Derivative and Other Hedging Instruments | 3 to ≤ 5 years 7,750 1.94% 0.63% (303 ) 3.9 > 5 to ≤ 7 years 7,275 2.37% 0.62% (443 ) 6.0 > 7 to ≤ 10 years 6,850 2.63% 0.62% (636 ) 8.2 > 10 years 1,175 3.20% 0.63% (178 ) 14.5 Total payer interest rate swaps $ 38,175 1.83% 0.62% $ (1,649 ) 4.5 ________________________ 1. Notional amount includes forward starting swaps of $2.7 billion with an average forward start date of 0.9 years and an average maturity of 7.3 years from March 31, 2016 . 2. Average fixed pay rate includes forward starting swaps. Excluding forward starting swaps, the average fixed pay rate was 1.73% as of March 31, 2016 . 3. Average receive rate excludes forward starting swaps. December 31, 2015 Payer Interest Rate Swaps Notional 1 Average 2 Average 3 Net Average ≤ 3 years $ 14,775 1.06% 0.40% $ (23 ) 1.6 > 3 to ≤ 5 years 9,950 2.03% 0.40% (203 ) 4.0 > 5 to ≤ 7 years 7,175 2.47% 0.44% (230 ) 6.1 > 7 to ≤ 10 years 7,450 2.57% 0.39% (342 ) 8.3 > 10 years 1,175 3.20% 0.39% (91 ) 14.7 Total payer interest rate swaps $ 40,525 1.89% 0.40% $ (889 ) 4.6 ________________________ 1. Notional amount includes forward starting swaps of $4.5 billion with an average forward start date of 0.7 years and an average maturity of 5.5 years from December 31, 2015 . 2. Average fixed pay rate includes forward starting swaps. Excluding forward starting swaps, the average fixed pay rate was 1.75% as of December 31, 2015 . 3. Average receive rate excludes forward starting swaps. The following table summarizes our interest rate payer swaption agreements outstanding as of March 31, 2016 and December 31, 2015 (dollars in millions): Payer Swaptions Option Underlying Payer Swap Years to Expiration Cost Fair Value Average Months to Expiration Notional Amount Average Fixed Pay Rate Average Receive Rate (LIBOR) Average Term (Years) March 31, 2016 Total ≤ 1 year $ 68 $ 10 4 $ 1,750 3.37% 3M 7.7 December 31, 2015 Total ≤ 1 year $ 74 $ 17 4 $ 2,150 3.51% 3M 7.0 The following table summarizes our U.S. Treasury securities as of March 31, 2016 and December 31, 2015 (in millions): March 31, 2016 December 31, 2015 Maturity Face Amount Net Long / (Short) Cost Basis Market Value Face Amount Net Long / (Short) Cost Basis Market Value 5 years $ (500 ) $ (501 ) $ (507 ) $ (250 ) $ (249 ) $ (249 ) 7 years (1,730 ) (1,723 ) (1,735 ) (354 ) (353 ) (352 ) 10 years (905 ) (901 ) (933 ) (1,085 ) (1,078 ) (1,070 ) Total U.S. Treasury securities, net $ (3,135 ) $ (3,125 ) $ (3,175 ) $ (1,689 ) $ (1,680 ) $ (1,671 ) The following table summarizes our U.S. Treasury futures as of March 31, 2016 and December 31, 2015 (in millions): March 31, 2016 December 31, 2015 Maturity Notional Amount - Long (Short) 1 Cost Basis 2 Market Value 3 Net Carrying Value 4 Notional Amount - Long (Short) 1 Cost Basis 2 Market Value 3 Net Carrying Value 4 5 years $ (730 ) $ (884 ) $ (884 ) $ — $ (730 ) $ (866 ) $ (864 ) $ 2 10 years (1,130 ) (1,474 ) (1,473 ) 1 (1,130 ) (1,424 ) (1,422 ) 2 Total U.S. Treasury futures $ (1,860 ) $ (2,358 ) $ (2,357 ) $ 1 $ (1,860 ) $ (2,290 ) $ (2,286 ) $ 4 _____________________ 1. Notional amount represents the par value (or principal balance) of the underlying U.S. Treasury security. 2. Cost basis represents the forward price to be paid / (received) for the underlying U.S. Treasury security. 3. Market value represents the current market value of U.S. Treasury futures as of period-end. 4. Net carrying value represents the difference between the market value and the cost basis of U.S. Treasury futures as of period-end and is reported in derivative assets / (liabilities), at fair value in our consolidated balance sheets. The following tables summarize our TBA securities as of March 31, 2016 and December 31, 2015 (in millions): March 31, 2016 December 31, 2015 TBA Securities by Coupon Notional Amount - Long (Short) 1 Cost Basis 2 Market Value 3 Net Carrying Value 4 Notional Amount - Long (Short) 1 Cost Basis 2 Market Value 3 Net Carrying Value 