | | | | | | | | | | | |
Cash Flows From Operating Activities | | | | | | | | | | | | | | | |
Net Income | | $ | 7,343,700 | | | $ | 4,068,548 | | | $ | 9,010,085 | | | $ | 4,605,028 | | | $ | 1,223,003 | |
Gain from discontinued operations | | | (313,268 | ) | | | - | | | | - | | | | - | | | | - | |
Adjustments to reconcile net income to net cash provided by (used in) operating activities: | | | | | | | | | | | | | | | | | | | | |
Depreciation | | | 7,938 | | | | 6,579 | | | | 8,995 | | | | 7,338 | | | | 1,780 | |
Gain on disposal of assets | | | - | | | | (660 | ) | | | (660 | ) | | | - | | | | - | |
Changes in operating assets and liabilities: | | | | | | | | | | | | | | | | | | | | |
Accounts receivable-trade | | | (9,409,312 | ) | | | 1,734,745 | | | | 1,476,745 | | | | (5,198,481 | ) | | | (856,843 | ) |
Advances for advertising slots | | | (2,643,054 | ) | | | 1,142,066 | | | | (4,554,897 | ) | | | (1,673,286 | ) | | | (904,430 | ) |
Prepaid expenses and deposits | | | (24,701 | ) | | | - | | | | | | | | | | | | | |
Deferred income tax assets | | | - | | | | - | | | | - | | | | - | | | | 69,798 | |
Accounts payable and accrued liabilities | | | 35,035 | | | | (968,882 | ) | | | (816,676 | ) | | | 703,416 | | | | 583,157 | |
Customer deposit | | | (1,595,625 | ) | | | 567,498 | | | | 1,550,679 | | | | (346,695 | ) | | | 364,250 | |
Income taxes payable | | | (687,756 | ) | | | (1,585,321 | ) | | | (471,311 | ) | | | 1,636,318 | | | | 547,421 | |
Cash provided by (used in) - continuing operations | | | (7,287,043 | ) | | | 4,964,573 | | | | 6,202,960 | | | | (266,362 | ) | | | 1,028,136 | |
Cash provided by (used in) discontinued operations | | | 4,940,121 | | | | (5,427,160 | ) | | | (6,817,365 | ) | | | - | | | | - | |
Net cash provided by (used in) operating activities | | | (2,346,922 | ) | | | (462,587 | ) | | | (614,405 | ) | | | (266,362 | ) | | | 1,028,136 | |
| | | | | | | | | | | | | | | | | | | | |
Cash Flows From Investing Activities | | | | | | | | | | | | | | | | | | | | |
Cash paid for equipment additions | | | (3,166 | ) | | | (20,193 | ) | | | (20,867 | ) | | | (16,646 | ) | | | (17,807 | ) |
Cash received on disposal of fixed assets | | | - | | | | - | | | | 14,661 | | | | - | | | | - | |
Net cash used in investing activities | | | (3,166 | ) | | | (20,193 | ) | | | (6,206 | ) | | | (16,646 | ) | | | (17,807 | ) |
| | | | | | | | | | | | | | | | | | | | |
Cash Flows From Financing Activities | | | | | | | | | | | | | | | | | | | | |
Net proceeds from sale of common stock | | | 4,535,241 | | | | - | | | | - | | | | - | | | | - | |
Cash received from related parties | | | 525,672 | | | | - | | | | - | | | | - | | | | | |
Cash paid to related parties | | | (524,937 | ) | | | - | | | | - | | | | - | | | | (389,755 | ) |
Net cash provided by (used in) financing activities | | | 4,535,976 | | | | - | | | | - | | | | - | | | | (389,755 | ) |
| | | | | | | | | | | | | | | | | | | | |
Effect of exchange rate changes on cash | | | 250,630 | | | | 12,427 | | | | 55,548 | | | | 239,507 | | | | 78,470 | |
Net increase (decrease) in cash and cash equivalents | | | 2,436,518 | | | | (470,353 | ) | | | (565,063 | ) | | | (43,501 | ) | | | 699,044 | |
Cash and cash equivalents, beginning of period | | | 654,831 | | | | 1,219,894 | | | | 1,219,894 | | | | 1,263,395 | | | | 564,351 | |
| | | | | | | | | | | | | | | | | | | | |
Cash and cash equivalents, end of period | | $ | 3,091,349 | | | $ | 749,541 | | | $ | 654,831 | | | $ | 1,219,894 | | | $ | 1,263,395 | |
| | | | | | | | | | | | | | | | | | | | |
Supplemental disclosure information: | | | | | | | | | | | | | | | | | | | | |
Income taxes paid | | $ | 3,544,926 | | | $ | 2,940,516 | | | $ | 3,502,943 | | | $ | - | | | $ | - | |
Interest paid | | $ | - | | | $ | - | | | $ | - | | | $ | - | | | $ | - | |
See accompanying notes to the Consolidated Financial Statements.
CHINA CENTURY DRAGON MEDIA, INC. AND SUBSIDIARIES
Notes to Consolidated Financial Statements
NOTE 1. | DESCRIPTION OF BUSINESS AND ORGANIZATION |
China Century Dragon Media, Inc. (“CD Media” or “the Company”) (formerly SRKP 25, Inc.), was incorporated under the laws of the State of Delaware on December 17, 2007. SRKP 25 agreed to issue an aggregate of 5,539,000 shares of its common stock in exchange for all of the issued and outstanding share capital of CD Media (Holding) Co., Limited (“CD Media BVI”) under a Share Exchange Agreement (the “Share Exchange”). The Share Exchange closed on April 30, 2010. After the share exchange, China Century Dragon Media, Inc. became parent company of CD Media BVI.
CD Media BVI was incorporated under the laws of British Virgin Island on March 31, 2009. CD Media BVI has 50,000 common shares authorized with $1.00 par value each and 50,000 shares issued and outstanding.
CD Media (HK) Limited (“CD Media HK”) was incorporated under the laws of Hong Kong, PRC on May 6, 2009. CD Media HK has 10,000 common shares authorized with HKD 1 par value each and 10,000 shares are issued and outstanding.
Huizhou CD Media Co., Ltd (“CD Media HZ”) is located at Huizhou, Guangdong Province, PRC and incorporated under the Chinese laws on November 2, 2009. CD Media HZ had a registered capital of HKD 20 million.
Beijing CD Media Advertisement Co., Ltd (“CD Media Beijing”) is located at Beijing, PRC and incorporated under the Chinese laws on June 29, 2001. CD Media Beijing had a registered capital of RMB 5 million. CD Media Beijing is engaged in the sale of commercial breaks on certain channels of China Central Television (“CCTV”).
