NOTES PAYABLE | NOTE 7 - NOTES PAYABLE Notes payable consist of the following at: December 31, 2021 December 31, 2020 Note payable, secured, 12% interest, due June 1, 2022 $ 93,411 $ 249,027 Note payable, secured, 12% interest, due June 1, 2021 300,000 300,000 Note payable, secured, 12% interest, due June 2021 - 231,813 Notes payable, secured, 12% interest, due August 2021 - 258,207 Notes payable, secured, 30% interest, due June 2022 125,000 - Notes payable, secured, 12% interest, due April 2022 95,000 - Notes payable, secured, 10% interest, due June 2022 219,333 - Notes payable, secured, 12% interest, due August 2022 10,000 - Notes payable, secured, 10% interest, due on demand 21,340 - Notes payable, unsecured, 0% interest, due on demand 13,000 - Notes payable, secured, 12% interest, due December 2023 201,000 - Total Notes Payable $ 1,078,084 $ 1,039,047 Less unamortized debt discounts (56,367 ) (308,999 ) Total Notes Payable 1,021,717 730,048 Less current portion (820,717 ) (480,801 ) Total Notes Payable - long term $ 201,000 $ 249,247 On September 2, 2016, the Company issued a $100,000 12% promissory note. The note was due on September 1, 2017. As an incentive to enter into the agreement the noteholder was also granted 25,000 shares valued at $25,000 which was recognized as a debt discount. On May 16, 2019, the maturity date of the note was extended to July 1, 2020 (see below) for the issuance of 50,000 shares of common stock valued at $21,000, which was recognized as a debt discount over the extended maturity date. As of December 31, 2021, the full amounts of the debt discount have been amortized. On February 2, 2018, the Company entered into an agreement with the note holder to split a certain note payable dated July 1, 2015 into two notes in the amount of $150,000 and $50,000, respectively. In addition to splitting the notes the noteholder also agreed to extend the due date of the new $50,000 note to July 1, 2018 and on June 4, 2018, for consideration of 15,000 shares the noteholder further agreed to extend the due date of the new $50,000 note to April 1, 2019. On November 15, 2018, both notes were further extended to January 1, 2020 (see below) for the issuance of 80,000 shares valued $40,800. On May 16, 2019, the maturity dates of both notes were extended to July 1, 2020 for the issuance of 50,000 shares of common stock valued at $21,000. The Company recorded the fair market value of all the shares issued for extensions to financing cost. On January 1, 2020, the Company entered into an agreement to consolidate three notes payable above dated September 2, 2016 and February 2, 2018 into one $300,000, 12% note due June 1, 2021. As consideration the Company issued the note holder 175,000 shares of common stock valued at $61,250 which was recorded as financing expense. The Company evaluated the modification under ASC 470-50 and determined that the modifications were considered substantial and qualified for extinguishment accounting under such guidance. As such the Company recorded a loss on extinguishment of debt of $61,250 associated with the excess reacquisition cost of the new debt over the carrying value of the original debt. As of December 31, 2021 and 2020 the balance of the note was $300,000 and $300,000, respectively. As of December 31, 2021 the note is in default. On June 11, 2020, the Company issued $160,000 of principal amount of 12% secured convertible promissory notes and warrants to purchase common stock. The notes were due between May and August 2018 and bear interest of percent (12%). The notes are secured by all of the Company’s assets. The outstanding principal amounts and accrued but unpaid interest of the notes is convertible at any time at the option of the holder into common stock at a conversion price of $1.00 per share. The notes were issued with warrants to purchase up to 160,000 shares of the Company’s common stock which were valued at $119,616. On May 16, 2019, the maturity date of the note was extended to January 11, 2020 for the issuance of 11,250 shares of common stock (post-Split) valued at $45,900. As of December 31, 2021, $165,516 of the debt discount was amortized and the note was shown net of unamortized discount of $0. On January 30, 2019, the Company issued a $100,000 12% promissory note. The note was due on December 31, 2019. As an incentive to enter into the agreement the noteholder was also granted 100,000 shares valued at $45,000 which was recognized as a debt discount. On May 16, 2019, the maturity date of the note was extended to December 31, 2020 (see below) for the issuance of 6,875 shares of common stock(post-split) valued at $23,100 