Exhibit 99.2
BRISTOL-MYERS SQUIBB COMPANY
NET SALES
FOR THE PERIOD ENDED JUNE 30, 2004
($ in millions)
| | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | Percentage Change
|
Quarter-to-Date
| | 2004
| | 2003
| | Including Foreign Exchange
| | Excluding Foreign Exchange
|
| | Amount | | % of Total | | Amount | | % of Total | | | | |
Pharmaceuticals | | $ | 3,831 | | | | 70.6 | % | | $ | 3,631 | | | | 70.8 | % | | | 6 | % | | | 2 | % |
US Pharmaceuticals | | | 2,048 | | | | 37.7 | % | | | 2,018 | | | | 39.3 | % | | | 1 | % | | | 1 | % |
Primary Care | | | 1,419 | | | | 26.1 | % | | | 1,519 | | | | 29.6 | % | | | -7 | % | | | -7 | % |
Oncology/Virology | | | 510 | | | | 9.4 | % | | | 435 | | | | 8.5 | % | | | 17 | % | | | 17 | % |
Neuroscience | | | 119 | | | | 2.2 | % | | | 64 | | | | 1.2 | % | | | 86 | % | | | 86 | % |
Latin America/Canada | | | 257 | | | | 4.7 | % | | | 240 | | | | 4.7 | % | | | 7 | % | | | 4 | % |
Europe and Middle East Medicines | | | 1,185 | | | | 21.8 | % | | | 1,052 | | | | 20.5 | % | | | 13 | % | | | 3 | % |
Asia/Pacific Medicines | | | 293 | | | | 5.4 | % | | | 256 | | | | 5.0 | % | | | 14 | % | | | 6 | % |
Oncology Therapeutics Network | | | 611 | | | | 11.2 | % | | | 558 | | | | 10.9 | % | | | 9 | % | | | 9 | % |
Nutritionals | | | 510 | | | | 9.4 | % | | | 521 | | | | 10.2 | % | | | -2 | % | | | -2 | % |
Other Healthcare | | | 478 | | | | 8.8 | % | | | 419 | | | | 8.1 | % | | | 14 | % | | | 10 | % |
ConvaTec | | | 234 | | | | 4.3 | % | | | 202 | | | | 3.9 | % | | | 16 | % | | | 9 | % |
Medical Imaging | | | 151 | | | | 2.8 | % | | | 129 | | | | 2.5 | % | | | 17 | % | | | 16 | % |
Consumer Medicines | | | 93 | | | | 1.7 | % | | | 88 | | | | 1.7 | % | | | 6 | % | | | 4 | % |
| | | | | | | | | | | | | | | | | | | | | | | | |
Total Company | | $ | 5,430 | | | | 100.0 | % | | $ | 5,129 | | | | 100.0 | % | | | 6 | % | | | 3 | % |
| | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | Percentage Change
|
Year-to-Date
| | 2004
| | 2003
| | Including Foreign Exchange
| | Excluding Foreign Exchange
|
| | Amount | | % of Total | | Amount | | % of Total | | | |
Pharmaceuticals | | $ | 7,522 | | | | 70.9 | % | | $ | 6,996 | | | | 71.0 | % | | | 8 | % | | | 3 | % |
US Pharmaceuticals | | | 3,974 | | | | 37.5 | % | | | 3,907 | | | | 39.6 | % | | | 2 | % | | | 2 | % |
Primary Care | | | 2,800 | | | | 26.4 | % | | | 2,936 | | | | 29.8 | % | | | -5 | % | | | -5 | % |
Oncology/Virology | | | 942 | | | | 8.9 | % | | | 870 | | | | 8.8 | % | | | 8 | % | | | 8 | % |
Neuroscience | | | 232 | | | | 2.2 | % | | | 101 | | | | 1.0 | % | | | 130 | % | | | 130 | % |
Latin America/Canada | | | 508 | | | | 4.8 | % | | | 454 | | | | 4.6 | % | | | 12 | % | | | 7 | % |
Europe and Middle East Medicines | | | 2,374 | | | | 22.4 | % | | | 2,037 | | | | 20.7 | % | | | 17 | % | | | 3 | % |
Asia/Pacific Medicines | | | 561 | | | | 5.3 | % | | | 482 | | | | 4.9 | % | | | 16 | % | | | 6 | % |
Oncology Therapeutics Network | | | 1,166 | | | | 11.0 | % | | | 1,078 | | | | 10.9 | % | | | 8 | % | | | 8 | % |
Nutritionals | | | 1,012 | | | | 9.5 | % | | | 979 | | | | 9.9 | % | | | 3 | % | | | 3 | % |
Other Healthcare | | | 911 | | | | 8.6 | % | | | 804 | | | | 8.2 | % | | | 13 | % | | | 8 | % |
ConvaTec | | | 451 | | | | 4.3 | % | | | 383 | | | | 3.9 | % | | | 18 | % | | | 9 | % |
Medical Imaging | | | 290 | | | | 2.7 | % | | | 250 | | | | 2.6 | % | | | 16 | % | | | 15 | % |
Consumer Medicines | | | 170 | | | | 1.6 | % | | | 171 | | | | 1.7 | % | | | -1 | % | | | -4 | % |
| | | | | | | | | | | | | | | | | | | | | | | | |
Total Company | | $ | 10,611 | | | | 100.0 | % | | $ | 9,857 | | | | 100.0 | % | | | 8 | % | | | 4 | % |
| | | | | | | | | | | | | | | | | | | | | | | | |
* | | Change is in excess of +/- 200% |
BRISTOL-MYERS SQUIBB COMPANY
SEGMENT SALES AND COMPOSITION OF CHANGE IN SALES
FOR THE PERIOD ENDED JUNE 30, 2004
(DOLLARS IN MILLIONS)
| | | | | | | | | | | | | | | | | | | | | | | | | | | | |
