Document_and_Entity_Informatio
Document and Entity Information | 6 Months Ended | |
Jul. 31, 2014 | Aug. 31, 2014 | |
Document and Entity Information [Abstract] | ' | ' |
Entity Registrant Name | 'HEALTHEQUITY INC | ' |
Entity Central Index Key | '0001428336 | ' |
Current Fiscal Year End Date | '--01-31 | ' |
Entity Filer Category | 'Non-accelerated Filer | ' |
Document Type | '10-Q | ' |
Document Period End Date | 31-Jul-14 | ' |
Document Fiscal Year Focus | '2015 | ' |
Document Fiscal Period Focus | 'Q2 | ' |
Amendment Flag | 'false | ' |
Entity Common Stock, Shares Outstanding | ' | 54,726,740 |
Entity Well-known Seasoned Issuer | 'No | ' |
Entity Voluntary Filers | 'No | ' |
Entity Current Reporting Status | 'Yes | ' |
Condensed_Consolidated_Balance
Condensed Consolidated Balance Sheets (Unaudited) (USD $) | Jul. 31, 2014 | Jan. 31, 2014 |
In Thousands, unless otherwise specified | ||
Current assets | ' | ' |
Cash and cash equivalents | $20,886 | $13,917 |
Accounts receivable, net of allowance for doubtful accounts of $40 as of July 31, 2014 and January 31, 2014 | 6,287 | 5,705 |
Inventories | 369 | 391 |
Deferred tax asset | 1,544 | 3,080 |
Prepaid expenses | 2,029 | 663 |
Total current assets | 31,115 | 23,756 |
Deferred offering costs | 1,400 | 0 |
Property and equipment, net | 2,549 | 1,992 |
Intangible assets, net | 26,054 | 24,691 |
Goodwill | 4,651 | 4,651 |
Total assets | 65,769 | 55,090 |
Current liabilities | ' | ' |
Accounts payable | 463 | 2,368 |
Accrued compensation | 3,006 | 4,134 |
Accrued liabilities | 2,755 | 2,927 |
Series D-3 dividends payable | 344 | 0 |
Total liabilities | 6,568 | 9,429 |
Long-term liabilities | ' | ' |
Deferred rent | 435 | 393 |
Series D-3 redeemable convertible preferred stock derivative liability | 0 | 6,182 |
Deferred tax liability | 5,389 | 5,078 |
Total long-term liabilities | 5,824 | 11,653 |
Total liabilities | 12,392 | 21,082 |
Commitments and contingencies (see note 5) | ' | ' |
Redeemable convertible preferred stock, $0.0001 par value, 26,473 shares authorized; 17,349 shares issued and outstanding as of July 31, 2014 and January 31, 2014; liquidation preference of $43,806 and $43,128 as of July 31, 2014 and January 31, 2014, respectively | 42,693 | 46,714 |
Total stockholders’ equity (deficit) | ' | ' |
Common stock, $0.0001 par value, 70,000 shares authorized, 11,742 and 7,038 shares issued and outstanding as of July 31, 2014 and January 31, 2014, respectively | 1 | 1 |
Common stock warrants | 21 | 2,334 |
Additional paid-in capital | 20,301 | 0 |
Accumulated deficit | -17,768 | -23,170 |
Total stockholders’ equity (deficit) | 10,684 | -12,706 |
Total liabilities, redeemable convertible preferred stock and stockholders’ equity (deficit) | 65,769 | 55,090 |
Redeemable convertible preferred stock | ' | ' |
Long-term liabilities | ' | ' |
Redeemable convertible preferred stock, $0.0001 par value, 26,473 shares authorized; 17,349 shares issued and outstanding as of July 31, 2014 and January 31, 2014; liquidation preference of $43,806 and $43,128 as of July 31, 2014 and January 31, 2014, respectively | 42,693 | 46,714 |
Convertible preferred stock | ' | ' |
Total stockholders’ equity (deficit) | ' | ' |
Convertible preferred stock, $0.0001 par value, 6,738 shares authorized, 6,156 shares issued and outstanding as of July 31, 2014 and January 31, 2014; liquidation preference of $13,011 and $12,764 as of July 31, 2014 and January 31, 2014, respectively | $8,129 | $8,129 |
Condensed_Consolidated_Balance1
Condensed Consolidated Balance Sheets (Phantom) (USD $) | Jul. 31, 2014 | Jan. 31, 2014 |
In Thousands, except Share data, unless otherwise specified | ||
Allowance for doubtful accounts | $40 | $40 |
Redeemable Convertible Preferred Stock, Shares Outstanding | 17,349,000 | 17,349,000 |
Common Stock, Par or Stated Value Per Share | $0.00 | $0.00 |
Common Stock, Shares Authorized | 70,000,000 | 70,000,000 |
Common Stock, Shares, Issued | 11,742,000 | 11,742,000 |
Common Stock, Shares, Outstanding | 7,038,000 | 7,038,000 |
Redeemable convertible preferred stock | ' | ' |
Redeemable Convertible Preferred Stock, Par or Stated Value Per Share | $0.00 | $0.00 |
Redeemable Convertible Preferred Stock, Shares Authorized | 26,473,000 | 26,473,000 |
Redeemable Convertible Preferred Stock, Shares Issued | 17,349,000 | 17,349,000 |
Redeemable Convertible Preferred Stock, Shares Outstanding | 17,349,000 | 17,349,000 |
Redeemable Convertible Preferred Stock, Liquidation Preference | 43,806 | 43,128 |
Convertible preferred stock | ' | ' |
Preferred Stock, Par or Stated Value Per Share | $0.00 | $0.00 |
Preferred Stock, Shares Authorized | 6,738,000 | 6,738,000 |
Preferred Stock, Shares Issued | 6,156,000 | 6,156,000 |
Preferred Stock, Shares Outstanding | 6,156,000 | 6,156,000 |
Liquidation preference | $13,011 | $12,764 |
Condensed_Consolidated_Stateme
Condensed Consolidated Statements Of Operations And Comprehensive Income (Unaudited) (USD $) | 3 Months Ended | 6 Months Ended | ||
In Thousands, except Per Share data, unless otherwise specified | Jul. 31, 2014 | Jul. 31, 2013 | Jul. 31, 2014 | Jul. 31, 2013 |
Revenue | ' | ' | ' | ' |
Account fee revenue | $10,548 | $7,209 | $20,936 | $14,225 |
Custodial fee revenue | 5,934 | 4,648 | 11,361 | 9,097 |
Card fee revenue | 4,233 | 3,014 | 8,531 | 6,076 |
Other revenue | 176 | 111 | 294 | 208 |
Total revenue | 20,891 | 14,982 | 41,122 | 29,606 |
Cost of services | ' | ' | ' | ' |
Account costs | 6,703 | 4,705 | 13,131 | 9,700 |
Custodial costs | 1,006 | 910 | 1,944 | 1,879 |
Card costs | 1,412 | 1,009 | 2,817 | 1,983 |
Other costs | 1 | 15 | 2 | 42 |
Total cost of services | 9,122 | 6,639 | 17,894 | 13,604 |
Gross profit | 11,769 | 8,343 | 23,228 | 16,002 |
Operating expenses | ' | ' | ' | ' |
Sales and marketing | 2,321 | 1,837 | 4,554 | 3,582 |
Technology and development | 2,302 | 1,659 | 4,488 | 3,328 |
General and administrative | 1,666 | 825 | 2,809 | 1,735 |
Amortization of acquired intangible assets | 409 | 409 | 818 | 818 |
Total operating expenses | 6,698 | 4,730 | 12,669 | 9,463 |
Income from operations | 5,071 | 3,613 | 10,559 | 6,539 |
Other expense | ' | ' | ' | ' |
Interest expense | 0 | -10 | 0 | -20 |
Loss on revaluation of redeemable convertible preferred stock derivative | 0 | 0 | -735 | 0 |
Other expense, net | -39 | -30 | -131 | -103 |
Total other expense | -39 | -40 | -866 | -123 |
Income before income taxes | 5,032 | 3,573 | 9,693 | 6,416 |
Income tax provision | 2,004 | 1,351 | 3,947 | 2,444 |
Net income and comprehensive income | 3,028 | 2,222 | 5,746 | 3,972 |
Comprehensive income | 3,028 | 2,222 | 5,746 | 3,972 |
Net income attributable to common stockholders: | ' | ' | ' | ' |
Basic (in dollars) | 1,565 | 689 | 5,457 | 1,111 |
Diluted (in dollars) | $2,591 | $1,834 | $6,481 | $2,304 |
Net income per share attributable to common stockholders: | ' | ' | ' | ' |
Basic (in dollars per share) | $0.19 | $0.12 | $0.70 | $0.20 |
Diluted (in dollars per share) | $0.06 | $0.05 | $0.14 | $0.08 |
Weighted-average number of shares used in computing net income per share attributable to common stockholders | ' | ' | ' | ' |
Basic (in shares) | 8,135 | 5,566 | 7,757 | 5,529 |
Diluted (in shares) | 41,680 | 37,504 | 45,847 | 28,268 |
Condensed_Consolidated_Stateme1
Condensed Consolidated Statements of Redeemable Convertible Preferred Stock and Stockholders' Equity (Deficit) (USD $) | Total | Convertible preferred stock | Common stock | Common stock warrants | Additional paid-in capital | Accumulated deficit |
In Thousands, unless otherwise specified | ||||||
Opening balance at Jan. 31, 2014 | $46,714 | ' | ' | ' | ' | ' |
Opening balance, shares at Jan. 31, 2014 | ' | 6,156 | 7,038 | ' | ' | ' |
Opening balance, shares at Jan. 31, 2014 | 17,349 | ' | ' | ' | ' | ' |
Redeemable convertible preferred stock | ' | ' | ' | ' | ' | ' |
Redeemable convertible preferred stock accretion | -4,021 | ' | ' | ' | ' | ' |
Stockholders’ equity (deficit) | ' | ' | ' | ' | ' | ' |
Opening balance | 10,684 | 8,129 | 1 | 21 | 20,301 | -17,768 |
Issuance of series D-3 redeemable convertible preferred stock cash dividend | -344 | ' | ' | ' | ' | -344 |
Exercise of 2,938 warrants at $0.7976 per share, shares | ' | ' | 2,938 | ' | ' | ' |
Exercise of 2,938 warrants at $0.7976 per share | 2,343 | ' | ' | -2,313 | 4,656 | ' |
Exercise of 1,766 options at $1.3494 per share | 1,766 | ' | 1,766 | ' | ' | ' |
Exercise of 1,766 options at $1.3494 per share | 2,383 | ' | ' | ' | 2,383 | ' |
Stock-based compensation | 468 | ' | ' | ' | 468 | ' |
Tax benefit on stock options exercised | 1,856 | ' | ' | ' | 1,856 | ' |
Redeemable convertible preferred stock accretion | 4,021 | ' | ' | ' | 4,021 | ' |
Reclassification of series D-3 redeemable convertible preferred stock derivative liability | 6,917 | ' | ' | ' | 6,917 | ' |
Net income | 5,746 | ' | ' | ' | ' | 5,746 |
Ending balance at Jul. 31, 2014 | 10,684 | 8,129 | 1 | 21 | 20,301 | -17,768 |
Ending balance at Jul. 31, 2014 | 42,693 | ' | ' | ' | ' | ' |
Ending balance, shares at Jul. 31, 2014 | 17,349 | ' | ' | ' | ' | ' |
Ending balance, shares at Jul. 31, 2014 | ' | 6,156 | 11,742 | ' | ' | ' |
Opening balance at Apr. 30, 2014 | ' | ' | ' | ' | ' | ' |
Stockholders’ equity (deficit) | ' | ' | ' | ' | ' | ' |
Opening balance | 10,684 | 8,129 | ' | ' | ' | ' |
Net income | 3,028 | ' | ' | ' | ' | ' |
Ending balance at Jul. 31, 2014 | 10,684 | 8,129 | ' | ' | ' | ' |
Ending balance at Jul. 31, 2014 | $42,693 | ' | ' | ' | ' | ' |
Ending balance, shares at Jul. 31, 2014 | 17,349 | ' | ' | ' | ' | ' |
Ending balance, shares at Jul. 31, 2014 | ' | 6,156 | ' | ' | ' | ' |
Condensed_Consolidated_Stateme2
Condensed Consolidated Statements of Redeemable Convertible Preferred Stock and Stockholders' Equity (Deficit) Condensed Consolidated Statements of Redeemable Convertible Preferred Stock and Stockholders' Equity (Deficit) (Parenthetical) (USD $) | 6 Months Ended |
Jul. 31, 2014 | |
Statement of Stockholders' Equity [Abstract] | ' |
Exercise price of warrants | $0.80 |
Exercise price | $1.35 |
Condensed_Consolidated_Stateme3
Condensed Consolidated Statements Of Cash Flows (Unaudited) (USD $) | 6 Months Ended | |
In Thousands, unless otherwise specified | Jul. 31, 2014 | Jul. 31, 2013 |
Cash flows from operating activities: | ' | ' |
Net income | $5,746 | $3,972 |
Adjustments to reconcile net income to net cash provided by operating activities: | ' | ' |
