UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, DC 20549
FORM 10-Q
| [X] | Quarterly Report pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934 |
| | |
| | For the quarterly period ended May 31, 2009 |
| | |
| [ ] | Transition Report pursuant to 13 or 15(d) of the Securities Exchange Act of 1934 |
| | |
| | For the transition period __________ to __________ |
| | |
| | Commission File Number: 333-149197 |
Wishart Enterprises Limited
(Exact name of small business issuer as specified in its charter)
| Nevada | 39-2068976 |
| (State or other jurisdiction of incorporation or organization) | (IRS Employer Identification No.) |
#108-2940 Louise Street Saskatoon, Saskatchewan Canada S7J 5K2 |
| (Address of principal executive offices) |
| 206-339-9420 |
| (Issuer’s telephone number) |
_______________________________________________________________ |
| (Former name, former address and former fiscal year, if changed since last report) |
Check whether the issuer (1) filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the issuer was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days [X] Yes [ ] No
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company.
| [ ] Large accelerated filer Accelerated filer | [ ] Non-accelerated filer |
| [X] Smaller reporting company | |
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). [X] Yes [ ] No
State the number of shares outstanding of each of the issuer’s classes of common stock, as of the latest practicable date: 78,542,870 common shares as of July 15, 2009.
| | | Page |
PART I – FINANCIAL INFORMATION |
| | |
| | |
| | |
| | |
PART II – OTHER INFORMATION |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
PART I - FINANCIAL INFORMATION
Item 1. Financial Statements
| Our financial statements included in this Form 10-Q are as follows: |
| |
| |
| |
| |
| |
These financial statements have been prepared in accordance with accounting principles generally accepted in the United States of America for interim financial information and the SEC instructions to Form 10-Q. In the opinion of management, all adjustments considered necessary for a fair presentation have been included. Operating results for the interim period ended May 31, 2009 are not necessarily indicative of the results that can be expected for the full year.
(A DEVELOPMENT STAGE COMPANY)
BALANCE SHEETS
As at May 31, 2009 and November 30, 2008
| ASSETS | May 31, 2009 | | November 30, 2008 |
| | (unaudited) | | (audited) |
| Current assets | | | |
| Cash | $ | 4,524 | | $ | 6,896 |
| Total current assets | | 4,524 | | | 6,896 |
| | | | | | |
| Computer equipment, net of accumulated depreciation of $964 (2008-$771) | | 750 | | | 943 |
| TOTAL ASSETS | $ | 5,274 | | $ | 7,839 |
| | | | | | |
| LIABILITIES AND STOCKHOLDERS’ DEFICIT | | | | | |
| Current liabilities | | | | | |
| Accounts payable and accrued liabilities – Note 6 | $ | 10,011 | | $ | 10,492 |
| Advances from director | | 27,432 | | | 16,459 |
| | | | | | |
| TOTAL LIABILITIES | | 37,443 | | | 26,951 |
| | | | | | |
| STOCKHOLDERS’ DEFICIT | | | | | |
Common stock, $.001 par value, 100,000,000 shares authorized; 78,542,870 and 2,515,000 shares issued and outstanding | | 61,200 | | | 2,515 |
| Additional paid in capital | | -0- | | | 58,685 |
| Deficit accumulated during the development stage | | (93,369) | | | (80,312) |
| Total stockholders’ deficit | | (32,169) | | | (19,112) |
| | | | | | |
| TOTAL LIABILITIES AND STOCKHOLDERS’DEFICIT | $ | 5,274 | | $ | 7,839 |
See accompanying notes to financial statements.