The Company recorded the fair market value of all the shares issued for extensions to financing cost. On January 1, 2020, the Company entered into an agreement to consolidate the above two notes payable dated June 11, 2018 and January 30, 2019 into one $260,000, 12% note due June 1, 2022. As consideration the Company issued the note holder 175,000 shares of common stock valued at $61,250, which was recognized as a financing cost. The Company evaluated the modification under ASC 470-50 and determined that the modifications were considered substantial and qualified for extinguishment accounting under such guidance. As such, the Company recorded a loss on extinguishment of debt of $68,250 associated with the excess reacquisition cost of the new debt over the carrying value of the original debt. During the year ended December 31, 2021, the Company paid $155,616 to the noteholder, and the balance of note was $93,411 as of December 31, 2021. As of December 31, 2021 the note was in default. On June 2, 2020, the Company entered in to a $345,000 note payable, including an original issue discount of $34,500 promissory note. Interest under the promissory note is 12% per annum, and the principal and all accrued but unpaid interest is due twelve (12) months from funding with monthly payment of $37,150 beginning on September 1, 2020. On September 6, 2020, the note was amended to increase the payments on the note to $41,420 and extended the first payment to October 2, 2020. In addition, as part of the amendment the Company can further extend the due date of the first payment with notice to the noteholder and payment of an extension fee of $4,142. The holder has the right upon an event of default to convert the note and accrued interest into common shares at the closing bid price on the date preceding the notice of conversion. As an incentive to enter into the agreement, the noteholder was also granted 183,511 shares (post-split) valued at $308,298, based on market value of the shares of $1.68 on the date of issuance which was recognized as a debt discount. During the year ended December 31, 2021, $146,511 of the discount was amortized and the note was shown net of unamortized discount of $0. During the year ended December 31, 2021, the Company paid $231,813 to the noteholder and the balance of note was $0 and $239,820 as of December 31, 2021 and 2020. On August 20, 2020, the Company entered in to a $278,000 note payable, including an original issue discount of $27,800 promissory note. Interest under the promissory note is 12% per annum, and the principal and all accrued but unpaid interest is due twelve (12) months from funding with monthly payment of $31,136 beginning on November 18, 2020. The holder has the right upon an event of default to convert the note and accrued interest into common shares at the closing bid price on the date preceding the notice of conversion. As an incentive to enter into the agreement, the noteholder was also granted 125,365 shares(post-split) valued at $211,622, based on market value of the shares of $1.46 on the date of issuance which was recognized as a debt discount. During the year ended December 31, 2021, $259,182 of the discount was amortized and the note was shown net of unamortized discount of $47,560. During the year ended December 31, 2021, the Company paid $258,207 to the noteholder, and the balance of note was $0 and $250,200 as of December 31, 2021 and 2020, respectively. On January 8, 2021, the Company entered into a $125,000, 30% note payable due on June 8, 2021. Under the note the Company must make interest only payments of $3,125 starting on February 10, 2021 and continuing through maturity. On December 31, 2021, the noteholder extended the due date to June 8, 2022 for $1,250. The Company made interest payments totaling $31,250 during the year ended December 31, 2021. As of December 31, 2021 and 2020 the balance of the note was $125,000 and $0, respectively. As of December 31, 2021 the note is in default. On March 12, 2021, the Company entered into a $101,125, 24% note payable due on July 12, 2021. As of December 31, 2021, the note was paid in full. On April 26, 2021, the Company entered into a $95,000, 12% note payable due on April 26, 2022. As of December 31, 2021 and 2020 the balance of the note was $95,000 and $0, respectively. On May 7, 2021, the Company entered into a $10,000, 12% note payable due on May 7, 2022. As of December 31, 2021, the note was paid in full. On June 28, 2021, the Company entered in to a $350,000 note payable, including an original issue discount of $56,892. Interest under the promissory note is 12% per annum, and the