Depreciation and amortization | 2,643 | 1,989 |
Revaluation of redeemable convertible preferred stock derivative | 735 | 0 |
Imputed interest on notes payable | 0 | 20 |
Deferred taxes | 1,847 | 2,414 |
Stock-based compensation | 468 | 30 |
Changes in operating assets and liabilities: | ' | ' |
Restricted cash | 0 | 9 |
Accounts receivable | -582 | -290 |
Inventories | 22 | -115 |
Prepaid expenses | -1,366 | -169 |
Accounts payable | -1,905 | -633 |
Due to trust | 0 | -9 |
Accrued compensation | -1,128 | -915 |
Accrued liabilities | -172 | 709 |
Income taxes payable | 0 | -77 |
Deferred rent | 42 | 189 |
Net cash provided by operating activities | 6,350 | 7,124 |
Cash flows from investing activities: | ' | ' |
Purchase of property and equipment | -1,047 | -773 |
Purchase of software and capitalized software development costs | -3,516 | -1,627 |
Net cash used in investing activities | -4,563 | -2,400 |
Cash flows from financing activities: | ' | ' |
Repayment of notes payable | 0 | -1,500 |
Proceeds from exercise of common stock options | 2,383 | 198 |
Proceeds from exercise of common stock warrants | 2,343 | 0 |
Tax benefit from exercise of common stock options | 1,856 | 0 |
Deferred Offering Cost | -1,400 | 0 |
Net cash provided by (used in) financing activities | 5,182 | -1,302 |
Increase in cash and cash equivalents | 6,969 | 3,422 |
Beginning cash and cash equivalents | 13,917 | 5,905 |
Ending cash and cash equivalents | 20,886 | 9,327 |
Supplemental disclosures of non-cash investing and financing activities: | ' | ' |
Common stock warrants exercised | 2,313 | 0 |
Series D-3 redeemable convertible preferred stock dividend | $344 | $344 |
Summary_of_business_and_signif
Summary of business and significant accounting policies | 6 Months Ended |
Jul. 31, 2014 | |
Organization, Consolidation and Presentation of Financial Statements [Abstract] | ' |
Summary of business and significant accounting policies | ' |
HealthEquity, Inc. was incorporated in the state of Delaware on September 18, 2002, and was organized to offer a full range of innovative solutions for managing health care accounts (Health Savings Accounts, Health Reimbursement Arrangements, and Flexible Spending Accounts) for health plans, insurance companies, and third-party administrators. | |
Principles of consolidation—The condensed consolidated financial statements include the accounts of HealthEquity, Inc. and its wholly owned subsidiaries, First HSA, LLC, First Horizon MSaver, Inc., HEQ Insurance Services, Inc., and HealthEquity Advisors, LLC (collectively referred to as the "Company"). All significant intercompany balances and transactions have been eliminated. | |
Basis of presentation—The accompanying condensed consolidated financial statements as of July 31, 2014 and for the six months ended July 31, 2014 and 2013 are unaudited and have been prepared in conformity with accounting principles generally accepted in the United States of America ("GAAP") and the applicable rules and regulations of the Securities and Exchange Commission ("SEC") regarding interim financial reporting. In the opinion of management, the interim data includes all adjustments, consisting only of normal recurring adjustments, necessary for a fair presentation of the results for the interim periods. Certain information and note disclosures normally included in financial statements prepared in accordance with GAAP have been condensed or omitted pursuant to such rules and regulations. Therefore, these condensed consolidated financial statements should be read in conjunction with the consolidated financial statements and notes included in the Company's final prospectus (dated July 30, 2014) filed with the SEC pursuant to Rule 424(b) under the Securities Act of 1933 on August 1, 2014. | |
The fiscal year-end condensed consolidated balance sheet data was derived from audited financial statements, but does not include all disclosures required by GAAP. | |
Initial public offering—On August 5, 2014, the Company consummated its initial public offering ("IPO") and issued and sold 10,465,000 shares of its common stock at a public offering price of $14.00 per share, less the underwriters' discount. The Company received net proceeds of approximately $132.5 million after deducting underwriters' discounts and commissions of approximately $10.3 million and other offering expenses payable by the Company of approximately $3.7 million, of which approximately $1.4 million of the other offering expenses had been paid as of July 31, 2014. The underwriting discounts and commissions and other offering expenses were recorded as an offset against the IPO proceeds in additional paid-in capital upon the closing of the IPO on August 5, 2014. The net proceeds and other impacts of the IPO described herein are not reflected in the condensed consolidated financial statements as of July 31, 2014, as the Company consummated its IPO and received the proceeds subsequent to the end of the second fiscal quarter of 2015. | |
Recent accounting pronouncements—On May 28, 2014, the Financial Accounting Standards Board ("FASB") issued Accounting Standards Update ("ASU") No. 2014-09, Revenue from Contracts with Customers, which requires an entity to recognize the amount of revenue to which it expects to be entitled for the transfer of promised goods or services to customers. The ASU will replace most existing revenue recognition guidance in U.S. GAAP when it becomes effective. The new standard is effective for our annual and interim reporting periods beginning February 1, 2017. Early application is not permitted. The standard permits the use of either the retrospective or cumulative effect transition method. The Company is evaluating the effect that ASU 2014-09 will have on the consolidated financial statements and related disclosures. The Company has not yet selected a transition method nor determined the effect of the standard on the ongoing financial reporting. |
Net_income_per_share_attributa
Net income per share attributable to common stockholders | 6 Months Ended | ||||||||||||||||
Jul. 31, 2014 | |||||||||||||||||
Earnings Per Share [Abstract] | ' | ||||||||||||||||
Net income per share attributable to common stockholders | ' | ||||||||||||||||
Net income per share attributable to common stockholders | |||||||||||||||||
The Company computes net income per share of common stock in conformity with the two-class method required for participating securities. The Company considers its series D-3 redeemable convertible preferred stock to be participating securities as the holders of the preferred stock are entitled to receive a dividend in the event that a dividend is paid on common stock. The following table sets forth the computation of basic and diluted net income per share attributable to common stockholders: | |||||||||||||||||
Three months ended July 31, | Six months ended July 31, | ||||||||||||||||
(in thousands, except per share data) | 2014 | 2013 | 2014 | 2013 | |||||||||||||
Numerator (basic and diluted): | |||||||||||||||||
Net income | $ | 3,028 | $ | 2,222 | $ | 5,746 | $ | 3,972 | |||||||||
Less: accretion of redeemable convertible preferred stock | — | (340 | ) | 4,021 | (680 | ) | |||||||||||
Less: dividend on redeemable convertible preferred stock and dividend on convertible preferred stock | (632 | ) | (650 | ) | (1,270 | ) | (1,301 | ) | |||||||||
Less: undistributed income attributed to redeemable convertible preferred stockholders | (831 | ) | (543 | ) | (3,040 | ) | (880 | ) | |||||||||
Net income attributable to common stockholders for basic earnings per share | $ | 1,565 | $ | 689 | $ | 5,457 | $ | 1,111 | |||||||||
Add back: dividend of redeemable convertible preferred stock | 463 | 477 | 1,270 | 482 | |||||||||||||
Add back: accretion on redeemable convertible preferred stock and dividend on convertible preferred stock | — | 340 | (4,021 | ) | 209 | ||||||||||||
Add back: series D-3 derivative liability revaluations | — | — | 735 | — | |||||||||||||
Add back: adjustment to undistributed income attributed to redeemable convertible preferred stockholders | 563 | 328 | 3,040 | 502 | |||||||||||||
Net income attributable to common stockholders for diluted earnings per share | $ | 2,591 | $ | 1,834 | $ | 6,481 | $ | 2,304 | |||||||||
Denominator (basic): | |||||||||||||||||
Weighted-average common shares outstanding | 8,135 | 5,566 | 7,757 | 5,529 | |||||||||||||
Denominator (diluted): | |||||||||||||||||
Weighted-average common shares outstanding | 8,135 | 5,566 | 7,757 | 5,529 | |||||||||||||
Effect of potential dilutive securities: | |||||||||||||||||
Weighted-average dilutive effect of stock options | 3,050 | 770 | 3,207 | 920 | |||||||||||||
Weighted-average dilutive effect of common shares from stock warrants | 2,350 | 2,411 | 2,415 | 2,411 | |||||||||||||
Dilutive effect from preferred stock assuming conversion | 28,145 | 28,757 | 32,468 | 19,408 | |||||||||||||
Weighted-average common shares outstanding | 41,680 | 37,504 | 45,847 | 28,268 | |||||||||||||
Net income per share attributable to common stockholders: | |||||||||||||||||
Basic | $ | 0.19 | $ | 0.12 | $ | 0.7 | $ | 0.2 | |||||||||
Diluted | $ | 0.06 | $ | 0.05 | $ | 0.14 | $ | 0.08 | |||||||||
For the three months ended July 31, 2014 and 2013, approximately 4.3 million and 5.8 million shares, respectively, attributable to outstanding series D-3 redeemable convertible preferred stock, common stock warrants and stock options were excluded from the calculation of diluted earnings per share as their inclusion would have been anti-dilutive. | |||||||||||||||||
For the six months ended July 31, 2014 and 2013, approximately 2,000 and 15.0 million shares, respectively, attributable to outstanding series D-3 redeemable convertible preferred stock, series C redeemable convertible preferred stock, common stock warrants and stock options were excluded from the calculation of diluted earnings per share as their inclusion would have been anti-dilutive. |
Property_and_equipment
Property and equipment | 6 Months Ended | ||||||||
Jul. 31, 2014 | |||||||||
Property, Plant and Equipment [Abstract] | ' | ||||||||
Property and equipment | ' | ||||||||
Property and equipment | |||||||||
Property and equipment consisted of the following as of July 31, 2014 and January 31, 2014: | |||||||||
(in thousands) | 31-Jul-14 | 31-Jan-14 | |||||||
Leasehold improvements | $ | 428 | $ | 329 | |||||