(A DEVELOPMENT STAGE COMPANY)
STATEMENTS OF OPERATIONS (unaudited)
Three and Six months ended May 31, 2009 and 2008
Period from December 13, 2006 (Inception) to May 31, 2009
| | Three months ended May 31, 2009 | | Three months ended May 31, 2008 | | Six months ended May 31, 2009 | | Six months ended May 31, 2008 | | Period from December 13, 2006 (Inception) to May 31, 2009 |
| | | | | | | | | | |
| Revenues | $ | -0- | | $ | -0- | | $ | -0- | | $ | -0- | | $ | -0- |
| | | | | | | | | | | | | | | |
| General and administrative expenses: | | | | | | | | | | | | | | |
| Depreciation | | 97 | | | 97 | | | 193 | | | 193 | | | 964 |
| General and administrative | | 1,013 | | | 11,467 | | | 1,704 | | | 11,871 | | | 6,564 |
| Filing and registration fees | | | | | | | | | | | | | | 13,320 |
| Professional fees | | 1.544 | | | 7,640 | | | 7,049 | | | 18,962 | | | 43,132 |
| Management fees – Note 6 | | 417 | | | 417 | | | 834 | | | 834 | | | 3,929 |
| Rent and utilities – Note 6 | | 1,638 | | | 1,638 | | | 3,277 | | | 3,277 | | | 15,433 |
| Travel, meals and entertainment | | -0- | | | -0- | | | -0- | | | -0- | | | 5,633 |
| Website | | -0- | | | -0- | | | -0- | | | 332 | | | 4,394 |
| Total general and administrative | | 4,709 | | | 21,259 | | | 13,057 | | | 35,469 | | | 93,369 |
| | | | | | | | | | | | | | | |
| Net loss | $ | ( 4,709) | | $ | (21,259) | | $ | (13,057) | | $ | (35,469) | | $ | (93,369) |
| | | | | | | | | | | | | | | |
| Net loss per share: | | | | | | | | | | | | | | |
| Basic and diluted | $ | (0 .00) | | $ | (0 .00) | | $ | ( 0.00) | | $ | ( 0.00) | | | |
| | | | | | | | | | | | | | | |
| Weighted average shares outstanding: | | | | | | | | | | | | | | |
| Basic and diluted | | 78,542,870 | | | 78,542,870 | | | 78,542,870 | | | 78,542,870 | | | |
See accompanying notes to financial statements.WISHART ENTERPRISES LIMITED (A DEVELOPMENT STAGE COMPANY)
STATEMENT OF STOCKHOLDERS’ DEFICIT (unaudited)
Period from December 13, 2006 (Inception) to May 31, 2009
| | Common stock | | Additional paid-in | | Deficit accumulated during the development | | |
| | Shares | | Amount | | capital | | stage | | Total |
| Issuance of common stock for cash to founders | | 2,000,000 | | $ | 2,000 | | $ | 18,000 | | $ | | | $ | 18,000 |
| Issuance of common stock for cash at $.08 per share | | 515,000 | | | 515 | | | 40,685 | | | | | | 41,200 |
| Net loss for the period | | - | | | - | | | - | | | (26,282) | | | (26,282) |
| Balance, November 30, 2007 | | 2,515,000 | | | 2,515 | | | 58,685 | | | (26,282) | | | 34,918 |
| Net loss for the period | | - | | | - | | | - | | | (54,030 | | | (54,030) |
| Balance, November 30, 2008 | | 2,515,000 | | | 2,515 | | | 58,685 | | | (80,312) | | | (19,112) |
| Adjustment for stock split | | 76,027,870 | | | 58,685 | | | (58,685) | | | - | | | - |
| Net loss for the period | | - | | | - | | | - | | | (13,057) | | | (13,057) |
| Balance, May 31, 2009 | | 78,542,870 | | $ | 61,200 | | $ | - | | $ | (93,369) | | $ | (32,169) |
See accompanying notes to financial statements.WISHART ENTERPRISES LIMITED (A DEVELOPMENT STAGE COMPANY)
STATEMENTS OF CASH FLOWS (unaudited)
Six months ended May 31, 2009 and 2008
Period from December 13, 2006 (Inception) to May 31, 2009
| | Six months ended May 31, 2009 | | Six months ended May 31, 2008 | | Period from December 13, 2006 (Inception) to May 31, 2009 |
| CASH FLOWS FROM OPERATING ACTIVITIES | | | | | |
| Net loss | $ | (13,057) | | $ | (35,469) | | $ | (93,369) |
| Adjustments to reconcile net loss to cash used by operating activities: | | | | | | | | |
| Depreciation | | 193 | | | 193 | | | 964 |
| Change in non-cash working capital items | | | | | | | | |
