UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
Form 10-Q
x QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the quarterly period ended November 30, 2011
¨ TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
Commission file number 001-34642
ELEVATE, INC.
(Exact name of registrant as specified in its charter)
Nevada | 26-1607874 | |
(State or other jurisdiction of incorporation or organization) | (I.R.S. Employer Identification No.) |
180 Avenida La Pata, Suite 200, San Clemente, California | 92673 | |
(Address of principal executive offices) | (Zip Code) |
(949) 276-5428
(Registrant’s telephone number, including area code)
Copies of Communications to:
Stoecklein Law Group
Emerald Plaza
402 West Broadway, Suite 690
San Diego, CA 92101
(619) 704-1310
Fax (619) 704-0556
Indicate by check mark whether the issuer (1) filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.
Yes x No ¨
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).
Yes x No ¨
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See definitions of “large accelerated filer,” “accelerated filer” and “smaller reporting company” in Ruble 12b-2 of the Exchange Act.
Large accelerated filer ¨ | Accelerated filer ¨ |
Non-accelerated filer ¨ (Do not check if a smaller reporting company) | Smaller reporting company x |
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).
Yes ¨ No x
The number of shares of Common Stock, $0.001 par value, outstanding on January 12, 2012 was 26,014,404 shares.
1
ELEVATE, INC.
QUARTERLY PERIOD ENDED NOVEMBER 30, 2011
Index to Report on Form 10-Q
Page No. | |||
PART I - FINANCIAL INFORMATION | |||
Item 1. | Financial Statements | 3 | |
Item 2. | Management's Discussion and Analysis of Financial Condition and Results of Operations | 17 | |
Item 3. | Quantitative and Qualitative Disclosures About Market Risk | 25 | |
Item 4T. | Controls and Procedures | 25 | |
PART II - OTHER INFORMATION | |||
Item 1. | Legal Proceedings | 26 | |
Item1A. | Risk Factors | 26 | |
Item 2. | Unregistered Sales of Equity Securities and Use of Proceeds | 26 | |
Item 3. | Defaults Upon Senior Securities | 27 | |
Item 4. | (Removed and Reserved) | -- | |
Item 5. | Other Information | 28 | |
Item 6. | Exhibits | 28 | |
Signatures | 29 |
2
PART I – FINANCIAL INFORMATION
Item 1. Financial Statements.
ELEVATE, INC. AND SUBSIDIARIES (FORMERLY HIGHLAND BUSINESS SERVICES, INC.) CONSOLIDATED BALANCE SHEETS | ||||||||
November 30, 2011 | May 31, 2011 | |||||||
(Unaudited) | (Audited) | |||||||
ASSETS | ||||||||
CURRENT ASSETS | ||||||||
Cash | $ | - | $ | - | ||||
Accounts receivable | 9,038 | 685 | ||||||
Prepaid expenses | 232,290 | 44,257 | ||||||
Inventory | 30,750 | 8,616 | ||||||
Total current assets | 272,078 | 53,558 | ||||||
Property & equipment, net | 27,420 | 21,118 | ||||||
Other assets | 12,619 | 10,800 | ||||||
TOTAL ASSETS | $ | 312,117 | $ | 85,476 | ||||
LIABILITIES AND STOCKHOLDERS' DEFICIT | ||||||||
CURRENT LIABILITIES | ||||||||
Accounts payable | $ | 263,444 | $ | 200,568 | ||||
Cash overdraft | 5,481 | 3,300 | ||||||
Accrued expenses | 88,132 | 22,499 | ||||||
Loans payable | 168,352 | 144,240 | ||||||
Loan payable - related party | 1,450,380 | 1,050,558 | ||||||
Total current liabilities | 1,975,789 | 1,421,165 | ||||||
Total liabilities | 1,975,789 | 1,421,165 | ||||||
STOCKHOLDERS' DEFICIT | ||||||||
Preferred stock, $0.001 par value, 10,000,000 shares authorized, 425,000 and 0 shares issued and outstanding as of November 30, 2011, and May 31, 2011, respectively | $ | 425 | $ | - | ||||
Common stock, $.001 par value, 100,000,000 authorized, 24,305,360 and 24,686,600 shares issued and outstanding as of November 30, 2011, and May 31, 2011, respectively. | 24,305 | 24,687 | ||||||
Additional paid in capital | 1,674,250 | 112,974 | ||||||
Stock payable | 502,620 | - | ||||||
Notes receivable - related party | (123,106 | ) | (141,358 | ) | ||||
Accumulated deficit | (3,742,166 | ) | (1,331,992 | ) | ||||
Total stockholder's deficit | (1,663,672 | ) | (1,335,689 | ) | ||||
TOTAL LIABILITIES AND STOCKHOLDERS' DEFICIT | $ | 312,117 | $ | 85,476 |
See Accompanying Notes to Financial Statements.
3
ELEVATE, INC. AND SUBSIDIARIES (FORMERLY HIGHLAND BUSINESS SERVICES, INC.) CONSOLIDATED OPERATING STATEMENTS (UNAUDITED) | ||||||||||||||||
For the three months ended | For the six months ended | |||||||||||||||
November 30, 2011 | November 30, 2010 | November 30, 2011 | November 30, 2010 | |||||||||||||
OPERATING REVENUES | ||||||||||||||||
Revenues | $ | 124,650 | $ | 41,792 | $ | 185,200 | $ | 84,670 | ||||||||
OPERATING EXPENSES | ||||||||||||||||
Direct cost of services | 23,700 | 486 | 73,882 | 1,783 | ||||||||||||
Other costs | 110,842 | - | 112,407 | - | ||||||||||||
Total direct cost of services | 134,542 | 486 | 186,289 | 1,783 | ||||||||||||
Legal and professional | 22,502 | 13,300 | 158,701 | 35,160 | ||||||||||||
Selling, general and administrative | 402,387 | 205,787 | 862,504 | 271,739 | ||||||||||||
Consulting expense - stock based | 305,430 | - | 851,072 | - | ||||||||||||
Consulting expense | 296,037 | - | 486,784 | - | ||||||||||||
Depreciation | 1,565 | - | 2,835 | - | ||||||||||||
Total operating expenses | 1,162,464 | 219,573 | 2,548,185 | 308,682 | ||||||||||||
Net loss from operations | (1,037,814 | ) | (177,780 | ) | (2,362,985 | ) | (224,012 | ) | ||||||||
OTHER INCOME (EXPENSE) | ||||||||||||||||
Interest expense | (47,481 | ) | - | (50,400 | ) | - | ||||||||||
Other income | 1,795 | ` | 3,211 | - | ||||||||||||
Total other income (expense) | (45,686 | ) | - | (47,189 | ) | - | ||||||||||
NET LOSS | (1,083,500 | ) | (177,780 | ) | (2,410,174 | ) | (224,012 | ) | ||||||||
Basic loss per share | $ | (0.04 | ) | $ | (0.01 | ) | $ | (0.10 | ) | $ | (0.01 | ) | ||||
Basic weighted average number of shares outstanding | 24,558,542 | 19,000,000 | 24,796,965 | 19,000,000 |
See Accompanying Notes to Financial Statements.
