Reclassifications | Reclassifications Certain prior year financial statement balances have been reclassified to conform to the current year presentation. These reclassifications had no effect on the recorded net loss. Restatement of Previously Issued Financial Statements The Company has restated its un-audited financial statement for the periods ended May 31, 2015 and 2014. The table below highlights the material changes to the financial statements: For the six months ended May 31, 2015 Balance Per Adjusted Statements Adjustments Balance Previously Reported Total Other Assets $ - $ 2,000,000 (8) $ 2,000,000 Total Current Liabilities $ 5,425,770 $ 3,019,814 (1) $ 2,405,956 Common Stock $ 46,288 $ 5,850 (2) $ 40,438 Additional Paid-in Capital $ 12,395,256 $ 500,849 (3) $ 12,896,105 Accumulated Deficit $ 17,867,399 $ 3,016,839 (4) $ 14,850,560 Operating Expenses $ (2,863) $ (2,863) (5) $ - Interest Expense $ 72,631 $ 51,563 (6) $ 21,068 Change in Fair Value of Derivative Liability $ 422,872 $ 422,872 (7) $ - Net Income (Loss) $ (492,640) $ 477,435 $ (18,205) 1) Change in current liabilities represents an increase in accrued liabilities of $205,869, an increase in convertible debentures of $134,255, an increase in notes payable of $1,950,000, and an increase in derivative liability of $729,690. 2) Common stock adjustment reflects adjustment to record a change in the number of shares issued on the conversion of debentures. 3) Change in additional paid-in capital reflects the reclassification of preferred stock issuable as note payable. 4) Change in accumulated deficit reflects the combination of changes in the six months ended May 31, 2015, the year ended November 30, 2014 plus changes of $2,828,334 in prior periods. 5) Change in operating expenses reflects the reclassification of foreign exchange loss to general and administrative expenses. 6) Change in interest expense results from change in the amount of recorded debt outstanding during the year. 7) 8) Change in other current assets results from an impairment on the value of the oil and gas lease recorded in prior periods. For the six months ended May 31, 2014 Adjusted Balance Adjustments Previously Reported Total Other Assets $ - $ 2,000,000 (7) $ 2,000,000 Total Current Liabilities $ 5,151,726 $ 1,288,467 (1) $ 3,863,259 Common Stock $ 15,885 $ 750 (2) $ 15,135 Additional Paid-in Capital $ 12,384,985 $ (496,000) (3) $ 12,880,985 Accumulated Deficit $ 17,552,685 $ 2,792,967 (4) $ 14,759,718 Operating Expenses $ 185,493 $ 5,294 (5) $ 190,787 Change in Fair Value of Derivative Liability $ 126,401 $ 126,401 (6) $ - Net Loss $ 403,136 $ 121,107 $ 282,029 1) Change in current liabilities represents a decrease in accrued liabilities of $31,533, an increase in convertible debentures of $134,000, an increase in notes payable of $450,000, and an increase in derivative liability of $736,000. 2) Common stock adjustment reflects adjustment to record a change in the number of shares issued on the conversion of debentures. 3) Change in additional paid-in capital reflects the recording of preferred stock issuable. 4) Change in accumulated deficit reflects the combination of changes in the six months ended May 31, 2014 plus changes of $2,005,554 in 2013 and $666,306 in 2012. 5) Change in operating expenses reflects and adjustment to general and administrative expenses. 6) 7) Change in other current assets results from an impairment on the value of the oil and gas lease. For the three months ended May 31, 2015 Adjusted Balance Adjustments Previously Reported Operating Expenses $ 148 $ 148 (1) $ - Interest Expense $ 21,862 $ 17,579 (2) $ 4,283 Change in Fair Value of Derivative Liability $ 184,700 $ 184,700 (3) $ - Net Loss $ (206,710) $ (202,279) $ (4,431) 1) Change in operating expenses reflects the reclassification of foreign exchange loss to general and administrative expenses. 2) Change in interest expense results from change in the amount of recorded debt outstanding during the year. 3) For the three months ended May 31, 2014 Adjusted Balance Adjustments Previously Reported Operating Expenses $ 94,039 $ 2,062 (1) $ 96,101 Change in Fair Value of Derivative Liability $ (67,943) $ (67,943) (2) $ - Net Loss $ (72,412) $ 70,753 $ (143,165) 1) Change in operating expenses reflects and adjustment to general and administrative expenses. 2) |