Furniture and fixtures | 1,337 | 1,094 | |||||||
Computer equipment | 3,780 | 3,075 | |||||||
Property and equipment, gross | 5,545 | 4,498 | |||||||
Accumulated depreciation | (2,996 | ) | (2,506 | ) | |||||
Property and equipment, net | $ | 2,549 | $ | 1,992 | |||||
Depreciation expense for the three and six months ended July 31, 2014 and 2013 was $251,000, $186,000, $485,000 and $347,000, respectively. |
Intangible_assets_and_goodwill
Intangible assets and goodwill | 6 Months Ended | ||||||||
Jul. 31, 2014 | |||||||||
Goodwill and Intangible Assets Disclosure [Abstract] | ' | ||||||||
Intangible assets and goodwill | ' | ||||||||
Intangible assets and goodwill | |||||||||
During the three and six months ended July 31, 2014 and 2013, the Company capitalized software development costs of $1.3 million, $301,000, $2.4 million and $605,000, respectively, related to significant enhancements and upgrades to its proprietary system. | |||||||||
The gross carrying amount and associated accumulated amortization of intangible assets is as follows as of July 31, 2014 and January 31, 2014: | |||||||||
(in thousands) | 31-Jul-14 | 31-Jan-14 | |||||||
Amortized intangible assets: | |||||||||
Capitalized software development costs | $ | 7,689 | $ | 5,290 | |||||
Software | 4,468 | 3,351 | |||||||
Acquired intangible member assets | 24,563 | 24,563 | |||||||
36,720 | 33,204 | ||||||||
Accumulated amortization | (10,666 | ) | (8,513 | ) | |||||
Intangible assets, net | $ | 26,054 | $ | 24,691 | |||||
During the three and six months ended July 31, 2014 and 2013, the Company incurred and expensed a total of $976,000, $580,000, $1.8 million and $1.1 million, respectively, in software development costs primarily related to the post-implementation and operation stages of its proprietary software. | |||||||||
Amortization expense for the three and six months ended July 31, 2014 and 2013 was $1.1 million, $823,000, $2.2 million and $1.6 million, respectively. | |||||||||
All of the Company’s goodwill was generated from the acquisition of First Horizon MSaver, Inc. on August 11, 2011. There have been no changes to the goodwill carrying value during the three and six months ended July 31, 2014 and 2013. |
Commitment_and_contingencies
Commitment and contingencies | 6 Months Ended |
Jul. 31, 2014 | |
Commitments and Contingencies Disclosure [Abstract] | ' |
Commitments and contingencies | ' |
Commitments and contingencies | |
The Company’s principal commitments and contingencies consist of a processing services agreement with a vendor, and obligations for office space, data storage facilities, equipment and certain maintenance agreements under long-term, non-cancelable operating leases. These commitments as of January 31, 2014 are disclosed in the Company’s consolidated financial statements included in its final prospectus (dated July 30, 2014) filed with the SEC pursuant to Rule 424(b) under the Securities Act of 1933 on August 1, 2014, and did not change materially during the three and six months ended July 31, 2014 except for the following: | |
In March 2014, the Company modified its corporate office lease to expand its existing space for an additional commitment of $1.1 million over the term of the original lease. | |
Lease expense for office space for the three and six months ended July 31, 2014 and 2013 totaled $293,000, $222,000, $570,000 and $435,000, respectively. Expense for other agreements for the three and six months ended July 31, 2014 and 2013 totaled $47,000, $32,000, $99,000 and $65,000, respectively. |
Income_taxes
Income taxes | 6 Months Ended |
Jul. 31, 2014 | |
Income Tax Disclosure [Abstract] | ' |
Income taxes | ' |
Income taxes | |
The Company follows FASB Accounting Standards Codification 740-270, Income Taxes - Interim Reporting, for the computation and presentation of its interim period tax provision. Accordingly, management estimated the effective annual tax rate and applied this rate to the year-to-date pre-tax book income to determine the interim provision for income taxes. For the three and six months ended July 31, 2014, the Company recorded a provision for income taxes of $2.0 million and $3.9 million, respectively. The resulting effective tax rate was 39.8% and 40.7%, compared with an effective tax rate of 37.8% and 38.1% for the three and six months ended July 31, 2013, respectively. For the three and six months ended July 31, 2014, the net impact of discrete tax items caused a 1.3% and 0.5% decrease to the effective tax rate primarily due to the tax benefit on book stock compensation expense on stock options vesting upon the Company’s initial public offering, partially offset by changes in tax rates on the Company’s deferred tax assets and liabilities. For the three and six months ended July 31, 2013, the net impact of discrete tax items was not material. The effective tax rate increased over the same period last year primarily due to an increase in permanent tax items in relation to income before income taxes, expiration of the federal research and development tax credits as of December 31, 2013, and discrete tax items. | |
As of July 31, 2014 and January 31, 2014, the Company’s total gross unrecognized tax benefit was $264,000 and $256,000, respectively. As a result of Accounting Standards Update No. 2013-11, certain unrecognized tax benefits have been netted against their related deferred tax assets. As a result, the unrecognized tax benefit recorded as of July 31, 2014 and January 31, 2014 remains unchanged in the amount of $47,000. Substantially all of the gross unrecognized tax benefit, if recognized, would affect the Company’s effective tax rate. The Company anticipates a decrease of $22,000 in total gross unrecognized tax benefits within 12 months of the reporting date related to an uncertain tax position on research and development credits claimed for which a lapse of the applicable statute of limitations is expected. | |
The Company files income tax returns with U.S. federal and state taxing jurisdictions and is not currently under examination with any jurisdiction. The Company remains subject to examination by federal and various state taxing jurisdictions for tax years after 2002. |
Redeemable_convertible_preferr
Redeemable convertible preferred stock and convertible preferred stock | 6 Months Ended | ||||||||||||||
Jul. 31, 2014 | |||||||||||||||
Equity [Abstract] | ' | ||||||||||||||
Redeemable convertible preferred stock and convertible preferred stock | ' | ||||||||||||||
Redeemable convertible preferred stock and convertible preferred stock | |||||||||||||||
Redeemable convertible preferred stock and convertible preferred stock consisted of the following: | |||||||||||||||
As of July 31, 2014 (in thousands) | |||||||||||||||
Shares | |||||||||||||||
Issued and | Liquidation | Carrying | |||||||||||||
Series | Authorized | outstanding | preference | value | |||||||||||
Redeemable convertible preferred stock: | |||||||||||||||
Series C | 6,773 | 6,751 | $ | 23,002 | $ | 22,232 | |||||||||
Series D-1 | 9,000 | 5,835 | 8,656 | 8,340 | |||||||||||
Series D-2 | 3,200 | 440 | 736 | 709 | |||||||||||
Series D-3 | 7,500 | 4,323 | 11,412 | 11,412 | |||||||||||
Total redeemable convertible preferred stock | 26,473 | 17,349 | $ | 43,806 | $ | 42,693 | |||||||||
Convertible preferred stock: | |||||||||||||||
Series A | 2,000 | 2,000 | $ | 3,351 | $ | 2,000 | |||||||||
Series B | 4,738 | 4,156 | 9,660 | 6,129 | |||||||||||
Total convertible preferred stock | 6,738 | 6,156 | $ | 13,011 | $ | 8,129 | |||||||||
As of January 31, 2014 (in thousands) | |||||||||||||||
Shares | |||||||||||||||
Series | Authorized | Issued and | Liquidation | Carrying | |||||||||||
outstanding | preference | value | |||||||||||||
Redeemable convertible preferred stock: | |||||||||||||||
Series C | 6,773 | 6,751 | $ | 22,533 | $ | 22,232 | |||||||||
Series D-1 | 9,000 | 5,835 | 8,464 | 8,340 | |||||||||||
Series D-2 | 3,200 | 440 | 719 | 709 | |||||||||||
Series D-3 | 7,500 | 4,323 | 11,412 | 15,433 | |||||||||||
Total redeemable convertible preferred stock | 26,473 | 17,349 | $ | 43,128 | $ | 46,714 | |||||||||
Convertible preferred stock: | |||||||||||||||
Series A | 2,000 | 2,000 | $ | 3,291 | $ | 2,000 | |||||||||
Series B | 4,738 | 4,156 | 9,473 | 6,129 | |||||||||||
Total convertible preferred stock | 6,738 | 6,156 | $ | 12,764 | $ | 8,129 | |||||||||
As of July 31, 2014, the Company had outstanding series A and B convertible preferred stock and series C, D-1, D-2, and D-3 redeemable convertible preferred stock. | |||||||||||||||
In accordance with the redeemable and convertible preferred stock terms, series A, B, and D-3 convert into shares of common stock on a 1:1 basis, series C on a 1:1.38 basis, and series D-1 on a 1:2 basis, and series D-2 on a 1:2.27 basis. In connection with the Company's IPO, all outstanding redeemable and convertible preferred stock converted to 32,486,588 shares of common stock. As a result, as of August 4, 2014, amounts associated with the redeemable and convertible preferred stock have been reclassified to additional paid-in capital. |
Common_stock_warrants
Common stock warrants | 6 Months Ended |
Jul. 31, 2014 | |
Stockholders' Equity Note [Abstract] | ' |
Common stock warrant | ' |
Common stock warrants | |
In conjunction with a rights equalization agreement, the Company issued warrants to series A convertible preferred stockholders to purchase 150,000 shares of its common stock for $1.00 per share, The warrants were exercisable through November 2015, of which 26,000 were exercised with 124,000 outstanding as of January 31, 2014. The 124,000 warrants outstanding as January 31, 2014 were all exercised during the six months ended July 31, 2014. The warrants had a fair market value of $51,000 at the date of issuance. | |
In conjunction with the series B convertible preferred stock, warrants to purchase 400,000 shares of common stock with an exercise price of $1.00 per share were granted to series B convertible preferred stockholders. The warrants were exercisable through February 2014, of which 400,000 and 50,000 were exercised as of July 31, 2014 and January 31, 2014, respectively. The 350,000 warrants outstanding as of January 31, 2014 were all exercised during the six months ended July 31, 2014. The warrants had a fair market value of $44,000 at the date of issuance. | |
