Reclassifications | Reclassifications Certain prior year financial statement balances have been reclassified to conform to the current year presentation. These reclassifications had no effect on the recorded net loss. Restatement of Previously Issued Financial Statements The Company has restated its un-audited financial statement for the quarters ended February 28, 2015 and 2014, respectively. The table below highlights the material changes to the financial statements: For the quarter ended February 28, 2015 Balance Per Adjusted Statements Adjustments Balance Previously Reported Total Other Assets $ - $ 2,000,000 (8) $ 2,000,000 Total Current Liabilities $ 5,234,064 $ 1,317,535 (1) $ 3,916,529 Common Stock $ 29,286 $ 5,850 (2) $ 23,436 Additional Paid-in Capital $ 12,397,251 $ 501,099 (3) $ 12,898,350 Accumulated Deficit $ 17,660,688 $ 2,814,412 (4) $ 14,846,276 Operating Expenses $ (3,011) $ 3,011 (5) $ - Interest Expense $ 50,769 $ 33,984 (6) $ 16,785 Change in Fair Value of Derivative Liability $ 238,172 $ 238,172 (7) $ - Net Loss $ 285,930 $ 269,145 $ 16,785 1) Change in current liabilities represents an increase in accrued liabilities of $209,789, a decrease in accrued payroll of $21,245, an increase in convertible debentures of $134,000, an increase in notes payable of $450,000, and an increase in derivative liability of $544,991. 2) Common stock adjustment reflects adjustment to record a change in the number of shares issued on the conversion of debentures. 3) Change in additional paid-in capital reflects the reclassification of preferred stock issuable as note payable. 4) Change in accumulated deficit reflects the combination of changes in the quarter ended February 28, 2015, the year ended November 30, 2014 plus changes of $2,545,267. 5) Change in operating expenses reflects the reclassification of foreign exchange loss to general and administrative expenses. 6) Change in interest expense results from an increase in the amount of recorded debt outstanding during the year. 7) Change in derivative liability results from properly recording derivative liability expense for the year. 8) Change in other current assets results from an impairment on the value of the oil and gas lease. For the quarter ended February 28, 2014 Adjusted Balance Adjustments Previously Reported Total Other Assets $ - $ 2,000,000 (3) $ 2,000,000 Total Current Liabilities $ 5,079,313 $ 1,359,219 (7) $ 3,720,094 Common Stock $ 15,885 $ 750 (6) $ 15,135 Additional Paid-in Capital $ 12,384,985 $ (496,000) (4) $ 12,880,985 Accumulated Deficit $ 17,480,272 $ 2,863,719 (5) $ 14,616,553 Operating Expenses $ 92,202 $ 2,485 (1) $ 94,687 Change in Fair Value of Derivative Liability $ 194,344 $ 194,344 (2) $ - Net Loss $ 330,724 $ 191,859 $ 138,865 1) Change in operating expenses reflects the reclassification of foreign exchange loss to general and administrative expenses. 2) Change in derivative liability results from properly recording derivative liability expense for the year. 3) Change in other current assets results from an impairment on the value of the oil and gas lease. 4) Change in additional paid-in capital reflects the reclassification of preferred stock issuable as note payable. 5) Change in accumulated deficit reflects the combination of changes in the quarter ended February 28, 2014, the year plus changes of $2,005,554 in 2013 and $666,306 in 2012. 6) Common stock adjustment reflects adjustment to record a change in the number of shares issued on the conversion of debentures. 7) Change in current liabilities represents an increase in accrued liabilities, an increase in notes payable, and an increase in derivative liability. |