QUARTER-TO-DATE
| | | | | | | | | | | | | | | | | | | | | | |
| | | | | | Oncology | | | | | | | | | | | | | | | | |
| | | | | | Therapeutics | | | | | | | | | | | | | | Consumer | | |
| | Pharmaceuticals
| | Network
| | Nutritionals
| | Convatec
| | Medical Imaging
| | Medicines
| | Total Company
|
Price Increases(Decreases) | | | 1 | % | | | — | | | | 6 | % | | | — | | | | 2 | % | | | 1 | % | | | 1 | % |
Foreign Exchange | | | 4 | % | | | — | | | | — | | | | 7 | % | | | 1 | % | | | 2 | % | | | 3 | % |
Volume | | | 1 | % | | | 9 | % | | | -8 | % | | | 9 | % | | | 14 | % | | | 3 | % | | | 2 | % |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Total Change | | | 6 | % | | | 9 | % | | | -2 | % | | | 16 | % | | | 17 | % | | | 6 | % | | | 6 | % |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Total 2003 Period to Date Sales | | $ | 3,831 | | | $ | 611 | | | $ | 510 | | | $ | 234 | | | $ | 151 | | | $ | 93 | | | $ | 5,430 | |
Total 2002 Period to Date Sales | | $ | 3,631 | | | $ | 558 | | | $ | 521 | | | $ | 202 | | | $ | 129 | | | $ | 88 | | | $ | 5,129 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | |
YEAR-TO-DATE
| | | | | | | | | | | | | | | | | | | | | | |
| | | | | | Oncology | | | | | | | | | | | | | | | | |
| | | | | | Therapeutics | | | | | | | | | | | | | | Consumer | | |
| | Pharmaceuticals
| | Network
| | Nutritionals
| | Convatec
| | Medical Imaging
| | Medicines
| | Total Company
|
Price Increases(Decreases) | | | -1 | % | | | — | | | | 4 | % | | | — | | | | 4 | % | | | — | | | | — | |
Foreign Exchange | | | 5 | % | | | — | | | | — | | | | 9 | % | | | 1 | % | | | 3 | % | | | 4 | % |
Volume | | | 4 | % | | | 8 | % | | | -1 | % | | | 9 | % | | | 11 | % | | | -4 | % | | | 4 | % |
Total Change | | | 8 | % | | | 8 | % | | | 3 | % | | | 18 | % | | | 16 | % | | | -1 | % | | | 8 | % |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Total 2004 Period to Date Sales | | $ | 7,522 | | | $ | 1,166 | | | $ | 1,012 | | | $ | 451 | | | $ | 290 | | | $ | 170 | | | $ | 10,611 | |
Total 2003 Period to Date Sales | | $ | 6,996 | | | $ | 1,078 | | | $ | 979 | | | $ | 383 | | | $ | 250 | | | $ | 171 | | | $ | 9,857 | |
BRISTOL-MYERS SQUIBB COMPANY
2004 SECOND QUARTER REVIEW
($ in Millions)
Corporate Overview
| | | | | | | | | | | | | | | | | | | | |
Revenues:
| | 2004
| | % of Total
| | 2003
| | % of Total
| | %Var.
|
Pharmaceuticals | | $ | 3,831 | | | | 70.6 | % | | $ | 3,631 | | | | 70.8 | % | | | 6 | % |
Oncology Therapeutics Network | | | 611 | | | | 11.2 | % | | | 558 | | | | 10.9 | % | | | 9 | % |
Nutritionals | | | 510 | | | | 9.4 | % | | | 521 | | | | 10.2 | % | | | -2 | % |
Other Healthcare | | | 478 | | | | 8.8 | % | | | 419 | | | | 8.1 | % | | | 14 | % |
ConvaTec | | | 234 | | | | 4.3 | % | | | 202 | | | | 3.9 | % | | | 16 | % |
Medical Imaging | | | 151 | | | | 2.8 | % | | | 129 | | | | 2.5 | % | | | 17 | % |
Consumer Medicines | | | 93 | | | | 1.7 | % | | | 88 | | | | 1.7 | % | | | 6 | % |
| | | | | | | | | | | | | | | | | | | | |
| | | 5,430 | | | | 100.0 | % | | | 5,129 | | | | 100.0 | % | | | 6 | % |
| | | | | | | | | | | | | | | | | | | | |
Expenses: | | | | | | % of Sales | | | | | | % of Sales | | %Var. |
| | | | | | | | | | | | | | | | | | | | |
COGS | | | 2,095 | | | | 38.6 | % | | | 1,852 | | | | 36.1 | % | | | 13 | % |
SG&A | | | 1,212 | | | | 22.3 | % | | | 1,147 | | | | 22.4 | % | | | 6 | % |
Adv. & Promo. | | | 346 | | | | 6.4 | % | | | 354 | | | | 6.9 | % | | | -2 | % |
R&D | | | 625 | | | | 11.5 | % | | | 524 | | | | 10.2 | % | | | 19 | % |
In-process R&D | | | 62 | | | | 1.1 | % | | | — | | | | — | | | | — | |
Gain on sale of businesses | | | (18 | ) | | | -0.3 | % | | | — | | | | — | | | | — | |
Provision for restructuring | | | 6 | | | | 0.1 | % | | | (7 | ) | | | -0.1 | % | | | 186 | % |
Litigation settlement expense/(income) | | | 379 | | | | 7.0 | % | | | (41 | ) | | | -0.9 | % | | | * | |
Equity in net income of affiliates | | | (59 | ) | | | -1.1 | % | | | (48 | ) | | | -0.9 | % | | | -23 | % |