On March 30, 2010, CD Media HZ and CD Media Beijing entered into an Exclusive Business Cooperation Agreement which entitles CD Media HZ to substantially all of the economic benefits of CD Media Beijing in consideration for services provided by CD Media HZ to CD Media Beijing. In addition, CD Media HZ entered into certain agreements with each of Xu Wen, Cheng Yongxia and Zheng Hongbo (the “Old CD Media Beijing Shareholders”), including Exclusive Option Agreements allowing CD Media HZ to acquire the shares of CD Media Beijing when permitted by PRC laws, Powers of Attorney that provide CD Media HZ with the voting rights of the CD Media Beijing Shareholders and Equity Interest Pledge Agreements that pledge the shares in CD Media Beijing to CD Media HZ. Effective control over CD Media Beijing was transferred to CD Media HZ through these series of contractual arrangements without transferring legal ownership in CD Media Beijing to CD Media HZ (the “Reorganization”). As a result of the Reorganization, CD Media Beijing became a variable interest entity (“VIE”) and is included in the consolidated group. On July 29, 2010, each of Wen Xu, Yongxia Cheng and Hongbo Zheng executed equity transfer agreement(s) and transferred their equity interests in CD Media Beijing to HuiHua Li, HaiMing Fu and ZhiFeng Yan for total consideration equal to the amount CD Media Beijing’s registered capital. Subsequently, CD Media HZ entered into new Exclusive Option Agreements, Powers of Attorney and Equity Interest Pledge Agreements, in substantially the same form as with the Old CD Media Beijing Shareholders, with each of HuiHua Li, HaiMing Fu and ZhiFeng Yan. Effective control over CD Media Beijing was maintained by CD Media HZ.
This VIE structure provides CD Media HZ, a wholly-owned subsidiary of CD Media BVI, with control over the operations and benefits and detriments of CD Media Beijing without having a direct equity ownership in CD Media Beijing.
On April 30, 2010, the Company completed the Share Exchange with CD Media BVI, the shareholders of CD Media BVI, CD Media HZ and CD Media Beijing. At the closing, CD Media BVI became a wholly-owned subsidiary of the Company and 100% of the issued and outstanding securities of CD Media BVI were exchanged for securities of the Company. An aggregate of 5,539,000 shares of common stock were issued to the shareholders of CD Media BVI and their designee. Prior to the closing of the Share Exchange, the stockholders of the Company agreed to the cancellation of an aggregate of 1,290,615 shares and 1,646,349 warrants to purchase shares of common stock held by them such that there were 767,345 shares of common stock and warrants to purchase 411,611 shares of common stock owned by them immediately after the Share Exchange.
The warrants have an exercise price of $0.000344 per share and are currently exercisable. According to the terms of the warrants, the warrants expire on the earlier of December 17, 2017 or five years from the date that the Company consummates a merger or other business combination with an operating business or any other event pursuant to which the Company ceases to be a “shell company,” as defined by Rule 12b-2 under the Securities Exchange Act of 1934 and a “blank check company,” as defined by Rule 419 of the Securities Act of 1933. As a result of the close of the Share Exchange on April 30, 2010, the warrants will expire on April 30, 2015.
CHINA CENTURY DRAGON MEDIA, INC. AND SUBSIDIARIES
Notes to Consolidated Financial Statements
The transaction has been treated as a recapitalization of CD Media BVI and its subsidiaries, with China Century Dragon Media, Inc. (the legal acquirer of CD Media BVI and its subsidiaries, including the consolidation of the VIE Beijing CD Media Advertisement Co., Ltd.) considered the accounting acquiree, and CD Media BVI whose management took control of China Century Dragon Media, Inc. (the legal acquiree of CD Media BVI) considered the accounting acquirer. The Company did not recognize goodwill or any intangible assets in connection with the transaction. All costs related to the transaction are being charged to operations as incurred. The 5,539,000 shares of common stock issued to the shareholders of CD Media BVI and their designee of in conjunction with the Share Exchange have been presented as outstanding for all periods. The historical consolidated financial statements include the operations of the accounting acquirer for all periods presented.
The corporate structure of the Company is as follows:
CHINA CENTURY DRAGON MEDIA, INC. AND SUBSIDIARIES
Notes to Consolidated Financial Statements
NOTE 2. | SUMMARIES OF SIGNIFICANT ACCOUNTING POLICIES |
Basis of preparation and consolidation
These financial statements have been prepared in accordance with accounting principles generally accepted in the United States of America.
The Reorganization has been accounted for as a common control transaction and a recapitalization of CD Media with retroactive effect in the accompanying financial statements. The companies were controlled by the same three people before and after the Reorganization. The financial statements have been prepared as if the existing corporate structure had been in existence throughout all periods and the Reorganization had occurred as of the beginning of the earliest period presented in the accompanying financial statements.
In the opinion of the management, the consolidated financial statements reflect all adjustments (which include only normal recurring adjustments) necessary to present fairly the financial position of the Company as of September 30, 2010 and 2009; and the results of operations and cash flows for the nine-months ended September 30, 2010 and 2009, respectively.
The consolidated financial statements include the accounts of the Company and its subsidiaries, and its VIE. All significant inter-company transactions and balance have been eliminated upon consolidation.
We consolidate CD Media Beijing because it meets the requirement of being a VIE under US GAAP. In general, a VIE is a corporation, partnership, limited liability company, trust, or any other legal structure used to conduct activities or hold assets that either (1) has an insufficient amount of equity to carry out its principal activities without additional subordinated financial support, (2) has a group of equity owners that are unable to make significant decisions about its activities, or (3) has a group of equity owners that do not have the obligation to absorb losses or the right to receive returns generated by its operations.
The preparation of financial statements in conformity with generally accepted accounting principles requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities, disclosure of contingent assets and liabilities at the date of the financial statements, and the reported amounts of revenues and expenses during the reporting period. Because of the use of estimates inherent in the financial reporting process, actual results could differ from those estimates.
| d. | Cash and cash equivalents |
Cash and cash equivalents include cash on hand, cash on deposit with various financial institutions in PRC, Hong Kong, and all highly-liquid investments with original maturities of three months or less at the time of purchase. Banks and other financial institutions in PRC do not provide insurance for funds held on deposit.
Accounts receivable are recognized and carried at original invoiced amount less an allowance for uncollectible accounts, as needed.
The Company uses the aging method to estimate the valuation allowance for anticipated uncollectible receivable balances. Under the aging method, bad debts percentages determined by management based on historical experience as well as current economic climate are applied to customers’ balances categorized by the number of months the underlying invoices have remained outstanding. The valuation allowance balance is adjusted to the amount computed as a result of the aging method. When facts subsequently become available to indicate that the amount provided as the allowance was incorrect, an adjustment which classified as a change in estimate is made. As of September 30, 2010, December 31, 2009 and 2008, there was no allowance for doubtful accounts recorded as the Company has a history of collecting 100% of its receivables.