principal and all accrued but unpaid interest is due twelve (12) months from funding with monthly payment of $39,200 beginning on August 6, 2021. As an incentive to enter into the agreement, the noteholder was also granted 157,834 shares valued at $169,198, based on market value of the shares on the date of issuance which was recognized as a debt discount. During the year ended December 31, 2021, $106,892 of the discount was amortized and the note was shown net of unamortized discount of $56,367. During the year ending December 31, 2021 the Company paid $130,667 to the shareholders and the balance of the note was $219,333 as of December 31, 2021. On August 18, 2021, the Company entered into a $10,000, 12% note payable due on August 18, 2022. As of December 31, 2021 and 2020 the balance of the note was $10,000 and $0, respectively. On September 3, 2021, the Company entered into a $150,000, 12% grid note payable that is due 30 days upon demand. As of the year ended December 31, 2021, the Company has received advances under the note of $21,340. On May 12, 2021, the Company entered into a $103,000, 24% note payable due on September 12, 2021. On July 12, 2021, the Company entered into a $98,000, 12% note payable due on November 12, 2021. On November 12, 2021, the Company entered into an agreement to consolidate the two notes payable above dated May 12, 2021 and July 12, 2021 into one $201,000, 12% note due December 15, 2023. As consideration the Company issued the note holder 100,000 shares of common stock valued at $125,000 which was recorded as financing expense. The Company evaluated the modification under ASC 470-50 and determined that the modifications were considered substantial and qualified for extinguishment accounting under such guidance. As such the Company recorded a gain on extinguishment of debt of $15,643 associated with the deficit reacquisition cost of the new debt over the carrying value of the original debt. As of December 31, 2021 and 2020 the balance of the note was $201,000 and $0, respectively. On November 4, 2021, the Company entered into a $25,000, 0% note payable due on demand. During the year ending December 31, 2021 the Company paid $12,000 to the note holder and the balance was $13,000 and $0 as of December 31, 2021 and 2020, respectively. Interest expense including amortization of the associated debt discount for the years ended December 31, 2021 and 2020 was $577,374 and $384,109, respectively. Payroll Protection Program On May 4, 2020, we received funds under the Paycheck Protection Program, a part of the CARES Act. The loan is serviced by Bank of America, and the application for these funds required us to, in good faith, certify that the current economic uncertainty made the loan necessary to support our ongoing operations. We used the funds for payroll and related costs. The receipt of these funds, and the forgiveness of the loan attendant to these funds, is dependent on our ability to adhere to the forgiveness criteria. The loan bears interest at a rate of 1.0% per annum and matures on May 4, 2022, with the first payment deferred until November 2020. Under the terms of the PPP, certain amounts may be forgiven if they are used in accordance with the CARES Act. The Company believes that the full amount of the $107,485 Paycheck Protection Program loan will be forgiven, and therefore, the entire loan is classified as a current liability in the accompanying Balance Sheet. As of December 31, 2021 the Company had paid $6,158 of principal and interest on the loan and the remainder of the note was forgiven in full. As of December 31, 2021, a gain on debt forgiveness of $101,327 had been recorded. Interest expense for the years ended December 31, 2021 and 2020 was $816 and $710, respectively. Convertible notes payable, net of debt discount consist of the following: December 31, 2021 December 31, 2020 Convertible note payable, secured, 12% interest, due August 31, 2019, in default 50,000 50,000 Convertible note payable, secured, 12% interest, due May 2, 2022 100,000 100,000 Convertible note payable, secured, 10% interest, due May 2, 2021 in default 50,000 50,000 Convertible note payable, secured, 10% interest, due May 22, 2020, in default 5,000 5,000 Convertible note payable, secured, 12% interest, due Feb 15, 2021, in default 75,000 75,000 Convertible notes payable, secured, 4% interest, due October 14, 2020, in default 75,000 75,000 Convertible note payable, secured, 10% interest, due February 8, 2020 - 50,000 Convertible note payable ,12% interest, due May 2020, in default 162,750 168,750 Convertible note payable, secured, 10% interest, due February 8, 2020 - 50,000 