Other (Inc)/Exp | | | 7 | | | | 0.1 | % | | | 101 | | | | 2.0 | % | | | -93 | % |
| | | | | | | | | | | | | | | | | | | | |
| | | 4,655 | | | | 85.7 | % | | | 3,882 | | | | 75.7 | % | | | 20 | % |
| | | | | | | | | | | | | | | | | | | | |
Earnings Before Minority Interest and Income Taxes | | | 775 | | | | 14.3 | % | | | 1,247 | | | | 24.3 | % | | | -38 | % |
Provision for income taxes | | | 120 | | | | | | | | 262 | | | | | | | | | |
Minority interest, net of taxes | | | 128 | | | | | | | | 83 | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | |
Net Earnings | | $ | 527 | | | | 9.7 | % | | $ | 902 | | | | 17.6 | % | | | -42 | % |
| | | | | | | | | | | | | | | | | | | | |
Earnings Per Share — Basic | | $ | 0.27 | | | | | | | $ | 0.47 | | | | | | | | -43 | % |
| | | | | | | | | | | | | | | | | | | | |
Average Shares — Basic | | | 1,942 | | | | | | | | 1,937 | | | | | | | | | |
Earnings Per Share — Diluted | | $ | 0.27 | | | | | | | $ | 0.46 | | | | | | | | -41 | % |
| | | | | | | | | | | | | | | | | | | | |
Average Shares — Diluted | | | 1,976 | | | | | | | | 1,942 | | | | | | | | | |
| | | | | | | | | | | | |
| | Worldwide | | | | | | Change in U.S. |
| | Sales | | | | | | Rx Demand |
Selected Products
| | $ in Millions
| | %Var.
| | 3Q03 vs. 3Q02
|
Plavix | | $ | 769 | | | | 38 | % | | | 25 | % |
Pravachol/Pravigard Pac | | | 656 | | | | -6 | % | | | -9 | % |
Avapro/Avalide | | | 233 | | | | 37 | % | | | 15 | % |
Enfamil | | | 224 | | | | -4 | % | | | N/A | |
Sustiva | | | 153 | | | | -4 | % | | | 5 | % |
Ostomy | | | 137 | | | | 9 | % | | | N/A | |
Wound Therapeutics | | | 94 | | | | 29 | % | | | N/A | |
Zerit | | | 78 | | | | -20 | % | | | -28 | % |
Coumadin | | | 77 | | | | -18 | % | | | -19 | % |
Videx/Videx EC | | | 69 | | | | -1 | % | | | -1 | % |
Glucovance | | | 47 | | | | -59 | % | | | -38 | % |
Glucophage XR | | | 10 | | | | -90 | % | | | -78 | % |
| | | | | | | | |
Other (Income)/Expense
| | 2004
| | 2003
|
Interest Expense | | | 70 | | | | 78 | |
Interest Income | | | (22 | ) | | | (12 | ) |
Foreign Exchange | | | 38 | | | | 6 | |
Other — net | | | (79 | ) | | | 29 | |
| | | | | | | | |
| | | 7 | | | | 101 | |
BRISTOL-MYERS SQUIBB COMPANY
2004 SIX MONTH REVIEW
($ in Millions)
Corporate Overview
| | | | | | | | | | | | | | | | | | | | |
Revenues:
| | 2004
| | % of Total
| | 2003
| | % of Total
| | %Var.
|
Pharmaceuticals | | $ | 7,522 | | | | 70.9 | % | | $ | 6,996 | | | | 71.0 | % | | | 8 | % |
Oncology Therapeutics Network | | | 1,166 | | | | 11.0 | % | | | 1,078 | | | | 10.9 | % | | | 8 | % |
Nutritionals | | | 1,012 | | | | 9.5 | % | | | 979 | | | | 9.9 | % | | | 3 | % |
Other Healtcare | | | 911 | | | | 8.6 | % | | | 804 | | | | 8.2 | % | | | 13 | % |
ConvaTec | | | 451 | | | | 4.3 | % | | | 383 | | | | 3.9 | % | | | 18 | % |
Medical Imaging | | | 290 | | | | 2.7 | % | | | 250 | | | | 2.6 | % | | | 16 | % |
Consumer Medicines | | | 170 | | | | 1.6 | % | | | 171 | | | | 1.7 | % | | | -1 | % |
| | | | | | | | | | | | | | | | | | | | |
| | | 10,611 | | | | 100.0 | % | | | 9,857 | | | | 100.0 | % | | | 8 | % |
| | | | | | | | | | | | | | | | | | | | |
Expenses: | | | | | | % of Sales | | | | | | % of Sales | | %Var. |
| | | | | | | | | | | | | | | | | | | | |
COGS | | | 3,994 | | | | 37.6 | % | | | 3,561 | | | | 36.1 | % | | | 12 | % |
SG&A | | | 2,446 | | | | 23.1 | % | | | 2,247 | | | | 22.8 | % | | | 9 | % |
Adv. & Promo. | | | 662 | | | | 6.2 | % | | | 669 | | | | 6.8 | % | | | -1 | % |
R&D | | | 1,208 | | | | 11.4 | % | | | 999 | | | | 10.1 | % | | | 21 | % |
In-process R&D | | | 62 | | | | 0.6 | % | | | — | | | | — | | | | — | |
Gain on sale of businesses | | | (313 | ) | | | -2.9 | % | | | — | | | | — | | | | — | |
Provision for restructuring and other items | | | 18 | | | | 0.2 | % | | | 5 | | | | 0.1 | % | | | * | |
Litigation settlement expense/(income) | | | 379 | | | | 3.6 | % | | | (62 | ) | | | -0.6 | % | | | * | |