Advances are payments to broadcast outlets for the purchase of future commercial break time.
CHINA CENTURY DRAGON MEDIA, INC. AND SUBSIDIARIES
Notes to Consolidated Financial Statements
Property and equipment are initially recognized and recorded at cost. Gains or losses on disposals are reflected as gain or loss in the period of disposal. The cost of improvements that extend the life of plant and equipment are capitalized. These capitalized costs may include structural improvements, equipment and fixtures. All ordinary repairs and maintenance costs are expensed as incurred.
Depreciation for financial reporting purposes is provided using the straight-line method over the estimated useful lives of the assets:
| Office and Other Equipment | 5 years |
| Automobile | 4 years |
| h. | Impairment of long-lived assets |
The Company accounts for impairment of plant and equipment and amortizable intangible assets in accordance with current accounting standards, which requires the Company to evaluate a long-lived asset for recoverability when there is event or circumstance that indicate the carrying value of the asset may not be recoverable. An impairment loss is recognized when the carrying amount of a long-lived asset or asset group is not recoverable (when carrying amount exceeds the gross, undiscounted cash flows from use and disposition) and is measured as the excess of the carrying amount over the asset’s (or asset group’s) fair value.
The Company has adopted the standards for reporting and displaying comprehensive income, its components, and accumulated balances in a full-set of general-purpose financial statements. Accumulated other comprehensive income represents the accumulated balance of foreign currency translation adjustments.
Revenue Recognition
Our revenues are derived from reselling blocks (or slots) of advertising time on several popular television channels of CCTV. We acquire this advertising time in large blocks, repackage the blocks into smaller time slots and sell these smaller slots to advertising agencies or other companies. Our pricing depends on the quality, ratings and target audience of the relevant television programs where the advertisements will be broadcast, the sales prices of our competitors, general market conditions and market demand. We typically require payment several weeks before the relevant advertisements are broadcast, and record these prepayments as a current liability. We recognize the revenue when persuasive evidence of an arrangement exists, delivery has occurred, the price is fixed or determinable and collection is reasonably assured, which is generally over the broadcast period.
Revenue arrangements involving multiple deliverables are broken down into single-element arrangements based on their relative fair value for revenue recognition purposes, when possible. We recognize revenues on the elements delivered and defer the recognition of revenues of the undelivered elements until the remaining obligations have been satisfied. Generally, we receive advanced payments for our advertising services and record them as customer advances. Such prepayments are only recognized as revenues when the services are rendered over the broadcast period.
Our business is centered on purchasing blocks of advertising time, repackaging the time into smaller units and reselling the smaller blocks (or slots) to our clients. We generally pay for the blocks of advertising time in advance of reselling it to our customers and we are committed to pay the remainder of the balance prior to the broadcast. In determining whether revenue is reported gross or net, we considered the eight factors outlined in the current accounting standards related to this matter. We sell the right to utilize advertising space on certain TV channels of CCTV. This right is conveyed to us by CCTV through contractual arrangements and we provide this right to our clients through an unrelated contractual arrangement. As a result, we are the primary obligor in this arrangement. In addition, we acquire the advertising blocks through non-refundable advances and have significant unmitigated risk that we may not be able to resell all of the advertising time we purchase. We are required to pay for the advertising time regardless whether we can resell the time or collect our fees from our customers. We also have latitude in establishing the price; discretion in supplier selection; and we assume the credit risk for the amount billed to our customers. Based on these factors, we recognize revenue on the basis of gross billings to our clients and the cost for purchasing the advertising time slots is recorded as our cost of goods sold and recognized over the same period as the related revenue, which is the broadcast period.
We report revenues gross of business tax and related surcharges, which are charged to cost of goods sold.
CHINA CENTURY DRAGON MEDIA, INC. AND SUBSIDIARIES
Notes to Consolidated Financial Statements
We purchase blocks of advertising time on certain CCTV programs for a fixed fee. Part or the entire fee is paid in advance and we recognize this cost, as our cost of goods sold, at the same time that we recognize the related revenue, which is ratably over the broadcast periods. The broadcast period typically ranges from one to three weeks and represents substantially all of our cost of goods sold.
| l. | Capitalized television costs |
The Company capitalizes television costs when incurred. Film costs are stated at the lower of cost, less accumulated amortization, or fair value. Production overhead, a component of film costs, includes allocable costs of individuals or departments with exclusive or significant responsibility for the production of films. Substantially all of the Company’s resources are dedicated to the production of its films. Capitalized production overhead does not include selling, general and administrative expenses. Interest expense on funds invested in production is capitalized into film costs until production is completed. In addition to the films being produced, costs of productions in development are capitalized as development film costs and are transferred to film production costs when a film is set for production. In the event a film is not set for production within three years from the time the first costs are capitalized or the film is abandoned, all such costs are generally expensed.
Television Cost Amortization - Once a film is released, film costs are amortized and participations and residual costs are accrued on an individual film basis in the proportion that the revenue during the period for each film (“Current Revenue”) bears to the estimated remaining total revenue to be received from all sources for each film (“Ultimate Revenue”) as of the beginning of the current fiscal period. The amount of film costs that is amortized each period will depend on the ratio of Current Revenue to Ultimate Revenue for each film for such period. The Company makes certain estimates and judgments of Ultimate Revenue to be received for each film based on information received from its distributor and its knowledge of the industry. Ultimate Revenue does not include estimates of revenue that will be earned beyond ten years of a film’s initial theatrical release date.
Unamortized film production costs are evaluated for impairment each reporting period on a film-by-film basis. If estimated remaining net cash flows are not sufficient to recover the unamortized film costs for that film, the unamortized film costs will be written down to fair value determined using a net present value calculation.
As of September 30, 2010, the Company had sold these productions.
The Company accounts for income taxes in accordance with current accounting standards, which require an asset and liability approach for financial accounting and reporting for income taxes and allow recognition and measurement of deferred tax assets based upon the likelihood of realization of tax benefits in future years. Under the asset and liability approach, deferred taxes are provided for the net tax effects of temporary differences between the carrying amounts of assets and liabilities for financial reporting purposes and the amounts used for income tax purposes. A valuation allowance is provided for deferred tax assets if it is more likely than not these items will either expire before the Company is able to realize their benefits, or that future deductibility is uncertain.
The Company adopted the accounting standard for uncertainty in income taxes which prescribes a comprehensive model for how a company should recognize, measure, present and disclose in its financial statements uncertain tax positions that the Company has taken or expects to take on a tax return (including a decision whether to file or not to file a return in a particular jurisdiction).
| n. | Foreign currency translation |
The functional currency of CD Media BVI and CD Media HK is Hong Kong Dollar (“HKD”). These two companies maintain their financial statements using the functional currency. Monetary assets and liabilities denominated in currencies other than the functional currency are translated into the functional currency at rates of exchange prevailing at the balance sheet dates. Transactions denominated in currencies other than the functional currency are translated into the functional currency at the exchange rates prevailing at the dates of the transaction. Exchange gains or losses arising from foreign currency transactions are included in the determination of net income (loss) for the respective periods.