The Company issued warrants to purchase an additional 200,000 shares of common stock to series B convertible preferred stockholders with an exercise price of $1.00 per share. The warrants are exercisable through September 2015, of which 188,000 and 5,000 were exercised with 12,000 and 195,000 outstanding as of July 31, 2014 and January 31, 2014, respectively. The warrants had a fair market value of $66,000 at the date of issuance. | |
In conjunction with the series C redeemable convertible preferred stock, the Company issued detachable warrants to purchase 600,000 shares of common stock with an exercise price of $1.50 per share to series C redeemable convertible preferred stockholders. The warrants are exercisable through August 2016, of which 585,000 and 10,000 were exercised as of July 31, 2014 and January 31, 2014 with 15,000 and 590,000 outstanding as of July 31, 2014 and January 31, 2014, respectively. The warrants had a fair market value of $339,000 at the date of issuance. The Company issued warrants to purchase an additional 1.0 million shares of common stock to series C redeemable convertible preferred stockholders with an exercise price of $0.01 per share. The warrants are exercisable through May 7, 2017, of which 1.0 million and 4,000 were exercised as of July 31, 2014 and January 31, 2014 with 5,000 and 1.0 million outstanding as of July 31, 2014 and January 31, 2014. The warrants had a fair market value of $1.6 million at the date of issuance. | |
In conjunction with the series D-1 redeemable convertible preferred stock, the Company issued detachable warrants to purchase 400,000 shares of common stock with an exercise price of $2.00 per share. The warrants are exercisable upon the option of the stockholder through August 2018, of which 397,000 were exercised as of July 31, 2014, with 3,000 and 400,000 outstanding as of July 31, 2014 and January 31, 2014, respectively. | |
In conjunction with the series D-3 redeemable convertible preferred stock, warrants to purchase 966,000 shares of common stock with an exercise price of $0.01 per share were granted to series D-3 redeemable convertible preferred stockholders. The warrants are exercisable through August 2021, of which 767,000 were exercised with 199,000 outstanding as of January 31, 2014. The warrants outstanding as of January 31, 2014 were all exercised during the six months ended July 31, 2014. The warrants had a value of $1.7 million at the date of issuance. | |
As a result of the foregoing, as of July 31, 2014, there were 35,000 warrants outstanding in total. |
Stock_options
Stock options | 6 Months Ended | ||||||||||||||||||||
Jul. 31, 2014 | |||||||||||||||||||||
Disclosure of Compensation Related Costs, Share-based Payments [Abstract] | ' | ||||||||||||||||||||
Stock options | ' | ||||||||||||||||||||
Stock options | |||||||||||||||||||||
On January 30, 2014, the Company’s board of directors approved and the Company adopted a 2014 Equity Incentive Plan (the "Incentive Plan") providing for the issuance of stock options to the directors and employees of the Company to purchase up to an aggregate of 600,000 shares of common stock. No stock options were issued to directors of the Company from the Incentive Plan as of January 31, 2014. | |||||||||||||||||||||
In July 2014, the Company's board of directors voted to increase the shares of common stock reserved under the Incentive Plan by 2,000,000 shares from 600,000 shares of common stock to 2,600,000 shares of common stock. In addition, the board of directors voted to provide that the number of shares of common stock reserved for issuance under the Incentive Plan will automatically increase on February 1 of each year, beginning as of February 1, 2015 and continuing through and including February 1, 2024, by 3% of the total number of shares of the Company’s capital stock outstanding on January 31 of the preceding fiscal year, or a lesser number of shares determined by the board of directors. As of July 31, 2014, 623,000 shares were available for grant under the Incentive Plan. | |||||||||||||||||||||
Under the terms of the Incentive Plan, the Company has the ability to grant incentive and nonstatutory stock options. Incentive stock options may be granted only to Company employees. Nonstatutory stock options may be granted to Company employees, directors and consultants. Such options are to be exercisable at prices, as determined by the board of directors, which must be equal to no less than the fair value of the Company's common stock at the date of the grant. Stock options granted under the Incentive Plan generally expire 10 years from the date of issuance, or are forfeited 90 days after termination of employment. Any stock options that are forfeited or that expire are returned to the Incentive Plan. | |||||||||||||||||||||
Upon the pricing of the IPO, the Company granted 431,500 time-based stock options to certain directors and key employees, 349,000 of which vest over a period of 4 years and 82,500 of which vest on January 31, 2015. In addition, upon the pricing of the IPO, the Company granted 1.4 million performance-based stock options to certain key employees under the Incentive Plan, which vest upon the achievement of certain performance criteria. The performance based stock options vest upon the attainment of the following performance criteria: (a) 10% of the stock options vest upon attainment of at least $34.5 million in Adjusted Earnings Before Interest, Taxes, Depreciation and Amortization ("EBITDA") for the fiscal year 2016, (b) 20% of the stock options vest upon the attainment of an annual growth rate of Adjusted EBITDA per share of common stock of 30% for the fiscal year 2017, (c) 30% of the stock options vest upon the attainment of an annual growth rate of Adjusted EBITDA per share of common stock of 30% for fiscal year 2018, and (d) 40% of the stock options vest upon the attainment of an annual growth rate of Adjusted EBITDA per share of common stock of 25% for fiscal year 2019. | |||||||||||||||||||||
A summary of stock option activity is as follows: | |||||||||||||||||||||
Outstanding stock options | |||||||||||||||||||||
(in thousands, except for exercise prices and term) | Number of | Range of | Weighted- | Weighted- | Aggregate | ||||||||||||||||
options | exercise | average | average | intrinsic | |||||||||||||||||
prices | exercise | contractual | value | ||||||||||||||||||
price | term | ||||||||||||||||||||
(in years) | |||||||||||||||||||||
Outstanding as of January 31, 2014 | 6,369 | $1.10 - 4.50 | $ | 1.77 | 6.34 | $ | 14,621 | ||||||||||||||
Granted | 1,832 | $14.00 - 14.00 | $ | 14 | |||||||||||||||||
Exercised | (1,766 | ) | $1.10 - 2.50 | $ | 1.35 | ||||||||||||||||
Forfeited | (24 | ) | $2.25 - 4.50 | $ | 2.49 | ||||||||||||||||
Outstanding as of July 31, 2014 | 6,411 | $1.10 - 14.00 | $ | 5.38 | 7.26 | $ | 78,336 | ||||||||||||||
A summary regarding non-vested and exercisable stock options is as follows: | |||||||||||||||||||||
Non-vested stock options | Exercisable stock options | ||||||||||||||||||||
(in thousands, except for exercise prices and term) | Number of | Weighted | Number of | Weighted | Weighted | Aggregate | |||||||||||||||
shares | average | shares | average | average | intrinsic | ||||||||||||||||
grant date | exercise | contractual | value | ||||||||||||||||||
fair value | price | term | |||||||||||||||||||
(in years) | |||||||||||||||||||||
Balance as of January 31, 2014 | 2,812 | $ | 0.26 | 3,557 | $ | 1.3 | 5.03 | $ | 9,835 | ||||||||||||
Granted | 1,832 | $ | 5.15 | — | — | ||||||||||||||||
Vesting | (2,140 | ) | $ | 0.22 | 2,140 | $ | 2.24 | ||||||||||||||
Exercised | — | — | (1,766 | ) | $ | 1.35 | |||||||||||||||
Forfeited/expired | (21 | ) | $ | 0.25 | (3 | ) | $ | 2.25 | |||||||||||||
Balance as of July 31, 2014 | 2,483 | $ | 3.9 | 3,928 | $ | 1.79 | 5.75 | $ | 62,123 | ||||||||||||
Vested and expected to vest as of July 31, 2014 | 4,741 | $ | 2.73 | 6.34 | $ | 70,503 | |||||||||||||||
The aggregate intrinsic value in the tables above represents the difference between the estimated fair value of common stock and the exercise price of outstanding, in-the-money stock options. | |||||||||||||||||||||
The total intrinsic value of stock options exercised in the three and six months ended July 31, 2014 and 2013 was $17.0 million, $22,000, $18.7 million and $135,000, respectively. | |||||||||||||||||||||
The key input assumptions that were utilized in the valuation of the stock options granted during the three and six months ended July 31, 2014 and 2013 are as follows: | |||||||||||||||||||||
Three months ended July 31, | Six months ended July 31, | ||||||||||||||||||||
2014 | 2013 | 2014 | 2013 | ||||||||||||||||||
Expected dividend yield | — | % | — | % | — | % | — | % | |||||||||||||
Expected stock price volatility | 32.9 | % | 31.3 | % | 32.9 | % | 31.3 | % | |||||||||||||
Risk-free interest rate | 2.24 | % | 0.35 | % | 2.24 | % | 0.35 | % | |||||||||||||
Expected life of options | 6.25 years | 3 years | 6.25 years | 3 years | |||||||||||||||||
As of July 31, 2014, the weighted-average vesting period of non-vested awards expected to vest approximates 3.6 years; the amount of compensation expense the Company expects to recognize for stock options vesting in future periods approximates $1.6 million. | |||||||||||||||||||||
During the three and six months ended July 31, 2014, the Company recorded compensation expense of $387,000 and $436,000, respectively, related to the performance-based options based on the Company's probability assessment of attaining its Adjusted EBITDA target and consummation of the IPO. |
Fair_value
Fair value | 6 Months Ended | ||||||||||||||||
Jul. 31, 2014 | |||||||||||||||||
Fair Value Disclosures [Abstract] | ' | ||||||||||||||||
Fair value | ' | ||||||||||||||||
Fair value | |||||||||||||||||
A derivative liability was recorded related to the Company’s series D-3 redeemable convertible preferred stock due to stated features allowing for redemption equal to the greater of the fair value per share of series D-3 redeemable convertible preferred stock, or the liquidation preference per share of series D-3 redeemable convertible preferred stock. The derivative instrument is recorded at its fair value, using an option pricing model, and is adjusted to fair value as of the end of each reporting period. Changes in the fair value of derivative instruments are recognized currently in the condensed consolidated financial statements. The Company has classified this derivative financial instrument as Level 3 in the fair value hierarchy. The Company continued to record adjustments to the fair value of the derivative liability until March 31, 2014, at which time the Company modified the terms of the series D-3 redeemable convertible preferred stock. As a result of the modifications, the Company reclassified the aggregate fair value of the liability to additional paid-in capital. | |||||||||||||||||