Equity in net income of affiliates | | | (134 | ) | | | -1.3 | % | | | (70 | ) | | | -0.7 | % | | | -91 | % |
Other (Inc)/Exp, net | | | 45 | | | | 0.4 | % | | | 98 | | | | 1.0 | % | | | -54 | % |
| | | | | | | | | | | | | | | | | | | | |
| | | 8,367 | | | | 78.9 | % | | | 7,447 | | | | 75.6 | % | | | 12 | % |
| | | | | | | | | | | | | | | | | | | | |
Earnings Before Minority Interest and Income Taxes | | | 2,244 | | | | 21.1 | % | | | 2,410 | | | | 24.4 | % | | | -7 | % |
Provision for income taxes | | | 518 | | | | | | | | 578 | | | | | | | | | |
Minority interest, net of taxes | | | 235 | | | | | | | | 138 | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | |
Net Earnings | | $ | 1,491 | | | | 14.1 | % | | $ | 1,694 | | | | 17.2 | % | | | -12 | % |
| | | | | | | | | | | | | | | | | | | | |
Earnings Per Share — Basic | | $ | 0.77 | | | | | | | $ | 0.88 | | | | | | | | -13 | % |
| | | | | | | | | | | | | | | | | | | | |
Average Shares — Basic | | | 1,940 | | | | | | | | 1,936 | | | | | | | | | |
Earnings Per Share — Diluted | | $ | 0.76 | | | | | | | $ | 0.87 | | | | | | | | -13 | % |
| | | | | | | | | | | | | | | | | | | | |
Average Shares — Diluted | | | 1,976 | | | | | | | | 1,941 | | | | | | | | | |
| | | | | | | | | | | | |
| | Worldwide | | | | | | Change in U.S. |
| | Sales | | | | | | Rx Demand |
Selected Products
| | $ in Millions
| | %Var.
| | YTD 04 vs. YTD 03
|
Plavix | | $ | 1,466 | | | | 52 | % | | | 28 | % |
Pravachol/Pravigard Pac | | | 1,327 | | | | 1 | % | | | -5 | % |
Enfamil | | | 432 | | | | 9 | % | | | N/A | |
Avapro/Avalide | | | 430 | | | | 25 | % | | | 16 | % |
Sustiva | | | 292 | | | | -6 | % | | | 6 | % |
Ostomy | | | 264 | | | | 11 | % | | | N/A | |
Wound Therapeutics | | | 181 | | | | 28 | % | | | N/A | |
Glucovance | | | 149 | | | | -33 | % | | | -19 | % |
Videx/Videx EC | | | 140 | | | | -1 | % | | | -1 | % |
Zerit | | | 136 | | | | -36 | % | | | -29 | % |
Coumadin | | | 114 | | | | -37 | % | | | -18 | % |
Glucophage XR | | | 29 | | | | -86 | % | | | -74 | % |
| | | | | | | | |
Other (Income)/Expense
| | 2004
| | 2003
|
Interest Expense | | | 139 | | | | 159 | |
Interest Income | | | (39 | ) | | | (32 | ) |
Foreign Exchange | | | 55 | | | | (34 | ) |
Other — net | | | (110 | ) | | | 5 | |
| | | | | | | | |
| | | 45 | | | | 98 | |
BRISTOL-MYERS SQUIBB COMPANY
WORLDWIDE SALES BY PRODUCT
FOR THE THREE MONTHS ENDED JUNE 30, 2004
($ in millions)
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | WORLDWIDE
| | INTERNATIONAL *
| | DOMESTIC *
|
| | 2004
| | 2003
| | % growth
| | 2004
| | 2003
| | % growth
| | 2004
| | 2003
| | % growth
|
Total Company | | $ | 5,430 | | | $ | 5,129 | | | | 6 | % | | $ | 2,157 | | | $ | 1,963 | | | | 10 | % | | $ | 3,273 | | | $ | 3,166 | | | | 3 | % |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
PHARMACEUTICALS | | | 3,831 | | | | 3,631 | | | | 6 | % | | | 1,760 | | | | 1,582 | | | | 11 | % | | | 2,071 | | | | 2,049 | | | | 1 | % |
Cardiovasculars | | | 1,891 | | | | 1,708 | | | | 11 | % | | | 684 | | | | 606 | | | | 13 | % | | | 1,207 | | | | 1,102 | | | | 10 | % |
Plavix | | | 769 | | | | 557 | | | | 38 | % | | | 118 | | | | 85 | | | | 39 | % | | | 651 | | | | 472 | | | | 38 | % |
Pravachol/Pravigard Pac | | | 656 | | | | 698 | | | | -6 | % | | | 330 | | | | 301 | | | | 10 | % | | | 326 | | | | 397 | | | | -18 | % |
Avapro/ Avalide | | | 233 | | | | 170 | | | | 37 | % | | | 89 | | | | 73 | | | | 22 | % | | | 144 | | | | 97 | | | | 48 | % |
Monopril | | | 72 | | | | 109 | | | | -34 | % | | | 59 | | | | 60 | | | | -2 | % | | | 13 | | | | 49 | | | | -73 | % |
Capoten/Captopril | | | 48 | | | | 49 | | | | -2 | % | | | 48 | | | | 49 | | | | -2 | % | | | — | | | | — | | | | — | |
Coumadin | | | 77 | | | | 94 | | | | -18 | % | | | 7 | | | | 7 | | | | — | | | | 70 | | | | 87 | | | | -20 | % |
Anti-Cancer | | | 619 | | | | 561 | | | | 10 | % | | | 329 | | | | 302 | | | | 9 | % | | | 290 | | | | 259 | | | | 12 | % |