CHINA CENTURY DRAGON MEDIA, INC. AND SUBSIDIARIES
Notes to Consolidated Financial Statements
The functional currency of CD Media HZ and CD Media Beijing is the Renminbi (“RMB”), the PRC’s currency. The companies maintain their financial statements using their own functional currency. Monetary assets and liabilities denominated in currencies other than the functional currency are translated into the functional currency at rates of exchange prevailing at the balance sheet dates. Transactions denominated in currencies other than the functional currency are translated into the functional currency at the exchange rates prevailing at the dates of the transaction. Exchange gains or losses arising from foreign currency transactions are included in the determination of net income (loss) for the respective periods.
For financial reporting purposes, the financial statements of CD Media BVI and CD Media HK, which are prepared in HKD, are translated into the Company’s reporting currency, United States Dollars (“USD”); the financial statements of CD Media HZ and CD Media Beijing, which are prepared in RMB, are translated into the Company’s reporting currency, USD. Balance sheet accounts are translated using the closing exchange rate in effect at the balance sheet date and income and expense accounts are translated using the average exchange rate prevailing during the reporting period.
Adjustments resulting from the translation, if any, are included in accumulated other comprehensive income (loss) in stockholder’s equity.
The exchange rates used for foreign currency translation were as follows (USD$1 = RMB):
Period Covered | | Balance Sheet Date Rates | | | Annual Average Rates | |
Year ended December 31, 2007 | | | 7.29410 | | | | 7.59474 | |
Year ended December 31, 2008 | | | 6.81710 | | | | 6.93722 | |
Year ended December 31, 2009 | | | 6.83574 | | | | 6.82082 | |
Nine months ended September 30, 2010 | | | 6.68003 | | | | 6.79810 | |
Nine months ended September 30, 2009 | | | 6.81756 | | | | 6.80504 | |
The exchange rates used for foreign currency translation were as follows (USD$1 = HKD):
Period Covered | | Balance Sheet Date Rates | | | Average Rates | |
Year ended December 31, 2007 | | | 7.80190 | | | | 7.80153 | |
Year ended December 31, 2008 | | | 7.74960 | | | | 7.86342 | |
Year ended December 31, 2009 | | | 7.76759 | | | | 7.75194 | |
Nine months ended September 30, 2010 | | | 7.75820 | | | | 7.77172 | |
A party is considered to be related to the Company if the party directly or indirectly or through one or more intermediaries, controls, is controlled by, or is under common control with the Company. Related parties also include principal owners of the Company, its management, members of the immediate families of principal owners of the Company and its management and other parties with which the Company may deal if one party controls or can significantly influence the management or operating policies of the other to an extent that one of the transacting parties might be prevented from fully pursuing its own separate interests. A party which can significantly influence the management or operating policies of the transacting parties or if it has an ownership interest in one of the transacting parties and can significantly influence the other to an extent that one or more of the transacting parties might be prevented from fully pursuing its own separate interests is also a related party.
| p. | Earnings (Loss) per common share |
Basic earnings (loss) per share is computed by dividing net income (loss) attributable to common shareholders by the weighted average number of common shares outstanding for all periods. Diluted earnings per share is computed by dividing net income (loss) attributable to common shareholders by the weighted average number of shares outstanding, increased by common stock equivalents. Common stock equivalents represent incremental shares issuable upon exercise of outstanding warrants. However, potential common shares are not included in the denominator of the diluted earnings (loss) per share calculation when inclusion of such shares would be anti-dilutive, such as in a period in which a net loss is recorded.
The Company’s board of directors authorized a 3.4482759 for 1 reverse stock split (the “Reverse Stock Split”) of the Company’s outstanding common stock on October 25, 2010. The Reverse Stock Split was effected on January 14, 2011. References to shares in the consolidated financial statements and the accompanying notes, including, but not limited to, the number of shares and per share amounts, have been adjusted to reflect the Reverse Stock Split on a retroactive basis.
CHINA CENTURY DRAGON MEDIA, INC. AND SUBSIDIARIES
Notes to Consolidated Financial Statements
| q. | Recently issued accounting pronouncements |
In June 2009, the Financial Accounting Standards Board (FASB) issued a standard that established the FASB Accounting Standards Codification (ASC) and amended the hierarchy of generally accepted accounting principles (ASC) and amended the hierarchy of generally accepted accounting principles (GAAP) such that the ASC became the single source of authoritative nongovernmental U.S. GAAP. The ASC did not change current U.S. GAAP, but was intended to simplify user access to all authoritative U.S. GAAP by providing all the authoritative literature related to a particular topic in one place. All previously existing accounting standard documents were superseded and all other accounting literature not included in the ASC is considered non-authoritative. New accounting standards issued subsequent to June 30, 2009 are communicated by the FASB through Accounting Standards Updates (ASUs). The Company adopted the ASC on July 1, 2009. This standard did not have an impact on the Company’s consolidated results of operations or financial condition. However, throughout the notes to the consolidated financial statements references that were previously made to various former authoritative U.S. GAAP pronouncements have been changed to coincide with the appropriate section of the ASC.
In December 2007, the FASB issued a new standard which established the accounting for and reporting of noncontrolling interests (NCIs) in partially owned consolidated subsidiaries and the loss of control of subsidiaries. Certain provisions of this standard indicate, among other things, that NCIs (previously referred to as minority interests) be treated as a separate component of equity, not as a liability (as was previously the case); that increases and decreases in the parent’s ownership interest that leave control intact be treated as equity transactions, rather than as step acquisitions or dilution gains or losses; and that losses of a partially owned consolidated subsidiary be allocated to the NCI even when such allocation might result in a deficit balance. This standard also required changes to certain presentation and disclosure requirements. The Company adopted the standard beginning January 1, 2009. The provisions of the standard were applied to all NCIs prospectively, except for the presentation and disclosure requirements, which were applied retrospectively to all periods presented. As a result, upon adoption, the Company retroactively reclassified the “Minority interest in subsidiaries” balance previously included in the “Other liabilities” section of the consolidated balance sheet to a new component of equity with respect to NCIs in consolidated subsidiaries. The adoption also impacted certain captions previously used on the consolidated statement of income, largely identifying net income including NCI and net income attributable to the Company. The adoption of this standard did not have a material impact on the Company’s consolidated financial position or results of operations.