| Accounts payable and accrued liabilities | | (481) | | | 7,673 | | | 10,011 |
| CASH FLOWS USED IN OPERATING ACTIVITIES | | (13,345) | | | (27,603) | | | (82,394) |
| | | | | | | | | |
| CASH FLOWS USED IN INVESTING ACTIVITIES | | | | | | | | |
| Acquisition of computer equipment | | -0- | | | -0- | | | (1,714) |
| | | | | | | | | |
| CASH FLOWS FROM FINANCING ACTIVITIES | | | | | | | | |
| Advances from director | | 10,973 | | | -0- | | | 27,432 |
| Proceeds from sales of common stock | | -0- | | | -0- | | | 61,200 |
| CASH FLOWS PROVIDED BY FINANCING ACTIVITIES | | 10,973 | | | -0- | | | 88,632 |
| | | | | | | | | |
| NET INCREASE (DECREASE) IN CASH | | (2,372) | | | (27,603) | | | 4,524 |
| Cash, beginning of period | | 6,896 | | | 46,496 | | | -0- |
| Cash, end of period | $ | 4,524 | | $ | 18,893 | | $ | 4,524 |
| | | | | | | | | |
| SUPPLEMENTAL CASH FLOW INFORMATION | | | | | | | | |
| Interest paid | $ | - | | $ | - | | $ | - |
| Income taxes paid | $ | - | | $ | - | | $ | - |
See accompanying notes to financial statements.
(A DEVELOPMENT STAGE COMPANY)
NOTES TO THE FINANCIAL STATEMENTS
May 31, 2009
NOTE 1 - BASIS OF PRESENTATION
The accompanying unaudited interim financial statements of Wishart Enterprises Limited have been prepared in accordance with accounting principles generally accepted in the United States of America and the rules of the Securities and Exchange Commission (“SEC”), and should be read in conjunction with the audited financial statements and notes thereto contained in the Company’s registration statement filed with the SEC on Form 10-K. In the opinion of management, all adjustments necessary in order for the financial statements to be not misleading have been reflected herein. The results of operations for interim periods are not necessarily indicative of the results to be expected for the full year. Notes to the financial statements which would substantially duplicate the disclosure contained in the audited financial statements for the most recent fiscal year 2008, as reported in Form 10-K, have been omitted.
NOTE 2 – SUMMARY OF ACCOUNTING POLICIES
Nature of Business
Wishart Enterprises Limited (“Wishart”) was incorporated in Nevada on December 13, 2006 and was subsequently registered in Saskatchewan, Canada as an extra-provincial corporation. Wishart develops health related websites advocating a blend of western medicine with alternative health practices. Wishart is a development stage company and has not yet realized any revenues from its planned operations.
Cash and Cash Equivalents
For the purposes of presenting cash flows, Wishart considers all highly liquid investments with original maturities of three months or less to be cash equivalents.
Fair Value of Financial Instruments
The Company’s financial instruments consist of cash and cash equivalents, accounts payable and accrued liabilities, and advances received from a director. The carrying amount of these financial instruments approximates fair value due either to length of maturity or interest rates that approximate prevailing market rates unless otherwise disclosed in these financial statements.
Comprehensive Income
The Company has adopted SFAS 130 “Reporting Comprehensive Income” which establishes standards for reporting and display of comprehensive income, its components and accumulated balances. When applicable, the Company would disclose this information on its Statement of Stockholders’ Equity. Comprehensive income comprises equity except those resulting from investments by owners and distributions to owners. The Company has not had any significant transactions that are required to be reported in other comprehensive income.