4
ELEVATE, INC. AND SUBSIDIARIES (FORMERLY HIGHLAND BUSINESS SERVICES, INC.) CONSOLIDATED STATEMENT OF CASH FLOWS | ||||||||
For the six months ended November 30, | ||||||||
2011 | 2010 | |||||||
Cash flows from operating activities: | ||||||||
Net loss | $ | (2,410,174 | ) | $ | (224,012 | ) | ||
Adjustments to reconcile net loss to net cash used in operating activities: | ||||||||
Depreciation | 2,835 | - | ||||||
Stock issued for compensation | 87,500 | - | ||||||
Stock issued for services | 261,000 | - | ||||||
Stock option amortization | 590,072 | - | ||||||
Stock issued for interest expense | 45,620 | - | ||||||
Changes in operating assets and liabilities | ||||||||
Accounts receivable | (8,353 | ) | - | |||||
Prepaid expenses | (50,286 | ) | - | |||||
Inventory | (22,133 | ) | (11,228 | ) | ||||
Other assets | (1,819 | ) | - | |||||
Accounts payable | 62,875 | 2,890 | ||||||
Accrued expenses | 65,633 | 11,607 | ||||||
Net cash used in operating activities | (1,377,231 | ) | (220,743 | ) | ||||
Cash flows from investing activities: | ||||||||
Proceeds for notes receivable, related party | (82,228 | ) | (70,331 | ) | ||||
Purchase of equipment | (9,137 | ) | (25,000 | ) | ||||
Net cash used in investing activities | (91,365 | ) | (95,331 | ) | ||||
Cash flows from financing activities: | ||||||||
Bank overdraft | 2,181 | - | ||||||
Proceeds from loans payable | 112,000 | 126,000 | ||||||
Repayment of loans payable | (87,888 | ) | (5,000 | ) | ||||
Proceeds from loans payable, related party | 397,868 | 276,801 | ||||||
Repayment of loans payable, related party | (297,565 | ) | (51,411 | ) | ||||
Stock to be issued for cash | 500,000 | - | ||||||
Payment for the cancelation of shares - related party | (30,000 | ) | - | |||||
Proceeds from issuance of common stock | 872,000 | 88 | ||||||
Net cash provided by financing activities | 1,468,596 | 346,478 | ||||||
Net increase (decrease) in cash | 0 | 30,403 | ||||||
Cash, beginning of year | - | 4,563 | ||||||
Cash, end of year | $ | 0 | $ | 34,966 | ||||
Supplemental Information: | ||||||||
Cash paid for: | ||||||||
Taxes | $ | - | $ | - | ||||
Interest Expense | $ | - | $ | - | ||||
Non-cash changes in investment and financing activities: | ||||||||
Deemed distributions to shareholders | $ | 749,520 | $ | - | ||||
Non cash increase in prepaid expenses | $ | (137,747 | ) | $ | - |
See Accompanying Notes to Financial Statements.
5
Note 1. The Company
The Company and Nature of Business
Elevate Marketing Group, LLC (“Elevate”) was founded in 2008. The Company began selling its wireless broadband service together with a fully integrated VolP telecommunications service in the fall of 2008. The Company’s broadband provides internet access with data transfer speeds up to 10 mbps, offers wireless distribution and is connected to a 4G hybrid mesh network. The Company’s Stack (five premium digital services bundled into one premium service) expanded in 2009 by adding monitored cellular two-way voice home security. In April, 2009, IALARM, LLC was created as a wholly owned subsidiary of the Company. In June 2010, IALARM was incorporated as a Utah corporation.
On February 2, 2011, Elevate Marketing Group, LLC (“Elevate”), a Utah limited liability company, entered into a reverse triangular merger by and among HGLB Sub Co. (“SUB CO”), a Nevada corporation and Highland Business Services, Inc. (“HGLB”), a Nevada corporation. Highland Business Services, Inc. (“HGLB”) was incorporated under the laws of the State of Nevada on February 24, 2006. Pursuant to the terms of the merger, SUB CO was merged with Elevate wherein SUB CO ceased to exist and Elevate became a wholly owned subsidiary of the HGLB.
On March 2, 2011, the HGLB completed the reverse triangular merger whereby Elevate became a wholly owned subsidiary of the Company. HGLB issued 19,000,000 shares to the members of Elevate in exchange for 100% interest in Elevate. As part of the merger, former management of HGLB agreed to cancel 36,000,000 shares of common stock. For accounting purposes, the acquisition of Elevate by HGLB has been recorded as a reverse acquisition of a public company and recapitalization of Elevate based on the factors that Elevate represents the accounting acquirer. The prior period historical information has been replaced by Elevate’s financial information for comparability purposes.
As a result of the merger, the Company’s main focus has been redirected to the operations of Elevate. The Company now owns 100% of Elevate, which is a premier digital services provider with an array of IP and wireless residential services. Elevate Broadband offers wireless residential Internet service with up to 10 mbps service. Elevate also offers a fully integrated suite of home security products and services that include Elevate Interactive, a complete home security management system operated online or through a wireless mobile App. Elevate Entertainment is both an IP based TV and Satellite TV service offered in cooperation with DirecTV™ and DISH Network™. Elevate Mobile provides mobile services that offer the latest smart phone technologies.
6
Through its carrier-level agreements with many of the nation’s major infrastructure providers, Elevate is able to offer technologically agnostic product ‘Stacks’ – product configurations that aren’t limited to a single delivery infrastructure. Elevate Certifiable Geniuses can choose component products from among all locally available carriers and infrastructure technologies to create cost-effective, custom product packages that meet the unique needs of each of their customers. Independent Elevate owners bring made-to-order digital services to local communities, one living room at a time. Elevate provides digital services to 22 major U.S. markets and will open 28 more in 2012.
On May 2, 2011, HGLB entered into a triangular merger by and among HSB Sub Co., (“HSB SUB CO”), a Nevada corporation and wholly owned subsidiary of the Company, and Rite Wire, Inc. (“RITEWIRE”), a Nevada corporation. Pursuant to the terms of the merger, HSB SUB CO would be merged with RITEWIRE wherein SUB CO shall cease to exist and RITEWIRE would become a wholly owned subsidiary of the Company.
On September 12, 2011, HGLB and RITEWIRE mutually agreed to rescind the triangular merger.
Note 2. Summary of Significant Accounting Policies
Principles of Consolidation
The consolidated interim financial statements include the accounts of Elevate, Inc. (Formerly Highland Business Services, Inc.) (Nevada Corporation), Elevate Marketing Group, LLC (Utah Limited Liability Company), and IALARM, Inc. (Utah Corporation). All significant intercompany balances and transactions have been eliminated. Elevate, Inc., Elevate Marketing Group, LLC and IALARM Inc. will be collectively referred herein to as the “Company”.
The consolidated interim financial statements included herein, presented in accordance with United States generally accepted accounting principles and stated in US dollars, have been prepared by the Company, without audit, pursuant to the rules and regulations of the Securities and Exchange Commission. Certain information and footnote disclosures normally included in financial statements prepared in accordance with generally accepted accounting principles have been condensed or omitted pursuant to such rules and regulations, although the Company believes that the disclosures are adequate to make the information presented not misleading.
These statements reflect all adjustments, consisting of normal recurring adjustments, which in the opinion of management, are necessary for fair presentation of the information contained therein. It is suggested that these consolidated interim financial statements be read in conjunction with the financial statements of the Company for the years ended May 31, 2011 and 2010 and notes thereto included in the Company’s 10-K filed on September 20, 2011. The Company follows the same accounting policies in the preparation of interim reports.
7
Results of operations for the interim period are not indicative of annual results.
Use of Estimates
The preparation of financial statements in conformity with accounting principles generally accepted in the United States of America requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities at the date of the financial statements and the reported amounts of revenue and expenses during the reporting periods. Generally, matters subject to estimation and judgment include amounts related to asset impairments, useful lives of fixed assets and capitalization of costs for software developed for internal use. Actual results could differ from those estimates.
Cash and Cash Equivalents
The Company considers highly liquid investments with insignificant interest rate risk and original maturities of three months or less to be cash equivalents. Cash equivalents consist primarily of interest-bearing bank accounts and money market funds. The Company’s cash positions represent cash on deposit in checking accounts. These assets are generally available on a daily basis and are highly liquid in nature.