TAXOL | | | 249 | | | | 248 | | | | — | | | | 248 | | | | 223 | | | | 11 | % | | | 1 | | | | 25 | | | | -96 | % |
Paraplatin | | | 241 | | | | 247 | | | | -2 | % | | | 35 | | | | 34 | | | | 3 | % | | | 206 | | | | 213 | | | | -3 | % |
Erbitux | | | 72 | | | | — | | | | — | | | | — | | | | — | | | | — | | | | 72 | | | | — | | | | — | |
Anti-Infectives | | | 679 | | | | 625 | | | | 9 | % | | | 399 | | | | 368 | | | | 8 | % | | | 280 | | | | 257 | | | | 9 | % |
Sustiva | | | 153 | | | | 160 | | | | -4 | % | | | 63 | | | | 55 | | | | 15 | % | | | 90 | | | | 105 | | | | -14 | % |
Reyataz | | | 85 | | | | 1 | | | | * | ** | | | 20 | | | | 1 | | | | * | ** | | | 65 | | | | — | | | | — | |
Cefzil | | | 55 | | | | 59 | | | | -7 | % | | | 26 | | | | 21 | | | | 24 | % | | | 29 | | | | 38 | | | | -24 | % |
Videx/ Videx EC | | | 69 | | | | 70 | | | | -1 | % | | | 44 | | | | 40 | | | | 10 | % | | | 25 | | | | 30 | | | | -17 | % |
Zerit | | | 78 | | | | 98 | | | | -20 | % | | | 40 | | | | 48 | | | | -17 | % | | | 38 | | | | 50 | | | | -24 | % |
Maxipime | | | 50 | | | | 45 | | | | 11 | % | | | 50 | | | | 45 | | | | 11 | % | | | — | | | | — | | | | — | |
Tequin | | | 39 | | | | 40 | | | | -3 | % | | | 13 | | | | 9 | | | | 44 | % | | | 26 | | | | 31 | | | | -16 | % |
Central Nervous System | | | 44 | | | | 103 | | | | -57 | % | | | 44 | | | | 42 | | | | 5 | % | | | — | | | | 61 | | | | -100 | % |
Sinemet | | | 27 | | | | 31 | | | | -13 | % | | | 22 | | | | 21 | | | | 5 | % | | | 5 | | | | 10 | | | | -50 | % |
BuSpar | | | 1 | | | | 11 | | | | -91 | % | | | 6 | | | | 7 | | | | -14 | % | | | (5 | ) | | | 4 | | | | * | ** |
Serzone | | | (3 | ) | | | 41 | | | | -107 | % | | | (1 | ) | | | 1 | | | | -200 | % | | | (2 | ) | | | 40 | | | | * | ** |
Other Pharmaceuticals | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Glucophage Franchise | | | 79 | | | | 240 | | | | -67 | % | | | 6 | | | | 5 | | | | 20 | % | | | 73 | | | | 235 | | | | -69 | % |
Glucovance | | | 47 | | | | 116 | | | | -59 | % | | | 1 | | | | 2 | | | | -50 | % | | | 46 | | | | 114 | | | | -60 | % |
Glucophage | | | 12 | | | | 26 | | | | -54 | % | | | 3 | | | | 2 | | | | 50 | % | | | 9 | | | | 24 | | | | -63 | % |
Glucophage XR | | | 10 | | | | 102 | | | | -90 | % | | | 1 | | | | 1 | | | | — | | | | 9 | | | | 101 | | | | -91 | % |
Metaglip | | | 10 | | | | (4 | ) | | | * | ** | | | 1 | | | | — | | | | — | | | | 9 | | | | (4 | ) | | | * | ** |
Abilify** | | | 122 | | | | 65 | | | | 88 | % | | | 3 | | | | 1 | | | | 200 | % | | | 119 | | | | 64 | | | | 86 | % |
ONCOLOGY THERAPEUTICS NETWORK | | | 611 | | | | 558 | | | | 9 | % | | | — | | | | — | | | | — | | | | 611 | | | | 558 | | | | 9 | % |
NUTRITIONALS | | | 510 | | | | 521 | | | | -2 | % | | | 261 | | | | 240 | | | | 9 | % | | | 249 | | | | 281 | | | | -11 | % |
Infant Formulas | | | 365 | | | | 345 | | | | 6 | % | | | 126 | | | | 114 | | | | 11 | % | | | 239 | | | | 231 | | | | 3 | % |
Enfamil | | | 224 | | | | 233 | | | | -4 | % | | | 70 | | | | 65 | | | | 8 | % | | | 154 | | | | 168 | | | | -8 | % |
Other Nutritional Products | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Toddler/Children’s Nutritionals | | | 118 | | | | 103 | | | | 15 | % | | | 118 | | | | 103 | | | | 15 | % | | | — | | | | — | | | | — | |
Adult Consumer Nutritionals | | | 9 | | | | 37 | | | | -76 | % | | | 7 | | | | 11 | | | | -36 | % | | | 2 | | | | 26 | | | | -92 | % |
OTHER HEALTHCARE | | | 478 | | | | 419 | | | | 14 | % | | | 214 | | | | 191 | | | | 12 | % | | | 264 | | | | 228 | | | | 16 | % |
CONVATEC PRODUCTS | | | 234 | | | | 202 | | | | 16 | % | | | 163 | | | | 140 | | | | 16 | % | | | 71 | | | | 62 | | | | 15 | % |
Ostomy | | | 137 | | | | 126 | | | | 9 | % | | | 96 | | | | 88 | | | | 9 | % | | | 41 | | | | 38 | | | | 8 | % |
Wound Therapeutics | | | 94 | | | | 73 | | | | 29 | % | | | 64 | | | | 50 | | | | 28 | % | | | 30 | | | | 23 | | | | 30 | % |