WISHART ENTERPRISES LIMITED
(A DEVELOPMENT STAGE COMPANY)
NOTES TO THE FINANCIAL STATEMENTS
May 31, 2009
Income Tax
Wishart follows SFAS 109, “Accounting for Income Taxes.” Deferred income taxes reflect the net effect of (a) temporary difference between carrying amounts of assets and liabilities for financial purposes and the amounts used for income tax reporting purposes, and (b) net operating loss carry-forwards. No net provision for refundable Federal income tax has been made in the accompanying statement of loss because no recoverable taxes were paid previously. Similarly, no deferred tax asset attributable to the net operating loss carry-forward has been recognized, as it is not deemed likely to be realized.
Use of Estimates
The preparation of financial statements in conformity with generally accepted accounting principles requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date the financial statements and the reported amount of revenues and expenses during the reporting period. Actual results could differ from those estimates.
Basic loss per share
Basic loss per share has been calculated based on the weighted average number of shares of common stock outstanding during the period. Effective December 5, 2008, the Company split its issued and outstanding common shares 31.229774 for 1. The shares outstanding have been calculated as if these additional shares were outstanding for the current and prior periods.
Foreign Currency
The operations of the Company are located in Canada. Wishart maintains both U.S. Dollar and Canadian Dollar bank accounts. The functional currency is the U.S. Dollar. Transactions in foreign currencies other than the functional currency, if any, are re-measured into the functional currency at the rate in effect at the time of the transaction. Re-measurement gains and losses that arise from exchange rate fluctuations are included in income or loss from operations. Monetary assets and liabilities denominated in Canadian Dollars are translated into U.S. Dollars at the rate in effect at the balance sheet date. Revenue and expenses denominated in Canadian Dollars are translated at the average exchange rate.
WISHART ENTERPRISES LIMITED
(A DEVELOPMENT STAGE COMPANY)
NOTES TO THE FINANCIAL STATEMENTS
May 31, 2009
Property and Equipment
Computer equipment is stated at cost less accumulated depreciation. Depreciation is computed using the declining balance method at the annual rate of 45%. One half of the annual depreciation is taken in the year of acquisition.
Development Stage
Wishart entered the development stage upon its inception in the prior period. Accordingly, income and expenses for the current year and cash flow for the current year equal income and expenses and cash flow on a cumulative basis since inception.
Recent accounting pronouncements
Wishart does not expect the adoption of recently issued accounting pronouncements to have a significant impact on the Company’s results of operations, financial position or cash flow.
Reclassifications
Certain amounts in the May 31, 2008 financial statements have been reclassified to conform to the presentation in the May 31, 2009 financial statements.
NOTE 3 - GOING CONCERN
Wishart has recurring losses and has a deficit accumulated during the development stage of $93,369 as of May 31, 2009. Wishart's financial statements are prepared using the generally accepted accounting principles applicable to a going concern, which contemplates the realization of assets and liquidation of liabilities in the normal course of business. However, Wishart has no current source of revenue. Without realization of additional capital, it would be unlikely for Wishart to continue as a going concern. Wishart's management plans on raising cash from public or private debt or equity financing, on an as needed basis and in the longer term, and, ultimately, upon achieving profitable operations through the development of business activities.
WISHART ENTERPRISES LIMITED
(A DEVELOPMENT STAGE COMPANY)
NOTES TO THE FINANCIAL STATEMENTS
May 31, 2009
NOTE 4 – INCOME TAXES
For the period ended May 31, 2009, Wishart has incurred net losses and, therefore, has no tax liability. The net deferred tax asset generated by the loss carry-forward has been fully reserved. The cumulative net operating loss carry-forward is approximately $93,400 at May 31, 2009, and will begin to expire in the year 2027.
The cumulative tax effect at the expected rate of 34% of significant items comprising our net deferred tax amount is as follows:
| | 2009 |
| Deferred tax asset attributable to: | |
| Net operating loss carryover | $ | 31,750 |
| Valuation allowance | | (31,750) |
| Net deferred tax asset | $ | - |
NOTE 5 – COMMON STOCK
At inception, Wishart issued 2,000,000 shares of stock for $20,000 cash. During the period ended November 2007, Wishart issued 515,000 shares of stock for $41,200 cash.