Accounts Receivable
Accounts receivable are reported at the customers' outstanding balances less any allowance for doubtful accounts. Interest is not accrued on overdue accounts receivable. The Company evaluates receivables on a regular basis for potential reserve. Beginning in the three months ended August 31, 2011, the Company began invoicing an estimated 10% of the sales. The invoices are generated at time of sale and recorded as a receivable. The other 90% of the sales are automatically deducted from or charged to each customer’s bank or credit card account. The accounts receivable balance was $9,038 as of November 30, 2011 and $685 as of May 31, 2011.
Inventory
The Company purchases ready to sell inventory directly from manufacturers. Inventory is stated at the lower of cost (first-in, first-out) or net realizable value.
Revenue Recognition
For recognizing revenue, the Company applies the provisions of the Revenue Recognition Topic of Financial Accounting Standards Board (“FASB”) Accounting Standards Codification (“ASC”) 605. Revenues are generated from digital IP and wireless residential services and products and from commercial video and audio integration projects. The Company recognized revenue from sales of $185,200 and $84,670 for the six months ended November 30, 2011 and 2010, respectively.
8
Recent Pronouncements
From time to time, new accounting pronouncements are issued by FASB that are adopted by the Company as of the specified effective date. Management believes that the impact of recently issued standards, which are not yet effective, will not have a material impact on the Company’s financial statements upon adoption.
Note 3. Going Concern
The financial statements have been presented on a going concern basis, which contemplates, but does not include adjustments for the realization of assets and satisfaction of liabilities in the normal course of business. The Company has a limited operating history and limited funds. As shown in the financial statements, the Company incurred an accumulated deficit of $3,742,166 and cash used by operations of $1,377,231 for the six months ended November 30, 2011, and had a working capital deficit of $1,703,711 as of November 30, 2011. These factors raise substantial doubt about the Company’s ability to continue as a going concern. The Company believes that it is appropriate for the financial statements to be prepared on a going concern basis. The accompanying financial statements do not include any adjustments relating to the recoverability and classification of recorded asset amounts or amounts and classification of liabilities that might result from the outcome of this uncertainty.
The Company is dependent upon debt and equity financing to continue operations. It is management’s plans to raise necessary funds via private placements of its common stock to satisfy the capital requirements of the Company’s business plan. There is no assurance that the Company will be able to obtain the necessary funds through continuing debt and equity financing to have sufficient operating capital to support a level of operations to obtain a level of cash flow to sustain continuing operations. If the Company is successful in raising the necessary funds, there is no assurance that the Company will successfully implement its business plan. The Company’s continuation as a going concern is dependent on the Company’s ability to raise additional funds through a private placement of its common stock or debt sufficient to meet its obligations on a timely basis and ultimately to attain profitable operations.
Note 4. Changes in Management
On October 11, 2011, the Company entered into a separation agreement and release with Mr. Alex Chester wherein he agreed that as of October 10, 2011, he shall cease to be employed by the Company and any of its subsidiaries. Pursuant to the separation agreement, the Company agreed to pay Mr. Chester a severance payment. In addition, the Company agreed to pay health insurance premium payments for nine months for him and his eligible dependents. The Company also agreed that Mr. Chester would be vested with a portion of his common stock as part of his severance with the remaining unvested shares being returned to the Company treasury.
9
Pursuant to the agreement Mr. Chester has an obligation to properly follow the parameters of market sales that are included in the agreement. If he breaches or threatens to breach any such obligation or restriction pursuant to the agreement, he will immediately forfeit any remaining shares not previously released and will forfeit the ability to earn any additional shares. As additional consideration, Mr. Chester will have the ability to receive additional shares of the Company common stock if certain parameters are met regarding new equity or convertible debt funding being invested into the Company on or before December 31, 2012. As a result the shares returned and canceled were 1,046,240 and the Company paid $30,000 in severance payment. The net value of the cancelled shares was based on the $30,000 severance payment made.
Note 5. Loans Payable
Loans Payable consist of the following: | ||||||||
Nov 30 | May 31 | |||||||
2011 | 2011 | |||||||
Convertible debt with investor | ||||||||
10% interest rate until Dec 2010, conversion at | ||||||||
value determined at date of conversion, | ||||||||
due on demand | $ | 86,000 | $ | 86,000 | ||||
Convertible debt with investor | ||||||||
10% interest rate until Dec 2010, conversion at | ||||||||
value determined at date of conversion, | ||||||||
due on demand | 38,240 | 38,240 | ||||||
Note payable with a marketing company, no | ||||||||
interest rate, payable upon demand | - | 20,000 | ||||||
Notes payable with an alarm service company, | ||||||||
secured by the CEO of the Company, no | ||||||||
interest rate, payable through revenue proceeds | 44,112 | - | ||||||
$ | 168,352 | $ | 144,240 |
10
Note 6. Loans Payable – Related Party
Loans Payable with related parties consist of the following: | ||||||||
November 30, | May 31, | |||||||
2011 | 2011 | |||||||
Convertible debt with related party | ||||||||
(company in which the CFO was also | ||||||||
serving as CFO of the Company for | ||||||||
the period represented by this report), | ||||||||
no interest rate, conversion at | ||||||||
market value on date of conversion, | ||||||||
unsecured, due on demand | $ | 1,176,670 | $ | 1,050,558 | ||||
Notes Payable with related party (company | ||||||||
in which the owner is the spouse of the | ||||||||
CEO of the Company,) 5% interest rate, | ||||||||
unsecured, due upon demand | 132,240 | - | ||||||
Notes Payable for an asset purchase | ||||||||
agreement with a related party | ||||||||
(company in which the owner is also | ||||||||
serving as an officer of the Company), no | ||||||||
interest rate, unsecured, due by November 1, 2011(See Note 7) | 141,470 | - | ||||||
$ | 1,450,380 | $ | 1,050,558 |
Note 7. Related Party Transactions
The Company has a note receivable with a company owned by an executive officer of the Company in the amount of $118,531. This note increased $79,973 during the six month period ended November 30, 2011.
The Company has a note receivable with a company owned by an executive officer of the Company in the amount of $3,005 and a note receivable with the same executive of the Company in the amount $1,570. These notes increased $2,755 and $1,570, respectively during the six month period ended November 30, 2011.
11
On May 20, 2011, the Company entered into an asset purchase agreement with Elevate Communications, LLC, a Utah limited liability company and related party of the Company wherein the Company purchased various intangible assets with no carrying value for the value of $400,000. The excess of the purchase price over the historical cost basis was recorded as a deemed distribution to the related party. On June 28, 2011, the Company closed the agreement and made a down payment of $195,029. The remainder of the purchase price of $141,470 was to be paid on or before November 1, 2011. A verbal agreement was made that the remaining balance would be paid when sufficient funds are available.
On August 1, 2011, the Company signed a convertible promissory note in the amount of $450,000 with a shareholder of the Company for the purchase of various intangible assets consisting of developed software and other assets with no carrying value. The excess of the purchase price over the historical cost basis was recorded as a deemed distribution to the shareholder. The note is to be paid on or before December 31, 2011 with interest accruing at .37% per annum, due and payable upon maturity. The Company shall have the right, at its option, to convert the entire outstanding principal amount of the note and accrued interest thereon into fully paid and non-assessable shares of common stock, $0.001 par value of the Company at the conversion price, at any time before the maturity date by providing five (5) days’ notice to lender. The “conversion price” shall be determined by the fourteen (14) day average closing price based on the Company’s notice of conversion to the lender. ��On November 23, 2011, the shareholder agreed to convert the balance of the loan plus interest in the amount of $450,564 into common shares at a value of $1.00 per share. The closing price of the shares was $1.10 resulting in total value of $495,620, the difference was recorded as additional interest expense of $45,056. As of November 30, 2011, the shares had not yet been issued.