The following table includes a roll forward of the amounts for the three and six months ended July 31, 2014 and 2013 for instruments classified within Level 3. The classification within Level 3 is based upon significance of the unobservable inputs to the overall fair value measurement. | |||||||||||||||||
Three months ended July 31, | Six months ended July 31, | ||||||||||||||||
(in thousands) | 2014 | 2013 | 2014 | 2013 | |||||||||||||
Balance at beginning of period | $ | — | $ | 818 | $ | 6,182 | $ | 818 | |||||||||
Loss on revaluation | — | — | 735 | — | |||||||||||||
Warrants exercised | — | — | — | — | |||||||||||||
Elimination of liability due to removal of FMV provision | — | — | (6,917 | ) | — | ||||||||||||
Balance at end of period | $ | — | $ | 818 | $ | — | $ | 818 | |||||||||
The following table summarizes the significant quantitative inputs and assumptions used for items categorized in Level 3 of the fair value hierarchy as of January 31, 2014: | |||||||||||||||||
Series D-3 redeemable convertible preferred stock derivative liability | |||||||||||||||||
January 31, 2014 | |||||||||||||||||
Market value of common stock on measurement date | $ | 4.06 | |||||||||||||||
Projected exercise price | $ | 2.64 | |||||||||||||||
Risk-free interest rate | 0.06 | % | |||||||||||||||
Expected lives | 180 days | ||||||||||||||||
Expected volatility | 25.2 | % | |||||||||||||||
Probability of liquidation event | — | % | |||||||||||||||
There are no other financial instruments that are considered Level 1 or Level 2 as of July 31, 2014 and January 31, 2014. |
Related_party_transactions
Related party transactions | 6 Months Ended |
Jul. 31, 2014 | |
Related Party Transactions [Abstract] | ' |
Related party transactions | ' |
Related party transactions | |
The Company had entered into a consulting agreement with a company owned by the President and Chief Executive Officer of the Company. For the three and six months ended July 31, 2014 and 2013, amounts paid to this company under the terms of the consulting agreement totaled $81,000, $181,000, $162,000 and $288,000, respectively. In connection with the consummation of the Company's IPO, this consulting agreement was terminated. |
Subsequent_events
Subsequent events | 6 Months Ended |
Jul. 31, 2014 | |
Subsequent Events [Abstract] | ' |
Subsequent Events | ' |
Subsequent events | |
On July 14, 2014, the Company's board of directors approved an amended and restated certificate of incorporation, according to which the total number of shares of all classes of capital stock that the Company is authorized to issue is 1,000,000,000 shares, including 900,000,000 shares of common stock and 100,000,000 shares of preferred stock, par value $0.0001 per share. The amended and restated certificate of incorporation was filed with the Secretary of State of the State of Delaware and became effective on August 5, 2014. | |
On July 14, 2014, the Company's board of directors declared a cash dividend in an aggregate amount of $50 million on shares of the Company's common stock outstanding on August 4, 2014 (after giving effect to the conversion of all outstanding convertible preferred stock and redeemable convertible preferred stock into shares of common stock). The terms of each of the Company's stock plans, including, the 2003 Director Stock Plan, 2003 Stock Plan, 2005 Stock Plan, 2006 Stock Plan, 2009 Stock Plan and the Incentive Plan requires an adjustment to outstanding stock options to prevent dilution of the holders’ interests as a result of the foregoing special dividend. Accordingly, the Company's board of directors approved an adjustment to reduce the exercise price of each of the stock options outstanding as of the record date, August 4, 2014, for the dividend by $1.00. | |
As of the close of business on August 4, 2014, all of the Company's redeemable convertible preferred stock and convertible preferred stock was converted into 32,486,588 shares of common stock. | |
On August 5, 2014, the Company consummated its IPO and issued and sold 10,465,000 shares of common stock at a public offering price of $14.00 per share, less the underwriters' discount. The shares began trading on the NASDAQ Global Select Market on July 31, 2014. The Company received net proceeds of approximately $132.5 million after deducting underwriting discounts and commissions of approximately $10.3 million and other offering expenses payable by the Company of approximately $3.7 million, of which approximately $1.4 million of the other offering expenses had been paid as of July 31, 2014. The underwriting discounts and commissions and other offering expenses were recorded as an offset against the IPO proceeds in additional paid-in capital upon the closing of the IPO on August 5, 2014. | |
The net proceeds and other impacts of the IPO described above are not reflected in the condensed consolidated financial statements as of July 31, 2014, as the Company consummated its IPO and received the proceeds subsequent to the end of the second fiscal quarter of 2015. |
Summary_of_business_and_signif1
Summary of business and significant accounting policies (Policies) | 6 Months Ended |
Jul. 31, 2014 | |
Organization, Consolidation and Presentation of Financial Statements [Abstract] | ' |
Principles of consolidation | ' |
Principles of consolidation—The condensed consolidated financial statements include the accounts of HealthEquity, Inc. and its wholly owned subsidiaries, First HSA, LLC, First Horizon MSaver, Inc., HEQ Insurance Services, Inc., and HealthEquity Advisors, LLC (collectively referred to as the "Company"). All significant intercompany balances and transactions have been eliminated. | |
Recent accounting pronouncements | ' |
Recent accounting pronouncements—On May 28, 2014, the Financial Accounting Standards Board ("FASB") issued Accounting Standards Update ("ASU") No. 2014-09, Revenue from Contracts with Customers, which requires an entity to recognize the amount of revenue to which it expects to be entitled for the transfer of promised goods or services to customers. The ASU will replace most existing revenue recognition guidance in U.S. GAAP when it becomes effective. The new standard is effective for our annual and interim reporting periods beginning February 1, 2017. Early application is not permitted. The standard permits the use of either the retrospective or cumulative effect transition method. The Company is evaluating the effect that ASU 2014-09 will have on the consolidated financial statements and related disclosures |
Net_income_per_share_attributa1
Net income per share attributable to common stockholders (Tables) | 6 Months Ended | ||||||||||||||||
Jul. 31, 2014 | |||||||||||||||||
Earnings Per Share [Abstract] | ' | ||||||||||||||||
Schedule of Earnings Per Share, Basic and Diluted | ' | ||||||||||||||||
The following table sets forth the computation of basic and diluted net income per share attributable to common stockholders: | |||||||||||||||||
Three months ended July 31, | Six months ended July 31, | ||||||||||||||||
(in thousands, except per share data) | 2014 | 2013 | 2014 | 2013 | |||||||||||||
Numerator (basic and diluted): | |||||||||||||||||
Net income | $ | 3,028 | $ | 2,222 | $ | 5,746 | $ | 3,972 | |||||||||
Less: accretion of redeemable convertible preferred stock | — | (340 | ) | 4,021 | (680 | ) | |||||||||||
Less: dividend on redeemable convertible preferred stock and dividend on convertible preferred stock | (632 | ) | (650 | ) | (1,270 | ) | (1,301 | ) | |||||||||
Less: undistributed income attributed to redeemable convertible preferred stockholders | (831 | ) | (543 | ) | (3,040 | ) | (880 | ) | |||||||||
Net income attributable to common stockholders for basic earnings per share | $ | 1,565 | $ | 689 | $ | 5,457 | $ | 1,111 | |||||||||
Add back: dividend of redeemable convertible preferred stock | 463 | 477 | 1,270 | 482 | |||||||||||||
Add back: accretion on redeemable convertible preferred stock and dividend on convertible preferred stock | — | 340 | (4,021 | ) | 209 | ||||||||||||
Add back: series D-3 derivative liability revaluations | — | — | 735 | — | |||||||||||||
Add back: adjustment to undistributed income attributed to redeemable convertible preferred stockholders | 563 | 328 | 3,040 | 502 | |||||||||||||
Net income attributable to common stockholders for diluted earnings per share | $ | 2,591 | $ | 1,834 | $ | 6,481 | $ | 2,304 | |||||||||
Denominator (basic): | |||||||||||||||||
Weighted-average common shares outstanding | 8,135 | 5,566 | 7,757 | 5,529 | |||||||||||||
Denominator (diluted): | |||||||||||||||||
Weighted-average common shares outstanding | 8,135 | 5,566 | 7,757 | 5,529 | |||||||||||||
Effect of potential dilutive securities: | |||||||||||||||||
Weighted-average dilutive effect of stock options | 3,050 | 770 | 3,207 | 920 | |||||||||||||
Weighted-average dilutive effect of common shares from stock warrants | 2,350 | 2,411 | 2,415 | 2,411 | |||||||||||||
Dilutive effect from preferred stock assuming conversion | 28,145 | 28,757 | 32,468 | 19,408 | |||||||||||||
Weighted-average common shares outstanding | 41,680 | 37,504 | 45,847 | 28,268 | |||||||||||||
Net income per share attributable to common stockholders: | |||||||||||||||||
Basic | $ | 0.19 | $ | 0.12 | $ | 0.7 | $ | 0.2 | |||||||||
Diluted | $ | 0.06 | $ | 0.05 | $ | 0.14 | $ | 0.08 | |||||||||
Property_and_equipment_Tables
Property and equipment (Tables) | 6 Months Ended | ||||||||
Jul. 31, 2014 | |||||||||
Property, Plant and Equipment [Abstract] | ' | ||||||||
Property, Plant and Equipment | ' | ||||||||
Property and equipment consisted of the following as of July 31, 2014 and January 31, 2014: | |||||||||
(in thousands) | 31-Jul-14 | 31-Jan-14 | |||||||
Leasehold improvements | $ | 428 | $ | 329 | |||||
Furniture and fixtures | 1,337 | 1,094 | |||||||
Computer equipment | 3,780 | 3,075 | |||||||
Property and equipment, gross | 5,545 | 4,498 | |||||||