Effective December 5, 2008, the Company split its issued and outstanding common shares 31.229774 for 1.
NOTE 6- RELATED PARTY TRANSACTIONS
Rent and utilities expenses of $3,278 (2008 - $3,278) for the six month period ended May 31, 2009 and $1,639 (2008 - $1,639) for the three month period ended May 31, 2009 and management fees of $834 (2008 - $834) for the six months ended May 31, 2009 and $417 (2008 - $417) for the three months ended May 31, 2009 were paid to the director of Wishart.
The advances from director represents amounts used for working capital and are non-interest bearing, due on demand and have no specified terms of repayment.
NOTE 7 – COMMITMENTS
Wishart neither owns nor leases any real or personal property. Our officer has provided rent and utilities to the company at a cost of $690 per month and management services at a cost of $140 per month. The officer and director are involved in other business activities and most likely will become involved in other business activities in the future.
Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations
Forward-Looking Statements
Certain statements, other than purely historical information, including estimates, projections, statements relating to our business plans, objectives, and expected operating results, and the assumptions upon which those statements are based, are “forward-looking statements” within the meaning of the Private Securities Litigation Reform Act of 1995, Section 27A of the Securities Act of 1933 and Section 21E of the Securities Exchange Act of 1934. These forward-looking statements generally are identified by the words “believes,” “project,” “expects,” “anticipates,” “estimates,” “intends,” “strategy,” “plan,” “may,” “will,” “would,” “will be,” “will continue,” “will likely result,” and similar expressions. We intend such forward-looking statements to be covered by the safe-harbor provisions for forward-looking statements contained in the Private Securities Litigation Reform Act of 1995, and are including this statement for purposes of complying with those safe-harbor provisions. Forward-looking statements are based on current expectations and assumptions that are subject to risks and uncertainties which may cause actual results to differ materially from the forward-looking statements. Our ability to predict results or the actual effect of future plans or strategies is inherently uncertain. Factors which could have a material adverse affect on our operations and future prospects on a consolidated basis include, but are not limited to: changes in economic conditions, legislative/regulatory changes, availability of capital, interest rates, competition, and generally accepted accounting principles. These risks and uncertainties should also be considered in evaluating forward-looking statements and undue reliance should not be placed on such statements. We undertake no obligation to update or revise publicly any forward-looking statements, whether as a result of new information, future events or otherwise. Further information concerning our business, including additional factors that could materially affect our financial results, is included herein and in our other filings with the SEC.
Overview
We are engaged in the business of developing a family of “Healing Naturally” health-related websites advocating a blend of western medicine with alternative health practices such as meditation, yoga, and careful nutrition specifically designed for individuals with particular illnesses, as well as their families and friends. We have already developed our initial website, www.healinglupusnaturally.com (our “Product” or our “Site”), which provides information, inspiration, and direction for those dealing with lupus. Such a product will allow people with specific illnesses and their families and friends efficient and convenient access to information regarding an alternative approach to dealing with their illness.
We intend to earn revenue by selling advertising space on this and future websites, by selling third party health products directly through our websites using e-commerce functionality, and from product referral, sponsorship and affiliate fees from third parties. We are currently in the process of designing and developing our Site with the aid of Marginally Clever Software. The beta version of our Site was posted on the Internet in August, 2007, and we have continued to refine our Site since then. We are also presently developing our Site’s advertising and affiliate capability. On February 21, 2008 we activated Google Adsense advertising on the site. We had limited success with Adsense and have removed the ads. Management is considering alternatives.
Because we have limited financial resources and have been unable to raise financing, management, while continuing our current business, is also considering alternative businesses and working to raise additional financing. No additional financing or alternative business has been identified to-date.
Plan of Operation
Product Development
We intend to continue the development and refinement of our Product over the coming months. We will first focus our efforts on our initial Site by investing in the resources needed to deliver health and wellness information by continuing to build our repository of wellness content, introducing and broadening our interactive services such as forums and blogs, and increasing their functionality relative to similar products in the marketplace.