Convertible note payable, secured, 8% interest - 44,060 Convertible note payable, secured, 10% interest, due October 17, 2021 - 23,000 Convertible note payable, secured, 8% interest, due April 30, 2022 - 26,000 Convertible note payable, secured, 10% interest, due May 1, 2022 350,000 350,000 Convertible note payable, secured, 10% interest, due October 18, 2022 - 26,083 Convertible notes payable, secured, 10% interest, due May through November 2022 - 435,000 Convertible note payable, secured, 12% interest, due January 6, 2022 30,382 - Convertible note payable, secured, 12% interest, due February 8, 2022 100,000 - Convertible notes payable, secured, 4% interest, due March 3, 2021, in default 25,000 - Convertible notes payable, secured, 10% interest, due December 2021, in default 10,000 - Total convertible notes payable 1,033,132 1,527,893 Less unamortized discounts (1,700 ) (465,719 ) Total convertible notes payable, net $ 1,031,432 $ 1,062,174 Less current portion (1,031,432 ) (970,839 ) Convertible notes payable, net - Long-term $ - $ 91,335 On June 2, 2016, the Company issued $50,000 of principal amount of 12% secured convertible promissory notes and 6,250 warrants to purchase common stock (post-split). The note was due on August 31, 2018, was later extended to August 31, 2019, bears interest of twelve percent (12%) and is currently in default. The outstanding principal amounts and accrued but unpaid interest of the notes is convertible at any time at the option of the holder into common stock at a conversion price of $8.00 per share (post-split). The notes were issued with warrants to purchase up to 6,250 shares of the Company’s common stock at an exercise price of $12 per share (post-split). As of December 31, 2021 and 2020 the balance of the note was $50,000 and $50,000, respectively. On May 2, 2017, the Company issued $100,000 of principal amount of 12% secured convertible promissory notes and 20,000 warrants to purchase common stock. The note was due on May 2, 2020 and is secured by the Company’s accounts receivable and inventory and on August 1, 2020, for the issuance of $6,250 shares (post-split) valued at $10,000 based on market value of the shares of $1.6 (post-split) on the date of issuance, was further extended to February 1, 2021, and was again extended on April 20, 2021 to May 2, 2022 for the 12,500 shares (post-split) valued at $17,000, which is included in stock payable. The outstanding principal amounts and accrued but unpaid interest of the notes is convertible at any time at the option of the holder into common stock at a conversion price of $4 per share (post-split). The notes were issued with warrants to purchase up to 10,000 shares of the Company’s common stock at an exercise price of $8.00 per share (post-split). As of December 31, 2021 and 2020 the balance of the note was $100,000 and $100,000, respectively. As of the date of filing the loan is in default. On May 2, 2017, the Company issued $50,000 of principal amount of 10% secured convertible promissory notes and 10,000 warrants to purchase common stock. The note was due on May 2, 2020, and is secured by the Company’s accounts receivable and inventory. On April 22, 2020, the note was extended to May 2, 2021. The outstanding principal amounts and accrued but unpaid interest of the notes is convertible at any time at the option of the holder into common stock at a conversion price of $4 per share (post-split). The notes were issued with warrants to purchase up to 1,250 shares (post-split) of the Company’s common stock at an exercise price of $8.00 per share (post-split). As of December 31, 2021 and 2020 the balance of the note was $50,000 and $50,000, respectively. As of December 31, 2021 the loan was in default. On May 22, 2017, the Company issued $5,000 of principal amount of 10% secured convertible promissory notes and 125 warrants (post-split) to purchase common stock at an exercise price of $8 (post-split). The note was due on May 22, 2020, and is currently in default secured by the Company’s accounts receivable and inventory. The outstanding principal amounts and accrued but unpaid interest of the notes is convertible at any time at the option of the holder into common stock at a conversion price of $0.50 per share. The notes were issued with warrants to purchase up to 125 shares of the Company’s common stock at an exercise price of $8.00 per share (post-split). As of December 31, 2021 and 2020 the balance of the note was $5,000 and $5,000, respectively. On February 15, 2018, the Company issued a $75,000 12% secured convertible promissory note. The note was due on February 24, 2020, and is secured by