Debt Disclosure [Text Block] | NOTE 7 NOTES PAYABLE December 31, December 31, 2017 2016 Notes payable: Secured note payable issued on October 15, 2010 and refinanced in January 2015 for purchase of all membership interest, bearing interest of 6% per year and due in monthly installments ending September 25, 2022 $ 228,947 $ 274,077 Equipment floor plan financing agreement issued July 29, 2013, bearing interest of 7.50% and due in monthly installments - 4,494 Secured note payable issued December 19, 2014, bearing interest of 7.25% per year, due in full on December 19, 2016 - 119,751 Secured note payable issued August 14, 2017, bearing interest of 7.25% per year, due in monthly installments ending August 1, 2021 63,752 - Secured note payable issued January 2, 2015, bearing interest of 6% per year, due in monthly installments - 24,075 Secured note payable issued April 16, 2015, bearing interest of 6% per year, due in monthly installments - 32,772 Secured finance facility issued February 2, 2017, bearing effective interest of 6%, due monthly installments ending August 20, 2020 41,777 - Secured finance facility issued June 6, 2016, bearing effective interest of 28.50%, due in periodic installments - 54,466 Secured funding advance agreement issued December 18, 2017, bearing effective interest of 29.8%, due in daily installments ending October 2018, net of deferred financing costs of $88,233 188,500 522,976 509,635 Less current maturities (264,615) (275,446) Long term debt, net of current maturities $ 258,361 $ 234,189 On October 15, 2010, the former managing member of MG Cleaners purchased MG Cleaners from the previous membership interest owners. In connection with that transaction, a $ 450,000 The note bears an interest rate of 8 307,391 6.00 228,947 On July 29, 2013, the Company entered into an equipment floor plan financing totaling $ 23,843 7.5 On December 19, 2014, we issued a note to a community bank for $ 120,025 7.25 On January 27, 2017, we issued a note to a community bank for $ 119,776 7.25 50,000 66,348 7.25 1,400 12,086 On January 2, 2015, we financed a truck with a note to a community bank. The $ 43,025 6 On April 16, 2015, we financed a truck with a note to a community bank. The $ 45,328 6 On February 2, 2017, we re-financed two truck notes existing with a community bank for one new note of $ 53,610 6 On August 5, 2015, the Company entered into an accounts receivable purchase agreement with security agreement against "Payment Card Receivables" in the initial amount of $40,800. We sold $40,800 of receivables during the year ended December 31, 2015 and $70,700 of receivables during the year ended December 31, 2016; the balance owed is paid by the automatic sale of new payment card receivables to a finance company, with the finance company retaining an amount equal to 2/7ths of the face amount of the receivables. The balance of this agreement was $ 54,466 Accounts Receivable Financing Facility (Secured Line of Credit) On May 11, 2017, SMG Indium Resources Ltd. (the “Borrower”) entered into a $ 1 1 The financing facility is paid for by the assignment of the Borrower’s accounts receivable to Crestmark Bank and is secured by the Borrower’s assets. The financing facility has an interest rate of 7.25% in excess of the prime rate reported by the Wall Street Journal per annum, with a floor minimum rate of 11.5%. 1,330 200,000 Borrower is obligated to pay Crestmark Bank a fee of $20,000 and if terminated after the first anniversary and prior to the second anniversary then Borrower shall pay a fee of $5,000. 353,975 Certain debts were paid in connection with the closing of the Crestmark Bank Line of Credit, including a $ 50,000 46,512 70,898 4,831 As part of our arrangement with Crestmark Bank our customers pay accounts receivable directly to a lock-box. Crestmark Bank is then paid back for prior advances on the Company’s Eligible Receivables. During the year ending December 31, 2017, the Company received total cash proceeds of $ 1,496,669 1,314,935 Net proceeds received during the year ending December 31, 2017 on this facility were $ 181,734 Funding Advance Agreements On April 7, 2017 SMG Indium Resources Ltd. (the “Seller”) received $ 100,000 143,000 44,765 44,765 On August 10, 2017 SMG Indium Resources Ltd. (the “Seller”) received $ 51,150 67,100 15,950 15,950 On December 18, 2017 SMG Indium Resources Ltd. (the “Seller”) received $ 195,000 278,000 83,000 2,767 Debt 2018 $ 618,590 2019 73,704 2020 72,486 2021 72,748 2022 39,423 Totals $ 876,951 |