We intend to acquire and develop additional domains as our business grows. Some of the new domains will deal with specific ailments and others will simply refer back to other domains. The purpose of these “refer back” domains is to increase our visibility and accessibility on the Internet. Although this is part of our business plan, we will be unable to develop additional domains until we raise additional financing.
We also intend to develop multiple language websites, translating our English content to other languages using free or low-cost computer programs available on the Internet. Although the resulting translations may lose some dialectic artifacts, we believe they will provide useful information to individuals who are suffering from particular ailments. The goal of providing multiple languages is to increase the aggregate number of visitors to our family of websites. We believe that some foreign language visitors to our websites will be interested in the products we advertise or feature, which will lead to increased revenue. All of our websites will contain meta tag keywords in multiple languages to enable us to attract the most visitors possible. Meta tags are hidden identifiers in web pages which are recognized by search engines such as Google and enable more accurate web searches. Because of our current financing difficulties, we do not anticipate developing other language websites in the near future. It remains a long term goal.
Our plan is to create an interactive, feature-rich family of “Healing Naturally” websites which will become the destination of choice for individuals in search of an alternative approach to dealing with their illness. The overriding goal of our websites will be to maximize the number of unique and repeat visitors and the time visitors spend at our websites. The appeal to repeat visitors is sometimes called stickiness. To maximize stickiness we intend to develop the following features for our websites:
| § | interactive forums for visitors |
| § | video and audio discussions of the ailment |
| § | continuously updated relevant information, news and links |
| § | guest contributors such as doctors, patients, and others |
| § | sponsored areas which are maintained by third parties |
Because of our limited resources, these plans remain long term goals.
Revenue Generation
We are currently developing our Site’s advertising and affiliate capability. We are promoting our site at third-party sites such as digg.com botw.org, about.com and wehavelupus.com. We expect our additional content and promotional efforts to increase traffic to our site, which should result in increasing advertising revenue. To date, we have experienced only modest increases in traffic.
We plan to generate revenue primarily through the sale of advertising, referral and affiliate fees. We do not anticipate charging user fees for access to our information. We anticipate that our sponsors, advertisers and affiliates will consist primarily of vitamin, pharmaceutical, food, biotechnology and medical device companies, and consumer products companies whose products relate to health, wellness, diet, fitness, lifestyle, and illness prevention.
We believe that we are positioned to benefit from the expected trend toward increased online advertising spending by health and lifestyle businesses because, if our business develops as planned, we will provide access to a highly specific audience for advertisers and sponsors to target. If possible, we will provide a means by which advertisers can gauge the effectiveness of their online marketing campaigns and programs through objective statistical reports that detail the number of visitors to their sponsored area and the type of actions taken by these visitors.
Sales and Distribution Strategy
Our goal is for our websites to become a leading source of alternative healthcare information in the online healthcare information marketplace. In order to achieve our goal, we intend to increase awareness of our Product with potential customers, who we anticipate will be people with specific illnesses as well as their friends and families. We plan to promote the “Healing Naturally” brand through relationships with other Internet media and wellness companies and through advertising and promotion. We intend to devote significant resources to establishing a sponsorship base for our Site and for “Healing Naturally” generally. Specifically, we intend to do the following:
| § | Develop relationships with sponsors interested in adding content, participating in forums, and using our portals to market their products and services. |
| § | Contract with affiliates – most likely other websites which sell products and services – to share revenue from sales referred through our portals. |
| § | Add an interactive forum to the website. |
| § | Add additional content on a regular basis and increase the number of web pages, which should drive traffic and increased revenue from advertisers. |
| § | Enhance our tracking of visits, page views and other usage data. |
| § | Engage a website optimization consultant to improve our ranking on Google and other search engines. |
Due to our limited resources currently, these remain long term goals.
Intellectual Property Protection
We intend to aggressively assert our rights under trademark and copyright laws to protect our intellectual property, including products and technologies, product research and concepts, and recognized trademarks. These rights are protected through the acquisition of copyright and trademark registrations, the maintenance of trade secrets, and, where appropriate, litigation against those who are, in our opinion, infringing these rights.