In June 2009, the FASB issued a new standard regarding the accounting for transfers of financial assets amending the existing guidance on transfers of financial assets to, among other things, eliminate the qualifying special-purpose entity concept, include a new unit of account definition that must be met for transfers of portions of financial assets to be eligible for sale accounting, clarify and change the derecognition criteria for a transfer to be accounted for as a sale, and require significant additional disclosure. The standard is effective for new transfers of financial assets beginning January 1, 2010. The adoption of this standard is not expected to have a material impact on the Company’s consolidated results of operations or financial condition.
In June 2009, the FASB issued an accounting standard that revised the consolidation guidance for variable-interest entities. The modifications include the elimination of the exemption for qualifying special purpose entities, a new approach for determining who should consolidate a variable-interest entity, and changes to when it is necessary to reassess who should consolidate a variable-interest entity. The standard is effective January 1, 2010. The Company evaluated the impact of this standard, and does not expect it to have a material impact on the Company’s consolidated results of operations or financial condition.
In October 2009, the FASB issued ASU No. 2009-13, Multiple-Deliverable Revenue Arrangements—a consensus of the FASB Emerging Issues Task Force, that provides amendments to the criteria for separating consideration in multiple-deliverable arrangements. As a result of these amendments, multiple-deliverable revenue arrangements will be separated in more circumstances than under existing U.S. GAAP. The ASU does this by establishing a selling price hierarchy for determining the selling price of a deliverable. The selling price used for each deliverable will be based on vendor-specific objective evidence if available, third-party evidence if vendor-specific objective evidence is not available, or estimated selling price if neither vendor-specific objective evidence nor third-party evidence is available. A vendor will be required to determine its best estimate of selling price in a manner that is consistent with that used to determine the price to sell the deliverable on a standalone basis. This ASU also eliminates the residual method of allocation and will require that arrangement consideration be allocated at the inception of the arrangement to all deliverables using the relative selling price method, which allocates any discount in the overall arrangement proportionally to each deliverable based on its relative selling price. Expanded disclosures of qualitative and quantitative information regarding application of the multiple-deliverable revenue arrangement guidance are also required under the ASU. The ASU does not apply to arrangements for which industry specific allocation and measurement guidance exists, such as long-term construction contracts and software transactions. The ASU is effective beginning January 1, 2011. The Company is currently evaluating the impact of this standard on the Company’s consolidated results of operations and financial condition.
CHINA CENTURY DRAGON MEDIA, INC. AND SUBSIDIARIES
Notes to Consolidated Financial Statements
In October 2009, the FASB issued ASU No. 2009-14, Certain Revenue Arrangements That Include Software Elements—a consensus of the FASB Emerging Issues Task Force, that reduces the types of transactions that fall within the current scope of software revenue recognition guidance. Existing software revenue recognition guidance requires that its provisions be applied to an entire arrangement when the sale of any products or services containing or utilizing software when the software is considered more than incidental to the product or service. As a result of the amendments included in ASU No. 2009-14, many tangible products and services that rely on software will be accounted for under the multiple-element arrangements revenue recognition guidance rather than under the software revenue recognition guidance. Under the ASU, the following components would be excluded from the scope of software revenue recognition guidance: the tangible element of the product, software products bundled with tangible products where the software components and non-software components function together to deliver the product’s essential functionality, and undelivered components that relate to software that is essential to the tangible product’s functionality. The ASU also provides guidance on how to allocate transaction consideration when an arrangement contains both deliverables within the scope of software revenue guidance (software deliverables) and deliverables not within the scope of that guidance (non-software deliverables). The ASU is effective beginning January 1, 2011. The Company is currently evaluating the impact of this standard on the Company’s consolidated results of operations and financial condition.
| r. | Recently adopted accounting pronouncements |
In August 2009, the FASB issued ASU No. 2009-05, Measuring Liabilities at Fair Value, which provides additional guidance on how companies should measure liabilities at fair value under ASC 820. The ASU clarifies that the quoted price for an identical liability should be used. However, if such information is not available, a entity may use, the quoted price of an identical liability when traded as an asset, quoted prices for similar liabilities or similar liabilities traded as assets, or another valuation technique (such as the market or income approach). The ASU also indicates that the fair value of a liability is not adjusted to reflect the impact of contractual restrictions that prevent its transfer and indicates circumstances in which quoted prices for an identical liability or quoted price for an identical liability traded as an asset may be considered level 1 fair value measurements. The ASU is effective October 1, 2009. The adoption of this guidance did not have a material impact on the Company’s consolidated results of operations or financial condition.
In September 2009, the FASB issued ASU No. 2009-12, Investments in Certain Entities That Calculate Net Asset Value per Share (or Its Equivalent) , that amends ASC 820 to provide guidance on measuring the fair value of certain alternative investments such as hedge funds, private equity funds and venture capital funds. The ASU indicates that, under certain circumstance, the fair value of such investments may be determined using net asset value (NAV) as a practical expedient, unless it is probable the investment will be sold at something other than NAV. In those situations, the practical expedient cannot be used and disclosure of the remaining actions necessary to complete the sale is required. The ASU also requires additional disclosures of the attributes of all investments within the scope of the new guidance, regardless of whether an entity used the practical expedient to measure the fair value of any of its investments. This ASU is effective October 1, 2009. The adoption of this guidance did not have a material impact on the Company’s consolidated results of operations or financial condition.
In May 2009, the FASB issued SFAS No. 165, “Subsequent Events” (Now ASC 855), which provides guidance to establish general standards of accounting for and disclosures of events that occur after the balance sheet date but before financial statements are issued or are available to be issued. ASC 855 also requires entities to disclose the date through which subsequent events were evaluated as well as the rationale for why that date was selected. This disclosure should alert all users of financial statements that an entity has not evaluated subsequent events after that date in the set of financial statements being presented. ASC 855 is effective for interim and annual periods ending after June 15, 2009. The adoption of this guidance did not have a material impact on the Company’s consolidated results of operations or financial condition.
NOTE 3. | ADVANCES TO SUPPLIERS |
Advances to suppliers represent amounts prepaid for commercial breaks. The advances are applied against amounts due to the supplier as commercial breaks are aired. The advance payments generally give us the rights to purchase favorable time slots from vendors. We would not get a refund of advances from vendors if we fail to make further purchases within a year. “Advances – general” represents cash advances paid to our suppliers that are not yet applied to the purchase of specific time slots. We make these general advances to secure our ability to acquire premium time slots. These general advances are normally used to purchase specific time slots within a few months. Consequently, “Advances – time slots purchased” represents cash advances that have been applied to the purchase of specific time slots.