the Company’s accounts receivable and inventory. On April 22, 2020, the due date of the note was extended to February 15, 2021, for the issuance of 6,250 shares of common stock (post-split) valued at $8,995 and is currently in default. As of December 31, 2021 and 2020 the balance of the note was $75,000 and $75,000, respectively. On January 25, 2019, the Company issued a $100,000 8% convertible note. The note was due on March 1, 2019, and is convertible at a rate of $4 per share (post-split). On April 29, 2020, the note was amended to be due on demand but not before January 25, 2021 and the conversion price was changed to $0.80 per share (post-split). As consideration, the Company granted 140,000 three-year warrants exercisable at $1 per share (post-split) and valued at $21,836. The Company evaluated the modification under ASC 470-50 and determined that the modifications were considered substantial and qualified for extinguishment accounting under such guidance. As such the Company recorded a loss on extinguishment of debt of $34,086 associated with the excess reacquisition cost of the new debt over the carrying value of the original debt. Additionally, the reduction of the conversion price resulted in a beneficial conversion feature totaling $12,250. The noteholder is due two shares of common stock for every dollar funded. As of December 31, 2021, the noteholder advanced a total of $127,960 and is due 91,990 shares valued at $69,588, based on market value of the shares on the date of the agreement, and has made payments on the principal balance of $59,755. On November 30, 2021 the remaining principal balance of $68,205 and $8,122 of interest was converted into 231,294 shares of common stock (post-split) valued at $286,805 and a loss on settlement of notes of $210,478 was recorded. As of December 31, 2021, there was an outstanding balance on the note in the amount of $0. On February 8, 2019, the Company issued a $50,000 10% convertible note. The note was due on February 8, 2020, and is currently in default. As an incentive to enter into the agreement, the noteholder was also granted 7,500 shares valued at $30,000, which was recognized as a debt discount. As of December 31, 2021 and 2020 the balance of the note was $50,000 and $50,000, respectively. On February 19, 2019, the Company issued a $25,000 4% convertible note. The note was due on August 19, 2019 and is convertible at a rate of $4 per share (post-split). On February 14, 2019, the noteholder agreed to extend the note through October 14, 2020. As an incentive to enter into the agreement, the noteholder was also granted 625 shares (post-split) valued at $2,500, which was recognized as a debt discount. As of December 31, 2021, the shares have not been issued and were included in stock payable. As of December 31, 2021, the note was shown net of unamortized discount of $0. As of December 31, 2021 and 2020 the balance of the note was $25,000 and $25,000, respectively. On October 18, 2019, the Company issued a $23,000 10% convertible note. The note is due on October 17, 2021 and is convertible at a rate of $4 per share (post-split). As an incentive to enter into the agreement, the noteholder was also granted 5,750 shares (post-split) valued at $15,175, , which was recognized as a debt discount. During the year ended December 31, 2020, the Company restructured the note to reduce the conversion price to $0.80 per share (post-split) and the noteholder advanced another $6,000. As consideration, the Company issued an additional 1,500 shares of common stock (post-split) valued at $4,560 and 29,000 warrants (post-split) valued at $82,131. As of December 31, 2021 the note was paid in full and the recorded balance was $0. On November 19, 2019, the Company entered in to a $281,000 convertible note payable, including an original issue discount of $28,100 convertible promissory note pursuant to which $150,000 was borrowed, including a $18,500 discount during the year ended December 31, 2019. Interest under the convertible promissory note is 12% per annum, and the principal and all accrued but unpaid interest is due 180 days from funding, which has July 19, 2020 for the first tranche. On May 20, 2020, the noteholder agreed to extend the due date of the first tranche of funding until July 19, 2020 and is currently past due. On the date of default, the Company incurred a default penalty of 50% of the balance of the note amounting to $54,250. The note is convertible at the lesser of (i) 70% multiplied by the lowest Trading Price during the previous twenty-five (25) trading day period ending on the latest complete Trading Day prior to the date of