While there can be no assurance that registered trademarks will protect our proprietary information, we intend to assert our intellectual property rights against any infringer. Although any assertion of our rights can result in a substantial cost to, and diversion of effort by, our company, management believes that the protection of our intellectual property rights is a key component of our operating strategy.
Sales Personnel
We do not currently employ any sales personnel. In the short term, we intend to use the services of our management to sell our Product. In the event we hire sales personnel, we do not intend to do so in the next twelve months unless our revenues are enough to absorb the cost of these personnel.
Expenses
We estimate the costs to implement our business strategy over the following twelve months to be:
| § | Travel and Related expenses, which will consist primarily of our executive officers and directors visiting food merchants and resellers in their sales efforts. We estimate travel and related expenses for the next twelve months will be approximately $4,000; |
| § | Initial Marketing, which will consist of the marketing efforts discussed above, including direct marketing and attendance at trade shows. We estimate initial marketing expenses for the next twelve months will be approximately $2,000 |
| § | Research and Development costs consist of developing and testing our Site. We estimate that research and development costs for the next twelve months will be approximately $5,000 |
| § | Internet and telephone expenses of $900 |
| § | Management fees to Barbara Lamb of $1,680 |
We intend to obtain business capital through the use of private equity fundraising or shareholders loans. We anticipate that, in time, the primary source of revenues for our business model will be advertising and third party and affiliate revenue.
Significant Equipment
We do not intend to purchase any significant equipment for the next twelve months.
Results of Operations for the three and six months ended May 31, 2009 and May 31, 2008, and Period from December 13, 2006 (Date of Inception) until May 31, 2009 and 2008
We generated no revenue for the period from December 13, 2006 (Date of Inception) until May 31, 2009.
Our operating expenses were $4,709 for the three months and $13,057 for the six months ended May 31, 2009 as compared with $21,259 for the three months and $35,469 for the six months ended May 31, 2008. Our primary operating expenses for the three and six months ended May 31, 2009 were professional fees of $1,544 and $7,049, and rent and utilities of $1,638 and $3,277, respectively. Our primary operating expenses for the three and six months ended May 31, 2008 were professional fees of $7,640 and $18,962 and rent and utilities of $1,638 and $3,277, respectively.
Our operating expenses were $93,369 for the period from December 13, 2006 (Inception) to May 31, 2009. Our operating expenses for the period from December 13, 2006 (Inception) to May 31, 2009 were primarily related to professional fees in the amount of $43,132, rent and utilities in the amount of $15,433 and filing and registration fees of $13,320.
We recorded a net loss of $4,709 for the three months and $13,057 for the six months ended May 31, 2009, compared with $21,259 for the three months and $35,469 for the six months ended May 31, 2008; and $93,369 for the period from December 13, 2006 (Inception) to May 31, 2009.
Liquidity and Capital Resources
As of May 31, 2009, we had total current assets of $4,524, consisting entirely of cash. We had current liabilities in the amount of $37,443 as of May 31, 2009. Thus, we had a working capital deficit of $32,169 as of May 31, 2009.
Operating activities used $82,394 in cash for the period from December 13, 2006 (Date of Inception) until May 31, 2009. Our net loss of $93,369 was the primary reason for our negative operating cash, offset primarily by an increase in accounts payable and accrued liabilities to $10,011. Financing activities during the period from December 13, 2006 (Date of Inception) until May 31, 2009 generated $61,200 in cash during the period.
As set out above, we expect to spend approximately $19,580 to implement our business plan over the coming year. Our accounting, legal and administrative expenses for the next twelve months are anticipated to be $30,000. As of May 31, 2009, we had $4,524 in cash.
As of May 31, 2009, we have insufficient cash to operate our business at the current level for the next twelve months and insufficient cash to achieve our business goals. The success of our business plan beyond the next 12 months is contingent upon us obtaining additional financing. We intend to fund operations through debt and/or equity financing arrangements, which may be insufficient to fund our capital expenditures, working capital, or other cash requirements. We do not have any formal commitments or arrangements for the sales of stock or the advancement or loan of funds at this time. There can be no assurance that such additional financing will be available to us on acceptable terms, or at all.
