Stockholders' Equity (Deficit) | 7. STOCKHOLDERS’ EQUITY (DEFICIT) Convertible Preferred Stock As of December 31, 2016 convertible preferred stock consisted of the following: December 31, 2016 Series Price Shares Authorized Shares Outstanding Liquidation Preference (in thousands, except price per share data) A $ 0.36312 23,020 23,020 $ 8,359 B 0.93808 6,396 6,396 6,000 C-1 0.54109 9,240 9,240 5,000 C-2 0.64931 8,950 7,700 5,000 D 2.37840 4,686 4,205 10,000 E 4.35679 11,161 11,075 48,250 F 5.43396 11,042 11,042 60,000 G 7.79730 3,206 3,206 25,000 H 9.17340 6,667 4,960 45,500 Total 84,368 80,844 $ 213,109 Upon the closing of the Company’s IPO, all outstanding shares of its convertible preferred stock automatically converted into 80.8 million shares of Class B common stock on a one-to-one basis. On October 2, 2017, the Company filed an Amended and Restated Certificate of Incorporation, which authorized the issuance 10 million shares of undesignated preferred stock with rights and preferences determined by the Company’s Board of Directors (the “Board”) at the time of issuance of such shares. As of December 31, 2017, there were no shares of preferred stock issued and outstanding Common Stock The Company’s Amended and Restated Certificate of Incorporation filed on October 2, 2017, established two classes of authorized common stock, Class A common stock and Class B common stock. All shares of common stock outstanding immediately prior to the IPO, including shares of common stock issued upon the conversion of the convertible preferred stock, were converted into an equivalent number of shares of Class B common stock. Holders of Class A common stock are entitled to one vote for each share of Class A common stock held on all matters submitted to a vote of stockholders and holders of Class B common stock are entitled to ten votes for each share of Class B common stock held on all matters submitted to a vote of stockholders. Except with respect to voting, the rights of the holders of Class A and Class B common stock are identical. Shares of Class B common stock are voluntarily convertible into shares of Class A common stock at the option of the holder and are generally automatically converted into shares of the Company's Class A common stock upon sale or transfer. Shares issued in connection with exercises of stock options, vesting of restricted stock units, or shares purchased under the employee stock purchase plan are generally automatically converted into shares of the Company’s Class A common stock. Shares issued in connection with an exercise of the common stock warrants are converted into shares of the Company’s Class B common stock. Common Stock Reserved For Issuance At December 31, 2017, the Company had reserved shares of common stock for issuance as follows: December 31, 2017 (in thousands) Conversion of outstanding warrants 184 Common stock awards issued under equity incentive plan 26,608 Common stock awards available for grant under equity incentive plan 12,202 Total 38,994 Equity Incentive Plans The 2008 Equity Incentive Plan (the “2008 Plan”) became effective in February 2008. The 2008 Plan allowed for the grant of incentive stock options to our employees and any of our subsidiary corporations’ employees and for the grant of non-statutory stock options and restricted stock awards to our employees, officers, directors and consultants. Options granted under the 2008 Plan were granted at a price per share equivalent to the fair market value on the date of grant. Recipients of option grants under the 2008 Plan who possess more than 10% of the combined voting power of the Company (a “10% Shareholder”) are subject to certain limitations, and incentive stock options granted to such recipients were at a price no less than 110% of the fair market value at the date of grant. Options under the 2008 Plan generally vest over four years and have a term of 10 years. Upon the closing of the Company’s IPO, the Company’s Board of Directors adopted the 2017 Equity Incentive Plan (the “2017 Plan”). No further shares would be issued under the 2008 Plan at the time the 2017 Plan became effective. The 2017 Plan became effective in September 2017. The 2017 Plan provides for the grant of incentive stock options to our employees and for the grant of non-statutory stock options, stock appreciation rights, restricted stock awards, restricted stock unit awards, performance stock awards, performance cash awards, and other forms of equity compensation to our employees, directors and consultants. Options under the 2017 Plan generally vest over four years and have a term of 10 years. The following table summarizes the Company’s stock option activities under the 2008 Plan and 2017 Plan: Number of Shares Weighted Average Exercise Price Weighted Average Remaining Contractual Life (Years) Weighted Average Grant Date Fair Value Per Share Aggregate Intrinsic Value (in thousands, except price per share data) Balance, December 27, 2014 - outstanding 14,077 $ 2.01 7.2 — Granted 7,203 5.82 — $ 2.58 Exercised (797 ) 1.10 — — Forfeited and expired (633 ) 3.88 — — Balance, December 