Accumulated depreciation | (2,996 | ) | (2,506 | ) | |||||
Property and equipment, net | $ | 2,549 | $ | 1,992 | |||||
Intangible_assets_and_goodwill1
Intangible assets and goodwill (Tables) | 6 Months Ended | ||||||||
Jul. 31, 2014 | |||||||||
Goodwill and Intangible Assets Disclosure [Abstract] | ' | ||||||||
Schedule of Finite-Lived Intangible Assets | ' | ||||||||
The gross carrying amount and associated accumulated amortization of intangible assets is as follows as of July 31, 2014 and January 31, 2014: | |||||||||
(in thousands) | 31-Jul-14 | 31-Jan-14 | |||||||
Amortized intangible assets: | |||||||||
Capitalized software development costs | $ | 7,689 | $ | 5,290 | |||||
Software | 4,468 | 3,351 | |||||||
Acquired intangible member assets | 24,563 | 24,563 | |||||||
36,720 | 33,204 | ||||||||
Accumulated amortization | (10,666 | ) | (8,513 | ) | |||||
Intangible assets, net | $ | 26,054 | $ | 24,691 | |||||
Redeemable_convertible_preferr1
Redeemable convertible preferred stock and convertible preferred stock (Tables) | 6 Months Ended | ||||||||||||||
Jul. 31, 2014 | |||||||||||||||
Equity [Abstract] | ' | ||||||||||||||
Schedule of convertible preferred stock | ' | ||||||||||||||
Redeemable convertible preferred stock and convertible preferred stock consisted of the following: | |||||||||||||||
As of July 31, 2014 (in thousands) | |||||||||||||||
Shares | |||||||||||||||
Issued and | Liquidation | Carrying | |||||||||||||
Series | Authorized | outstanding | preference | value | |||||||||||
Redeemable convertible preferred stock: | |||||||||||||||
Series C | 6,773 | 6,751 | $ | 23,002 | $ | 22,232 | |||||||||
Series D-1 | 9,000 | 5,835 | 8,656 | 8,340 | |||||||||||
Series D-2 | 3,200 | 440 | 736 | 709 | |||||||||||
Series D-3 | 7,500 | 4,323 | 11,412 | 11,412 | |||||||||||
Total redeemable convertible preferred stock | 26,473 | 17,349 | $ | 43,806 | $ | 42,693 | |||||||||
Convertible preferred stock: | |||||||||||||||
Series A | 2,000 | 2,000 | $ | 3,351 | $ | 2,000 | |||||||||
Series B | 4,738 | 4,156 | 9,660 | 6,129 | |||||||||||
Total convertible preferred stock | 6,738 | 6,156 | $ | 13,011 | $ | 8,129 | |||||||||
As of January 31, 2014 (in thousands) | |||||||||||||||
Shares | |||||||||||||||
Series | Authorized | Issued and | Liquidation | Carrying | |||||||||||
outstanding | preference | value | |||||||||||||
Redeemable convertible preferred stock: | |||||||||||||||
Series C | 6,773 | 6,751 | $ | 22,533 | $ | 22,232 | |||||||||
Series D-1 | 9,000 | 5,835 | 8,464 | 8,340 | |||||||||||
Series D-2 | 3,200 | 440 | 719 | 709 | |||||||||||
Series D-3 | 7,500 | 4,323 | 11,412 | 15,433 | |||||||||||
Total redeemable convertible preferred stock | 26,473 | 17,349 | $ | 43,128 | $ | 46,714 | |||||||||
Convertible preferred stock: | |||||||||||||||
Series A | 2,000 | 2,000 | $ | 3,291 | $ | 2,000 | |||||||||
Series B | 4,738 | 4,156 | 9,473 | 6,129 | |||||||||||
Total convertible preferred stock | 6,738 | 6,156 | $ | 12,764 | $ | 8,129 | |||||||||
Schedule of redeemable convertible preferred stock | ' | ||||||||||||||
Redeemable convertible preferred stock and convertible preferred stock consisted of the following: | |||||||||||||||
As of July 31, 2014 (in thousands) | |||||||||||||||
Shares | |||||||||||||||
Issued and | Liquidation | Carrying | |||||||||||||
Series | Authorized | outstanding | preference | value | |||||||||||
Redeemable convertible preferred stock: | |||||||||||||||
Series C | 6,773 | 6,751 | $ | 23,002 | $ | 22,232 | |||||||||
Series D-1 | 9,000 | 5,835 | 8,656 | 8,340 | |||||||||||
Series D-2 | 3,200 | 440 | 736 | 709 | |||||||||||
Series D-3 | 7,500 | 4,323 | 11,412 | 11,412 | |||||||||||
Total redeemable convertible preferred stock | 26,473 | 17,349 | $ | 43,806 | $ | 42,693 | |||||||||
Convertible preferred stock: | |||||||||||||||
Series A | 2,000 | 2,000 | $ | 3,351 | $ | 2,000 | |||||||||
Series B | 4,738 | 4,156 | 9,660 | 6,129 | |||||||||||
Total convertible preferred stock | 6,738 | 6,156 | $ | 13,011 | $ | 8,129 | |||||||||
As of January 31, 2014 (in thousands) | |||||||||||||||
Shares | |||||||||||||||
Series | Authorized | Issued and | Liquidation | Carrying | |||||||||||
outstanding | preference | value | |||||||||||||
Redeemable convertible preferred stock: | |||||||||||||||
Series C | 6,773 | 6,751 | $ | 22,533 | $ | 22,232 | |||||||||
Series D-1 | 9,000 | 5,835 | 8,464 | 8,340 | |||||||||||
Series D-2 | 3,200 | 440 | 719 | 709 | |||||||||||
Series D-3 | 7,500 | 4,323 | 11,412 | 15,433 | |||||||||||
Total redeemable convertible preferred stock | 26,473 | 17,349 | $ | 43,128 | $ | 46,714 | |||||||||
Convertible preferred stock: | |||||||||||||||
Series A | 2,000 | 2,000 | $ | 3,291 | $ | 2,000 | |||||||||
Series B | 4,738 | 4,156 | 9,473 | 6,129 | |||||||||||
Total convertible preferred stock | 6,738 | 6,156 | $ | 12,764 | $ | 8,129 | |||||||||
Stock_options_Tables
Stock options (Tables) | 6 Months Ended | ||||||||||||||||||||
Jul. 31, 2014 | |||||||||||||||||||||
Disclosure of Compensation Related Costs, Share-based Payments [Abstract] | ' | ||||||||||||||||||||
Summary of stock options | ' | ||||||||||||||||||||
A summary of stock option activity is as follows: | |||||||||||||||||||||
Outstanding stock options | |||||||||||||||||||||
(in thousands, except for exercise prices and term) | Number of | Range of | Weighted- | Weighted- | Aggregate | ||||||||||||||||
options | exercise | average | average | intrinsic | |||||||||||||||||
prices | exercise | contractual | value | ||||||||||||||||||
price | term | ||||||||||||||||||||
(in years) | |||||||||||||||||||||
Outstanding as of January 31, 2014 | 6,369 | $1.10 - 4.50 | $ | 1.77 | 6.34 | $ | 14,621 | ||||||||||||||
Granted | 1,832 | $14.00 - 14.00 | $ | 14 | |||||||||||||||||
Exercised | (1,766 | ) | $1.10 - 2.50 | $ | 1.35 | ||||||||||||||||
Forfeited | (24 | ) | $2.25 - 4.50 | $ | 2.49 | ||||||||||||||||
Outstanding as of July 31, 2014 | 6,411 | $1.10 - 14.00 | $ | 5.38 | 7.26 | $ | 78,336 | ||||||||||||||
Summary of non-vested and exercisable stock options | ' | ||||||||||||||||||||
A summary regarding non-vested and exercisable stock options is as follows: | |||||||||||||||||||||
Non-vested stock options | Exercisable stock options | ||||||||||||||||||||
(in thousands, except for exercise prices and term) | Number of | Weighted | Number of | Weighted | Weighted | Aggregate | |||||||||||||||
shares | average | shares | average | average | intrinsic | ||||||||||||||||
grant date | exercise | contractual | value | ||||||||||||||||||
fair value | price | term | |||||||||||||||||||
(in years) | |||||||||||||||||||||
Balance as of January 31, 2014 | 2,812 | $ | 0.26 | 3,557 | $ | 1.3 | 5.03 | $ | 9,835 | ||||||||||||
Granted | 1,832 | $ | 5.15 | — | — | ||||||||||||||||
Vesting | (2,140 | ) | $ | 0.22 | 2,140 | $ | 2.24 | ||||||||||||||
Exercised | — | — | (1,766 | ) | $ | 1.35 | |||||||||||||||
Forfeited/expired | (21 | ) | $ | 0.25 | (3 | ) | $ | 2.25 | |||||||||||||
Balance as of July 31, 2014 | 2,483 | $ | 3.9 | 3,928 | $ | 1.79 | 5.75 | $ | 62,123 | ||||||||||||
Vested and expected to vest as of July 31, 2014 | 4,741 | $ | 2.73 | 6.34 | $ | 70,503 | |||||||||||||||
Summary of Assumptions | ' | ||||||||||||||||||||
The key input assumptions that were utilized in the valuation of the stock options granted during the three and six months ended July 31, 2014 and 2013 are as follows: | |||||||||||||||||||||
Three months ended July 31, | Six months ended July 31, | ||||||||||||||||||||
2014 | 2013 | 2014 | 2013 | ||||||||||||||||||
Expected dividend yield | — | % | — | % | — | % | — | % | |||||||||||||
Expected stock price volatility | 32.9 | % | 31.3 | % | 32.9 | % | 31.3 | % | |||||||||||||
Risk-free interest rate | 2.24 | % | 0.35 | % | 2.24 | % | 0.35 | % | |||||||||||||
Expected life of options | 6.25 years | 3 years | 6.25 years | 3 years | |||||||||||||||||
Fair_value_Tables
Fair value (Tables) | 6 Months Ended | ||||||||||||||||
Jul. 31, 2014 | |||||||||||||||||
Fair Value Disclosures [Abstract] | ' | ||||||||||||||||
Schedule of Roll-forward of the amounts for instruments classified with Level 3 | ' | ||||||||||||||||
The following table includes a roll forward of the amounts for the three and six months ended July 31, 2014 and 2013 for instruments classified within Level 3. The classification within Level 3 is based upon significance of the unobservable inputs to the overall fair value measurement. | |||||||||||||||||
Three months ended July 31, | Six months ended July 31, | ||||||||||||||||
(in thousands) | 2014 | 2013 | 2014 | 2013 | |||||||||||||
Balance at beginning of period | $ | — | $ | 818 | $ | 6,182 | $ | 818 | |||||||||
Loss on revaluation | — | — | 735 | — | |||||||||||||
Warrants exercised | — | — | — | — | |||||||||||||
Elimination of liability due to removal of FMV provision | — | — | (6,917 | ) | — | ||||||||||||
Balance at end of period | $ | — | $ | 818 | $ | — | $ | 818 | |||||||||
Summary of the significant quantitative inputs and assumptions used for items categorized in Level 3 of the fair value hierarchy | ' | ||||||||||||||||
Series D-3 redeemable convertible preferred stock derivative liability | |||||||||||||||||
January 31, 2014 | |||||||||||||||||
Market value of common stock on measurement date | $ | 4.06 | |||||||||||||||
Projected exercise price | $ | 2.64 | |||||||||||||||
Risk-free interest rate | 0.06 | % | |||||||||||||||
Expected lives | 180 days | ||||||||||||||||
Expected volatility | 25.2 | % | |||||||||||||||
Probability of liquidation event | — | % | |||||||||||||||
Summary_of_business_and_signif2
Summary of business and significant accounting policies (Details) (USD $) | 6 Months Ended | 0 Months Ended | |
Jul. 31, 2014 | Jul. 31, 2013 | Aug. 05, 2014 | |
IPO | |||
Subsequent Event | |||
Class of Stock [Line Items] | ' | ' | ' |
Shares of common stock issued | ' | ' | 10,465,000 |
IPO price per share | ' | ' | $14 |
Net proceeds from IPO | ' | ' | $132,500,000 |
Underwriters discount and commission | ' | ' | 10,300,000 |
Other offering expenses payable | ' | ' | 3,700,000 |
Performance stock granted | $1,400,000 | $0 | ' |
Net_income_per_share_attributa2
Net income per share attributable to common stockholders (Details) (USD $) | 3 Months Ended | 6 Months Ended | ||
In Thousands, except Per Share data, unless otherwise specified | Jul. 31, 2014 | Jul. 31, 2013 | Jul. 31, 2014 | Jul. 31, 2013 |
