Entergy Texas (ETI-P) 10-Q 2013 Q2 Quarterly report

						Exhibit 12(d)
Entergy Mississippi, Inc.
Computation of Ratios of Earnings to Fixed Charges and
Ratios of Earnings to Combined Fixed Charges and Preferred Dividends
						30-Jun
	2008	2009	2010	2011	2012	2013
Fixed charges, as defined:
Total Interest	$46,888	$51,282	$55,774	$52,273	$57,345	$58,865
Interest applicable to rentals	1,638	1,959	1,921	1,731	1,637	1,471
Total fixed charges, as defined	$48,526	$53,241	$57,695	$54,004	$58,982	$60,336
Preferred dividends, as defined (a)	4,402	4,370	3,435	4,580	4,580	4,580
Combined fixed charges and preferred dividends, as defined	$52,928	$57,611	$61,130	$58,584	$63,562	$64,916
Earnings as defined:
Net Income	$59,710	$79,367	$85,377	$108,729	$46,768	$55,060
Add:
Provision for income taxes:
Total income taxes	33,240	43,395	50,111	28,801	58,679	61,833
Fixed charges as above	48,526	53,241	57,695	54,004	58,982	60,336
Total earnings, as defined	$141,476	$176,003	$193,183	$191,534	$164,429	$177,229
Ratio of earnings to fixed charges, as defined	2.92	3.31	3.35	3.55	2.79	2.94
Ratio of earnings to combined fixed charges and
preferred dividends, as defined	2.67	3.06	3.16	3.27	2.59	2.73
------------------------
(a) "Preferred dividends," as defined by SEC regulation S-K, are computed by dividing the preferred dividend
requirement by one hundred percent (100%) minus the income tax rate.