26, 2015 19,850 3.37 7.1 — Granted 4,039 6.35 — 2.71 Exercised (125 ) 3.49 — — Forfeited and expired (1,429 ) 4.54 — — Balance, December 31, 2016 22,335 3.66 6.6 — Granted 6,083 7.88 — 3.73 Exercised (963 ) 2.54 — — Forfeited and expired (1,119 ) 5.85 — — Balance, December 31, 2017 - outstanding 26,336 $ 4.59 6.4 — $ 1,242,901 Options exercisable at December 31, 2017 15,311 $ 3.00 4.6 — $ 746,939 The total intrinsic value of options exercised in the years ended December 31, 2017, 2016 and December 26, 2015 was $20.4 million, $0.4 million, and $3.9 million, respectively, and represents the difference between the fair value of the Company’s common stock at the dates of exercise and the exercise price of the options. Early Exercise of Stock Options The 2008 Plan allows employees to exercise options granted prior to vesting, if approved by the Company’s Board of Directors. The unvested shares are subject to the Company’s repurchase right at the original purchase price. The proceeds from the early exercise of stock options are initially recorded as an accrued liability and reclassified to stockholders’ equity as the Company’s repurchase right lapses. The number of unvested shares subject to repurchase that were outstanding as of December 31, 2017, 2016 and December 26, 2015 were not material. Stock-based Compensation The Company measures the cost of employee services received in exchange for an award of equity instruments based on the grant date fair value of the award. Generally, stock options granted to employees vest 25% after one year and then 1/48th monthly thereafter, and restricted stock units issued generally vest 25% after one year and then 1/16th quarterly thereafter, and have a term of ten years. The following table shows total stock-based compensation expense included in the accompanying Consolidated Statements of Operations for the years ended December 31, 2017, 2016 and December 26, 2015: Year Ended December 31, 2017 December 31, 2016 December 26, 2015 (in thousands) Cost of player revenue $ 145 $ 136 $ 90 Cost of platform revenue 81 224 54 Research and development 4,714 2,766 1,685 Sales and marketing 2,817 2,292 1,678 General and administrative 3,196 2,788 1,777 Total stock-based compensation $ 10,953 $ 8,206 $ 5,284 The fair value of options granted under the 2008 Plan and 2017 Plan is estimated on the grant date using the Black-Scholes option-valuation model. This valuation model for stock-based compensation expense requires the Company to make certain assumptions and judgments about the variables used in the calculation, including the expected term, the expected volatility of the Company’s common stock, an assumed risk-free interest rate, and expected dividends. In addition to these assumptions, the Company also estimated a forfeiture rate of unvested stock options to calculate the stock-based compensation expense prior to January 1, 2017. Beginning January 1, 2017, the Company began recognizing forfeitures as they occur with the adoption of the new guidance related to accounting for stock-based payment award transactions. The impact of the change was not material to the financial statements. Fair Value of Common Stock Prior to our IPO, the fair value of the common stock underlying our stock options was determined by our Board of Directors. The valuations of our common stock were determined in accordance with the guidelines outlined in the American Institute of Certified Public Accountants Practice Aid, Valuation of Privately-Held-Company Equity Securities Issued as Compensation. Our Board of Directors, with input from management, exercised significant judgment and considered numerous objective and subjective factors to determine the fair value of our common stock at each grant date, including but not limited to the prices, rights, preferences and privileges of our preferred stock relative to the common stock, our operating and financial performance, current business conditions and projections, our stage of development, likelihood of achieving a liquidity event for the shares of common stock underlying these stock options, such as an IPO or sale of our company, given prevailing market conditions, any adjustment necessary to recognize a lack of marketability of the common stock underlying the granted options, the market performance of comparable publicly-traded companies, the U.S. and global capital market conditions. Subsequent to our IPO, we use the market closing price for our Class A common stock as reported on The NASDAQ Global Select Market on the date of grant. The Company uses the straight-line method for expense recognition. Expected Term The Company’s expected term represents the period that the Company’s stock-based awards are expected to be outstanding and is determined based on the simplified method as described in ASC Topic 718-10-S99-1, SEC Materials SAB Topic 14, Share-Based Payment Expected Volatility The Company’s volatility factor is estimated using several comparable public company volatilities for similar option terms. Expected Dividends The Company has never paid cash dividends and has no