4 15-Year TBA securities: 2.5% $ 18 $ 19 $ 19 $ — $ (80 ) $ (81 ) $ (80 ) $ 1 3.0% 62 64 64 — 225 233 232 (1 ) 3.5% 33 35 35 — 136 143 142 (1 ) Total 15-Year TBAs 113 118 118 — 281 295 294 (1 ) 30-Year TBA securities: 3.0% 3,914 3,990 4,015 25 3,914 3,911 3,916 5 3.5% 759 781 793 12 1,497 1,536 1,539 3 4.0% 1,000 1,064 1,068 4 1,575 1,658 1,665 7 4.5% 27 30 30 — 28 30 30 — Total 30-Year TBAs 5,700 5,865 5,906 41 7,014 7,135 7,150 15 Total net TBA securities $ 5,813 $ 5,983 $ 6,024 $ 41 $ 7,295 $ 7,430 $ 7,444 $ 14 March 31, 2016 December 31, 2015 TBA Securities by Issuer Notional Amount - Long (Short) 1 Cost Basis 2 Market Value 3 Net Carrying Value 4 Notional Amount - Long (Short) 1 Cost Basis 2 Market Value 3 Net Carrying Value 4 Fannie Mae $ 4,172 $ 4,278 $ 4,312 $ 34 $ 6,033 $ 6,145 $ 6,159 $ 14 Freddie Mac 1,168 1,217 1,222 5 689 703 703 — Ginnie Mae 473 488 490 2 573 582 582 — TBA securities, net $ 5,813 $ 5,983 $ 6,024 $ 41 $ 7,295 $ 7,430 $ 7,444 $ 14 _____________________ 1. Notional amount represents the par value (or principal balance) of the underlying agency security. 2. Cost basis represents the forward price to be paid / (received) for the underlying agency security. 3. Market value represents the current market value of the TBA contract (or of the underlying agency security) as of period-end. 4. Net carrying value represents the difference between the market value and the cost basis of the TBA contract as of period-end and is reported in derivative assets / (liabilities), at fair value in our consolidated balance sheets. Gain (Loss) From Derivative Instruments and Other Securities, Net The tables below summarize changes in our derivative and other hedge portfolio and their effect on our consolidated statements of comprehensive income for the three months ended March 31, 2016 and 2015 (in millions): Three Months Ended March 31, 2016 Derivative and Other Hedging Instruments Notional Amount Long/(Short) December 31, 2015 Additions Settlement, Termination, Expiration or Exercise Notional Amount Long/(Short) March 31, 2016 Amount of Gain/(Loss) Recognized in Income on Derivatives 1 TBA securities, net $ 7,295 17,959 (19,441 ) $ 5,813 $ 216 Interest rate swaps $ (40,525 ) (1,000 ) 3,350 $ (38,175 ) (1,005 ) Payer swaptions $ (2,150 ) — 400 $ (1,750 ) (7 ) U.S. Treasury securities - short position $ (1,714 ) (1,980 ) 559 $ (3,135 ) (83 ) U.S. Treasury securities - long position $ 25 180 (205 ) $ — 5 U.S. Treasury futures contracts - short position $ (1,860 ) (1,860 ) 1,860 $ (1,860 ) (77 ) $ (951 ) ________________________________ 1. Excludes a net loss of $5 million from debt of consolidated VIEs, a net gain of $11 million from interest and principal-only securities and other miscellaneous net gains of $12 million recognized in gain (loss) on derivative instruments and other securities, net in our consolidated statements of comprehensive income. Three Months Ended March 31, 2015 Derivative and Other Hedging Instruments Notional Amount Additions Settlement, Termination, Expiration or Exercise Notional Amount Long/(Short) March 31, 2015 Amount of Gain/(Loss) Recognized in Income on Derivatives 1 TBA securities, net $ 14,412 45,500 (55,039 ) $ 4,873 $ 234 Interest rate swaps $ (43,700 ) (3,500 ) 2,275 $ (44,925 ) (746 ) Payer swaptions $ (6,800 ) — 1,600 $ (5,200 ) (17 ) Receiver swaptions $ 4,250 — (3,500 ) $ 750 17 U.S. Treasury securities - short position $ (5,392 ) (4,173 ) 6,212 $ (3,353 ) (82 ) U.S. Treasury securities - long position $ 2,411 15,562 (13,712 ) $ 4,261 52 U.S. Treasury futures contracts - short position $ (730 ) (730 ) 730 $ (730 ) (20 ) $ (562 ) ______________________ 1. Excludes a net gain of $2 million from investments in REIT equity securities and a net gain of $11 million from interest and principal-only securities recognized in gain (loss) on derivative instruments and other securities, net in our consolidated statements of comprehensive income." id="sjs-B4">Derivative