5
AMGENTECH, INC.
NOTES TO CONDENSED FINANCIAL STATEMENTS
(Unaudited)
NOTE 1. ORGANIZATION AND BUSINESS
Amgentech, Inc. (the “Company”) a Florida based Corporation since February 10, 2004, engaged in the business of providing technology solutions, integrating and building technology infrastructure and software and website development. Amgentech, Inc. also offers managed collocated and leased servers. Originally founded in 2001, Amgentech, Inc. has been providing Internet based solutions, VoIP infrastructure and consulting services.
On June 12, 2015, the Company consummated a Share Exchange with Telco Cuba, Inc., The Company became a wholly-owned subsidiary of Telco Cuba, Inc. with control transferring to the owners of the company. The Company elected to be treated as successor issuer for SEC reporting and accounting purposes. Under the terms of the Share Exchange, the shareholders of the Company received 50,088 shares of Telco Cuba, Inc. Series B Preferred Stock in exchange for 100% of the issued and outstanding capital of the Company.
NOTE 2. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
Financial Statement Presentation
The Company prepares its financial statements on the accrual basis in accordance with accounting principles generally accepted in the United States of America
Cash and Cash Equivalents
The Company generally considers all highly liquid financial instruments purchased with an original maturity of three months or less and money market accounts to be cash equivalents.
Accounts Receivable
Accounts receivable are recorded at the invoice amount. Management determines the allowance for doubtful accounts by identifying troubled accounts and by using experience applied to an aging of accounts receivable. Trade receivables are written off when deemed uncollectible. Recoveries of trade receivables previously written off are recorded when received. Trade receivables are considered to be past due if any portion of the receivable balance is outstanding for more than 30 days.
Property and Equipment
Property and equipment are recorded at cost less accumulated depreciation. The Company periodically reviews property and equipment to determine that the carrying values are not impaired.
Depreciation is provided over the estimated useful lives of the related assets using the straight line method for financial statement purposes. The Company’s property and equipment’s useful life range from five to seven years for all property and equipment on hand.
Inventory
Inventory, which consists of finished goods, is valued at the lower of cost or market, using the weighted-average method in determining cost. The method approximates the first-in, first-out or net realizable value. There are no inventory as of May 31, 2015 and November 30, 2014.
NOTE 2. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Continued)
Impairment of Long-Lived Assets
The Company reviews its long-lived assets for impairment whenever events or changes in circumstances indicate that the carrying amount of such asset may not be recoverable. The Company evaluates recoverability by comparing the undiscounted cash flows associated with the asset’s carrying amount.
Income Taxes
The Company is organized as S corporation, therefore, under the internal revenue code, all taxable income or loss flows through to it members. Therefore, no income tax expense or liability is recorded in the accompanying financial statements.
The Company records a liability for uncertain tax positons when it probably that a loss has been incurred and the amount can be reasonable estimated. As of May 31, 2015 and November 31, 2014, the Company had no liabilities for uncertain tax positions. The Company evaluates expiring statues of limitations, audits, proposed settlements and changes in tax law and new authoritative rulings.
Estimates
The preparation of financial statements in conformity with accounting principles generally accepted in the United States of America requires management to make estimates and assumptions that affect certain reported amounts of assets and liabilities and disclosure of contingent assets and liabilities as of the statement of financial position dates and the reported amounts of revenues and expenses during the reporting periods. Accordingly, actual results could differ from those estimates.
Revenue Recognition
The Company recognizes revenue when services are rendered and the customer takes ownership and assumes risk of loss, collection of the relevant receivable is probable, persuasive evidence of an arrangement exists and the sales price is fixed or determinable. Provisions for discounts to customers, and returns and other adjustments are recorded in the same accounting period that sales are recorded.
6
Fair Value Measurements
The Company adopted ASC 820, Fair Value Measurements and Disclosures, for all financial assets and liabilities that are recognized or disclosed at fair value in the consolidated financial statements on a recurring basis. The fair value of financial instruments are classified as current assets or liabilities, such as cash and cash equivalents, contracts receivable, short-term payables, and note payable, principally because of the short maturity of those items. The Company routinely assesses the financial strength of its customers and believes that the carrying amounts approximate fair value, due to their short term maturities and current interest rates.