Note 8. Preferred Stock
On August 31, 2011, the Board of Directors of the Company authorized, subject to stockholder approval, an amendment to the Articles of Incorporation to authorize 10,000,000 shares of Preferred Stock, $0.001 par value. At the Annual Meeting of the Stockholders meeting held on October 6, 2011, this amendment to the Articles of Incorporation was approved
On November 14, 2011, the Board of Directors of the Company approved the Certificate of Designation of “Series “A” Convertible Preferred Stock” and authorized the issuance of 425,000 shares of Preferred Stock at $0.001 par value designated as “Series “A” Convertible Preferred Stock” to an accredited investor for $500,000. The holder of the “Series “A” Convertible Preferred Stock” shall have the right to convert each share into two (2) shares of the Company’s common stock, $0.001 par value per share. Each share of “Series “A” Convertible Preferred Stock” shall convert automatically into two (2) shares of the Company’s common stock on September 30, 2015.
12
Note 9. Stockholders’ Deficit
During the six months ended November 30, 2011, the Company issued the following shares of $0.001 par value common stock:
o | On June 17, 2011, 350,000 units to an accredited investor for a total purchase price of $700,000, all of which was paid in cash. Each unit consisted of one share of common stock and one three year warrant with an exercise price of $3.00. |
o | On June 21, 2011, per terms of the Employment Agreement with Rod Place, Chief Operating Officer, 50,000 common shares valued at $87,500. |
o | On August 17, 2011, per the terms of an investor relations contract, 150,000 shares of restricted common stock valued at $ 150,000 based on the closing price of the stock as of November 30, 2011. These shares are being held in escrow until the successful conclusion of the contract, on or about January 16, 2012. Based on this the Company has expensed $87,500 or the proportional value earned through August 31, 2011 and applied the value to additional paid in capital. Once shares are fully earned and released from escrow the shares will be deemed issued and outstanding. |
o | On October 11, 2011, the Company entered into a separation agreement and release with Mr. Alex Chester wherein he agreed that, as of October 10, 2011, he shall cease to be employed by the Company and any of its subsidiaries. Pursuant to the separation agreement, the Company agreed to pay Mr. Chester a severance payment. As a result of the severance agreement the net shares returned and canceled were 1,046,240 and the Company paid $30,000 in severance payment. The net value of the cancelled shares was based on the $30,000 severance payment made. (See Note 4 “Changes in Management” for further information) |
o | On November 3, 2011, per the terms of a consulting agreement, 150,000 shares of restricted common stock were issued. The terms of the agreement stipulated that 50,000 shares would be earned upon full completion of three benchmarks. The first benchmark was completed on August 2, 2011 of which 50,000 shares were valued based on the closing price of $1.20. The second was completed on October 13, 2011, 50,000 shares were valued based on the closing price of $1.05. The third benchmark was completed on November 16, 2011, 50,000 shares were valued at $1.22. The total value of shares issued was determined to be $173,500 and were recorded as consulting expense. |
o | On November 3, 2011, 50,000 units to an accredited investor for a total purchase price of $100,000, all of which was paid in cash. Each unit consisted of one share of common stock and one three year warrant with an exercise price of $3.00. |
13
o | On November 23, 2011, 40,000 units to an accredited investor for a total purchase price of $40,000, all of which was paid in cash. Each unit consisted of one share of common stock and one three year warrant with an exercise price of $3.00 |
o | On November 23, 2011, 25,000 units to an accredited investor for a total purchase price of $25,000, all of which was paid in cash. Each unit consisted of one share of common stock and one three year warrant with an exercise price of $3.00. |
o | During the six months ended November 30, 2011, the Company received $7,000 cash for 3,500 shares of common stock that have not yet been issued due to the subscription agreement not yet being signed. |
o | On November 23, 2011, a shareholder agreed to convert the balance of a loan plus interest in the amount of $450,564 into common shares at a value of $1.00 per share for 450,564 shares. The closing price of the shares was $1.10 resulting in total value of $495,620. As of November 30, 2011, the shares had not yet been issued. The total balance of these transactions in the amount of $502,620 is stock payable. |
Deemed Distribution
On May 20, 2011, the Company entered into an asset purchase agreement with Elevate Communications, LLC a related party of the Company wherein the Company purchased various intangible assets with no carrying value for the value of $400,000. The excess of the purchase price over the historical cost basis was recorded as a deemed distribution to the related party. The Company offset the purchase price of $400,000 against a note receivable from the related party. The Company recorded a $100,480 reduction to additional paid in capital during the period ended May 31, 2011, which represents the receivable due from the related party as of May 31, 2011.
On August 1, 2011, the Company signed a convertible promissory note in the amount of $450,000 with a shareholder of the Company for the purchase of various intangible assets consisting of developed software and other assets with no carrying value. The excess of the purchase price over the historical cost basis was recorded as a deemed distribution to the shareholder.
Note 10. Stock Options Granted
On June 24, 2011, the Company granted 200,000 stock options which were valued using the Black Scholes model with an exercise price of $1.50, an expected term of 4 years, a volatility of 123% and a discount rate of 0.99%. The fair value of the stock options was $236,137. The compensation is for services to be rendered over a one year period. As such the Company expensed $98,380 and recorded a prepayment for the remaining balance. These options were granted in lieu of cash for services to be rendered by an outside research investment company.
14
On August 2, 2011, the Company granted 1,000,000 stock options which were valued using the Black Scholes model with an exercise price of $1.20, an expected term of 5 years, a volatility of 119% and a discount rate of 1.23%. The fair value of the stock options was $987,251 and only the vested portion of $491,682 was expensed as of August 31, 2011. These stock options were issued to Calvin Fox, director of the Company. As of November 30, 2011, 500,000 stock options remain unvested and will vest once Mr. Fox is able to assist the Company with $5,000,000 in additional funding.
The following is a summary of the status of all of the Company’s stock options as of November 30, 2011 and changes during the six months ended on that date:
Number of Options | Weighted-Average Exercise Price | Weighted-Average Remaining Life (Years) | ||||||||||
Outstanding at June 1, 2011 | - | $ | 0.00 | - | ||||||||
Granted | 1,200,000 | $ | 1.25 | 4.49 | ||||||||
Exercised | - | $ | 0.00 | - | ||||||||
Cancelled | - | $ | 0.00 | - | ||||||||
Outstanding at November 30, 2011 | 1,200,000 | $ | 1.25 | 4.49 | ||||||||
Exercisable at November 30, 2011 | 700,000 | $ | 1.29 | 4.49 |
Note 11. Stock Warrants Granted
During the quarter ended August 31, 2011, the Company sold 350,000 units to an investor for a total purchase price of $700,000. Each unit consisted of 1 share of common stock and 1 warrant. The warrants have an exercise price of $3 and expire on June 17, 2014.
During the quarter ended November 30, 2011, the Company sold a total of 115,000 units to several investors for a total purchase price of $165,000. Each unit consisted of 1 share of common stock and 1 warrant. The warrants have an exercise price of $3 and expire in three years from the grant date.
During the quarter ended November 30, 2011, the Company sold a total of 1 unit to an investor for a total purchase price of $500,000. The unit consisted of 425,000 shares of “Series “A” Convertible Preferred Stock” and 850,000 warrants. The warrants have an exercise price of $3 and expire in three years from the grant date.