and Other Hedging Instruments In connection with our risk management strategy, we hedge a portion of our interest rate risk by entering into derivative and other hedging instrument contracts. The principal instruments that we use are interest rate swaps and interest rate swaptions and U.S. Treasury securities and U.S. Treasury futures contracts, primarily through short sales. We may also utilize TBA securities, purchase or write put or call options on TBA securities or invest in mortgage and other types of derivatives, such as interest and principal-only securities. We also enter into TBA contracts as a means of investing in and financing agency securities (thereby increasing our "at risk" leverage) or as a means of disposing of or reducing our exposure to agency securities (thereby reducing our "at risk" leverage). Our risk management strategy attempts to manage the overall risk of the portfolio, reduce fluctuations in our net book value and generate additional income distributable to stockholders. For additional information regarding our derivative instruments and our overall risk management strategy, please refer to the discussion of derivative and other hedging instruments in Note 3 . Prior to September 30, 2011, our interest rate swaps were typically designated as cash flow hedges under ASC 815; however, as of September 30, 2011, we elected to discontinue hedge accounting for our interest rate swaps in order to increase our funding flexibility. For the three months ended March 31, 2016 and 2015 , we reclassified $19 million and $29 million , respectively, of net deferred losses from accumulated OCI into interest expense related to our de-designated interest rate swaps and recognized an equal, but offsetting, amount in other comprehensive income. Our total net periodic interest costs on our swap portfolio for those periods were $108 million and $113 million , respectively. The difference between our total net periodic interest costs on our swap portfolio and the amount recorded in interest expense related to our de-designated hedges is reported in gain (loss) on derivative instruments and other securities, net in our accompanying consolidated statements of comprehensive income (totaling $89 million and $84 million for the three months ended March 31, 2016 and 2015 , respectively). As of March 31, 2016 , the remaining net deferred loss in accumulated OCI related to de-designated interest rate swaps was $20 million and will be reclassified from OCI into interest expense over a remaining weighted average period of 0.4 years. Derivative and Other Hedging Instrument Assets (Liabilities), at Fair Value The table below summarizes fair value information about our derivative and other hedging instrument assets and liabilities as of March 31, 2016 and December 31, 2015 (in millions): Derivative and Other Hedging Instruments Balance Sheet Location March 31, 2016 December 31, 2015 Interest rate swaps Derivative assets, at fair value $ 2 $ 31 Swaptions Derivative assets, at fair value 10 17 TBA securities Derivative assets, at fair value 42 29 U.S. Treasury futures - short Derivative assets, at fair value 1 4 Total derivative assets, at fair value $ 55 $ 81 Interest rate swaps Derivative liabilities, at fair value $ (1,651 ) $ (920 ) TBA securities Derivative liabilities, at fair value (1 ) (15 ) Total derivative liabilities, at fair value $ (1,652 ) $ (935 ) U.S. Treasury securities - long U.S. Treasury securities, at fair value $ — $ 25 U.S. Treasury securities - short Obligation to return securities borrowed under reverse repurchase agreements, at fair value (3,175 ) (1,696 ) Total U.S. Treasury securities, net at fair value $ (3,175 ) $ (1,671 ) The following tables summarize our interest rate swap agreements outstanding as of March 31, 2016 and December 31, 2015 (dollars in millions): March 31, 2016 Payer Interest Rate Swaps Notional Amount 1 Average Average Receive Rate 3 Net Estimated Fair Value Average Maturity (Years) ≤ 3 years $ 15,125 1.05% 0.62% $ (89 ) 1.5 > 3 to ≤ 5 years 7,750 1.94% 0.63% (303 ) 3.9 > 5 to ≤ 7 years 7,275 2.37% 0.62% (443 ) 6.0 > 7 to ≤ 10 years 6,850 2.63% 0.62% (636 ) 8.2 > 10 years 1,175 3.20% 0.63% (178 ) 14.5 Total payer interest rate swaps $ 38,175 1.83% 0.62% $ (1,649 ) 4.5 ________________________ 1. Notional amount includes forward starting swaps of $2.7 billion with an average forward start date of 0.9 years and an average maturity of 7.3 years from March 31, 2016 . 