Recent Accounting Pronouncements
There were various updates recently issued, most of which represented technical corrections to the accounting literature or application to specific industries and are not expected to a have a material impact on the Company’s condensed financial position, results of operations or cash flows.
NOTE 3. CONCENTRATION OF CREDIT RISK
Financial instruments which potentially subject the Company to concentrations of credit risk, consist principally of cash and cash equivalents and contract receivables. Management believes the financial risks associated with these financial instruments are not material.
NOTE 4. PROPERTY AND EQUIPMENT
Property and equipment consisted of the following at:
| | | |
| May 31, 2015 |
| November 30, 2014 |
Computer Equipment | $ 7,717 |
| $ 6,416 |
Accumulated Depreciation | (4,937) |
| (4,607) |
| $ 2,780 |
| $ 1,809 |
Depreciation expense for the six months ended May 31, 2015 and 2014 amounted to $329 and $538, respectively.
NOTE 5. RELATED PARTY TRANSACTIONS
As of May 31, 2015 and November 30, 2014, the Company had interest free advance from related party in the amount of $15,100; respectively.
NOTE 6. CONTINGENCIES
Certain of the Company’s construction contracts contain warranty provisions on material and workmanship. The Company’s management feels that any warranty work that should arise would be nominal and not have a material effect on the consolidated financial statements.
The Company, from time to time, is a party to various claims or actions arising out of the ordinary course of business. While any proceeding or litigation contains an element of uncertainty, management believes no matters exist that would have a material impact on the financial position, liquidity or results of operations of the Company.
NOTE 7. SUBSEQUENT EVENTS
On June 12, 2015, the Company consummated a Share Exchange with Telco Cuba, Inc., The Company became a wholly-owned subsidiary of Telco Cuba, Inc. with control transferring to the owners of the company. The Company elected to be treated as successor issuer for SEC reporting and accounting purposes. Under the terms of the Share Exchange, the shareholders of the Company received 50,088 shares of Telco Cuba, Inc. Series B Preferred Stock in exchange for 100% of the issued and outstanding capital of the Company.
7
EXHIBIT 9.02
CONSOLIDATED PRO-FORMA
FINANCIAL STATEMENTS OF
TELCO CUBA, INC.
(Unaudited)
PRO FORMA FINANCIAL INFORMATION
Condensed Consolidated Pro Forma Unaudited Balance Sheet as of May 31, 2015
Condensed Consolidated Pro Forma Unaudited Statement of Operations for the Year Ended November 30, 2014
Condensed Consolidated Pro Forma Unaudited Statement of Operations for the Six Months Ended May 31, 2015
Notes to Condensed Consolidated Pro Forma Unaudited Financial Statements
On June 12, 2015, Telco Cuba, Inc. consummated a share exchange with Amgentech, Inc., the result of which was Amgentech became the successor issuer for reporting and accounting purposes.
The unaudited condensed combined pro forma statements of operations are presented as if the Acquisition had been completed on December 1, 2013 combining Amgentech’s audited condensed statement of operations for the year ended November 30, 2014 and the Telco’s audited condensed statement of operations for the year ended November 30, 2014 and the Company’s condensed unaudited statement of operations for the six months ended May 31, 2015, respectively. The unaudited condensed combined pro forma balance sheet gives effect to the acquisition as if the Acquisition had taken place on June 12, 2015 and combines Telco’s unaudited condensed balance sheet as of May 31, 2015 with the Telco’s unaudited condensed balance sheet as of May 31, 2015.
The unaudited pro forma combined statement of income is presented for illustrative purposes only and, therefore, is not necessarily indicative of the operating results that might have been achieved had the transaction occurred as of an earlier date, nor is it necessarily indicative of the operating results that may be achieved in the future. You should not rely on the pro forma condensed combined financial information as being indicative of the historical results that would have been achieved had the companies always been combined or the future results that the combined companies will experience after the Acquisition.
The unaudited pro forma combined statement of operations and comprehensive loss, including the notes thereto, should be read in conjunction with the Company’s audited historical consolidated financial statements for the year ended November 30, 2014 included in our Annual Report on Form 10-K for the year ended November 30, 2014, as well as Amgentech’s audited financial statements for the years ended November 30, 2014 and 2013 and unaudited condensed financial statements for the six month ended May 31, 2015 and 2014 included in Exhibit 99.1 to this Form 8-K/A.
8