CHINA CENTURY DRAGON MEDIA, INC. AND SUBSIDIARIES
Notes to Consolidated Financial Statements
Advances consist of the following:
| | September 30, | | | December 31, | |
| | 2010 | | | 2009 | | | 2008 | |
Advances –general | | $ | 3,099,058 | | | $ | 7,589,725 | | | $ | 3,032,760 | |
Advances- - time slots purchased | | | 7,288,930 | | | | - | | | | - | |
NOTE 4. | DISCONTINUED OPERATIONS |
On March 21, 2010, CD Media Beijing entered into an agreement to sell its entire interest in two television series to an unaffiliated third party for RMB 51,975,000 (approximately $7,604,000). Since the Company does not plan to reenter the television series business in the short term, the Company recorded the transaction as disposal of discontinued operations. The selling price minus the costs and associated taxes is reported as gain from disposal of discontinued operations, net of income taxes.
The prior year cost related to the two television series was reclassified as “Capitalized television costs – discontinued operations.”
The receivable related to the sales of the two television series is recorded as "Accounts receivable - discontinued operations," separately from trade receivables. The purchaser agreed to pay 20% of the purchase price to CD Media Beijing within five days of the closing of the agreement, 20% of the purchase price during the quarter ended June 30, 2010, 30% of the purchase price during the quarter ended September 30, 2010 and the remaining 30% of the purchase price during the quarter ended December 31, 2010. The Company collected accounts receivable of approximately $5,446,000 as of September 30, 2010.
Customer deposits represent amounts prepaid by the customers for commercial breaks. The deposits are applied and revenues are recognized as commercial breaks are aired.
Customer deposits consist of the following:
| | September 30, | | | December 31, | |
| | 2010 | | | 2009 | | | 2008 | |
| | | | | | | | | |
Customer Deposit | | $ | 217,065 | | | $ | 1,776,364 | | | $ | 225,531 | |
NOTE 6. | RELATED PARTY BALANCE AND TRANSACTIONS |
Ms. Hailan Zhang, a former shareholder of CD Media BVI, loaned HKD 4,063,187 ($523,333) to the Company as of March 31, 2010. This loan is non-interest bearing and has no maturity date. The loan balance was paid off as of June 30, 2010. There was $737 unreimbursed business expense due to Ms. Hailan Zhang as of September 30, 2010.
Mr. Huabiao Lin, legal representative of CD Media HZ, loaned RMB 15,954 ($2,341) to the Company as of March 31, 2010. This loan is non-interest bearing and has no maturity date. The loan balance was paid off as of September 30, 2010.
During the year ended December 31, 2006, Mr. Haiming Fu, the current Chief Executive Officer of CD Media, advanced RMB3,250,000 ($415,734) to the Company. The shareholder loan was free of interest with no maturity date. The balance was paid off by the Company during the year ended December 31, 2007.
The Company also leased an office space from a related party. During the years ended December 31, 2009 and 2008, the Company paid rent in the amount of RMB 210,000 ($30,272) and RMB 900,000 ($125,698), respectively.
CD Media HZ was established in Huizhou, Guangdong Province, PRC, was entitled to a preferential Enterprise Income Tax (”EIT”) rate. CD Media HZ had applied for foreign investment Enterprise title, subject to tax at a statutory rate of 25%.
CD Media Beijing is governed by the Income Tax Law of the PRC concerning the private-run enterprises, which are generally subject to tax at a statutory rate of 25%, 25% and 33% on income reported in the statutory financial statements after appropriate tax adjustments in 2009, 2008 and 2007, respectively.
The effective tax rate for the Company for the nine months ended September 30, 2010 and 2009 was 28.2% and 25%, respectively.
The provision for taxes on earnings consisted of:
CHINA CENTURY DRAGON MEDIA, INC. AND SUBSIDIARIES
Notes to Consolidated Financial Statements
| | September 30, | | | December 31, | |
| | 2010 | | | 2009 | | | 2009 | | | 2008 | | | 2007 | |
Income from continuing operations before income taxes | | $ | 9,894,582 | | | $ | 5,424,715 | | | $ | 12,043,469 | | | $ | 6,140,037 | | | $ | 1,825,378 | |
| | | | | | | | | | | | | | | | | | | | |
Current income taxes expenses: | | | | | | | | | | | | | | | | | | | | |
PRC Enterprises Income Taxes: | | | (2,785,833 | ) | | | (1,356,167 | ) | | | (3,033,384 | ) | | | (1,535,009 | ) | | | (602,375 | ) |
United States Federal Income Taxes | | | - | | | | - | | | | - | | | | - | | | | - | |
Income Taxes (at 30%, 25% 25%, 25% and 33% respectively) | | $ | (2,785,833 | ) | | $ | (1,356,167 | ) | | $ | (3,033,384 | ) | | $ | (1,535,009 | ) | | $ | (602,375 | ) |
A reconciliation between the income tax computed at the U.S. statutory rate and the Group’s provision for income tax is as follows:
| | September 30, | | | December 31, | |
| | 2010 | | | 2009 | | | 2009 | | | 2008 | | | 2007 | |
U.S. statutory rate | | | 34 | % | | | 34 | % | | | 34 | % | | | 34 | % | | | 34 | % |
| | | | | | | | | | | | | | | | | | | | |
Foreign income not recognized in the U.S. | | | -34 | % | | | -34 | % | | | -34 | % | | | -34 | % | | | -34 | % |
| | | | | | | | | | | | | | | | | | | | |
PRC preferential enterprise income tax rate | | | 25 | % | | | 25 | % | | | 25 | % | | | 25 | % | | | 33 | % |
| | | | | | | | | | | | | | | | | | | | |
Other | | | 5 | % | | | - | | | | - | | | | - | | | | - | |
| | | | | | | | | | | | | | | | | | | | |
Provision for income tax | | | 30 | % | | | 25 | % | | | 25 | % | | | 25 | % | | | 33 | % |
Accounting for Uncertainty in Income Taxes
On January 1, 2007, the Company adopted new accounting rules which address the determination of whether tax benefits claimed or expected to be claimed on a tax return should be recorded in the financial statements. The provisions clarify the accounting for uncertainty in income taxes recognized in an enterprise’s financial statements, and prescribes a recognition threshold and measurement process for financial statement recognition and measurement of a tax position taken or expected to be taken in a tax return. These provisions also provide guidance on de-recognition, classification, interest and penalties, accounting in interim periods, disclosure and transition.
Based on the Company’s evaluation, the Company has concluded that there are no significant uncertain tax positions requiring recognition in its financial statements.
NOTE 8. | STATUTORY RESERVES |
As stipulated by the relevant laws and regulations for enterprises operating in PRC, the subsidiaries of the Company are required to make annual appropriations to a statutory surplus reserve fund. Specifically, the subsidiaries of the Company are required to allocate 10% of their profits after taxes, as determined in accordance with the PRC accounting standards applicable to the subsidiaries of the Company, to a statutory surplus reserve until such reserve reaches 50% of the registered capital of the subsidiaries of the Company.