2. Average fixed pay rate includes forward starting swaps. Excluding forward starting swaps, the average fixed pay rate was 1.73% as of March 31, 2016 . 3. Average receive rate excludes forward starting swaps. December 31, 2015 Payer Interest Rate Swaps Notional 1 Average 2 Average 3 Net Average ≤ 3 years $ 14,775 1.06% 0.40% $ (23 ) 1.6 > 3 to ≤ 5 years 9,950 2.03% 0.40% (203 ) 4.0 > 5 to ≤ 7 years 7,175 2.47% 0.44% (230 ) 6.1 > 7 to ≤ 10 years 7,450 2.57% 0.39% (342 ) 8.3 > 10 years 1,175 3.20% 0.39% (91 ) 14.7 Total payer interest rate swaps $ 40,525 1.89% 0.40% $ (889 ) 4.6 ________________________ 1. Notional amount includes forward starting swaps of $4.5 billion with an average forward start date of 0.7 years and an average maturity of 5.5 years from December 31, 2015 . 2. Average fixed pay rate includes forward starting swaps. Excluding forward starting swaps, the average fixed pay rate was 1.75% as of December 31, 2015 . 3. Average receive rate excludes forward starting swaps. The following table summarizes our interest rate payer swaption agreements outstanding as of March 31, 2016 and December 31, 2015 (dollars in millions): Payer Swaptions Option Underlying Payer Swap Years to Expiration Cost Fair Value Average Months to Expiration Notional Amount Average Fixed Pay Rate Average Receive Rate (LIBOR) Average Term (Years) March 31, 2016 Total ≤ 1 year $ 68 $ 10 4 $ 1,750 3.37% 3M 7.7 December 31, 2015 Total ≤ 1 year $ 74 $ 17 4 $ 2,150 3.51% 3M 7.0 The following table summarizes our U.S. Treasury securities as of March 31, 2016 and December 31, 2015 (in millions): March 31, 2016 December 31, 2015 Maturity Face Amount Net Long / (Short) Cost Basis Market Value Face Amount Net Long / (Short) Cost Basis Market Value 5 years $ (500 ) $ (501 ) $ (507 ) $ (250 ) $ (249 ) $ (249 ) 7 years (1,730 ) (1,723 ) (1,735 ) (354 ) (353 ) (352 ) 10 years (905 ) (901 ) (933 ) (1,085 ) (1,078 ) (1,070 ) Total U.S. Treasury securities, net $ (3,135 ) $ (3,125 ) $ (3,175 ) $ (1,689 ) $ (1,680 ) $ (1,671 ) The following table summarizes our U.S. Treasury futures as of March 31, 2016 and December 31, 2015 (in millions): March 31, 2016 December 31, 2015 Maturity Notional Amount - Long (Short) 1 Cost Basis 2 Market Value 3 Net Carrying Value 4 Notional Amount - Long (Short) 1 Cost Basis 2 Market Value 3 Net Carrying Value 4 5 years $ (730 ) $ (884 ) $ (884 ) $ — $ (730 ) $ (866 ) $ (864 ) $ 2 10 years (1,130 ) (1,474 ) (1,473 ) 1 (1,130 ) (1,424 ) (1,422 ) 2 Total U.S. Treasury futures $ (1,860 ) $ (2,358 ) $ (2,357 ) $ 1 $ (1,860 ) $ (2,290 ) $ (2,286 ) $ 4 _____________________ 1. Notional amount represents the par value (or principal balance) of the underlying U.S. Treasury security. 2. Cost basis represents the forward price to be paid / (received) for the underlying U.S. Treasury security. 3. Market value represents the current market value of U.S. Treasury futures as of period-end. 4. Net carrying value represents the difference between the market value and the cost basis of U.S. Treasury futures as of period-end and is reported in derivative assets / (liabilities), at fair value in our consolidated balance sheets. The following tables summarize our TBA securities as of March 31, 2016 and December 31, 2015 (in millions): March 31, 2016 December 31, 2015 TBA Securities by Coupon Notional Amount - Long (Short) 1 Cost Basis 2 Market Value 3 Net Carrying Value 4 Notional Amount - Long (Short) 1 Cost Basis 2 Market Value 