Earnings Per Share [Abstract] | ' | ' | ' | ' |
Net income | $3,028 | $2,222 | $5,746 | $3,972 |
Less: accretion of redeemable convertible preferred stock | 0 | -340 | 4,021 | -680 |
Less: dividend on redeemable convertible preferred stock and dividend on convertible preferred stock | -632 | -650 | -1,270 | -1,301 |
Less: undistributed income attributed to redeemable convertible preferred stockholders | -831 | -543 | -3,040 | -880 |
Net income attributable to common stockholders for basic earnings per share | 1,565 | 689 | 5,457 | 1,111 |
Add back: dividend of redeemable convertible preferred stock | 463 | 477 | 1,270 | 482 |
Add back: accretion on redeemable convertible preferred stock and dividend on convertible preferred stock | 0 | 340 | -4,021 | 209 |
Add back: series D-3 derivative liability revaluations | 0 | 0 | 735 | 0 |
Add back: adjustment to undistributed income attributed to redeemable convertible preferred stockholders | 563 | 328 | 3,040 | 502 |
Net income attributable to common stockholders for diluted earnings per share | $2,591 | $1,834 | $6,481 | $2,304 |
Weighted-average common shares outstanding (in shares) | 8,135 | 5,566 | 7,757 | 5,529 |
Weighted-average dilutive effect of stock options (in shares) | 3,050 | 770 | 3,207 | 920 |
Weighted-average dilutive effect of common shares from stock warrants (in shares) | 2,350 | 2,411 | 2,415 | 2,411 |
Dilutive effect from preferred stock assuming conversion (in shares) | 28,145 | 28,757 | 32,468 | 19,408 |
Weighted-average common shares outstanding (in shares) | 41,680 | 37,504 | 45,847 | 28,268 |
Basic (in dollars per share) | $0.19 | $0.12 | $0.70 | $0.20 |
Diluted (in dollars per share) | $0.06 | $0.05 | $0.14 | $0.08 |
Net_income_per_share_attributa3
Net income per share attributable to common stockholders (Anti-dilutive securities) (Details) | 3 Months Ended | 6 Months Ended | ||
In Thousands, unless otherwise specified | Jul. 31, 2014 | Jul. 31, 2013 | Jul. 31, 2014 | Jul. 31, 2013 |
Earnings Per Share [Abstract] | ' | ' | ' | ' |
Antidilutive securities excluded from computation of earnings per share (in shares) | 4,300 | 5,800 | 2 | 15,000 |
Property_and_equipment_Schedul
Property and equipment (Schedule of property and equipment) (Details) (USD $) | Jul. 31, 2014 | Jan. 31, 2014 |
In Thousands, unless otherwise specified | ||
Property, Plant and Equipment [Line Items] | ' | ' |
Property and equipment, gross | $5,545 | $4,498 |
Accumulated depreciation | -2,996 | -2,506 |
Property and equipment, net | 2,549 | 1,992 |
Leasehold improvements | ' | ' |
Property, Plant and Equipment [Line Items] | ' | ' |
Property and equipment, gross | 428 | 329 |
Furniture and fixtures | ' | ' |
Property, Plant and Equipment [Line Items] | ' | ' |
Property and equipment, gross | 1,337 | 1,094 |
Computer equipment | ' | ' |
Property, Plant and Equipment [Line Items] | ' | ' |
Property and equipment, gross | $3,780 | $3,075 |
Property_and_equipment_Narrati
Property and equipment (Narrative) (Details) (USD $) | 3 Months Ended | 6 Months Ended | ||
In Thousands, unless otherwise specified | Jul. 31, 2014 | Jul. 31, 2013 | Jul. 31, 2014 | Jul. 31, 2013 |
Property, Plant and Equipment [Abstract] | ' | ' | ' | ' |
Depreciation expense | $251 | $186 | $485 | $347 |
Intangible_assets_and_goodwill2
Intangible assets and goodwill (Narrative) (Details) (USD $) | 3 Months Ended | 6 Months Ended | 12 Months Ended | |||
In Thousands, unless otherwise specified | Jul. 31, 2014 | Jul. 31, 2013 | Jul. 31, 2014 | Jul. 31, 2013 | Jan. 31, 2014 | Jan. 31, 2013 |
Goodwill and Intangible Assets Disclosure [Abstract] | ' | ' | ' | ' | ' | ' |
Capitalized software development costs | $1,300 | $301 | $2,400 | $600 | ' | ' |
Software development costs incurred and expensed | 976 | 580 | 1,800 | 1,100 | ' | ' |
Amortization expense | $1,100 | $823 | ' | ' | $2,200 | $1,600 |
Intangible_assets_and_goodwill3
Intangible assets and goodwill (Schedule of finite-lived intangible assets) (Details) (USD $) | Jul. 31, 2014 | Jan. 31, 2014 |
In Thousands, unless otherwise specified | ||
Finite-Lived Intangible Assets [Line Items] | ' | ' |
Finite-lived intangible assets, gross | $36,720 | $33,204 |
Intangible assets, net | -10,666 | -8,513 |
Total | 26,054 | 24,691 |
Capitalized software development costs | ' | ' |
Finite-Lived Intangible Assets [Line Items] | ' | ' |
Finite-lived intangible assets, gross | 7,689 | 5,290 |
Software | ' | ' |
Finite-Lived Intangible Assets [Line Items] | ' | ' |
Finite-lived intangible assets, gross | 4,468 | 3,351 |
Acquired intangible member assets | ' | ' |
Finite-Lived Intangible Assets [Line Items] | ' | ' |
Finite-lived intangible assets, gross | $24,563 | $24,563 |
Commitment_and_contingencies_D
Commitment and contingencies (Details) (USD $) | 3 Months Ended | 6 Months Ended | |||
Jul. 31, 2014 | Jul. 31, 2013 | Jul. 31, 2014 | Jul. 31, 2013 | Mar. 31, 2014 | |
Commitments and Contingencies Disclosure [Abstract] | ' | ' | ' | ' | ' |
Office lease, additional commitment | ' | ' | ' | ' | $1,100,000 |
Lease expense for office space | 293,000 | 222,000 | 570,000 | 435,000 | ' |
Expenses for other agreements | $47,000 | $32,000 | $99,000 | $65,000 | ' |
Income_taxes_Details
Income taxes (Details) (USD $) | 3 Months Ended | 6 Months Ended | |||
In Thousands, unless otherwise specified | Jul. 31, 2014 | Jul. 31, 2013 | Jul. 31, 2014 | Jul. 31, 2013 | Jan. 31, 2014 |
Income Tax Disclosure [Abstract] | ' | ' | ' | ' | ' |
Income tax provision | $2,004 | $1,351 | $3,947 | $2,444 | ' |
Effective tax rate | 39.80% | 37.80% | 40.70% | 38.10% | ' |
Net impact of discrete tax items on effective tax rate | 1.30% | ' | 0.50% | ' | ' |
Unrecognized tax benefits | 264 | ' | 264 | ' | 256 |
Net unrecognized tax benefits | 47 | ' | 47 | ' | 47 |
Anticipated decrease in total gross unrecognized tax benefits within 12 months | $22 | ' | $22 | ' | ' |
Redeemable_convertible_preferr2
Redeemable convertible preferred stock and convertible preferred stock (Details) (USD $) | Jul. 31, 2014 | Jul. 14, 2014 | Jan. 31, 2014 | Jul. 31, 2014 | Jan. 31, 2014 | Jul. 31, 2014 | Jan. 31, 2014 | Jul. 31, 2014 | Jan. 31, 2014 | Jul. 31, 2014 | Jan. 31, 2014 | Jul. 31, 2014 | Jan. 31, 2014 | Jul. 31, 2014 | Jan. 31, 2014 | Jul. 31, 2014 | Jan. 31, 2014 | Jul. 31, 2014 | Jan. 31, 2014 |
In Thousands, except Share data, unless otherwise specified | Series C Redeemable convertible preferred stock | Series C Redeemable convertible preferred stock | Series D1 Redeemable convertible preferred stock | Series D1 Redeemable convertible preferred stock | Series D2 Redeemable convertible preferred stock | Series D2 Redeemable convertible preferred stock | Series D3 Redeemable convertible preferred stock | Series D3 Redeemable convertible preferred stock | Redeemable convertible preferred stock | Redeemable convertible preferred stock | Series A Convertible preferred stock | Series A Convertible preferred stock | Series B Convertible preferred stock | Series B Convertible preferred stock | Convertible preferred stock | Convertible preferred stock | |||
Redeemable convertible preferred stock: | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' |
Shares authorized | ' | ' | ' | 6,773,000 | 6,773,000 | 9,000,000 | 9,000,000 | 3,200,000 | 3,200,000 | 7,500,000 | 7,500,000 | 26,473,000 | 26,473,000 | ' | ' | ' | ' | ' | ' |
Shares issued | ' | ' | ' | 6,751,000 | 6,751,000 | 5,835,000 | 5,835,000 | 440,000 | 440,000 | 4,323,000 | 4,323,000 | 17,349,000 | 17,349,000 | ' | ' | ' | ' | ' | ' |
Shares outstanding | 17,349,000 | ' | 17,349,000 | 6,751,000 | 6,751,000 | 5,835,000 | 5,835,000 | 440,000 | 440,000 | 4,323,000 | 4,323,000 | 17,349,000 | 17,349,000 | ' | ' | ' | ' | ' | ' |
Liquidation preference | ' | ' | ' | $23,002 | $22,533 | $8,656 | $8,464 | $736 | $719 | $11,412 | $11,412 | $43,806 | $43,128 | ' | ' | ' | ' | ' | ' |
Carrying value | 42,693 | ' | 46,714 | 22,232 | 22,232 | 8,340 | 8,340 | 709 | 709 | 11,412 | 15,433 | 42,693 | 46,714 | ' | ' | ' | ' | ' | ' |
Convertible preferred stock: | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' |
Authorized | ' | 100,000,000 | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | 2,000,000 | 2,000,000 | 4,738,000 | 4,738,000 | 6,738,000 | 6,738,000 |
Shares issued | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | 2,000,000 | 2,000,000 | 4,156,000 | 4,156,000 | 6,156,000 | 6,156,000 |
Shares outstanding | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | 2,000,000 | 2,000,000 | 4,156,000 | 4,156,000 | 6,156,000 | 6,156,000 |
Liquidation preference | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | 3,351 | 3,291 | 9,660 | 9,473 | 13,011 | 12,764 |
Carrying value | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | $2,000 | $2,000 | $6,129 | $6,129 | $8,129 | $8,129 |
Conversion ratio to common stock | ' | ' | ' | 1.38 | ' | 2 | ' | 2.27 | ' | ' | ' | ' | ' | 1 | ' | ' | ' | ' | ' |
Common_stock_warrants_Details
Common stock warrants (Details) (USD $) | Jul. 31, 2014 | Jan. 31, 2014 | Jan. 31, 2014 | Nov. 30, 2005 | Jul. 31, 2014 | Jan. 31, 2014 | Feb. 29, 2004 | Jul. 31, 2014 | Jan. 31, 2014 | Sep. 30, 2005 | Jul. 31, 2014 | Jan. 31, 2014 | Aug. 31, 2006 | Jul. 31, 2014 | Jan. 31, 2014 | 7-May-07 | Jul. 31, 2014 | Jan. 31, 2014 | Aug. 31, 2008 | Jul. 31, 2014 | Jan. 31, 2014 | Aug. 31, 2011 |
In Thousands, except Per Share data, unless otherwise specified | Series A Convertible Preferred Stock, Exercisable Through November 2015 | Series A Convertible Preferred Stock, Exercisable Through November 2015 | Series B Convertible Preferred Stock, Exercisable Through February 2014 | Series B Convertible Preferred Stock, Exercisable Through February 2014 | Series B Convertible Preferred Stock, Exercisable Through February 2014 | Series B Convertible Preferred Stock, Exercisable Through Sept 2015 | Series B Convertible Preferred Stock, Exercisable Through Sept 2015 | Series B Convertible Preferred Stock, Exercisable Through Sept 2015 | Series C Redeemable Convertible Preferred Stock, Exercisable Through August 2016 | Series C Redeemable Convertible Preferred Stock, Exercisable Through August 2016 | Series C Redeemable Convertible Preferred Stock, Exercisable Through August 2016 | Series C Redeemable Convertible Preferred Stock, Exercisable Through May 7, 2015 | Series C Redeemable Convertible Preferred Stock, Exercisable Through May 7, 2015 | Series C Redeemable Convertible Preferred Stock, Exercisable Through May 7, 2015 | Series D1 Redeemable Convertible Preferred Stock, Exercisable Through 2016 | Series D1 Redeemable Convertible Preferred Stock, Exercisable Through 2016 | Series D1 Redeemable Convertible Preferred Stock, Exercisable Through 2016 | Series D3 Redeemable Convertible Preferred Stock, Exercisable Through August 2021 | Series D3 Redeemable Convertible Preferred Stock, Exercisable Through August 2021 | Series D3 Redeemable Convertible Preferred Stock, Exercisable Through August 2021 | ||