MEDICAL IMAGING | | | 151 | | | | 129 | | | | 17 | % | | | 24 | | | | 17 | | | | 41 | % | | | 127 | | | | 112 | | | | 13 | % |
Cardiolite | | | 105 | | | | 86 | | | | 22 | % | | | 13 | | | | 9 | | | | 44 | % | | | 92 | | | | 77 | | | | 19 | % |
CONSUMER MEDICINES | | | 93 | | | | 88 | | | | 6 | % | | | 27 | | | | 34 | | | | -21 | % | | | 66 | | | | 54 | | | | 22 | % |
* | | This table presents Total Company sales on a legal entity source basis and segment and product sales on a country management reported basis. As a result, the sum of segment sales for International and for Domestic do not tie to the Total Company International and Domestic sales shown above. |
|
** | | Includes alliance revenue from the co-promotional agreement with Otsuka Pharmaceutical Co., Ltd. |
|
*** | | In Excess of +/- 200% |
BRISTOL-MYERS SQUIBB COMPANY
WORLDWIDE SALES BY PRODUCT
FOR THE SIX MONTHS ENDED JUNE 30, 2004
($ in millions)
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | WORLDWIDE
| | INTERNATIONAL *
| | DOMESTIC *
|
| | 2004
| | 2003
| | % growth
| | 2004
| | 2003
| | % growth
| | 2004
| | 2003
| | % growth
|
Total Company | | $ | 10,611 | | | $ | 9,857 | | | | 8 | % | | $ | 4,275 | | | $ | 3,761 | | | | 14 | % | | $ | 6,336 | | | $ | 6,096 | | | | 4 | % |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
PHARMACEUTICALS | | | 7,522 | | | | 6,996 | | | | 8 | % | | | 3,485 | | | | 3,033 | | | | 15 | % | | | 4,037 | | | | 3,963 | | | | 2 | % |
Cardiovasculars | | | 3,639 | | | | 3,197 | | | | 14 | % | | | 1,358 | | | | 1,151 | | | | 18 | % | | | 2,281 | | | | 2,046 | | | | 11 | % |
Plavix | | | 1,466 | | | | 965 | | | | 52 | % | | | 230 | | | | 158 | | | | 46 | % | | | 1,236 | | | | 807 | | | | 53 | % |
Pravachol/Pravigard Pac | | | 1,327 | | | | 1,311 | | | | 1 | % | | | 658 | | | | 572 | | | | 15 | % | | | 669 | | | | 739 | | | | -9 | % |
Avapro/ Avalide | | | 430 | | | | 345 | | | | 25 | % | | | 170 | | | | 131 | | | | 30 | % | | | 260 | | | | 214 | | | | 21 | % |
Monopril | | | 137 | | | | 232 | | | | -41 | % | | | 125 | | | | 118 | | | | 6 | % | | | 12 | | | | 114 | | | | -89 | % |
Coumadin | | | 114 | | | | 182 | | | | -37 | % | | | 13 | | | | 12 | | | | 8 | % | | | 101 | | | | 170 | | | | -41 | % |
Capoten/Captopril | | | 94 | | | | 98 | | | | -4 | % | | | 94 | | | | 98 | | | | -4 | % | | | — | | | | — | | | | — | |
Anti-Cancer | | | 1,162 | | | | 1,044 | | | | 11 | % | | | 632 | | | | 560 | | | | 13 | % | | | 530 | | | | 484 | | | | 10 | % |
TAXOL | | | 492 | | | | 457 | | | | 8 | % | | | 477 | | | | 415 | | | | 15 | % | | | 15 | | | | 42 | | | | -64 | % |
Paraplatin | | | 469 | | | | 456 | | | | 3 | % | | | 65 | | | | 61 | | | | 7 | % | | | 404 | | | | 395 | | | | 2 | % |
Erbitux | | | 89 | | | | — | | | | — | | | | — | | | | — | | | | — | | | | 89 | | | | — | | | | — | |
Anti-Infectives | | | 1,328 | | | | 1,325 | | | | — | | | | 783 | | | | 717 | | | | 9 | % | | | 545 | | | | 608 | | | | -10 | % |
Sustiva | | | 292 | | | | 310 | | | | -6 | % | | | 126 | | | | 101 | | | | 25 | % | | | 166 | | | | 209 | | | | -21 | % |
Reyataz | | | 160 | | | | 1 | | | | * | ** | | | 29 | | | | 1 | | | | * | ** | | | 131 | | | | — | | | | — | |
Videx/ Videx EC | | | 140 | | | | 142 | | | | -1 | % | | | 86 | | | | 77 | | | | 12 | % | | | 54 | | | | 65 | | | | -17 | % |
Zerit | | | 136 | | | | 213 | | | | -36 | % | | | 82 | | | | 96 | | | | -15 | % | | | 54 | | | | 117 | | | | -54 | % |
Cefzil | | | 127 | | | | 172 | | | | -26 | % | | | 56 | | | | 46 | | | | 22 | % | | | 71 | | | | 126 | | | | -44 | % |
Maxipime | | | 94 | | | | 87 | | | | 8 | % | | | 94 | | | | 87 | | | | 8 | % | | | — | | | | — | | | | — | |
Tequin | | | 78 | | | | 98 | | | | -20 | % | | | 24 | | | | 17 | | | | 41 | % | | | 54 | | | | 81 | | | | -33 | % |
Central Nervous System | | | 90 | | | | 185 | | | | -51 | % | | | 84 | | | | 82 | | | | 2 | % | | | 6 | | | | 103 | | | | -94 | % |
Sinemet | | | 50 | | | | 54 | | | | -7 | % | | | 43 | | | | 40 | | | | 8 | % | | | 7 | | | | 14 | | | | -50 | % |
