Exhibit 99.1
Echo Global Logistics Announces Fourth Quarter and Full Year 2011 Results
CHICAGO, February 14, 2012 — Echo Global Logistics, Inc. (Nasdaq: ECHO), a leading provider of technology-enabled transportation and supply chain management services, reported today financial results for the quarter and year ended December 31, 2011.
“I’m very pleased with the results Echo delivered in 2011,” said Doug Waggoner, Chief Executive Officer of Echo. Waggoner added, “Echo posted another quarter and full year of steadily increasing revenues and improved profitability. Our consistent and reliable execution of our strategy is working to bring about sustainable long term growth.”
Fourth Quarter Highlights
· Total revenue increased by 43.1% in the fourth quarter of 2011 to $162.9 million compared with $113.8 million in the fourth quarter of 2010.
· Non-GAAP operating income increased by 60.8% in the fourth quarter of 2011 to $5.2 million compared with $3.2 million in the fourth quarter of 2010.*
· Non-GAAP operating margin increased by 205 basis points to 16.3% in the fourth quarter of 2011 from 14.3% in the fourth quarter of 2010.*
· Non-GAAP net income increased by 68.5% in the fourth quarter of 2011 to $3.5 million compared with $2.1 million in the fourth quarter of 2010.*
Full Year Highlights
· Total revenue increased by 41.4% in 2011 to $602.8 million compared with $426.4 million in 2010.
· Non-GAAP operating income increased by 113.2% in 2011 to $18.7 million compared with $8.8 million in 2010.*
· Non-GAAP operating margin increased by 515 basis points to 15.9% in 2011 from 10.8% in 2010.*
· Non-GAAP net income increased by 118.4% in 2011 to $11.9 million compared with $5.4 million in 2010.*
* All non-GAAP measures exclude the effects of changes in contingent consideration payable. For a reconciliation of these non-GAAP financial measures to the nearest comparable GAAP measure, see “Reconciliation to GAAP Operating Income, Operating Margin, Net Income and EPS” included in this release.
Summarized financial results and select operating metrics follow:
|
| Three months ended |
| Years ended December 31, |
| ||||||||||||
Amounts in 000,000s, except per share data |
| 2010 |
| 2011 |
| change |
| 2010 |
| 2011 |
| change |
| ||||
|
| (unaudited) |
|
|
|
|
| (unaudited) |
|
|
| ||||||
Revenue: |
|
|
|
|
|
|
|
|
|
|
|
|
| ||||
Transactional |
| $ | 73.2 |
| $ | 110.5 |
| 50.9 | % | $ | 260.9 |
| $ | 409.0 |
| 56.8 | % |
Enterprise |
| 40.6 |
| $ | 52.4 |
| 29.0 | % | 165.3 |
| $ | 193.8 |
| 17.1 | % | ||
Total Revenue |
| 113.8 |
| 162.9 |
| 43.1 | % | 426.4 |
| 602.8 |
| 41.4 | % | ||||
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||
Net revenue |
| 22.6 |
| 31.8 |
| 40.6 | % | 81.2 |
| 117.2 |
| 44.4 | % | ||||
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||
Operating expenses |
|
|
|
|
|
|
|
|
|
|
|
|
| ||||
Commissions |
| 6.8 |
| 9.9 |
| 45.2 | % | 24.9 |
| 35.9 |
| 44.2 | % | ||||
Selling, general and administrative |
| 10.7 |
| 14.5 |
| 35.8 | % | 40.6 |
| 54.3 |
| 33.8 | % | ||||
Depreciation and amortization |
| 1.9 |
| 2.2 |
| 16.8 | % | 6.9 |
| 8.3 |
| 20.3 | % | ||||
Total operating expenses (1) |
| 19.4 |
| 26.6 |
| 37.2 | % | 72.4 |
| 98.5 |
| 36.1 | % | ||||
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||
Non-GAAP Operating income (1) |