present intention to pay cash dividends in the future, and as a result, the expected dividends are $0. Risk-Free Interest Rate The Company bases the risk-free interest rate on the implied yield currently available on U.S. Treasury zero coupon issues with a remaining term equivalent to the estimated life of the stock-based awards. Where the expected term of the Company’s stock-based awards does not correspond with the term for which an interest rate is quoted, the Company performs a straight-line interpolation to determine the rate from the available term maturities. The assumptions used to value stock-based awards granted during the years ended December 31, 2017, 2016 and December 26, 2015 are as follows: Year Ended December 31, 2017 December 31, 2016 December 26, 2015 Dividend rate — — $ — Expected term (in years) 5.3 - 6.5 5.3 - 6.5 6.1 Risk-free interest rate 1.87 - 2.25% 1.33 - 1.95% 1.39 - 1.90% Expected volatility 39 - 44% 44 - 46% 43 - 46% Fair value of common stock $2.56 - $18.46 $5.64 - $6.60 $5.64 - $7.02 As of December 31, 2017, the Company had $32.3 million of unrecognized stock compensation expense related to unvested stock options that is expected to be recognized over a weighted-average period of approximately 2.7 years. Stock Option Repricing In November 2016, the Company’s Board of Directors approved a common stock option repricing program whereby previously granted and unexercised options held by current employees with exercise prices above $5.64 per share were repriced on a one-for-one basis to $5.64 per share which represented the fair value of the Company’s common stock as of the date of the repricing. There was no other modification to the vesting schedule of the previously issued option. As a result, 5.1 million unexercised options originally granted to purchase common stock at prices ranging from $5.70 to $7.02 per share were repriced under this program. We treated the repricing as a modification of the original awards and calculated additional compensation costs for the difference between the fair value of the modified award and the fair value of the original award on the modification date. The repricing resulted in incremental stock-based compensation of $1.0 million. Expense related to vested shares of $0.1 million was expensed on the repricing date and the remaining $0.9 million related to unvested shares is being amortized over the remaining vesting period of such options. Restricted Stock Units Pursuant to the 2017 Plan, the Company issued restricted stock units to employees. Restricted stock unit activity for the year ended December 31, 2017 is as follows: Shares Weighted Average Grant Date Fair Value (in thousands, except price per share data) Balance, December 31, 2016 - outstanding — $ — Awarded 274 43.55 Released — — Forfeited (2 ) 43.55 Balance, December 31, 2017 - outstanding 272 $ 43.55 The grant-date fair value of restricted stock units granted during the year ended December 31, 2017 was $11.9 million. Total unrecognized compensation cost related to restricted stock units awarded to employees was $11.6 million, which the Company expects to recognize over 3.9 years. Common Stock Warrants In July 2017 the Company issued 0.4 million shares of Class B common stock upon exercise of 0.4 million Class B common stock warrants issued in 2009. Convertible Preferred Stock Warrants Immediately prior to the IPO, outstanding convertible preferred stock warrants were as follows: Series Number Outstanding IPO closing date Number Outstanding December 31, 2016 Issuance Date Exercise Price Original Term (in thousands, except price per share data) C-2 1,250 1,250 July 13, 2011 $ 0.64931 10 years D 250 250 October 17, 2011 2.37840 10 years D 168 168 March 12, 2012 2.37840 10 years D 63 63 April 27, 2012 2.37840 10 years E 86 86 April 27, 2012 3.48546 10 years H 409 — June 9, 2017 9.17340 10 years Total 2,226 1,817 Upon the closing of the Company’s IPO, all outstanding convertible preferred stock warrants automatically converted to Class B common stock warrants. As a result of the conversion, the Company revalued the convertible preferred stock warrants as of the completion of the IPO and reclassified the outstanding preferred stock warrant liability balance to additional paid-in capital with no further re-measurements as the Class B common stock warrants are now deemed permanent equity. After the conversion, 1.9 million Class B common stock warrants were exercised and 0.1 million shares were cancelled during the year ended December 31, 2017. Since the contracts allowed for a net settlement for Class B common stock, the Company issued 1.8 million shares of Class B common stock upon exercise. As of December 31, 2017, 0.2 million Class B common stock warrants are outstanding. Prior to the IPO, the Company valued convertible preferred stock warrants using the following assumptions in the Black-Scholes model: Year Ended December 31, 2016 December 26, 2015 Dividend rate $ — $ — Expected term (in years) 3.2 - 3.9 3.3 - 3.8 Risk-free interest rate 0.7% - 1.6% 1.1% - 1.4% Expected volatility 46.2% - 47.8% 42.0% - 46.9% |