BuSpar | | | 6 | | | | 25 | | | | -76 | % | | | 13 | | | | 15 | | | | -13 | % | | | (7 | ) | | | 10 | | | | -170 | % |
Serzone | | | (4 | ) | | | 70 | | | | -106 | % | | | (1 | ) | | | 5 | | | | -120 | % | | | (3 | ) | | | 65 | | | | -105 | % |
Other Pharmaceuticals | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Glucophage Franchise | | | 240 | | | | 487 | | | | -51 | % | | | 12 | | | | 9 | | | | 33 | % | | | 228 | | | | 478 | | | | -52 | % |
Glucovance | | | 149 | | | | 224 | | | | -33 | % | | | 3 | | | | 3 | | | | — | | | | 146 | | | | 221 | | | | -34 | % |
Glucophage | | | 43 | | | | 63 | | | | -32 | % | | | 7 | | | | 5 | | | | 40 | % | | | 36 | | | | 58 | | | | -38 | % |
Glucophage XR | | | 29 | | | | 203 | | | | -86 | % | | | 1 | | | | 1 | | | | — | | | | 28 | | | | 202 | | | | -86 | % |
Metaglip | | | 19 | | | | (3 | ) | | | * | ** | | | 1 | | | | — | | | | — | | | | 18 | | | | (3 | ) | | | * | ** |
Abilify** | | | 237 | | | | 102 | | | | 132 | % | | | 5 | | | | 1 | | | | * | ** | | | 232 | | | | 101 | | | | 130 | % |
ONCOLOGY THERAPEUTICS NETWORK | | | 1,166 | | | | 1,078 | | | | 8 | % | | | — | | | | — | | | | — | | | | 1,166 | | | | 1,078 | | | | 8 | % |
NUTRITIONALS | | | 1,012 | | | | 979 | | | | 3 | % | | | 513 | | | | 468 | | | | 10 | % | | | 499 | | | | 511 | | | | -2 | % |
Infant Formulas | | | 704 | | | | 619 | | | | 14 | % | | | 247 | | | | 215 | | | | 15 | % | | | 457 | | | | 404 | | | | 13 | % |
Enfamil | | | 432 | | | | 398 | | | | 9 | % | | | 136 | | | | 120 | | | | 13 | % | | | 296 | | | | 278 | | | | 6 | % |
Other Nutritional Products | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Toddler/Children’s Nutritionals | | | 232 | | | | 204 | | | | 14 | % | | | 232 | | | | 204 | | | | 14 | % | | | — | | | | — | | | | — | |
Adult Consumer Nutritionals | | | 31 | | | | 70 | | | | -56 | % | | | 16 | | | | 22 | | | | -27 | % | | | 15 | | | | 48 | | | | -69 | % |
OTHER HEALTHCARE | | | 911 | | | | 804 | | | | 13 | % | | | 402 | | | | 356 | | | | 13 | % | | | 509 | | | | 448 | | | | 14 | % |
CONVATEC PRODUCTS | | | 451 | | | | 383 | | | | 18 | % | | | 309 | | | | 258 | | | | 20 | % | | | 142 | | | | 125 | | | | 14 | % |
Ostomy | | | 264 | | | | 237 | | | | 11 | % | | | 183 | | | | 162 | | | | 13 | % | | | 81 | | | | 75 | | | | 8 | % |
Wound Therapeutics | | | 181 | | | | 141 | | | | 28 | % | | | 121 | | | | 93 | | | | 30 | % | | | 60 | | | | 48 | | | | 25 | % |
MEDICAL IMAGING | | | 290 | | | | 250 | | | | 16 | % | | | 43 | | | | 36 | | | | 19 | % | | | 247 | | | | 214 | | | | 15 | % |
Cardiolite | | | 197 | | | | 161 | | | | 22 | % | | | 22 | | | | 19 | | | | 16 | % | | | 175 | | | | 142 | | | | 23 | % |
CONSUMER MEDICINES | | | 170 | | | | 171 | | | | -1 | % | | | 50 | | | | 62 | | | | -19 | % | | | 120 | | | | 109 | | | | 10 | % |
* | | This table presents Total Company sales on a legal entity source basis and segment and product sales on a country management reported basis. As a result, the sum of segment sales for International and for Domestic do not tie to the Total Company International and Domestic sales shown above. |
|
** | | Includes alliance revenue from the co-promotional agreement with Otsuka Pharmaceutical Co., Ltd. |
|
*** | | In Excess of +/- 200% |
BRISTOL-MYERS SQUIBB COMPANY
EARNINGS BEFORE MINORITY INTEREST AND INCOME TAXES
EXCLUDING SPECIFIED ITEMS
| | | | | | | | | | | | | | | | | | | | |
| | 2003
|
| | Q1
| | Q2
| | Q3
| | Q4
| | TOTAL YEAR
|
Earnings Before Minority Interest and Income Taxes | | $ | 1,163 | | | $ | 1,247 | | | $ | 1,361 | | | $ | 923 | | | $ | 4,694 | |
Specified items: | | | | | | | | | | | | | | | | | | | | |
Provision for restructuring / other | | | 26 | | | | 4 | | | | 55 | | | | 110 | | | | 195 | |
Litigation (recoveries) / charges | | | (21 | ) | | | (41 | ) | | | (4 | ) | | | 265 | | | | 199 | |
| | | | | | | | | | | | | | | | | | | | |
Earnings Before Minority Interest and Income Taxes | | | | | | | | | | | | | | | | | | | | |