| 3.2 |
| 5.2 |
| 60.8 | % | 8.8 |
| 18.7 |
| 113.2 | % | ||||
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||
Other expense |
| 0.1 |
| 0.1 |
| -46.5 | % | 0.3 |
| 0.3 |
| -6.0 | % | ||||
Non-GAAP Income before taxes (1) |
| 3.1 |
| 5.1 |
| 64.2 | % | 8.5 |
| 18.4 |
| 117.3 | % | ||||
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||
Income taxes (1) |
| 1.0 |
| 1.6 |
| 55.7 | % | 3.0 |
| 6.5 |
| 115.5 | % | ||||
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||
Non-GAAP net income (1) |
| $ | 2.1 |
| $ | 3.5 |
| 68.5 | % | $ | 5.4 |
| $ | 11.9 |
| 118.4 | % |
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||
Non-GAAP EPS (1) |
| $ | 0.09 |
| $ | 0.16 |
| 66.2 | % | $ | 0.24 |
| $ | 0.53 |
| 115.1 | % |
Diluted shares |
| 22.3 |
| 22.6 |
| 1.3 | % |
|
|
|
|
|
| ||||
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||
Reconciliation to GAAP Operating Income, Operating Margin, Net Income and EPS |
|
|
|
|
|
|
|
|
|
|
|
|
| ||||
Non-GAAP Operating Income (1) |
| $ | 3.2 |
| $ | 5.2 |
| 60.8 | % | $ | 8.8 |
| $ | 18.7 |
| 113.2 | % |
Change in contingent consideration payable |
| 0.9 |
| (0.0 | ) | -100.0 | % | 4.7 |
| 0.2 |
| -94.7 | % | ||||
Operating Income |
| 4.1 |
| 5.2 |
| 29.9 | % | 13.5 |
| 18.9 |
| 40.7 | % | ||||
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||
Non-GAAP Operating Margin (1) |
| 14.3 | % | 16.3 | % | 205 | bps | 10.8 | % | 15.9 | % | 515 | bps | ||||
Effect of change in contingent consideration payable |
| 3.6 | % | 0.0 | % |
|
| 5.8 | % | 0.3 | % |
|
| ||||
Operating Margin |
| 17.9 | % | 16.3 | % | (160 | )bps | 16.6 | % | 16.2 | % | (40 | )bps | ||||
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||
Non-GAAP Net Income (1) |
| 2.1 |
| 3.5 |
| 68.5 | % | 5.4 |
| 11.9 |
| 118.4 | % | ||||
Change in contingent consideration payable, net of tax effect |
| 0.5 |
| (0.0 | ) | NA |
| 3.0 |
| 0.1 |
| NA |
| ||||
Net Income |
| $ | 2.6 |
| $ | 3.5 |
| 33.4 | % | $ | 8.4 |
| $ | 12.0 |
| 43.3 | % |
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||
EPS |
| $ | 0.12 |
| $ | 0.16 |
| 31.6 | % | $ | 0.38 |
| $ | 0.53 |
| 41.2 | % |
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||
Operating Metrics |
|
|
|
|
|
|
|
|
|
|
|
|
| ||||
Net revenue margin |
| 19.9 | % | 19.5 | % | (34 | )bps | 19.0 | % | 19.4 | % | 41 | bps | ||||
Operating margin (% of net revenue) (1) |
| 14.3 | % | 16.3 | % | 205 | bps | 10.8 | % | 15.9 | % | 515 | bps | ||||
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||
Shipment volume |
| 274,757 |
| 354,595 |
| 29.1 | % | 1,034,690 |
| 1,376,006 |
| 33.0 | % | ||||
Number of enterprise clients |
| 148 |
| 177 |
| 19.6 | % | 148 |
| 177 |
| 19.6 | % | ||||
Total employees |
| 929 |
| 1,157 |
| 24.5 | % | 929 |
| 1,157 |
| 24.5 | % | ||||
Salaried employees |
| 327 |
| 400 |
| 22.3 | % | 327 |
| 400 |
| 22.3 | % | ||||
Commissioned sales employees |
| 397 |
| 513 |
| 29.2 | % | 397 |
| 513 |
| 29.2 | % | ||||
Sales agents |
| 205 |
| 244 |
| 19.0 | % | 205 |
| 244 |
| 19.0 | % | ||||
Less Than Truckload (LTL) Revenue % |
| 46.5 | % | 45.7 | % | (81 | )bps | 45.1 | % | 47.5 | % | 245 | bps | ||||
Truckload (TL) Revenue % |
| 44.1 | % | 44.3 | % | 23 | bps | 44.8 | % | 43.6 | % | (119 | )bps |
(1) Amounts shown exclude the effects of changes in contingent consideration payable.