NOTE 9. | COMMITMENTS AND CONTINGENCIES |
Lease Obligation
The Company has entered into a tenancy agreement for the lease of office premises. As of December 31, 2009, the Company’s commitments for minimum lease payments under these non-cancelable operating leases for the next five years are as follows:
| | Payments due by Period (in $) | |
Contractual Obligations | | Total | | | Less Than 1 Year | | | 1 - 3 Years | | | 3 - 5 Years | | | More Than 5 Years | |
Operating Lease Obligations | | $ | 298,970 | | | $ | 230,796 | | | $ | 68,174 | | | $ | - | | | $ | - | |
Total | | $ | 298,970 | | | $ | 230,796 | | | $ | 68,174 | | | $ | - | | | $ | - | |
CHINA CENTURY DRAGON MEDIA, INC. AND SUBSIDIARIES
Notes to Consolidated Financial Statements
As of December 31, 2009, there were no other contractual obligations, related to the purchase of advertising time or otherwise.
Country risk
The Company has significant operations in the PRC. The operating results of the Company may be adversely affected by changes in the political and social conditions in the PRC and by changes in Chinese government policies with respect to laws and regulations, anti-inflationary measures, currency conversion and remittance abroad, and rates and methods of taxation, among other things. The Company can give no assurance that those changes in political and other conditions will not result in have a material adverse effect upon the Company’s business and financial condition.
Exchange risk
The Company cannot guarantee the Renminbi, Hong Kong dollar and US dollar exchange rate will remain steady, therefore the Company could post the same profit for two comparable periods and post higher or lower profit depending on exchange rate of Renminbi, Hong Kong dollar and US dollar. The exchange rate could fluctuate depending on changes in the political and economic environments without notice.
Political risk
Currently, PRC is in a period of growth and is openly promoting business development in order to bring more business into PRC. Additionally PRC currently allows a Chinese corporation to be owned by a United States corporation. If the laws or regulations relating to ownership of a Chinese corporation are changed by the PRC government, the Company's ability to operate the PRC subsidiaries could be affected.
NOTE 11. | CONCENTRATION OF CREDIT RISK |
A significant portion of the Company’s cash at September 30, 2010, September 30, 2009, December 31, 2009 and 2008 was maintained at various financial institutions in the PRC which do not provide insurance for amounts on deposits. The Company has not experienced any losses in such accounts and believes it is not exposed to significant credit risk in this area.
The Company operates principally in the PRC and grants credit to its customers in this geographic region. Although the PRC is economically stable, it is always possible that unanticipated events in foreign countries could disrupt the Company’s operations.
For the nine months ended September 30, 2010 and for the year ended December 31, 2009, no customer had net sales exceeding 10% of the Company’s total net sales of the year. For the year ended December 31, 2008, one customer had net sales exceeding 10% of the Company’s total net sales and for year ended December 31, 2007, one customer had net sales exceeding 10% of the Company’s total net sales of the year.
The Company’s top three vendors accounted for 20.1%, 30.5% and 49.5% of our total purchases of advertising time during the years ended December 31, 2009, 2008 and 2007, respectively. For the year ended December 31, 2009, no vendor had net purchases exceeding 10% of the Company’s total net purchases of the year. For the year ended December 31, 2008, one vendor had net purchases exceeding 10% of the Company’s total net purchases of the year. For year ended December 31, 2007, two vendors had net purchases exceeding 10% of the Company’s total net purchases of the year. For the nine months ended September 30, 2010 and 2009, no vendor had net purchases exceeding 10% of the Company’s total net purchases for the respective periods.
CHINA CENTURY DRAGON MEDIA, INC. AND SUBSIDIARIES
Notes to Consolidated Financial Statements
NOTE 12. | QUARTERLY INFORMATION (UNAUDITED) |
The table below presents selected (unaudited) results of operations for the quarters indicated:
| | Quarter Ended | |
| | December 31, | | | September 30, | | | June 30, | | | March 31, | | | | |
| | 2009 | | | 2009 | | | 2009 | | | 2009 | | | Total | |
Revenues | | $ | 36,377,462 | | | $ | 14,343,825 | | | $ | 12,372,515 | | | $ | 11,385,849 | | | $ | 74,479,651 | |
Gross profit | | $ | 7,548,677 | | | $ | 2,818,949 | | | $ | 2,311,190 | | | $ | 2,055,080 | | | $ | 14,733,896 | |
Net Income | | $ | 4,970,774 | | | $ | 1,639,237 | | | $ | 1,263,321 | | | $ | 1,136,753 | | | $ | 9,010,085 | |
Earnings per share – Basic and Diluted | | $ | 0.90 | | | $ | 0.30 | | | $ | 0.23 | | | $ | 0.21 | | | $ | 1.63 | |
Weighted-average shares outstanding – Basic and Diluted | | | 5,539,000 | | | | 5,539,000 | | | | 5,539,000 | | | | 5,539,000 | | | | 5,539,000 | |
| | Quarter Ended | |
| | December 31, | | | September 30, | | | June 30, | | | March 31, | | | | |
| | 2008 | | | 2008 | | | 2008 | | | 2008 | | | Total | |
Revenues | | $ | 13,514,064 | | | $ | 11,283,327 | | | $ | 11,093,684 | | | $ | 8,793,357 | | | $ | 44,684,432 | |
Gross profit | | $ | 1,815,173 | | | $ | 2,509,134 | | | $ | 2,152,721 | | | $ | 1,709,576 | | | $ | 8,186,604 | |
Net Income | | $ | 946,196 | | | $ | 1,473,629 | | | $ | 1,242,810 | | | $ | 942,393 | | | $ | 4,605,028 | |
Earnings per share – Basic and Diluted | | $ | 0.17 | | | $ | 0.27 | | | $ | 0.22 | | | $ | 0.17 | | | $ | 0.83 | |
Weighted-average shares outstanding – Basic and Diluted | | | 5,539,000 | | | | 5,539,000 | | | | 5,539,000 | | | | 5,539,000 | | | | 5,539,000 | |
| | Quarter Ended | |
| | December 31, | | | September 30, | | | June 30, | | | March 31, | | | | |
| | 2007 | | | 2007 | | | 2007 | | | 2007 | | | Total | |
Revenues | | $ | 4,127,282 | | | $ | 5,719,250 | | | $ | 3,659,294 | | | $ | 3,596,993 | | | $ | 17,102,819 | |
Gross profit | | $ | 1,065,163 | | | $ | 1,313,262 | | | $ | 968,230 | | | $ | 917,725 | | | $ | 4,264,380 | |
Net Income | | $ | 281,185 | | | $ | 401,304 | | | $ | 282,894 | | | $ | 257,620 | | | $ | 1,223,003 | |
Earnings per share – Basic and Diluted | | $ | 0.05 | | | $ | 0.07 | | | $ | 0.05 | | | $ | 0.05 | | | $ | 0.22 | |
Weighted-average shares outstanding – Basic and Diluted | | | 5,539,000 | | | | 5,539,000 | | | | 5,539,000 | | | | 5,539,000 | | | | 5,539,000 | |
NOTE 13. | SUBSEQUENT EVENTS |
On October 27, 2010, the Company’s Board of Directors and stockholders authorized a 1-for-3.4482759 reverse stock split of the Company's outstanding shares of common stock (the “Reverse Stock Split”). The Reverse Stock Split was effected on January 14, 2011. References to shares in the consolidated financial statements and the accompanying notes, including, but not limited to, the number of shares and per share amounts, have been adjusted to reflect the Reverse Stock Split on a retroactive basis.