Excluding Specified Items | | $ | 1,168 | | | $ | 1,210 | | | $ | 1,412 | | | $ | 1,298 | | | $ | 5,088 | |
| | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | |
| | 2004
|
| | Q1
| | Q2
| | | | | | | | | | TOTAL YEAR
|
Earnings Before Minority Interest and Income Taxes | | $ | 1,469 | | | $ | 775 | | | | | | | | | | | $ | 2,244 | |
Specified items: | | | | | | | | | | | | | | | | | | | | |
Gain on sale of businesses | | | (295 | ) | | | (18 | ) | | | | | | | | | | | (313 | ) |
In-process research and development | | | — | | | | 62 | | | | | | | | | | | | 62 | |
Provision for restructuring / other | | | 34 | | | | 42 | | | | | | | | | | | | 76 | |
Litigation reserves | | | — | | | | 455 | | | | | | | | | | | | 455 | |
| | | | | | | | | | | | | | | | | | | | |
Earnings Before Minority Interest and Income Taxes | | | | | | | | | | | | | | | | | | | | |
Excluding Specified Items | | $ | 1,208 | | | $ | 1,316 | | | | | | | | | | | $ | 2,524 | |
| | | | | | | | | | | | | | | | | | | | |
BRISTOL-MYERS SQUIBB COMPANY
DILUTED EARNINGS PER COMMON SHARE
EXCLUDING SPECIFIED ITEMS
| | | | | | | | | | | | | | | | | | | | |
| | 2003
|
| | Q1
| | Q2
| | Q3 *
| | Q4
| | TOTAL YEAR *
|
Diluted Earnings per Common Share | | $ | 0.41 | | | $ | 0.46 | | | $ | 0.47 | | | $ | 0.26 | | | $ | 1.59 | |
Specified items: | | | | | | | | | | | | | | | | | | | | |
Provision for restructuring / other | | | 0.01 | | | | — | | | | 0.02 | | | | 0.04 | | | | 0.07 | |
Litigation (recoveries) / charges | | | (0.01 | ) | | | (0.01 | ) | | | — | | | | 0.13 | | | | 0.11 | |
| | | | | | | | | | | | | | | | | | | | |
Diluted Earnings per Common Share | | | | | | | | | | | | | | | | | | | | |
Excluding Specified Items * | | $ | 0.41 | | | $ | 0.45 | | | $ | 0.48 | | | $ | 0.43 | | | $ | 1.78 | |
| | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | |
| | 2004
|
| | Q1
| | Q2
| | | | | | | | | | TOTAL YEAR
|
Diluted Earnings per Common Share | | $ | 0.49 | | | $ | 0.27 | | | | | | | | | | | $ | 0.76 | |
Specified items: | | | | | | | | | | | | | | | | | | | | |
Gain on sale of businesses | | | (0.09 | ) | | | (0.01 | ) | | | | | | | | | | | (0.10 | ) |
In-process research and development | | | — | | | | 0.03 | | | | | | | | | | | | 0.03 | |
Provision for restructuring / other | | | 0.01 | | | | 0.02 | | | | | | | | | | | | 0.03 | |
Litigation reserves | | | — | | | | 0.15 | | | | | | | | | | | | 0.15 | |
| | | | | | | | | | | | | | | | | | | | |
Diluted Earnings per Common Share | | | | | | | | | | | | | | | | | | | | |
Excluding Specified Items | | $ | 0.41 | | | $ | 0.46 | | | | | | | | | | | $ | 0.87 | |
| | | | | | | | | | | | | | | | | | | | |
* | | amounts may not add due to rounding of individual calculations. |
BRISTOL-MYERS SQUIBB COMPANY
SELECT ADDITIONAL FINANCIAL INFORMATION
| | | | | | | | |
| | ($ in Millions)
|
| | June 30, | | December 31, |
Balance Sheet Items
| | 2004
| | 2003
|
Cash, cash equivalents and marketable debt securities | | $ | 6,844 | | | $ | 5,457 | |
Receivables, net of allowances | | | 3,508 | | | | 3,646 | |
Short-term borrowings | | | 1,009 | | | | 127 | |
Long-term debt | | | 8,376 | | | | 8,522 | |
Stockholders’ equity | | $ | 10,431 | | | $ | 9,786 | |
| | | | | | | | |
Other Items | | | | | | | | |
For the three months ended June 30, 2004: | | | | | | | | |
Quarterly Dividend | | $.28/share | | | | |
Gross Margin | | | 61.4 | % | | | | |
Capital Expenditures and Capitalized Software | | $185million | | | | |
BRISTOL-MYERS SQUIBB COMPANY
2004 DILUTED EPS IMPACT OF PROJECTED SPECIFIED ITEMS
| | | | |
| | Diluted EPS |
| | Impact
|
Litigation reserves | | $ | (0.15 | ) |
Gain on sale of Adult Nutritional Business | | | 0.10 | |
Anticipated restructuring/relocation | | | (0.07 | ) |
Preliminary estimate of charge for in-process research and development from acquisition of Acordis | | | (0.03 | ) |
Licensing Milestones | | | (0.02 | ) |
| | | | |
Total | | $ | (0.17 | ) |
| | | | |