3 Net Carrying Value 4 15-Year TBA securities: 2.5% $ 18 $ 19 $ 19 $ — $ (80 ) $ (81 ) $ (80 ) $ 1 3.0% 62 64 64 — 225 233 232 (1 ) 3.5% 33 35 35 — 136 143 142 (1 ) Total 15-Year TBAs 113 118 118 — 281 295 294 (1 ) 30-Year TBA securities: 3.0% 3,914 3,990 4,015 25 3,914 3,911 3,916 5 3.5% 759 781 793 12 1,497 1,536 1,539 3 4.0% 1,000 1,064 1,068 4 1,575 1,658 1,665 7 4.5% 27 30 30 — 28 30 30 — Total 30-Year TBAs 5,700 5,865 5,906 41 7,014 7,135 7,150 15 Total net TBA securities $ 5,813 $ 5,983 $ 6,024 $ 41 $ 7,295 $ 7,430 $ 7,444 $ 14 March 31, 2016 December 31, 2015 TBA Securities by Issuer Notional Amount - Long (Short) 1 Cost Basis 2 Market Value 3 Net Carrying Value 4 Notional Amount - Long (Short) 1 Cost Basis 2 Market Value 3 Net Carrying Value 4 Fannie Mae $ 4,172 $ 4,278 $ 4,312 $ 34 $ 6,033 $ 6,145 $ 6,159 $ 14 Freddie Mac 1,168 1,217 1,222 5 689 703 703 — Ginnie Mae 473 488 490 2 573 582 582 — TBA securities, net $ 5,813 $ 5,983 $ 6,024 $ 41 $ 7,295 $ 7,430 $ 7,444 $ 14 _____________________ 1. Notional amount represents the par value (or principal balance) of the underlying agency security. 2. Cost basis represents the forward price to be paid / (received) for the underlying agency security. 3. Market value represents the current market value of the TBA contract (or of the underlying agency security) as of period-end. 4. Net carrying value represents the difference between the market value and the cost basis of the TBA contract as of period-end and is reported in derivative assets / (liabilities), at fair value in our consolidated balance sheets. Gain (Loss) From Derivative Instruments and Other Securities, Net The tables below summarize changes in our derivative and other hedge portfolio and their effect on our consolidated statements of comprehensive income for the three months ended March 31, 2016 and 2015 (in millions): Three Months Ended March 31, 2016 Derivative and Other Hedging Instruments Notional Amount Long/(Short) December 31, 2015 Additions Settlement, Termination, Expiration or Exercise Notional Amount Long/(Short) March 31, 2016 Amount of Gain/(Loss) Recognized in Income on Derivatives 1 TBA securities, net $ 7,295 17,959 (19,441 ) $ 5,813 $ 216 Interest rate swaps $ (40,525 ) (1,000 ) 3,350 $ (38,175 ) (1,005 ) Payer swaptions $ (2,150 ) — 400 $ (1,750 ) (7 ) U.S. Treasury securities - short position $ (1,714 ) (1,980 ) 559 $ (3,135 ) (83 ) U.S. Treasury securities - long position $ 25 180 (205 ) $ — 5 U.S. Treasury futures contracts - short position $ (1,860 ) (1,860 ) 1,860 $ (1,860 ) (77 ) $ (951 ) ________________________________ 1. Excludes a net loss of $5 million from debt of consolidated VIEs, a net gain of $11 million from interest and principal-only securities and other miscellaneous net gains of $12 million recognized in gain (loss) on derivative instruments and other securities, net in our consolidated statements of comprehensive income. Three Months Ended March 31, 2015 Derivative and Other Hedging Instruments Notional Amount Additions Settlement, Termination, Expiration or Exercise Notional Amount Long/(Short) March 31, 2015 Amount of Gain/(Loss) Recognized in Income on Derivatives 1 TBA securities, net $ 14,412 45,500 (55,039 ) $ 4,873 $ 234 Interest rate swaps $ (43,700 ) (3,500 ) 2,275 $ (44,925 ) (746 ) Payer swaptions $ (6,800 ) — 1,600 $ (5,200 ) (17 ) Receiver swaptions $ 4,250 — (3,500 ) $ 750 17 U.S. Treasury securities - short position $ (5,392 ) (4,173 ) 6,212 $ (3,353 ) (82 ) U.S. Treasury securities - long position $ 2,411 15,562 (13,712 ) $ 4,261 52 U.S. Treasury futures contracts - short position $ (730 ) (730 ) 730 $ (730 ) (20 ) $ (562 ) ______________________ 1. Excludes a net gain of $2 million from investments in REIT equity securities and a net gain of $11 million from interest and principal-only securities recognized in gain (loss) on derivative instruments and other securities, net in our consolidated statements of comprehensive income. |