“We are pleased with our growth in gross revenues and profitability while we continue to build our sales organization and operating platform,” said Dave Menzel, Chief Financial Officer of Echo. “The investments we are making will further leverage our existing resources and allow us to capture a larger share of wallet from our target market of small and middle market businesses.”
Business Outlook
“We remain committed to our five-year financial goals which are benchmarked against our 2010 financial results. These goals are: annual total revenue in the range of $1.3 to $1.5 billion; operating margins of 30%-35%; and, 50% compound annual growth in earnings,” stated Waggoner. He added, “The investments we make during 2012 will drive our ability to reach these objectives, as we continue on our path toward becoming the leading provider of transportation management solutions for small and middle market companies, by delivering technology that drives efficiency, capacity and insight to both shippers and carriers.”
Conference Call
A conference call, with accompanying presentation slides, will be broadcast live on Tuesday, February 14, 2012, at 4:00 p.m. Central Time (5:00 p.m. Eastern Time). Doug Waggoner, Chief Executive Officer, and Dave Menzel, Chief Financial Officer, will host the call. To participate in the call, dial (877) 303-6235 (toll free) or (631) 291-4837 (toll) and provide conference ID 42202209. To listen to a live webcast of the call, visit the Echo website at http://ir.echo.com. A replay of the webcast will be available for one year following the live webcast in the Investor Relations section of the Echo website.
Non-GAAP Financial Measures
This release includes the following financial measures defined as “non-GAAP financial measures” by the Securities and Exchange Commission: Non-GAAP Operating Income, Non-GAAP Operating Margin, Non-GAAP Net Income and Non-GAAP EPS. We refer to Non-GAAP Operating Income, Non-GAAP Operating Margin, Non-GAAP Net Income and Non-GAAP EPS to describe earnings and earnings per share excluding the effects of changes in contingent consideration payable. We believe that Non-GAAP Operating Income, Non-GAAP Operating Margin, Non-GAAP Net Income and Non-GAAP EPS provide useful information to investors because they provide information about the estimated financial performance of the Company’s ongoing business.
Non-GAAP Operating Income, Non-GAAP Operating Margin, Non-GAAP Net Income and Non-GAAP EPS are used by management in its financial and operational decision-making and evaluation of overall operating performance. Non-GAAP Operating Income, Non-GAAP Operating Margin, Non-GAAP Net Income and Non-GAAP EPS may be different from similar measures used by other companies. The presentation of this financial information, which is not prepared under any comprehensive set of accounting rules or principles, is not intended to be considered in isolation or as a substitute for the financial information prepared and presented in accordance with generally accepted accounting principles. For a reconciliation of these non-GAAP financial measures to the nearest comparable GAAP measures, see “Reconciliation to GAAP Operating Income, Operating Margin, Net Income and EPS” included in this release.
Forward-Looking Statements
This release contains statements relating to future results. These statements are forward-looking statements under the federal securities laws. We can give no assurance that any future results discussed in these statements will be achieved. Any forward-looking statements represent our views only as of today and should not be relied upon as representing our views as of any
subsequent date. These statements are subject to a variety of risks and uncertainties that could cause our actual results to differ materially from the statements contained in this release. For a discussion of important factors that could affect our actual results, please refer to our SEC filings, including the “Risk Factors” section of the most recent Form 10-K we filed with the SEC.
Echo Global Logistics, Inc.