The following is a summary of the status of all of the Company’s stock warrants as of November 30, 2011 and changes during the six months ended on that date:
Number of Options | Weighted-Average Exercise Price | Weighted-Average Remaining Life (Years) | ||||||||||
Outstanding at June 1, 2011 | - | $ | 0.00 | - | ||||||||
Granted | 1,315,000 | $ | 3.00 | 2.76 | ||||||||
Exercised | - | $ | 0.00 | - | ||||||||
Cancelled | - | $ | 0.00 | - | ||||||||
Outstanding at November 30, 2011 | 1,315,000 | $ | 3.00 | 2.76 | ||||||||
Exercisable at November 30, 2011 | 1,315,000 | $ | 3.00 | 2.76 |
15
Note 12. Subsequent Events
On December 13, 2011, the Company issued 850,000 shares of common stock per the agreement signed on September 28, 2011, with an accredited investor who agreed to pay $500,000, which funds were received on October 3, 2011, for one unit that consists of 425,000 Series “A” Convertible Preferred Stock and 850,000 shares of common stock purchase warrants priced at $3.00. The investor agreed to convert the Preferred Stock to 850,000 shares of common stock for the funds paid.
On December 15, 2011, the Company issued 248,480 shares of common stock for conversion of notes payable valued at $124,240 plus accrued interest of $4,113 and consulting expense valued at $120,127.
On December 15, 2011, the Company issued 10,000 shares of common stock to employees valued at $10,000 as a year end bonus for services performed.
On January 9, 2012, the Company issued 450,564 shares of common stock for the convertible promissory note with a shareholder of the Company. The shares were valued at $495,620.
16
Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations.
This Quarterly Report on Form 10-Q contains forward-looking statements and involves risks and uncertainties that could materially affect expected results of operations, liquidity, cash flows, and business prospects. These statements include, among other things, statements regarding:
o | our ability to diversify our operations; |
o | our ability to implement our business plan as a provider of communications and digital services; |
o | unavailability of funds for capital expenditures and/or general working capital; |
o | the fact that our accounting policies and methods are fundamental to how we report our financial condition and results of operations, and they may require management to make estimates about matters that are inherently uncertain; |
o | our ability to attract key personnel; |
o | our ability to operate profitably; |
o | our ability to incorporate the Elevate assets into our operations; |
o | our ability to generate sufficient funds to operate the Elevate operations, as a result of completion of our merger; |
o | deterioration in general or regional economic conditions; |
o | changes in U.S. GAAP or in the legal, regulatory and legislative environments in the markets in which we operate; |
o | adverse state or federal legislation or regulation that increases the costs of compliance, or adverse findings by a regulator with respect to existing operations; |
o | inability to achieve future sales levels or other operating results; |
o | the inability of management to effectively implement our strategies and business plans; |
as well as other statements regarding our future operations, financial condition and prospects, and business strategies. These forward-looking statements are subject to certain risks and uncertainties that could cause our actual results to differ materially from those reflected in the forward-looking statements. Factors that could cause or contribute to such differences include, but are not limited to, those discussed in this Quarterly Report on Form 10-Q, and in particular, the risks discussed under the heading “Risk Factors” in Part II, Item 1A and those discussed in other documents we file with the Securities and Exchange Commission. We undertake no obligation to revise or publicly release the results of any revision to these forward-looking statements. Given these risks and uncertainties, readers are cautioned not to place undue reliance on such forward-looking statements.
References in the following discussion and throughout this quarterly report to “we”, “our”, “us”, “Elevate”, “ELEV”, “the Company”, and similar terms refer to Elevate, Inc. unless otherwise expressly stated or the context otherwise requires.
17
Overview
Elevate is an emerging alternative in the network services industry. We are pioneering a new paradigm which consists of three core components; Direct Service Model. Our DSM creates a new customer experience and eliminates the cliché that “Customer Service Stinks”. Elevate owns and operates a cloud based billing and provisioning backbone allowing us to provide the latest advancements in broadband Internet, digital VoIP telephony, streaming entertainment, and mobile applications all protected by the first complete monitored security system to cover network services and traditional threats such as intrusion, medical emergency, fire and smoke, poison gas and weather related threats. We provide subscribers with an array of IP and wireless services for residential, small and medium business and enterprise customers. Elevate offers combined services combined with take rate incentives in product and service configurations we call “Stacks”.
At Elevate as you stack your services you save. Our customers typically save 20% off their existing spend for like services. We are able to deliver cost savings while increasing performance to the bottom-line through a variable cost of customer acquisition and fixed operating costs. Elevate is capable of building long-term value in each customer relationship through an unprecedented one-to-one, on-site, on demand “direct service” model. Every Elevate customer becomes a fan because, not only do they know the name of the guy who sold them on the services, they have his cell phone number.
The Company is comprised of four key components that will contribute to our growth and sustainability:
1. THE STACK
The Elevate Stack consists of five subscription-based services:
1. | Elevate Broadband |
2. | Elevate Digital Voice (VoIP) |
3. | Elevate Entertainment (Retail relationships with top satellite entertainment companies) |
4. | Elevate Security |
5. | Elevate Mobile |
6. | Elevate Energy |
7. | Foxee Business Communications Suite (SMB + ENTERPRISE Subscribers) |
8. | Zipadi Digital Publishing + Content Management for iOS and Android (SMB + ENTERPRISE Subscribers) |
2. ELEVATE SOAR
Elevate SOAR is an intense, proprietary business development and personal improvement training series required to become an Elevate Certifiable Genius. SOAR consists of audio and video training courses combined with live training conferences, requisite continuing education and exclusive software tools. Every Elevate Certifiable Genius must pass through a rigorous career path to achieve the moniker of Certifiable Genius.
3. ELEVATE UP
A proprietary customer relationship management and network services provisioning platform (CRM) developed to ensure a remarkable customer experience. Elevate Up enables Elevate to interact with customers, instantly verify credentials and credit worthiness and instantly provision network services to residential, SMB and Enterprise customers. Elevate UP consists of an Enterprise Cloud-based CEM ecosystem that enables the entire customer journey from point of sale, through installation and provisioning, customer education and initial satisfaction and instant ongoing communication with every customer.
18
This cloud-based system is fully integrated with strategic partners, network service providers, our customer care network and call centers all the way through to the Elevate Care iPad app carried by every Certifiable Genius. Utilizing Elevate mobile applications, our local sales and support teams are able to identify a prospect, determine service availability and credit credentials and analyze their specific needs by performing a complete needs analysis we call the “Drawing Board”.
The Elevate Genius Dashboard for iPad enables the complete customer on-boarding process and automates dozens of complex integration requirements. Elevate is able to sell, subscribe, activate, install and provision all our services on the same day the customer finalizes the buying decision. Our business process is augmented with enterprise software tools that automate mission-critical tasks including the industry’s leading cloud-based billing platform (Zuora) a robust compensation tracking, customer provisioning and billing. Elevate Up is a rich internet application (RIA) which leverages the very latest data management systems.
4. THE ELEVATE 4G NETWORK
Elevate is working in partnership with the nation’s emerging players in the evolution of 4G terrestrial networking. We are on pace to introduce a nationwide 4G network offering in 2012. The evolution of terrestrial network is gaining mass adoption as consumer demand for always on, mobile broadband increases at unprecedented scale. Elevate will announce significant partnerships in Q3 2012. The industry focus on LTE expansion is legendary as this disruptive technology becomes more pervasive and on its way to ubiquity.
Mobile broadband is anticipated to revolutionize the entire communications and connectivity industry over the next decade. Pervasive and ubiquitous access to reliable broadband at home, at the office and on the go enable smart applications for energy conservation and management, connected and integrated monitored security and more open and consuming communications. Elevate is also working with development partners to create one of the first open IPTV network to combine over the air digital live programming with online content distributions for a whole new paradigm in subscription entertainment services including television, production style movies and music. Elevate is developing micro applications which are embedded within the entire Elevate experience and integrated with our network subscriptions services. Elevate is the first provider of it’s kind to personally take each subscriber by the hand, discover their individual needs, design a network and provisioned services which are backed up by a one-on-one relationship with a dedicated account owner and a team of highly qualified professionals who can at a moment's notice visit with our customers, on site, in person and remain fully engaged to ensure total satisfaction.