Going Concern
We have recurring losses and has a deficit accumulated during the development stage of $93,369 as of May 31, 2009. Our financial statements are prepared using the generally accepted accounting principles applicable to a going concern, which contemplates the realization of assets and liquidation of liabilities in the normal course of business. However, we have no current source of revenue. Without realization of additional capital, it would be unlikely for us to continue as a going concern. Our management plans on raising cash from public or private debt or equity financing, on an as needed basis and in the longer term, and, ultimately, upon achieving profitable operations through the development of business activities.
Off Balance Sheet Arrangements
As of May 31, 2009, there were no off balance sheet arrangements.
Item 3. Quantitative and Qualitative Disclosures About Market Risk
A smaller reporting company is not required to provide the information required by this Item.
Item 4T. Controls and Procedures
We carried out an evaluation of the effectiveness of the design and operation of our disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) as of May 31, 2009. This evaluation was carried out under the supervision and with the participation of our Chief Executive Officer and our Chief Financial Officer, Barbara Lamb. Based upon that evaluation, our Chief Executive Officer and Chief Financial Officer concluded that, as of May 31, 2009, our disclosure controls and procedures are effective. There have been no changes in our internal controls over financial reporting during the quarter ended May 31, 2009.
Disclosure controls and procedures are controls and other procedures that are designed to ensure that information required to be disclosed in our reports filed or submitted under the Exchange Act are recorded, processed, summarized and reported, within the time periods specified in the SEC's rules and forms. Disclosure controls and procedures include, without limitation, controls and procedures designed to ensure that information required to be disclosed in our reports filed under the Exchange Act is accumulated and communicated to management, including our Chief Executive Officer and Chief Financial Officer, to allow timely decisions regarding required disclosure.
Limitations on the Effectiveness of Internal Controls
Our management does not expect that our disclosure controls and procedures or our internal control over financial reporting will necessarily prevent all fraud and material error. Our disclosure controls and procedures are designed to provide reasonable assurance of achieving our objectives and our Chief Executive Officer and Chief Financial Officer concluded that our disclosure controls and procedures are effective at that reasonable assurance level. Further, the design of a control system must reflect the fact that there are resource constraints, and the benefits of controls must be considered relative to their costs. Because of the inherent limitations in all control systems, no evaluation of controls can provide absolute assurance that all control issues and instances of fraud, if any, within the Company have been detected. These inherent limitations include the realities that judgments in decision-making can be faulty, and that breakdowns can occur because of simple error or mistake. Additionally, controls can be circumvented by the individual acts of some persons, by collusion of two or more people, or by management override of the internal control. The design of any system of controls also is based in part upon certain assumptions about the likelihood of future events, and there can be no assurance that any design will succeed in achieving its stated goals under all potential future conditions. Over time, control may become inadequate because of changes in conditions, or the degree of compliance with the policies or procedures may deteriorate.
PART II – OTHER INFORMATION
Item 1. Legal Proceedings
We are not a party to any pending legal proceeding. We are not aware of any pending legal proceeding to which any of our officers, directors, or any beneficial holders of 5% or more of our voting securities are adverse to us or have a material interest adverse to us.
A smaller reporting company is not required to provide the information required by this Item.
Item 2. Unregistered Sales of Equity Securities and Use of Proceeds
None
Item 3. Defaults upon Senior Securities
None
Item 4. Submission of Matters to a Vote of Security Holders
No matters have been submitted to our security holders for a vote, through the solicitation of proxies or otherwise, during the quarterly period ended May 31, 2009.
Item 5. Other Information
None
Exhibit Number | Description of Exhibit |
| |
| |
| |
SIGNATURES
In accordance with the requirements of the Securities and Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
| | Wishart Enterprises Limited |
| | |
| Date: | July 15, 2009 |
| | |
| | By: /s/ Barbara Lamb Barbara Lamb Title: Chief Executive Officer and Director |