Class of Warrant or Right [Line Items] | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' |
Number of securities called by warrants | ' | ' | ' | 150 | ' | ' | 400 | ' | ' | 200 | ' | ' | 600 | ' | ' | 1,000 | ' | ' | 400 | ' | ' | 966 |
Exercise price of warrants | $0.80 | ' | ' | $1 | ' | ' | $1 | ' | ' | $1 | ' | ' | $1.50 | ' | ' | $0.01 | ' | ' | $2 | ' | ' | $0.01 |
Warrants exercised | ' | ' | 26 | ' | 400 | 50 | ' | 188 | 5 | ' | 585 | 10 | ' | 1,000 | 4 | ' | 397 | ' | ' | ' | 767 | ' |
Warrants outstanding | ' | 35 | 124 | ' | ' | 350 | ' | 12 | 195 | ' | 15 | 590 | ' | 5 | 1,000 | ' | 3 | 400 | ' | 199 | ' | ' |
Common stock warrants | $21 | $2,334 | ' | $51 | ' | ' | $44 | ' | ' | $66 | ' | ' | $339 | ' | ' | $1,600 | ' | ' | ' | ' | ' | $1,700 |
Stock_options_Details
Stock options (Details) (USD $) | 6 Months Ended | 12 Months Ended |
In Thousands, except Per Share data, unless otherwise specified | Jul. 31, 2014 | Jan. 31, 2014 |
Number of options | ' | ' |
Opening balance | 6,369 | ' |
Granted | 1,832 | ' |
Exercised | -1,766 | ' |
Forfeited | -24 | ' |
Ending balance | 6,411 | 6,369 |
Range of exercise prices | ' | ' |
Beginning balance, minimum | $1.10 | ' |
Beginning balance, maximum | $4.50 | ' |
Exercised, minimum | $1.10 | ' |
Exercised, maximum | $2.50 | ' |
Forfeited, minimum | $2.25 | ' |
Forfeited, maximum | $4.50 | ' |
Ending balance, minimum | $1.10 | $1.10 |
Ending balance, maximum | $14 | $4.50 |
Weighted- average exercise price | ' | ' |
Opening balance | $1.77 | ' |
Granted | $14 | ' |
Exercised | $1.35 | ' |
Forfeited | $2.49 | ' |
Ending balance | $5.38 | $1.77 |
Weighted- average contractual term (in years) | '7 years 3 months 4 days | '6 years 4 months 2 days |
Aggregate intrinsic value | $78,336 | $14,621 |
Stock_options_Nonvested_and_Ex
Stock options (Non-vested and Exercisable stock options) (Details) (USD $) | 6 Months Ended | 12 Months Ended |
In Thousands, except Per Share data, unless otherwise specified | Jul. 31, 2014 | Jan. 31, 2014 |
Non-vested stock options, Number of shares | ' | ' |
Beginning balance | 2,812 | ' |
Granted | 1,832 | ' |
Vesting | -2,140 | ' |
Forfeited/expired | -21 | ' |
Ending balance | 2,483 | 2,812 |
Non-vested stock options, Weighted average grant date fair value | ' | ' |
Beginning balance | $0.26 | ' |
Granted | $5.15 | ' |
Vested | $0.22 | ' |
Forfeited/expired | $0.25 | ' |
Ending balance | $3.90 | $0.26 |
Exercisable stock options | ' | ' |
Number of shares, Beginning balance | 3,557 | ' |
Number of shares, Vesting | 2,140 | ' |
Number of shares, Exercised | -1,766 | ' |
Number of shares, Forfeited/expired | -3 | ' |
Number of shares, Ending balance | 3,928 | 3,557 |
Weighted average exercise price, Beginning balance | $1.30 | ' |
Weighted average exercise price, Vesting | $2.24 | ' |
Weighted average exercise price, Exercised | $1.35 | ' |
Weighted average exercise price, Forfeited/expired | $2.25 | ' |
Weighted average exercise price, Ending balance | $1.79 | $1.30 |
Weighted average contractual term (in years) | '5 years 9 months | '5 years 0 months 11 days |
Aggregate intrinsic value | $62,123 | $9,835 |
Vested and expected to vest | ' | ' |
Number of shares | 4,741 | ' |
Weighted average exercise price | $2.73 | ' |
Weighted average contractual term (in years) | '6 years 4 months 4 days | ' |
Aggregate intrinsic value | $70,503 | ' |
Stock_options_Assumptions_Deta
Stock options (Assumptions) (Details) | 3 Months Ended | 6 Months Ended | ||
Jul. 31, 2014 | Jul. 31, 2013 | Jul. 31, 2014 | Jul. 31, 2013 | |
Disclosure of Compensation Related Costs, Share-based Payments [Abstract] | ' | ' | ' | ' |
Expected dividend yield | 0.00% | 0.00% | 0.00% | 0.00% |
Expected stock price volatility | 32.90% | 31.30% | 32.90% | 31.30% |
Risk-free interest rate | 2.24% | 0.35% | 2.24% | 0.35% |
Expected life of options | '6 years 3 months | '3 years | '6 years 3 months | '3 years |
Stock_options_Narrative_Detail
Stock options (Narrative) (Details) (USD $) | 1 Months Ended | 3 Months Ended | 6 Months Ended | 6 Months Ended | 0 Months Ended | |||||||||
Jul. 31, 2014 | Jul. 31, 2014 | Jul. 31, 2013 | Jul. 31, 2014 | Jul. 31, 2013 | Jan. 30, 2014 | Jul. 31, 2014 | Jul. 31, 2014 | Jul. 31, 2014 | Jul. 31, 2014 | Jul. 31, 2014 | Aug. 05, 2014 | Aug. 05, 2014 | Aug. 05, 2014 | |
Vesting criteria for FY 2015 | Vesting criteria for FY 2016 | Vesting criteria for FY 2017 | Vesting criteria for FY 2018 | Performance Shares | Subsequent Event | Subsequent Event | Subsequent Event | |||||||
Directors and Key Employees | Directors and Key Employees | Directors and Key Employees | ||||||||||||
Share-based Compensation Award, Tranche Five [Member] | Share-based Compensation Award, Tranche Six [Member] | |||||||||||||
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' |
Number of shares authorized | 2,600,000 | 2,600,000 | ' | 2,600,000 | ' | 600,000 | ' | ' | ' | ' | ' | ' | ' | ' |
Additional shares available for grants as percentage of capital stock outstanding | 3.00% | 3.00% | ' | 3.00% | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' |
Increase in authorized shares | 2,000,000 | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' |
Shares available for grant | 623,000 | 623,000 | ' | 623,000 | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' |
Grants to certain directors and key employees | ' | ' | ' | 1,832,000 | ' | ' | ' | ' | ' | ' | ' | 431,500 | 349,000 | 82,500 |
Vesting period | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | '4 years | ' |
Expiration period after termination | ' | ' | ' | '10 years | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' |
Expiration period from termination of employment | ' | ' | ' | '90 days | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' |
Performance stock granted | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | 1,400,000 | ' | ' | ' |
Aggregate intrinsic value | ' | $17,000,000 | $22,000 | $18,700,000 | $135,000 | ' | ' | ' | ' | ' | ' | ' | ' | ' |
Percentage of options vested | ' | ' | ' | ' | ' | ' | 10.00% | 20.00% | 30.00% | 40.00% | ' | ' | ' | ' |
Annual growth rate of adjusted EBITDA per share of common stock to be achieved for options to vest | ' | ' | ' | ' | ' | ' | ' | 30.00% | 30.00% | 25.00% | ' | ' | ' | ' |
Minimum adjusted EBITDA to be attained for shares to vest | ' | ' | ' | ' | ' | ' | 34,500,000 | ' | ' | ' | ' | ' | ' | ' |
Weighted-average vesting period of non-vested awards expected to vest | ' | ' | ' | '3 years 7 months | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' |
Unrecognized stock compensation expense to be recognized in future | 1,600,000 | 1,600,000 | ' | 1,600,000 | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' |
Share based compensation | ' | $387,000 | ' | $436,000 | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' |
Fair_value_Details
Fair value (Details) (USD $) | 3 Months Ended | 6 Months Ended | ||
In Thousands, unless otherwise specified | Jul. 31, 2014 | Jul. 31, 2013 | Jul. 31, 2014 | Jul. 31, 2013 |
Fair Value, Liabilities Measured on Recurring Basis, Unobservable Input Reconciliation, Calculation [Roll Forward] | ' | ' | ' | ' |
Balance at beginning of period | $0 | $818 | $6,182 | $818 |
Loss on revaluation | 0 | 0 | 735 | 0 |
Warrants exercised | 0 | 0 | 0 | 0 |
Elimination of liability due to removal of FMV provision | 0 | 0 | -6,917 | 0 |
Balance at the end of period | $0 | $818 | $0 | $818 |
Fair_value_Fair_Value_Assumpti
Fair value ( Fair Value Assumptions) (Details) (Series D-3 redeemable convertible preferred stock derivative liability, Level 3, USD $) | 12 Months Ended | |
Jan. 31, 2013 | Jan. 31, 2014 | |
Series D-3 redeemable convertible preferred stock derivative liability | Level 3 | ' | ' |
Fair Value Measurements, Recurring and Nonrecurring, Valuation Techniques [Line Items] | ' | ' |
Market value of common stock on measurement date | ' | $4.06 |
Projected exercise price | ' | $2.64 |
Risk-free interest rate | 0.06% | ' |
Expected lives | '180 days | ' |
Expected volatility | 25.20% | ' |
Probability of liquidation event | 0.00% | ' |
Related_party_transactions_Det
Related party transactions (Details) (Company owned by President and Chief Executive Officer, USD $) | 3 Months Ended | 6 Months Ended | ||
In Thousands, unless otherwise specified | Jul. 31, 2014 | Jul. 31, 2013 | Jul. 31, 2014 | Jul. 31, 2013 |
Company owned by President and Chief Executive Officer | ' | ' | ' | ' |
Related Party Transaction [Line Items] | ' | ' | ' | ' |
Amounts paid under consulting agreement | $81 | $181 | $162 | $288 |
Subsequent_events_Details
Subsequent events (Details) (USD $) | 6 Months Ended | 0 Months Ended | |||||
Jul. 31, 2014 | Jul. 31, 2013 | Jul. 14, 2014 | Jan. 31, 2014 | Aug. 05, 2014 | Aug. 05, 2014 | Jul. 14, 2014 | |
Subsequent Event | IPO | Dividend Declared | |||||
Subsequent Event | |||||||
Subsequent Event [Line Items] | ' | ' | ' | ' | ' | ' | ' |
Common and preferred stock, shares authorized | ' | ' | 1,000,000,000 | ' | ' | ' | ' |
Common stock, shares authorized | 70,000,000 | ' | 900,000,000 | 70,000,000 | ' | ' | ' |
Preferred stock, shares authorized | ' | ' | 100,000,000 | ' | ' | ' | ' |
Preferred Stock, par value per share | ' | ' | $0.00 | ' | ' | ' | ' |
Dividends declared | ' | ' | ' | ' | ' | ' | $50,000,000 |
Decrease in exercise price to record an adjustment to outstanding stock options | ' | ' | ' | ' | $1 | ' | ' |
Preferred stock converted to common stock ( in shares) | ' | ' | ' | ' | 32,486,588 | ' | ' |
Shares of common stock issued | ' | ' | ' | ' | ' | 10,465,000 | ' |
IPO price per share | ' | ' | ' | ' | ' | $14 | ' |
Net proceeds from IPO | ' | ' | ' | ' | ' | 132,500,000 | ' |
Underwriters discount and commission | ' | ' | ' | ' | ' | 10,300,000 | ' |
Other offering expenses payable | ' | ' | ' | ' | ' | 3,700,000 | ' |
Performance stock granted | $1,400,000 | $0 | ' | ' | ' | ' | ' |