Condensed Consolidated Statements of Operations
|
| Three Months Ended December 31, |
| Years Ended December 31, |
| ||||||||
|
| 2010 |
| 2011 |
| 2010 |
| 2011 |
| ||||
|
| (unaudited) |
|
|
| (unaudited) |
| ||||||
REVENUE |
| $ | 113,832,095 |
| $ | 162,857,428 |
| $ | 426,373,975 |
| $ | 602,763,471 |
|
|
|
|
|
|
|
|
|
|
| ||||
COSTS AND EXPENSES: |
|
|
|
|
|
|
|
|
| ||||
Transportation costs |
| 91,226,411 |
| 131,072,715 |
| 345,208,575 |
| 485,546,842 |
| ||||
Selling, general, and administrative expenses |
| 16,686,235 |
| 24,412,069 |
| 60,778,106 |
| 89,952,126 |
| ||||
Depreciation and amortization |
| 1,864,394 |
| 2,177,074 |
| 6,926,118 |
| 8,329,836 |
| ||||
INCOME FROM OPERATIONS |
| 4,055,055 |
| 5,195,570 |
| 13,461,176 |
| 18,934,667 |
| ||||
OTHER EXPENSE |
| (101,887 | ) | (53,885 | ) | (291,375 | ) | (273,176 | ) | ||||
INCOME BEFORE PROVISION FOR INCOME TAXES |
| 3,953,168 |
| 5,141,685 |
| 13,169,801 |
| 18,661,491 |
| ||||
INCOME TAX EXPENSE |
| (1,305,689 | ) | (1,609,727 | ) | (4,765,163 | ) | (6,613,319 | ) | ||||
NET INCOME |
| $ | 2,647,479 |
| $ | 3,531,958 |
| $ | 8,404,638 |
| $ | 12,048,172 |
|
|
|
|
|
|
|
|
|
|
| ||||
Basic net income per share |
| $ | 0.12 |
| $ | 0.16 |
| $ | 0.38 |
| $ | 0.54 |
|
Diluted net income per share |
| $ | 0.12 |
| $ | 0.16 |
| $ | 0.38 |
| $ | 0.53 |
|
Echo Global Logistics, Inc.
Condensed Consolidated Balance Sheets
|
| December 31, |
| December 31, |
| ||
|
| 2010 |
| 2011 |
| ||
|
|
|
| (unaudited) |
| ||
Cash and cash equivalents |
| $ | 43,218,164 |
| $ | 47,007,309 |
|
Accounts receivable, net of allowance for doubtful accounts |
| 60,316,454 |
| 89,191,456 |
| ||
Prepaid expenses |
| 8,063,892 |
| 4,634,612 |
| ||
Other current assets |
| 396,613 |
| 800,648 |
| ||
Total long term assets |
| 49,553,058 |
| 58,864,061 |
| ||
Total assets |
| $ | 161,548,181 |
| $ | 200,498,086 |
|
|
|
|
|
|
| ||
Accounts payable — trade |
| $ | 40,097,083 |
| $ | 59,949,927 |
|
Current maturities of capital lease obligations |
| 274,282 |
| 175,166 |
| ||
Other liabilites |
| 6,244,248 |
| 10,474,434 |
| ||
Deferred income taxes |
| 2,734,894 |
| 2,979,483 |
| ||
Long term liabilities |
| 7,219,661 |
| 7,597,478 |
| ||
Stockholders’ equity |
| 104,978,013 |
| 119,321,598 |
| ||
Total liabilities and stockholders’ equity |
| $ | 161,548,181 |
| $ | 200,498,086 |
|
Echo Global Logistics, Inc.
Condensed Consolidated Statements of Cash Flows
|
| Years Ended December 31, |
| ||||
|
| 2010 |
| 2011 |
| ||
|
|
|
| (unaudited) |
| ||
Net cash provided by operating activities |
| $ | 8,642,339 |
| $ | 15,749,580 |
|
|
|
|
|
|
| ||
Net cash used in investing activities |
| (14,838,026 | ) | (11,344,927 | ) | ||
|
|
|
|
|
| ||
Net cash provided by (used in) financing activities |
| 1,610,147 |
| (615,508 | ) | ||
|
|
|
|
|
| ||
(Decrease) increase in cash and cash equivalents |
| (4,585,540 | ) | 3,789,145 |
| ||
Cash and cash equivalents, beginning of period |
| 47,803,704 |
| 43,218,164 |
| ||
Cash and cash equivalents, end of period |
| $ | 43,218,164 |
| $ | 47,007,309 |
|
About Echo Global Logistics
Chicago-based Echo Global Logistics is a leading provider of technology-enabled transportation and supply chain management services, delivered on a proprietary technology platform, serving the transportation and logistics needs of its clients. Echo maintains a web-based technology platform that compiles and analyzes data from its network of over 24,000 transportation providers to serve its clients’ shipping and freight management needs. Echo procures transportation and provides logistics services for clients across a wide range of industries, such as manufacturing, construction, consumer products and retail. For more information on Echo, visit: www.echo.com.
The Echo Global Logistics, Inc. logo is available at http://www.globenewswire.com/newsroom/prs/?pkgid=5293
Source: Echo Global Logistics, Inc.
INVESTOR RELATIONS CONTACT:
Suzanne Karpick, Echo Global Logistics, (312) 784-7414
MEDIA CONTACT:
Hanni Itah, SSPR, (847) 415 - 9324
###