NOTE 14. | CONDENSED PARENT COMPANY FINANCIAL INFORMATION |
Basis of Presentation
The condensed parent company financial statements have been prepared in accordance with Rule 12-04, Schedule I of Regulation S-X, as the restricted net assets of the subsidiaries of China Century Dragon Media, Inc. exceed 25% of the consolidated net assets of China Century Dragon Media, Inc.
The ability of the Company’s Chinese operating subsidiaries to pay dividends may be restricted due to foreign exchange control policies and the availability of retained earnings of CD Media HZ, the Company's directly-owned Chinese operating subsidiary. Because substantially all of the Company’s operations are conducted in China and a substantial majority of its revenues are generated in China, a majority of the Company’s revenue being earned and currency received is denominated in Renminbi (RMB). RMB is subject to exchange control regulations in China. As a result, it may restrict the Company’s ability to convert RMB into US Dollars. Under applicable PRC regulations, foreign-invested enterprises in China may pay dividends only out of their accumulated profits, if any, determined in accordance with PRC accounting standards and regulations. During the periods presented, substantially all of the profits and net assets of the Company are held by CD Media Beijing, which is consolidated due to a VIE structure. Even though CD Media HZ controls the operations of and receives all of the benefits of CD Media Beijing, it cannot receive cash dividends from CD Media Beijing. As a result, dividends are restricted until such time that the Company generates net profits in CD Media HZ, its wholly-owned subsidiary, which will be derived from management fees payable to CD Media Huizhou by CD Media Beijing pursuant to an Exclusive Business Cooperation Agreement.
As a result of above restrictions, all of net assets (approximately $15,687,000) of our Chinese subsidiaries are restricted.
CHINA CENTURY DRAGON MEDIA, INC. AND SUBSIDIARIES
Notes to Consolidated Financial Statements
The condensed parent company financial statements have been prepared using the same accounting principles and policies described in the notes to the consolidated financial statements, with the only exception being that the parent company accounts for its subsidiaries using the equity method. Refer to the consolidated financial statements and notes presented above for additional information and disclosures with respect to these financial statements.
China Century Dragon Media, Inc.
Condensed Parent Company Balance Sheets
(US Dollars in Thousands)
| | December 31, | | | December 31, | |
| | 2009 | | | 2008 | |
ASSETS | | | | | | |
| | | | | | |
Investment in subsidiaries, at equity in net assets | | $ | 15,687 | | | $ | 6,609 | |
Total Assets | | $ | 15,687 | | | $ | 6,609 | |
| | | | | | | | |
LIABILITIES AND STOCKHOLDERS' EQUITY | | | | | | | | |
| | | | | | | | |
TOTAL LIABILITIES | | $ | - | | | $ | - | |
| | | | | | | | |
STOCKHOLDERS' EQUITY | | | | | | | | |
Preferred stock, $0.0001 par value, 10,000,000 shares authorized, 0 shares outstanding at December 31, 2009 and 2008, respectively | | | - | | | | - | |
Common Stock $0.0001 par value, 100,000,000 shares authorized, 5,539,000 shares issued and outstanding at December 31, 2009 and 2008, respectively | | | 1 | | | | 1 | |
Additional paid-in capital | | | 631 | | | | 631 | |
Accumulated other comprehensive income | | | 384 | | | | 316 | |
Statutory reserve fund | | | 790 | | | | 790 | |
Retained earnings | | | 13,881 | | | | 4,871 | |
Total Stockholders' Equity | | | 15,687 | | | | 6,609 | |
Total Liabilities & Stockholders' Equity | | $ | 15,687 | | | $ | 6,609 | |
CHINA CENTURY DRAGON MEDIA, INC. AND SUBSIDIARIES
Notes to Consolidated Financial Statements
China Century Dragon Media, Inc.
Condensed Parent Company Statements of Income
(US Dollars in Thousands)
| | | | | | | | For the period | |
| | | | | | | | from | |
| | For the Year Ended | | | For the Year Ended | | | October 11, 2007 (Inception) to | |
| | December 31, | | | December 31, | | | December 31, | |
| | 2009 | | | 2008 | | | 2007 | |
Equity in undistributed income of subsidiaries | | $ | 9,010 | | | $ | 4,605 | | | $ | 1,223 | |
Income before income taxes | | | 9,010 | | | | 4,605 | | | | 1,223 | |
| | | | | | | | | | | | |
Provision for income tax | | | - | | | | - | | | | - | |
Net income | | $ | 9,010 | | | $ | 4,605 | | | $ | 1,223 | |
CHINA CENTURY DRAGON MEDIA, INC. AND SUBSIDIARIES
Notes to Consolidated Financial Statements
China Century Dragon Media, Inc.
Condensed Parent Company Statements of Cash Flows
(US Dollars in Thousands)
| | | | | | | | For the period from | |
| | For the Year | | | For the Year | | | October 11, 2007 | |
| | Ended | | | Ended | | | (Inception) to | |
| | December 31, | | | December 31, | | | December 31, | |
| | 2009 | | | 2008 | | | 2007 | |
Cash Flows from Operating Activities | | | | | | | | | |
Net income | | $ | 9,010 | | | $ | 4,605 | | | $ | 1,223 | |
Adjustments to reconcile net income to net cash | | | | | | | | | | | | |
provided (used) by operating activities: | | | | | | | | | | | | |
Equity in undistributed income of subsidiaries | | | (9,010 | ) | | | (4,605 | ) | | | (1,223 | ) |
Net Cash Provided (Used) by Operating Activities | | | - | | | | - | | | | - | |
| | | | | | | | | | | | |
Net Increase in Cash and Cash Equivalents | | | - | | | | - | | | | - | |
Cash and Cash Equivalents, beginning of period | | | - | | | | - | | | | - | |
Cash and Cash Equivalents, end of period | | $ | - | | | $ | - | | | $ | - | |
[INSIDE BACK COVER]