Our purpose is to articulate a comprehensive marketing plan together with actionable initiatives, that will enable us to reach more customers, inspire and engage in more meaningful customer relationships that are formed on trust created by real expertise and backed by an agile and dedicated team to ensure not one customer is ever unhappy. The Elevate experience breeds happiness and mutual satisfaction between subscribers and their dedicated Elevate team having their independent Certifiable Genius at its center.
This Marketing Plan will serve as both a directive and as a method of measurement. Our primary objective is to improve brand awareness, increase new customer acquisition and achieve greater levels of profitability. Our marketing plan is focused on the following objectives:
19
· | Win new customers through an unprecedented engagement model, improved sales force automation tools and streamlined on boarding processes. |
· | Retain existing customers through enhanced customer relationship management. |
· | Add 1,000 Independent Elevate Direct Sales Representatives |
· | Add 3,500 Independent Elevate Affiliate Sales Representatives |
· | Create a strong brand presence by delivering in the brand promise. “To “elevate your digital experience. Expect More. |
· | Elevate Defined: “To move or raise to a higher state, to exalt, to raise the voice.” |
As a result of careful analysis of internal and external conditions, we have identified and articulated five fundamental marketing strategies, which will enable us to address the market.
Success will depend on our ability to:
· | Execute the tactical measures defined in the plan |
· | Be vigilant in operating customer management systems to streamline the customer on boarding process and provide complete transparency into the entire engagement process |
· | Continuous investment to improve enterprise back-office systems to support the Elevate customer journey |
· | Streamline recruiting processes |
· | Complete the roll out of all remaining Elevate Products and Services |
· | Create a strong brand presence. |
Consumers are adopting the “bundled services” concept at an ever-increasing rate. Demand for faster, more integrated services is one of the strongest advancing segments of the communications industry. The addressable market is large and demand is increasing at unprecedented rates. Capturing the “early adopters” presents the most significant opportunity over the next five years. Elevate has identified the need to be selective and to focus marketing initiatives toward “early adopter” segments. Significant markets exist among several demographics.
Distribution
The Company is using both direct and indirect ways to sell its products and services through direct sales representatives. Direct forms of distribution include door-to-door direct sales, B2B direct sales, B2B VAR Channels and Strategic Resellers. The Company utilizes a well-defined and managed social marketing system developed over the past ten years. Our customer rewards program offers unprecedented rewards for subscribers who actively engage in referrals. We have developed what we call a customer compensation plan that allows customers to achieve great rewards including free services and hardware. To support subscriber referrals, we have deployed a sophisticated call center where every call center representative is highly-trained in communication skills necessary to introduce the Elevate Stack and the subsequent benefits of being an Elevate subscriber.
20
Direct Sales
Living Room-to-Living Room Sales –The Company sells its products and services through door to door direct sales. This is one of the most effective and cost efficient means of marketing. A sales representative presents the services and savings in a comprehensive interview we call the Drawing Board. This needs analysis establishes trust and the perception of expertise immediately. The results are explosive sales with take rate around one in ten. All installation and activation services are purchased in the comfort of home where specific needs can be understood and addressed. Our logistics system allows us to be one of the only providers nationwide to offer same day installation and activation of services. The process is convenient and allows the user to “test drive” the benefits of the Company’s products and services before even initiating the purchase. As all the products sold are branded, the Company does not incur significant advertisement and marketing expenses to build consumer awareness of the Company and its products and services.
Online Direct Sales – Management also aims to build a strong presence in online marketing. The Company, through its internet website, www.goelevate.com, plans to directly sell its products and services. The website contains information about service promotions and facilitates quick and easy sign-up or enables the user to request contact later sales contact. This internet marketing strategy will complement other marketing strategies and serve as a means for customers to contact the Company as well as receive online technical support.
Customer Rewards Sales
Customer referral - Product awareness is created through customer references that assist the Company to sells products and services. The customer submits referrals online and our highly trained call center representatives, who are specifically trained to contact leads in compliance with all Federal and State mandated rules and regulations, later contact the referral and close the sale. Upon closing, the new subscriber is immediately assigned to a local Certifiable Genius to establish their ongoing relationship with the Company.
RESULTS OF OPERATIONS
Results of Operations for the Three Months Ended November 31, 2011 and 2010:
Revenues. Sales revenues increased to $82,858 in the three months ended November 30, 2011 from $41,792 in the three months ended November 30, 2010, representing a 199% increase. The increase in revenues is a result of the implementation of the renewed sales channel.
Total Cost of Services. Total direct cost of services increased $23,214, or 4,777%, to $23,700 in the three months ended November 30, 2011 from $486 for the three months ended November 30, 2010. The increase in the total cost of services is a result of the Company’s need to maintain inventory rather than being a distributor of non-owned inventory.
Legal and Professional. Legal and professional expenses increased $9,202, or 70%, to $22,502 in the three months ended November 30, 2011 from $13,300 for the three months ended November 30, 2010. The increase in legal and professional fees was the result of an increase in accounting and legal fees associated with public company filings.
21
Selling, General and Administrative. Selling, general and administrative expenses increased $196,600, or 96%, to $402,387 for the three months ended November 30, 2011 from $205,787 for the three months ended November 30, 2010. The increase was the result of the addition of personnel, and increased insurance and marketing expenses as the Company pursued the expansion of the customer base to a larger geographical area.
Stock Based Compensation. Stock option expense increased $305,430 or 100% in the three months ended November 30, 2011 from $0 for the three months ended November 30, 2010. The increase was the result of stock options being issued in the period ended November 30, 2011 and no stock options being issued in the period ended November 30, 2010.
Consulting Expense. Consulting expense increased $296,037 or 100% in the three months ended November 30, 2011 from $0 for the three months ended November 30, 2010. The increase was the result of the use of outside investment advisory firms to expand the Company’s ability to raise capital.
Depreciation. Depreciation expense increased $1,565 or 100% in the three months ended November 30, 2011 from $0 for the three months ended November 30, 2010. The increase was the result of the addition of the assets and the commencement of depreciation for the assets acquired.
Net (Loss) from Operations. The Company had $1,037,814 in net loss from operations in the three months ended November 30, 2011, as compared to net loss from operations of $177,780 during the three months ended November 30, 2010. The increase was the result of the increase in total cost of sales, the addition of personnel, increased marketing costs, accounting and legal fees, and stock based compensation.
Interest Expense. Interest expense increased $47,481 or 100%, in the three months ended November 30, 2011 from $0 for the three months ended November 30, 2010. The increase was the result of an increase in notes payables with interest accruals.
Net Loss. In the three months ended November 30, 2011, we generated a net loss of $1,083,500, an increase of $905,720 or 510%, from $177,780 for the three months ended November 30, 2010. This increase was attributable to the addition of personnel, increased marketing costs, accounting and legal fees and stock option expense.
Results of Operations for the Six Months Ended November 31, 2011 and 2010:
Revenues. Sales revenues increased to $185,200 in the six months ended November 30, 2011 from $84,670 in the six months ended November 30, 2010, representing a 119% increase. The increase in revenues is a result of the implementation of the renewed sales channel.
Total Cost of Services. Total cost of services increased $72,099, or 4,044%, to $73,882 in the six months ended November 30, 2011 from $1,783 for the six months ended November 30, 2010. The increase in the total cost of services is a result of the Company’s need to maintain inventory rather than being a distributor of non-owned inventory.