the note and 70% of the market price with a floor of $0.01. As an incentive to enter into the agreement, the noteholder was also granted 53,375 shares (post-split) valued at $175,070. The Company analyzed the conversion feature and determined it was required to be bifurcated and recognized as a derivative liability. The derivative at inception was valued at $192,226, based on the Black Scholes Merton pricing model. As the fair value of the derivative and the shares issued at inception were in excess of the face amount of the note, the Company recorded a debt discount in the amount of $168,500 to be amortized utilizing the effective interest method of accretion over the term of the note. Further, the excess of $104,041 was recognized as a financing cost on the Statement of Operations. As of December 31, 2021, the Company paid the $60,000 toward the principal balance under the first tranche of $60,000. As of December 31, 2021, the fair value of the derivative liability associated with the note of $152,451 was reclassified to additional paid in capital. For the years ended December 31, 2021 and 2020, the Company recorded amortization of the debt discount of $0 and $129,401, respectively. As of December 31, 2021, $168,500 of the debt discount has been amortized and the note was shown net of unamortized discount of $0. As of December 31, 2021 and 2020 the balance of the note was $162,750 and $168,750, respectively. On January 8, 2020, the Company issued a $26,083 convertible note. The note was due on January 8, 2022 and is convertible at a rate of $0.80 per share (post-split). On November 19, 2021, the noteholder agreed to extend the note through October 18, 2022. As an incentive to enter into the agreement, the noteholder was also granted 13,338 shares valued at $16,673. As an incentive to enter into the agreement, the noteholder was also granted 6,521 shares (post-split) and 26,083 2-year warrants exercisable at $1 (post-split). The issuance of the note and warrants resulted in a discount from the beneficial conversion feature totaling $26,083, including $13,203 attributable to the conversion feature, $10,566 attributable to the warrants, and $2,313 was attributable to the shares. The excess fair value of the consideration given of $19,823 was recorded as financing expense. On November 22, 2021 the remaining principal balance of $26,083 and $4,881 of accrued interest were converted into 82,570 shares of the Company’s common stock valued at $92,066, and a loss on settlement of debt of $61,102 was recorded. For the years ended December 31, 2021 and 2020, the Company recorded amortization of the debt discount of $13,509 and $12,574, respectively. As of December 31, 2021 and 2020 the balance of the note was $0 and $26,083, respectively. On April 30, 2020, the Company issued a $100,000 8% convertible note. The note is due on April 30, 2022 and is convertible at a rate of $1 per share (post-split) which resulted in a discount from the beneficial conversion feature totaling 20,250. The note holder is due one quarter (1/4) of a shares of common stock and one three-year warrant exercisable at a rate of $1 (post-split) for every dollar funded. As of December 31, 2021, the noteholder advanced a total of $26,000 and is due 6,500 shares (Post split) valued at $7,740, based on market value of the shares on the date of funding and 208,000 warrants valued at $26,000 which was recorded as financing expense. For the year ended December 31, 2021 and 2020, the Company recorded amortization of the debt discount of $20,278 and $0, respectively. As of December 31, 2021 and 2020, the note had a balance of $0 and $26,000, respectively. On May 5, 2020, the Company issued a $350,000 10% convertible note. The note is due on May 1, 2020 and is convertible at a rate of $1 per share (post-split). As an incentive to enter into the agreement the noteholder was also granted 187,500 shares (post-split) valued at $207,000, which was recognized as a debt discount. On April 21, 2021, the noteholder agreed to extend the note through May 1, 2022. As an incentive to enter into the agreement, the noteholder was also granted 12,500 shares (post-split) valued at $20,000, which was recognized as financing expense. For years ended December 31, 2021 and 2020, the Company recorded amortization of the debt discount of $82,545 and $166,455, respectively. As of December 31, 2021, the note was shown net of unamortized discount of $0. As of December 31, 2021 and 2020 the balance of the note was $350,000 and $350,000, respectively. As of December 31, 2021, we issued secured convertible promissory notes in the aggregate principal amount of $560,000 to several accredited investors through a private placement of which $125,000 in notes were issued during the years ended December 31, 2021 including a original issue discount of $30,050. The convertible notes bear interest at a rate of 10% per annum, mature two years from issuance. The notes and accrued interest are convertible at the option of the noteholder into our common stock at $1 per share (post-split). As an incentive to enter into the agreements the Company also issued 560,000 three-year warrants exercisable at $1 per share (post-split) The issuance of the note and warrants resulted in a discount from the beneficial conversion feature totaling $537,919, including $178,565 attributable to the conversion feature, $329,304 attributable to the warrants, which was recorded as a debt discount. During the years ended December 31, 2021 and 2020, $458,316 and $79,603 of the discount was amortized, respectively. During the year ended December 31, 2021, $560,000 of principal and $66,400 of interest were converted into 625,916 shares of the Company’s common stock, and the balance of the notes was $0. As of December 31, 2021 and 2020 the balance of the notes was $0 and $435,000, respectively. As part of the private placement, the Company paid a consultant a $50,000 retainer and commissions equivalent to 10% of the gross proceeds received from the issuance of convertible notes which were recorded as financing cost. On January 6, 2021, the Company entered into a $275,000, 10% convertible note payable due January 6, 2022, including an original issue discount of $35,000. The note is convertible into shares of common stock equal to the closing bid price of common stock on the trading day immediately preceding the date of conversion. On February 7, 2021 and granted the noteholder an additional 122,857 shares of common stock (post-split) valued $167,086 and 19,000 five-year warrants exercisable at $1 (post-split) valued at $30,400. During the year ended December 31, 2021 the Company made payments totaling $244,618 in principal, and the balance of the loan as of December 31, 2021 was $30,382. During the year ended December 31, 2021, $232,486 of the discount was amortized and the note was shown net of unamortized discount of $0. As of December 31, 2021 and 2020 the balance of the note was $30,382 and $0, respectively. On February 8, 2021, the Company entered into an agreement to consolidate two notes payable above dated September 17, 2018 and February 8, 2019 into one $100,000, 12% note due February 8, 2022. The note is convertible into shares of common stock at a conversion price of $.80 per share (post-split). As consideration the Company issued the note holder 12,500 shares of common stock (post-split) valued at $20,000 which was recorded as financing expense. As of the December 31, 2021, the share were not issued and included in stock payable. The Company evaluated the modification under ASC 470-50 and determined that the modifications were considered substantial and qualified for extinguishment accounting under such guidance. As such the Company recorded a loss on extinguishment of debt of $20,000 associated with the excess reacquisition cost of the new debt over the carrying value of the original debt. As of December 31, 2021 the balance of the note was $100,000. On March 3, 2021, the Company issued a $25,000 4% convertible note. The note is due on March 3, 2022 and is convertible at a rate of $0.80 per share (post-split). For the year ended December 31, 2021, the Company recorded amortization of the debt discount of $8,301 and $0. As of December 31, 2021, the note was shown net of unamortized discount of $1,700. As of December 31, 2021 the balance of the note was $25,000. On June 15, 2021, the Company entered into a $10,000, 10% note payable due on December 15, 2021. The note is convertible at $0.80 per share (post-split). As an inducement to enter into the agreement the Company also granted the noteholder 6,875 shares of common stock (post-split). The issuance of the note and shares resulted in a discount from the beneficial conversion feature totaling $5,699, including $2,151 attributable to the conversion feature and $3,548 was attributable to the shares. For the year ended December 31, 2021, the Company recorded amortization of the debt discount of $5,699. As of December 31, 2021, the note balance was $10,00 and was shown net of unamortized discount of $0. Interest expense including financing cost and amortization of the associated debt discount on all of the above convertible notes for the years ended December 31, 2021 and 2020 was $1,037,108 and $1,013,972, respectively. |