Legal and Professional. Legal and professional expenses increased $123,541, or 351%, to $158,701 in the six months ended November 30, 2011 from $35,160 for the six months ended November 30, 2010. The increase in legal and professional fees was the result of an increase in accounting and legal fees resulting from the asset purchase agreements and reverse merger.
22
Selling, General and Administrative. Selling, general and administrative expenses increased $590,765, or 217%, to $862,504 for the six months ended November 30, 2011 from $271,739 for the six months ended November 30, 2010. The increase was the result of the addition of personnel, and increased insurance and marketing expenses as the Company pursued the expansion of the customer base to a larger geographical area.
Stock Based Compensation. Stock option expense increased $851,072 or 100% in the six months ended November 30, 2011 from $0 for the six months ended November 30, 2010. The increase was the result of stock options being issued in the period ended November 30, 2011 and no stock options being available in the period ended November 30, 2010.
Consulting Expense. Consulting expense increased $486,784 or 100% in the six months ended November 30, 2011 from $0 for the six months ended November 30, 2010. The increase was the result of the use of outside investment advisory firms to expand the Company’s ability to raise capital.
Depreciation. Depreciation expense increased $2,835 or 100% in the six months ended November 30, 2011 from $0 for the six months ended November 30, 2010. The increase was the result of the addition of the assets and the commencement of depreciation for the assets acquired.
Net (Loss) from Operations. The Company had $2,362,985 in net loss from operations in the six months ended November 30, 2011, as compared to net loss from operations of $224,012 during the six months ended November 30, 2010. The increase was the result of the increase in total cost of sales, the addition of personnel, increased marketing costs, accounting and legal fees, and stock based compensation.
Interest Expense. Interest expense increased $50,400 or 100%, in the six months ended November 30, 2011 from $0 for the six months ended November 30, 2010. The increase was the result of an increase in notes payable and accounts payable due by the Company.
Net Loss. In the six months ended November 30, 2011, we generated a net loss of $2,410,174, an increase of $2,186,162 or 976%, from $224,012 for the six months ended November 30, 2010. This increase was attributable to the addition of personnel, increased marketing costs, accounting and legal fees and stock option expense.
Going Concern
Our financial statements have been presented on the basis that it is a going concern, which contemplates the realization of assets and the satisfaction of liabilities in the normal course of business. Our ability to continue in existence is dependent on our ability to develop additional sources of capital and achieve profitable operations. Management’s plan is to pursue our business plan. The accompanying financial statements do not include any adjustments that might result from the outcome of these uncertainties.
Liquidity and Capital Resources
As of November 30, 2011, we had no cash or any cash equivalents. The following table provides detailed information about our net cash flow for the six months ended November 30, 2011 and 2010. To date, we have financed our operations through the issuance of stock, borrowings, and cash flows from operations.
23
In summary, our cash flows were as follows:
Six months Ended November 30, | ||||||||
2011 | 2010 | |||||||
Net cash used in operating activities | $ | (1,377,231 | ) | $ | (220,743 | ) | ||
Net cash used in investing activities | (91,365 | ) | (95,331 | ) | ||||
Net cash provided by financing activities | 1,468,596 | 346,478 | ||||||
Net increase/(decrease) in Cash | (0 | ) | 30,403 | |||||
Cash, beginning of year | - | 4,563 | ||||||
Cash, end of year | $ | (0 | ) | $ | 34,966 |
Operating activities
Net cash used in operating activities was $1,377,231 for the six months ended November 30, 2011, as compared to $220,743 used in operating activities for the same period in 2010. The increase in net cash used in operating activities was primarily due to an increase in net loss, prepaid expense and inventory.
Investing activities
Net cash used in investing activities was $91,365 for the six months ended November 30, 2011, as compared to $95,331 used in investing activities for the same period in 2010. The decrease in net cash used in investing activities was primarily due to the Company decreasing the purchase of equipment in the current period.
Financing activities
Net cash provided by financing activities for the six months ended November 30, 2011 was $1,468,596, as compared to $346,478 for the same period of 2010. The increase of net cash provided by financing activities was mainly attributable to issuance of common stock for cash.
On a short-term basis, we have only generated revenues of $185,200 during the six months ended November 30, 2011 to cover operations. Based on prior history, we will continue to have insufficient revenue to satisfy current and recurring liabilities as we continue development activities. For short term needs, the Company will be dependent on private placement proceeds and funding from stockholders. Current assets consist of $9,038 in accounts receivable, $232,290 in prepaid expenses, and $30,749 in inventory. Total liabilities are $1,975,789 at November 30, 2011 representing mainly loan payable – related party, followed by loans payable and the remaining being accounts payable, accrued expenses and cash overdraft.
We believe that cash flow from operations will meet only a part of our present and near term cash needs and thus we will require additional cash resources, including the sale of equity or debt securities, to meet our planned capital expenditures and working capital requirements for the next 12 months. We will require additional cash resources due to changed business conditions, implementation of our strategy to expand our sales and marketing initiatives as well as our current research and development programs, increase brand awareness, or acquisitions we may decide to pursue. If our own financial resources and then current cash flows from operations are insufficient to satisfy our capital requirements, we may seek to sell additional equity or debt securities or obtain additional credit facilities. The sale of additional equity securities will result in dilution to our stockholders.
24
The incurrence of indebtedness will result in increased debt service obligations and could require us to agree to operating and financial covenants that could restrict our operations or modify our plans to grow the business. Financing may not be available in amounts or on terms acceptable to us, if at all. Any failure by us to raise additional funds on terms favorable to us, or at all, will limit our ability to expand business operations and could harm overall business prospects.
Off-Balance Sheet Arrangements
As of the date of this Report, we did not have any off-balance sheet arrangements that have or are reasonably likely to have a current or future effect on our financial condition, changes in financial condition, revenues or expenses, results of operations, liquidity, capital expenditures or capital resources that is material to investors.
Item 3. Quantitative and Qualitative Disclosure About Market Risk.
This item in not applicable as we are currently considered a smaller reporting company.
Item 4T. Controls and Procedures.
Evaluation of Disclosure Controls and Procedures
Our Principal Executive Officer, Wright Thurston and Principal Financial Officer, Donna Moore, have evaluated the effectiveness of our disclosure controls and procedures (as defined in Rule 13a-15(e) under the Securities Exchange Act of 1934, as amended) as of the end of the period covered by this Report. Based on their evaluation, they concluded that our disclosure controls and procedures are not designed at a reasonable assurance level and are not effective to provide reasonable assurance that information we are required to disclose in the reports that we file or submit under the Exchange Act is recorded, processed, summarized, and reported within the time periods specified in the SEC’s rules and forms, and that such information is accumulated and communicated to our management, including our chief executive officer and principal financial officer, or persons performing similar functions, as appropriate to allow timely decisions regarding required disclosure.
Management’s Report on Internal Control Over Financial Reporting
Our management is responsible for establishing and maintaining adequate internal control, as is defined in the Securities Exchange Act of 1934. These internal controls are designed to provide reasonable assurance that the reported financial information is presented fairly, that disclosures are adequate and that the judgments inherent in the preparation of financial statements are reasonable. There are inherent limitations in the effectiveness of any system of internal controls, including the possibility of human error and overriding of controls. Consequently, an effective internal control system can only provide reasonable, not absolute, assurance with respect to reporting financial information.
Our internal control over financial reporting includes policies and procedures that: (i) pertain to maintaining records that in reasonable detail accurately and fairly reflect our transactions; (ii) provide reasonable assurance that transactions are recorded as necessary for preparation of our financial statements in accordance with generally accepted accounting principles and the receipts and expenditures of company assets are made in accordance with our management and directors authorization; and (iii) provide reasonable assurance regarding the prevention or timely detection of unauthorized acquisition, use or disposition of assets that could have a material effect on our financial statements.
25
Management has undertaken an assessment of the effectiveness of our internal control over financial reporting based on the framework and criteria established in the Internal Control – Integrated Framework issued by the Committee of Sponsoring Organizations of the Treadway Commission (“COSO”). Based upon this evaluation, management concluded that our internal control over financial reporting was not effective as of November 30, 2011.
This report does not include an attestation report of our registered public accounting firm regarding internal control over financial reporting. Management’s report was not subject to attestation by our registered public accounting firm pursuant to the temporary rules of the Securities and Exchange Commission that permit the company to provide only management’s report in this report.
Changes in Internal Control Over Financial Reporting
There were no changes in our internal control over financial reporting that occurred during our most recent fiscal quarter that have materially affected, or reasonably likely to materially affect, our internal control over financial reporting.
PART II--OTHER INFORMATION
Item 1. Legal Proceedings.
We are not a party to any material legal proceedings.
Item 1A. Risk Factors.
Our significant business risks are described in Item 1A. to Part I of Form 10-K for the year ended May 31, 2011 to which reference is made herein.
Item 2. Unregistered Sales of Equity Securities and Use of Proceeds.
On September 29, 2011, we sold 50,000 units (each unit consists of 1 share of our restricted common stock and 1 common stock purchase warrant priced at $3.00 per share for up to 3 years) to 1 accredited investor for a total purchase price of $100,000 all of which was paid in cash. The 50,000 shares of common stock were issued on November 3, 2011.
On October 3, 2011, we sold 1 unit consisting of 425,000 Series “A” Convertible Preferred Stock and 850,000 shares of common stock purchase warrants priced at $3.00 per share for up to 3 years to 1 accredited investor for a total purchase price of $500,000 all of which was paid in cash. The Preferred Stock was converted to 850,000 shares of common stock on December 13, 2011.
On November 15, 2011, we sold 40,000 units (each unit consists of 1 share of our restricted common stock and 1 common stock purchase warrant priced at $3.00 per share for up to 3 years) to 1 accredited investor for a total purchase price of $40,000 all of which was paid in cash. The 40,000 shares of common stock were issued on November 23, 2011.
On November 22, 2011, we sold 25,000 units (each unit consists of 1 share of our restricted common stock and 1 common stock purchase warrant priced at $3.00 per share for up to 3 years) to 1 accredited investor for a total purchase price of $25,000 all of which was paid in cash. The 25,000 shares of common stock were issued on November 23, 2011.
26
We believe that the issuance and sale of the above securities was exempt from the registration and prospectus delivery requirements of the Securities Act of 1933 by virtue of Section 4(2) and Regulation D Rule. The securities were sold directly by us and did not involve a public offering or general solicitation. The recipients of the securities were afforded an opportunity for effective access to files and records of the Registrant that contained the relevant information needed to make their investment decision, including the financial statements and 34 Act reports. We reasonably believed that the recipients, immediately prior to the sale of the securities, were accredited investors and had such knowledge and experience in our financial and business matters that they were capable of evaluating the merits and risks of their investment. The management of the recipients had the opportunity to speak with our management on several occasions prior to their investment decision. There were no commissions paid on the issuance and sale of the securities.
On August 17, 2011, we issued 150,000 shares of our restricted common stock to a consultant for services to be rendered. These shares are being held in escrow until the completion of the contract on or about January 16, 2012. Because these shares have not been issued to the recipient, these shares are not included in the issued and/or outstanding shares total.
On November 3, 2011, we issued 150,000 shares of our restricted common stock to a consultant for services rendered.
We made each of the aforementioned common stock issuances in reliance upon the exemption from registration under Section 4(2) of the Securities Act for private offerings not involving a public distribution.
Subsequent Issuances
On December 15, 2011, we issued 248,480 shares of common stock for conversion of notes payable valued at $124,240 plus accrued interest of $4,113 and consulting expense valued at $120,127.
On December 15, 2011, we issued 10,000 shares of common stock to employees valued at $10,000 as a yearend bonus for services performed.
On January 9, 2012, we issued 450,564 shares of common stock pursuant to the conversion of a convertible promissory note with a stockholder of the Company. The shares were valued at $495,620. We made the aforementioned common stock issuance in reliance upon the exemption from registration under Section 4(2) of the Securities Act for private offerings not involving a public distribution.
Issuer Purchases of Equity Securities.
We did not repurchase any of our equity securities from the time of our inception through the period ended November 30, 2011.
Item 3. Defaults Upon Senior Securities.
None.
27
Item 5. Other Information.
None.
Item 6. Exhibits.
Incorporated by reference | ||||||
Exhibit Number | Exhibit Description | Filed herewith | Form | Period ending | Exhibit | Filing date |
2.1 | Acquisition Agreement and Plan of Merger – Dated February 2, 2011 | 8-K | 2.1 | 2/4/11 | ||
2.2 | Addendum No 1 to Acquisition Agreement and Plan of Merger – Dated February 11, 2011 | 8-K | 2.2 | 2/11/11 | ||
3i(a) | Articles of Incorporation – Dated February 24, 2006 | S-1 | 3.1 | 9/30/08 | ||
3i(b) | Certificate of Amendment to Articles of Incorporation – Dated December 17, 2007 | S-1 | 3.2 | 9/30/08 | ||
3i(c) | Certificate of Change – Dated February 7, 2011 | 8-K | 3i(c) | 4/8/11 | ||
3i(d) | Articles of Merger – Dated March 2, 2011 | 8-K | 3i(d) | 4/8/11 | ||
3i(e) | Certificate of Amendment to Articles of Incorporation – Dated October 14, 2011 | 10-Q | 8/31/11 | 3i(e) | 10/17/11 | |
3ii(a) | Bylaws | S-1 | 3.3 | 9/30/08 | ||
10.6 | Rescission Letter of Merger Agreement by and among HGLB, Highland Sub Co and RiteWire, Inc. – Dated September 12, 2011 | 10-K | 5/31/11 | 10.6 | 9/20/11 | |
10.7 | 2011 Stock Incentive Plan | 10-Q | 8/31/11 | 10.7 | 10/17/11 | |
31.1 | Certification of CEO pursuant to Section 302 of the Sarbanes-Oxley Act | X | ||||
31.2 | Certification CFO pursuant to Section 302 of the Sarbanes-Oxley Act | X | ||||
32.1 | Certification of CEO pursuant to Section 906 of the Sarbanes-Oxley Act | X | ||||
32.2 | Certification CFO pursuant to Section 906 of the Sarbanes-Oxley Act | X | ||||
101.INS* | XBRL Instance Document | X | ||||
101.SCH* | XBRL Taxonomy Extension Schema | X | ||||
101.CAL* | XBRL Taxonomy Extension Calculation Linkbase | X | ||||
101.DEF* | XBRL Taxonomy Extension Definition Linkbase | X | ||||
101.LAB* | XBRL Taxonomy Extension Label Linkbase | X | ||||
101.PRE* | XBRL Taxonomy Extension Presentation Linkbase | X |
* | XBRL (Extensible Business Reporting Language) information is furnished and not filed or a part of a registration statement or prospectus for purposes of Sections 11 or 12 of the Securities Act of 1933, as amended, is deemed not filed for purposes of Section 18 of the Securities Exchange Act of 1934, as amended, and otherwise is not subject to liability under these sections. |
28
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
ELEVATE, INC. | |||
Date: January 17, 2012 | By: | /S/ Donna Moore | |
Donna Moore, Chief Financial Officer | |||
(Principal Financial Officer and duly authorized signatory) |